12/312022Q2false0001705873http://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#AccountsPayableAndAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent00017058732022-01-012022-06-3000017058732022-07-31xbrli:shares00017058732022-06-30iso4217:USD00017058732021-12-31iso4217:USDxbrli:shares0001705873us-gaap:OilAndGasMember2022-04-012022-06-300001705873us-gaap:OilAndGasMember2021-04-012021-06-300001705873us-gaap:OilAndGasMember2022-01-012022-06-300001705873us-gaap:OilAndGasMember2021-01-012021-06-300001705873us-gaap:ServiceOtherMember2022-04-012022-06-300001705873us-gaap:ServiceOtherMember2021-04-012021-06-300001705873us-gaap:ServiceOtherMember2022-01-012022-06-300001705873us-gaap:ServiceOtherMember2021-01-012021-06-300001705873us-gaap:ElectricityMember2022-04-012022-06-300001705873us-gaap:ElectricityMember2021-04-012021-06-300001705873us-gaap:ElectricityMember2022-01-012022-06-300001705873us-gaap:ElectricityMember2021-01-012021-06-3000017058732022-04-012022-06-3000017058732021-04-012021-06-3000017058732021-01-012021-06-300001705873us-gaap:AdvertisingMember2022-04-012022-06-300001705873us-gaap:AdvertisingMember2021-04-012021-06-300001705873us-gaap:AdvertisingMember2022-01-012022-06-300001705873us-gaap:AdvertisingMember2021-01-012021-06-300001705873us-gaap:ProductAndServiceOtherMember2022-04-012022-06-300001705873us-gaap:ProductAndServiceOtherMember2021-04-012021-06-300001705873us-gaap:ProductAndServiceOtherMember2022-01-012022-06-300001705873us-gaap:ProductAndServiceOtherMember2021-01-012021-06-300001705873us-gaap:CommonStockMember2020-12-310001705873us-gaap:AdditionalPaidInCapitalMember2020-12-310001705873us-gaap:TreasuryStockMember2020-12-310001705873us-gaap:RetainedEarningsMember2020-12-3100017058732020-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100017058732021-01-012021-03-310001705873us-gaap:CommonStockMember2021-01-012021-03-310001705873us-gaap:RetainedEarningsMember2021-01-012021-03-310001705873us-gaap:CommonStockMember2021-03-310001705873us-gaap:AdditionalPaidInCapitalMember2021-03-310001705873us-gaap:TreasuryStockMember2021-03-310001705873us-gaap:RetainedEarningsMember2021-03-3100017058732021-03-310001705873us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001705873us-gaap:RetainedEarningsMember2021-04-012021-06-300001705873us-gaap:CommonStockMember2021-06-300001705873us-gaap:AdditionalPaidInCapitalMember2021-06-300001705873us-gaap:TreasuryStockMember2021-06-300001705873us-gaap:RetainedEarningsMember2021-06-3000017058732021-06-300001705873us-gaap:CommonStockMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-12-310001705873us-gaap:TreasuryStockMember2021-12-310001705873us-gaap:RetainedEarningsMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100017058732022-01-012022-03-310001705873us-gaap:RetainedEarningsMember2022-01-012022-03-310001705873us-gaap:CommonStockMember2022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-03-310001705873us-gaap:TreasuryStockMember2022-03-310001705873us-gaap:RetainedEarningsMember2022-03-3100017058732022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001705873us-gaap:TreasuryStockMember2022-04-012022-06-300001705873us-gaap:RetainedEarningsMember2022-04-012022-06-300001705873us-gaap:CommonStockMember2022-06-300001705873us-gaap:AdditionalPaidInCapitalMember2022-06-300001705873us-gaap:TreasuryStockMember2022-06-300001705873us-gaap:RetainedEarningsMember2022-06-30bry:subsidiary00017058732021-10-012022-06-30bry:segment0001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-06-300001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-12-31xbrli:pure0001705873us-gaap:LineOfCreditMemberbry:RBLFacility2021Member2021-12-310001705873bry:SeniorUnsecuredNotesDue2026Memberus-gaap:UnsecuredDebtMember2022-06-300001705873bry:SeniorUnsecuredNotesDue2026Memberus-gaap:UnsecuredDebtMember2021-12-310001705873bry:RBLFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-06-300001705873bry:RBLFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-12-310001705873us-gaap:InterestExpenseMember2022-04-012022-06-300001705873us-gaap:InterestExpenseMember2021-04-012021-06-300001705873us-gaap:InterestExpenseMember2022-01-012022-06-300001705873us-gaap:InterestExpenseMember2021-01-012021-06-300001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-260001705873us-gaap:LetterOfCreditMemberbry:RBLFacility2021Memberus-gaap:LineOfCreditMember2021-08-260001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-05-310001705873bry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2022-05-310001705873bry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-05-012022-05-310001705873bry:RBLFacility2021Membersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-05-012022-05-310001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873bry:RBLFacility2021Membersrt:MinimumMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873srt:MaximumMemberbry:RBLFacility2021Memberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873bry:RBLFacility2021Memberbry:BenchmarkRateMembersrt:MinimumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873srt:MaximumMemberbry:RBLFacility2021Memberbry:BenchmarkRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2017Member2017-07-310001705873us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacility2017Member2021-08-2600017058732020-02-290001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-07-012022-09-30utr:bbl0001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-10-012022-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2025-01-012025-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-09-30iso4217:USDutr:bbl0001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2022-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2023-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2024-12-310001705873srt:ScenarioForecastMemberbry:BrentSwapsMember2025-12-310001705873bry:PutSpreadMembersrt:MaximumMember2022-06-300001705873bry:PutSpreadMembersrt:MinimumMember2022-06-300001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:PutSpreadLongMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:PutSpreadShortMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-09-300001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2022-12-310001705873bry:ProducerCollarsMembersrt:MinimumMembersrt:ScenarioForecastMember2023-12-310001705873srt:MaximumMemberbry:ProducerCollarsMembersrt:ScenarioForecastMember2023-12-310001705873bry:ProducerCollarsMembersrt:MinimumMembersrt:ScenarioForecastMember2024-12-310001705873srt:MaximumMemberbry:ProducerCollarsMembersrt:ScenarioForecastMember2024-12-310001705873bry:ProducerCollarsMembersrt:ScenarioForecastMember2025-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-07-012022-09-30utr:MMBTU0001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:ConsumerCollarsMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-09-30iso4217:USDbry:MMBtu0001705873srt:MinimumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-09-300001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-12-310001705873srt:MinimumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2022-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2023-12-310001705873srt:MinimumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2023-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2024-12-310001705873srt:MaximumMemberbry:ConsumerCollarsMembersrt:ScenarioForecastMember2025-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2025-01-012025-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-09-300001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2022-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2023-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2024-12-310001705873bry:NWPLNaturalGasPurchasesSwapsMembersrt:ScenarioForecastMember2025-12-310001705873us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-06-300001705873us-gaap:OtherCurrentAssetsMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2021-12-310001705873bry:CashDividendMember2022-04-012022-04-300001705873bry:CashDividendMemberus-gaap:SubsequentEventMember2022-07-012022-07-310001705873bry:VariableRateDividendMember2022-06-012022-06-300001705873srt:ScenarioForecastMemberbry:CashDividendMemberus-gaap:SubsequentEventMember2022-08-012022-08-310001705873bry:VariableRateDividendMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2022-08-012022-08-310001705873bry:StockRepurchaseProgramMember2022-04-300001705873bry:StockRepurchaseProgramMember2022-06-300001705873us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-02-280001705873us-gaap:PerformanceSharesMember2022-03-012022-03-3100017058732022-03-012022-03-310001705873us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:PerformanceSharesMember2022-03-012022-03-310001705873us-gaap:ShareBasedCompensationAwardTrancheOneMember2022-02-012022-02-28bry:company0001705873us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-02-012022-02-280001705873us-gaap:PerformanceSharesMember2022-02-012022-02-280001705873srt:MinimumMemberbry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMember2022-02-012022-02-280001705873srt:MaximumMemberbry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMember2022-02-012022-02-280001705873srt:MinimumMemberbry:TotalCashReturnOnInvestedCapitalPerformanceBasedRestrictedStockUnitsGrantedMember2022-02-012022-02-280001705873srt:MaximumMemberbry:TotalCashReturnOnInvestedCapitalPerformanceBasedRestrictedStockUnitsGrantedMember2022-02-012022-02-280001705873bry:PiceanceBasinMember2022-01-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-04-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2021-01-012021-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-01-012022-06-300001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2021-04-012021-06-300001705873srt:OilReservesMember2022-04-012022-06-300001705873srt:OilReservesMember2021-04-012021-06-300001705873srt:OilReservesMember2022-01-012022-06-300001705873srt:OilReservesMember2021-01-012021-06-300001705873us-gaap:NaturalGasMidstreamMember2022-04-012022-06-300001705873us-gaap:NaturalGasMidstreamMember2021-04-012021-06-300001705873us-gaap:NaturalGasMidstreamMember2022-01-012022-06-300001705873us-gaap:NaturalGasMidstreamMember2021-01-012021-06-300001705873srt:NaturalGasLiquidsReservesMember2022-04-012022-06-300001705873srt:NaturalGasLiquidsReservesMember2021-04-012021-06-300001705873srt:NaturalGasLiquidsReservesMember2022-01-012022-06-300001705873srt:NaturalGasLiquidsReservesMember2021-01-012021-06-300001705873bry:PiceanceBasinMember2022-01-012022-01-310001705873bry:AntelopeCreekAcquisitionMember2022-02-012022-02-280001705873bry:AntelopeCreekAcquisitionMember2022-02-28utr:Boe00017058732021-10-012021-10-0100017058732021-01-012021-09-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-04-012022-06-300001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-04-012022-06-300001705873bry:CorporateAndEliminationsMember2022-04-012022-06-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-06-300001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-06-300001705873bry:CorporateAndEliminationsMember2022-06-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-01-012022-06-300001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-01-012022-06-300001705873bry:CorporateAndEliminationsMember2022-01-012022-06-30


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2022
OR
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_______________ to _______________
Commission file number 001-38606

Berry Corporation (bry)
(Exact name of registrant as specified in its charter)
Delaware
(State of incorporation or organization)
81-5410470
(I.R.S. Employer Identification Number)
16000 Dallas Parkway, Suite 500
Dallas, Texas 75248
(661) 616-3900
(Address of principal executive offices, including zip code
Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Common Stock, par value $0.001 per share
Trading Symbol
BRY
Name of each exchange on which registered
Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐  
Accelerated filer ☒
  Non-accelerated filer ☐  
Smaller reporting company ☐
Emerging Growth Company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒

Shares of common stock outstanding as of July 31, 2022          78,760,354



Table of Contents
    Page
Item 1.  
 
1
 
2
 
3
 
4
 
5
Item 2.
Item 3.
Item 4.
     
 
Item 1.
Item 1A.
Item 2.
Item 6.
 

The financial information and certain other information presented in this report have been rounded to the nearest whole number or the nearest decimal. Therefore, the sum of the numbers in a column may not conform exactly to the total figure given for that column in certain tables in this report. In addition, certain percentages presented in this report reflect calculations based upon the underlying information prior to rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers, or may not sum due to rounding.





PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2022 December 31, 2021
(in thousands, except share amounts)
ASSETS
Current assets:
Cash and cash equivalents $ 52,495  $ 15,283 
Accounts receivable, net of allowance for doubtful accounts of $866 at June 30, 2022 and $866 at December 31, 2021
117,281  86,269 
Other current assets 35,122  45,946 
Total current assets 204,898  147,498 
Noncurrent assets:
Oil and natural gas properties 1,618,258  1,537,894 
Accumulated depletion and amortization (402,640) (340,328)
Total oil and natural gas properties, net 1,215,618  1,197,566 
Other property and equipment 144,917  140,710 
Accumulated depreciation (46,608) (36,927)
Total other property and equipment, net 98,309  103,783 
Derivative instruments —  1,070 
Other noncurrent assets 11,560  6,562 
Total assets $ 1,530,385  $ 1,456,479 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses $ 160,683  $ 157,524 
Derivative instruments 101,063  29,625 
Total current liabilities 261,746  187,149 
Noncurrent liabilities:
Long-term debt 395,135  394,566 
Derivative instruments 59,604  18,577 
Deferred income taxes 1,322  1,831 
Asset retirement obligations 139,956  143,926 
Other noncurrent liabilities 31,853  17,782 
Commitments and Contingencies - Note 4
Stockholders' Equity:
Common stock ($0.001 par value; 750,000,000 shares authorized; 86,343,622 and 85,590,417 shares issued; and 78,760,354 and 80,007,149 shares outstanding, at June 30, 2022 and December 31, 2021, respectively)
86  86 
Additional paid-in-capital 896,808  912,471 
Treasury stock, at cost (7,583,268 and 5,583,268 shares at June 30, 2022 and December 31, 2021, respectively)
(75,196) (52,436)
Retained deficit (180,929) (167,473)
Total stockholders' equity 640,769  692,648 
Total liabilities and stockholders' equity $ 1,530,385  $ 1,456,479 
The accompanying notes are an integral part of these condensed consolidated financial statements.
1

BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022 2021 2022 2021
(in thousands, except per share amounts)
Revenues and other:
Oil, natural gas and natural gas liquids sales $ 240,071  $ 147,775  $ 450,422  $ 283,040 
Services revenue 46,178  —  86,014  — 
Electricity sales 7,419  6,888  12,838  16,957 
Losses on oil and gas sales derivatives (40,658) (55,653) (202,516) (109,157)
Marketing revenues —  121  289  2,355 
Other revenues 120  118  165  255 
Total revenues and other 253,130  99,249  347,212  193,450 
Expenses and other:
Lease operating expenses 72,455  45,543  135,579  107,827 
Costs of services 36,709  —  70,181  — 
Electricity generation expenses 6,122  4,712  10,585  12,360 
Transportation expenses 1,108  1,757  2,266  3,333 
Marketing expenses —  44  299  2,271 
General and administrative expenses 23,183  16,065  46,125  33,135 
Depreciation, depletion, and amortization 38,055  35,850  77,832  69,690 
Taxes, other than income taxes 11,214  11,603  17,819  21,160 
Losses (gains) on natural gas purchase derivatives 10,661  (11,639) (18,393) (39,369)
Other operating expenses 353  42  4,122  841 
Total expenses and other 199,860  103,977  346,415  211,248 
Other (expenses) income:
Interest expense (7,729) (8,217) (15,404) (16,702)
Other, net (42) (8) (55) (151)
Total other (expenses) income (7,771) (8,225) (15,459) (16,853)
Income (loss) before income taxes 45,499  (12,953) (14,662) (34,651)
Income tax expense (benefit) 2,145  (72) (1,206) (448)
Net income (loss) $ 43,354  $ (12,881) $ (13,456) $ (34,203)
Net income (loss) per share:
Basic
$ 0.54  $ (0.16) $ (0.17) $ (0.43)
Diluted
$ 0.52  $ (0.16) $ (0.17) $ (0.43)

The accompanying notes are an integral part of these condensed consolidated financial statements.
2

BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)


Six-Month Period Ended June 30, 2021
Common Stock Additional Paid-in Capital Treasury Stock Retained Deficit Total Stockholders’ Equity
(in thousands)
December 31, 2020 $ 85  $ 915,877  $ (49,995) $ (151,931) $ 714,036 
Shares withheld for payment of taxes on equity awards and other —  (1,442) —  —  (1,442)
Stock based compensation —  3,995  —  —  3,995 
Issuance of common stock —  —  — 
Dividends declared on common stock, $0.04/share
—  (3,474) —  —  (3,474)
Net loss —  —  —  (21,322) (21,322)
March 31, 2021 86  914,956  (49,995) (173,253) 691,794 
Shares withheld for payment of taxes on equity awards and other —  (78) —  —  (78)
Stock based compensation —  3,042  —  —  3,042 
Dividends declared on common stock, $0.04/share
—  (3,219) —  —  (3,219)
Net loss —  —  —  (12,881) (12,881)
June 30, 2021 $ 86  $ 914,701  $ (49,995) $ (186,134) $ 678,658 
Six-Month Period Ended June 30, 2022
Common Stock Additional Paid-in Capital Treasury Stock  Retained Deficit Total Stockholders’ Equity
(in thousands)
December 31, 2021 $ 86  $ 912,471  $ (52,436) $ (167,473) $ 692,648 
Shares withheld for payment of taxes on equity awards and other
—  (4,096) —  —  (4,096)
Stock based compensation
—  3,920  —  —  3,920 
Dividends declared on common stock, $0.06/share
—  (5,236) —  —  (5,236)
Net loss
—  —  —  (56,810) (56,810)
March 31, 2022 86  907,059  (52,436) (224,283) 630,426 
Shares withheld for payment of taxes on equity awards and other
—  (6) —  —  (6)
Stock based compensation
—  4,720  —  —  4,720 
Purchases of treasury stock —  —  (22,760) —  (22,760)
Dividends declared on common stock, $0.19/share
—  (14,965) —  —  (14,965)
Net income
—  —  —  43,354  43,354 
June 30, 2022 $ 86  $ 896,808  $ (75,196) $ (180,929) $ 640,769 


The accompanying notes are an integral part of these condensed consolidated financial statements.
3

BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
June 30,
2022 2021
(in thousands)
Cash flows from operating activities:
Net loss $ (13,456) $ (34,203)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation, depletion and amortization 77,832  69,690 
Amortization of debt issuance costs 971  2,728 
Stock-based compensation expense 8,222  6,639 
Deferred income taxes (509) (473)
Decrease in allowance for doubtful accounts —  (500)
Other operating (income) expenses (187) 142 
Derivative activities:
Total losses 184,123  69,788 
Cash settlements on derivatives (69,780) (36,581)
Changes in assets and liabilities:
Increase in accounts receivable (30,990) (11,189)
Decrease (increase) decrease in other assets 3,526  (7,490)
Increase in accounts payable and accrued expenses 1,728  3,406 
Decrease in other liabilities (1,708) (2,098)
Net cash provided by operating activities 159,772  59,859 
Cash flows from investing activities:
Capital expenditures:
Capital expenditures (61,706) (67,030)
Changes in capital expenditures accruals 5,363  6,934 
Acquisitions, net of cash received (19,080) (825)
Proceeds from sale of property and equipment and other —  409 
Net cash used in investing activities (75,423) (60,512)
Cash flows from financing activities:
Borrowings under 2021 RBL credit facility 192,000  — 
Repayments on 2021 RBL credit facility (192,000) — 
Dividends paid on common stock (20,275) (3,466)
Shares withheld for payment of taxes on equity awards and other (4,102) (1,520)
Purchase of treasury stock (22,760) — 
Net cash used in financing activities (47,137) (4,986)
Net increase (decrease) in cash and cash equivalents 37,212  (5,639)
Cash and cash equivalents:
Beginning 15,283  80,557 
Ending $ 52,495  $ 74,918 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)






Note 1—Basis of Presentation
“Berry Corp.” refers to Berry Corporation (bry), a Delaware corporation, which is the sole member of each of its three Delaware limited liability company subsidiaries: (1) Berry Petroleum Company, LLC (“Berry LLC”), (2) CJ Berry Well Services Management, LLC (“C&J Management”) and (3) C&J Well Services, LLC (“CJWS”). As the context may require, the “Company”, “we”, “our” or similar words refer to Berry Corp. and its subsidiary, Berry LLC, and as of October 1, 2021 this also includes CJWS and CJ Management.
Nature of Business
We are a western United States independent upstream energy company with a focus on onshore, low geologic risk, long-lived conventional oil and gas reserves in the San Joaquin basin of California and the Uinta basin of Utah, with well servicing and abandonment capabilities in California. Since October 1, 2021, we have operated in two business segments: (i) development and production (“D&P”) and (ii) well servicing and abandonment.
Berry Corp. was incorporated under Delaware law in February 2017 and its common stock began trading on NASDAQ under the symbol “bry” in July 2018. Berry Corp. operates through its three wholly owned subsidiaries. Berry LLC owns and operates our oil and gas assets (D&P segment). In January 2022, we divested our natural gas properties in the Piceance basin of Colorado. On October 1, 2021, we completed the acquisition of one of the largest upstream well servicing and abandonment businesses in California, which now constitutes our well servicing and abandonment segment, also referred to as “CJWS”.
Principles of Consolidation and Reporting
The condensed consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles (“GAAP”), which requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. In management’s opinion, the accompanying financial statements contain all normal, recurring adjustments that are necessary to fairly present our interim unaudited condensed consolidated financial statements. We eliminated all significant intercompany transactions and balances upon consolidation. For oil and gas exploration and production joint ventures in which we have a direct working interest, we account for our proportionate share of assets, liabilities, revenue, expense and cash flows within the relevant lines of the financial statements.
We prepared this report pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) applicable to interim financial information, which permit the omission of certain disclosures to the extent they have not changed materially since the latest annual financial statements. We believe our disclosures are adequate to make the disclosed information not misleading. The results reported in these unaudited condensed consolidated financial statements may not accurately forecast results for future periods. This Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and the notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2021.
New Accounting Standards Adopted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months and to include qualitative and quantitative disclosures with respect to the amount, timing, and uncertainty of cash flows arising from leases. In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842), which is an update to the lease standard providing an optional transition approach for land easements allowing entities to evaluate only new or modified land easements. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842), which provided optional transition relief allowing a prospective approach in applying the new rules by not adjusting comparative period financial information for the effects of the new rules and not requiring disclosures for periods before the effective date. As an emerging growth company, we have elected to delay the adoption of these rules until they are applicable to non-SEC issuers. During the second quarter of 2020, this adoption date was further delayed by
5

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
FASB until fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. We adopted these rules in the first quarter of 2022 prospectively.
Note 2—Debt
The following table summarizes our outstanding debt:
June 30,
2022
December 31,
2021
Interest Rate Maturity Security
(in thousands)
2021 RBL Facility $ —  $ — 
variable rates 6.8% (2022) and 5.3% (2021)
August 26, 2025
Mortgage on 90% of Present Value of proven oil and gas reserves and lien on certain other assets
2026 Notes 400,000  400,000  7.0% February 15, 2026 Unsecured
Long-Term Debt - Principal Amount 400,000  400,000 
Less: Debt Issuance Costs (4,865) (5,434)
Long-Term Debt, net $ 395,135  $ 394,566 
Deferred Financing Costs
We incurred legal and bank fees related to the issuance of debt. At June 30, 2022 and December 31, 2021, debt issuance costs for the 2021 RBL Facility (as defined below) reported in “other noncurrent assets” on the balance sheet were approximately $4 million and $5 million net of amortization, respectively. At June 30, 2022 and December 31, 2021, debt issuance costs, net of amortization, for the unsecured notes due February 2026 (the “2026 Notes”) reported in “Long-Term Debt, net” on the balance sheet was approximately $5 million.
For each of the three month periods ended June 30, 2022 and 2021, the amortization expense for the 2021 RBL Facility, the 2017 RBL Facility (as defined below) and the 2026 Notes, combined, was approximately $1 million. For each of the six month periods ended June 30, 2022 and 2021, the amortization expense for the 2021 RBL Facility, the 2017 RBL Facility and the 2026 Notes, combined, was approximately $1 million and $3 million, respectively. The amortization of debt issuance costs is presented in “interest expense” in the condensed consolidated statements of operations.
Fair Value
Our debt is recorded at the carrying amount on the balance sheets. The carrying amount of the 2021 RBL Facility approximates fair value, classified as Level 1, because the interest rates are variable and reflect market rates. The fair value of the 2026 Notes was approximately $389 million and $400 million at June 30, 2022 and December 31, 2021, respectively.
2021 RBL Facility
On August 26, 2021, Berry Corp, as a guarantor, together with Berry LLC, as the borrower, entered into a credit agreement that provided for a revolving loan with up to $500 million of commitment, subject to a reserve borrowing base (as amended by the First Amendment, the Second Amendment and the Third Amendment, each as defined below, the “2021 RBL Facility”). Our initial borrowing base was $200 million. The 2021 RBL Facility provides a letter of credit subfacility for the issuance of letters of credit in an aggregate amount not to exceed $20 million. Issuances of letters of credit reduce the borrowing availability for revolving loans under the 2021 RBL Facility on a dollar for dollar basis. The 2021 RBL Facility matures on August 26, 2025, unless terminated earlier in accordance with the 2021 RBL Facility terms. Borrowing base redeterminations generally become effective each May and November, although the borrower and the lenders may each make one interim redetermination between scheduled redeterminations. In December 2021, we completed the first scheduled semi-annual borrowing base redetermination
6

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
and entered into that certain First Amendment to Credit Agreement (the “First Amendment”), which resulted in a reaffirmed borrowing base at $200 million and changes to the hedging covenants in respect of the exclusion of short puts or similar derivatives in the calculation of minimum and maximum hedging requirements.
In May 2022, Berry Corp., as a guarantor, and Berry LLC, as the borrower, entered into that certain Second Amendment to Credit Agreement and Limited Consent and Waiver (the “Second Amendment”) pursuant to which, among other things, the requisite lenders under the 2021 RBL Facility (i) consented to certain dividends and distributions and to certain investments made by Berry LLC in C&J Well Services, LLC and/or CJ Berry Well Services Management, LLC, in each case, as further described therein, (ii) waived certain minimum hedging requirements for the time periods described therein, (iii) waived any breach, default or event of default which may have arisen as a result of any of the foregoing, (iv) amended the restricted payments covenant to give us additional flexibility to make restricted payments, subject to satisfaction of certain leverage and availability conditions and other conditions described below and in the Second Amendment and (v) amended the minimum hedging covenant to not, until October 1, 2022, require hedges for any full calendar month from and after January 1, 2025, as further described in the Second Amendment. In May 2022, we also completed our semi-annual borrowing base redetermination and entered into the Third Amendment to the Credit Agreement (the “Third Amendment”), which among other things (1) increased the borrowing base from $200 million to $250 million; (2) established the Aggregate Elected Commitment Amounts (as defined in the 2021 RBL Facility) at $200 million initially; and (3) converted all outstanding Eurodollar Loans (into Term Benchmark Loans (each as defined in the 2021 RBL Facility) with an initial interest period of one-month’s duration and otherwise give effect to the transition from the London interbank offered rate (“LIBOR”) to the secured overnight financing rate (“SOFR”) by replacing the adjusted LIBOR rate with the term SOFR rate for one, three or six months plus 0.1% (subject to a floor of 0.5%).
If the outstanding principal balance of the revolving loans and the aggregate face amount of all letters of credit under the 2021 RBL Facility exceeds the borrowing base at any time as a result of a redetermination of the borrowing base, we have the option within 30 days to take any of the following actions, either individually or in combination: make a lump sum payment curing the deficiency, deliver reserve engineering reports and mortgages covering additional oil and gas properties sufficient in certain lenders’ opinion to increase the borrowing base and cure the deficiency or begin making equal monthly principal payments that will cure the deficiency within the next six-month period. Upon certain adjustments to the borrowing base other than a result of a redetermination, we are required to make a lump sum payment in an amount equal to the amount by which the outstanding principal balance of the revolving loans and the aggregate face amount of all letters of credit under the 2021 RBL Facility exceeds the borrowing base. In addition, the 2021 RBL Facility provides that if there are any outstanding borrowings and the consolidated cash balance exceeds $20 million at the end of each calendar week, such excess amounts shall be used to prepay borrowings under the credit agreement. Otherwise, any unpaid principal will be due at maturity.

The outstanding borrowings under the revolving loan bear interest at a rate equal to either (i) a customary base rate plus an applicable margin ranging from 2.0% to 3.0% per annum, and (ii) a customary benchmark rate plus an applicable margin ranging from 3.0% to 4.0% per annum, and in each case depending on levels of borrowing base utilization. In addition, we must pay the lenders a quarterly commitment fee of 0.5% on the average daily unused amount of the borrowing availability under the 2021 RBL Facility. We have the right to prepay any borrowings under the 2021 RBL Facility with prior notice at any time without a prepayment penalty.

The 2021 RBL Facility requires us to maintain on a consolidated basis as of each quarter-end (i) a leverage ratio of not more than 3.0 to 1.0 and (ii) a current ratio of not less than 1.0 to 1.0. As of June 30, 2022, our leverage ratio and current ratio were 1.3:1.0 and 2.5:1.0, respectively. In addition, the 2021 RBL Facility currently provides that, to the extent we incur unsecured indebtedness, including any amounts raised in the future, the borrowing base will be reduced by an amount equal to 25% of the amount of such unsecured debt. We were in compliance with all financial covenants under the 2021 RBL Facility as of June 30, 2022.

The 2021 RBL Facility contains usual and customary events of default and remedies for credit facilities of a similar nature. The 2021 RBL Facility also places restrictions on the borrower and its restricted subsidiaries with respect to additional indebtedness, liens, dividends and other payments to shareholders, repurchases or redemptions of our common stock, redemptions of the borrower’s senior notes, investments, acquisitions, mergers, asset
7

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
dispositions, transactions with affiliates, hedging transactions and other matters.

From and after August 26, 2022, the 2021 RBL Facility permits us to repurchase certain indebtedness so long as both before and after giving pro forma effect to such repurchase, no default or event of default exists, availability is equal to or greater than 20% of the borrowing base and our pro forma leverage ratio is less than or equal to 2.0 to 1.0. The 2021 RBL Facility also permits us to make restricted payments so long as both before and after giving pro forma effect to such distribution, no default or event of default exists, availability exceeds 75% of the borrowing base, and our pro forma leverage ratio is less than or equal to 1.5 to 1.0. In addition, we can make other restricted payments in an aggregate amount not to exceed 100% of Free Cash Flow (as defined under the 2021 RBL Facility) for the fiscal quarter most recently ended prior to such distribution so long as, in addition to other conditions and limitations as described in the 2021 RBL Facility, both before and after giving pro forma effect to such distribution, no default or event of default exists, availability is greater than 20% of the borrowing base and our pro forma leverage ratio is less than or equal to 2.0 to 1.0.

Berry LLC is the borrower on the 2021 RBL Facility and Berry Corp. is the guarantor. Each future subsidiary of
Berry Corp., with certain exceptions, is required to guarantee our obligations and obligations of the other guarantors under the 2021 RBL Facility and under certain hedging transactions and banking services arrangements (the “Guaranteed Obligations”). The lenders under the 2021 RBL Facility hold a mortgage on at least 90% of the present value of our proven oil and gas reserves. The obligations of Berry LLC and the guarantors are also secured by liens on substantially all of our personal property, subject to customary exceptions.

As of June 30, 2022, we had no borrowings outstanding, $7 million in letters of credit outstanding and approximately $193 million of available borrowing capacity under the 2021 RBL Facility.
2017 RBL Facility
On July 31, 2017, we entered into a credit agreement that provided for a revolving loan with up to $1.5 billion of commitment, subject to a reserve borrowing base (“2017 RBL Facility”). On August 26, 2021, we cancelled the 2017 RBL Facility agreement, which had a borrowing base of $200 million and there were no borrowings outstanding at the time of cancellation.
Debt Repurchase Program
In February 2020, our Board of Directors adopted a program to spend up to $75 million for the opportunistic repurchase of our 2026 Notes. The manner, timing and amount of any purchases will be determined based on our evaluation of market conditions, compliance with outstanding agreements and other factors, may be commenced or suspended at any time without notice and do not obligate Berry Corp. to purchase the 2026 Notes during any period or at all. We have not yet repurchased any notes under this program.

8

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 3—Derivatives
We utilize derivatives, such as swaps, puts, calls and collars, to hedge a portion of our forecasted oil and gas production and gas purchases to reduce exposure to fluctuations in oil and natural gas prices, which addresses our market risk. In addition to the hedging requirements of the 2021 RBL Facility, we target covering our operating expenses and a majority of our fixed charges, which includes capital needed to sustain production levels, as well as interest and fixed dividends as applicable, with the oil and gas sales hedges for a period of up to three years out. Additionally, we target fixing the price for a large portion of our natural gas purchases used in our steam operations for up to three years. We have also entered into Utah gas transportation contracts to help reduce the price fluctuation exposure, however these do not qualify as hedges. We also, from time to time, have entered into agreements to purchase a portion of the natural gas we require for our operations, which we do not record at fair value as derivatives because they qualify for normal purchases and normal sales exclusions. We had no such transactions in the periods presented.
For fixed-price oil and gas sales swaps, we are the seller, so we make settlement payments for prices above the indicated weighted-average price per barrel and per mmbtu, respectively, and receive settlement payments for prices below the indicated weighted-average price per barrel and per mmbtu, respectively.
For our long put spreads, in addition to any deferred premium payments, we would receive settlement payments for prices below the indicated highest price of the long put with the maximum payment received per barrel equal to the difference between the indicated prices of the long and short put. No payment would be made or received for prices above the highest indicated price of the long put. The short put spreads offset the long put spreads.
For our purchased oil puts, we would receive settlement payments for prices below the indicated weighted-average price per barrel of Brent. For some of our options we paid or received a premium at the time the positions were created and for others, the premium payment or receipt is deferred until the time of settlement. As of June 30, 2022 we have net payable deferred premiums of approximately $7 million, which is reflected in the mark-to-market valuation and will be payable beginning in 2022 through 2024.
For our sold oil calls, we would make settlement payments for prices above the indicated weighted-average price. No payment would be due for prices below the indicated weighted-average price.
For our purchased gas calls, we would receive settlement payments for prices above the indicated weighted-average price. No payment would be received for prices below the indicated weighted-average price.
For our sold oil and gas puts, we would make settlement payments for prices below the indicated weighted-average price. No payment would be due for prices above the indicated weighted-average price.
We use oil and gas production hedges to protect our sales against decreases in oil and gas prices. We also use natural gas purchase hedges to protect our natural gas purchases against increases in prices. We do not enter into derivative contracts for speculative trading purposes and have not accounted for our derivatives as cash-flow or fair-value hedges. The changes in fair value of these instruments are recorded in current earnings. Gains (losses) on oil and gas sales hedges are classified in the revenues and other section of the statement of operations, while natural gas purchase hedges are included in expenses and other section of the statement of operations.






9

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
As of June 30, 2022, we had the following hedges for our crude oil production and natural gas purchases.
Q3 2022 Q4 2022 FY 2023 FY 2024 FY 2025
Brent - Crude Oil production
Swaps
Hedged volume (bbls) 1,380,000  1,288,000  3,433,528  1,917,000  — 
Weighted-average price ($/bbl) $ 77.73  $ 76.07  $ 73.06  $ 75.52  $ — 
Put Spreads
Long $50/$40 Put Spread hedged volume (bbls)
414,000  414,000  2,555,000  1,647,000  — 
Short $50/$40 Put Spread hedged volume (bbls)
46,000  46,000  365,000  366,000  — 
  Producer Collars — 
Hedged volume (bbls) —  —  1,460,000  1,098,000  — 
Weighted-average price ($/bbl) $ —  $ — 
$40.00/$106.00
$40.00/$105.00
$ — 
Henry Hub - Natural Gas purchases
Consumer Collars
Hedged volume (mmbtu) 3,680,000  3,680,000  5,430,000  —  — 
Weighted-average price ($/mmbtu)
$4.00/$2.75
$4.00/$2.75
$4.00/$2.75
$ —  $ — 
NWPL - Natural Gas purchases
Swaps
Hedged volume (mmbtu) —  1,220,000  12,800,000  7,320,000  6,080,000 
Weighted-average price ($/mmbtu) $ —  $ 6.40  $ 5.48  $ 4.27  $ 4.27 
Our commodity derivatives are measured at fair value using industry-standard models with various inputs including publicly available underlying commodity prices and forward curves, and all are classified as Level 2 in the required fair value hierarchy for the periods presented. These commodity derivatives are subject to counterparty netting. The following tables present the fair values (gross and net) of our outstanding derivatives as of June 30, 2022 and December 31, 2021:
June 30, 2022
Balance Sheet
Classification
Gross Amounts
Recognized at Fair Value
Gross Amounts Offset
 in the Balance Sheet
Net Fair Value Presented 
in the Balance Sheet
(in thousands)
Assets:
  Commodity Contracts Current assets $ 22,794  $ (22,794) $ — 
  Commodity Contracts Non-current assets 27,674  (27,674) — 
Liabilities:
  Commodity Contracts Current liabilities (123,857) 22,794  (101,063)
  Commodity Contracts Non-current liabilities (87,278) 27,674  (59,604)
Total derivatives $ (160,667) $ —  $ (160,667)

10

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
  December 31, 2021
  Balance Sheet
Classification
Gross Amounts
Recognized at Fair Value
Gross Amounts Offset
 in the Balance Sheet
Net Fair Value Presented 
in the Balance Sheet
  (in thousands)
Assets:
  Commodity Contracts Current assets $ 5,360  $ (5,360) $ — 
  Commodity Contracts Non-current assets 29,828  (28,758) 1,070 
Liabilities:
  Commodity Contracts Current liabilities (34,985) 5,360  (29,625)
  Commodity Contracts Non-current liabilities (47,335) 28,758  (18,577)
Total derivatives $ (47,132) $ —  $ (47,132)
By using derivative instruments to economically hedge exposure to changes in commodity prices, we expose ourselves to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk. We do not receive collateral from our counterparties.
We minimize the credit risk in derivative instruments by limiting our exposure to any single counterparty. In addition, our 2021 RBL Facility prevents us from entering into hedging arrangements that are secured, except with our lenders and their affiliates that have margin call requirements, that otherwise require us to provide collateral or with a non-lender counterparty that does not have an A or A2 credit rating or better from Standards & Poor’s or Moody’s, respectively. In accordance with our standard practice, our commodity derivatives are subject to counterparty netting under agreements governing such derivatives which partially mitigates the counterparty nonperformance risk.
Note 4—Lawsuits, Claims, Commitments and Contingencies
In the normal course of business, we, or our subsidiaries, are the subject of, or party to, pending or threatened legal proceedings, contingencies and commitments involving a variety of matters that seek, or may seek, among other things, compensation for alleged personal injury, breach of contract, property damage or other losses, punitive damages, fines and penalties, remediation costs, or injunctive or declaratory relief.
We accrue for currently outstanding lawsuits, claims and proceedings when it is probable that a liability has been incurred and the liability can be reasonably estimated. We have not recorded any reserve balances at June 30, 2022 and December 31, 2021. We also evaluate the amount of reasonably possible losses that we could incur as a result of these matters. We believe that reasonably possible losses that we could incur in excess of accruals on our balance sheet would not be material to our consolidated financial position or results of operations.
We, or our subsidiaries, or both, have indemnified various parties against specific liabilities those parties might incur in the future in connection with transactions that they have entered into with us. As of June 30, 2022, we are not aware of material indemnity claims pending or threatened against us.
Securities Litigation Matter
On November 20, 2020, Luis Torres, individually and on behalf of a putative class, filed a securities class action lawsuit (the “Torres Lawsuit”) in the United States District Court for the Northern District of Texas against Berry Corp. and certain of its current and former directors and officers (collectively, the “Defendants”). The complaint asserts violations of Sections 11 and 15 of the Securities Act of 1933, and Sections 10(b) and 20(a) of the Exchange Act, on behalf of a putative class of all persons who purchased or otherwise acquired (i) common stock pursuant and/or traceable to the Company’s 2018 IPO; or (ii) Berry Corp.'s securities between July 26, 2018 and November 3, 2020 (the “Class Period”). In particular, the complaint alleges that the Defendants made false and misleading statements during the Class Period and in the offering materials for the IPO, concerning the Company’s business,
11

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
operational efficiency and stability, and compliance policies, that artificially inflated the Company’s stock price, resulting in injury to the purported class members when the value of Berry Corp.’s common stock declined following release of its financial results for the third quarter of 2020 on November 3, 2020.
On January 21, 2021, multiple plaintiffs filed motions in the Torres Lawsuit seeking to be appointed lead plaintiff and lead counsel. After briefing and a stipulation between the remaining movants, the Court appointed Luis Torres and Allia DeAngelis as co-lead plaintiffs on August 18, 2021. On November 1, 2021, the co-lead plaintiffs filed an amended complaint asserting claims on behalf of the same putative class under Sections 11 and 15 of the Securities Act of 1933 and Sections 10(b) and 20(a) of the Exchange Act, alleging, among other things, that the Company and the individual Defendants made false and misleading statements between July 26, 2018 and November 3, 2020 regarding the Company’s permits and permitting processes. The amended complaint does not quantify the alleged losses but seeks to recover all damages sustained by the putative class as a result of these alleged securities violations, as well as attorneys’ fees and costs. The Defendants filed a Motion to Dismiss on January 24, 2022, for which the Court’s ruling is pending.
We dispute these claims and intend to defend the matter vigorously. Given the uncertainty of litigation, the preliminary stage of the case, and the legal standards that must be met for, among other things, class certification and success on the merits, we cannot reasonably estimate the possible loss or range of loss that may result from this action.
Note 5—Equity
Cash Dividends
Our Board of Directors approved regular fixed cash dividends of $0.06 per share on our common stock for each of the first two quarters of 2022, which were paid in April and July 2022. The Board of Directors approved a $0.13 per share variable dividend based on our first quarter results, which was paid in June 2022. In July 2022, the Board of Directors approved a $0.06 per share regular fixed cash dividend, as well as a variable dividend of $0.56 based on the second quarter results, each of which is expected to be paid in August 2022.
Stock Repurchase Program
The Company repurchased 2,000,000 shares during the three months ended June 30, 2022 for approximately $23 million. As of June 30, 2022, the Company had repurchased a total of 7,528,704 shares under the stock repurchase program for approximately $75 million in aggregate. As previously disclosed, the Company implemented a shareholder return model in early 2022, for which the Company intends to allocate a portion of Discretionary Free Cash Flow to opportunistic share repurchases.
In April 2022, our Board of Directors approved an increase of $102 million to the Company’s stock repurchase authorization bringing the Company’s total share repurchase authority to $150 million. As of June 30, 2022, the Company’s remaining total share repurchase authority is $127 million, after the repurchases made in the second quarter of 2022. The Board’s authorization permits the Company to make purchases of its common stock from time to time in the open market and in privately negotiated transactions, subject to market conditions and other factors, up to the aggregate amount authorized by the Board. The Board’s authorization has no expiration date.

Repurchases may be made from time to time in the open market, in privately negotiated transactions or by other means, as determined in the Company's sole discretion. The manner, timing and amount of any purchases will be determined based on our evaluation of market conditions, stock price, compliance with outstanding agreements and other factors, may be commenced or suspended at any time without notice and does not obligate the company to purchase shares during any period or at all. Any shares repurchased are reflected as treasury stock and any shares acquired will be available for general corporate purposes.
12

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Stock-Based Compensation
In February 2022, the Company granted awards of approximately 1,300,000 shares of restricted stock units (“RSUs”), which will vest annually in equal amounts over three years. In March 2022, the Company granted awards of approximately 611,000 shares performance-based restricted stock units (“PSUs”), which will cliff vest, if at all, at the end of a three year performance period. The RSUs awarded are equity awards as they will be settled in stock. The PSUs awarded were accounted for as liability awards as of March 31, 2022, but converted to equity awards during the second quarter of 2022. The accounting of the awards was converted as a result of the 2022 Omnibus Incentive Plan (the “2022 Plan”) being approved by the stockholders in May 2022. The fair value of these awards was approximately $19 million on the date the 2022 Plan was approved and this will be the value of these awards through the date of their vesting.
The RSUs awarded in February 2022 are solely time-based awards. Of the PSUs awarded to certain Berry employees (excluding CJWS employee awards) in March 2022, (a) 50% of such will vest, if at all, based on a total stockholder return (“TSR”) performance metric (the “TSR PSUs”), which is defined as the capital gains per share of stock plus dividends paid assuming reinvestment, with TSR measured on an absolute basis and relative to the TSR of the 44 exploration and production companies in the Vanguard World Fund - Vanguard Energy ETF Index plus the S&P SmallCap 600 Value Index (collectively, the “Peer Group”) during the performance period and (b) 50% of such awards will vest, if at all, based on the consolidated Company's average cash returned on invested capital (“CROIC PSUs”) over the performance period. The PSUs awarded to certain CJWS employees in March 2022 will vest, if at all based on the CJWS average cash returned on invested capital (“ROIC PSUs”) over the performance period. Depending on the results achieved during the three-year performance period, the actual number of shares that a grant recipient receives at the end of the period may range from 0% to 250% of the TSR PSUs granted and from 0% to 200% of the CROIC and ROIC PSUs granted.
The fair value of the RSUs was determined using the grant date stock price. The fair value of the CROIC PSUs and ROIC PSUs was determined using the stock price and estimated performance as of the reporting period as the awards are liability awards. The fair value of the TSR PSUs was determined using a Monte Carlo simulation analysis to estimate the total shareholder return ranking of the Company, including a comparison against the Peer Group over the performance periods as of the reporting period as the awards are liability awards. The expected volatility of the Company’s common stock at the date of grant was estimated based on average volatility rates for the Company and selected guideline public companies. The dividend yield assumption was based on the then current annualized declared dividend. The risk-free interest rate assumption was based on observed interest rates consistent with the approximate three-year performance measurement period.
Note 6—Supplemental Disclosures to the Financial Statements
Other current assets reported on the condensed consolidated balance sheets included the following:
June 30, 2022 December 31, 2021
(in thousands)
Prepaid expenses $ 19,822  $ 26,840 
Materials and supplies 8,600  9,533 
Deposits 3,773  6,415 
Oil inventories 2,702  2,933 
Other 225  225 
Total other current assets $ 35,122  $ 45,946 
Other non-current assets at June 30, 2022 included approximately $7 million of operating lease right-of-use assets, net of amortization and $4 million of deferred financing costs, net of amortization. At December 31, 2021 other non-current assets included approximately $5 million of deferred financing costs, net of amortization.
13

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Accounts payable and accrued expenses on the condensed consolidated balance sheets included the following:
June 30, 2022 December 31, 2021
(in thousands)
Accounts payable-trade $ 19,420  $ 17,699 
Accrued expenses 68,819  62,962 
Royalties payable 26,799  24,816 
Greenhouse gas liability - current portion —  7,513 
Taxes other than income tax liability 8,469  8,273 
Accrued interest 10,682  10,736 
Dividends payable 4,726  4,800 
Asset retirement obligations - current portion 20,000  20,000 
Operating lease liability 1,762  — 
Other 725 
Total accounts payable and accrued expenses $ 160,683  $ 157,524 
The decrease of $4 million in the long-term portion of the asset retirement obligations from $144 million at December 31, 2021 to $140 million at June 30, 2022 was due to $11 million of liabilities settled during the period, and a $1 million reduction related to property sales. These decreases were offset by $5 million of accretion and $3 million of liabilities incurred.
Other noncurrent liabilities at June 30, 2022 included approximately $26 million of greenhouse gas liability and $6 million of operating lease noncurrent liability. For December 31, 2021, we had $18 million in greenhouse gas liability.
Supplemental Information on the Statement of Operations
For the three months ended June 30, 2022, other operating expenses were less than $1 million. For the three months ended June 30, 2021, other operating expenses mainly consisted of $2 million of supplemental property tax assessments and royalty audit charges, mostly offset by $2 million of employee retention credits.
For the six months ended June 30, 2022, other operating expenses were $4 million and mainly consisted of over $2 million in royalty audit charges incurred prior to our emergence and restructuring in 2017, and approximately $1 million loss on the divestiture of the Piceance properties. For the six months ended June 30, 2021, other operating expenses were approximately $1 million and mainly consisted of approximately $3 million of supplemental property tax assessments and royalty audit charges and tank rental costs, partially offset by $2 million of employee retention credits.
14

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Supplemental Cash Flow Information
Supplemental disclosures to the condensed consolidated statements of cash flows are presented below:
Six Months Ended
June 30,
2022 2021
(in thousands)
Supplemental Disclosures of Significant Non-Cash Investing Activities:
Material inventory transfers to oil and natural gas properties $ 1,011  $ 1,437 
Supplemental Disclosures of Cash Payments (Receipts):
Interest, net of amounts capitalized $ 14,988  $ 14,925 
Income taxes payments $ 2,484  $ — 
Cash and cash equivalents consist primarily of highly liquid investments with original maturities of three months or less and are stated at cost, which approximates fair value. As part of our cash management system, we use a controlled disbursement account to fund cash distribution checks presented for payment by the holder. Checks issued but not yet presented to banks may result in overdraft balances for accounting purposes and have been included in “accounts payable and accrued expenses” in the condensed consolidated balance sheets. Such amounts are immaterial as of June 30, 2022 and December 31, 2021.
Note 7—Earnings Per Share
We calculate basic earnings (loss) per share by dividing net income (loss) by the weighted-average number of common shares outstanding for each period presented. Common shares issuable upon the satisfaction of certain conditions pursuant to a contractual agreement, are considered common shares outstanding and are included in the computation of net income (loss) per share.
The RSUs and PSUs are not a participating security as the dividends are forfeitable. For the three months ended June 30, 2022, 3,419,000 incremental RSU and PSU shares were included in the diluted EPS calculation. For the three months ended June 30, 2021 and the six months ended June 30, 2022 and 2021, no incremental RSU or PSU shares were included in the diluted EPS calculation as their effect was anti-dilutive under the “if converted” method.
  Three Months Ended
June 30,
Six Months Ended
June 30,
2022 2021 2022 2021
  (in thousands except per share amounts)
Basic EPS calculation
Net income (loss) $ 43,354  $ (12,881) $ (13,456) $ (34,203)
Weighted-average shares of common stock outstanding 79,596  80,471  79,945  80,294 
Basic income (loss) per share $ 0.54  $ (0.16) $ (0.17) $ (0.43)
Diluted EPS calculation
Net income (loss) $ 43,354  $ (12,881) $ (13,456) $ (34,203)
Weighted-average shares of common stock outstanding 79,596  80,471  79,945  80,294 
Dilutive effect of potentially dilutive securities(1)
3,419  —  —  — 
Weighted-average common shares outstanding - diluted 83,015  80,471  79,945  80,294 
Diluted income (loss) per share $ 0.52  $ (0.16) $ (0.17) $ (0.43)
__________
15

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
(1)    We excluded 2.9 million of combined RSUs and PSUs from the dilutive weighted-average common shares outstanding for the three months ended June 30, 2021, because their effect was anti-dilutive. We excluded approximately 3.5 million and 2.6 million of combined RSUs and PSUs from the dilutive weighted-average common shares outstanding for the six months ended June 30, 2022 and June 30, 2021, because their effect was anti-dilutive.
Note 8—Revenue Recognition
We derive revenue from sales of oil, natural gas and natural gas liquids (“NGL”), with additional revenue generated from sales of electricity and marketing activities. Effective October 1, 2021, we completed the acquisition of CJWS, a well servicing and abandonment business. Revenue from CJWS is generated from well servicing and abandonment business.
The following table provides disaggregated revenue for the three and six months ended June 30, 2022 and 2021:
Three Months Ended
June 30,
Six Months Ended
June 30,
2022 2021 2022 2021
(in thousands)
Oil sales $ 230,617  $ 141,309  $ 433,341  $ 263,668 
Natural gas sales 7,349  5,415  13,331  17,492 
Natural gas liquids sales 2,105  1,051  3,750  1,880 
Service revenue 46,178  —  86,014  — 
Electricity sales 7,419  6,888  12,838  16,957 
Marketing revenues —  121  289  2,355 
Other revenues 120  118  165  255 
Revenues from contracts with customers 293,788  154,902  549,728  302,607 
Losses on oil and gas sales derivatives (40,658) (55,653) (202,516) (109,157)
Total revenues and other $ 253,130  $ 99,249  $ 347,212  $ 193,450 
Note 9—Acquisition and Divestiture
2022

Piceance Divestiture

In January 2022, we completed the divestiture of all of our natural gas properties in Colorado, which were in the Piceance basin. The divestiture closed with a loss of approximately $1 million.

Antelope Creek Acquisition

In February 2022, we completed the acquisition of oil and gas producing assets in the Antelope Creek area of Utah for approximately $18 million. These assets are adjacent to our existing Uinta assets and prior to our acquisition produced approximately 600 boe/d.
16

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 10—Segment Information
As of October 1, 2021, we have operated in two business segments: (i) development and production and (ii) well servicing and abandonment. The development and production segment is engaged in the development and production of onshore, low geologic risk, long-lived conventional oil reserves primarily located in California, as well as Utah. On October 1, 2021, we completed the acquisition of an upstream well servicing and abandonment business in California, which became a reportable segment (well servicing and abandonment) under U.S. GAAP. Prior to October 1, 2021, we did not have more than one reportable segment, thus no prior period segment information has been presented.

The following table represents selected financial information for the periods presented regarding the Company's business segments on a stand-alone basis and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis.

Three Months Ended June 30, 2022
Development & Production Well Servicing and Abandonment Corporate/Eliminations Consolidated Company
(in thousands)
Revenues - excluding hedges $ 247,610  $ 46,178  $ —  $ 293,788 
Net income (loss) $ 68,885  $ 3,307  $ (28,838) $ 43,354 
Adjusted EBITDA $ 116,942  $ 6,200  $ (13,395) $ 109,747 
Capital expenditures $ 32,134  $ 1,066  $ 886  $ 34,086 
Total assets $ 1,456,164  $ 71,543  $ 2,678  $ 1,530,385 

Six Months Ended June 30, 2022
Development & Production Well Servicing and Abandonment Corporate/Eliminations Consolidated Company
(in thousands)
Revenues - excluding hedges $ 463,714  $ 86,014  $ —  $ 549,728 
Net income (loss) $ 34,594  $ 3,023  $ (51,073) $ (13,456)
Adjusted EBITDA $ 222,591  $ 9,500  $ (26,632) $ 205,459 
Capital expenditures $ 58,571  $ 1,694  $ 1,441  $ 61,706 
Total assets $ 1,456,164  $ 71,543  $ 2,678  $ 1,530,385 
Adjusted EBITDA is the measure reported to the chief operating decision maker (CODM) for purposes of making decisions about allocating resources to and assessing performance of each segment. The measure also allows our management to more effectively evaluate our operating performance and compare the results between periods without regard to our financing methods or capital structure. Adjusted EBITDA is calculated as earnings before interest expense; income taxes; depreciation, depletion, and amortization; derivative gains or losses net of cash received or paid for scheduled derivative settlements; impairments; stock compensation expense; and unusual and infrequent items. While Adjusted EBITDA is a non-GAAP measure, the amounts included in the calculations of Adjusted EBITDA, were computed in accordance with GAAP. This measure is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP and should not be considered as an alternative to, or more meaningful than, income and liquidity measures calculated in accordance with GAAP. Our computations of Adjusted EBITDA may not be comparable to other similarly titled measures used by other companies. Adjusted EBITDA should be read in conjunction with the information contained in our financial statements prepared in accordance with GAAP.

17

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Three Months Ended June 30, 2022
Development & Production Well Servicing and Abandonment Corporate/Eliminations Consolidated Company
(in thousands)
Adjusted EBITDA reconciliation to net income (loss):
Net income (loss) $ 68,885  $ 3,307  $ (28,838) $ 43,354 
Add (Subtract):
Interest expense —  —  7,729  7,729 
Income tax expense —  —  2,145  2,145 
Depreciation, depletion, and amortization 33,956  3,017  1,082  38,055 
Losses on derivatives 51,319  —  —  51,319 
Net cash paid for scheduled derivative settlements (37,628) —  —  (37,628)
Other operating expenses (income) 30  (210) 533  353 
Stock compensation expense 380  86  3,954  4,420 
Adjusted EBITDA $ 116,942  $ 6,200  $ (13,395) $ 109,747 

Six Months Ended June 30, 2022
Development & Production Well Servicing and Abandonment Corporate/Eliminations Consolidated Company
(in thousands)
Adjusted EBITDA reconciliation to net income (loss):
Net income (loss) $ 34,594  $ 3,023  $ (51,073) $ (13,456)
Add (Subtract):
Interest expense —  —  15,404  15,404 
Income tax benefit —  —  (1,206) (1,206)
Depreciation, depletion, and amortization 69,430  6,196  2,206  77,832 
Losses on derivatives 184,123  —  —  184,123 
Net cash paid for scheduled derivative settlements (69,780) —  —  (69,780)
Other operating expenses (income) 3,525  (36) 633  4,122 
Stock compensation expense 699  119  7,404  8,222 
Non-recurring costs —  198  —  198 
Adjusted EBITDA $ 222,591  $ 9,500  $ (26,632) $ 205,459 
18

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 11—Leases
In the first quarter of 2021, we adopted ASC 842 using the modified retrospective approach that requires us to determine our lease balances as of the date of adoption. Prior periods continue to be reported under accounting standards in effect for those periods.
The Company determines if an arrangement is a lease at inception of the contract. If an arrangement is a lease, the present value of the related lease payments is recorded as a liability and an equal amount is capitalized as a right of use asset on the Company’s balance sheet. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. We have long-term operating leases generally for offices. The Company’s estimated incremental borrowing rate, determined at the lease commencement date using the Company’s average secured borrowing rate, is used to calculate present value. The weighted average estimated incremental borrowing rate used for the three months ended June 30, 2022 was 5%.
Leases with an initial term of 12 months or less are not recorded on the balance sheet and the Company recognizes lease expense for these leases on a straight-line basis over the lease term.
The components of lease expense are as follows:
Three Months Ended
June 30, 2022
Six Months Ended
June 30, 2022
(in thousands)
Lease Cost
Operating lease cost $ 503  $ 986 
Total net lease cost $ 503  $ 986 
The following table presents supplemental interim consolidated balance sheet information related to leases as of June 30, 2022.
Six Months Ended
June 30, 2022
Balance Sheet Classification
(in thousands)
Leases
Assets
Operating lease assets $ 7,150  Other noncurrent assets
Total assets $ 7,150 
Liabilities
Operating lease liability $ 1,762  Accounts payable and accrued expenses
Operating lease noncurrent liability 6,017  Other noncurrent liabilities
Total liabilities $ 7,779 
Six Months Ended
June 30, 2022
Long-Term and Discount Rate
Weighted-average remaining lease term:
Operating Lease 4.7 years
Weighted-average discount rate:
Operating Lease %
19

BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table presents a schedule of future minimum lease payments required under all operating lease agreements as of June 30, 2022.
As of June 30, 2022
Operating Leases
(in thousands)
2022 $ 1,082 
2023 1,963 
2024 1,650 
2025 1,542 
2026 1,549 
Thereafter 934 
Total lease payments 8,720 
Less imputed interest (941)
Total lease obligations 7,779 
Less current obligations (1,762)
Long-term lease obligations $ 6,017 
Supplemental unaudited interim consolidated cash flow information related to leases is as follows:
Six Months Ended
June 30, 2022
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases $ 1,052 
ROU assets obtained in exchange for operating lease liabilities $ 7,956 


20

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with our interim unaudited consolidated financial statements and related notes presented in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2021 (the Annual Report) filed with the Securities and Exchange Commission (SEC). When we use the terms we, us, our, Berry, the Company or similar words in this report, we are referring to, as the context may require, (i) for periods prior to October 1, 2021, Berry Corporation (bry), a Delaware corporation (formerly known as Berry Petroleum Corporation,Berry Corp.”), together with its subsidiary Berry Petroleum, LLC, a Delaware limited liability company (Berry LLC); and (ii) for periods on or after October 1, 2021, Berry Corp. together with its subsidiaries, Berry LLC, CJ Berry Well Services Management, LLC, a Delaware limited liability company (C&J Management), and C&J Well Services, LLC, a Delaware limited liability company (C&J Well Services).
Our Company
We are a western United States independent upstream energy company with a focus on onshore, low geologic risk, long-lived conventional oil and gas reserves in the San Joaquin basin of California and the Uinta basin of Utah, with newly acquired well servicing and abandonment capabilities in California. Since October 1, 2021, we have operated in two business segments: (i) development and production (“D&P”) and (ii) well servicing and abandonment.
The assets in our D&P business, in the aggregate, are characterized by high oil content (our California assets are 100% oil) and are predominantly located in rural areas with low population. In California, we focus on conventional, shallow oil reservoirs, the drilling and completion of which are relatively low-cost in contrast to unconventional resource plays. The California oil market has primarily Brent-influenced pricing which has typically realized premium pricing to WTI. All of our California assets are located in the oil-rich reservoirs in the San Joaquin basin, which has more than 150 years of production history and substantial oil remaining in place. As a result of the substantial data produced over the basin’s long history, its reservoir characteristics are well understood, which enables predictable, repeatable, low geological risk and low-cost development opportunities. We also have upstream assets in the low-operating cost, oil-rich reservoirs in the Uinta basin of Utah. In January 2022, we divested our natural gas properties in the Piceance basin of Colorado.
On October 1, 2021, we completed the acquisition of one of the largest upstream well servicing and abandonment businesses in California, which operates as CJWS and now constitutes our well servicing and abandonment segment. CJWS provides wellsite services in California to oil and natural gas production companies, with a focus on well servicing, well abandonment services and water logistics. CJWS’ services include rig-based and coiled tubing-based well maintenance and workover services, recompletion services, fluid management services, fishing and rental services, and other ancillary oilfield services. Additionally, CJWS performs plugging and abandonment services on wells at the end of their productive life, which we believe creates a strategic growth opportunity for Berry. CJWS is a synergistic fit with the services required by our oil and gas operations and supports our commitment to be a responsible operator and reduce our emissions, including through the proactive plugging and abandonment of wells. Additionally, CJWS is critical to advancing our strategy to work with the State of California to reduce fugitive emissions - including methane and carbon dioxide - from idle wells. There are approximately 35,000 idle wells estimated to be in California according to third-party sources. We believe that CJWS is uniquely positioned to capture both state and federal funds to help remediate orphan idle wells (an idle well that has been abandoned by the operator and as a result becomes a burden of the State is referred to as an orphan well), in addition to helping third-party customers address their idle wells.
Since our Initial Public Offering (IPO) in July 2018, we have demonstrated our commitment to returning a substantial amount of capital to shareholders and in 2022, we reinforced this commitment by initiating a shareholder return model designed to significantly increase cash returns to our shareholders from our Discretionary Free Cash Flow (as defined and discussed below). In accordance with the shareholder return model, in May 2022, we declared our first variable dividend payment of $0.13 per share based on Discretionary Free Cash Flow generated in the first
21

quarter of 2022, and in July 2022, we declared a variable dividend payment of $0.56 per share based on Discretionary Free Cash Flow generated in the second quarter of 2022. Including the aggregate $0.62 dividends declared in July (to be paid in August), as of July 31, 2022 we will have returned to our shareholders (a) $92 million consisting of $69 million of fixed and variable dividends and $23 million of share repurchases in 2022, and (b) $226 million consisting of $151 million of fixed and variable dividends and $75 million of share repurchases since our IPO, which represents 205% of our IPO proceeds
We define “Discretionary Free Cash Flow,” which is a non-GAAP financial measure, as cash flow from operations less regular fixed dividends and the capital needed to hold production flat. This supplemental non-GAAP financial measure is used by management, including as described below under “Management’s Discussion and Analysis—How We Plan and Evaluate Operations,” as well as by external users of our financial statements. Please see “Management’s Discussion and Analysis—Non-GAAP Financial Measures” for a reconciliation of Discretionary Free Cash Flow to cash provided by operating activities, our most directly comparable financial measure calculated and presented in accordance with GAAP. Like our business model, this shareholder return model is simple and further demonstrates our commitment to return capital to our shareholders.
We believe that the successful execution of our strategy across our low-declining, oil-weighted production base coupled with extensive inventory of identified drilling locations with attractive full-cycle economics will support our objectives to generate Discretionary Free Cash Flow to fund our operations and optimize capital efficiency, while maintaining a low leverage profile and focusing on attractive organic and strategic growth through commodity price cycles. “Adjusted EBITDA” is also a non-GAAP financial measure defined as earnings before interest expense, income taxes, depreciation, depletion, and amortization, derivative gains or losses net of cash received or paid for scheduled derivative settlements, impairments, stock compensation expense, and other unusual and infrequent items. These supplemental non-GAAP financial measures are used by management, including as described below under “Management’s Discussion and Analysis—How We Plan and Evaluate Operations,” as well as by external users of our financial statements. Please see “Management’s Discussion and Analysis—Non-GAAP Financial Measures” for reconciliations of Adjusted EBITDA to net cash provided by operating activities and of Adjusted EBITDA to net income (loss), our most directly comparable financial measures calculated and presented in accordance with GAAP.
We have a progressive approach to growing and evolving our businesses in today's dynamic oil and gas industry. Our strategy includes proactively engaging the many forces driving our industry and impacting our operations, whether positive or negative, to maximize the utility of our assets, create value for shareholders, and support environmental goals that align with safe, more efficient and lower emission operations. As part of our commitment to creating long-term value for our stockholders, we are dedicated to conducting our operations in an ethical, safe and responsible manner, to protecting the environment, and to taking care of our people and the communities in which we live and operate. We believe that oil and gas will remain an important part of the energy landscape going forward and our goal is to conduct our business safely and responsibly, while supporting economic stability and social equity through engagement with our stakeholders. We recognize the oil and gas industry’s role in the energy transition and are determined to be part of the solution.
How We Plan and Evaluate Operations
We use the following metrics to manage and assess the performance of our operations: (a) Adjusted EBITDA; (b) Discretionary Free Cash Flow for shareholder returns; (c) operating expenses; (d) environmental, health & safety (“EH&S”) results; (e) general and administrative expenses; (f) production from our D&P business; and (g) the performance of our well servicing and abandonment operations based on activity levels, pricing and relative performance for each service provided.
22

Adjusted EBITDA
Adjusted EBITDA is the primary financial and operating measurement that our management uses to analyze and monitor the operating performance of both our D&P business and CJWS. We also use Adjusted EBITDA in planning our capital allocation to sustain production levels and determining our strategic hedging needs aside from the hedging requirements of the 2021 RBL Facility (defined below in Liquidity and Capital Resources). Adjusted EBITDA is a non-GAAP financial measure that we define as earnings before interest expense; income taxes; depreciation, depletion, and amortization (“DD&A”); derivative gains or losses net of cash received or paid for scheduled derivative settlements; impairments; stock compensation expense; and unusual and infrequent items. See “Management’s Discussion and Analysis—Non-GAAP Financial Measures” for reconciliation of Adjusted EBITDA to net (loss) income, our most directly comparable financial measure calculated and presented in accordance with GAAP.
Shareholder Returns
Commencing in 2022, we implemented a shareholder return model based on our Discretionary Free Cash Flow, which is a non-GAAP measure that we define as cash flow from operations less regular fixed dividends and the capital needed to hold production flat (see “Management’s Discussion and Analysis—Non-GAAP Financial Measures” for reconciliation of Discretionary Free Cash Flow to cash provided by operating activities, our most directly comparable financial measure calculated and presented in accordance with GAAP). Under the shareholder return model, we intend to allocate a significant portion of the Discretionary Free Cash Flow generated each quarter to pay variable quarterly cash dividends. In May 2022, we declared our first variable dividend payment of $0.13 per share based on Discretionary Free Cash Flow generated in the first quarter of 2022, and in July 2022, we declared a variable dividend payment of $0.56 per share based on Discretionary Free Cash Flow generated in the second quarter of 2022. Under the shareholder return model, remaining Discretionary Free Cash Flow is expected to be allocated to fund opportunistic debt repurchases, opportunistic growth (including from our extensive inventory of drilling opportunities), advancing our short- and long-term sustainability initiatives, share repurchases, and/or capital retention.

Our focus on shareholder returns is also demonstrated through our performance-based restricted stock awards, which are based on the Company's average cash returned on invested capital and total stockholder return on both a relative and absolute basis. Our 2022 short-term incentive plan also includes Discretionary Free Cash Flow performance goals.
Operating Expenses
Overall, operating expense is used by management as a measure of the efficiency with which operations are performing. With respect to our D&P business, we define operating expenses as lease operating expenses, electricity generation expenses, transportation expenses, and marketing expenses, offset by the third-party revenues generated by electricity, transportation and marketing activities, as well as the effect of derivative settlements (received or paid) for gas purchases. Lease operating expenses include fuel, labor, field office, vehicle, supervision, maintenance, tools and supplies, and workover expenses. Taxes other than income taxes and costs of services are excluded from operating expenses. Marketing revenues represent sales of natural gas purchased from and sold to third parties. The electricity, transportation and marketing activity related revenues are viewed and treated internally as a reduction to operating costs when tracking and analyzing the economics of development projects and the efficiency of our hydrocarbon recovery. Additionally, we strive to minimize the variability of our fuel gas costs for our California steam operations with gas hedges, as well as contracts for the transportation of fuel gas from the Rockies which has historically been cheaper than the California markets.
23

Environmental, Health & Safety (EH&S)
Like other companies in the oil and gas industry, the operations of both our D&P business and CJWS are subject to complex federal, state and local laws and regulations that govern health and safety, the release or discharge of materials, and land use or environmental protection that may restrict the use of our properties and operations, increase our costs or lower demand for or restrict the use of our products and services. Please see “Management’s Discussion and Analysis—Regulatory Matters” in this quarterly report as well as “Part I, Item 1 “Regulatory Matters” and Part I, Item 1A. “Risk Factors” in our Annual Report for a discussion of the potential impact that government regulations, including those regarding EH&S matters, may have upon our business, operations, capital expenditures, earnings and competitive position.
As part of our commitment to creating long-term stockholder value, we strive to conduct our operations in an ethical, safe and responsible manner, to protect the environment and to take care of our people and the communities in which we live and operate. We also seek proactive and transparent engagement with regulatory agencies, the communities in which we operate and our other stakeholders in order to realize the full potential of our resources in a timely fashion that safeguards people and the environment and complies with existing laws and regulations. We monitor our EH&S performance through various measures, and we hold our employees and contractors to high standards. Meeting corporate EH&S metrics, including with respect to EH&S incidents and spill prevention, is a part of our short-term incentive program for all employees.
General and Administrative Expenses
We monitor our cash general and administrative expenses as a measure of the efficiency of our overhead activities and less than 10% of such costs are capitalized, which we believe is significantly less than industry norms. Such expenses are a key component of the appropriate level of support our corporate and professional team provides to the development of our assets and our day-to-day operations.
Production
Oil and gas production is a key driver of our operating performance, an important factor to the success of our business, and used in forecasting future development economics. We measure and closely monitor production on a continuous basis, adjusting our property development efforts in accordance with the results. We track production by commodity type and compare it to prior periods and expected results.
Well Servicing and Abandonment Operations Performance
We consistently monitor our well servicing and abandonment operations performance with revenue and cost by service and customer, as well as Adjusted EBITDA for this business.
24

Business Environment, Market Conditions and Outlook
Our operating and financial results, and those of the oil and gas industry as a whole, are heavily influenced by commodity prices. Oil and gas prices, including the differentials between the relevant benchmarks and the prices we receive for our oil and natural gas production in our D&P business, have fluctuated, and may continue to fluctuate, significantly as a result of numerous market-related variables, including geopolitical and global economic conditions and third-party transportation and market takeaway infrastructure capacity. While oil prices have significantly improved in 2022 relative to the lows experienced in 2020 and recoveries through 2021, they are still subject to volatility. We utilize derivatives to hedge a portion of our forecasted oil and gas production and gas purchases to reduce exposure to fluctuations in oil and natural gas prices; our 2021 RBL Facility (defined below in Liquidity and Capital Resources) also has hedging requirements.
Our well servicing and abandonment business is dependent on expenditures of oil and gas companies, which tend to fluctuate in line with the volatility of commodity prices. However, because existing oil and natural gas wells require ongoing spending to maintain production, expenditures by oil and gas companies for the maintenance of existing wells historically have been relatively stable and predictable. Additionally, our customers' requirements to plug and abandon wells are largely driven by regulatory requirements which are not dependent on commodity prices.
The COVID-19 pandemic resulted in a severe decrease in demand for oil, which created significant volatility and uncertainty in the oil and gas industry during 2020 and 2021. When combined with an excess supply of oil and related products, oil prices declined significantly in the first half of 2020. Although there has been some increasing volatility, overall oil prices have steadily improved since the lows experienced in 2020, in line with increasing demand despite the ongoing pandemic and uncertainties surrounding the COVID-19 variants. Oil and natural gas prices increased significantly during 2022, reaching a high of $123 during the second quarter, primarily due to global supply and demand imbalances. Brent prices were 14% and 62% higher for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022 and June 30, 2021, respectively. Currently, global oil inventories are low relative to historical levels and supply increases from OPEC+ and other oil producing nations are not expected to be sufficient to meet forecasted oil demand growth for the next few years. It is believed that many OPEC+ countries will be unable to increase their production levels or even produce at expected levels due to their lack of capital investments in developing incremental oil supplies over the past few years. Furthermore, sanctions and import bans on Russian oil have been implemented by various countries in response to the war in Ukraine, further impacting global oil supply. Still, oil and natural gas prices have recently declined from the highs experienced in second quarter of 2022 and could decline further with any decrease in demand due to, among other things, uncertainty and volatility from global supply chain disruptions attributable to the pandemic, the ongoing conflict in Ukraine, international sanctions, speculation as to future actions by OPEC+, developing COVID-19 variants and the potential for a widespread COVID-19 outbreak, higher gas prices, increasing inflation and government efforts to reduce inflation, and possible changes in the overall health of the global economy, including a prolonged recession. Further, the volatility in oil and natural gas prices could accelerate a transition away from fossil fuels, resulting in reduced demand over the longer term. To what extent these and other external factors (such as government action with respect to climate change regulation) ultimately impact our future business, liquidity, financial condition, and results of operations is highly uncertain and dependent on numerous factors, including future developments, that are not within our control and cannot be accurately predicted.
Commodity Pricing and Differentials
Our revenue, costs, profitability, shareholder returns and future growth are highly dependent on the prices we receive for our oil and natural gas production, as well as the prices we pay for our natural gas purchases, which are affected by a variety of factors in Part I, Item 1A. “Risk Factors” in our Annual Report. We utilize derivatives to hedge a portion of our forecasted oil and gas production and gas purchases to reduce exposure to fluctuations in oil and natural gas prices.
25

Average oil prices, as noted below, were higher for the three months ended June 30, 2022 compared to the three months ended March 31, 2022 and June 30, 2021. Though the California market generally receives Brent-influenced pricing, California oil prices are determined ultimately by local supply and demand dynamics, including third-party transportation and market takeaway infrastructure capacity.
In California, the price we pay for fuel gas purchases is generally based on the Kern, Delivered Index, which was as high as $9.69 per mmbtu and as low as $5.15 per mmbtu during the second quarter of 2022, while we paid an average of $7.30 per mmbtu in this period.
The following table presents the average Brent, WTI, Kern, Delivered, and Henry Hub prices for the three months ended June 30, 2022, March 31, 2022 and June 30, 2021 and for the six months ended June 30, 2022 and June 30, 2021:
Three Months Ended Six Months Ended
June 30,
2022
March 31,
2022
June 30,
2021
June 30,
2022
June 30,
2021
Oil (bbl) – Brent $ 111.98  $ 97.90  $ 69.08  $ 104.94  $ 65.23 
Oil (bbl) – WTI $ 108.71  $ 94.54  $ 66.03  $ 101.67  $ 61.95 
Natural gas (mmbtu) – Kern, Delivered $ 7.36  $ 4.83  $ 3.23  $ 6.10  $ 5.60 
Natural gas (mmbtu) – Henry Hub $ 7.50  $ 4.67  $ 2.95  $ 6.08  $ 3.22 
As mentioned above, California oil prices are Brent-influenced as California refiners import approximately 70% of the state’s demand from OPEC+ countries and other waterborne sources. Without the higher costs and potential environmental impact associated with importing crude via rail or supertanker, we believe our in-state production and low-cost crude transportation options, coupled with Brent-influenced pricing, in appropriate oil price environments, should continue to allow us to realize positive cash margins in California over the cycle.
Utah oil prices have historically traded at a discount to WTI as the local refineries are designed for Utah's unique oil characteristics and the remoteness of the assets makes access to other markets logistically challenging. However, we have high operational control of our existing acreage, which provides significant upside for additional vertical and or horizontal development and recompletions.
Natural gas prices and their differentials are strongly affected by local market fundamentals, availability of third-party transportation and market takeway infrastructure capacity from producing areas and seasonal impacts. We purchase substantially more natural gas for our California steamfloods and cogeneration facilities than we produce and sell in the Rockies. In recent history, the California gas markets have generally had higher gas prices than the Rockies and the rest of the United States. Higher gas prices have a negative impact on our operating results. However, we mitigate a portion of this exposure by selling excess electricity from our cogeneration operations to third parties at prices linked to the price of natural gas. We also strive to minimize the variability of our fuel gas costs for our steam operations by hedging a significant portion of such gas purchases. In addition, we have entered into pipeline capacity agreements for the shipment of natural gas from the Rockies to our assets in California that help reduce our exposure to fuel gas purchase price fluctuations. Additionally, the negative impact of higher gas prices on our California operating expenses is partially offset by higher gas sales for the gas we produce and sell in the Rockies.
Prices and differentials for NGLs are related to the supply and demand for the products making up these liquids. Some of them more typically correlate to the price of oil while others are affected by natural gas prices as well as the demand for certain chemical products which are used as feedstock. In addition, infrastructure constraints magnify pricing volatility.
26

Our earnings are also affected by the performance of our cogeneration facilities. These cogeneration facilities generate both electricity and steam for our properties and electricity for off-lease sales. While a portion of the electric output of our cogeneration facilities is utilized within our production facilities to reduce operating expenses, we also sell electricity produced by two of our cogeneration facilities under contracts with terms ending in December 2022 through December 2026. The most significant input and cost of the cogeneration facilities is natural gas. We generally receive significantly more revenue from these cogeneration facilities in the summer months, most notably in June through September, due to negotiated capacity payments we receive.
Regulatory Matters
Like other companies in the oil and gas industry, both our D&P business and CJWS are subject to complex and stringent federal, state, and local laws and regulations, and California, where most of our operations and assets are located, is one of the most heavily regulated states in the United States with respect to oil and gas operations. A combination of federal, state and local laws and regulations govern most aspects of our activities in California. Collectively, the effect of the existing laws and regulations is to potentially limit the number and location of our wells through restrictions on the use of our properties, limit our ability to develop certain assets and conduct certain operations, and reduce the amount of oil and natural gas that we can produce from our wells below levels that would otherwise be possible. Additionally, the regulatory burden on the industry increases our costs and consequently may have an adverse effect upon operations, capital expenditures, earnings and our competitive position. Violations and liabilities with respect to these laws and regulations could result in significant administrative, civil, or criminal penalties, remedial clean-ups, natural resource damages, permit modifications or revocations, operational interruptions or shutdowns and other liabilities. The costs of remedying such conditions may be significant, and remediation obligations could adversely affect our financial condition, results of operations and future prospects. For additional information about the potential impact that government regulations, including those regarding environmental matters, may have upon our business, operations, capital expenditures, earnings and competitive position, please see Part I, Item 1 “Regulatory Matters,” as well as Part I, Item 1A. “Risk Factors” in our Annual Report.
Our oil and gas operations in California are subject to compliance with the California Environmental Quality Act (“CEQA”), and we cannot receive certain permits and other approvals required for our operations until we have demonstrated compliance with CEQA. There have been a number of developments at both the California state and local levels that have resulted in delays in the issuance of new drilling permits for oil and gas activities in Kern County where all of our California assets are located, as well as a more time- and cost- intensive permitting process. Most notably, in Kern County, we historically have satisfied CEQA by complying with the local oil and gas ordinance, which was supported by an Environmental Impact Report (an “EIR”) covering oil and gas operations in Kern County (“Kern County EIR”). In 2020, a lawsuit was filed challenging the Kern County EIR, and subsequently the California Fifth District Court of Appeals issued a ruling invalidating a portion of the Kern County EIR until Kern County made certain revisions to the Kern County EIR and recertified it (“Kern County Ruling”). To address the Kern County Ruling, Kern County prepared a supplemental EIR which was approved by the Kern County Board of Supervisors in March 2021. Following further challenges by plaintiffs, a Kern County Superior Court judge suspended use of the Kern County EIR as supplemented, stopping the issuance of new oil and gas permits by Kern County (the “Kern County Permit Suspension”) in October 2021, pending a determination by the Kern County Superior Court that the Kern County EIR complied with the CEQA requirements. On June 7, 2022, while the Kern County Superior Court ruled in favor of Kern County on some aspects, it found that the supplemental Kern County EIR still failed to meet the minimum requirements of CEQA. The court instructed the parties to meet in mid-July to discuss how Kern County will resolve these violations. While the resolution of these issues is pending, the Kern County Permit Suspension remains in effect. We cannot predict the outcome of this case or whether it will result in the imposition of more onerous permit requirements or other requirements or restrictions on land use and exploration and production activities, or to what extent it may impact our business, financial condition, results of operations and future prospects.
Importantly, neither the Kern County Ruling nor the Kern County Permit Suspension invalidated existing permits and our plans and operations have not been materially impacted to date. Until Kern County is able to resolve the challenges regarding the sufficiency of the Kern County EIR and resume the ability to issue permits, our ability
27

to obtain new permits and approvals to enable our future plans in Kern County requires demonstrating compliance with CEQA to CalGEM. Demonstrating CEQA compliance without being able to reference the Kern County EIR or another CEQA-compliant EIR is a more technical, time and cost intensive process and may, among other things, require that we conduct an extensive environmental impact review. As a result, we together with other Kern County operators have experienced delays in the issuance of permits for new wells by CalGEM, as well as a more time- and cost- intensive permitting process for new wells. We have not experienced delays in the issuance of permits for the workover of existing wells or other activities re-using existing well bores, for which the environmental review is expedited because the well already exists.
We have submitted permit applications for the new wells contemplated by our 2022 capital development However, due to insufficient permit inventory, the execution of our 2022 capital development program in the second quarter ultimately required an increase in workover and other activities re-using existing well bores and that increased production from existing producing wells (referred to as our “base production”), and fewer new wells drilled. Our plans for the remainder of the year will depend on whether and when we receive permits to drill new wells, as well as other key approvals (such as UIC permits to support water disposal) required to support planned activities. If we are unable to timely obtain those permits or approvals, our planned 2022 production could be adversely impacted and we may need to modify our 2022 capital development program and reduce our planned capital expenditures or deploy that capital to other activities. However, at this time we do not expect our planned 2022 production or results of operations to be materially impacted even if we are unable to timely obtain those permits and approvals because we currently believe we can continue to offset planned new wells with increased production from workover and other activities re-using existing well bores, as well as from our base production through field optimization initiatives. At this time we expect that most (over 90%) of our planned 2022 production will come from our base production, with the remainder from workovers and other activities related to existing well bores as well as new wells drilled during the year.”
Seasonality
Seasonal weather conditions can impact our drilling, production and well servicing activities. These seasonal conditions can occasionally pose challenges in our operations for meeting well-drilling and completion objectives and increase competition for equipment, supplies and personnel, which could lead to shortages and increase costs or delay operations. For example, our operations have been and in the future may be impacted by ice and snow in the winter, especially in Utah, by electrical storms and high temperatures in the spring and summer, and by wild fires and rain.
Natural gas prices fluctuate based on seasonal and other market-related impacts. For example, natural gas prices increased significantly in the first and second quarters of 2022 reflecting a premium driven by European instability which brought new demand for domestic production as a way to replace natural gas previously produced by Russia, as well as lower storage levels. We purchase significantly more gas than we sell to generate steam and electricity in our cogeneration facilities for our production activities in our D&P business. As a result, our key exposure to gas prices is in our costs. We mitigate a substantial portion of this exposure by selling excess electricity from our cogeneration operations to third parties. The pricing of these electricity sales is closely tied to the purchase price of natural gas. These sales are generally higher in the summer months as they include seasonal capacity amounts. We also hedge a significant portion of the gas we expect to consume and in 2021 we entered into new pipeline capacity agreements for the shipment of natural gas from the Rockies to our operations in California to help limit our exposure to fuel gas purchase price fluctuations.
28

Capital Expenditures
For the three and six months ended June 30, 2022, our consolidated capital expenditures were approximately $34 million and $62 million, respectively, on an accrual basis including capitalized overhead and interest and excluding acquisitions and asset retirement spending. Approximately 54% and 35% of capital expenditures for the six months ended June 30, 2022 was directed to California oil and Utah operations, respectively.
Our 2022 capital expenditure budget for D&P operations and corporate activities is approximately $125 to $135 million, excluding $8 million for C&J Well Services, the planned use of which is expected to keep our annual production relatively flat to 2021 after taking into account the impact of acquisitions and divestitures completed earlier this year. We currently anticipate our capital expenditures will be at the lower end of the guidance range because the execution of our 2022 capital development program now reflects an increase in workover and other activities re-using existing well bores and drilling fewer new wells due to delays in permit issuance by CalGEM. We expect oil production will be approximately 92% of total production volume in 2022, compared to 88% in 2021. Based on current commodity prices and our drilling success rate to date, we expect to be able to fund our 2022 capital development program with cash flow from operations.
The amount and timing of capital expenditures are within our control and subject to our discretion, and due to the speed with which we are able to drill and complete our wells in California, capital may be adjusted quickly during the year depending on numerous factors, including permit inventory to support planned activities, commodity prices, storage and third-party transportation constraints, supply/demand considerations and attractive rates of return. We believe it is important to retain the flexibility to defer planned capital expenditures and may do so based on a variety of factors, including but not limited to the success of our drilling activities, prevailing and anticipated prices for oil, natural gas and NGLs, the receipt and timing of required regulatory permits and approvals, the availability of necessary equipment, infrastructure and capital, seasonal conditions, drilling and acquisition costs and the level of participation by other interest owners, as well as general market conditions. Any postponement or elimination of our development program could result in a reduction of proved reserves volumes and materially affect our business, financial condition and results of operations.
Additionally and not included in the capital expenditures noted above, for the full year 2022, we plan to spend approximately $21 million to $24 million on plugging and abandonment activities, including 280 to 320 wells and satisfying our annual obligations under the California Idle Well Management Program. We spent approximately $6 million and $11 million for plugging and abandonment activities in the three months and six months ended June 30, 2022, respectively. Our well servicing and abandonment segment expects to plug and abandon approximately 2,500 to 3,000 wells for their third party customers in 2022, helping to safely address the environmental hazards and others risk from California’s number of idle wells.
29

Summary by Area
The following table shows a summary by area of our selected historical financial and operating information for our development and production operations for the periods indicated.
California
(San Joaquin and Ventura basins)(3)
Three Months Ended
June 30, 2022 March 31, 2022 June 30, 2021
($ in thousands, except prices)
Oil, natural gas and natural gas liquids sales
$ 204,706  $ 186,252  $ 129,128 
Operating income(1)
$ 63,608  $ 60,162  $ 11,413 
Depreciation, depletion, and amortization (DD&A)
$ 34,074  $ 35,786  $ 35,174 
Average daily production (mboe/d)
21.0  22.2  21.7 
Production (oil % of total)
100  % 100  % 100  %
Realized sales prices:
Oil (per bbl)
$ 107.31  $ 93.16  $ 65.37 
NGLs (per bbl)
$ —  $ —  $ — 
Gas (per mcf)
$ —  $ —  $ — 
Capital expenditures(2)
$ 18,672  $ 14,622  $ 31,303 

Utah
(Uinta basin)
Colorado
(Piceance basin)(4)
Three Months Ended Three Months Ended
June 30,
2022
March 31,
2022
June 30,
2021
June 30,
2022
March 31,
2022
June 30,
2021
($ in thousands, except prices)
Oil, natural gas and natural gas liquids sales
$ 35,338  $ 23,038  $ 16,199  $ —  $ 1,056  $ 2,438 
Operating income(1)
$ 20,579  $ 11,173  $ 6,736  $ —  $ 610  $ 1,121 
Depreciation, depletion, and amortization (DD&A)
$ 964  $ 803  $ 630  $ —  $ $ 38 
Average daily production (mboe/d)
5.2  4.1  4.4  —  0.4  1.2 
Production (oil % of total)
57  % 53  % 52  % —  % —  % %
Realized sales prices:
Oil (per bbl)
$ 94.47  $ 83.02  $ 58.55  $ —  $ 89.41  $ 56.05 
NGLs (per bbl)
$ 56.47  $ 47.03  $ 29.61  $ —  $ —  $ — 
Gas (per mcf)
$ 7.35  $ 5.93  $ 3.30  $ —  $ 5.12  $ 3.53 
Capital expenditures(2)
$ 11,563  $ 9,752  $ 9,162  $ —  $ —  $ — 
__________
(1)    Operating income (loss) includes oil, natural gas and NGL sales, marketing revenues, other revenues, and scheduled oil derivative settlements, offset by operating expenses (as defined elsewhere), general and administrative expenses, DD&A, impairment of oil and gas properties, and taxes, other than income taxes.
(2)    Excludes corporate capital expenditures.
(3)    Our Placerita properties, in the Ventura basin, were divested in October 2021.
(4)    Our properties in Colorado were in the Piceance basin, all of which were divested in January 2022.
30

Production and Prices
The following table sets forth information regarding average daily production, total production and average prices for each of the periods indicated.
Three Months Ended
June 30, 2022 March 31, 2022 June 30, 2021
Average daily production:(1)
Oil (mbbl/d) 24.0  24.4  24.0 
Natural Gas (mmcf/d) 11.0  11.5  17.5 
NGL (mbbl/d) 0.4  0.4  0.4 
Total (mboe/d)(2)
26.2  26.7  27.3 
Total Production:
Oil (mbbl) 2,182  2,198  2,183 
Natural gas (mmcf) 999  1,037  1,595 
NGLs (mbbl) 37  35  36 
Total (mboe)(2)
2,386  2,406  2,485 
Weighted-average realized sales prices:
Oil without hedges ($/bbl) $ 105.70  $ 92.25  $ 64.72 
Effects of scheduled derivative settlements ($/bbl) $ (21.92) $ (15.38) $ (18.33)
Oil with hedges ($/bbl) $ 83.78  $ 76.87  $ 46.39 
Natural gas ($/mcf) $ 7.35  $ 5.77  $ 3.39 
NGL ($/bbl) $ 56.47  $ 47.03  $ 29.61 
Average Benchmark prices:
Oil (bbl) – Brent $ 111.98  $ 97.90  $ 69.08 
Oil (bbl) – WTI $ 108.71  $ 94.54  $ 66.03 
Natural gas (mmbtu) – Kern, Delivered(3)
$ 7.36  $ 4.83  $ 3.23 
Natural gas (mmbtu) – Henry Hub(4)
$ 7.50  $ 4.67  $ 2.95 
__________
(1)    Production represents volumes sold during the period. We also consume a portion of the natural gas we produce on lease to extract oil and gas.
(2)    Natural gas volumes have been converted to boe based on energy content of six mcf of gas to one bbl of oil. Barrels of oil equivalence does not necessarily result in price equivalence. The price of natural gas on a barrel of oil equivalent basis is currently substantially lower than the corresponding price for oil and has been similarly lower for a number of years. For example, in the three months ended June 30, 2022, the average prices of Brent oil and Henry Hub natural gas were $111.98 per bbl and $7.50 per mmbtu.
(3)    Kern, Delivered Index is the relevant index used for gas purchases in California.
(4)    Henry Hub is the relevant index used for gas sales in the Rockies.

31

The following table sets forth average daily production by operating area for the periods indicated:
Three Months Ended
June 30, 2022 March 31, 2022 June 30, 2021
Average daily production (mboe/d):(1)
California(2)
21.0  22.2  21.7 
Utah 5.2  4.1  4.4 
Colorado(3)
—  0.4  1.2 
Total average daily production 26.2  26.7  27.3 
__________
(1)    Production represents volumes sold during the period.
(2)    In October 2021, we divested our Placerita (California) properties, exclusively oil production, which had average production of 0.9 mbbl/d in the second quarter 2021.
(3)    In January 2022, we divested all of our natural gas properties in Colorado.
Average daily production for the second quarter 2021 included properties that have since been divested, specifically, Placerita properties in California and Piceance properties, which were our only assets in Colorado. The combined production from these properties was 2.1 mboe/d in the second quarter 2021, 0.4 mboe/d in the first quarter 2022 and none in the second quarter 2022. Additionally, the first and second quarters of 2022 included 0.3 mboe/d and 1.1 mboe/d, respectively from Antelope Creek (Utah) properties we acquired in February 2022.

On a sequential basis, when excluding the volumes from these acquisitions and divestitures, our average daily production decreased by 0.9 mboe/d for the three months ended June 30, 2022, compared to the three months ended March 31, 2022. Our California production was 21.0 mboe/d for the second quarter of 2022, a decrease of 1.2 mboe/d from the first quarter 2022, which was largely due to offset wells being shut in during planned drilling, workover and abandonment activities. Our Utah production increased as a result of the drilling program during the first and second quarters of 2022.

On a comparable basis, when excluding the production from these transactions, our production was up slightly in California and essentially flat company-wide when comparing the second quarter of 2022 to the second quarter of 2021.

32

The following table sets forth information regarding average daily production, total production and average prices for each of the periods indicated.
Six Months Ended
June 30, 2022 June 30, 2021
Average daily production:(1)
Oil (mbbl/d) 24.2  23.9 
Natural Gas (mmcf/d) 11.3  17.2 
NGL (mbbl/d) 0.4  0.4 
Total (mboe/d)(2)
26.5  27.2 
Total Production:
Oil (mbbl) 4,379  4,334 
Natural gas (mmcf) 2,037  3,113 
NGLs (mbbl) 72  66 
Total (mboe)(2)
4,791  4,919 
Weighted-average realized sales prices:
Oil without hedges ($/bbl) $ 98.95  $ 60.83 
Effects of scheduled derivative settlements ($/Bbl) $ (18.64) $ (15.22)
Oil with hedges ($/Bbl) $ 80.31  $ 45.61 
Natural gas ($/mcf) $ 6.55  $ 5.62 
NGL ($/bbl) $ 51.90  $ 28.30 
Average Benchmark prices:
Oil (bbl) – Brent $ 104.94  $ 65.23 
Oil (bbl) – WTI $ 101.67  $ 61.95 
Gas (mmbtu) – Kern, Delivered(3)
$ 6.10  $ 5.60 
Natural gas (mmbtu) – Henry Hub(4)
$ 6.08  $ 3.22 
__________
(1)    Production represents volumes sold during the period. We also consume a portion of the natural gas we produce on lease to extract oil and gas.
(2)    Natural gas volumes have been converted to boe based on energy content of six mcf of gas to one bbl of oil. Barrels of oil equivalence does not necessarily result in price equivalence. The price of natural gas on a barrel of oil equivalent basis is currently substantially lower than the corresponding price for oil and has been similarly lower for a number of years. For example, during the six months ended June 30, 2022, the average prices of Brent oil and Henry Hub natural gas were $104.94 per bbl and $6.08 per mmbtu respectively.
(3)    Kern, Delivered Index is the relevant index used for gas purchases in California.
(4)    Henry Hub is the relevant index used for gas sales in the Rockies.







33

The following table sets forth average daily production by operating area for the periods indicated:
Six Months Ended
June 30, 2022 June 30, 2021
Average daily production (mboe/d):(1)
California(2)
21.6  21.8 
Utah 4.7  4.2 
Colorado(3)
0.2  1.2 
Total average daily production 26.5  27.2 
__________
(1)    Production represents volumes sold during the period.
(2)    In October 2021, we divested our Placerita (California) properties, exclusively oil production, which had average production of 0.9 mbbl/d in the second quarter 2021.
(3)    In January 2022, we divested all of our natural gas properties in Colorado.

Average daily production for the six months ended June 30, 2022 included 0.7 mboe/d of production from the Antelope Creek (Utah) asset acquired in the first quarter of 2022 and 0.2 mboe/d of production from the Piceance (Colorado) asset, which was divested in the first quarter of 2022. The six months ended June 30, 2021 included 1.2 mboe/d of production from the Colorado assets, as well as 0.9 mboe/d of production from the Placerita asset in California, which was divested in the fourth quarter of 2021.
On a comparable basis, when excluding the volumes from these acquisitions and divestitures, California produced 21.6 mboe/d for the six months ended June 30, 2022, a 3% increase compared to the six months ended June 30, 2021. We drilled 43 wells in California in the first half of 2022, of which thirty-one were producing wells, eight were delineation and four were observation wells. When excluding the volumes from these transactions, our production in Utah was essentially flat for the six months ended June 30, 2022 compared to the six months ended June 30, 2021.


34

Results of Operations
Three Months Ended June 30, 2022 compared to Three Months Ended March 31, 2022.
Three Months Ended
June 30, 2022 March 31, 2022 $ Change % Change
(in thousands)
Revenues and other:
Oil, natural gas and NGL sales $ 240,071  $ 210,351  $ 29,720  14  %
Service revenue 46,178  39,836  6,342  16  %
Electricity sales 7,419  5,419  2,000  37  %
Losses on oil and gas sales derivatives (40,658) (161,858) 121,200  (75) %
Marketing and other revenues 120  334  (214) (64) %
Total revenues and other $ 253,130  $ 94,082  $ 159,048  169  %
Revenues and Other
Oil, natural gas and NGL sales increased by $30 million, or 14%, to approximately $240 million for the three months ended June 30, 2022, compared to the three months ended March 31, 2022. The increase was driven by $29 million higher unhedged oil prices and $2 million higher gas prices, partially offset by $1 million lower oil volumes.
Service revenue consisted entirely of revenue from the well servicing and abandonment business. Service revenue increased by $6 million or 16% to approximately $46 million in the first quarter 2022, largely due to seasonal impact and rate increases established to offset a portion of cost inflation.
Electricity sales represent sales to utilities and increased $2 million, or 37%, to approximately $7 million for the three months ended June 30, 2022 compared to the three months ended March 31, 2022. This increase was largely due to higher unit sales prices driven by higher natural gas prices.
Gain or loss on oil and gas