Broadwind (Nasdaq: BWEN, or the “Company”), a diversified precision
manufacturer of specialized components and solutions serving global
markets, today announced results for the fourth quarter and
full-year 2024.
FOURTH QUARTER 2024 RESULTS
- Total revenue of $33.6 million
- Net loss of ($0.9) million, or ($0.04) per share
- Total non-GAAP adjusted EBITDA of $2.1 million, or 6.4% of
total revenue
- Ratio of net debt to trailing twelve-month non-GAAP adjusted
EBITDA of 0.6x as of December 31, 2024
FULL-YEAR 2024 RESULTS
- Total revenue of $143.1 million
- Net income of $1.2 million, or $0.05 per share
- Total non-GAAP adjusted EBITDA of $13.3 million, or 9.3% of
total revenue
Broadwind reported a net loss of ($0.9) million,
or ($0.04) per share in the fourth quarter 2024, compared to net
income of $1.1 million, or $0.05 per share, in the fourth quarter
2023. The Company reported adjusted EBITDA, a non-GAAP measure, of
$2.1 million in the fourth quarter compared to $4.4 million in the
prior year period. For a reconciliation of GAAP to non-GAAP
metrics, please see the appendix of this release.
Fourth quarter results were impacted by lower
customer demand across each reporting segment, when compared to the
prior year period, particularly within the Company’s wind and
oil/gas end-markets. Total wind-related revenue within our heavy
fabrication segment decreased 27% compared to the prior year
period, as weakness in the domestic onshore wind activity persisted
into the fourth quarter.
Total orders increased 85% in the fourth
quarter, when compared to the prior year period, benefiting from
increased customer demand across all reporting segments and most of
the Company’s vertical markets. Within the Industrial Solutions
segment, orders and backlog reached record levels during the fourth
quarter driven by demand for natural gas turbines. Consolidated
backlog increased on a sequential basis to $125.5 million as of
December 31, 2024.
As of December 31, 2024, Broadwind had total
cash on hand and availability under its credit facility of $33
million. The Company’s ratio of net debt to trailing twelve month
non-GAAP adjusted EBITDA was 0.6x at the end of the fourth quarter
2024.
MANAGEMENT COMMENTARY
“While customer project activity remained below
prior year levels during the fourth quarter, primarily due to lower
activity within our wind and oil/gas markets, new orders increased
to the highest level in nearly two years, resulting in a
book-to-bill of 1.1x in the period,” stated Eric Blashford,
President and CEO of Broadwind. “We expect that a combination of
increased order intake and recent cost-saving measures will enhance
our operating leverage over the coming year, consistent with our
strategic focus on profitable growth.”
“Total orders increased 85% in the fourth
quarter versus the prior year period, supported by demand growth
across nearly every customer end-market,” continued Blashford.
“Orders within our industrial end-markets increased by more than
300% in the fourth quarter, while wind orders doubled as compared
to the prior year period. While we expect our oil/gas markets to
remain soft in the near-term, we anticipate ratable improvements in
order activity across our diverse end-markets as we move through
2025.”
“Within our Heavy Fabrications segment, we
received our first substantial order for large fabrications serving
the hydroelectric market during the fourth quarter. Within our
Gearing segment, we’ve continued to gain traction with new
customers within the aeroderivative turbine and medical technology
markets where our precision machining expertise is in high demand,”
continued Blashford. “Natural gas turbine demand remained very
strong in the fourth quarter, which continued to benefit our
Industrial Solutions segment, which generated record orders and
backlog in the period.”
“We remain highly focused on asset optimization,
particularly with respect to utilization rates across our
manufacturing system,” continued Blashford. “Recent order growth is
expected to support a meaningful uplift in plant utilization in
2025, well above the levels experienced this past year. As order
rates continue to recover, and backlog conversion accelerates, we
intend to realize improved fixed-cost absorption across the Company
during 2025.”
“On a full-year basis, we successfully advanced
our strategic priorities during a period of softer demand,
culminating in another year of profitability,” continued Blashford.
“Our 100% U.S. manufacturing footprint, highly skilled domestic
workforce, and depth of experience producing large-scale, technical
fabrications remain highly valued competitive advantages,
particularly in a policy environment that is expected to favor
domestic manufacturers. Looking ahead, we remain focused on further
expanding our commercial focus across high-value, growing
end-markets, further improving our operational efficiency and asset
utilization, while selectively deploying capital toward high-return
intellectual property and manufacturing capabilities valued by our
customers.”
“At the end of the fourth quarter, we had $33
million of available cash and liquidity to support our operations,
which includes an advanced payment negotiated with a major customer
late in the year,” noted Blashford. “As of December 31, 2024, our
net leverage was 0.6x, well within our target range of at or below
2.0x.”
“Today, we introduced financial guidance for the
full year 2025,” concluded Blashford. “While new U.S. onshore wind
development is expected to remain muted over the coming year, we’re
encouraged by the pace of order growth within our core, non-wind
markets, which positions us for improved optimization of our
manufacturing base over the coming year. Amidst a policy
environment that favors domestic manufacturers, we believe that our
business is well-positioned ahead of a cyclical demand
recovery.”
SEGMENT RESULTS
Heavy Fabrications Segment
Broadwind provides large, complex and precision fabrications, and
proprietary industrial processing equipment, to customers in a
broad range of industrial markets. Key products include wind
towers, compressed natural gas pressure reducing systems and
industrial fabrications, including mining and material handling
components and other frames/structures.
Heavy Fabrications segment sales declined by
30.8% to $20.4 million in the fourth quarter 2024, as compared to
the prior year period, primarily driven by a 27% decline in
wind-related revenue. The segment reported operating income of $1.3
million in the fourth quarter, as compared to operating income of
$2.6 million in the prior year period. Segment non-GAAP adjusted
EBITDA was $2.6 million in the fourth quarter, as compared to $3.7
million in the prior year period.
Gearing SegmentBroadwind
provides custom gearboxes, loose gearing, precision machined
components and heat treat services to a broad set of customers in
diverse markets, including oil & gas production, surface and
underground mining, wind energy, steel, material handling and other
infrastructure markets.
Gearing segment sales declined by 31.0% to $7.6
million in the fourth quarter 2024, as compared to the prior year
period, primarily driven by softness in demand from our oil &
gas markets. The segment reported an operating loss of ($0.6)
million in the fourth quarter, compared to operating income of $0.7
million in the prior year period. Segment non-GAAP adjusted EBITDA
was $0.1 million in the fourth quarter, as compared to $1.3 million
in the prior year period.
Industrial Solutions Segment
Broadwind provides supply chain solutions, light fabrication,
inventory management, kitting and assembly services, primarily
serving the combined cycle natural gas turbine market as well as
other clean technology markets.
Industrial Solutions segment sales declined by
2.8% to $5.9 million in the fourth quarter 2024, as compared to the
prior year period, primarily driven by lower demand for aftermarket
units. The segment reported operating income of $0.4 million in the
fourth quarter compared to operating income of $0.8 million in the
prior year period. Segment non-GAAP adjusted EBITDA was $0.6
million in the fourth quarter, as compared to $1.0 million in the
prior year period.
FINANCIAL GUIDANCE
Today, Broadwind introduced financial guidance
for the full year 2025. The following financial guidance reflects
the Company’s current expectations and beliefs. All guidance is
current as of the time provided and is subject to change.
|
Full Year 2025 |
$ in Millions |
Low |
Mid |
High |
|
|
|
|
Total Revenue |
$140 |
$150 |
$160 |
Adjusted
EBITDA |
$13 |
$14 |
$15 |
|
|
|
|
FOURTH QUARTER AND FULL-YEAR 2024 RESULTS CONFERENCE
CALL
Broadwind will host a conference call today,
March 5, 2025, at 11:00 a.m. ET to review the Company’s financial
results, discuss recent events and conduct a question-and-answer
session.
A webcast of the conference call and
accompanying presentation materials will be available in the
Investor Relations section of the Company’s corporate website
at https://investors.bwen.com/investors. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Live Teleconference:
877-407-9716
To listen to a replay of the teleconference,
which will be available through Wednesday, March 12, 2025:
Teleconference Replay:
844-512-2921Conference
ID:
13751146
ABOUT BROADWIND
Broadwind (Nasdaq: BWEN) is a precision
manufacturer of structures, equipment and components for clean tech
and other specialized applications. With facilities throughout the
U.S., our talented team is committed to helping customers maximize
performance of their investments—quicker, easier and smarter. Find
out more at www.bwen.com
NON-GAAP FINANCIAL MEASURESThe
Company provides non-GAAP adjusted EBITDA (earnings before
interest, income taxes, depreciation, amortization, share-based
compensation and other stock payments, restructuring costs,
impairment charges, proxy contest-related expenses and other
non-cash gains and losses) as supplemental information regarding
the Company’s business performance. The Company’s management uses
this supplemental information when it internally evaluates its
performance, reviews financial trends and makes operating and
strategic decisions. The Company believes that this non-GAAP
financial measure is useful to investors because it provides
investors with a better understanding of the Company’s past
financial performance and future results, which allows investors to
evaluate the Company’s performance using the same methodology and
information as used by the Company’s management. The Company's
definition of adjusted EBITDA may be different from similar
non-GAAP financial measures used by other companies and/or
analysts.
FORWARD-LOOKING STATEMENTS
This release contains “forward-looking
statements”—that is, statements related to future, not past,
events— as defined in Section 21E of the Securities Exchange Act of
1934, as amended, (the “Exchange Act”), that reflect our current
expectations regarding our future growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities, as well as assumptions made by, and information
currently available to, our management. We have tried to identify
forward looking statements by using words such as “anticipate,”
“believe,” “expect,” “intend,” “will,” “should,” “may,” “plan” and
similar expressions, but these words are not the exclusive means of
identifying forward looking statements. Forward-looking statements
include any statement that does not directly relate to a current or
historical fact. Our forward-looking statements may include or
relate to our beliefs, expectations, plans and/or assumptions with
respect to the following: (i) our expectations and beliefs with
respect to our financial guidance as set forth in this release;
(ii) the impact of global health concerns on the economies and
financial markets and the demand for our products; (iii) state,
local and federal regulatory frameworks affecting the industries in
which we compete, including the wind energy industry, and the
related extension, continuation or renewal of federal tax
incentives and grants, including the advanced manufacturing
tax credits, and state renewable portfolio standards as well as new
or continuing tariffs on steel or other products imported into the
United States; (iv) our customer relationships and our substantial
dependency on a few significant customers and our efforts to
diversify our customer base and sector focus and leverage
relationships across business units; (v) our ability to
operate our business efficiently, comply with our debt obligations,
manage capital expenditures and costs effectively, and generate
cash flow; (vi) the economic and operational stability of our
significant customers and suppliers, including their respective
supply chains, and the ability to source alternative suppliers as
necessary; (vii) our ability to continue to grow our business
organically and through acquisitions; (viii) the production, sales,
collections, customer deposits and revenues generated by new
customer orders and our ability to realize the resulting cash
flows; (ix) information technology failures, network disruptions,
cybersecurity attacks or breaches in data security; (x) the
sufficiency of our liquidity and alternate sources of funding, if
necessary; (xi) our ability to realize revenue from customer orders
and backlog (including our ability to finalize the terms of the
remaining obligations under a supply agreement with a leading
global wind turbine manufacturer); (xii) the economy and the
potential impact it may have on our business, including our
customers; (xiii) the state of the wind energy market and other
energy and industrial markets generally, including the availability
of tax credits, and the impact of competition and economic
volatility in those markets; (xiv) the effects of market
disruptions and regular market volatility, including fluctuations
in the price of oil, gas and other commodities; (xv) competition
from new or existing industry participants including, in
particular, increased competition from foreign tower manufacturers;
(xvi) the effects of the change of administrations in the U.S.
federal government; (xvii) our ability to successfully integrate
and operate acquired companies and to identify, negotiate and
execute future acquisitions; (xviii) the potential loss of tax
benefits if we experience an “ownership change” under Section 382
of the Internal Revenue Code of 1986, as amended; (xix) the
effects of proxy contests and actions of activist stockholders;
(xx) the limited trading market for our securities and the
volatility of market price for our securities; (xxi) our
outstanding indebtedness and its impact on our business activities
(including our ability to incur additional debt in the future); and
(xxii) the impact of future sales of our common stock or securities
convertible into our common stock on our stock price. These
statements are based on information currently available to us and
are subject to various risks, uncertainties and other factors that
could cause our actual growth, results of operations, financial
condition, cash flows, performance, business prospects and
opportunities to differ materially from those expressed in, or
implied by, these statements including, but not limited to, those
set forth under the caption “Risk Factors” in Part I, Item 1A of
our most recently filed Form 10-K. We are under no duty to update
any of these statements. You should not consider any list of such
factors to be an exhaustive statement of all of the risks,
uncertainties or other factors that could cause our current
beliefs, expectations, plans and/or assumptions to change.
Accordingly, forward-looking statements should not be relied upon
as a predictor of actual results.
IR CONTACT
Noel Ryan, IRCBWEN@val-adv.com
BROADWIND, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(IN
THOUSANDS, EXCEPT SHARE DATA) |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
ASSETS |
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash |
$ |
7,721 |
|
|
$ |
1,099 |
|
|
Accounts receivable, net |
|
13,454 |
|
|
|
19,231 |
|
|
AMP credit receivable |
|
2,533 |
|
|
|
7,051 |
|
|
Contract assets |
|
836 |
|
|
|
1,460 |
|
|
Inventories |
|
39,950 |
|
|
|
37,405 |
|
|
Prepaid expenses and other current assets |
|
2,374 |
|
|
|
3,500 |
|
|
|
Total current assets |
|
66,868 |
|
|
|
69,746 |
|
LONG-TERM ASSETS: |
|
|
|
|
Property and equipment, net |
|
45,572 |
|
|
|
47,123 |
|
|
Operating lease right-of-use assets, net |
|
13,841 |
|
|
|
15,593 |
|
|
Intangible assets, net |
|
1,403 |
|
|
|
2,064 |
|
|
Other assets |
|
606 |
|
|
|
630 |
|
TOTAL ASSETS |
$ |
128,290 |
|
|
$ |
135,156 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Line of credit and current maturities of long-term debt |
$ |
1,454 |
|
|
$ |
5,903 |
|
|
Current portion of finance lease obligations |
|
2,266 |
|
|
|
2,153 |
|
|
Current portion of operating lease obligations |
|
2,115 |
|
|
|
1,851 |
|
|
Accounts payable |
|
16,080 |
|
|
|
20,728 |
|
|
Accrued liabilities |
|
3,605 |
|
|
|
6,477 |
|
|
Customer deposits |
|
18,037 |
|
|
|
16,500 |
|
|
|
Total current liabilities |
|
43,557 |
|
|
|
53,612 |
|
LONG-TERM LIABILITIES |
|
|
|
|
Long-term debt, net of current maturities |
|
7,742 |
|
|
|
6,250 |
|
|
Long-term finance lease obligations, net of current portion |
|
3,777 |
|
|
|
3,372 |
|
|
Long-term operating lease obligations, net of current portion |
|
13,799 |
|
|
|
15,888 |
|
|
Other |
|
15 |
|
|
|
15 |
|
|
|
Total long-term liabilities |
|
25,333 |
|
|
|
25,525 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no
shares issued |
|
|
|
|
or outstanding |
|
- |
|
|
|
- |
|
|
Common stock, $0.001 par value; 45,000,000 shares authorized;
22,593,589 |
|
|
|
|
and 21,840,301 shares issued as of December 31, 2024 and |
|
|
|
|
December 31, 2023, respectively |
|
23 |
|
|
|
22 |
|
|
Treasury stock, at cost, 273,937 shares as of December 31, 2024 and
December 31, 2023, |
|
|
|
respectively |
|
(1,842 |
) |
|
|
(1,842 |
) |
|
Additional paid-in capital |
|
401,564 |
|
|
|
399,336 |
|
|
Accumulated deficit |
|
(340,345 |
) |
|
|
(341,497 |
) |
|
|
Total stockholders' equity |
|
59,400 |
|
|
|
56,019 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
128,290 |
|
|
$ |
135,156 |
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF
OPERATIONS(IN THOUSANDS, EXCEPT PER SHARE DATA)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
33,565 |
|
|
$ |
46,598 |
|
|
$ |
143,136 |
|
|
$ |
203,477 |
|
Cost of sales |
|
29,776 |
|
|
|
39,566 |
|
|
|
121,947 |
|
|
|
170,969 |
|
Gross profit |
|
3,789 |
|
|
|
7,032 |
|
|
|
21,189 |
|
|
|
32,508 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
Selling, general and administrative |
|
3,912 |
|
|
|
4,592 |
|
|
|
16,303 |
|
|
|
20,705 |
|
Intangible amortization |
|
165 |
|
|
|
166 |
|
|
|
661 |
|
|
|
664 |
|
|
Total operating expenses |
|
4,077 |
|
|
|
4,758 |
|
|
|
16,964 |
|
|
|
21,369 |
|
Operating (loss) income |
|
(288 |
) |
|
|
2,274 |
|
|
|
4,225 |
|
|
|
11,139 |
|
|
|
|
|
|
|
|
|
|
OTHER (EXPENSE) INCOME, net: |
|
|
|
|
|
|
|
Interest expense, net |
|
(762 |
) |
|
|
(1,030 |
) |
|
|
(3,078 |
) |
|
|
(3,201 |
) |
Other, net |
|
77 |
|
|
|
(11 |
) |
|
|
79 |
|
|
|
(48 |
) |
|
Total other expense, net |
|
(685 |
) |
|
|
(1,041 |
) |
|
|
(2,999 |
) |
|
|
(3,249 |
) |
|
|
|
|
|
|
|
|
|
Net (loss) income before provision for income taxes |
|
(973 |
) |
|
|
1,233 |
|
|
|
1,226 |
|
|
|
7,890 |
|
(Benefit) provision for income taxes |
|
(59 |
) |
|
|
162 |
|
|
|
74 |
|
|
|
241 |
|
NET (LOSS) INCOME |
$ |
(914 |
) |
|
$ |
1,071 |
|
|
$ |
1,152 |
|
|
$ |
7,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME PER COMMON SHARE - BASIC: |
|
|
|
|
|
|
|
Net (loss) income |
$ |
(0.04 |
) |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
BASIC |
|
22,172 |
|
|
|
21,449 |
|
|
|
21,896 |
|
|
|
21,189 |
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME PER COMMON SHARE - DILUTED: |
|
|
|
|
|
|
|
Net (loss) income |
$ |
(0.04 |
) |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
DILUTED |
|
22,224 |
|
|
|
21,633 |
|
|
|
21,975 |
|
|
|
21,491 |
|
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWS(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
Net income |
$ |
1,152 |
|
|
$ |
7,649 |
|
|
|
|
|
|
|
Adjustments to reconcile net cash provided by (used in)
operating activities: |
|
|
|
Depreciation and amortization expense |
|
6,684 |
|
|
|
6,383 |
|
|
|
Deferred income taxes |
|
- |
|
|
|
(10 |
) |
|
|
Share-based compensation |
|
1,160 |
|
|
|
877 |
|
|
|
Allowance for credit losses |
|
(5 |
) |
|
|
82 |
|
|
|
Common stock issued under defined contribution 401(k) plan |
|
1,199 |
|
|
|
1,336 |
|
|
|
(Gain) loss on disposal of assets |
|
(114 |
) |
|
|
42 |
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable |
|
5,782 |
|
|
|
(2,295 |
) |
|
|
|
AMP credit receivable |
|
4,518 |
|
|
|
(7,051 |
) |
|
|
|
Contract assets |
|
624 |
|
|
|
495 |
|
|
|
|
Inventories |
|
(2,545 |
) |
|
|
6,857 |
|
|
|
|
Prepaid expenses and other current assets |
|
1,126 |
|
|
|
(210 |
) |
|
|
|
Accounts payable |
|
(4,392 |
) |
|
|
(6,008 |
) |
|
|
|
Accrued liabilities |
|
(2,872 |
) |
|
|
2,782 |
|
|
|
|
Customer deposits |
|
1,537 |
|
|
|
(18,050 |
) |
|
|
|
Other non-current assets and liabilities |
|
(48 |
) |
|
|
175 |
|
Net cash provided by (used in) operating activities |
|
13,806 |
|
|
|
(6,946 |
) |
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
Purchases of property and equipment |
|
(3,618 |
) |
|
|
(6,405 |
) |
|
Proceeds from disposals of property and equipment |
|
159 |
|
|
|
21 |
|
Net cash used in investing activities |
|
(3,459 |
) |
|
|
(6,384 |
) |
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
(Payments on) proceeds from line of credit, net |
|
(4,637 |
) |
|
|
4,705 |
|
|
Payments for deferred financing costs |
|
(20 |
) |
|
|
(48 |
) |
|
Proceeds from long-term debt |
|
4,107 |
|
|
|
1,056 |
|
|
Payments on long-term debt |
|
(1,399 |
) |
|
|
(1,872 |
) |
|
Payments on finance leases |
|
(1,646 |
) |
|
|
(1,409 |
) |
|
Shares withheld for taxes in connection with issuance of restricted
stock |
|
(130 |
) |
|
|
(735 |
) |
Net cash (used in) provided by financing activities |
|
(3,725 |
) |
|
|
1,697 |
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
6,622 |
|
|
|
(11,633 |
) |
CASH beginning of the period |
|
1,099 |
|
|
|
12,732 |
|
CASH end of the period |
$ |
7,721 |
|
|
$ |
1,099 |
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
Interest paid |
$ |
1,555 |
|
|
$ |
2,073 |
|
|
Income taxes paid |
$ |
192 |
|
|
$ |
17 |
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
Equipment additions via finance lease |
$ |
1,376 |
|
|
$ |
719 |
|
|
Non-cash purchases of property and equipment |
$ |
257 |
|
|
$ |
482 |
|
|
Settlement of incentive compensation liability with stock |
$ |
- |
|
|
$ |
619 |
|
|
|
|
|
|
|
BROADWIND, INC. AND
SUBSIDIARIESSELECTED SEGMENT FINANCIAL INFORMATION(IN
THOUSANDS)(UNAUDITED) |
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
December 31, |
|
December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
ORDERS: |
|
|
|
|
|
|
Heavy Fabrications |
$ |
22,428 |
|
|
$ |
9,985 |
|
|
$ |
53,934 |
|
|
$ |
50,594 |
|
|
Gearing |
|
7,016 |
|
|
|
3,603 |
|
|
|
26,562 |
|
|
|
24,814 |
|
|
Industrial Solutions |
|
8,026 |
|
|
|
6,619 |
|
|
|
27,317 |
|
|
|
25,652 |
|
|
|
Total orders |
$ |
37,470 |
|
|
$ |
20,207 |
|
|
$ |
107,813 |
|
|
$ |
101,060 |
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
Heavy Fabrications |
$ |
20,429 |
|
|
$ |
29,503 |
|
|
$ |
82,657 |
|
|
$ |
133,368 |
|
|
Gearing |
|
7,630 |
|
|
|
11,061 |
|
|
|
35,588 |
|
|
|
45,408 |
|
|
Industrial Solutions |
|
5,863 |
|
|
|
6,035 |
|
|
|
26,056 |
|
|
|
25,159 |
|
|
Corporate and Other |
|
(357 |
) |
|
|
(1 |
) |
|
|
(1,165 |
) |
|
|
(458 |
) |
|
|
Total revenues |
$ |
33,565 |
|
|
$ |
46,598 |
|
|
$ |
143,136 |
|
|
$ |
203,477 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME/(LOSS): |
|
|
|
|
|
|
Heavy Fabrications |
$ |
1,296 |
|
|
$ |
2,554 |
|
|
$ |
7,128 |
|
|
$ |
15,006 |
|
|
Gearing |
|
(567 |
) |
|
|
654 |
|
|
|
(138 |
) |
|
|
1,846 |
|
|
Industrial Solutions |
|
413 |
|
|
|
848 |
|
|
|
3,265 |
|
|
|
3,160 |
|
|
Corporate and Other |
|
(1,430 |
) |
|
|
(1,782 |
) |
|
|
(6,030 |
) |
|
|
(8,873 |
) |
|
|
Total operating income (loss) |
$ |
(288 |
) |
|
$ |
2,274 |
|
|
$ |
4,225 |
|
|
$ |
11,139 |
|
|
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND
SUBSIDIARIESRECONCILIATION OF NON-GAAP FINANCIAL MEASURES(IN
THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
Consolidated |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (Loss) Income |
|
$ |
(914 |
) |
|
$ |
1,072 |
|
|
$ |
1,152 |
|
|
$ |
7,649 |
|
Interest Expense |
|
|
762 |
|
|
|
1,031 |
|
|
|
3,078 |
|
|
|
3,201 |
|
Income Tax (Benefit) Provision |
|
|
(59 |
) |
|
|
162 |
|
|
|
74 |
|
|
|
241 |
|
Depreciation and Amortization |
|
|
1,698 |
|
|
|
1,611 |
|
|
|
6,684 |
|
|
|
6,383 |
|
Share-based Compensation and Other Stock Payments |
|
|
662 |
|
|
|
559 |
|
|
|
2,347 |
|
|
|
2,220 |
|
Proxy Contest-Related Expenses |
|
|
- |
|
|
|
1 |
|
|
|
(10 |
) |
|
|
1,780 |
|
|
Adjusted
EBITDA (Non-GAAP) |
|
$ |
2,149 |
|
|
$ |
4,436 |
|
|
$ |
13,325 |
|
|
$ |
21,474 |
|
|
|
|
|
|
|
|
|
|
|
|
Heavy Fabrications Segment |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income |
|
$ |
167 |
|
|
$ |
1,696 |
|
|
$ |
6,755 |
|
|
$ |
13,862 |
|
Interest Expense |
|
|
218 |
|
|
|
149 |
|
|
|
1,071 |
|
|
|
649 |
|
Income Tax (Benefit) Provision |
|
|
991 |
|
|
|
711 |
|
|
|
(617 |
) |
|
|
493 |
|
Depreciation |
|
|
1,006 |
|
|
|
907 |
|
|
|
3,938 |
|
|
|
3,518 |
|
Share-based Compensation and Other Stock Payments |
|
|
202 |
|
|
|
224 |
|
|
|
791 |
|
|
|
936 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
2,584 |
|
|
$ |
3,687 |
|
|
$ |
11,938 |
|
|
$ |
19,458 |
|
|
|
|
|
|
|
|
|
|
|
Gearing Segment |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (Loss) Income |
|
$ |
(651 |
) |
|
$ |
585 |
|
|
$ |
(405 |
) |
|
$ |
1,553 |
|
Interest Expense |
|
|
75 |
|
|
|
59 |
|
|
|
237 |
|
|
|
262 |
|
Income Tax Provision |
|
|
9 |
|
|
|
9 |
|
|
|
30 |
|
|
|
32 |
|
Depreciation and Amortization |
|
|
556 |
|
|
|
555 |
|
|
|
2,183 |
|
|
|
2,270 |
|
Share-based Compensation and Other Stock Payments |
|
|
104 |
|
|
|
107 |
|
|
|
441 |
|
|
|
453 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
93 |
|
|
$ |
1,315 |
|
|
$ |
2,486 |
|
|
$ |
4,570 |
|
|
|
|
|
|
|
|
|
|
|
Industrial Solutions Segment |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income |
|
$ |
332 |
|
|
$ |
625 |
|
|
$ |
2,673 |
|
|
$ |
2,504 |
|
Interest Expense |
|
|
92 |
|
|
|
151 |
|
|
|
517 |
|
|
|
512 |
|
Income Tax (Benefit) Provision |
|
|
(13 |
) |
|
|
62 |
|
|
|
70 |
|
|
|
96 |
|
Depreciation and Amortization |
|
|
113 |
|
|
|
99 |
|
|
|
427 |
|
|
|
380 |
|
Share-based Compensation and Other Stock Payments |
|
|
75 |
|
|
|
48 |
|
|
|
258 |
|
|
|
196 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
599 |
|
|
$ |
985 |
|
|
$ |
3,945 |
|
|
$ |
3,688 |
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Loss |
|
$ |
(762 |
) |
|
$ |
(1,834 |
) |
|
$ |
(7,871 |
) |
|
$ |
(10,270 |
) |
Interest Expense |
|
|
377 |
|
|
|
672 |
|
|
|
1,253 |
|
|
|
1,778 |
|
Income Tax (Benefit) Provision |
|
|
(1,046 |
) |
|
|
(620 |
) |
|
|
591 |
|
|
|
(380 |
) |
Depreciation and Amortization |
|
|
23 |
|
|
|
50 |
|
|
|
136 |
|
|
|
215 |
|
Share-based Compensation and Other Stock Payments |
|
|
281 |
|
|
|
180 |
|
|
|
857 |
|
|
|
635 |
|
Proxy Contest-Related Expenses |
|
|
- |
|
|
|
1 |
|
|
|
(10 |
) |
|
|
1,780 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,127 |
) |
|
$ |
(1,551 |
) |
|
$ |
(5,044 |
) |
|
$ |
(6,242 |
) |
|
|
|
|
|
|
|
|
|
|
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Feb 2025 to Mar 2025
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Mar 2024 to Mar 2025