12/312022Q2false0001705873http://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#AccountsPayableAndAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent00017058732022-01-012022-06-3000017058732022-07-31xbrli:shares00017058732022-06-30iso4217:USD00017058732021-12-31iso4217:USDxbrli:shares0001705873us-gaap:OilAndGasMember2022-04-012022-06-300001705873us-gaap:OilAndGasMember2021-04-012021-06-300001705873us-gaap:OilAndGasMember2022-01-012022-06-300001705873us-gaap:OilAndGasMember2021-01-012021-06-300001705873us-gaap:ServiceOtherMember2022-04-012022-06-300001705873us-gaap:ServiceOtherMember2021-04-012021-06-300001705873us-gaap:ServiceOtherMember2022-01-012022-06-300001705873us-gaap:ServiceOtherMember2021-01-012021-06-300001705873us-gaap:ElectricityMember2022-04-012022-06-300001705873us-gaap:ElectricityMember2021-04-012021-06-300001705873us-gaap:ElectricityMember2022-01-012022-06-300001705873us-gaap:ElectricityMember2021-01-012021-06-3000017058732022-04-012022-06-3000017058732021-04-012021-06-3000017058732021-01-012021-06-300001705873us-gaap:AdvertisingMember2022-04-012022-06-300001705873us-gaap:AdvertisingMember2021-04-012021-06-300001705873us-gaap:AdvertisingMember2022-01-012022-06-300001705873us-gaap:AdvertisingMember2021-01-012021-06-300001705873us-gaap:ProductAndServiceOtherMember2022-04-012022-06-300001705873us-gaap:ProductAndServiceOtherMember2021-04-012021-06-300001705873us-gaap:ProductAndServiceOtherMember2022-01-012022-06-300001705873us-gaap:ProductAndServiceOtherMember2021-01-012021-06-300001705873us-gaap:CommonStockMember2020-12-310001705873us-gaap:AdditionalPaidInCapitalMember2020-12-310001705873us-gaap:TreasuryStockMember2020-12-310001705873us-gaap:RetainedEarningsMember2020-12-3100017058732020-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100017058732021-01-012021-03-310001705873us-gaap:CommonStockMember2021-01-012021-03-310001705873us-gaap:RetainedEarningsMember2021-01-012021-03-310001705873us-gaap:CommonStockMember2021-03-310001705873us-gaap:AdditionalPaidInCapitalMember2021-03-310001705873us-gaap:TreasuryStockMember2021-03-310001705873us-gaap:RetainedEarningsMember2021-03-3100017058732021-03-310001705873us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001705873us-gaap:RetainedEarningsMember2021-04-012021-06-300001705873us-gaap:CommonStockMember2021-06-300001705873us-gaap:AdditionalPaidInCapitalMember2021-06-300001705873us-gaap:TreasuryStockMember2021-06-300001705873us-gaap:RetainedEarningsMember2021-06-3000017058732021-06-300001705873us-gaap:CommonStockMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-12-310001705873us-gaap:TreasuryStockMember2021-12-310001705873us-gaap:RetainedEarningsMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100017058732022-01-012022-03-310001705873us-gaap:RetainedEarningsMember2022-01-012022-03-310001705873us-gaap:CommonStockMember2022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-03-310001705873us-gaap:TreasuryStockMember2022-03-310001705873us-gaap:RetainedEarningsMember2022-03-3100017058732022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001705873us-gaap:TreasuryStockMember2022-04-012022-06-300001705873us-gaap:RetainedEarningsMember2022-04-012022-06-300001705873us-gaap:CommonStockMember2022-06-300001705873us-gaap:AdditionalPaidInCapitalMember2022-06-300001705873us-gaap:TreasuryStockMember2022-06-300001705873us-gaap:RetainedEarningsMember2022-06-30bry:subsidiary00017058732021-10-012022-06-30bry:segment0001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-06-300001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-12-31xbrli:pure0001705873us-gaap:LineOfCreditMemberbry:RBLFacility2021Member2021-12-310001705873bry:SeniorUnsecuredNotesDue2026Memberus-gaap:UnsecuredDebtMember2022-06-300001705873bry:SeniorUnsecuredNotesDue2026Memberus-gaap:UnsecuredDebtMember2021-12-310001705873bry:RBLFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-06-300001705873bry:RBLFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-12-310001705873us-gaap:InterestExpenseMember2022-04-012022-06-300001705873us-gaap:InterestExpenseMember2021-04-012021-06-300001705873us-gaap:InterestExpenseMember2022-01-012022-06-300001705873us-gaap:InterestExpenseMember2021-01-012021-06-300001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-260001705873us-gaap:LetterOfCreditMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2021-08-260001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-05-310001705873bry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2022-05-310001705873bry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-05-012022-05-310001705873bry:RBLFacility2021Membersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-05-012022-05-310001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873bry:RBLFacility2021Membersrt:MinimumMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873srt:MaximumMemberbry:RBLFacility2021Memberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873bry:RBLFacility2021Memberbry:BenchmarkRateMembersrt:MinimumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873srt:MaximumMemberbry:RBLFacility2021Memberbry:BenchmarkRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2017Member2017-07-310001705873us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2017Member2021-08-2600017058732020-02-290001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-07-012022-09-30utr:bbl0001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-10-012022-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-09-30iso4217:USDutr:bbl0001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2025-12-310001705873bry:PutSpreadMembersrt:MaximumMember2022-06-300001705873bry:PutSpreadMembersrt:MinimumMember2022-06-300001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-09-300001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-12-310001705873bry:ProducerCollarsMembersrt:MinimumMembersrt:ScenarioForecastMember2023-12-310001705873srt:MaximumMemberbry:ProducerCollarsMembersrt:ScenarioForecastMember2023-12-310001705873bry:ProducerCollarsMembersrt:MinimumMembersrt:ScenarioForecastMember2024-12-310001705873srt:MaximumMemberbry:ProducerCollarsMembersrt:ScenarioForecastMember2024-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2025-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-07-012022-09-30utr:MMBTU0001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-09-30iso4217:USDbry:MMBtu0001705873srt:MinimumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-09-300001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-12-310001705873srt:MinimumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2023-12-310001705873srt:MinimumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2023-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2024-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2025-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-09-300001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2023-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2024-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2025-12-310001705873us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2021-12-310001705873bry:CashDividendMember2022-04-012022-04-300001705873bry:CashDividendMemberus-gaap:SubsequentEventMember2022-07-012022-07-310001705873bry:VariableRateDividendMember2022-06-012022-06-300001705873srt:ScenarioForecastMemberbry:CashDividendMemberus-gaap:SubsequentEventMember2022-08-012022-08-310001705873bry:VariableRateDividendMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2022-08-012022-08-310001705873bry:StockRepurchaseProgramMember2022-04-300001705873bry:StockRepurchaseProgramMember2022-06-300001705873us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-02-280001705873us-gaap:PerformanceSharesMember2022-03-012022-03-3100017058732022-03-012022-03-310001705873us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:PerformanceSharesMember2022-03-012022-03-310001705873us-gaap:ShareBasedCompensationAwardTrancheOneMember2022-02-012022-02-28bry:company0001705873us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-02-012022-02-280001705873us-gaap:PerformanceSharesMember2022-02-012022-02-280001705873srt:MinimumMemberbry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMember2022-02-012022-02-280001705873srt:MaximumMemberbry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMember2022-02-012022-02-280001705873srt:MinimumMemberbry:TotalCashReturnOnInvestedCapitalPerformanceBasedRestrictedStockUnitsGrantedMember2022-02-012022-02-280001705873srt:MaximumMemberbry:TotalCashReturnOnInvestedCapitalPerformanceBasedRestrictedStockUnitsGrantedMember2022-02-012022-02-280001705873bry:PiceanceBasinMember2022-01-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-04-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2021-01-012021-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-01-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2021-04-012021-06-300001705873srt:OilReservesMember2022-04-012022-06-300001705873srt:OilReservesMember2021-04-012021-06-300001705873srt:OilReservesMember2022-01-012022-06-300001705873srt:OilReservesMember2021-01-012021-06-300001705873us-gaap:NaturalGasMidstreamMember2022-04-012022-06-300001705873us-gaap:NaturalGasMidstreamMember2021-04-012021-06-300001705873us-gaap:NaturalGasMidstreamMember2022-01-012022-06-300001705873us-gaap:NaturalGasMidstreamMember2021-01-012021-06-300001705873srt:NaturalGasLiquidsReservesMember2022-04-012022-06-300001705873srt:NaturalGasLiquidsReservesMember2021-04-012021-06-300001705873srt:NaturalGasLiquidsReservesMember2022-01-012022-06-300001705873srt:NaturalGasLiquidsReservesMember2021-01-012021-06-300001705873bry:PiceanceBasinMember2022-01-012022-01-310001705873bry:AntelopeCreekAcquisitionMember2022-02-012022-02-280001705873bry:AntelopeCreekAcquisitionMember2022-02-28utr:Boe00017058732021-10-012021-10-0100017058732021-01-012021-09-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-04-012022-06-300001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-04-012022-06-300001705873bry:CorporateAndEliminationsMember2022-04-012022-06-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-06-300001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-06-300001705873bry:CorporateAndEliminationsMember2022-06-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-01-012022-06-300001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-01-012022-06-300001705873bry:CorporateAndEliminationsMember2022-01-012022-06-30
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
|
|
|
|
☒ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2022
OR
|
|
|
|
|
|
|
|
|
☐ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from_______________ to
_______________
Commission file number 001-38606
Berry Corporation (bry)
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Delaware
(State of incorporation or organization)
|
|
81-5410470
(I.R.S. Employer Identification Number)
|
16000 Dallas Parkway, Suite 500
Dallas, Texas 75248
(661) 616-3900
(Address of principal executive offices, including zip
code
Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class
Common Stock, par value $0.001 per share
|
Trading Symbol
BRY
|
Name of each exchange on which registered
Nasdaq Global Select Market
|
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer ☐ |
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐
|
Emerging Growth Company ☒
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ☒
Shares of common stock outstanding as of July 31,
2022
78,760,354
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
|
|
|
|
|
Item 1. |
|
|
Item 1A. |
|
|
Item 2. |
|
|
Item 6. |
|
|
|
|
|
|
|
|
The financial information and certain other information presented
in this report have been rounded to the nearest whole number or the
nearest decimal. Therefore, the sum of the numbers in a column may
not conform exactly to the total figure given for that column in
certain tables in this report. In addition, certain percentages
presented in this report reflect calculations based upon the
underlying information prior to rounding and, accordingly, may not
conform exactly to the percentages that would be derived if the
relevant calculations were based upon the rounded numbers, or may
not sum due to rounding.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
|
(in thousands, except share amounts) |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
52,495 |
|
|
$ |
15,283 |
|
Accounts receivable, net of allowance for doubtful accounts of $866
at June 30, 2022 and $866 at December 31, 2021
|
117,281 |
|
|
86,269 |
|
|
|
|
|
|
|
|
|
Other current assets |
35,122 |
|
|
45,946 |
|
Total current assets |
204,898 |
|
|
147,498 |
|
Noncurrent assets: |
|
|
|
Oil and natural gas properties |
1,618,258 |
|
|
1,537,894 |
|
Accumulated depletion and amortization |
(402,640) |
|
|
(340,328) |
|
Total oil and natural gas properties, net |
1,215,618 |
|
|
1,197,566 |
|
Other property and equipment |
144,917 |
|
|
140,710 |
|
Accumulated depreciation |
(46,608) |
|
|
(36,927) |
|
Total other property and equipment, net |
98,309 |
|
|
103,783 |
|
Derivative instruments |
— |
|
|
1,070 |
|
|
|
|
|
Other noncurrent assets |
11,560 |
|
|
6,562 |
|
Total assets |
$ |
1,530,385 |
|
|
$ |
1,456,479 |
|
LIABILITIES AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable and accrued expenses |
$ |
160,683 |
|
|
$ |
157,524 |
|
Derivative instruments |
101,063 |
|
|
29,625 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
261,746 |
|
|
187,149 |
|
Noncurrent liabilities: |
|
|
|
Long-term debt |
395,135 |
|
|
394,566 |
|
Derivative instruments |
59,604 |
|
|
18,577 |
|
Deferred income taxes |
1,322 |
|
|
1,831 |
|
Asset retirement obligations |
139,956 |
|
|
143,926 |
|
Other noncurrent liabilities |
31,853 |
|
|
17,782 |
|
Commitments and Contingencies - Note 4 |
|
|
|
Stockholders' Equity: |
|
|
|
Common stock ($0.001 par value; 750,000,000 shares authorized;
86,343,622 and 85,590,417 shares issued; and 78,760,354 and
80,007,149 shares outstanding, at June 30, 2022 and December 31,
2021, respectively)
|
86 |
|
|
86 |
|
Additional paid-in-capital |
896,808 |
|
|
912,471 |
|
Treasury stock, at cost (7,583,268 and 5,583,268 shares at June 30,
2022 and December 31, 2021, respectively)
|
(75,196) |
|
|
(52,436) |
|
Retained deficit |
(180,929) |
|
|
(167,473) |
|
Total stockholders' equity |
640,769 |
|
|
692,648 |
|
Total liabilities and stockholders' equity |
$ |
1,530,385 |
|
|
$ |
1,456,479 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(in thousands, except per share amounts) |
Revenues and other: |
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales |
$ |
240,071 |
|
|
$ |
147,775 |
|
|
$ |
450,422 |
|
|
$ |
283,040 |
|
Services revenue |
46,178 |
|
|
— |
|
|
86,014 |
|
|
— |
|
Electricity sales |
7,419 |
|
|
6,888 |
|
|
12,838 |
|
|
16,957 |
|
Losses on oil and gas sales derivatives |
(40,658) |
|
|
(55,653) |
|
|
(202,516) |
|
|
(109,157) |
|
Marketing revenues |
— |
|
|
121 |
|
|
289 |
|
|
2,355 |
|
Other revenues |
120 |
|
|
118 |
|
|
165 |
|
|
255 |
|
Total revenues and other |
253,130 |
|
|
99,249 |
|
|
347,212 |
|
|
193,450 |
|
Expenses and other: |
|
|
|
|
|
|
|
Lease operating expenses |
72,455 |
|
|
45,543 |
|
|
135,579 |
|
|
107,827 |
|
Costs of services |
36,709 |
|
|
— |
|
|
70,181 |
|
|
— |
|
Electricity generation expenses |
6,122 |
|
|
4,712 |
|
|
10,585 |
|
|
12,360 |
|
Transportation expenses |
1,108 |
|
|
1,757 |
|
|
2,266 |
|
|
3,333 |
|
Marketing expenses |
— |
|
|
44 |
|
|
299 |
|
|
2,271 |
|
General and administrative expenses |
23,183 |
|
|
16,065 |
|
|
46,125 |
|
|
33,135 |
|
Depreciation, depletion, and amortization |
38,055 |
|
|
35,850 |
|
|
77,832 |
|
|
69,690 |
|
|
|
|
|
|
|
|
|
Taxes, other than income taxes |
11,214 |
|
|
11,603 |
|
|
17,819 |
|
|
21,160 |
|
|
|
|
|
|
|
|
|
Losses (gains) on natural gas purchase derivatives |
10,661 |
|
|
(11,639) |
|
|
(18,393) |
|
|
(39,369) |
|
Other operating expenses |
353 |
|
|
42 |
|
|
4,122 |
|
|
841 |
|
Total expenses and other |
199,860 |
|
|
103,977 |
|
|
346,415 |
|
|
211,248 |
|
Other (expenses) income: |
|
|
|
|
|
|
|
Interest expense |
(7,729) |
|
|
(8,217) |
|
|
(15,404) |
|
|
(16,702) |
|
Other, net |
(42) |
|
|
(8) |
|
|
(55) |
|
|
(151) |
|
Total other (expenses) income |
(7,771) |
|
|
(8,225) |
|
|
(15,459) |
|
|
(16,853) |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
45,499 |
|
|
(12,953) |
|
|
(14,662) |
|
|
(34,651) |
|
Income tax expense (benefit) |
2,145 |
|
|
(72) |
|
|
(1,206) |
|
|
(448) |
|
Net income (loss) |
$ |
43,354 |
|
|
$ |
(12,881) |
|
|
$ |
(13,456) |
|
|
$ |
(34,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
Basic
|
$ |
0.54 |
|
|
$ |
(0.16) |
|
|
$ |
(0.17) |
|
|
$ |
(0.43) |
|
Diluted
|
$ |
0.52 |
|
|
$ |
(0.16) |
|
|
$ |
(0.17) |
|
|
$ |
(0.43) |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ended June 30, 2021
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Treasury Stock |
|
Retained Deficit |
|
Total Stockholders’ Equity |
|
(in thousands) |
December 31, 2020 |
$ |
85 |
|
|
$ |
915,877 |
|
|
$ |
(49,995) |
|
|
$ |
(151,931) |
|
|
$ |
714,036 |
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payment of taxes on equity awards and
other |
— |
|
|
(1,442) |
|
|
— |
|
|
— |
|
|
(1,442) |
|
Stock based compensation |
— |
|
|
3,995 |
|
|
— |
|
|
— |
|
|
3,995 |
|
Issuance of common stock |
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on common stock, $0.04/share
|
— |
|
|
(3,474) |
|
|
— |
|
|
— |
|
|
(3,474) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
(21,322) |
|
|
(21,322) |
|
March 31, 2021 |
86 |
|
|
914,956 |
|
|
(49,995) |
|
|
(173,253) |
|
|
691,794 |
|
Shares withheld for payment of taxes on equity awards and
other |
— |
|
|
(78) |
|
|
— |
|
|
— |
|
|
(78) |
|
Stock based compensation |
— |
|
|
3,042 |
|
|
— |
|
|
— |
|
|
3,042 |
|
Dividends declared on common stock, $0.04/share
|
— |
|
|
(3,219) |
|
|
— |
|
|
— |
|
|
(3,219) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
(12,881) |
|
|
(12,881) |
|
June 30, 2021 |
$ |
86 |
|
|
$ |
914,701 |
|
|
$ |
(49,995) |
|
|
$ |
(186,134) |
|
|
$ |
678,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ended June 30, 2022
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Treasury Stock |
|
Retained Deficit |
|
Total Stockholders’ Equity |
|
(in thousands) |
December 31, 2021 |
$ |
86 |
|
|
$ |
912,471 |
|
|
$ |
(52,436) |
|
|
$ |
(167,473) |
|
|
$ |
692,648 |
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payment of taxes on equity awards and
other
|
— |
|
|
(4,096) |
|
|
— |
|
|
— |
|
|
(4,096) |
|
Stock based compensation
|
— |
|
|
3,920 |
|
|
— |
|
|
— |
|
|
3,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on common stock, $0.06/share
|
— |
|
|
(5,236) |
|
|
— |
|
|
— |
|
|
(5,236) |
|
Net loss
|
— |
|
|
— |
|
|
— |
|
|
(56,810) |
|
|
(56,810) |
|
March 31, 2022 |
86 |
|
|
907,059 |
|
|
(52,436) |
|
|
(224,283) |
|
|
630,426 |
|
Shares withheld for payment of taxes on equity awards and
other
|
— |
|
|
(6) |
|
|
— |
|
|
— |
|
|
(6) |
|
Stock based compensation
|
— |
|
|
4,720 |
|
|
— |
|
|
— |
|
|
4,720 |
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
— |
|
|
— |
|
|
(22,760) |
|
|
— |
|
|
(22,760) |
|
Dividends declared on common stock, $0.19/share
|
— |
|
|
(14,965) |
|
|
— |
|
|
— |
|
|
(14,965) |
|
Net income
|
— |
|
|
— |
|
|
— |
|
|
43,354 |
|
|
43,354 |
|
June 30, 2022 |
$ |
86 |
|
|
$ |
896,808 |
|
|
$ |
(75,196) |
|
|
$ |
(180,929) |
|
|
$ |
640,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
(in thousands) |
Cash flows from operating activities: |
|
|
|
Net loss |
$ |
(13,456) |
|
|
$ |
(34,203) |
|
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
Depreciation, depletion and amortization |
77,832 |
|
|
69,690 |
|
Amortization of debt issuance costs |
971 |
|
|
2,728 |
|
|
|
|
|
Stock-based compensation expense |
8,222 |
|
|
6,639 |
|
Deferred income taxes |
(509) |
|
|
(473) |
|
Decrease in allowance for doubtful accounts |
— |
|
|
(500) |
|
Other operating (income) expenses |
(187) |
|
|
142 |
|
|
|
|
|
Derivative activities: |
|
|
|
Total losses |
184,123 |
|
|
69,788 |
|
Cash settlements on derivatives |
(69,780) |
|
|
(36,581) |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
Increase in accounts receivable |
(30,990) |
|
|
(11,189) |
|
Decrease (increase) decrease in other assets |
3,526 |
|
|
(7,490) |
|
Increase in accounts payable and accrued expenses |
1,728 |
|
|
3,406 |
|
Decrease in other liabilities |
(1,708) |
|
|
(2,098) |
|
Net cash provided by operating activities |
159,772 |
|
|
59,859 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Capital expenditures: |
|
|
|
Capital expenditures |
(61,706) |
|
|
(67,030) |
|
|
|
|
|
|
|
|
|
Changes in capital expenditures accruals |
5,363 |
|
|
6,934 |
|
|
|
|
|
Acquisitions, net of cash received |
(19,080) |
|
|
(825) |
|
|
|
|
|
|
|
|
|
Proceeds from sale of property and equipment and other |
— |
|
|
409 |
|
|
|
|
|
Net cash used in investing activities |
(75,423) |
|
|
(60,512) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
Borrowings under 2021 RBL credit facility |
192,000 |
|
|
— |
|
Repayments on 2021 RBL credit facility |
(192,000) |
|
|
— |
|
|
|
|
|
Dividends paid on common stock |
(20,275) |
|
|
(3,466) |
|
|
|
|
|
Shares withheld for payment of taxes on equity awards and
other |
(4,102) |
|
|
(1,520) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
(22,760) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
(47,137) |
|
|
(4,986) |
|
Net increase (decrease) in cash and cash equivalents |
37,212 |
|
|
(5,639) |
|
Cash and cash equivalents: |
|
|
|
Beginning |
15,283 |
|
|
80,557 |
|
Ending |
$ |
52,495 |
|
|
$ |
74,918 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1—Basis of Presentation
“Berry Corp.” refers to Berry Corporation (bry), a Delaware
corporation, which is the sole member of each of its three Delaware
limited liability company subsidiaries: (1) Berry Petroleum
Company, LLC (“Berry LLC”), (2) CJ Berry Well Services Management,
LLC (“C&J Management”) and (3) C&J Well Services, LLC
(“CJWS”). As the context may require, the “Company”, “we”, “our” or
similar words refer to Berry Corp. and its subsidiary, Berry LLC,
and as of October 1, 2021 this also includes CJWS and CJ
Management.
Nature of Business
We are a western United States independent upstream energy company
with a focus on onshore, low geologic risk, long-lived conventional
oil and gas reserves in the San Joaquin basin of California and the
Uinta basin of Utah, with well servicing and abandonment
capabilities in California. Since October 1, 2021, we have operated
in two business segments: (i) development and production
(“D&P”) and (ii) well servicing and abandonment.
Berry Corp. was incorporated under Delaware law in February 2017
and its common stock began trading on NASDAQ under the symbol “bry”
in July 2018. Berry Corp. operates through its three wholly owned
subsidiaries. Berry LLC owns and operates our oil and gas assets
(D&P segment). In January 2022, we divested our natural gas
properties in the Piceance basin of Colorado. On October 1, 2021,
we completed the acquisition of one of the largest upstream well
servicing and abandonment businesses in California, which now
constitutes our well servicing and abandonment segment, also
referred to as “CJWS”.
Principles of Consolidation and Reporting
The condensed consolidated financial statements were prepared in
conformity with U.S. generally accepted accounting principles
(“GAAP”), which requires management to make estimates and
assumptions that affect the amounts reported in the financial
statements and accompanying notes. In management’s opinion, the
accompanying financial statements contain all normal, recurring
adjustments that are necessary to fairly present our interim
unaudited condensed consolidated financial statements. We
eliminated all significant intercompany transactions and balances
upon consolidation. For oil and gas exploration and production
joint ventures in which we have a direct working interest, we
account for our proportionate share of assets, liabilities,
revenue, expense and cash flows within the relevant lines of the
financial statements.
We prepared this report pursuant to the rules and regulations of
the U.S. Securities and Exchange Commission (“SEC”) applicable to
interim financial information, which permit the omission of certain
disclosures to the extent they have not changed materially since
the latest annual financial statements. We believe our disclosures
are adequate to make the disclosed information not misleading. The
results reported in these unaudited condensed consolidated
financial statements may not accurately forecast results for future
periods. This Quarterly Report on Form 10-Q should be read in
conjunction with the consolidated financial statements and the
notes thereto in our Annual Report on Form 10-K for the year ended
December 31, 2021.
New Accounting Standards Adopted
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842),
which requires lessees to recognize assets and liabilities on the
balance sheet for the rights and obligations created by all leases
with terms of more than 12 months and to include qualitative and
quantitative disclosures with respect to the amount, timing, and
uncertainty of cash flows arising from leases. In January 2018, the
FASB issued ASU 2018-01,
Leases (Topic 842),
which is
an update to the lease standard providing an optional transition
approach for land easements allowing entities to evaluate only new
or modified land easements. In July 2018, the FASB issued ASU
2018-11,
Leases (Topic 842),
which provided optional transition relief allowing a prospective
approach in applying the new rules by not adjusting comparative
period financial information for the effects of the new rules and
not requiring disclosures for periods before the effective date. As
an emerging growth company, we have elected to delay the adoption
of these rules until they are applicable to non-SEC issuers. During
the second quarter of 2020, this adoption date was further delayed
by
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
FASB until fiscal years beginning after December 15, 2021,
including interim periods within those fiscal years. We adopted
these rules in the first quarter of 2022
prospectively.
Note 2—Debt
The following table summarizes our outstanding debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2022 |
|
December 31,
2021 |
|
Interest Rate |
|
Maturity |
|
Security |
|
(in thousands) |
|
|
|
|
|
|
2021 RBL Facility |
$ |
— |
|
|
$ |
— |
|
|
variable rates 6.8% (2022) and 5.3% (2021)
|
|
August 26, 2025 |
|
Mortgage on 90% of Present Value of proven oil and gas reserves and
lien on certain other assets
|
|
|
|
|
|
|
|
|
|
|
2026 Notes |
400,000 |
|
|
400,000 |
|
|
7.0% |
|
February 15, 2026 |
|
Unsecured |
Long-Term Debt - Principal Amount |
400,000 |
|
|
400,000 |
|
|
|
|
|
|
|
Less: Debt Issuance Costs |
(4,865) |
|
|
(5,434) |
|
|
|
|
|
|
|
Long-Term Debt, net |
$ |
395,135 |
|
|
$ |
394,566 |
|
|
|
|
|
|
|
Deferred Financing Costs
We incurred legal and bank fees related to the issuance of debt. At
June 30, 2022 and December 31, 2021, debt issuance costs for the
2021 RBL Facility (as defined below) reported in “other noncurrent
assets” on the balance sheet were approximately $4 million and
$5 million net of amortization, respectively. At June 30, 2022 and
December 31, 2021, debt issuance costs, net of amortization, for
the unsecured notes due February 2026 (the “2026 Notes”) reported
in “Long-Term Debt, net” on the balance sheet was approximately $5
million.
For each of the three month periods ended June 30, 2022 and 2021,
the amortization expense for the 2021 RBL Facility, the 2017 RBL
Facility (as defined below) and the 2026 Notes, combined, was
approximately $1 million. For each of the six month periods ended
June 30, 2022 and 2021, the amortization expense for the 2021 RBL
Facility, the 2017 RBL Facility and the 2026 Notes, combined, was
approximately $1 million and $3 million, respectively. The
amortization of debt issuance costs is presented in “interest
expense” in the condensed consolidated statements of
operations.
Fair Value
Our debt is recorded at the carrying amount on the balance sheets.
The carrying amount of the 2021 RBL Facility approximates fair
value, classified as Level 1, because the interest rates are
variable and reflect market rates. The fair value of the 2026 Notes
was approximately $389 million and $400 million at June 30, 2022
and December 31, 2021, respectively.
2021 RBL Facility
On August 26, 2021, Berry Corp, as a guarantor, together with Berry
LLC, as the borrower, entered into a credit agreement that provided
for a revolving loan with up to $500 million of commitment, subject
to a reserve borrowing base (as amended by the First Amendment, the
Second Amendment and the Third Amendment, each as defined below,
the “2021 RBL Facility”). Our initial borrowing base was $200
million. The 2021 RBL Facility provides a letter of credit
subfacility for the issuance of letters of credit in an aggregate
amount not to exceed $20 million. Issuances of letters of
credit reduce the borrowing availability for revolving loans under
the 2021 RBL Facility on a dollar for dollar basis. The 2021 RBL
Facility matures on August 26, 2025, unless terminated earlier in
accordance with the 2021 RBL Facility terms. Borrowing base
redeterminations generally become effective each May and November,
although the borrower and the lenders may each make one interim
redetermination between scheduled redeterminations. In December
2021, we completed the first scheduled semi-annual borrowing base
redetermination
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
and entered into that certain First Amendment to Credit Agreement
(the “First Amendment”), which resulted in a reaffirmed borrowing
base at $200 million and changes to the hedging covenants in
respect of the exclusion of short puts or similar derivatives in
the calculation of minimum and maximum hedging
requirements.
In May 2022, Berry Corp., as a guarantor, and Berry LLC, as the
borrower, entered into that certain Second Amendment to Credit
Agreement and Limited Consent and Waiver (the “Second Amendment”)
pursuant to which, among other things, the requisite lenders under
the 2021 RBL Facility (i) consented to certain dividends and
distributions and to certain investments made by Berry LLC in
C&J Well Services, LLC and/or CJ Berry Well Services
Management, LLC, in each case, as further described therein, (ii)
waived certain minimum hedging requirements for the time periods
described therein, (iii) waived any breach, default or event of
default which may have arisen as a result of any of the foregoing,
(iv) amended the restricted payments covenant to give us additional
flexibility to make restricted payments, subject to satisfaction of
certain leverage and availability conditions and other conditions
described below and in the Second Amendment and (v) amended the
minimum hedging covenant to not, until October 1, 2022, require
hedges for any full calendar month from and after January 1, 2025,
as further described in the Second Amendment. In May 2022, we also
completed our semi-annual borrowing base redetermination and
entered into the Third Amendment to the Credit Agreement (the
“Third Amendment”), which among other things (1) increased the
borrowing base from $200 million to $250 million; (2) established
the Aggregate Elected Commitment Amounts (as defined in the 2021
RBL Facility) at $200 million initially; and (3) converted all
outstanding Eurodollar Loans (into Term Benchmark Loans (each as
defined in the 2021 RBL Facility) with an initial interest period
of one-month’s duration and otherwise give effect to the transition
from the London interbank offered rate (“LIBOR”) to the secured
overnight financing rate (“SOFR”) by replacing the adjusted LIBOR
rate with the term SOFR rate for one, three or six months plus 0.1%
(subject to a floor of 0.5%).
If the outstanding principal balance of the revolving loans and the
aggregate face amount of all letters of credit under the 2021 RBL
Facility exceeds the borrowing base at any time as a result of a
redetermination of the borrowing base, we have the option within 30
days to take any of the following actions, either individually or
in combination: make a lump sum payment curing the deficiency,
deliver reserve engineering reports and mortgages covering
additional oil and gas properties sufficient in certain lenders’
opinion to increase the borrowing base and cure the deficiency or
begin making equal monthly principal payments that will cure the
deficiency within the next six-month period. Upon certain
adjustments to the borrowing base other than a result of a
redetermination, we are required to make a lump sum payment in an
amount equal to the amount by which the outstanding principal
balance of the revolving loans and the aggregate face amount of all
letters of credit under the 2021 RBL Facility exceeds the borrowing
base. In addition, the 2021 RBL Facility provides that if there are
any outstanding borrowings and the consolidated cash balance
exceeds $20 million at the end of each calendar week, such
excess amounts shall be used to prepay borrowings under the credit
agreement. Otherwise, any unpaid principal will be due at
maturity.
The outstanding borrowings under the revolving loan bear interest
at a rate equal to either (i) a customary base rate plus an
applicable margin ranging from 2.0% to 3.0% per annum, and (ii) a
customary benchmark rate plus an applicable margin ranging from
3.0% to 4.0% per annum, and in each case depending on levels of
borrowing base utilization. In addition, we must pay the lenders a
quarterly commitment fee of 0.5% on the average daily unused amount
of the borrowing availability under the 2021 RBL Facility. We have
the right to prepay any borrowings under the 2021 RBL Facility with
prior notice at any time without a prepayment penalty.
The 2021 RBL Facility requires us to maintain on a consolidated
basis as of each quarter-end (i) a leverage ratio of not more than
3.0 to 1.0 and (ii) a current ratio of not less than 1.0 to 1.0. As
of June 30, 2022, our leverage ratio and current ratio
were 1.3:1.0 and 2.5:1.0, respectively. In addition, the
2021 RBL Facility currently provides that, to the extent we incur
unsecured indebtedness, including any amounts raised in the future,
the borrowing base will be reduced by an amount equal to 25% of the
amount of such unsecured debt. We were in compliance with all
financial covenants under the 2021 RBL Facility as of June 30,
2022.
The 2021 RBL Facility contains usual and customary events of
default and remedies for credit facilities of a similar nature. The
2021 RBL Facility also places restrictions on the borrower and its
restricted subsidiaries with respect to additional indebtedness,
liens, dividends and other payments to shareholders, repurchases or
redemptions of our common stock, redemptions of the borrower’s
senior notes, investments, acquisitions, mergers,
asset
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
dispositions, transactions with affiliates, hedging transactions
and other matters.
From and after August 26, 2022, the 2021 RBL Facility permits us to
repurchase certain indebtedness so long as both before and after
giving pro forma effect to such repurchase, no default or event of
default exists, availability is equal to or greater than 20% of the
borrowing base and our pro forma leverage ratio is less than or
equal to 2.0 to 1.0. The 2021 RBL Facility also permits us to make
restricted payments so long as both before and after giving pro
forma effect to such distribution, no default or event of default
exists, availability exceeds 75% of the borrowing base, and our pro
forma leverage ratio is less than or equal to 1.5 to 1.0. In
addition, we can make other restricted payments in an aggregate
amount not to exceed 100% of Free Cash Flow (as defined under the
2021 RBL Facility) for the fiscal quarter most recently ended prior
to such distribution so long as, in addition to other conditions
and limitations as described in the 2021 RBL Facility, both before
and after giving pro forma effect to such distribution, no default
or event of default exists, availability is greater than 20% of the
borrowing base and our pro forma leverage ratio is less than or
equal to 2.0 to 1.0.
Berry LLC is the borrower on the 2021 RBL Facility and Berry Corp.
is the guarantor. Each future subsidiary of
Berry Corp., with certain exceptions, is required to guarantee our
obligations and obligations of the other guarantors under the 2021
RBL Facility and under certain hedging transactions and banking
services arrangements (the “Guaranteed Obligations”). The lenders
under the 2021 RBL Facility hold a mortgage on at least 90% of the
present value of our proven oil and gas reserves. The obligations
of Berry LLC and the guarantors are also secured by liens on
substantially all of our personal property, subject to customary
exceptions.
As of June 30, 2022, we had no borrowings outstanding,
$7 million in letters of credit outstanding and approximately
$193 million of available borrowing capacity under the 2021
RBL Facility.
2017 RBL Facility
On July 31, 2017, we entered into a credit agreement that provided
for a revolving loan with up to $1.5 billion of commitment,
subject to a reserve borrowing base (“2017 RBL Facility”). On
August 26, 2021, we cancelled the 2017 RBL Facility agreement,
which had a borrowing base of $200 million and there were no
borrowings outstanding at the time of cancellation.
Debt Repurchase Program
In February 2020, our Board of Directors adopted a program to spend
up to $75 million for the opportunistic repurchase of our 2026
Notes. The manner, timing and amount of any purchases will be
determined based on our evaluation of market conditions, compliance
with outstanding agreements and other factors, may be commenced or
suspended at any time without notice and do not obligate Berry
Corp. to purchase the 2026 Notes during any period or at all. We
have not yet repurchased any notes under this program.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 3—Derivatives
We utilize derivatives, such as swaps, puts, calls and collars, to
hedge a portion of our forecasted oil and gas production and gas
purchases to reduce exposure to fluctuations in oil and natural gas
prices, which addresses our market risk. In addition to the hedging
requirements of the 2021 RBL Facility, we target covering our
operating expenses and a majority of our fixed charges, which
includes capital needed to sustain production levels, as well as
interest and fixed dividends as applicable, with the oil and gas
sales hedges for a period of up to three years out. Additionally,
we target fixing the price for a large portion of our natural gas
purchases used in our steam operations for up to three years. We
have also entered into Utah gas transportation contracts to help
reduce the price fluctuation exposure, however these do not qualify
as hedges. We also, from time to time, have entered into agreements
to purchase a portion of the natural gas we require for our
operations, which we do not record at fair value as derivatives
because they qualify for normal purchases and normal sales
exclusions. We had no such transactions in the periods
presented.
For fixed-price oil and gas sales swaps, we are the seller, so we
make settlement payments for prices above the indicated
weighted-average price per barrel and per mmbtu, respectively, and
receive settlement payments for prices below the indicated
weighted-average price per barrel and per mmbtu,
respectively.
For our long put spreads, in addition to any deferred premium
payments, we would receive settlement payments for prices below the
indicated highest price of the long put with the maximum payment
received per barrel equal to the difference between the indicated
prices of the long and short put. No payment would be made or
received for prices above the highest indicated price of the long
put. The short put spreads offset the long put
spreads.
For our purchased oil puts, we would receive settlement payments
for prices below the indicated weighted-average price per barrel of
Brent. For some of our options we paid or received a premium at the
time the positions were created and for others, the premium payment
or receipt is deferred until the time of settlement. As of June 30,
2022 we have net payable deferred premiums of approximately $7
million, which is reflected in the mark-to-market valuation and
will be payable beginning in 2022 through 2024.
For our sold oil calls, we would make settlement payments for
prices above the indicated weighted-average price. No payment would
be due for prices below the indicated weighted-average
price.
For our purchased gas calls, we would receive settlement payments
for prices above the indicated weighted-average price. No payment
would be received for prices below the indicated weighted-average
price.
For our sold oil and gas puts, we would make settlement payments
for prices below the indicated weighted-average price. No payment
would be due for prices above the indicated weighted-average
price.
We use oil and gas production hedges to protect our sales against
decreases in oil and gas prices. We also use natural gas purchase
hedges to protect our natural gas purchases against increases in
prices. We do not enter into derivative contracts for speculative
trading purposes and have not accounted for our derivatives as
cash-flow or fair-value hedges. The changes in fair value of these
instruments are recorded in current earnings. Gains (losses) on oil
and gas sales hedges are classified in the revenues and other
section of the statement of operations, while natural gas purchase
hedges are included in expenses and other section of the statement
of operations.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
As of June 30, 2022, we had the following hedges for our crude oil
production and natural gas purchases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2022 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2024 |
|
FY 2025 |
Brent - Crude Oil production |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged volume (bbls) |
|
|
|
|
1,380,000 |
|
|
1,288,000 |
|
|
3,433,528 |
|
|
1,917,000 |
|
|
— |
|
Weighted-average price ($/bbl) |
|
|
|
|
$ |
77.73 |
|
|
$ |
76.07 |
|
|
$ |
73.06 |
|
|
$ |
75.52 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Put Spreads |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long $50/$40 Put Spread hedged volume (bbls)
|
|
|
|
|
414,000 |
|
|
414,000 |
|
|
2,555,000 |
|
|
1,647,000 |
|
|
— |
|
Short $50/$40 Put Spread hedged volume (bbls)
|
|
|
|
|
46,000 |
|
|
46,000 |
|
|
365,000 |
|
|
366,000 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer Collars |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Hedged volume (bbls) |
|
|
|
|
— |
|
|
— |
|
|
1,460,000 |
|
|
1,098,000 |
|
|
— |
|
Weighted-average price ($/bbl) |
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$40.00/$106.00
|
|
$40.00/$105.00
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henry Hub - Natural Gas purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Collars |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged volume (mmbtu) |
|
|
|
|
3,680,000 |
|
|
3,680,000 |
|
|
5,430,000 |
|
|
— |
|
|
— |
|
Weighted-average price ($/mmbtu) |
|
|
|
|
$4.00/$2.75
|
|
$4.00/$2.75
|
|
$4.00/$2.75
|
|
$ |
— |
|
|
$ |
— |
|
NWPL - Natural Gas purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged volume (mmbtu) |
|
|
|
|
— |
|
|
1,220,000 |
|
|
12,800,000 |
|
|
7,320,000 |
|
|
6,080,000 |
|
Weighted-average price ($/mmbtu) |
|
|
|
|
$ |
— |
|
|
$ |
6.40 |
|
|
$ |
5.48 |
|
|
$ |
4.27 |
|
|
$ |
4.27 |
|
Our commodity derivatives are measured at fair value using
industry-standard models with various inputs including publicly
available underlying commodity prices and forward curves, and all
are classified as Level 2 in the required fair value hierarchy for
the periods presented. These commodity derivatives are subject to
counterparty netting. The following tables present the fair values
(gross and net) of our outstanding derivatives as of June 30, 2022
and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
Balance Sheet
Classification |
|
Gross Amounts
Recognized at Fair Value |
|
Gross Amounts Offset
in the Balance Sheet |
|
Net Fair Value Presented
in the Balance Sheet |
|
(in thousands) |
Assets: |
|
|
|
|
|
|
|
Commodity Contracts |
Current assets |
|
$ |
22,794 |
|
|
$ |
(22,794) |
|
|
$ |
— |
|
Commodity Contracts |
Non-current assets |
|
27,674 |
|
|
(27,674) |
|
|
— |
|
Liabilities: |
|
|
|
|
|
|
|
Commodity Contracts |
Current liabilities |
|
(123,857) |
|
|
22,794 |
|
|
(101,063) |
|
Commodity Contracts |
Non-current liabilities |
|
(87,278) |
|
|
27,674 |
|
|
(59,604) |
|
Total derivatives |
|
|
$ |
(160,667) |
|
|
$ |
— |
|
|
$ |
(160,667) |
|
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Balance Sheet
Classification |
|
Gross Amounts
Recognized at Fair Value |
|
Gross Amounts Offset
in the Balance Sheet |
|
Net Fair Value Presented
in the Balance Sheet |
|
(in thousands) |
Assets: |
|
|
|
|
|
|
|
Commodity Contracts |
Current assets |
|
$ |
5,360 |
|
|
$ |
(5,360) |
|
|
$ |
— |
|
Commodity Contracts |
Non-current assets |
|
29,828 |
|
|
(28,758) |
|
|
1,070 |
|
Liabilities: |
|
|
|
|
|
|
|
Commodity Contracts |
Current liabilities |
|
(34,985) |
|
|
5,360 |
|
|
(29,625) |
|
Commodity Contracts |
Non-current liabilities |
|
(47,335) |
|
|
28,758 |
|
|
(18,577) |
|
Total derivatives |
|
|
$ |
(47,132) |
|
|
$ |
— |
|
|
$ |
(47,132) |
|
By using derivative instruments to economically hedge exposure to
changes in commodity prices, we expose ourselves to credit risk.
Credit risk is the failure of the counterparty to perform under the
terms of the derivative contract. When the fair value of a
derivative contract is positive, the counterparty owes us, which
creates credit risk. We do not receive collateral from our
counterparties.
We minimize the credit risk in derivative instruments by limiting
our exposure to any single counterparty. In addition, our 2021 RBL
Facility prevents us from entering into hedging arrangements that
are secured, except with our lenders and their affiliates that have
margin call requirements, that otherwise require us to provide
collateral or with a non-lender counterparty that does not have an
A or A2 credit rating or better from Standards & Poor’s or
Moody’s, respectively. In accordance with our standard practice,
our commodity derivatives are subject to counterparty netting under
agreements governing such derivatives which partially mitigates the
counterparty nonperformance risk.
Note 4—Lawsuits, Claims, Commitments and Contingencies
In the normal course of business, we, or our subsidiaries, are the
subject of, or party to, pending or threatened legal proceedings,
contingencies and commitments involving a variety of matters that
seek, or may seek, among other things, compensation for alleged
personal injury, breach of contract, property damage or other
losses, punitive damages, fines and penalties, remediation costs,
or injunctive or declaratory relief.
We accrue for currently outstanding lawsuits, claims and
proceedings when it is probable that a liability has been incurred
and the liability can be reasonably estimated. We have not recorded
any reserve balances at June 30, 2022 and December 31, 2021. We
also evaluate the amount of reasonably possible losses that we
could incur as a result of these matters. We believe that
reasonably possible losses that we could incur in excess of
accruals on our balance sheet would not be material to our
consolidated financial position or results of
operations.
We, or our subsidiaries, or both, have indemnified various parties
against specific liabilities those parties might incur in the
future in connection with transactions that they have entered into
with us. As of June 30, 2022, we are not aware of material
indemnity claims pending or threatened against us.
Securities Litigation Matter
On November 20, 2020, Luis Torres, individually and on behalf of a
putative class, filed a securities class action lawsuit (the
“Torres Lawsuit”) in the United States District Court for the
Northern District of Texas against Berry Corp. and certain of its
current and former directors and officers (collectively, the
“Defendants”). The complaint asserts violations of Sections 11 and
15 of the Securities Act of 1933, and Sections 10(b) and 20(a) of
the Exchange Act, on behalf of a putative class of all persons who
purchased or otherwise acquired (i) common stock pursuant and/or
traceable to the Company’s 2018 IPO; or (ii) Berry Corp.'s
securities between July 26, 2018 and November 3, 2020 (the “Class
Period”). In particular, the complaint alleges that the Defendants
made false and misleading statements during the Class Period and in
the offering materials for the IPO, concerning the Company’s
business,
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
operational efficiency and stability, and compliance policies, that
artificially inflated the Company’s stock price, resulting in
injury to the purported class members when the value of Berry
Corp.’s common stock declined following release of its financial
results for the third quarter of 2020 on November 3,
2020.
On January 21, 2021, multiple plaintiffs filed motions in the
Torres Lawsuit seeking to be appointed lead plaintiff and lead
counsel. After briefing and a stipulation between the remaining
movants, the Court appointed Luis Torres and Allia DeAngelis as
co-lead plaintiffs on August 18, 2021. On November 1, 2021, the
co-lead plaintiffs filed an amended complaint asserting claims on
behalf of the same putative class under Sections 11 and 15 of the
Securities Act of 1933 and Sections 10(b) and 20(a) of the Exchange
Act, alleging, among other things, that the Company and the
individual Defendants made false and misleading statements between
July 26, 2018 and November 3, 2020 regarding the Company’s permits
and permitting processes. The amended complaint does not quantify
the alleged losses but seeks to recover all damages sustained by
the putative class as a result of these alleged securities
violations, as well as attorneys’ fees and costs. The Defendants
filed a Motion to Dismiss on January 24, 2022, for which the
Court’s ruling is pending.
We dispute these claims and intend to defend the matter vigorously.
Given the uncertainty of litigation, the preliminary stage of the
case, and the legal standards that must be met for, among other
things, class certification and success on the merits, we cannot
reasonably estimate the possible loss or range of loss that may
result from this action.
Note 5—Equity
Cash Dividends
Our Board of Directors approved regular fixed cash dividends of
$0.06 per share on our common stock for each of the first two
quarters of 2022, which were paid in April and July 2022. The Board
of Directors approved a $0.13 per share variable dividend based on
our first quarter results, which was paid in June 2022. In July
2022, the Board of Directors approved a $0.06 per share regular
fixed cash dividend, as well as a variable dividend of $0.56 based
on the second quarter results, each of which is expected to be paid
in August 2022.
Stock Repurchase Program
The Company repurchased 2,000,000 shares during the three months
ended June 30, 2022 for approximately $23 million. As of June 30,
2022, the Company had repurchased a total of 7,528,704 shares under
the stock repurchase program for approximately $75 million in
aggregate. As previously disclosed, the Company implemented a
shareholder return model in early 2022, for which the Company
intends to allocate a portion of Discretionary Free Cash Flow to
opportunistic share repurchases.
In April 2022, our Board of Directors approved an increase of
$102 million to the Company’s stock repurchase authorization
bringing the Company’s total share repurchase authority to $150
million. As of June 30, 2022, the Company’s remaining total share
repurchase authority is $127 million, after the repurchases
made in the second quarter of 2022. The Board’s authorization
permits the Company to make purchases of its common stock from time
to time in the open market and in privately negotiated
transactions, subject to market conditions and other factors, up to
the aggregate amount authorized by the Board. The Board’s
authorization has no expiration date.
Repurchases may be made from time to time in the open market, in
privately negotiated transactions or by other means, as determined
in the Company's sole discretion. The manner, timing and amount of
any purchases will be determined based on our evaluation of market
conditions, stock price, compliance with outstanding agreements and
other factors, may be commenced or suspended at any time without
notice and does not obligate the company to purchase shares during
any period or at all. Any shares repurchased are reflected as
treasury stock and any shares acquired will be available for
general corporate purposes.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Stock-Based Compensation
In February 2022, the Company granted awards of approximately
1,300,000 shares of restricted stock units (“RSUs”), which will
vest annually in equal amounts over three years. In March 2022, the
Company granted awards of approximately 611,000 shares
performance-based restricted stock units (“PSUs”), which will cliff
vest, if at all, at the end of a three year performance period. The
RSUs awarded are equity awards as they will be settled in stock.
The PSUs awarded were accounted for as liability awards as of March
31, 2022, but converted to equity awards during the second quarter
of 2022. The accounting of the awards was converted as a result of
the 2022 Omnibus Incentive Plan (the “2022 Plan”) being approved by
the stockholders in May 2022. The fair value of these awards was
approximately $19 million on the date the 2022 Plan was approved
and this will be the value of these awards through the date of
their vesting.
The RSUs awarded in February 2022 are solely time-based awards. Of
the PSUs awarded to certain Berry employees (excluding CJWS
employee awards) in March 2022, (a) 50% of such will vest, if at
all, based on a total stockholder return (“TSR”) performance metric
(the “TSR PSUs”), which is defined as the capital gains per share
of stock plus dividends paid assuming reinvestment, with TSR
measured on an absolute basis and relative to the TSR of the 44
exploration and production companies in the Vanguard World Fund -
Vanguard Energy ETF Index plus the S&P SmallCap 600 Value Index
(collectively, the “Peer Group”) during the performance period and
(b) 50% of such awards will vest, if at all, based on the
consolidated Company's average cash returned on invested capital
(“CROIC PSUs”) over the performance period. The PSUs awarded to
certain CJWS employees in March 2022 will vest, if at all based on
the CJWS average cash returned on invested capital (“ROIC PSUs”)
over the performance period. Depending on the results achieved
during the three-year performance period, the actual number of
shares that a grant recipient receives at the end of the period may
range from 0% to 250% of the TSR PSUs granted and from 0% to 200%
of the CROIC and ROIC PSUs granted.
The fair value of the RSUs was determined using the grant date
stock price. The fair value of the CROIC PSUs and ROIC PSUs was
determined using the stock price and estimated performance as of
the reporting period as the awards are liability awards. The fair
value of the TSR PSUs was determined using a Monte Carlo simulation
analysis to estimate the total shareholder return ranking of the
Company, including a comparison against the Peer Group over the
performance periods as of the reporting period as the awards are
liability awards. The expected volatility of the Company’s common
stock at the date of grant was estimated based on average
volatility rates for the Company and selected guideline public
companies. The dividend yield assumption was based on the then
current annualized declared dividend. The risk-free interest rate
assumption was based on observed interest rates consistent with the
approximate three-year performance measurement period.
Note 6—Supplemental Disclosures to the Financial
Statements
Other current assets reported on the condensed consolidated balance
sheets included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
|
(in thousands) |
Prepaid expenses |
$ |
19,822 |
|
|
$ |
26,840 |
|
Materials and supplies |
8,600 |
|
|
9,533 |
|
|
|
|
|
Deposits |
3,773 |
|
|
6,415 |
|
|
|
|
|
Oil inventories |
2,702 |
|
|
2,933 |
|
Other |
225 |
|
|
225 |
|
Total other current assets |
$ |
35,122 |
|
|
$ |
45,946 |
|
Other non-current assets at June 30, 2022 included approximately $7
million of operating lease right-of-use assets, net of amortization
and $4 million of deferred financing costs, net of amortization. At
December 31, 2021 other non-current assets included approximately
$5 million of deferred financing costs, net of
amortization.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Accounts payable and accrued expenses on the condensed consolidated
balance sheets included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
|
(in thousands) |
Accounts payable-trade |
$ |
19,420 |
|
|
$ |
17,699 |
|
Accrued expenses |
68,819 |
|
|
62,962 |
|
Royalties payable |
26,799 |
|
|
24,816 |
|
Greenhouse gas liability - current portion |
— |
|
|
7,513 |
|
Taxes other than income tax liability |
8,469 |
|
|
8,273 |
|
Accrued interest |
10,682 |
|
|
10,736 |
|
Dividends payable |
4,726 |
|
|
4,800 |
|
Asset retirement obligations - current portion |
20,000 |
|
|
20,000 |
|
Operating lease liability |
1,762 |
|
|
— |
|
Other |
6 |
|
|
725 |
|
Total accounts payable and accrued expenses |
$ |
160,683 |
|
|
$ |
157,524 |
|
The decrease of $4 million in the long-term portion of the asset
retirement obligations from $144 million at December 31, 2021 to
$140 million at June 30, 2022 was due to $11 million of
liabilities settled during the period, and a $1 million reduction
related to property sales. These decreases were offset by
$5 million of accretion and $3 million of liabilities
incurred.
Other noncurrent liabilities at June 30, 2022 included
approximately $26 million of greenhouse gas liability and
$6 million of operating lease noncurrent liability. For
December 31, 2021, we had $18 million in greenhouse gas
liability.
Supplemental Information on the Statement of
Operations
For the three months ended June 30, 2022, other operating expenses
were less than $1 million. For the three months ended June 30,
2021, other operating expenses mainly consisted of $2 million
of supplemental property tax assessments and royalty audit charges,
mostly offset by $2 million of employee retention
credits.
For the six months ended June 30, 2022, other operating expenses
were $4 million and mainly consisted of over $2 million
in royalty audit charges incurred prior to our emergence and
restructuring in 2017, and approximately $1 million loss on
the divestiture of the Piceance properties. For the six months
ended June 30, 2021, other operating expenses were approximately
$1 million and mainly consisted of approximately
$3 million of supplemental property tax assessments and
royalty audit charges and tank rental costs, partially offset by
$2 million of employee retention credits.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Supplemental Cash Flow Information
Supplemental disclosures to the condensed consolidated statements
of cash flows are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
(in thousands) |
|
|
|
|
|
|
|
|
Supplemental Disclosures of Significant Non-Cash Investing
Activities:
|
|
|
|
Material inventory transfers to oil and natural gas
properties |
$ |
1,011 |
|
|
$ |
1,437 |
|
Supplemental Disclosures of Cash Payments (Receipts): |
|
|
|
Interest, net of amounts capitalized |
$ |
14,988 |
|
|
$ |
14,925 |
|
Income taxes payments |
$ |
2,484 |
|
|
$ |
— |
|
|
|
|
|
Cash and cash equivalents consist primarily of highly liquid
investments with original maturities of three months or less and
are stated at cost, which approximates fair value. As part of our
cash management system, we use a controlled disbursement account to
fund cash distribution checks presented for payment by the holder.
Checks issued but not yet presented to banks may result in
overdraft balances for accounting purposes and have been included
in “accounts payable and accrued expenses” in the condensed
consolidated balance sheets. Such amounts are immaterial as of June
30, 2022 and December 31, 2021.
Note 7—Earnings Per Share
We calculate basic earnings (loss) per share by dividing net income
(loss) by the weighted-average number of common shares outstanding
for each period presented. Common shares issuable upon the
satisfaction of certain conditions pursuant to a contractual
agreement, are considered common shares outstanding and are
included in the computation of net income (loss) per
share.
The RSUs and PSUs are not a participating security as the dividends
are forfeitable. For the three months ended June 30, 2022,
3,419,000 incremental RSU and PSU shares were included in the
diluted EPS calculation. For the three months ended June 30, 2021
and the six months ended June 30, 2022 and 2021, no incremental RSU
or PSU shares were included in the diluted EPS calculation as their
effect was anti-dilutive under the “if converted”
method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(in thousands except per share amounts) |
Basic EPS calculation |
|
|
|
|
|
|
|
Net income (loss) |
$ |
43,354 |
|
|
$ |
(12,881) |
|
|
$ |
(13,456) |
|
|
$ |
(34,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding |
79,596 |
|
|
80,471 |
|
|
79,945 |
|
|
80,294 |
|
Basic income (loss) per share |
$ |
0.54 |
|
|
$ |
(0.16) |
|
|
$ |
(0.17) |
|
|
$ |
(0.43) |
|
Diluted EPS calculation |
|
|
|
|
|
|
|
Net income (loss) |
$ |
43,354 |
|
|
$ |
(12,881) |
|
|
$ |
(13,456) |
|
|
$ |
(34,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding |
79,596 |
|
|
80,471 |
|
|
79,945 |
|
|
80,294 |
|
Dilutive effect of potentially dilutive
securities(1)
|
3,419 |
|
|
— |
|
|
— |
|
|
— |
|
Weighted-average common shares outstanding - diluted |
83,015 |
|
|
80,471 |
|
|
79,945 |
|
|
80,294 |
|
Diluted income (loss) per share |
$ |
0.52 |
|
|
$ |
(0.16) |
|
|
$ |
(0.17) |
|
|
$ |
(0.43) |
|
__________
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
(1) We excluded 2.9 million of combined
RSUs and PSUs from the dilutive weighted-average common shares
outstanding for the three months ended June 30, 2021, because their
effect was anti-dilutive. We excluded approximately
3.5 million and 2.6 million of combined RSUs and PSUs
from the dilutive weighted-average common shares outstanding for
the six months ended June 30, 2022 and June 30, 2021, because their
effect was anti-dilutive.
Note 8—Revenue Recognition
We derive revenue from sales of oil, natural gas and natural gas
liquids (“NGL”), with additional revenue generated from sales of
electricity and marketing activities. Effective October 1, 2021, we
completed the acquisition of CJWS, a well servicing and abandonment
business. Revenue from CJWS is generated from well servicing and
abandonment business.
The following table provides disaggregated revenue for the three
and six months ended June 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(in thousands) |
Oil sales |
$ |
230,617 |
|
|
$ |
141,309 |
|
|
$ |
433,341 |
|
|
$ |
263,668 |
|
Natural gas sales |
7,349 |
|
|
5,415 |
|
|
13,331 |
|
|
17,492 |
|
Natural gas liquids sales |
2,105 |
|
|
1,051 |
|
|
3,750 |
|
|
1,880 |
|
Service revenue |
46,178 |
|
|
— |
|
|
86,014 |
|
|
— |
|
Electricity sales |
7,419 |
|
|
6,888 |
|
|
12,838 |
|
|
16,957 |
|
Marketing revenues |
— |
|
|
121 |
|
|
289 |
|
|
2,355 |
|
Other revenues |
120 |
|
|
118 |
|
|
165 |
|
|
255 |
|
Revenues from contracts with customers |
293,788 |
|
|
154,902 |
|
|
549,728 |
|
|
302,607 |
|
Losses on oil and gas sales derivatives |
(40,658) |
|
|
(55,653) |
|
|
(202,516) |
|
|
(109,157) |
|
Total revenues and other |
$ |
253,130 |
|
|
$ |
99,249 |
|
|
$ |
347,212 |
|
|
$ |
193,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9—Acquisition and Divestiture
2022
Piceance Divestiture
In January 2022, we completed the divestiture of all of our natural
gas properties in Colorado, which were in the Piceance basin. The
divestiture closed with a loss of approximately
$1 million.
Antelope Creek Acquisition
In February 2022, we completed the acquisition of oil and gas
producing assets in the Antelope Creek area of Utah for
approximately $18 million. These assets are adjacent to our
existing Uinta assets and prior to our acquisition produced
approximately 600 boe/d.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 10—Segment Information
As of October 1, 2021, we have operated in two business segments:
(i) development and production and (ii) well servicing and
abandonment. The development and production segment is engaged in
the development and production of onshore, low geologic risk,
long-lived conventional oil reserves primarily located in
California, as well as Utah. On October 1, 2021, we completed the
acquisition of an upstream well servicing and abandonment business
in California, which became a reportable segment (well servicing
and abandonment) under U.S. GAAP. Prior to October 1, 2021, we did
not have more than one reportable segment, thus no prior period
segment information has been presented.
The following table represents selected financial information for
the periods presented regarding the Company's business segments on
a stand-alone basis and the consolidation and elimination entries
necessary to arrive at the financial information for the Company on
a consolidated basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
Development & Production |
|
Well Servicing and Abandonment |
|
Corporate/Eliminations |
|
Consolidated Company |
|
(in thousands) |
Revenues - excluding hedges |
$ |
247,610 |
|
|
$ |
46,178 |
|
|
$ |
— |
|
|
$ |
293,788 |
|
Net income (loss) |
$ |
68,885 |
|
|
$ |
3,307 |
|
|
$ |
(28,838) |
|
|
$ |
43,354 |
|
Adjusted EBITDA |
$ |
116,942 |
|
|
$ |
6,200 |
|
|
$ |
(13,395) |
|
|
$ |
109,747 |
|
Capital expenditures |
$ |
32,134 |
|
|
$ |
1,066 |
|
|
$ |
886 |
|
|
$ |
34,086 |
|
Total assets |
$ |
1,456,164 |
|
|
$ |
71,543 |
|
|
$ |
2,678 |
|
|
$ |
1,530,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
Development & Production |
|
Well Servicing and Abandonment |
|
Corporate/Eliminations |
|
Consolidated Company |
|
(in thousands) |
Revenues - excluding hedges |
$ |
463,714 |
|
|
$ |
86,014 |
|
|
$ |
— |
|
|
$ |
549,728 |
|
Net income (loss) |
$ |
34,594 |
|
|
$ |
3,023 |
|
|
$ |
(51,073) |
|
|
$ |
(13,456) |
|
Adjusted EBITDA |
$ |
222,591 |
|
|
$ |
9,500 |
|
|
$ |
(26,632) |
|
|
$ |
205,459 |
|
Capital expenditures |
$ |
58,571 |
|
|
$ |
1,694 |
|
|
$ |
1,441 |
|
|
$ |
61,706 |
|
Total assets |
$ |
1,456,164 |
|
|
$ |
71,543 |
|
|
$ |
2,678 |
|
|
$ |
1,530,385 |
|
Adjusted EBITDA is the measure reported to the chief operating
decision maker (CODM) for purposes of making decisions about
allocating resources to and assessing performance of each segment.
The measure also allows our management to more effectively evaluate
our operating performance and compare the results between periods
without regard to our financing methods or capital structure.
Adjusted EBITDA is calculated as earnings before interest expense;
income taxes; depreciation, depletion, and amortization; derivative
gains or losses net of cash received or paid for scheduled
derivative settlements; impairments; stock compensation expense;
and unusual and infrequent items. While Adjusted EBITDA is a
non-GAAP measure, the amounts included in the calculations of
Adjusted EBITDA, were computed in accordance with GAAP. This
measure is provided in addition to, and not as an alternative for,
income and liquidity measures calculated in accordance with GAAP
and should not be considered as an alternative to, or more
meaningful than, income and liquidity measures calculated in
accordance with GAAP. Our computations of Adjusted EBITDA may not
be comparable to other similarly titled measures used by other
companies. Adjusted EBITDA should be read in conjunction with the
information contained in our financial statements prepared in
accordance with GAAP.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
|
|
Development & Production |
|
Well Servicing and Abandonment |
|
Corporate/Eliminations |
|
Consolidated Company |
|
|
|
(in thousands) |
|
|
Adjusted EBITDA reconciliation to net income (loss): |
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
68,885 |
|
|
$ |
3,307 |
|
|
$ |
(28,838) |
|
|
$ |
43,354 |
|
|
|
Add (Subtract): |
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
— |
|
|
7,729 |
|
|
7,729 |
|
|
|
Income tax expense |
— |
|
|
— |
|
|
2,145 |
|
|
2,145 |
|
|
|
Depreciation, depletion, and amortization |
33,956 |
|
|
3,017 |
|
|
1,082 |
|
|
38,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on derivatives |
51,319 |
|
|
— |
|
|
— |
|
|
51,319 |
|
|
|
Net cash paid for scheduled derivative settlements |
(37,628) |
|
|
— |
|
|
— |
|
|
(37,628) |
|
|
|
Other operating expenses (income) |
30 |
|
|
(210) |
|
|
533 |
|
|
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense |
380 |
|
|
86 |
|
|
3,954 |
|
|
4,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
116,942 |
|
|
$ |
6,200 |
|
|
$ |
(13,395) |
|
|
$ |
109,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
|
Development & Production |
|
Well Servicing and Abandonment |
|
Corporate/Eliminations |
|
Consolidated Company |
|
|
|
(in thousands) |
|
|
Adjusted EBITDA reconciliation to net income (loss): |
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
34,594 |
|
|
$ |
3,023 |
|
|
$ |
(51,073) |
|
|
$ |
(13,456) |
|
|
|
Add (Subtract): |
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
— |
|
|
15,404 |
|
|
15,404 |
|
|
|
Income tax benefit |
— |
|
|
— |
|
|
(1,206) |
|
|
(1,206) |
|
|
|
Depreciation, depletion, and amortization |
69,430 |
|
|
6,196 |
|
|
2,206 |
|
|
77,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on derivatives |
184,123 |
|
|
— |
|
|
— |
|
|
184,123 |
|
|
|
Net cash paid for scheduled derivative settlements |
(69,780) |
|
|
— |
|
|
— |
|
|
(69,780) |
|
|
|
Other operating expenses (income) |
3,525 |
|
|
(36) |
|
|
633 |
|
|
4,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense |
699 |
|
|
119 |
|
|
7,404 |
|
|
8,222 |
|
|
|
Non-recurring costs |
— |
|
|
198 |
|
|
— |
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
222,591 |
|
|
$ |
9,500 |
|
|
$ |
(26,632) |
|
|
$ |
205,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 11—Leases
In the first quarter of 2021, we adopted ASC 842 using the modified
retrospective approach that requires us to determine our lease
balances as of the date of adoption. Prior periods continue to be
reported under accounting standards in effect for those
periods.
The Company determines if an arrangement is a lease at inception of
the contract. If an arrangement is a lease, the present value of
the related lease payments is recorded as a liability and an equal
amount is capitalized as a right of use asset on the Company’s
balance sheet. Right of use assets represent the Company’s right to
use an underlying asset for the lease term and lease liabilities
represent the Company’s obligation to make lease payments arising
from the lease. We have long-term operating leases generally for
offices. The Company’s estimated incremental borrowing rate,
determined at the lease commencement date using the Company’s
average secured borrowing rate, is used to calculate present value.
The weighted average estimated incremental borrowing rate used for
the three months ended June 30, 2022 was 5%.
Leases with an initial term of 12 months or less are not recorded
on the balance sheet and the Company recognizes lease expense for
these leases on a straight-line basis over the lease
term.
The components of lease expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2022 |
|
Six Months Ended
June 30, 2022 |
|
|
(in thousands) |
|
Lease Cost |
|
|
|
|
Operating lease cost |
$ |
503 |
|
|
$ |
986 |
|
|
|
|
|
|
|
Total net lease cost |
$ |
503 |
|
|
$ |
986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents supplemental interim consolidated
balance sheet information related to leases as of June 30,
2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2022 |
|
Balance Sheet Classification |
|
(in thousands) |
|
|
Leases |
|
|
|
Assets |
|
|
|
|
|
|
|
Operating lease assets |
$ |
7,150 |
|
|
Other noncurrent assets |
|
|
|
|
Total assets |
$ |
7,150 |
|
|
|
Liabilities |
|
|
|
Operating lease liability |
$ |
1,762 |
|
|
Accounts payable and accrued expenses |
Operating lease noncurrent liability |
6,017 |
|
|
Other noncurrent liabilities |
|
|
|
|
Total liabilities |
$ |
7,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2022 |
Long-Term and Discount Rate |
|
|
Weighted-average remaining lease term: |
|
|
|
|
|
Operating Lease |
|
4.7 years |
Weighted-average discount rate: |
|
|
|
|
|
Operating Lease |
|
5 |
% |
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
The following table presents a schedule of future minimum lease
payments required under all operating lease agreements as of June
30, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022
|
|
|
Operating Leases |
|
|
|
|
(in thousands) |
2022 |
|
$ |
1,082 |
|
|
|
2023 |
|
1,963 |
|
|
|
2024 |
|
1,650 |
|
|
|
2025 |
|
1,542 |
|
|
|
2026 |
|
1,549 |
|
|
|
Thereafter |
|
934 |
|
|
|
Total lease payments |
|
8,720 |
|
|
|
Less imputed interest |
|
(941) |
|
|
|
Total lease obligations |
|
7,779 |
|
|
|
Less current obligations |
|
(1,762) |
|
|
|
Long-term lease obligations |
|
$ |
6,017 |
|
|
|
Supplemental unaudited interim consolidated cash flow information
related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2022 |
|
|
(in thousands) |
Cash paid for amounts included in the measurement of lease
liabilities |
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
1,052 |
|
|
|
|
|
|
|
ROU assets obtained in exchange for operating lease
liabilities |
|
$ |
7,956 |
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and
Results of Operations (“MD&A”)
should be read in conjunction with our interim unaudited
consolidated financial statements and related notes presented in
this Quarterly Report on Form 10-Q, as well as our audited
consolidated financial statements and related notes thereto
contained in our Annual Report on Form 10-K for the year ended
December 31, 2021 (the
“Annual
Report”)
filed with the Securities and Exchange Commission
(“SEC”).
When we use the terms
“we,”
“us,”
“our,”
“Berry,”
the
“Company”
or similar words in this report, we are referring to, as the
context may require, (i) for periods prior to October 1, 2021,
Berry Corporation (bry), a Delaware corporation (formerly known as
Berry Petroleum Corporation,“Berry
Corp.”),
together with its subsidiary Berry Petroleum, LLC, a Delaware
limited liability company (“Berry
LLC”);
and (ii) for periods on or after October 1, 2021, Berry Corp.
together with its subsidiaries, Berry LLC, CJ Berry Well Services
Management, LLC, a Delaware limited liability company
(“C&J
Management”),
and C&J Well Services, LLC, a Delaware limited liability
company (“C&J
Well Services”).
Our Company
We are a western United States independent upstream energy company
with a focus on onshore, low geologic risk, long-lived conventional
oil and gas reserves in the San Joaquin basin of California and the
Uinta basin of Utah, with newly acquired well servicing and
abandonment capabilities in California. Since October 1, 2021, we
have operated in two business segments: (i) development and
production (“D&P”) and (ii) well servicing and
abandonment.
The assets in our D&P business, in the aggregate, are
characterized by high oil content (our California assets are 100%
oil) and are predominantly located in rural areas with low
population. In California, we focus on conventional, shallow oil
reservoirs, the drilling and completion of which are relatively
low-cost in contrast to unconventional resource plays. The
California oil market has primarily Brent-influenced pricing which
has typically realized premium pricing to WTI. All of our
California assets are located in the oil-rich reservoirs in the San
Joaquin basin, which has more than 150 years of production history
and substantial oil remaining in place. As a result of the
substantial data produced over the basin’s long history, its
reservoir characteristics are well understood, which enables
predictable, repeatable, low geological risk and low-cost
development opportunities. We also have upstream assets in the
low-operating cost, oil-rich reservoirs in the Uinta basin of Utah.
In January 2022, we divested our natural gas properties in the
Piceance basin of Colorado.
On October 1, 2021, we completed the acquisition of one of the
largest upstream well servicing and abandonment businesses in
California, which operates as CJWS and now constitutes our well
servicing and abandonment segment. CJWS provides wellsite services
in California to oil and natural gas production companies, with a
focus on well servicing, well abandonment services and water
logistics. CJWS’ services include rig-based and coiled tubing-based
well maintenance and workover services, recompletion services,
fluid management services, fishing and rental services, and other
ancillary oilfield services. Additionally, CJWS performs plugging
and abandonment services on wells at the end of their productive
life, which we believe creates a strategic growth opportunity for
Berry. CJWS is a synergistic fit with the services required by our
oil and gas operations and supports our commitment to be a
responsible operator and reduce our emissions, including through
the proactive plugging and abandonment of wells. Additionally, CJWS
is critical to advancing our strategy to work with the State of
California to reduce fugitive emissions - including methane and
carbon dioxide - from idle wells. There are approximately 35,000
idle wells estimated to be in California according to third-party
sources. We believe that CJWS is uniquely positioned to capture
both state and federal funds to help remediate orphan idle wells
(an idle well that has been abandoned by the operator and as a
result becomes a burden of the State is referred to as an orphan
well), in addition to helping third-party customers address their
idle wells.
Since our Initial Public Offering (IPO) in July 2018, we have
demonstrated our commitment to returning a substantial amount of
capital to shareholders and in 2022, we reinforced this commitment
by initiating a shareholder return model designed to significantly
increase cash returns to our shareholders from our Discretionary
Free Cash Flow (as defined and discussed below). In accordance with
the shareholder return model, in May 2022, we declared our first
variable dividend payment of $0.13 per share based on Discretionary
Free Cash Flow generated in the first
quarter of 2022, and in July 2022, we declared a variable dividend
payment of $0.56 per share based on Discretionary Free Cash Flow
generated in the second quarter of 2022. Including the aggregate
$0.62 dividends declared in July (to be paid in August), as of July
31, 2022 we will have returned to our shareholders (a) $92 million
consisting of $69 million of fixed and variable dividends and $23
million of share repurchases in 2022, and (b) $226 million
consisting of $151 million of fixed and variable dividends and $75
million of share repurchases since our IPO, which represents 205%
of our IPO proceeds
We define “Discretionary Free Cash Flow,” which is a non-GAAP
financial measure, as cash flow from operations less regular fixed
dividends and the capital needed to hold production flat. This
supplemental non-GAAP financial measure is used by management,
including as described below under “Management’s Discussion and
Analysis—How We Plan and Evaluate Operations,” as well as by
external users of our financial statements. Please see
“Management’s Discussion and Analysis—Non-GAAP Financial Measures”
for a reconciliation of Discretionary Free Cash Flow to cash
provided by operating activities, our most directly comparable
financial measure calculated and presented in accordance with
GAAP.
Like our business model, this shareholder return model is simple
and further demonstrates our commitment to return capital to our
shareholders.
We believe that the successful execution of our strategy across our
low-declining, oil-weighted production base coupled with extensive
inventory of identified drilling locations with attractive
full-cycle economics will support our objectives to generate
Discretionary Free Cash Flow to fund our operations and optimize
capital efficiency, while maintaining a low leverage profile and
focusing on attractive organic and strategic growth through
commodity price cycles. “Adjusted EBITDA” is also a non-GAAP
financial measure defined as earnings before interest expense,
income taxes, depreciation, depletion, and amortization, derivative
gains or losses net of cash received or paid for scheduled
derivative settlements, impairments, stock compensation expense,
and other unusual and infrequent items. These supplemental non-GAAP
financial measures are used by management, including as described
below under “Management’s Discussion and Analysis—How We Plan and
Evaluate Operations,” as well as by external users of our financial
statements. Please see “Management’s Discussion and
Analysis—Non-GAAP Financial Measures” for reconciliations of
Adjusted EBITDA to net cash provided by operating activities and of
Adjusted EBITDA to net income (loss), our most directly comparable
financial measures calculated and presented in accordance with
GAAP.
We have a progressive approach to growing and evolving our
businesses in today's dynamic oil and gas industry. Our strategy
includes proactively engaging the many forces driving our industry
and impacting our operations, whether positive or negative, to
maximize the utility of our assets, create value for shareholders,
and support environmental goals that align with safe, more
efficient and lower emission operations. As part of our commitment
to creating long-term value for our stockholders, we are dedicated
to conducting our operations in an ethical, safe and responsible
manner, to protecting the environment, and to taking care of our
people and the communities in which we live and operate. We believe
that oil and gas will remain an important part of the energy
landscape going forward and our goal is to conduct our business
safely and responsibly, while supporting economic stability and
social equity through engagement with our stakeholders. We
recognize the oil and gas industry’s role in the energy transition
and are determined to be part of the solution.
How We Plan and Evaluate Operations
We use the following metrics to manage and assess the performance
of our operations: (a) Adjusted EBITDA; (b) Discretionary Free Cash
Flow for shareholder returns; (c) operating expenses; (d)
environmental, health & safety (“EH&S”) results; (e)
general and administrative expenses; (f) production from our
D&P business; and (g) the performance of our well servicing and
abandonment operations based on activity levels, pricing and
relative performance for each service provided.
Adjusted EBITDA
Adjusted EBITDA is the primary financial and operating measurement
that our management uses to analyze and monitor the operating
performance of both our D&P business and CJWS. We also use
Adjusted EBITDA in planning our capital allocation to sustain
production levels and determining our strategic hedging needs aside
from the hedging requirements of the 2021 RBL Facility (defined
below in Liquidity and Capital Resources). Adjusted EBITDA is a
non-GAAP financial measure that we define as earnings before
interest expense; income taxes; depreciation, depletion, and
amortization (“DD&A”); derivative gains or losses net of cash
received or paid for scheduled derivative settlements; impairments;
stock compensation expense; and unusual and infrequent items. See
“Management’s Discussion and Analysis—Non-GAAP Financial Measures”
for reconciliation of Adjusted EBITDA to net (loss) income, our
most directly comparable financial measure calculated and presented
in accordance with GAAP.
Shareholder Returns
Commencing in 2022, we implemented a shareholder return model based
on our Discretionary Free Cash Flow, which is a non-GAAP measure
that we define as cash flow from operations less regular fixed
dividends and the capital needed to hold production flat (see
“Management’s Discussion and Analysis—Non-GAAP Financial Measures”
for reconciliation of Discretionary Free Cash Flow to cash provided
by operating activities, our most directly comparable financial
measure calculated and presented in accordance with GAAP). Under
the shareholder return model, we intend to allocate a significant
portion of the Discretionary Free Cash Flow generated each quarter
to pay variable quarterly cash dividends. In May 2022, we declared
our first variable dividend payment of $0.13 per share based on
Discretionary Free Cash Flow generated in the first quarter of
2022, and in July 2022, we declared a variable dividend payment of
$0.56 per share based on Discretionary Free Cash Flow generated in
the second quarter of 2022. Under the shareholder return model,
remaining Discretionary Free Cash Flow is expected to be allocated
to fund opportunistic debt repurchases, opportunistic growth
(including from our extensive inventory of drilling opportunities),
advancing our short- and long-term sustainability initiatives,
share repurchases, and/or capital retention.
Our focus on shareholder returns is also demonstrated through our
performance-based restricted stock awards, which are based on the
Company's average cash returned on invested capital and total
stockholder return on both a relative and absolute basis. Our 2022
short-term incentive plan also includes Discretionary Free Cash
Flow performance goals.
Operating Expenses
Overall, operating expense is used by management as a measure of
the efficiency with which operations are performing. With respect
to our D&P business, we define operating expenses as lease
operating expenses, electricity generation expenses, transportation
expenses, and marketing expenses, offset by the third-party
revenues generated by electricity, transportation and marketing
activities, as well as the effect of derivative settlements
(received or paid) for gas purchases. Lease operating expenses
include fuel, labor, field office, vehicle, supervision,
maintenance, tools and supplies, and workover expenses. Taxes other
than income taxes and costs of services are excluded from operating
expenses. Marketing revenues represent sales of natural gas
purchased from and sold to third parties. The electricity,
transportation and marketing activity related revenues are viewed
and treated internally as a reduction to operating costs when
tracking and analyzing the economics of development projects and
the efficiency of our hydrocarbon recovery. Additionally, we strive
to minimize the variability of our fuel gas costs for our
California steam operations with gas hedges, as well as contracts
for the transportation of fuel gas from the Rockies which has
historically been cheaper than the California markets.
Environmental, Health & Safety (EH&S)
Like other companies in the oil and gas industry, the operations of
both our D&P business and CJWS are subject to complex federal,
state and local laws and regulations that govern health and safety,
the release or discharge of materials, and land use or
environmental protection that may restrict the use of our
properties and operations, increase our costs or lower demand for
or restrict the use of our products and services. Please see
“Management’s Discussion and Analysis—Regulatory Matters” in this
quarterly report as well as “Part I, Item 1 “Regulatory Matters”
and Part I, Item 1A. “Risk Factors” in our Annual Report for a
discussion of the potential impact that government regulations,
including those regarding EH&S matters, may have upon our
business, operations, capital expenditures, earnings and
competitive position.
As part of our commitment to creating long-term stockholder value,
we strive to conduct our operations in an ethical, safe and
responsible manner, to protect the environment and to take care of
our people and the communities in which we live and operate. We
also seek proactive and transparent engagement with regulatory
agencies, the communities in which we operate and our other
stakeholders in order to realize the full potential of our
resources in a timely fashion that safeguards people and the
environment and complies with existing laws and regulations. We
monitor our EH&S performance through various measures, and we
hold our employees and contractors to high standards. Meeting
corporate EH&S metrics, including with respect to EH&S
incidents and spill prevention, is a part of our short-term
incentive program for all employees.
General and Administrative Expenses
We monitor our cash general and administrative expenses as a
measure of the efficiency of our overhead activities and less than
10% of such costs are capitalized, which we believe is
significantly less than industry norms. Such expenses are a key
component of the appropriate level of support our corporate and
professional team provides to the development of our assets and our
day-to-day operations.
Production
Oil and gas production is a key driver of our operating
performance, an important factor to the success of our business,
and used in forecasting future development economics. We measure
and closely monitor production on a continuous basis, adjusting our
property development efforts in accordance with the results. We
track production by commodity type and compare it to prior periods
and expected results.
Well Servicing and Abandonment Operations Performance
We consistently monitor our well servicing and abandonment
operations performance with revenue and cost by service and
customer, as well as Adjusted EBITDA for this
business.
Business Environment, Market Conditions and Outlook
Our operating and financial results, and those of the oil and gas
industry as a whole, are heavily influenced by commodity prices.
Oil and gas prices, including the differentials between the
relevant benchmarks and the prices we receive for our oil and
natural gas production in our D&P business, have fluctuated,
and may continue to fluctuate, significantly as a result of
numerous market-related variables, including geopolitical and
global economic conditions and third-party transportation and
market takeaway infrastructure capacity. While oil prices have
significantly improved in 2022 relative to the lows experienced in
2020 and recoveries through 2021, they are still subject to
volatility. We utilize derivatives to hedge a portion of our
forecasted oil and gas production and gas purchases to reduce
exposure to fluctuations in oil and natural gas prices; our 2021
RBL Facility (defined below in Liquidity and Capital Resources)
also has hedging requirements.
Our well servicing and abandonment business is dependent on
expenditures of oil and gas companies, which tend to fluctuate in
line with the volatility of commodity prices. However, because
existing oil and natural gas wells require ongoing spending to
maintain production, expenditures by oil and gas companies for the
maintenance of existing wells historically have been relatively
stable and predictable. Additionally, our customers' requirements
to plug and abandon wells are largely driven by regulatory
requirements which are not dependent on commodity
prices.
The COVID-19 pandemic resulted in a severe decrease in demand for
oil, which created significant volatility and uncertainty in the
oil and gas industry during 2020 and 2021. When combined with an
excess supply of oil and related products, oil prices declined
significantly in the first half of 2020. Although there has been
some increasing volatility, overall oil prices have steadily
improved since the lows experienced in 2020, in line with
increasing demand despite the ongoing pandemic and uncertainties
surrounding the COVID-19 variants. Oil and natural gas prices
increased significantly during 2022, reaching a high of $123 during
the second quarter, primarily due to global supply and demand
imbalances. Brent prices were 14% and 62% higher for the three
months ended June 30, 2022 as compared to the three months ended
March 31, 2022 and June 30, 2021, respectively. Currently, global
oil inventories are low relative to historical levels and supply
increases from OPEC+ and other oil producing nations are not
expected to be sufficient to meet forecasted oil demand growth for
the next few years. It is believed that many OPEC+ countries will
be unable to increase their production levels or even produce at
expected levels due to their lack of capital investments in
developing incremental oil supplies over the past few years.
Furthermore, sanctions and import bans on Russian oil have been
implemented by various countries in response to the war in Ukraine,
further impacting global oil supply. Still, oil and natural gas
prices have recently declined from the highs experienced in second
quarter of 2022 and could decline further with any decrease in
demand due to, among other things, uncertainty and volatility from
global supply chain disruptions attributable to the pandemic, the
ongoing conflict in Ukraine, international sanctions, speculation
as to future actions by OPEC+, developing COVID-19 variants and the
potential for a widespread COVID-19 outbreak, higher gas prices,
increasing inflation and government efforts to reduce inflation,
and possible changes in the overall health of the global economy,
including a prolonged recession. Further, the volatility in oil and
natural gas prices could accelerate a transition away from fossil
fuels, resulting in reduced demand over the longer term. To what
extent these and other external factors (such as government action
with respect to climate change regulation) ultimately impact our
future business, liquidity, financial condition, and results of
operations is highly uncertain and dependent on numerous factors,
including future developments, that are not within our control and
cannot be accurately predicted.
Commodity Pricing and Differentials
Our revenue, costs, profitability, shareholder returns and future
growth are highly dependent on the prices we receive for our oil
and natural gas production, as well as the prices we pay for our
natural gas purchases, which are affected by a variety of factors
in Part I, Item 1A. “Risk Factors” in our Annual Report. We utilize
derivatives to hedge a portion of our forecasted oil and gas
production and gas purchases to reduce exposure to fluctuations in
oil and natural gas prices.
Average oil prices, as noted below, were higher for the three
months ended June 30, 2022 compared to the three months ended March
31, 2022 and June 30, 2021. Though the California market generally
receives Brent-influenced pricing, California oil prices are
determined ultimately by local supply and demand dynamics,
including third-party transportation and market takeaway
infrastructure capacity.
In California, the price we pay for fuel gas purchases is generally
based on the Kern, Delivered Index, which was as high as $9.69 per
mmbtu and as low as $5.15 per mmbtu during the second quarter of
2022, while we paid an average of $7.30 per mmbtu in this
period.
The following table presents the average Brent, WTI, Kern,
Delivered, and Henry Hub prices for the three months ended June 30,
2022, March 31, 2022 and June 30, 2021 and for the six months ended
June 30, 2022 and June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
June 30,
2022 |
|
March 31,
2022 |
|
June 30,
2021 |
|
June 30,
2022 |
|
June 30,
2021 |
Oil (bbl) – Brent |
$ |
111.98 |
|
|
$ |
97.90 |
|
|
$ |
69.08 |
|
|
$ |
104.94 |
|
|
$ |
65.23 |
|
Oil (bbl) – WTI |
$ |
108.71 |
|
|
$ |
94.54 |
|
|
$ |
66.03 |
|
|
$ |
101.67 |
|
|
$ |
61.95 |
|
Natural gas (mmbtu) – Kern, Delivered |
$ |
7.36 |
|
|
$ |
4.83 |
|
|
$ |
3.23 |
|
|
$ |
6.10 |
|
|
$ |
5.60 |
|
Natural gas (mmbtu) – Henry Hub |
$ |
7.50 |
|
|
$ |
4.67 |
|
|
$ |
2.95 |
|
|
$ |
6.08 |
|
|
$ |
3.22 |
|
As mentioned above, California oil prices are Brent-influenced as
California refiners import approximately 70% of the state’s
demand from OPEC+ countries and other waterborne sources. Without
the higher costs and potential environmental impact associated with
importing crude via rail or supertanker, we believe our in-state
production and low-cost crude transportation options, coupled with
Brent-influenced pricing, in appropriate oil price environments,
should continue to allow us to realize positive cash margins in
California over the cycle.
Utah oil prices have historically traded at a discount to WTI as
the local refineries are designed for Utah's unique oil
characteristics and the remoteness of the assets makes access to
other markets logistically challenging. However, we have high
operational control of our existing acreage, which provides
significant upside for additional vertical and or horizontal
development and recompletions.
Natural gas prices and their differentials are strongly affected by
local market fundamentals, availability of third-party
transportation and market takeway infrastructure capacity from
producing areas and seasonal impacts. We purchase substantially
more natural gas for our California steamfloods and cogeneration
facilities than we produce and sell in the Rockies. In recent
history, the California gas markets have generally had higher gas
prices than the Rockies and the rest of the United States. Higher
gas prices have a negative impact on our operating results.
However, we mitigate a portion of this exposure by selling excess
electricity from our cogeneration operations to third parties at
prices linked to the price of natural gas. We also strive to
minimize the variability of our fuel gas costs for our steam
operations by hedging a significant portion of such gas purchases.
In addition, we have entered into pipeline capacity agreements for
the shipment of natural gas from the Rockies to our assets in
California that help reduce our exposure to fuel gas purchase price
fluctuations. Additionally, the negative impact of higher gas
prices on our California operating expenses is partially offset by
higher gas sales for the gas we produce and sell in the
Rockies.
Prices and differentials for NGLs are related to the supply and
demand for the products making up these liquids. Some of them more
typically correlate to the price of oil while others are affected
by natural gas prices as well as the demand for certain chemical
products which are used as feedstock. In addition, infrastructure
constraints magnify pricing volatility.
Our earnings are also affected by the performance of our
cogeneration facilities. These cogeneration facilities generate
both electricity and steam for our properties and electricity for
off-lease sales. While a portion of the electric output of our
cogeneration facilities is utilized within our production
facilities to reduce operating expenses, we also sell electricity
produced by two of our cogeneration facilities under contracts with
terms ending in December 2022 through December 2026. The most
significant input and cost of the cogeneration facilities is
natural gas. We generally receive significantly more revenue from
these cogeneration facilities in the summer months, most notably in
June through September, due to negotiated capacity payments we
receive.
Regulatory Matters
Like other companies in the oil and gas industry, both our D&P
business and CJWS are subject to complex and stringent federal,
state, and local laws and regulations, and California, where most
of our operations and assets are located, is one of the most
heavily regulated states in the United States with respect to oil
and gas operations. A combination of federal, state and local laws
and regulations govern most aspects of our activities in
California. Collectively, the effect of the existing laws and
regulations is to potentially limit the number and location of our
wells through restrictions on the use of our properties, limit our
ability to develop certain assets and conduct certain operations,
and reduce the amount of oil and natural gas that we can produce
from our wells below levels that would otherwise be possible.
Additionally, the regulatory burden on the industry increases our
costs and consequently may have an adverse effect upon operations,
capital expenditures, earnings and our competitive position.
Violations and liabilities with respect to these laws and
regulations could result in significant administrative, civil, or
criminal penalties, remedial clean-ups, natural resource damages,
permit modifications or revocations, operational interruptions or
shutdowns and other liabilities. The costs of remedying such
conditions may be significant, and remediation obligations could
adversely affect our financial condition, results of operations and
future prospects. For additional information about the potential
impact that government regulations, including those regarding
environmental matters, may have upon our business, operations,
capital expenditures, earnings and competitive position, please see
Part I, Item 1 “Regulatory Matters,” as well as Part I, Item 1A.
“Risk Factors” in our Annual Report.
Our oil and gas operations in California are subject to compliance
with the California Environmental Quality Act (“CEQA”), and we
cannot receive certain permits and other approvals required for our
operations until we have demonstrated compliance with CEQA. There
have been a number of developments at both the California state and
local levels that have resulted in delays in the issuance of new
drilling permits for oil and gas activities in Kern County where
all of our California assets are located, as well as a more time-
and cost- intensive permitting process. Most notably, in Kern
County, we historically have satisfied CEQA by complying with the
local oil and gas ordinance, which was supported by an
Environmental Impact Report (an “EIR”) covering oil and gas
operations in Kern County (“Kern County EIR”). In 2020, a lawsuit
was filed challenging the Kern County EIR, and subsequently the
California Fifth District Court of Appeals issued a ruling
invalidating a portion of the Kern County EIR until Kern County
made certain revisions to the Kern County EIR and recertified it
(“Kern County Ruling”). To address the Kern County Ruling, Kern
County prepared a supplemental EIR which was approved by the Kern
County Board of Supervisors in March 2021. Following further
challenges by plaintiffs, a Kern County Superior Court judge
suspended use of the Kern County EIR as supplemented, stopping the
issuance of new oil and gas permits by Kern County (the “Kern
County Permit Suspension”) in October 2021, pending a determination
by the Kern County Superior Court that the Kern County EIR complied
with the CEQA requirements. On June 7, 2022, while the Kern County
Superior Court ruled in favor of Kern County on some aspects, it
found that the supplemental Kern County EIR still failed to meet
the minimum requirements of CEQA. The court instructed the parties
to meet in mid-July to discuss how Kern County will resolve these
violations. While the resolution of these issues is pending, the
Kern County Permit Suspension remains in effect. We cannot predict
the outcome of this case or whether it will result in the
imposition of more onerous permit requirements or other
requirements or restrictions on land use and exploration and
production activities, or to what extent it may impact our
business, financial condition, results of operations and future
prospects.
Importantly, neither the Kern County Ruling nor the Kern County
Permit Suspension invalidated existing permits and our plans and
operations have not been materially impacted to date. Until Kern
County is able to resolve the challenges regarding the sufficiency
of the Kern County EIR and resume the ability to issue permits, our
ability
to obtain new permits and approvals to enable our future plans in
Kern County requires demonstrating compliance with CEQA to CalGEM.
Demonstrating CEQA compliance without being able to reference the
Kern County EIR or another CEQA-compliant EIR is a more technical,
time and cost intensive process and may, among other things,
require that we conduct an extensive environmental impact review.
As a result, we together with other Kern County operators have
experienced delays in the issuance of permits for new wells by
CalGEM, as well as a more time- and cost- intensive permitting
process for new wells. We have not experienced delays in the
issuance of permits for the workover of existing wells or other
activities re-using existing well bores, for which the
environmental review is expedited because the well already
exists.
We have submitted permit applications for the new wells
contemplated by our 2022 capital development However, due to
insufficient permit inventory, the execution of our 2022 capital
development program in the second quarter ultimately required an
increase in workover and other activities re-using existing well
bores and that increased production from existing producing wells
(referred to as our “base production”), and fewer new wells
drilled. Our plans for the remainder of the year will depend on
whether and when we receive permits to drill new wells, as well as
other key approvals (such as UIC permits to support water disposal)
required to support planned activities. If we are unable to timely
obtain those permits or approvals, our planned 2022 production
could be adversely impacted and we may need to modify our 2022
capital development program and reduce our planned capital
expenditures or deploy that capital to other activities. However,
at this time we do not expect our planned 2022 production or
results of operations to be materially impacted even if we are
unable to timely obtain those permits and approvals because we
currently believe we can continue to offset planned new wells with
increased production from workover and other activities re-using
existing well bores, as well as from our base production through
field optimization initiatives. At this time we expect that most
(over 90%) of our planned 2022 production will come from our base
production, with the remainder from workovers and other activities
related to existing well bores as well as new wells drilled during
the year.”
Seasonality
Seasonal weather conditions can impact our drilling, production and
well servicing activities. These seasonal conditions can
occasionally pose challenges in our operations for meeting
well-drilling and completion objectives and increase competition
for equipment, supplies and personnel, which could lead to
shortages and increase costs or delay operations. For example, our
operations have been and in the future may be impacted by ice and
snow in the winter, especially in Utah, by electrical storms and
high temperatures in the spring and summer, and by wild fires and
rain.
Natural gas prices fluctuate based on seasonal and other
market-related impacts. For example, natural gas prices increased
significantly in the first and second quarters of 2022 reflecting a
premium driven by European instability which brought new demand for
domestic production as a way to replace natural gas previously
produced by Russia, as well as lower storage levels. We purchase
significantly more gas than we sell to generate steam and
electricity in our cogeneration facilities for our production
activities in our D&P business. As a result, our key exposure
to gas prices is in our costs. We mitigate a substantial portion of
this exposure by selling excess electricity from our cogeneration
operations to third parties. The pricing of these electricity sales
is closely tied to the purchase price of natural gas. These sales
are generally higher in the summer months as they include seasonal
capacity amounts. We also hedge a significant portion of the gas we
expect to consume and in 2021 we entered into new pipeline capacity
agreements for the shipment of natural gas from the Rockies to our
operations in California to help limit our exposure to fuel gas
purchase price fluctuations.
Capital Expenditures
For the three and six months ended June 30, 2022, our consolidated
capital expenditures were approximately $34 million and $62
million, respectively, on an accrual basis including capitalized
overhead and interest and excluding acquisitions and asset
retirement spending. Approximately 54% and 35% of capital
expenditures for the six months ended June 30, 2022 was directed to
California oil and Utah operations, respectively.
Our 2022 capital expenditure budget for D&P operations and
corporate activities is approximately $125 to $135 million,
excluding $8 million for C&J Well Services, the planned use of
which is expected to keep our annual production relatively flat to
2021 after taking into account the impact of acquisitions and
divestitures completed earlier this year. We currently anticipate
our capital expenditures will be at the lower end of the guidance
range because the execution of our 2022 capital development program
now reflects an increase in workover and other activities re-using
existing well bores and drilling fewer new wells due to delays in
permit issuance by CalGEM. We expect oil production will be
approximately 92% of total production volume in 2022, compared to
88% in 2021. Based on current commodity prices and our drilling
success rate to date, we expect to be able to fund our 2022 capital
development program with cash flow from operations.
The amount and timing of capital expenditures are within our
control and subject to our discretion, and due to the speed with
which we are able to drill and complete our wells in California,
capital may be adjusted quickly during the year depending on
numerous factors, including permit inventory to support planned
activities, commodity prices, storage and third-party
transportation constraints, supply/demand considerations and
attractive rates of return. We believe it is important to retain
the flexibility to defer planned capital expenditures and may do so
based on a variety of factors, including but not limited to the
success of our drilling activities, prevailing and anticipated
prices for oil, natural gas and NGLs, the receipt and timing of
required regulatory permits and approvals, the availability of
necessary equipment, infrastructure and capital, seasonal
conditions, drilling and acquisition costs and the level of
participation by other interest owners, as well as general market
conditions. Any postponement or elimination of our development
program could result in a reduction of proved reserves volumes and
materially affect our business, financial condition and results of
operations.
Additionally and not included in the capital expenditures noted
above, for the full year 2022, we plan to spend approximately $21
million to $24 million on plugging and abandonment activities,
including 280 to 320 wells and satisfying our annual obligations
under the California Idle Well Management Program. We spent
approximately $6 million and $11 million for plugging and
abandonment activities in the three months and six months ended
June 30, 2022, respectively. Our well servicing and abandonment
segment expects to plug and abandon approximately 2,500 to 3,000
wells for their third party customers in 2022, helping to safely
address the environmental hazards and others risk from California’s
number of idle wells.
Summary by Area
The following table shows a summary by area of our selected
historical financial and operating information for our development
and production operations for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
(San Joaquin and Ventura basins)(3)
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
June 30, 2022 |
|
March 31, 2022 |
|
June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands, except prices) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales
|
$ |
204,706 |
|
|
$ |
186,252 |
|
|
$ |
129,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income(1)
|
$ |
63,608 |
|
|
$ |
60,162 |
|
|
$ |
11,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization (DD&A)
|
$ |
34,074 |
|
|
$ |
35,786 |
|
|
$ |
35,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production (mboe/d)
|
21.0 |
|
|
22.2 |
|
|
21.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (oil % of total)
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per bbl)
|
$ |
107.31 |
|
|
$ |
93.16 |
|
|
$ |
65.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs (per bbl)
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (per mcf)
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures(2)
|
$ |
18,672 |
|
|
$ |
14,622 |
|
|
$ |
31,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
(Uinta basin) |
|
|
Colorado
(Piceance basin)(4)
|
|
Three Months Ended |
|
|
Three Months Ended |
|
June 30,
2022 |
|
March 31,
2022 |
|
June 30,
2021 |
|
|
June 30,
2022 |
|
March 31,
2022 |
|
June 30,
2021 |
($ in thousands, except prices) |
|
|
|
|
|
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales
|
$ |
35,338 |
|
|
$ |
23,038 |
|
|
$ |
16,199 |
|
|
|
$ |
— |
|
|
$ |
1,056 |
|
|
$ |
2,438 |
|
Operating income(1)
|
$ |
20,579 |
|
|
$ |
11,173 |
|
|
$ |
6,736 |
|
|
|
$ |
— |
|
|
$ |
610 |
|
|
$ |
1,121 |
|
Depreciation, depletion, and amortization (DD&A)
|
$ |
964 |
|
|
$ |
803 |
|
|
$ |
630 |
|
|
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production (mboe/d)
|
5.2 |
|
|
4.1 |
|
|
4.4 |
|
|
|
— |
|
|
0.4 |
|
|
1.2 |
|
Production (oil % of total)
|
57 |
% |
|
53 |
% |
|
52 |
% |
|
|
— |
% |
|
— |
% |
|
2 |
% |
Realized sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per bbl)
|
$ |
94.47 |
|
|
$ |
83.02 |
|
|
$ |
58.55 |
|
|
|
$ |
— |
|
|
$ |
89.41 |
|
|
$ |
56.05 |
|
NGLs (per bbl)
|
$ |
56.47 |
|
|
$ |
47.03 |
|
|
$ |
29.61 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Gas (per mcf)
|
$ |
7.35 |
|
|
$ |
5.93 |
|
|
$ |
3.30 |
|
|
|
$ |
— |
|
|
$ |
5.12 |
|
|
$ |
3.53 |
|
Capital expenditures(2)
|
$ |
11,563 |
|
|
$ |
9,752 |
|
|
$ |
9,162 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
(1) Operating income (loss) includes oil,
natural gas and NGL sales, marketing revenues, other revenues, and
scheduled oil derivative settlements, offset by operating expenses
(as defined elsewhere), general and administrative expenses,
DD&A, impairment of oil and gas properties, and taxes, other
than income taxes.
(2) Excludes corporate capital
expenditures.
(3) Our Placerita properties, in the Ventura
basin, were divested in October 2021.
(4) Our properties in Colorado were in the
Piceance basin, all of which were divested in January
2022.
Production and Prices
The following table sets forth information regarding average daily
production, total production and average prices for each of the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2022 |
|
March 31, 2022 |
|
June 30, 2021 |
|
|
|
|
|
|
Average daily production:(1)
|
|
|
|
|
|
|
|
|
|
|
|
Oil (mbbl/d) |
24.0 |
|
|
24.4 |
|
|
24.0 |
|
|
|
|
|
|
|
Natural Gas (mmcf/d) |
11.0 |
|
|
11.5 |
|
|
17.5 |
|
|
|
|
|
|
|
NGL (mbbl/d) |
0.4 |
|
|
0.4 |
|
|
0.4 |
|
|
|
|
|
|
|
Total (mboe/d)(2)
|
26.2 |
|
|
26.7 |
|
|
27.3 |
|
|
|
|
|
|
|
Total Production: |
|
|
|
|
|
|
|
|
|
|
|
Oil (mbbl) |
2,182 |
|
|
2,198 |
|
|
2,183 |
|
|
|
|
|
|
|
Natural gas (mmcf) |
999 |
|
|
1,037 |
|
|
1,595 |
|
|
|
|
|
|
|
NGLs (mbbl) |
37 |
|
|
35 |
|
|
36 |
|
|
|
|
|
|
|
Total (mboe)(2)
|
2,386 |
|
|
2,406 |
|
|
2,485 |
|
|
|
|
|
|
|
Weighted-average realized sales prices: |
|
|
|
|
|
|
|
|
|
|
|
Oil without hedges ($/bbl) |
$ |
105.70 |
|
|
$ |
92.25 |
|
|
$ |
64.72 |
|
|
|
|
|
|
|
Effects of scheduled derivative settlements ($/bbl) |
$ |
(21.92) |
|
|
$ |
(15.38) |
|
|
$ |
(18.33) |
|
|
|
|
|
|
|
Oil with hedges ($/bbl) |
$ |
83.78 |
|
|
$ |
76.87 |
|
|
$ |
46.39 |
|
|
|
|
|
|
|
Natural gas ($/mcf) |
$ |
7.35 |
|
|
$ |
5.77 |
|
|
$ |
3.39 |
|
|
|
|
|
|
|
NGL ($/bbl) |
$ |
56.47 |
|
|
$ |
47.03 |
|
|
$ |
29.61 |
|
|
|
|
|
|
|
Average Benchmark prices: |
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) – Brent |
$ |
111.98 |
|
|
$ |
97.90 |
|
|
$ |
69.08 |
|
|
|
|
|
|
|
Oil (bbl) – WTI |
$ |
108.71 |
|
|
$ |
94.54 |
|
|
$ |
66.03 |
|
|
|
|
|
|
|
Natural gas (mmbtu) – Kern, Delivered(3)
|
$ |
7.36 |
|
|
$ |
4.83 |
|
|
$ |
3.23 |
|
|
|
|
|
|
|
Natural gas (mmbtu) – Henry Hub(4)
|
$ |
7.50 |
|
|
$ |
4.67 |
|
|
$ |
2.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
(1) Production represents volumes sold
during the period. We also consume a portion of the natural gas we
produce on lease to extract oil and gas.
(2) Natural gas volumes have been converted
to boe based on energy content of six mcf of gas to one bbl of oil.
Barrels of oil equivalence does not necessarily result in price
equivalence. The price of natural gas on a barrel of oil equivalent
basis is currently substantially lower than the corresponding price
for oil and has been similarly lower for a number of years. For
example, in the three months ended June 30, 2022, the average
prices of Brent oil and Henry Hub natural gas were $111.98 per bbl
and $7.50 per mmbtu.
(3) Kern, Delivered Index is the relevant
index used for gas purchases in California.
(4) Henry Hub is the relevant index used for
gas sales in the Rockies.
The following table sets forth average daily production by
operating area for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
June 30, 2022 |
|
March 31, 2022 |
|
June 30, 2021 |
Average daily production (mboe/d):(1)
|
|
|
|
|
|
California(2)
|
21.0 |
|
|
22.2 |
|
|
21.7 |
|
Utah |
5.2 |
|
|
4.1 |
|
|
4.4 |
|
Colorado(3)
|
— |
|
|
0.4 |
|
|
1.2 |
|
|
|
|
|
|
|
Total average daily production |
26.2 |
|
|
26.7 |
|
|
27.3 |
|
__________
(1) Production represents volumes sold
during the period.
(2) In October 2021, we divested our
Placerita (California) properties, exclusively oil production,
which had average production of 0.9 mbbl/d in the second quarter
2021.
(3) In January 2022, we divested all of our
natural gas properties in Colorado.
Average daily production for the second quarter 2021 included
properties that have since been divested, specifically, Placerita
properties in California and Piceance properties, which were our
only assets in Colorado. The combined production from these
properties was 2.1 mboe/d in the second quarter 2021, 0.4 mboe/d in
the first quarter 2022 and none in the second quarter 2022.
Additionally, the first and second quarters of 2022 included 0.3
mboe/d and 1.1 mboe/d, respectively from Antelope Creek (Utah)
properties we acquired in February 2022.
On a sequential basis, when excluding the volumes from these
acquisitions and divestitures, our average daily production
decreased by 0.9 mboe/d for the three months ended June 30, 2022,
compared to the three months ended March 31, 2022. Our California
production was 21.0 mboe/d for the second quarter of 2022, a
decrease of 1.2 mboe/d from the first quarter 2022, which was
largely due to offset wells being shut in during planned drilling,
workover and abandonment activities. Our Utah production increased
as a result of the drilling program during the first and second
quarters of 2022.
On a comparable basis, when excluding the production from these
transactions, our production was up slightly in California and
essentially flat company-wide when comparing the second quarter of
2022 to the second quarter of 2021.
The following table sets forth information regarding average daily
production, total production and average prices for each of the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, 2022 |
|
June 30, 2021 |
|
|
|
|
|
|
Average daily production:(1)
|
|
|
|
|
|
|
|
|
|
Oil (mbbl/d) |
24.2 |
|
|
23.9 |
|
|
|
|
|
|
|
Natural Gas (mmcf/d) |
11.3 |
|
|
17.2 |
|
|
|
|
|
|
|
NGL (mbbl/d) |
0.4 |
|
|
0.4 |
|
|
|
|
|
|
|
Total (mboe/d)(2)
|
26.5 |
|
|
27.2 |
|
|
|
|
|
|
|
Total Production: |
|
|
|
|
|
|
|
|
|
Oil (mbbl) |
4,379 |
|
|
4,334 |
|
|
|
|
|
|
|
Natural gas (mmcf) |
2,037 |
|
|
3,113 |
|
|
|
|
|
|
|
NGLs (mbbl) |
72 |
|
|
66 |
|
|
|
|
|
|
|
Total (mboe)(2)
|
4,791 |
|
|
4,919 |
|
|
|
|
|
|
|
Weighted-average realized sales prices: |
|
|
|
|
|
|
|
|
|
Oil without hedges ($/bbl) |
$ |
98.95 |
|
|
$ |
60.83 |
|
|
|
|
|
|
|
Effects of scheduled derivative settlements ($/Bbl) |
$ |
(18.64) |
|
|
$ |
(15.22) |
|
|
|
|
|
|
|
Oil with hedges ($/Bbl) |
$ |
80.31 |
|
|
$ |
45.61 |
|
|
|
|
|
|
|
Natural gas ($/mcf) |
$ |
6.55 |
|
|
$ |
5.62 |
|
|
|
|
|
|
|
NGL ($/bbl) |
$ |
51.90 |
|
|
$ |
28.30 |
|
|
|
|
|
|
|
Average Benchmark prices: |
|
|
|
|
|
|
|
|
|
Oil (bbl) – Brent |
$ |
104.94 |
|
|
$ |
65.23 |
|
|
|
|
|
|
|
Oil (bbl) – WTI |
$ |
101.67 |
|
|
$ |
61.95 |
|
|
|
|
|
|
|
Gas (mmbtu) – Kern, Delivered(3)
|
$ |
6.10 |
|
|
$ |
5.60 |
|
|
|
|
|
|
|
Natural gas (mmbtu) – Henry Hub(4)
|
$ |
6.08 |
|
|
$ |
3.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
(1) Production represents volumes sold
during the period. We also consume a portion of the natural gas we
produce on lease to extract oil and gas.
(2) Natural gas volumes have been converted
to boe based on energy content of six mcf of gas to one bbl of oil.
Barrels of oil equivalence does not necessarily result in price
equivalence. The price of natural gas on a barrel of oil equivalent
basis is currently substantially lower than the corresponding price
for oil and has been similarly lower for a number of years. For
example, during the six months ended June 30, 2022, the average
prices of Brent oil and Henry Hub natural gas were $104.94 per bbl
and $6.08 per mmbtu respectively.
(3) Kern, Delivered Index is the relevant
index used for gas purchases in California.
(4) Henry Hub is the relevant index used for
gas sales in the Rockies.
The following table sets forth average daily production by
operating area for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
June 30, 2022 |
|
June 30, 2021 |
Average daily production (mboe/d):(1)
|
|
|
|
California(2)
|
21.6 |
|
|
21.8 |
|
Utah |
4.7 |
|
|
4.2 |
|
Colorado(3)
|
0.2 |
|
|
1.2 |
|
|
|
|
|
Total average daily production |
26.5 |
|
|
27.2 |
|
__________
(1) Production represents volumes sold
during the period.
(2) In October 2021, we divested our
Placerita (California) properties, exclusively oil production,
which had average production of 0.9 mbbl/d in the second quarter
2021.
(3) In January 2022, we divested all of our
natural gas properties in Colorado.
Average daily production for the six months ended June 30, 2022
included 0.7 mboe/d of production from the Antelope Creek (Utah)
asset acquired in the first quarter of 2022 and 0.2 mboe/d of
production from the Piceance (Colorado) asset, which was divested
in the first quarter of 2022. The six months ended June 30, 2021
included 1.2 mboe/d of production from the Colorado assets, as well
as 0.9 mboe/d of production from the Placerita asset in California,
which was divested in the fourth quarter of 2021.
On a comparable basis, when excluding the volumes from these
acquisitions and divestitures, California produced 21.6 mboe/d for
the six months ended June 30, 2022, a 3% increase compared to the
six months ended June 30, 2021. We drilled 43 wells in California
in the first half of 2022, of which thirty-one were producing
wells, eight were delineation and four were observation wells. When
excluding the volumes from these transactions, our production in
Utah was essentially flat for the six months ended June 30, 2022
compared to the six months ended June 30, 2021.
Results of Operations
Three Months Ended June 30, 2022 compared to Three Months Ended
March 31, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
June 30, 2022 |
|
March 31, 2022 |
|
$ Change |
|
% Change |
|
|
(in thousands) |
|
|
|
|
|
|
Revenues and other: |
|
|
|
|
|
|
|
|
|
Oil, natural gas and NGL sales |
$ |
240,071 |
|
|
$ |
210,351 |
|
|
$ |
29,720 |
|
|
14 |
% |
|
|
Service revenue |
46,178 |
|
|
39,836 |
|
|
6,342 |
|
|
16 |
% |
|
|
Electricity sales |
7,419 |
|
|
5,419 |
|
|
2,000 |
|
|
37 |
% |
|
|
Losses on oil and gas sales derivatives |
(40,658) |
|
|
(161,858) |
|
|
121,200 |
|
|
(75) |
% |
|
|
Marketing and other revenues |
120 |
|
|
334 |
|
|
(214) |
|
|
(64) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and other |
$ |
253,130 |
|
|
$ |
94,082 |
|
|
$ |
159,048 |
|
|
169 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and Other
Oil, natural gas and NGL sales increased by $30 million, or 14%, to
approximately $240 million for the three months ended June 30,
2022, compared to the three months ended March 31, 2022. The
increase was driven by $29 million higher unhedged oil prices and
$2 million higher gas prices, partially offset by $1 million lower
oil volumes.
Service revenue consisted entirely of revenue from the well
servicing and abandonment business. Service revenue increased by $6
million or 16% to approximately $46 million in the first quarter
2022, largely due to seasonal impact and rate increases established
to offset a portion of cost inflation.
Electricity sales represent sales to utilities and increased $2
million, or 37%, to approximately $7 million for the three months
ended June 30, 2022 compared to the three months ended March 31,
2022. This increase was largely due to higher unit sales prices
driven by higher natural gas prices.
Gain or loss on oil and gas