12/312022Q1false000170587300017058732022-01-012022-03-3100017058732022-04-30xbrli:shares00017058732022-03-31iso4217:USD00017058732021-12-31iso4217:USDxbrli:shares0001705873us-gaap:OilAndGasMember2022-01-012022-03-310001705873us-gaap:OilAndGasMember2021-01-012021-03-310001705873us-gaap:ServiceOtherMember2022-01-012022-03-310001705873us-gaap:ServiceOtherMember2021-01-012021-03-310001705873us-gaap:ElectricityMember2022-01-012022-03-310001705873us-gaap:ElectricityMember2021-01-012021-03-3100017058732021-01-012021-03-310001705873us-gaap:AdvertisingMember2022-01-012022-03-310001705873us-gaap:AdvertisingMember2021-01-012021-03-310001705873us-gaap:ProductAndServiceOtherMember2022-01-012022-03-310001705873us-gaap:ProductAndServiceOtherMember2021-01-012021-03-310001705873us-gaap:CommonStockMember2020-12-310001705873us-gaap:AdditionalPaidInCapitalMember2020-12-310001705873us-gaap:TreasuryStockMember2020-12-310001705873us-gaap:RetainedEarningsMember2020-12-3100017058732020-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001705873us-gaap:CommonStockMember2021-01-012021-03-310001705873us-gaap:RetainedEarningsMember2021-01-012021-03-310001705873us-gaap:CommonStockMember2021-03-310001705873us-gaap:AdditionalPaidInCapitalMember2021-03-310001705873us-gaap:TreasuryStockMember2021-03-310001705873us-gaap:RetainedEarningsMember2021-03-3100017058732021-03-310001705873us-gaap:CommonStockMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2021-12-310001705873us-gaap:TreasuryStockMember2021-12-310001705873us-gaap:RetainedEarningsMember2021-12-310001705873us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001705873us-gaap:RetainedEarningsMember2022-01-012022-03-310001705873us-gaap:CommonStockMember2022-03-310001705873us-gaap:AdditionalPaidInCapitalMember2022-03-310001705873us-gaap:TreasuryStockMember2022-03-310001705873us-gaap:RetainedEarningsMember2022-03-31bry:subsidiary00017058732021-10-012022-03-31bry:segment0001705873us-gaap:LineOfCreditMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2022-03-310001705873us-gaap:LineOfCreditMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-12-31xbrli:pure0001705873bry:RBLFacility2021Memberus-gaap:LineOfCreditMember2021-12-310001705873bry:SeniorUnsecuredNotesDue2026Memberus-gaap:UnsecuredDebtMember2022-03-310001705873bry:SeniorUnsecuredNotesDue2026Memberus-gaap:UnsecuredDebtMember2021-12-310001705873us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacilityMember2022-03-310001705873us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberbry:RBLFacilityMember2021-12-310001705873us-gaap:InterestExpenseMember2021-01-012021-03-310001705873us-gaap:InterestExpenseMember2022-01-012022-03-310001705873us-gaap:LineOfCreditMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-08-260001705873us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberbry:RBLFacility2021Member2021-08-260001705873us-gaap:LineOfCreditMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873srt:MinimumMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873us-gaap:LineOfCreditMemberus-gaap:BaseRateMembersrt:MaximumMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873srt:MinimumMemberus-gaap:LineOfCreditMemberbry:BenchmarkRateMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873us-gaap:LineOfCreditMemberbry:BenchmarkRateMembersrt:MaximumMemberbry:RBLFacility2021Memberus-gaap:RevolvingCreditFacilityMember2021-08-262021-08-260001705873us-gaap:LineOfCreditMemberbry:RBLFacility2017Memberus-gaap:RevolvingCreditFacilityMember2017-07-310001705873us-gaap:LineOfCreditMemberbry:RBLFacility2017Memberus-gaap:RevolvingCreditFacilityMember2021-04-300001705873us-gaap:LineOfCreditMemberbry:RBLFacility2017Memberus-gaap:RevolvingCreditFacilityMember2021-08-2600017058732020-02-270001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2022-04-012022-06-30utr:bbl0001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2022-07-012022-09-300001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2022-10-012022-12-310001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2023-01-012023-12-310001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2024-01-012024-12-310001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2022-06-30iso4217:USDutr:bbl0001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2022-09-300001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2022-12-310001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2023-12-310001705873bry:BrentSwapsMembersrt:ScenarioForecastMember2024-12-310001705873srt:ScenarioForecastMembersrt:MaximumMemberbry:PutSpreadLongMember2022-06-300001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:PutSpreadLongMember2022-06-300001705873srt:ScenarioForecastMemberbry:PutSpreadLongMember2022-04-012022-06-300001705873srt:ScenarioForecastMemberbry:PutSpreadLongMember2022-07-012022-09-300001705873srt:ScenarioForecastMemberbry:PutSpreadLongMember2022-10-012022-12-310001705873srt:ScenarioForecastMemberbry:PutSpreadLongMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:PutSpreadLongMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:PutSpreadShortMembersrt:MaximumMember2022-06-300001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:PutSpreadShortMember2022-06-300001705873srt:ScenarioForecastMemberbry:PutSpreadShortMember2022-04-012022-06-300001705873srt:ScenarioForecastMemberbry:PutSpreadShortMember2022-07-012022-09-300001705873srt:ScenarioForecastMemberbry:PutSpreadShortMember2022-10-012022-12-310001705873srt:ScenarioForecastMemberbry:PutSpreadShortMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:PutSpreadShortMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2022-04-012022-06-300001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2022-07-012022-09-300001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2022-10-012022-12-310001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2022-06-300001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2022-09-300001705873srt:ScenarioForecastMemberbry:ProducerCollarsMember2022-12-310001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ProducerCollarsMember2023-12-310001705873srt:ScenarioForecastMemberbry:ProducerCollarsMembersrt:MaximumMember2023-12-310001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ProducerCollarsMember2024-12-310001705873srt:ScenarioForecastMemberbry:ProducerCollarsMembersrt:MaximumMember2024-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-04-012022-06-30utr:MMBTU0001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-07-012022-09-300001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-10-012022-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2024-01-012024-12-310001705873srt:ScenarioForecastMembersrt:MaximumMemberbry:ConsumerCollarsMember2022-06-30iso4217:USDbry:MMBtu0001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-06-300001705873srt:ScenarioForecastMembersrt:MaximumMemberbry:ConsumerCollarsMember2022-09-300001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-09-300001705873srt:ScenarioForecastMembersrt:MaximumMemberbry:ConsumerCollarsMember2022-12-310001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-12-310001705873srt:ScenarioForecastMembersrt:MaximumMemberbry:ConsumerCollarsMember2023-12-310001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ConsumerCollarsMember2023-12-310001705873srt:ScenarioForecastMembersrt:MaximumMemberbry:ConsumerCollarsMember2024-12-310001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ConsumerCollarsMember2024-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-04-012022-04-300001705873srt:ScenarioForecastMemberbry:ConsumerCollarsMember2022-07-012022-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsTerminatedMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsTerminatedMember2024-01-012024-12-310001705873srt:ScenarioForecastMemberbry:ConsumerCollarsTerminatedMembersrt:MaximumMember2024-12-310001705873srt:MinimumMembersrt:ScenarioForecastMemberbry:ConsumerCollarsTerminatedMember2024-12-310001705873srt:ScenarioForecastMemberbry:BrentFixedPriceOilSwapsContractsMember2022-05-012022-12-310001705873srt:ScenarioForecastMemberbry:BrentFixedPriceOilSwapsContractsMember2022-12-310001705873srt:ScenarioForecastMemberbry:BrentFixedPriceOilSwapsContractsMember2023-01-012023-12-310001705873srt:ScenarioForecastMemberbry:BrentFixedPriceOilSwapsContractsMember2023-12-310001705873us-gaap:CommodityContractMemberus-gaap:OtherCurrentAssetsMember2022-03-310001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2022-03-310001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-03-310001705873us-gaap:CommodityContractMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-03-310001705873us-gaap:CommodityContractMemberus-gaap:OtherCurrentAssetsMember2021-12-310001705873us-gaap:OtherNoncurrentAssetsMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2021-12-310001705873us-gaap:CommodityContractMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001705873srt:ScenarioForecastMember2022-04-012022-06-300001705873bry:StockRepurchaseProgramMemberus-gaap:SubsequentEventMember2022-04-3000017058732018-12-012019-12-310001705873bry:StockRepurchaseProgramMember2020-02-012020-02-2900017058732021-01-012021-12-3100017058732018-12-012022-03-310001705873us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-02-280001705873us-gaap:PerformanceSharesMember2022-03-012022-03-3100017058732022-03-012022-03-310001705873us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:PerformanceSharesMember2022-03-012022-03-310001705873us-gaap:ShareBasedCompensationAwardTrancheOneMember2022-02-012022-02-28bry:company0001705873us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:PerformanceSharesMember2022-02-012022-02-280001705873us-gaap:PerformanceSharesMember2022-02-012022-02-280001705873srt:MinimumMemberbry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMember2022-02-012022-02-280001705873srt:MaximumMemberbry:TotalStockholderReturnPerformanceBasedRestrictedStockUnitsGrantedInPeriodMember2022-02-012022-02-280001705873srt:MinimumMemberbry:TotalCashReturnOnInvestedCapitalPerformanceBasedRestrictedStockUnitsGrantedMember2022-02-012022-02-280001705873bry:TotalCashReturnOnInvestedCapitalPerformanceBasedRestrictedStockUnitsGrantedMembersrt:MaximumMember2022-02-012022-02-280001705873bry:PiceanceBasinMember2022-01-012022-03-310001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2021-01-012021-03-310001705873bry:RestrictedStockUnitsRSUsAndPerformanceSharesMember2022-01-012022-03-310001705873srt:OilReservesMember2022-01-012022-03-310001705873srt:OilReservesMember2021-01-012021-03-310001705873us-gaap:NaturalGasMidstreamMember2022-01-012022-03-310001705873us-gaap:NaturalGasMidstreamMember2021-01-012021-03-310001705873srt:NaturalGasLiquidsReservesMember2022-01-012022-03-310001705873srt:NaturalGasLiquidsReservesMember2021-01-012021-03-310001705873bry:PiceanceBasinMember2022-01-012022-01-310001705873bry:AntelopeCreekAcquisitionMember2022-02-012022-02-280001705873bry:AntelopeCreekAcquisitionMember2022-02-28utr:Boe00017058732021-07-012021-09-300001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-01-012022-03-310001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-01-012022-03-310001705873bry:CorporateAndEliminationsMember2022-01-012022-03-310001705873us-gaap:OperatingSegmentsMemberbry:DevelopmentAndProductionMember2022-03-310001705873us-gaap:OperatingSegmentsMemberbry:WellServicingAndAbandonmentMember2022-03-310001705873bry:CorporateAndEliminationsMember2022-03-31
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
|
|
|
|
☒ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2022
OR
|
|
|
|
|
|
|
|
|
☐ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from_______________ to
_______________
Commission file number 001-38606
Berry Corporation (bry)
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Delaware
(State of incorporation or organization)
|
|
81-5410470
(I.R.S. Employer Identification Number)
|
16000 Dallas Parkway, Suite 500
Dallas, Texas 75248
(661) 616-3900
(Address of principal executive offices, including zip
code
Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class
Common Stock, par value $0.001 per share
|
Trading Symbol
BRY
|
Name of each exchange on which registered
Nasdaq Global Select Market
|
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer ☐ |
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐
|
Emerging Growth Company ☒
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ☒
Shares of common stock outstanding as of April 30,
2022
80,760,354
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
|
|
|
|
|
Item 1. |
|
|
Item 1A. |
|
|
Item 2. |
|
|
Item 6. |
|
|
|
|
|
|
|
|
The financial information and certain other information presented
in this report have been rounded to the nearest whole number or the
nearest decimal. Therefore, the sum of the numbers in a column may
not conform exactly to the total figure given for that column in
certain tables in this report. In addition, certain percentages
presented in this report reflect calculations based upon the
underlying information prior to rounding and, accordingly, may not
conform exactly to the percentages that would be derived if the
relevant calculations were based upon the rounded numbers, or may
not sum due to rounding.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
(in thousands, except share amounts) |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
17,960 |
|
|
$ |
15,283 |
|
Accounts receivable, net of allowance for doubtful accounts of $866
at March 31, 2022 and $866 at December 31, 2021
|
111,961 |
|
|
86,269 |
|
|
|
|
|
|
|
|
|
Other current assets |
36,567 |
|
|
45,946 |
|
Total current assets |
166,488 |
|
|
147,498 |
|
Noncurrent assets: |
|
|
|
Oil and natural gas properties |
1,585,525 |
|
|
1,537,894 |
|
Accumulated depletion and amortization |
(372,136) |
|
|
(340,328) |
|
Total oil and natural gas properties, net |
1,213,389 |
|
|
1,197,566 |
|
Other property and equipment |
151,479 |
|
|
140,710 |
|
Accumulated depreciation |
(41,840) |
|
|
(36,927) |
|
Total other property and equipment, net |
109,639 |
|
|
103,783 |
|
Derivative instruments |
— |
|
|
1,070 |
|
Deferred income taxes |
171 |
|
|
— |
|
Other noncurrent assets |
5,040 |
|
|
6,562 |
|
Total assets |
$ |
1,494,727 |
|
|
$ |
1,456,479 |
|
LIABILITIES AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable and accrued expenses |
$ |
154,084 |
|
|
$ |
157,524 |
|
Derivative instruments |
92,472 |
|
|
29,625 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
246,556 |
|
|
187,149 |
|
Noncurrent liabilities: |
|
|
|
Long-term debt |
394,846 |
|
|
394,566 |
|
Derivative instruments |
56,208 |
|
|
18,577 |
|
Deferred income taxes |
— |
|
|
1,831 |
|
Asset retirement obligations |
142,999 |
|
|
143,926 |
|
Other noncurrent liabilities |
23,692 |
|
|
17,782 |
|
Commitments and Contingencies - Note 4 |
|
|
|
Stockholders' Equity: |
|
|
|
Common stock ($0.001 par value; 750,000,000 shares authorized;
86,342,808 and 85,590,417 shares issued; and 80,759,540 and
80,007,149 shares outstanding, at March 31, 2022 and December 31,
2021, respectively)
|
86 |
|
|
86 |
|
Additional paid-in-capital |
907,059 |
|
|
912,471 |
|
Treasury stock, at cost (5,583,268 and 5,583,268 shares at March
31, 2022 and December 31, 2021, respectively)
|
(52,436) |
|
|
(52,436) |
|
Retained deficit |
(224,283) |
|
|
(167,473) |
|
Total stockholders' equity |
630,426 |
|
|
692,648 |
|
Total liabilities and stockholders' equity |
$ |
1,494,727 |
|
|
$ |
1,456,479 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
|
(in thousands, except per share amounts) |
Revenues and other: |
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales |
$ |
210,351 |
|
|
$ |
135,265 |
|
|
|
|
|
Services revenue |
39,836 |
|
|
— |
|
|
|
|
|
Electricity sales |
5,419 |
|
|
10,069 |
|
|
|
|
|
Losses on oil and gas sales derivatives |
(161,858) |
|
|
(53,504) |
|
|
|
|
|
Marketing revenues |
289 |
|
|
2,234 |
|
|
|
|
|
Other revenues |
45 |
|
|
137 |
|
|
|
|
|
Total revenues and other |
94,082 |
|
|
94,201 |
|
|
|
|
|
Expenses and other: |
|
|
|
|
|
|
|
Lease operating expenses |
63,124 |
|
|
62,284 |
|
|
|
|
|
Costs of services |
33,472 |
|
|
— |
|
|
|
|
|
Electricity generation expenses |
4,463 |
|
|
7,648 |
|
|
|
|
|
Transportation expenses |
1,158 |
|
|
1,576 |
|
|
|
|
|
Marketing expenses |
299 |
|
|
2,227 |
|
|
|
|
|
General and administrative expenses |
22,942 |
|
|
17,070 |
|
|
|
|
|
Depreciation, depletion, and amortization |
39,777 |
|
|
33,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes, other than income taxes |
6,605 |
|
|
9,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on natural gas purchase derivatives |
(29,054) |
|
|
(27,730) |
|
|
|
|
|
Other operating expenses |
3,769 |
|
|
799 |
|
|
|
|
|
Total expenses and other |
146,555 |
|
|
107,271 |
|
|
|
|
|
Other (expenses) income: |
|
|
|
|
|
|
|
Interest expense |
(7,675) |
|
|
(8,485) |
|
|
|
|
|
Other, net |
(13) |
|
|
(143) |
|
|
|
|
|
Total other (expenses) income |
(7,688) |
|
|
(8,628) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
(60,161) |
|
|
(21,698) |
|
|
|
|
|
Income tax benefit |
(3,351) |
|
|
(376) |
|
|
|
|
|
Net loss |
$ |
(56,810) |
|
|
$ |
(21,322) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
Basic
|
$ |
(0.71) |
|
|
$ |
(0.27) |
|
|
|
|
|
Diluted
|
$ |
(0.71) |
|
|
$ |
(0.27) |
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended March 31, 2021
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Treasury Stock |
|
Retained Deficit |
|
Total Stockholders’ Equity |
|
(in thousands) |
December 31, 2020 |
$ |
85 |
|
|
$ |
915,877 |
|
|
$ |
(49,995) |
|
|
$ |
(151,931) |
|
|
$ |
714,036 |
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payment of taxes on equity awards and
other |
— |
|
|
(1,442) |
|
|
— |
|
|
— |
|
|
(1,442) |
|
Stock based compensation |
— |
|
|
3,995 |
|
|
— |
|
|
— |
|
|
3,995 |
|
Issuance of common stock |
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on common stock, $0.04/share
|
— |
|
|
(3,474) |
|
|
— |
|
|
— |
|
|
(3,474) |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
(21,322) |
|
|
(21,322) |
|
March 31, 2021 |
$ |
86 |
|
|
$ |
914,956 |
|
|
$ |
(49,995) |
|
|
$ |
(173,253) |
|
|
$ |
691,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended March 31, 2022
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Treasury Stock |
|
Retained Deficit |
|
Total Stockholders’ Equity |
|
(in thousands) |
December 31, 2021 |
$ |
86 |
|
|
$ |
912,471 |
|
|
$ |
(52,436) |
|
|
$ |
(167,473) |
|
|
$ |
692,648 |
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payment of taxes on equity awards and
other
|
— |
|
|
(4,096) |
|
|
— |
|
|
— |
|
|
(4,096) |
|
Stock based compensation
|
— |
|
|
3,920 |
|
|
— |
|
|
— |
|
|
3,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared on common stock, $0.06/share
|
— |
|
|
(5,236) |
|
|
— |
|
|
— |
|
|
(5,236) |
|
Net loss
|
— |
|
|
— |
|
|
— |
|
|
(56,810) |
|
|
(56,810) |
|
March 31, 2022 |
$ |
86 |
|
|
$ |
907,059 |
|
|
$ |
(52,436) |
|
|
$ |
(224,283) |
|
|
$ |
630,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
2022 |
|
2021 |
|
(in thousands) |
Cash flows from operating activities: |
|
|
|
Net loss |
$ |
(56,810) |
|
|
$ |
(21,322) |
|
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
Depreciation, depletion and amortization |
39,777 |
|
|
33,840 |
|
Amortization of debt issuance costs |
576 |
|
|
1,360 |
|
|
|
|
|
Stock-based compensation expense |
3,686 |
|
|
3,779 |
|
Deferred income taxes |
(2,002) |
|
|
(376) |
|
|
|
|
|
Other operating expenses |
(910) |
|
|
— |
|
|
|
|
|
Derivative activities: |
|
|
|
Total losses |
132,804 |
|
|
25,774 |
|
Cash settlements on derivatives |
(32,152) |
|
|
850 |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
Increase in accounts receivable |
(25,648) |
|
|
(296) |
|
Decrease (increase) decrease in other assets |
9,231 |
|
|
(5,663) |
|
(Decrease) increase in accounts payable and accrued
expenses |
(14,093) |
|
|
1,300 |
|
(Decrease) in other liabilities |
(5,929) |
|
|
(816) |
|
Net cash provided by operating activities |
48,530 |
|
|
38,430 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Capital expenditures: |
|
|
|
Capital expenditures |
(27,620) |
|
|
(23,569) |
|
|
|
|
|
|
|
|
|
Changes in capital expenditures accruals |
9,992 |
|
|
3,508 |
|
|
|
|
|
Acquisitions, net of cash received |
(18,932) |
|
|
— |
|
|
|
|
|
|
|
|
|
Proceeds from sale of property and equipment and other |
— |
|
|
124 |
|
|
|
|
|
Net cash used in investing activities |
(36,560) |
|
|
(19,937) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
Borrowings under 2021 RBL credit facility |
107,000 |
|
|
— |
|
Repayments on 2021 RBL credit facility |
(107,000) |
|
|
— |
|
|
|
|
|
Dividends paid on common stock |
(5,197) |
|
|
(246) |
|
|
|
|
|
Shares withheld for payment of taxes on equity awards and
other |
(4,096) |
|
|
(1,442) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
(9,293) |
|
|
(1,688) |
|
Net increase in cash and cash equivalents |
2,677 |
|
|
16,805 |
|
Cash and cash equivalents: |
|
|
|
Beginning |
15,283 |
|
|
80,557 |
|
Ending |
$ |
17,960 |
|
|
$ |
97,362 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1—Basis of Presentation
“Berry Corp.” refers to Berry Corporation (bry), a Delaware
corporation, which is the sole member of each of its three Delaware
limited liability company subsidiaries: (1) Berry Petroleum
Company, LLC (“Berry LLC”), (2) CJ Berry Well Services Management,
LLC (“C&J Management”) and (3) C&J Well Services, LLC
(“CJWS”). As the context may require, the “Company”, “we”, “our” or
similar words refer to Berry Corp. and its subsidiary, Berry LLC,
and as of October 1, 2021 this also includes CJWS and CJ
Management.
Nature of Business
We are a western United States independent upstream energy company
with a focus on onshore, low geologic risk, long-lived conventional
oil reserves in the San Joaquin basin of California, with newly
acquired well servicing and abandonment capabilities in California.
As of October 1, 2021, we have operated in two business segments:
(i) development and production (“D&P”) and (ii) well servicing
and abandonment. The D&P business segment is engaged in the
development and production of onshore, low geologic risk,
long-lived conventional oil reserves primarily located in
California, as well as Utah. On October 1, 2021, we completed the
acquisition of one of the largest upstream well servicing and
abandonment businesses in California, which now constitutes our
well servicing and abandonment segment, also referred to as
“CJWS”.
Berry Corp. was incorporated under Delaware law in February 2017
and its common stock began trading on NASDAQ under the symbol “bry”
in July 2018. Berry Corp. operates through its three wholly owned
subsidiaries. Berry LLC owns and operates our oil and gas assets,
all of which are located onshore in the United States (the “U.S.”),
in California (in the San Joaquin basin), and Utah (in the Uinta
basin). We are focused on the development and production of
onshore, low geologic risk, long-lived conventional oil reserves.
In January 2022, we divested our natural gas properties in the
Piceance basin of Colorado.
Principles of Consolidation and Reporting
The condensed consolidated financial statements were prepared in
conformity with U.S. generally accepted accounting principles
(“GAAP”), which requires management to make estimates and
assumptions that affect the amounts reported in the financial
statements and accompanying notes. In management’s opinion, the
accompanying financial statements contain all normal, recurring
adjustments that are necessary to fairly present our interim
unaudited condensed consolidated financial statements. We
eliminated all significant intercompany transactions and balances
upon consolidation. For oil and gas exploration and production
joint ventures in which we have a direct working interest, we
account for our proportionate share of assets, liabilities,
revenue, expense and cash flows within the relevant lines of the
financial statements.
We prepared this report pursuant to the rules and regulations of
the U.S. Security and Exchange Commission (“SEC”) applicable to
interim financial information, which permit the omission of certain
disclosures to the extent they have not changed materially since
the latest annual financial statements. We believe our disclosures
are adequate to make the disclosed information not misleading. The
results reported in these unaudited condensed consolidated
financial statements may not accurately forecast results for future
periods. This Quarterly Report on Form 10-Q should be read in
conjunction with the consolidated financial statements and the
notes thereto in our Annual Report on Form 10-K for the year ended
December 31, 2021.
New Accounting Standards Adopted
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842),
which requires lessees to recognize assets and liabilities on the
balance sheet for the rights and obligations created by all leases
with terms of more than 12 months and to include qualitative and
quantitative disclosures with respect to the amount, timing, and
uncertainty of cash flows arising from leases. In January 2018, the
FASB issued ASU 2018-01,
Leases (Topic 842),
which is
an update to the lease standard providing an optional transition
approach for land easements allowing entities to evaluate only new
or modified land easements. In July 2018, the FASB issued ASU
2018-11,
Leases (Topic 842),
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
which provided optional transition relief allowing a prospective
approach in applying the new rules by not adjusting comparative
period financial information for the effects of the new rules and
not requiring disclosures for periods before the effective date. As
an emerging growth company, we have elected to delay the adoption
of these rules until they are applicable to non-SEC issuers. During
the second quarter of 2020, this adoption date was further delayed
by FASB until fiscal years beginning after December 15, 2021,
including interim periods within those fiscal years. We adopted
these rules in the first quarter of 2022
prospectively.
Note 2—Debt
The following table summarizes our outstanding debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2022 |
|
December 31,
2021 |
|
Interest Rate |
|
Maturity |
|
Security |
|
(in thousands) |
|
|
|
|
|
|
2021 RBL Facility |
$ |
— |
|
|
$ |
— |
|
|
variable rates 5.5% (2022) and 5.3% (2021)
|
|
August 26, 2025 |
|
Mortgage on 90% of Present Value of proven oil and gas reserves and
lien on certain other assets
|
|
|
|
|
|
|
|
|
|
|
2026 Notes |
400,000 |
|
|
400,000 |
|
|
7.0% |
|
February 15, 2026 |
|
Unsecured |
Long-Term Debt - Principal Amount |
400,000 |
|
|
400,000 |
|
|
|
|
|
|
|
Less: Debt Issuance Costs |
(5,154) |
|
|
(5,434) |
|
|
|
|
|
|
|
Long-Term Debt, net |
$ |
394,846 |
|
|
$ |
394,566 |
|
|
|
|
|
|
|
Deferred Financing Costs
We incurred legal and bank fees related to the issuance of debt. At
March 31, 2022 and December 31, 2021, debt issuance costs for the
2021 RBL Facility (as defined below) reported in “other noncurrent
assets” on the balance sheet were approximately $4 million and
$5 million net of amortization, respectively. At March 31, 2022 and
December 31, 2021, debt issuance costs, net of amortization, for
the unsecured notes due February 2026 (the “2026 Notes”) reported
in “Long-Term Debt, net” on the balance sheet was approximately $5
million.
For each of the three month periods ended March 31, 2022 and 2021,
the amortization expense for the 2021 RBL Facility, the 2017 RBL
Facility (as defined below) and the 2026 Notes, combined, was
approximately $1 million. The amortization of debt issuance costs
is presented in “interest expense” in the condensed consolidated
statements of operations.
Fair Value
Our debt is recorded at the carrying amount on the balance sheets.
The carrying amount of the 2021 RBL Facility approximates fair
value because the interest rates are variable and reflect market
rates. The fair value of the 2026 Notes was approximately $398
million and $400 million at March 31, 2022 and December 31, 2021,
respectively.
2021 RBL Facility
On August 26, 2021, Berry Corp, as a guarantor, together with Berry
LLC, as the borrower, entered into a credit agreement that provided
for a revolving loan with up to $500 million of commitment, subject
to a reserve borrowing base (as amended by the First Amendment and
the Second Amendment, each as defined below, the “2021 RBL
Facility”). Our initial borrowing base was $200 million. The 2021
RBL Facility provides a letter of credit subfacility for the
issuance of letters of credit in an aggregate amount not to exceed
$20 million. Issuances of letters of credit reduce the
borrowing availability for revolving loans under the 2021 RBL
Facility on a dollar for dollar basis. The 2021 RBL Facility
matures on August 26, 2025, unless terminated earlier in accordance
with the 2021 RBL Facility terms. Borrowing base redeterminations
generally become effective each May and November, although
the
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
borrower and the lenders may each make one interim redetermination
between scheduled redeterminations. In December 2021, we completed
the first scheduled semi-annual borrowing base redetermination and
entered into that certain First Amendment to Credit Agreement (the
“First Amendment”), which resulted in a reaffirmed borrowing base
at $200 million and changes to the hedging covenants in respect of
the exclusion of short puts or similar derivatives in the
calculation of minimum and maximum hedging requirements. In May
2022, Berry Corp., as a guarantor, and Berry LLC, as the borrower,
entered into that certain Second Amendment to Credit Agreement and
Limited Consent and Waiver (the “Second Amendment”) pursuant to
which, among other things, the requisite lenders under the 2021 RBL
Facility (i) consented to certain dividends and distributions and
to certain investments made by Berry LLC in C&J Well Services,
LLC and/or CJ Berry Well Services Management, LLC, in each case, as
further described therein, (ii) waived certain minimum hedging
requirements for the time periods described therein, (iii) waived
any breach, default or event of default which may have arisen as a
result of any of the foregoing, (iv) amended the restricted
payments covenant to give us additional flexibility to make
restricted payments, subject to satisfaction of certain leverage
and availability conditions and other conditions described below
and in the Second Amendment and (v) amended the minimum hedging
covenant to not, until October 1, 2022, require hedges for any full
calendar month from and after January 1, 2025, as further described
in the Second Amendment.
If the outstanding principal balance of the revolving loans and the
aggregate face amount of all letters of credit under the 2021 RBL
Facility exceeds the borrowing base at any time as a result of a
redetermination of the borrowing base, we have the option within 30
days to take any of the following actions, either individually or
in combination: make a lump sum payment curing the deficiency,
deliver reserve engineering reports and mortgages covering
additional oil and gas properties sufficient in certain lenders’
opinion to increase the borrowing base and cure the deficiency or
begin making equal monthly principal payments that will cure the
deficiency within the next six-month period. Upon certain
adjustments to the borrowing base other than a result of a
redetermination, we are required to make a lump sum payment in an
amount equal to the amount by which the outstanding principal
balance of the revolving loans and the aggregate face amount of all
letters of credit under the 2021 RBL Facility exceeds the borrowing
base. In addition, the 2021 RBL Facility provides that if there are
any outstanding borrowings and the consolidated cash balance
exceeds $20 million at the end of each calendar week, such
excess amounts shall be used to prepay borrowings under the credit
agreement. Otherwise, any unpaid principal will be due at
maturity.
The outstanding borrowings under the revolving loan bear interest
at a rate equal to either (i) a customary base rate plus an
applicable margin ranging from 2.0% to 3.0% per annum, and (ii) a
customary benchmark rate plus an applicable margin ranging from
3.0% to 4.0% per annum, and in each case depending on levels of
borrowing base utilization. In addition, we must pay the lenders a
quarterly commitment fee of 0.5% on the average daily unused amount
of the borrowing availability under the 2021 RBL Facility. We have
the right to prepay any borrowings under the 2021 RBL Facility with
prior notice at any time without a prepayment penalty.
The 2021 RBL Facility requires us to maintain on a consolidated
basis as of each quarter-end (i) a leverage ratio of not more than
3.0 to 1.0 and (ii) a current ratio of not less than 1.0 to 1.0. As
of March 31, 2022, our leverage ratio and current ratio
were 1.7:1.0 and 2.4:1.0, respectively. In addition, the
2021 RBL Facility currently provides that, to the extent we incur
unsecured indebtedness, including any amounts raised in the future,
the borrowing base will be reduced by an amount equal to 25% of the
amount of such unsecured debt. We were in compliance with all
financial covenants under the 2021 RBL Facility as of March 31,
2022.
The 2021 RBL Facility contains usual and customary events of
default and remedies for credit facilities of a similar nature. The
2021 RBL Facility also places restrictions on the borrower and its
restricted subsidiaries with respect to additional indebtedness,
liens, dividends and other payments to shareholders, repurchases or
redemptions of our common stock, redemptions of the borrower’s
senior notes, investments, acquisitions, mergers, asset
dispositions, transactions with affiliates, hedging transactions
and other matters.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
From and after August 26, 2022, the 2021 RBL Facility permits us to
repurchase certain indebtedness so long as both before and after
giving pro forma effect to such repurchase, no default or event of
default exists, availability is equal to or greater than 20% of the
borrowing base and our pro forma leverage ratio is less than or
equal to 2.0 to 1.0. The 2021 RBL Facility also permits us to make
restricted payments so long as both before and after giving pro
forma effect to such distribution, no default or event of default
exists, availability exceeds 75% of the borrowing base, and our pro
forma leverage ratio is less than or equal to 1.5 to 1.0. In
addition, we can make other restricted payments in an aggregate
amount not to exceed 100% of Free Cash Flow (as defined under the
2021 RBL Facility) for the fiscal quarter most recently ended prior
to such distribution so long as, in addition to other conditions
and limitations as described in the 2021 RBL Facility, both before
and after giving pro forma effect to such distribution, no default
or event of default exists, availability is greater than 20% of the
borrowing base and our pro forma leverage ratio is less than or
equal to 2.0 to 1.0.
Berry LLC is the borrower on the 2021 RBL Facility and Berry Corp.
is the guarantor. Each future subsidiary of
Berry Corp., with certain exceptions, is required to guarantee our
obligations and obligations of the other guarantors under the 2021
RBL Facility and under certain hedging transactions and banking
services arrangements (the “Guaranteed Obligations”). The lenders
under the 2021 RBL Facility hold a mortgage on at least 90% of the
present value of our proven oil and gas reserves. The obligations
of Berry LLC and the guarantors are also secured by liens on
substantially all of our personal property, subject to customary
exceptions.
As of March 31, 2022, we had no borrowings outstanding,
$7 million in letters of credit outstanding and approximately
$193 million of available borrowing capacity under the 2021
RBL Facility.
2017 RBL Facility
On July 31, 2017, we entered into a credit agreement that provided
for a revolving loan with up to $1.5 billion of commitment,
subject to a reserve borrowing base (“2017 RBL Facility”). In April
2021, we completed our scheduled semi-annual borrowing base
redetermination under our 2017 RBL Facility, which resulted in a
reaffirmed borrowing base at $200 million. On August 26, 2021,
we cancelled the 2017 RBL Facility agreement. There were no
borrowings outstanding at the time of cancellation.
Debt Repurchase Program
In February 2020, our Board of Directors adopted a program to spend
up to $75 million for the opportunistic repurchase of our 2026
Notes. The manner, timing and amount of any purchases will be
determined based on our evaluation of market conditions, compliance
with outstanding agreements and other factors, may be commenced or
suspended at any time without notice and do not obligate Berry
Corp. to purchase the 2026 Notes during any period or at all. We
have not yet repurchased any notes under this program.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 3—Derivatives
We utilize derivatives, such as swaps, puts, calls and collars, to
hedge a portion of our forecasted oil and gas production and gas
purchases to reduce exposure to fluctuations in oil and natural gas
prices, which addresses our market risk. In addition to the hedging
requirements of the 2021 RBL Facility, we target covering our
operating expenses and a majority of our fixed charges, which
includes capital needed to sustain production levels, as well as
interest and fixed dividends as applicable, with the oil and gas
sales hedges for a period of up to three years out. Additionally,
we target fixing the price for a large portion of our natural gas
purchases used in our steam operations for up to three years. We
have also entered into Utah gas transportation contracts to help
reduce the price fluctuation exposure, however these do not qualify
as hedges. We also, from time to time, have entered into agreements
to purchase a portion of the natural gas we require for our
operations, which we do not record at fair value as derivatives
because they qualify for normal purchases and normal sales
exclusions. We had no such transactions in the periods
presented.
For fixed-price oil and gas sales swaps, we are the seller, so we
make settlement payments for prices above the indicated
weighted-average price per barrel and per mmbtu, respectively, and
receive settlement payments for prices below the indicated
weighted-average price per barrel and per mmbtu,
respectively.
For our long put spreads, in addition to any deferred premium
payments, we would receive settlement payments for prices below the
indicated highest price of the long put with the maximum payment
received per barrel equal to the difference between the indicated
prices of the long and short put. No payment would be made or
received for prices above the highest indicated price of the long
put. The short put spreads offset the long put
spreads.
For our purchased oil puts, we would receive settlement payments
for prices below the indicated weighted-average price per barrel of
Brent. For some of our options we paid or received a premium at the
time the positions were created and for others, the premium payment
or receipt is deferred until the time of settlement. As of March
31, 2022 we have net payable deferred premiums of approximately $14
million, which is reflected in the mark-to-market valuation and
will be payable beginning in 2022 through 2024, in approximately
the same amount each year.
For our sold oil calls, we would make settlement payments for
prices above the indicated weighted-average price. No payment would
be due for prices below the indicated weighted-average
price.
For our purchased gas calls, we would receive settlement payments
for prices above the indicated weighted-average price. No payment
would be received for prices below the indicated weighted-average
price.
For our sold oil and gas puts, we would make settlement payments
for prices below the indicated weighted-average price. No payment
would be due for prices above the indicated weighted-average
price.
We use oil and gas production hedges to protect our sales against
decreases in oil and gas prices. We also use natural gas purchase
hedges to protect our natural gas purchases against increases in
prices. We do not enter into derivative contracts for speculative
trading purposes and have not accounted for our derivatives as
cash-flow or fair-value hedges. The changes in fair value of these
instruments are recorded in current earnings. Gains (losses) on oil
and gas sales hedges are classified in the revenues and other
section of the statement of operations, while natural gas purchase
hedges are included in expenses and other section of the statement
of operations.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
As of March 31, 2022, we had the following hedges for our crude oil
production and natural gas purchases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2022 |
|
Q3 2022 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2024 |
Brent - Crude Oil production |
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
|
|
|
|
|
|
|
|
|
|
Hedged volume (bbls) |
|
|
1,299,500 |
|
|
1,288,000 |
|
|
1,196,000 |
|
|
3,420,750 |
|
|
1,917,000 |
|
Weighted-average price ($/bbl) |
|
|
$ |
75.92 |
|
|
$ |
75.97 |
|
|
$ |
74.05 |
|
|
$ |
72.98 |
|
|
$ |
75.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Put Spreads |
|
|
|
|
|
|
|
|
|
|
|
Long $50/$40 Put Spread hedged volume (bbls)
|
|
|
409,500 |
|
|
414,000 |
|
|
414,000 |
|
|
2,555,000 |
|
|
1,647,000 |
|
Short $50/$40 Put Spread hedged volume (bbls)
|
|
|
45,500 |
|
|
46,000 |
|
|
46,000 |
|
|
365,000 |
|
|
366,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer Collars hedged volume (bbls) |
|
|
— |
|
|
— |
|
|
— |
|
|
1,460,000 |
|
|
1,098,000 |
|
Weighted-average price ($/bbl) |
|
|
— |
|
|
— |
|
|
— |
|
|
$40.00/$106.00
|
|
$40.00/$105.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henry Hub - Natural Gas purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Collars |
|
|
|
|
|
|
|
|
|
|
|
Hedged volume (mmbtu) |
|
|
2,730,000 |
|
|
2,760,000 |
|
|
2,760,000 |
|
|
10,950,000 |
|
|
9,150,000 |
|
Weighted-average price ($/mmbtu) |
|
|
$4.00/$2.75
|
|
$4.00/$2.75
|
|
$4.00/$2.75
|
|
$4.00/$2.75
|
|
$4.00/$2.75
|
In April we added consumer collars (Henry Hub) of 300,000 mmbtu for
the second quarter of 2022 and 1,840,000 mmbtu for the second half
of 2022 at $4.00/$2.75. We terminated consumer collars (Henry Hub)
of 5,520,000 mmbtu for 2023 and 9,150,000 mmbtu for 2024 at
$4.00/$2.75, resulting in a net cash impact of less than
$1 million.
We sold fixed price oil swaps (Brent) of 245,000 bbls at $102.36
for May 2022 through December 2022 and 12,778 bbls at $93.10 for
2023.
Our commodity derivatives are measured at fair value using
industry-standard models with various inputs including publicly
available underlying commodity prices and forward curves, and all
are classified as Level 2 in the required fair value hierarchy for
the periods presented. These commodity derivatives are subject to
counterparty netting. The following tables present the fair values
(gross and net) of our outstanding derivatives as of March 31, 2022
and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
Balance Sheet
Classification |
|
Gross Amounts
Recognized at Fair Value |
|
Gross Amounts Offset
in the Balance Sheet |
|
Net Fair Value Presented
in the Balance Sheet |
|
(in thousands) |
Assets: |
|
|
|
|
|
|
|
Commodity Contracts |
Current assets |
|
$ |
23,513 |
|
|
$ |
(23,513) |
|
|
$ |
— |
|
Commodity Contracts |
Non-current assets |
|
43,081 |
|
|
(43,081) |
|
|
— |
|
Liabilities: |
|
|
|
|
|
|
|
Commodity Contracts |
Current liabilities |
|
(115,985) |
|
|
23,513 |
|
|
(92,472) |
|
Commodity Contracts |
Non-current liabilities |
|
(99,289) |
|
|
43,081 |
|
|
(56,208) |
|
Total derivatives |
|
|
$ |
(148,680) |
|
|
$ |
— |
|
|
$ |
(148,680) |
|
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Balance Sheet
Classification |
|
Gross Amounts
Recognized at Fair Value |
|
Gross Amounts Offset
in the Balance Sheet |
|
Net Fair Value Presented
in the Balance Sheet |
|
(in thousands) |
Assets: |
|
|
|
|
|
|
|
Commodity Contracts |
Current assets |
|
$ |
5,360 |
|
|
$ |
(5,360) |
|
|
$ |
— |
|
Commodity Contracts |
Non-current assets |
|
29,828 |
|
|
(28,758) |
|
|
1,070 |
|
Liabilities: |
|
|
|
|
|
|
|
Commodity Contracts |
Current liabilities |
|
(34,985) |
|
|
5,360 |
|
|
(29,625) |
|
Commodity Contracts |
Non-current liabilities |
|
(47,335) |
|
|
28,758 |
|
|
(18,577) |
|
Total derivatives |
|
|
$ |
(47,132) |
|
|
$ |
— |
|
|
$ |
(47,132) |
|
By using derivative instruments to economically hedge exposure to
changes in commodity prices, we expose ourselves to credit risk.
Credit risk is the failure of the counterparty to perform under the
terms of the derivative contract. When the fair value of a
derivative contract is positive, the counterparty owes us, which
creates credit risk. We do not receive collateral from our
counterparties.
We minimize the credit risk in derivative instruments by limiting
our exposure to any single counterparty. In addition, our 2021 RBL
Facility prevents us from entering into hedging arrangements that
are secured, except with our lenders and their affiliates that have
margin call requirements, that otherwise require us to provide
collateral or with a non-lender counterparty that does not have an
A or A2 credit rating or better from Standards & Poor’s or
Moody’s, respectively. In accordance with our standard practice,
our commodity derivatives are subject to counterparty netting under
agreements governing such derivatives which partially mitigates the
counterparty nonperformance risk.
Note 4—Lawsuits, Claims, Commitments and Contingencies
In the normal course of business, we, or our subsidiaries, are the
subject of, or party to, pending or threatened legal proceedings,
contingencies and commitments involving a variety of matters that
seek, or may seek, among other things, compensation for alleged
personal injury, breach of contract, property damage or other
losses, punitive damages, fines and penalties, remediation costs,
or injunctive or declaratory relief.
We accrue for currently outstanding lawsuits, claims and
proceedings when it is probable that a liability has been incurred
and the liability can be reasonably estimated. We have not recorded
any reserve balances at March 31, 2022 and December 31, 2021. We
also evaluate the amount of reasonably possible losses that we
could incur as a result of these matters. We believe that
reasonably possible losses that we could incur in excess of
accruals on our balance sheet would not be material to our
consolidated financial position or results of
operations.
We, or our subsidiaries, or both, have indemnified various parties
against specific liabilities those parties might incur in the
future in connection with transactions that they have entered into
with us. As of March 31, 2022, we are not aware of material
indemnity claims pending or threatened against us.
Securities Litigation Matter
On November 20, 2020, Luis Torres, individually and on behalf of a
putative class, filed a securities class action lawsuit (the
“Torres Lawsuit”) in the United States District Court for the
Northern District of Texas against Berry Corp. and certain of its
current and former directors and officers (collectively, the
“Defendants”). The complaint asserts violations of Sections 11 and
15 of the Securities Act of 1933, and Sections 10(b) and 20(a) of
the Exchange Act, on behalf of a putative class of all persons who
purchased or otherwise acquired (i) common stock pursuant and/or
traceable to the Company’s 2018 IPO; or (ii) Berry Corp.'s
securities between July 26, 2018 and November 3, 2020 (the “Class
Period”). In particular, the complaint alleges that the Defendants
made false and misleading statements during the Class Period and in
the offering materials for the IPO, concerning the Company’s
business,
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
operational efficiency and stability, and compliance policies, that
artificially inflated the Company’s stock price, resulting in
injury to the purported class members when the value of Berry
Corp.’s common stock declined following release of its financial
results for the third quarter of 2020 on November 3,
2020.
On January 21, 2021, multiple plaintiffs filed motions in the
Torres Lawsuit seeking to be appointed lead plaintiff and lead
counsel. After briefing and a stipulation between the remaining
movants, the Court appointed Luis Torres and Allia DeAngelis as
co-lead plaintiffs on August 18, 2021. On November 1, 2021, the
co-lead plaintiffs filed an amended complaint asserting claims on
behalf of the same putative class under Sections 11 and 15 of the
Securities Act of 1933 and Sections 10(b) and 20(a) of the Exchange
Act, alleging, among other things, that the Company and the
individual Defendants made false and misleading statements between
July 26, 2018 and November 3, 2020 regarding the Company’s permits
and permitting processes. The amended complaint does not quantify
the alleged losses but seeks to recover all damages sustained by
the putative class as a result of these alleged securities
violations, as well as attorneys’ fees and costs. The Defendants
filed a Motion to Dismiss on January 24, 2022, and the plaintiffs’
filed their opposition on April 11, 2022; Defendants’ reply is due
on June 6, 2022.
We dispute these claims and intend to defend the matter vigorously.
Given the uncertainty of litigation, the preliminary stage of the
case, and the legal standards that must be met for, among other
things, class certification and success on the merits, we cannot
reasonably estimate the possible loss or range of loss that may
result from this action.
Note 5—Equity
Cash Dividends
Our Board of Directors approved a regular cash dividend of $0.06
per share on our common stock for the first quarter of 2022,
which we paid in April 2022. The Board of Directors approved a
$0.06 per share regular cash dividend on our common stock for the
second quarter of 2022, which is expected to be paid in July 2022.
The Board of Directors approved a $0.13 per share variable dividend
on our common stock based on our first quarter results, which is
expected to be paid in June 2022.
Stock Repurchase Program
In April of 2022, our Company’s Board of Directors approved an
increase of $102 million to the Company’s stock repurchase
authorization bringing the Company’s total share repurchase
authority to $150 million. The Board’s authorization permits the
Company to make purchases of its common stock from time to time in
the open market and in privately negotiated transactions, subject
to market conditions and other factors, up to the aggregate amount
authorized by the Board. The Board’s authorization has no
expiration date. In 2018 and 2019, the Company repurchased a total
of 5,057,682 shares under the stock repurchase program for
approximately $50 million in aggregate. In February 2020, the
Board of Directors authorized the repurchase of the remaining $50
million available under the repurchase program and through December
2021, we repurchased an additional 471,022 shares for approximately
$2 million in aggregate. The Company did not repurchase any shares
during the three months ended March 31, 2022. Accordingly, as of
March 31, 2022, the Company has repurchased a total of 5,528,704
shares under the stock repurchase program for approximately $52
million in aggregate. As discussed in this quarterly report, we
implemented a new shareholder return model in early 2022, for which
we intend to allocate a portion of Discretionary Free Cash Flow to
opportunistic share repurchases.
Repurchases may be made from time to time in the open market, in
privately negotiated transactions or by other means, as determined
in the Company's sole discretion. The manner, timing and amount of
any purchases will be determined based on our evaluation of market
conditions, stock price, compliance with outstanding agreements and
other factors, may be commenced or suspended at any time without
notice and does not obligate the company to purchase shares during
any period or at all. Any shares repurchased are reflected as
treasury stock and any shares acquired will be available for
general corporate purposes.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Stock-Based Compensation
In February 2022, the Company granted awards of approximately
1,300,000 shares of restricted stock units (“RSUs”), which will
vest annually in equal amounts over three years. In March 2022, the
Company granted awards of approximately 611,000 shares
performance-based restricted stock units (“PSUs”), which will cliff
vest, if at all, at the end of a three year performance period. The
RSUs awarded are equity awards as they will be settled in stock.
The PSUs awarded are liability awards as they can be settled in
cash or stock. The fair value of these awards was approximately $19
million, of which $8 million relates to liability awards,
which will be subsequently remeasured at each reporting
period.
The RSUs awarded in February 2022 are solely time-based awards. Of
the PSUs awarded to certain Berry employees (excluding CJWS
employee awards) in March 2022, (a) 50% of such will vest, if at
all, based on a total stockholder return (“TSR”) performance metric
(the “TSR PSUs”), which is defined as the capital gains per share
of stock plus dividends paid assuming reinvestment, with TSR
measured on an absolute basis and relative to the TSR of the 44
exploration and production companies in the Vanguard World Fund -
Vanguard Energy ETF Index plus the S&P SmallCap 600 Value Index
(collectively, the “Peer Group”) during the performance period and
(b) 50% of such awards will vest, if at all, based on the
consolidated Company's average cash returned on invested capital
(“CROIC PSUs”) over the performance period. The PSUs awarded to
certain CJWS employees in March 2022 will vest, if at all based on
the CJWS average cash returned on invested capital (“ROIC PSUs”)
over the performance period. Depending on the results achieved
during the three-year performance period, the actual number of
shares that a grant recipient receives at the end of the period may
range from 0% to 250% of the TSR PSUs granted and from 0% to 200%
of the CROIC and ROIC PSUs granted.
The fair value of the RSUs was determined using the grant date
stock price. The fair value of the CROIC PSUs and ROIC PSUs was
determined using the stock price and estimated performance as of
the reporting period as the awards are liability awards. The fair
value of the TSR PSUs was determined using a Monte Carlo simulation
analysis to estimate the total shareholder return ranking of the
Company, including a comparison against the Peer Group over the
performance periods as of the reporting period as the awards are
liability awards. The expected volatility of the Company’s common
stock at the date of grant was estimated based on average
volatility rates for the Company and selected guideline public
companies. The dividend yield assumption was based on the then
current annualized declared dividend. The risk-free interest rate
assumption was based on observed interest rates consistent with the
approximate three-year performance measurement period.
Note 6—Supplemental Disclosures to the Financial
Statements
Other current assets reported on the condensed consolidated balance
sheets included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
(in thousands) |
Prepaid expenses |
$ |
19,702 |
|
|
$ |
26,840 |
|
Materials and supplies |
9,305 |
|
|
9,533 |
|
|
|
|
|
Deposits |
3,720 |
|
|
6,415 |
|
Oil inventories |
2,756 |
|
|
2,933 |
|
Other |
1,084 |
|
|
225 |
|
Total other current assets |
$ |
36,567 |
|
|
$ |
45,946 |
|
Other non-current assets at March 31, 2022 and December 31, 2021,
included approximately $4 million and $5 million of deferred
financing costs, net of amortization, respectively.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Accounts payable and accrued expenses on the condensed consolidated
balance sheets included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
(in thousands) |
Accounts payable-trade |
$ |
23,599 |
|
|
$ |
17,699 |
|
Accrued expenses |
63,029 |
|
|
62,962 |
|
Royalties payable |
18,373 |
|
|
24,816 |
|
Greenhouse gas liability - current portion |
6,972 |
|
|
7,513 |
|
Taxes other than income tax liability |
11,095 |
|
|
8,273 |
|
Accrued interest |
3,713 |
|
|
10,736 |
|
Dividends payable |
4,840 |
|
|
4,800 |
|
Asset retirement obligations - current portion |
20,000 |
|
|
20,000 |
|
Operating lease liability |
1,779 |
|
|
— |
|
Other |
684 |
|
|
725 |
|
Total accounts payable and accrued expenses |
$ |
154,084 |
|
|
$ |
157,524 |
|
The decrease of $1 million in the long-term portion of the asset
retirement obligations from $144 million at December 31, 2021 to
$143 million at March 31, 2022 was due to $5 million of
liabilities settled during the period, and a $1 million reduction
related to property sales. These decreases were offset by
$3 million of accretion and $3 million of liabilities
incurred.
Other non-current liabilities at March 31, 2022 included
approximately $17 million of greenhouse gas liability and
$7 million of operating lease noncurrent liability. For
December 31, 2021, we had $18 million in greenhouse gas
liability.
Supplemental Information on the Statement of
Operations
For the three months ended March 31, 2022, other operating expenses
was $4 million and mainly consisted of over $2 million in
royalty audit charges incurred prior to our emergence and
restructuring in 2017, and approximately $1 million loss on
the divestiture of the Piceance properties. For the three months
ended March 31, 2021, other operating expenses was $1 million and
mainly consisted of oil tank storage fees.
Supplemental Cash Flow Information
Supplemental disclosures to the condensed consolidated statements
of cash flows are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
2022 |
|
2021 |
|
(in thousands) |
|
|
|
|
|
|
|
|
Supplemental Disclosures of Significant Non-Cash Investing
Activities:
|
|
|
|
Material inventory transfers to oil and natural gas
properties |
$ |
243 |
|
|
$ |
1,020 |
|
Supplemental Disclosures of Cash Payments (Receipts): |
|
|
|
Interest, net of amounts capitalized |
$ |
14,539 |
|
|
$ |
14,637 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents consist primarily of highly liquid
investments with original maturities of three months or less and
are stated at cost, which approximates fair value. As part of our
cash management system, we use a controlled disbursement account to
fund cash distribution checks presented for payment by the holder.
Checks issued but not yet presented to banks may result in
overdraft balances for accounting purposes and have been included
in “accounts payable and accrued expenses” in the condensed
consolidated balance sheets. Such amounts are immaterial as of
March 31, 2022 and December 31, 2021.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 7—Earnings Per Share
We calculate basic earnings (loss) per share by dividing net income
(loss) by the weighted-average number of common shares outstanding
for each period presented. Common shares issuable upon the
satisfaction of certain conditions pursuant to a contractual
agreement, are considered common shares outstanding and are
included in the computation of net income (loss) per
share.
The RSUs and PSUs are not a participating security as the dividends
are forfeitable. For the three months ended March 31, 2022 and 2021
no incremental RSU or PSU shares were included in the diluted EPS
calculation as their effect was anti-dilutive under the “if
converted” method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
|
(in thousands except per share amounts) |
Basic EPS calculation |
|
|
|
|
|
|
|
Net loss |
$ |
(56,810) |
|
|
$ |
(21,322) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding |
80,298 |
|
|
80,115 |
|
|
|
|
|
Basic loss per share |
$ |
(0.71) |
|
|
$ |
(0.27) |
|
|
|
|
|
Diluted EPS calculation |
|
|
|
|
|
|
|
Net loss |
$ |
(56,810) |
|
|
$ |
(21,322) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding |
80,298 |
|
|
80,115 |
|
|
|
|
|
Dilutive effect of potentially dilutive
securities(1)
|
— |
|
|
— |
|
|
|
|
|
Weighted-average common shares outstanding - diluted |
80,298 |
|
|
80,115 |
|
|
|
|
|
Diluted loss per share |
$ |
(0.71) |
|
|
$ |
(0.27) |
|
|
|
|
|
__________
(1) We excluded approximately
4.1 million and 2.2 million of combined RSUs and PSUs
from the dilutive weighted-average common shares outstanding for
the three months ended March 31, 2022 and 2021, because their
effect was anti-dilutive.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 8—Revenue Recognition
We derive revenue from sales of oil, natural gas and natural gas
liquids (“NGL”), with additional revenue generated from sales of
electricity and marketing activities. Effective October 1, 2021, we
completed the acquisition of CJWS, a well servicing and abandonment
business. Revenue from CJWS is generated from well servicing and
abandonment business.
The following table provides disaggregated revenue for the three
months ended March 31, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
|
(in thousands) |
Oil sales |
$ |
202,724 |
|
|
$ |
122,359 |
|
|
|
|
|
Natural gas sales |
5,982 |
|
|
12,077 |
|
|
|
|
|
Natural gas liquids sales |
1,645 |
|
|
829 |
|
|
|
|
|
Service revenue |
39,836 |
|
|
— |
|
|
|
|
|
Electricity sales |
5,419 |
|
|
10,069 |
|
|
|
|
|
Marketing revenues |
289 |
|
|
2,234 |
|
|
|
|
|
Other revenues |
45 |
|
|
137 |
|
|
|
|
|
Revenues from contracts with customers |
255,940 |
|
|
147,705 |
|
|
|
|
|
Losses on oil and gas sales derivatives |
(161,858) |
|
|
(53,504) |
|
|
|
|
|
Total revenues and other |
$ |
94,082 |
|
|
$ |
94,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9—Acquisition and Divestiture
2022
Piceance Divestiture
In January 2022, we completed the divestiture of all of our natural
gas properties in Colorado, which were in the Piceance basin. The
divestiture closed with a loss of approximately
$1 million.
Antelope Creek Acquisition
In February 2022, we completed the acquisition of oil and gas
producing assets in the Antelope Creek area of Utah for
approximately $18 million. These assets are adjacent to our
existing Uinta assets and prior to our acquisition produced
approximately 600 boe/d.
Note 10—Segment Information
As of October 1, 2021, we have operated in two business segments:
(i) development and production and (ii) well servicing and
abandonment. The development and production segment is engaged in
the development and production of onshore, low geologic risk,
long-lived conventional oil reserves primarily located in
California, as well as Utah. On October 1, 2021, we completed the
acquisition of an upstream well servicing and abandonment business
in California, which became a reportable segment (well servicing
and abandonment) under U.S. GAAP. Prior to October 1, 2021, we did
not have more than one reportable segment, thus no prior period
segment information has been presented.
The following table represents selected financial information for
the periods presented regarding the Company's business segments on
a stand-alone basis and the consolidation and elimination entries
necessary to arrive at the financial information for the Company on
a consolidated basis.
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Development & Production |
|
Well Servicing and Abandonment |
|
Corporate/Eliminations |
|
Consolidated Company |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues - excluding hedges |
$ |
216,104 |
|
|
$ |
39,836 |
|
|
$ |
— |
|
|
$ |
255,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
$ |
(34,291) |
|
|
$ |
(284) |
|
|
$ |
(25,586) |
|
|
$ |
(60,161) |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
105,649 |
|
|
$ |
3,300 |
|
|
$ |
(13,237) |
|
|
$ |
95,712 |
|
Capital expenditures |
$ |
26,437 |
|
|
$ |
628 |
|
|
$ |
555 |
|
|
$ |
27,620 |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,471,358 |
|
|
$ |
73,887 |
|
|
$ |
(50,518) |
|
|
$ |
1,494,727 |
|
Adjusted EBITDA is the measure reported to the chief operating
decision maker (CODM) for purposes of making decisions about
allocating resources to and assessing performance of each segment.
The measure also allows our management to more effectively evaluate
our operating performance and compare the results between periods
without regard to our financing methods or capital structure.
Adjusted EBITDA is calculated as earnings before interest expense;
income taxes; depreciation, depletion, and amortization; derivative
gains or losses net of cash received or paid for scheduled
derivative settlements; impairments; stock compensation expense;
and unusual and infrequent items. While Adjusted EBITDA is a
non-GAAP measure, the amounts included in the calculations of
Adjusted EBITDA, were computed in accordance with GAAP. This
measure is provided in addition to, and not as an alternative for,
income and liquidity measures calculated in accordance with GAAP
and should not be considered as an alternative to, or more
meaningful than, income and liquidity measures calculated in
accordance with GAAP. Our computations of Adjusted EBITDA may not
be comparable to other similarly titled measures used by other
companies. Adjusted EBITDA should be read in conjunction with the
information contained in our financial statements prepared in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Development & Production |
|
Well Servicing and Abandonment |
|
Corporate/Eliminations |
|
Consolidated Company |
|
(in thousands) |
Adjusted EBITDA reconciliation to net income (loss): |
|
|
|
|
|
|
|
Net loss |
$ |
(34,291) |
|
|
$ |
(284) |
|
|
$ |
(22,235) |
|
|
(56,810) |
|
Add (Subtract): |
|
|
|
|
|
|
|
Interest expense |
— |
|
|
— |
|
|
7,675 |
|
|
7,675 |
|
Income tax benefit |
— |
|
|
— |
|
|
(3,351) |
|
|
(3,351) |
|
Depreciation, depletion, and amortization |
35,474 |
|
|
3,179 |
|
|
1,124 |
|
|
39,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on derivatives |
132,804 |
|
|
— |
|
|
— |
|
|
132,804 |
|
Net cash paid for scheduled derivative settlements |
(32,152) |
|
|
— |
|
|
— |
|
|
(32,152) |
|
Other operating expenses |
3,495 |
|
|
174 |
|
|
100 |
|
|
3,769 |
|
|
|
|
|
|
|
|
|
Stock compensation expense |
319 |
|
|
33 |
|
|
3,450 |
|
|
3,802 |
|
Non-recurring costs |
— |
|
|
198 |
|
|
— |
|
|
198 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
105,649 |
|
|
$ |
3,300 |
|
|
$ |
(13,237) |
|
|
$ |
95,712 |
|
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
Note 11—Leases
In the first quarter of 2021, we adopted ASC 842 using the modified
retrospective approach that requires us to determine our lease
balances as of the date of adoption. Prior periods continue to be
reported under accounting standards in effect for those
periods.
The Company determines if an arrangement is a lease at inception of
the contract. If an arrangement is a lease, the present value of
the related lease payments is recorded as a liability and an equal
amount is capitalized as a right of use asset on the Company’s
balance sheet. Right of use assets represent the Company’s right to
use an underlying asset for the lease term and lease liabilities
represent the Company’s obligation to make lease payments arising
from the lease. We have long-term operating leases generally for
offices. The Company’s estimated incremental borrowing rate,
determined at the lease commencement date using the Company’s
average secured borrowing rate, is used to calculate present value.
The weighted average estimated incremental borrowing rate used for
the three months ended March 31, 2022 was 5%.
Leases with an initial term of 12 months or less are not recorded
on the balance sheet and the Company recognizes lease expense for
these leases on a straight-line basis over the lease
term.
The following table presents supplemental interim consolidated
balance sheet information related to leases as of March 31,
2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2022 |
|
Balance Sheet Classification |
|
(in thousands) |
|
|
Leases |
|
|
|
Assets |
|
|
|
Operating lease assets |
$ |
8,045 |
|
|
Other property and equipment |
Operating lease noncurrent assets |
526 |
|
|
Other noncurrent assets |
Total assets |
$ |
8,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
Operating lease liability |
$ |
1,779 |
|
|
Accounts payable and accrued expenses |
Operating lease noncurrent liability |
6,792 |
|
|
Other noncurrent liabilities |
Total liabilities |
$ |
8,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2022 |
Long-Term and Discount Rate |
|
|
Weighted-average remaining lease term: |
|
|
|
|
|
Operating Lease |
|
5.0 years |
Weighted-average discount rate: |
|
|
|
|
|
Operating Lease |
|
5 |
% |
BERRY CORPORATION (bry)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)
The following table presents a schedule of future minimum lease
payments required under all operating lease agreements as of March
31, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 |
|
|
Operating Leases |
|
|
|
|
(in thousands) |
2022 |
|
$ |
1,779 |
|
|
|
2023 |
|
1,903 |
|
|
|
2024 |
|
1,603 |
|
|
|
2025 |
|
1,551 |
|
|
|
2026 |
|
1,555 |
|
|
|
Thereafter |
|
1,213 |
|
|
|
Total lease payments |
|
9,604 |
|
|
|
Less imputed interest |
|
(1,033) |
|
|
|
Total lease obligations |
|
8,571 |
|
|
|
Less current obligations |
|
(1,779) |
|
|
|
Long-term lease obligations |
|
$ |
6,792 |
|
|
|
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and
Results of Operations (“MD&A”)
should be read in conjunction with our interim unaudited
consolidated financial statements and related notes presented in
this Quarterly Report on Form 10-Q, as well as our audited
consolidated financial statements and related notes thereto
contained in our Annual Report on Form 10-K for the year ended
December 31, 2021 (the
“Annual
Report”)
filed with the Securities and Exchange Commission
(“SEC”).
When we use the terms
“we,”
“us,”
“our,”
“Berry,”
the
“Company”
or similar words in this report, we are referring to, as the
context may require, (i) for periods prior to October 1, 2021,
Berry Corporation (bry), a Delaware corporation (formerly known as
Berry Petroleum Corporation,“Berry
Corp.”),
together with its subsidiary Berry Petroleum, LLC, a Delaware
limited liability company (“Berry
LLC”);
and (ii) for periods on or after October 1, 2021, Berry Corp.
together with its subsidiaries, Berry LLC, CJ Berry Well Services
Management, LLC, a Delaware limited liability company
(“C&J
Management”),
and C&J Well Services, LLC, a Delaware limited liability
company (“C&J
Well Services”).
Our Company
We are a western United States independent upstream energy company
with a focus on onshore, low geologic risk, long-lived conventional
oil reserves in the San Joaquin basin of California, with newly
acquired well servicing and abandonment capabilities in California.
Since October 1, 2021, we have operated in two business segments:
(i) development and production (“D&P”) and (ii) well servicing
and abandonment. The D&P business segment is engaged in the
development and production of onshore, low geologic risk,
long-lived conventional oil reserves primarily located in
California, as well as Utah. On October 1, 2021, we completed the
acquisition of one of the largest upstream well servicing and
abandonment businesses in California, which now constitutes our
well servicing and abandonment segment, also referred to as
“CJWS.”
The assets in our D&P business, in the aggregate, are
characterized by high oil content, with 100% oil content for our
California assets and are in rural areas with low population. In
California, we focus on conventional, shallow oil reservoirs, the
drilling and completion of which are relatively low-cost in
contrast to unconventional resource plays. The California oil
market has primarily Brent-influenced pricing which has recently
realized premium pricing to WTI. All of our California assets are
located in the oil-rich reservoirs in the San Joaquin basin, which
has more than 150 years of production history and substantial oil
remaining in place. As a result of the substantial data produced
over the basin’s long history, its reservoir characteristics are
well understood, which enables predictable, repeatable, low
geological risk and low-cost development opportunities. We also
have upstream assets in the low-operating cost, oil-rich reservoirs
in the Uinta basin of Utah. In January 2022, we divested our
natural gas properties in the Piceance basin of
Colorado.
CJWS provides wellsite services in California to oil and natural
gas production companies, with a focus on well servicing, well
abandonment services, and water logistics. CJWS’ services include
rig-based and coiled tubing-based well maintenance and workover
services, recompletion services, fluid management services, fishing
and rental services, and other ancillary oilfield services.
Additionally, CJWS performs plugging and abandonment services on
wells at the end of their productive life, which we believe creates
a strategic growth opportunity for Berry. CJWS is a synergistic fit
with the services required by our oil and gas operations and
supports our commitment to be a responsible operator and reduce our
emissions, including through the proactive plugging and abandonment
of wells. Additionally, CJWS is critical to advancing our strategy
to work with the State of California to reduce fugitive emissions -
including methane and carbon dioxide - from idle wells. There are
approximately 35,000 idle wells estimated to be in California
according to third-party sources. We believe that CJWS is uniquely
positioned to capture both state and federal funds to help
remediate orphan idle wells (an idle well that has been abandoned
by the operator and as a result becomes a burden of the State is
referred to as an orphan well), in addition to helping third-party
customers address their idle wells.
Since our Initial Public Offering in 2018, we have demonstrated our
commitment to returning a substantial amount of capital to
shareholders, delivering $139 million to our shareholders through
dividends and share repurchases through April 30, 2022. In 2022, we
initiated a new shareholder return model, designed to significantly
increase cash returns to our shareholders from
our Discretionary Free Cash Flow. We define “Discretionary Free
Cash Flow,” which is a non-GAAP financial measure, as cash flow
from operations less regular fixed dividends and the capital needed
to hold production flat. This supplemental non-GAAP financial
measure is used by management, including as described below under
“Management’s Discussion and Analysis—How We Plan and
Evaluate
Operations,” as well as by external users of our financial
statements. Please see “Management’s Discussion and
Analysis—Non-GAAP Financial Measures” for reconciliation of
Discretionary Free Cash Flow to cash provided by operating
activities, our most directly comparable financial measure
calculated and presented in accordance with GAAP.
Like our business model, this new shareholder returns model is
simple and further demonstrates our commitment to return capital to
our shareholders.
We believe that the successful execution of our strategy across our
low-declining, oil-weighted production base coupled with extensive
inventory of identified drilling locations with attractive
full-cycle economics will support our objectives to generate
Levered Free Cash Flow to fund our operations, optimize capital
efficiency, and generate Discretionary Free Cash Flow, while
maintaining a low leverage profile and focusing on attractive
organic and strategic growth through commodity price cycles.
“Levered Free Cash Flow” is a non-GAAP financial measure defined as
Adjusted EBITDA less capital expenditures, interest expense and
dividends. “Adjusted EBITDA” is also a non-GAAP financial measure
defined as earnings before interest expense; income taxes;
depreciation, depletion, and amortization; derivative gains or
losses net of cash received or paid for scheduled derivative
settlements; impairments; stock compensation expense; and other
unusual and infrequent items. These supplemental non-GAAP financial
measures are used by management, including as described below under
“Management’s Discussion and Analysis—How We Plan and Evaluate
Operations,” as well as by external users of our financial
statements. Please see “Management’s Discussion and
Analysis—Non-GAAP Financial Measures” for reconciliations of
Levered Free Cash Flow and Adjusted EBITDA to net cash provided by
operating activities and of Adjusted EBITDA to net income (loss),
our most directly comparable financial measures calculated and
presented in accordance with GAAP.
We have a progressive approach to growing and evolving our
businesses in today's dynamic oil and gas industry. Our strategy
includes proactively engaging the many forces driving our industry
and impacting our operations, whether positive or negative, to
maximize the utility of our assets, create value for shareholders,
and support environmental goals that align with safe, more
efficient and lower emission operations. As part of our commitment
to creating long-term value for our stockholders, we are dedicated
to conducting our operations in an ethical, safe and responsible
manner, to protecting the environment, and to taking care of our
people and the communities in which we live and operate. We believe
that oil and gas will remain an important part of the energy
landscape going forward and our goal is to conduct our business
safely and responsibly, while supporting economic stability and
social equity through engagement with our stakeholders. We
recognize the oil and gas industry’s role in the energy transition
and are determined to be part of the solution.
How We Plan and Evaluate Operations
We use the following metrics to manage and assess the performance
of our operations: (a) Levered Free Cash Flow; (b) Adjusted EBITDA;
(c) Discretionary Free Cash Flow for shareholder returns; (d)
operating expenses; (e) environmental, health & safety
(“EH&S”) results; (f) general and administrative expenses; (g)
production from our D&P business; and (h) the performance of
our well servicing and abandonment operations based on activity
levels, pricing and relative performance for each service
provided.
Levered Free Cash Flow
We use “Levered Free Cash Flow” in planning our capital allocation
to sustain production levels and fund internal growth
opportunities, as well as determine our strategic hedging needs. We
also hedge to meet the hedging requirements of the 2021 RBL
Facility. Levered Free Cash Flow is a non-GAAP financial measure
that we define as Adjusted EBITDA less capital expenditures,
interest expense and dividends. Adjusted EBITDA is also a non-GAAP
financial measure that is discussed and defined below.
Adjusted EBITDA
Adjusted EBITDA is the primary financial and operating measurement
that our management uses to analyze and monitor the operating
performance of both our D&P business and CJWS. Adjusted EBITDA
is a non-GAAP financial measure that we define as earnings before
interest expense; income taxes; depreciation, depletion, and
amortization (“DD&A”); derivative gains or losses net of cash
received or paid for scheduled derivative settlements; impairments;
stock compensation expense; and unusual and infrequent
items.
Shareholder Returns
In early 2022, we implemented a new shareholder return model, in
accordance with which we intend to allocate a significant portion
of Discretionary Free Cash Flow to pay variable quarterly cash
dividends. The model is based on our Discretionary Free Cash Flow,
which is a non-GAAP measure that we define as cash flow from
operations less regular fixed dividends and the capital needed to
hold production flat. We expect remaining Discretionary Free Cash
Flow will be allocated to fund opportunistic debt repurchases,
opportunistic growth (including from our extensive inventory of
drilling opportunities), advancing our short- and long-term
sustainability initiatives, share repurchases, and/or capital
retention. See “Management’s Discussion and Analysis—Non-GAAP
Financial Measures” for reconciliation of Discretionary Free Cash
Flow to cash provided by operating activities, our most directly
comparable financial measure calculated and presented in accordance
with GAAP.
Our focus on shareholder returns is also demonstrated through our
performance-based restricted stock awards, which are based on the
Company's average cash returned on invested capital and total
stockholder return on both a relative and absolute
basis.
Operating Expenses
Overall, operating expense is used by management as a measure of
the efficiency with which operations are performing. With respect
to our D&P business, we define operating expenses as lease
operating expenses, electricity generation expenses, transportation
expenses, and marketing expenses, offset by the third-party
revenues generated by electricity, transportation and marketing
activities, as well as the effect of derivative settlements
(received or paid) for gas purchases. Lease operating expenses
include fuel, labor, field office, vehicle, supervision,
maintenance, tools and supplies, and workover expenses. Taxes other
than income taxes and costs of services are excluded from operating
expenses. Marketing revenues represent sales of natural gas
purchased from and sold to third parties. The electricity,
transportation and marketing activity related revenues are viewed
and treated internally as a reduction to operating costs when
tracking and analyzing the economics of development projects and
the efficiency of our hydrocarbon recovery. Additionally, we strive
to minimize the variability of our fuel gas costs for our
California steam operations with gas hedges, and more recently
agreements to transport fuel gas from the Rockies which have
historically been cheaper than the California markets.
Environmental, Health & Safety (EH&S)
Like other companies in the oil and gas industry, the operations of
both our D&P business and CJWS are subject to complex federal,
state and local laws and regulations that govern health and safety,
the release or discharge of materials, and land use or
environmental protection that may restrict the use of our
properties and operations, increase our costs or lower demand for
or restrict the use of our products and services. Please see
“Management’s Discussion and Analysis—Regulatory Matters” in this
quarterly report as well as “Part I, Item 1 “Regulatory Matters”
and Part I, Item 1A. “Risk Factors” in our Annual Report for a
discussion of the potential impact that government regulations,
including those regarding EH&S matters, may have upon our
business, operations, capital expenditures, earnings and
competitive position.
As part of our commitment to creating long-term stockholder value,
we strive to conduct our operations in an ethical, safe and
responsible manner, to protect the environment and to take care of
our people and the communities in which we live and operate. We
also seek proactive and transparent engagement with regulatory
agencies, the communities in which we operate and our other
stakeholders in order to realize the full potential of our
resources in a timely fashion that safeguards people and the
environment and complies with existing laws and regulations. We
monitor our EH&S performance through various measures, and we
hold our employees and contractors to high standards. Meeting
corporate EH&S metrics, including with respect to EH&S
incidents and spill prevention, is a part of our short-term
incentive program for all employees.
General and Administrative Expenses
We monitor our cash general and administrative expenses as a
measure of the efficiency of our overhead activities and less than
10% of such costs are capitalized, which we believe is
significantly less than industry norms. Such expenses are a key
component of the appropriate level of support our corporate and
professional team provides to the development of our assets and our
day-to-day operations.
Production
Oil and gas production is a key driver of our operating
performance, an important factor to the success of our business,
and used in forecasting future development economics. We measure
and closely monitor production on a continuous basis, adjusting our
property development efforts in accordance with the results. We
track production by commodity type and compare it to prior periods
and expected results.
Well Servicing and Abandonment Operations Performance
We consistently monitor our well servicing and abandonment
operations performance with revenue and cost by service and
customer, as well as Adjusted EBITDA for this
business.
Business Environment, Market Conditions and Outlook
Our operating and financial results, and those of the oil and gas
industry as a whole, are heavily influenced by commodity prices.
Oil and gas prices, including the differentials between the
relevant benchmarks and the prices we receive for our oil and
natural gas production in our D&P business, have fluctuated,
and may continue to fluctuate, significantly as a result of
numerous market-related variables, including global geopolitical
and economic conditions. While oil prices have improved in 2022,
they still remain volatile.
Our well servicing and abandonment business is dependent on
expenditures of oil and gas companies, which tend to fluctuate in
line with the volatility of commodity prices. However, because
existing oil and natural gas wells require ongoing spending to
maintain production, expenditures by oil and gas companies for the
maintenance of existing wells historically have been relatively
stable and predictable. Additionally, our customers' requirements
to plug and abandon wells are largely driven by regulatory
requirements which are not dependent on commodity
prices.
Brent prices trended higher for the three months ended March 31,
2022 as compared to the three months ended December 31, 2021 and
March 31, 2021, reflecting a premium due to the reduction in crude
oil supply resulting from sanctions imposed on Russia in response
to its large-scale invasion of Ukraine in February 2022 and
building on the ongoing recovery in the oil and gas industry in
early 2022 due to increasing demand as more states and countries
re-open and national and global economies continue to recover from
the global COVID-19 pandemic. The demand for oil, while improving
as the ability of the global industry to grow supply diminishes and
so long as exports from Russia are subject to sanctions, could
again decline due to, among other things, uncertainty and
volatility arising from the ongoing conflict in Ukraine, release of
sanctions on Russia, a widespread resurgence of the COVID-19
outbreak or increasing inflation. Further, the volatility in oil
and natural gas prices driven by the conflict between Russia and
Ukraine could accelerate the transition away from fossil fuels,
resulting in reduced demand over the longer term. The extent to
which our operating and financial results of future periods will be
adversely impacted by the ongoing conflict in Ukraine, increasing
inflation, the COVID-19 pandemic and the actions of foreign oil and
gas producers will depend largely on future developments, which are
highly uncertain and cannot be accurately predicted. Further, to
what extent these events do ultimately impact our future business,
liquidity, financial condition, and results of operations is highly
uncertain and dependent on numerous factors that are not within our
control and cannot be predicted, including the duration and extent
of the conflict in Ukraine, government action with respect to
climate change regulation, increasing inflation and international
sanctions and speculation as to future actions by
OPEC+.
Commodity Pricing and Differentials
Our revenue, costs, profitability, shareholder returns and future
growth are highly dependent on the prices we receive for our oil
and natural gas production, as well as the prices we pay for our
natural gas purchases, which are affected by a variety of factors
in Part I, Item 1A. “Risk Factors” in our Annual
Report.
Average oil prices, as noted below, were higher for the three
months ended March 31, 2022 compared to the three months ended
December 31, 2021 and March 31, 2021. Though the California market
generally receives Brent-influenced pricing, California oil prices
are determined ultimately by local supply and demand
dynamics.
In California, the price we pay for fuel gas purchases is generally
based on the Kern, Delivered Index, which was as high as $8.00 per
mmbtu and as low as $3.70 per mmbtu during the first quarter of
2022, while we paid an average of $6.30 per mmbtu in this
period.
The following table presents the average Brent, WTI, Kern,
Delivered, and Henry Hub prices for the three months ended March
31, 2022, December 31, 2021 and March 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31,
2022 |
|
December 31,
2021 |
|
March 31,
2021 |
|
|
|
|
Oil (bbl) – Brent |
$ |
97.90 |
|
|
$ |
79.66 |
|
|
$ |
61.32 |
|
|
|
|
|
Oil (bbl) – WTI |
$ |
94.54 |
|
|
$ |
76.89 |
|
|
$ |
57.82 |
|
|
|
|
|
Natural gas (mmbtu) – Kern, Delivered |
$ |
4.83 |
|
|
$ |
5.65 |
|
|
$ |
7.99 |
|
|
|
|
|
Natural gas (mmbtu) – Henry Hub |
$ |
4.67 |
|
|
$ |
4.75 |
|
|
$ |
3.50 |
|
|
|
|
|
As mentioned above, California oil prices are Brent-influenced as
California refiners import approximately 70% of the state’s
demand from OPEC+ countries and other waterborne sources. Without
the higher costs and potential environmental impact associated with
importing crude via rail or supertanker, we believe our in-state
production and low-cost crude transportation options, coupled with
Brent-influenced pricing, in appropriate oil price environments,
should continue to allow us to realize positive cash margins in
California over the cycle.
Utah oil prices have historically traded at a discount to WTI as
the local refineries are designed for Utah's unique oil
characteristics and the remoteness of the assets makes access to
other markets logistically challenging. However, we have high
operational control of our existing acreage, which provides
significant upside for additional vertical and or horizontal
development and recompletions.
Natural gas prices and differentials are strongly affected by local
market fundamentals, availability of transportation capacity from
producing areas and seasonal impacts. We purchase substantially
more natural gas for our California steamfloods and cogeneration
facilities than we produce and sell in the Rockies. In recent
history, the California gas markets have generally had higher gas
prices than the Rockies and the rest of the United States. Higher
gas prices have a negative impact on our operating results.
However, we mitigate a portion of this exposure by selling excess
electricity from our cogeneration operations to third parties at
prices linked to the price of natural gas. We also strive to
minimize the variability of our fuel gas costs for our steam
operations by hedging a significant portion of such gas purchases.
In addition, we have entered into pipeline capacity agreements for
the shipment of natural gas from the Rockies to our assets in
California that help reduce our exposure to fuel gas purchase price
fluctuations. Additionally, the negative impact of higher gas
prices on our California operating expenses is partially offset by
higher gas sales for the gas we produce and sell in the
Rockies.
Prices and differentials for NGLs are related to the supply and
demand for the products making up these liquids. Some of them more
typically correlate to the price of oil while others are affected
by natural gas prices as well as the demand for certain chemical
products which are used as feedstock. In addition, infrastructure
constraints magnify pricing volatility.
Our earnings are also affected by the performance of our
cogeneration facilities. These cogeneration facilities generate
both electricity and steam for our properties and electricity for
off-lease sales. While a portion of the electric output of our
cogeneration facilities is utilized within our production
facilities to reduce operating expenses, we also sell electricity
produced by two of our cogeneration facilities under long-term
contracts with terms ending in July 2022 through December 2026. The
most significant input and cost of the cogeneration facilities is
natural gas. We generally receive significantly more revenue from
these cogeneration facilities in the summer months, most notably in
June through September, due to negotiated capacity payments we
receive.
Regulatory Matters
Like other companies in the oil and gas industry, both our D&P
business and CJWS are subject to complex and stringent federal,
state, and local laws and regulations, and California, where most
of our operations and assets are located, is one of the most
heavily regulated states in the United States with respect to oil
and gas operations. A combination of federal, state and local laws
and regulations govern most aspects of our activities in
California. Collectively, the effect of the existing laws and
regulations is to potentially limit the number and location of our
wells through restrictions on the use of our properties, limit our
ability to develop certain assets and conduct certain operations,
and reduce the amount of oil and natural gas that we can produce
from our wells below levels that would otherwise be possible.
Additionally, the regulatory burden on the industry increases our
costs and consequently may have an adverse effect upon operations,
capital expenditures, earnings and our competitive position.
Violations and liabilities with respect to these laws and
regulations could result in significant administrative, civil, or
criminal penalties, remedial clean-ups, natural resource damages,
permit modifications or revocations, operational interruptions or
shutdowns and other liabilities. The costs of remedying such
conditions may be significant, and remediation obligations could
adversely affect our financial condition, results of operations and
future prospects. For additional information about the potential
impact that government regulations, including those regarding
environmental matters, may have upon our business, operations,
capital expenditures, earnings and competitive position, please see
Part I, Item 1 “Regulatory Matters,” as well as Part I, Item 1A.
“Risk Factors” in our Annual Report.
Our oil and gas operations in California are subject to compliance
with the California Environmental Quality Act (“CEQA”), and we
cannot receive certain permits and other approvals required for our
operations until we have demonstrated compliance with CEQA. There
have been a number of developments at both the California state and
local levels that have resulted in delays in the issuance of new
drilling permits for oil and gas activities in Kern County where
all of our California assets are located, as well as a more time-
and cost- intensive permitting process. Most notably, in Kern
County, we historically have satisfied CEQA by complying with the
local oil and gas ordinance, which was supported by an
Environmental Impact Report (an “EIR”) covering oil and gas
operations in Kern County (“Kern County EIR”). In 2020, a lawsuit
was filed challenging the Kern County EIR, and subsequently the
California Fifth District Court of Appeals issued a ruling
invalidating a portion of the Kern County EIR until Kern County
made certain revisions to the Kern County EIR and recertified it
(“Kern County Ruling”). To address the Kern County Ruling, Kern
County elected to prepare a supplemental EIR which was approved by
the Kern County Board of Supervisors in March 2021. Following
further challenges by plaintiffs, a Kern County Superior Court
judge suspended use of the Kern County EIR as supplemented,
stopping the issuance of new oil and gas permits by Kern County
(the “Kern County Permit Suspension”) in October 2021, pending a
determination by the Kern County Superior Court that the Kern
County EIR complied with the CEQA requirements. A hearing on the
challenge to the EIR is scheduled in Kern County Superior Court for
May 26, 2022. We cannot predict the outcome of this hearing or
whether it will result in the imposition of more onerous permit
requirements or other requirements or restrictions on land use and
exploration and production activities.
Importantly, neither the Kern County Ruling nor the Kern County
Permit Suspension invalidated existing permits and our plans and
operations have not been materially impacted to date. Until Kern
County is able to resolve the challenges regarding the sufficiency
of the Kern County EIR and resume the ability to issue permits, our
ability to obtain new permits and approvals to enable our future
plans in Kern County requires demonstrating to CalGEM compliance
with CEQA. Demonstrating CEQA compliance without being able to
reference the Kern County EIR or another CEQA-compliant EIR is a
more technically, time and cost intensive process and may, among
other things, require that we conduct an environmental impact
review. As a result, we together with other Kern County
operators
have experienced delays in the issuance of permits for new wells by
CalGEM, as well as a more time- and cost- intensive permitting
process. We have, however, received a number of permits to drill
new wells in areas covered by a previously conducted CEQA analysis.
We believe that we have sufficient permit inventory (that is,
permits in hand) to support our drilling plans for new wells into
June 2022, and we have submitted permit applications to facilitate
our full 2022 drilling plans for new wells. We have not experienced
delays in the issuance of permits for the workover of existing
wells.
Approximately 6% of our current 2022 production plans is expected
to come from the drilling of new wells, which requires the issuance
of new permits and extensive environmental review. Approximately 4%
of our 2022 production is expected to come from the workover of
existing wells, for which we have continued to receive permits and
the environmental review is expedited because the well already
exists. Our existing producing wells are expected to contribute the
other 90%, what we call our base production. Our drilling plans for
the remainder of the year, and therefore our current 2022
production goals, may be impacted by our ability to timely obtain
the required permits and approvals to support those planned
activities, particularly if there are further delays in or new
restrictions imposed upon the issuance or renewal of permits and
approvals required for oil and gas activities in Kern County. If we
are unable to obtain the permits required to support our current
2022 drilling plans, we may modify our drilling plans and
production goals, and reduce our planned capital expenditures or
deploy that capital to other activities.
Seasonality
Seasonal weather conditions can impact our drilling, production and
well servicing activities. These seasonal conditions can
occasionally pose challenges in our operations for meeting
well-drilling and completion objectives and increase competition
for equipment, supplies and personnel, which could lead to
shortages and increase costs or delay operations. For example, our
operations may have been and in the future may be impacted by ice
and snow in the winter, especially in Utah, and by electrical
storms and high temperatures in the spring and summer, as well as
by wild fires and rain.
Natural gas prices fluctuate based on seasonal and other
market-related impacts. For example, natural gas prices increased
significantly in the first quarter of 2022 reflecting a premium
driven by European instability which brought new demand for
domestic production as a way to replace natural gas previously
produced by Russia, as well as lower storage levels.We purchase
significantly more gas than we sell to generate steam and
electricity in our cogeneration facilities for our production
activities in our D&P business. As a result, our key exposure
to gas prices is in our costs. We mitigate a substantial portion of
this exposure by selling excess electricity from our cogeneration
operations to third parties. The pricing of these electricity sales
is closely tied to the purchase price of natural gas. These sales
are generally higher in the summer months as they include seasonal
capacity amounts. We also hedge a significant portion of the gas we
expect to consume and in 2021 we entered into new pipeline capacity
agreements for the shipment of natural gas from the Rockies to our
operations in California to help limit our exposure to fuel gas
purchase price fluctuations.
Capital Expenditures
For the three months ended March 31, 2022, our consolidated capital
expenditures were approximately $28 million, on an accrual basis
including capitalized overhead and interest and excluding
acquisitions and asset retirement spending. Approximately 53% and
35% of capital expenditures for the three months ended March 31,
2022 was directed to California oil and Utah operations,
respectively.
Our 2022 capital expenditure budget for D&P operations and
corporate activities is approximately $125 to $135 million,
excluding $8 million for C&J Well Services, which we expect
will keep our annual production flat. We currently anticipate oil
production will be approximately 92% of total production volume in
2022, compared to 88% in 2021. Based on current commodity prices
and our drilling success rate to date, we expect to be able to fund
our 2022 capital development programs with cash flow from
operations. The execution of these plans requires that we timely
obtain certain regulatory permits and approvals, which we may not
be able to obtain on a timely basis or at all.
The amount and timing of capital expenditures are within our
control and subject to our discretion, and due to the speed with
which we are able to drill and complete our wells in California,
capital may be adjusted quickly during the year depending on
numerous factors, including commodity prices, storage constraints,
supply/demand considerations and attractive rates of return. We
believe it is important to retain the flexibility to defer planned
capital expenditures and may do so based on a variety of factors,
including but not limited to the success of our drilling
activities, prevailing and anticipated prices for oil, natural gas
and NGLs, the receipt and timing of required regulatory permits and
approvals, the availability of necessary equipment, infrastructure
and capital, seasonal conditions, drilling and acquisition costs
and the level of participation by other interest owners, as well as
general market conditions. Any postponement or elimination of our
development drilling program could result in a reduction of proved
reserves volumes and materially affect our business, financial
condition and results of operations. Additionally and not included
in the capital expenditures noted above, for the full year 2022, we
plan to spend approximately $21 million to $24 million on plugging
and abandonment activities, including 280 to 320 wells and
satisfying our annual obligations under the California Idle Well
Management Program. We spent approximately $5 million for plugging
and abandonment activities in the first quarter of 2022. Our well
servicing and abandonment segment expects to plug and abandon
approximately 2,000 wells for their third party customers in 2022,
helping to safely address the environmental hazards and others risk
from California’s number of idle wells.
Summary by Area
The following table shows a summary by area of our selected
historical financial and operating information for our development
and production operations for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
(San Joaquin and Ventura basins)(3)
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands, except prices) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales
|
$ |
186,252 |
|
|
$ |
158,317 |
|
|
$ |
113,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income(1)
|
$ |
60,162 |
|
|
$ |
17,217 |
|
|
$ |
18,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization (DD&A)
|
$ |
35,786 |
|
|
$ |
35,647 |
|
|
$ |
32,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production (mboe/d)
|
22.2 |
|
|
22.7 |
|
|
21.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (oil % of total)
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per bbl)
|
$ |
93.16 |
|
|
$ |
75.90 |
|
|
$ |
57.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs (per bbl)
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (per mcf)
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures(2)
|
$ |
14,622 |
|
|
$ |
22,596 |
|
|
$ |
22,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
(Uinta basin) |
|
|
Colorado
(Piceance basin)(4)
|
|
Three Months Ended |
|
|
Three Months Ended |
|
March 31,
2022 |
|
December 31,
2021 |
|
March 31,
2021 |
|
|
March 31,
2022 |
|
December 31,
2021 |
|
March 31,
2021 |
($ in thousands, except prices) |
|
|
|
|
|
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales
|
$ |
23,038 |
|
|
$ |
19,762 |
|
|
$ |
15,889 |
|
|
|
$ |
1,056 |
|
|
$ |
3,294 |
|
|
$ |
6,194 |
|
Operating income(1)
|
$ |
11,173 |
|
|
$ |
8,713 |
|
|
$ |
7,433 |
|
|
|
$ |
610 |
|
|
$ |
3,050 |
|
|
$ |
5,039 |
|
Depreciation, depletion, and amortization (DD&A)
|
$ |
803 |
|
|
$ |
597 |
|
|
$ |
554 |
|
|
|
$ |
9 |
|
|
$ |
38 |
|
|
$ |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production (mboe/d)
|
4.1 |
|
|
4.2 |
|
|
4.0 |
|
|
|
0.4 |
|
|
1.0 |
|
|
1.2 |
|
Production (oil % of total)
|
53 |
% |
|
51 |
% |
|
49 |
% |
|
|
— |
% |
|
1 |
% |
|
2 |
% |
Realized sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per bbl)
|
$ |
83.02 |
|
|
$ |
66.56 |
|
|
$ |
52.08 |
|
|
|
$ |
89.41 |
|
|
$ |
84.38 |
|
|
$ |
25.80 |
|
NGLs (per bbl)
|
$ |
47.03 |
|
|
$ |
47.45 |
|
|
$ |
26.81 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Gas (per mcf)
|
$ |
5.93 |
|
|
$ |
5.63 |
|
|
$ |
6.65 |
|
|
|
$ |
5.12 |
|
|
$ |
5.54 |
|
|
$ |
9.83 |
|
Capital expenditures(2)
|
$ |
9,752 |
|
|
$ |
1,007 |
|
|
$ |
392 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
(1) Operating income (loss) includes oil,
natural gas and NGL sales, marketing revenues, other revenues, and
scheduled oil derivative settlements, offset by operating expenses
(as defined elsewhere), general and administrative expenses,
DD&A, impairment of oil and gas properties, and taxes, other
than income taxes.
(2) Excludes corporate capital
expenditures.
(3) Our Placerita properties, in the Ventura
basin, were divested in October 2021.
(4) Our properties in Colorado were in the
Piceance basin, all of which were all divested in January
2022.
Production and Prices
The following table sets forth information regarding average daily
production, total production and average prices for each of the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
|
|
|
|
|
|
Average daily production:(1)
|
|
|
|
|
|
|
|
|
|
|
|
Oil (mbbl/d) |
24.4 |
|
|
24.8 |
|
|
23.9 |
|
|
|
|
|
|
|
Natural Gas (mmcf/d) |
11.5 |
|
|
16.4 |
|
|
16.9 |
|
|
|
|
|
|
|
NGL (mbbl/d) |
0.4 |
|
|
0.4 |
|
|
0.3 |
|
|
|
|
|
|
|
Total (mboe/d)(2)
|
26.7 |
|
|
27.9 |
|
|
27.1 |
|
|
|
|
|
|
|
Total Production: |
|
|
|
|
|
|
|
|
|
|
|
Oil (mbbl) |
2,198 |
|
|
2,281 |
|
|
2,151 |
|
|
|
|
|
|
|
Natural gas (mmcf) |
1,037 |
|
|
1,496 |
|
|
1,517 |
|
|
|
|
|
|
|
NGLs (mbbl) |
35 |
|
|
36 |
|
|
31 |
|
|
|
|
|
|
|
Total (mboe)(2)
|
2,406 |
|
|
2,566 |
|
|
2,435 |
|
|
|
|
|
|
|
Weighted-average realized sales prices: |
|
|
|
|
|
|
|
|
|
|
|
Oil without hedges ($/bbl) |
$ |
92.25 |
|
|
$ |
75.11 |
|
|
$ |
56.89 |
|
|
|
|
|
|
|
Effects of scheduled derivative settlements ($/bbl) |
$ |
(15.38) |
|
|
$ |
(20.50) |
|
|
$ |
(12.08) |
|
|
|
|
|
|
|
Oil with hedges ($/bbl) |
$ |
76.87 |
|
|
$ |
54.61 |
|
|
$ |
44.81 |
|
|
|
|
|
|
|
Natural gas ($/mcf) |
$ |
5.77 |
|
|
$ |
5.60 |
|
|
$ |
7.96 |
|
|
|
|
|
|
|
NGL ($/bbl) |
$ |
47.03 |
|
|
$ |
47.45 |
|
|
$ |
26.81 |
|
|
|
|
|
|
|
Average Benchmark prices: |
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) – Brent |
$ |
97.90 |
|
|
$ |
79.66 |
|
|
$ |
61.32 |
|
|
|
|
|
|
|
Oil (bbl) – WTI |
$ |
94.54 |
|
|
$ |
76.89 |
|
|
$ |
57.82 |
|
|
|
|
|
|
|
Natural gas (mmbtu) – Kern, Delivered(3)
|
$ |
4.83 |
|
|
$ |
5.65 |
|
|
$ |
7.99 |
|
|
|
|
|
|
|
Natural gas (mmbtu) – Henry Hub(4)
|
$ |
4.67 |
|
|
$ |
4.75 |
|
|
$ |
3.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
(1) Production represents volumes sold
during the period. We also consume a portion of the natural gas we
produce on lease to extract oil and gas.
(2) Natural gas volumes have been converted
to boe based on energy content of six mcf of gas to one bbl of oil.
Barrels of oil equivalence does not necessarily result in price
equivalence. The price of natural gas on a barrel of oil equivalent
basis is currently substantially lower than the corresponding price
for oil and has been similarly lower for a number of years. For
example, in the three months ended March 31, 2022, the average
prices of Brent oil and Henry Hub natural gas were $97.90 per bbl
and $4.67 per mmbtu.
(3) Kern, Delivered Index is the relevant
index used for gas purchases in California.
(4) Henry Hub is the relevant index used for
gas sales in the Rockies.
The following table sets forth average daily production by
operating area for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
Average daily production (mboe/d):(1)
|
|
|
|
|
|
California |
22.2 |
|
|
22.7 |
|
|
21.9 |
|
Utah |
4.1 |
|
|
4.2 |
|
|
4.0 |
|
Colorado |
0.4 |
|
|
1.0 |
|
|
1.2 |
|
|
|
|
|
|
|
Total average daily production |
26.7 |
|
|
27.9 |
|
|
27.1 |
|
__________
(1) Production represents volumes sold
during the period.
Average daily production decreased by 1.2 mboe/d for the three
months ended March 31, 2022, compared to the three months ended
December 31, 2021. Production for the first quarter was impacted by
the sales of our Placerita (California) properties in the fourth
quarter 2021 and Piceance (Colorado) properties in the first
quarter 2022, as well as the acquisition of the Antelope Creek
(Utah) properties in the first quarter 2022. Daily production in
the first quarter was essentially flat when compared to the fourth
quarter after considering the net reduction of approximately 1.0
mboe/d from these transactions. Our California production of 22.2
mboe/d for the first quarter 2022 decreased 0.5 mboe/d from the
fourth quarter 2021 due in part to the Placerita sale, as well as
certain offset wells being temporarily shut-in during planned
reworks and abandonment activities.
Average daily production for the three months ended March 31, 2022
was 1.5% or 0.4 mboe/d lower than the three months ended March 31,
2021. Production for the first quarter 2022 was impacted by the
transactions noted above. Daily production in the first quarter
2022 was higher when compared to the first quarter 2021 after
considering these transactions.
Results of Operations
Three Months Ended March 31, 2022 compared to Three Months Ended
December 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
$ Change |
|
% Change |
|
|
(in thousands) |
|
|
|
|
|
|
Revenues and other: |
|
|
|
|
|
|
|
|
|
Oil, natural gas and NGL sales |
$ |
210,351 |
|
|
$ |
181,377 |
|
|
$ |
28,974 |
|
|
16 |
% |
|
|
Service revenue |
39,836 |
|
|
35,840 |
|
|
3,996 |
|
|
11 |
% |
|
|
Electricity sales |
5,419 |
|
|
6,308 |
|
|
(889) |
|
|
(14) |
% |
|
|
Losses on oil and gas sales derivatives |
(161,858) |
|
|
(16,378) |
|
|
(145,480) |
|
|
888 |
% |
|
|
Marketing and other revenues |
334 |
|
|
939 |
|
|
(605) |
|
|
(64) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and other |
$ |
94,082 |
|
|
$ |
208,086 |
|
|
$ |
(114,004) |
|
|
(55) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and Other
Oil, natural gas and NGL sales increased by $29 million, or 16%, to
approximately $210 million for the three months ended March 31,
2022, compared to the three months ended December 31, 2021. The
increase was driven by $38 million higher unhedged oil prices and
partially offset by $6 million of lower oil volumes and $2 million
of lower gas prices and gas volumes. The decrease in oil and gas
volumes was largely a result of the recent sales of the Placerita
and Piceance properties.
Service revenue consisted entirely of revenue from the well
servicing and abandonment business we acquired on October 1, 2021.
Service revenue increased by $4 million or 11% to approximately $40
million in the first quarter 2022, largely due to seasonal
impact.
Electricity sales represent sales to utilities, and decreased $1
million, or 14%, to approximately $5 million for the three months
ended March 31, 2022 compared to the three months ended December
31, 2021. The decrease was primarily attributed to lower unit sales
volumes mostly driven by the sale of our Placerita assets, which
included an electricity-generating cogeneration facility (cogen),
in the fourth quarter of 2021. Over the last three years the
Placerita cogen accounted for approximately 41% of our electrical
sales.
Gain or loss on oil and gas sales derivatives consists of
settlement gains and losses and mark-to-market gains and losses.
Our settlement loss for the three months ended March 31, 2022 was
$34 million and the loss for the three months ended December 31,
2021 was $43 million. The quarter-over-quarter decrease in
settlement losses was driven by a decrease in notional volumes
hedged and an increase in average swap strike prices in the first
quarter of 2022 compared to those of the fourth quarter of 2021.
The average derivative fixed price increased to $69.78 in the first
quarter of 2022 when compared to $50.33 in the fourth quarter of
2021. The mark-to-market non-cash loss of $128 million for the
three months ended March 31, 2022 was due to an increase in the
difference between the the average market price and the fixed
price. The mark-to-market non-cash gain of $30 million for the
three months end December 31, 2021 was due to the average market
price being closer to, although higher than, the fixed price at the
end of the prior quarter.
Marketing and other revenues decreased by approximately $1 million
for the three months ended March 31, 2022 when compared to the
three months ended December 31, 2021 due to the sale of our
Piceance operations in Colorado, which included third-party
marketing activities, in the first quarter 2022. Piceance has
historically accounted for nearly all of our marketing
revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
$ Change |
|
% Change |
|
March 31, 2022 |
|
December 31, 2021 |
|
|
|
|
(in thousands, except expenses per boe) |
|
|
|
|
|
|
Expenses and other: |
|
|
|
|
|
|
|
|
|
Lease operating expenses |
$ |
63,124 |
|
|
$ |
67,292 |
|
|
|
|
$ |
(4,168) |
|
|
(6) |
% |
Costs of services |
33,472 |
|
|
28,339 |
|
|
|
|
5,133 |
|
|
18 |
% |
Electricity generation expenses |
4,463 |
|
|
3,660 |
|
|
|
|
803 |
|
|
22 |
% |
Transportation expenses |
1,158 |
|
|
1,758 |
|
|
|
|
(600) |
|
|
(34) |
% |
Marketing expenses |
299 |
|
|
825 |
|
|
|
|
(526) |
|
|
(64) |
% |
General and administrative expenses |
22,942 |
|
|
22,357 |
|
|
|
|
585 |
|
|
3 |
% |
Depreciation, depletion and amortization |
39,777 |
|
|
38,903 |
|
|
|
|
874 |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
Taxes, other than income taxes |
6,605 |
|
|
11,920 |
|
|
|
|
(5,315) |
|
|
(45) |
% |
|
|
|
|
|
|
|
|
|
|
(Gains) losses on natural gas purchase derivatives |
(29,054) |
|
|
15,772 |
|
|
|
|
(44,826) |
|
|
n/a |
Other operating expenses (income) |
3,769 |
|
|
(1,726) |
|
|
|
|
5,495 |
|
|
(318) |
% |
Total expenses and other |
146,555 |
|
|
189,100 |
|
|
|
|
(42,545) |
|
|
(22) |
% |
Other (expenses) income: |
|
|
|
|
|
|
|
|
|
Interest expense |
(7,675) |
|
|
(7,451) |
|
|
|
|
(224) |
|
|
3 |
% |
Other, net |
(13) |
|
|
(91) |
|
|
|
|
78 |
|
|
(86) |
% |
|
|
|
|
|
|
|
|
|
|
Total other (expenses) income |
(7,688) |
|
|
(7,542) |
|
|
|
|
(146) |
|
|
2 |
% |
Income (loss) before income taxes |
(60,161) |
|
|
11,444 |
|
|
|
|
(71,605) |
|
|
(626) |
% |
Income tax (benefit) expense |
(3,351) |
|
|
2,619 |
|
|
|
|
(5,970) |
|
|
(228) |
% |
Net (loss) income |
$ |
(56,810) |
|
|
$ |
8,825 |
|
|
|
|
$ |
(65,635) |
|
|
(744) |
% |
|
|
|
|
|
|
|
|
|
|
Expenses per boe:(1)
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
$ |
26.25 |
|
|
$ |
26.23 |
|
|
|
|
$ |
0.02 |
|
|
— |
% |
Electricity generation expenses |
1.86 |
|
|
1.43 |
|
|
|
|
0.43 |
|
|
30 |
% |
Electricity sales(1)
|
(2.25) |
|
|
(2.46) |
|
|
|
|
0.21 |
|
|
(9) |
% |
Transportation expenses |
0.48 |
|
|
0.69 |
|
|
|
|
(0.21) |
|
|
(30) |
% |
Transportation sales(1)
|
(0.02) |
|
|
(0.05) |
|
|
|
|
0.03 |
|
|
(60) |
% |
Marketing expenses |
0.13 |
|
|
0.32 |
|
|
|
|
(0.19) |
|
|
(59) |
% |
Marketing revenues(1)
|
(0.12) |
|
|
(0.33) |
|
|
|
|
0.21 |
|
|
(64) |
% |
Derivatives settlements received for gas
purchases(1)
|
(0.69) |
|
|
(3.37) |
|
|
|
|
2.68 |
|
|
(80) |
% |
Total operating expenses |
$ |
25.64 |
|
|
$ |
22.46 |
|
|
|
|
$ |
3.18 |
|
|
14 |
% |
Total unhedged operating expenses(2)
|
$ |
26.33 |
|
|
$ |
25.83 |
|
|
|
|
$ |
0.50 |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
Total non-energy operating expenses(3)
|
$ |
13.58 |
|
|
$ |
13.41 |
|
|
|
|
$ |
0.17 |
|
|
1 |
% |
Total energy operating expenses(4)
|
$ |
12.06 |
|
|
$ |
9.05 |
|
|
|
|
$ |
3.01 |
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
General and administrative expenses(5)
|
$ |
9.54 |
|
|
$ |
8.71 |
|
|
|
|
$ |
0.83 |
|
|
10 |
% |
Depreciation, depletion and amortization |
$ |
16.53 |
|
|
$ |
15.16 |
|
|
|
|
$ |
1.37 |
|
|
9 |
% |
Taxes, other than income taxes |
$ |
2.74 |
|
|
$ |
4.65 |
|
|
|
|
$ |
(1.91) |
|
|
(41) |
% |
__________
(1) We report electricity, transportation
and marketing sales separately in our financial statements as
revenues in accordance with GAAP. However, these revenues are
viewed and used internally in calculating operating expenses which
is used to track and analyze the economics of development projects
and the efficiency of our hydrocarbon recovery. We purchase
third-party gas to generate electricity through our cogeneration
facilities to be used in our field operations activities and view
the added benefit of any excess electricity sold externally as a
cost reduction/benefit to generating steam for our thermal recovery
operations. Marketing revenues and expenses mainly relate to
natural gas purchased from third parties that moves through our
gathering and processing systems and then is sold to third parties.
Transportation sales relate to water and other liquids that we
transport on our systems on behalf of third parties and have not
been significant to date. Operating expenses also include the
effect of derivative settlements (received or paid) for gas
purchases.
(2) Total unhedged operating expenses equals
total operating expenses, excluding the derivative settlements paid
(received) for gas purchases.
(3) Total non-energy operating expenses
equals total operating expenses, excluding fuel, electricity sales
and gas purchase derivative settlement (gains) losses.
(4) Total energy operating expenses equals
fuel and gas purchase derivative settlement (gains) losses less
electricity sales.
(5) Includes non-recurring costs and
non-cash stock compensation expense, in aggregate, of approximately
$1.62 per boe and $2.14 per boe for the three months ended March
31, 2022 and December 31, 2021, respectively.
Expenses and Other
In accordance with GAAP, we report sales of electricity, marketing
and transportation activities (as applicable) separately in our
financial statements as revenues. However, these revenues are
viewed and used internally in calculating operating expenses, which
are used to track and analyze the economics of development projects
and the efficiency of our hydrocarbon recovery.
Operating expenses are defined above in “How We Plan and Evaluate
Operations”, which include electricity, marketing and
transportation revenues. On a hedged basis, operating expenses
increased by 14%, or $3.18 per boe to $25.64 for the first quarter
2022 compared to the fourth quarter 2021. During the first quarter,
energy operating expenses increased due to higher hedged purchased
gas costs as our previous below market hedge book closed in Q4 and
new hedged prices are more closely aligned to current market. As
expected, non-energy operating expenses increased slightly on a per
boe basis due to increased labor costs, compared to the fourth
quarter of 2021.
Unhedged lease operating expenses per boe remained relatively flat
at $26.25 for the three months ended March 31, 2022, compared to
$26.23 per boe for the three months ended December 31,
2021.
Cost of services in 2021 consisted entirely of costs from the well
servicing and abandonment business we acquired on October 1, 2021.
Cost of services increased by $5 million or 18% compared to $33
million in the first quarter 2022, mainly due to improving revenue,
higher costs primarily around labor and fuel, and seasonal activity
levels.
Electricity generation expenses increased approximately 30% to
$1.86 per boe for the three months ended March 31, 2022, compared
to $1.43 per boe for the three months ended December 31, 2021 due
to higher natural gas fuel costs. Fuel costs exclude the effects of
natural gas derivative settlements mentioned
elsewhere.
Gains and losses on natural gas purchase derivatives resulted in a
$29 million gain for the three months ended March 31, 2022 and a
loss of $16 million in the three months ended December 31, 2021.
Settlement gains for the three months ended March 31, 2022 and
December 31, 2021 were $2 million or $0.69 per boe and $9 million
or $3.51 per boe, respectively, and decreased due to hedged prices
being more closely in line with market prices in the first quarter
of 2022. The mark-to-market valuation gain was $27 million for the
three months ended March 31, 2022 and a loss of $24 million for the
three months ended December 31, 2021 due to higher futures prices
relative to the derivative fixed prices.
Transportation expense decreased to $0.48 per boe for the three
months ended March 31, 2022 compared to $0.69 per boe for the three
months ended December 31, 2021, primarily due to the sale of our
Piceance operations in the first quarter of 2022.
Marketing expenses decreased by $0.19 per boe for the three months
ended March 31, 2022 when compared to the three months ended
December 31, 2021, due to the sale of our Piceance operations in
the first quarter of 2022, which included third-party marketing
activities.
General and administrative expenses increased by $0.6 million, or
3%, to $22.9 million for the three months ended March 31, 2022,
compared to the three months ended December 31, 2021, due to the
following matters and those noted in adjusted general and
administrative expenses below. For the three months ended March 31,
2022 and December 31, 2021, general and administrative expenses
included non-cash stock compensation costs of approximately $3.7
million and $3.5 million, respectively. We incurred approximately
$0.2 million and $2 million of expenses related to acquisition and
divestiture activity which have been categorized as non-recurring
for the three months ended March 31, 2022 and December 31, 2021,
respectively. Less than 10% of our overhead is capitalized and thus
excluded from general and administrative expenses.
Adjusted general and administrative expenses, which exclude
non-cash stock compensation costs and non-recurring costs,
increased to $19 million for the three months ended March 31, 2022
compared to $17 million for the three months ended December 31,
2021. As expected, adjusted general and administrative expenses
increased due to higher legal and expected inflation of employee
costs. See “—Non-GAAP Financial Measures” for a reconciliation of
adjusted general and administrative expense to general and
administrative expenses, the most directly comparable financial
measures calculated and presented in accordance with
GAAP.
DD&A was $1 million, or 2%, higher for the three months ended
March 31, 2022 compared to the three months ended December 31,
2021. The increase was a result of slightly higher DD&A rates
for the D&P segment, partially offset by lower
production.
Taxes, Other Than Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
$ Change |
|
% Change |
|
March 31, 2022 |
|
December 31, 2021 |
|
|
(per boe) |
|
|
|
|
Severance taxes |
$ |
1.26 |
|
|
$ |
0.58 |
|
|
$ |
0.68 |
|
|
117 |
% |
Ad valorem and property taxes |
1.51 |
|
|
1.20 |
|
|
0.31 |
|
|
26 |
% |
Greenhouse gas allowances |
(0.03) |
|
|
2.87 |
|
|
(2.90) |
|
|
(101) |
% |
|
|
|
|
|
|
|
|
Total taxes other than income taxes |
$ |
2.74 |
|
|
$ |
4.65 |
|
|
$ |
(1.91) |
|
|
(41) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes, other than income taxes, decreased in the three months ended
March 31, 2022 by $1.91 per boe, or 41%, to $2.74. Severance taxes
were higher in the first quarter of 2022 due to a positive year-end
adjustment lowering the fourth quarter expense. Ad valorem and
property taxes were higher in the first quarter of 2022 due to
lower assessments received in the fourth quarter of 2021. The first
quarter of 2022 greenhouse gas (“GHG”) amount was a result of lower
mark-to-market prices at the end of the period resulting in
reductions to cumulative emission costs to date, which are
scheduled for payment in future periods.
Other Operating Expenses
For the three months ended March 31, 2022, other operating expenses
were $4 million and consisted of over $2 million of royalty audit
charges incurred prior to our emergence and restructuring in 2017,
and over $1 million loss on the divestiture of the Piceance
properties. Other operating income for the three months ended
December 31, 2021 was approximately $2 million and consisted of a
gain on the divestiture of the Placerita properties.
Interest Expense
Interest expense was relatively flat at $8 million for each of the
three months ended March 31, 2022 and December 31,
2021.
Income Tax Benefit
Our effective tax rate was approximately 5% for the three months
ended March 31, 2022 compared to 23% for the three months ended
December 31, 2021. The rate in the first quarter of 2022 was
impacted by changes in the valuation allowance recorded against
deferred tax assets.
Three Months Ended March 31, 2022 compared to Three Months Ended
March 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
$ Change |
|
% Change |
|
2022 |
|
2021 |
|
|
(in thousands) |
|
|
|
|
Revenues and other: |
|
|
|
|
|
|
|
Oil, natural gas and NGL sales |
$ |
210,351 |
|
|
$ |
135,265 |
|
|
$ |
75,086 |
|
|
56 |
% |
Service revenue |
39,836 |
|
|
— |
|
|
39,836 |
|
|
100 |
% |
Electricity sales |
5,419 |
|
|
10,069 |
|
|
(4,650) |
|
|
(46) |
% |
Losses on oil and gas sales derivatives |
(161,858) |
|
|
(53,504) |
|
|
(108,354) |
|
|
203 |
% |
Marketing and other revenues |
334 |
|
|
2,371 |
|
|
(2,037) |
|
|
(86) |
% |
Total revenues and other |
$ |
94,082 |
|
|
$ |
94,201 |
|
|
$ |
(119) |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and Other
Oil, natural gas and NGL sales increased by $75 million, or 56% to
approximately $210 million for the three months ended March 31,
2022 when compared to the three months ended March 31, 2021. This
variance was mostly the result of higher unhedged commodity prices,
as well as higher oil volumes.
Service revenue in the first quarter 2022 was $40 million. Services
revenue consisted entirely of revenue from the well servicing and
abandonment business we acquired on October 1, 2021.
Electricity sales represent sales to utilities, and decreased by $5
million, or 46%, to approximately $5 million for the three months
ended March 31, 2022 when compared to the three months ended March
31, 2021. The increase was largely due to lower unit sales volumes
driven by sale of our Placerita assets, which included an
electricity-generating cogeneration facility (cogen), in the fourth
quarter 2021. Over the last three years the Placerita cogen
accounted for approximately 41% of our electrical
sales.
Gain or loss on oil and gas sales derivatives consists of
settlement gains and losses and mark-to-market gains and losses.
Our settlement losses for the three months ended March 31, 2022 and
the three months ended March 31, 2021 were $34 million and $26
million, respectively. The quarter-over-quarter increases in
settlement losses and mark-to-market non-cash losses were driven by
higher oil prices in the first quarter 2022 relative to our
derivative fixed prices with notional volumes of 14 mbbl/d in the
first quarter 2022 and 19 mbbls/d in the first quarter 2021. The
mark-to-market non-cash losses of $128 million and $28 million for
the three months ended March 31, 2022 and March 31, 2021,
respectively, were due to higher futures prices relative to the
derivative fixed prices at each period end.
Marketing and other revenues decreased by approximately $2 million
for the three months ended March 31, 2022 when compared to the
three months ended March 31, 2021 due to sale of our Piceance
operations, which included third-party marketing activities, in the
first quarter 2022. The prior year’s revenue also reflected high
gas prices as a result of Winter Storm Uri. Piceance has
historically accounted for nearly all of our marketing
revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
$ Change |
|
% Change |
|
2022 |
|
2021 |
|
|
(in thousands, except expenses per boe) |
|
|
|
|
Expenses and other: |
|
|
|
|
|
|
|
Lease operating expenses |
$ |
63,124 |
|
|
$ |
62,284 |
|
|
$ |
840 |
|
|
1 |
% |
Costs of services |
33,472 |
|
|
— |
|
|
33,472 |
|
|
100 |
% |
Electricity generation expenses |
4,463 |
|
|
7,648 |
|
|
(3,185) |
|
|
(42) |
% |
Transportation expenses |
1,158 |
|
|
1,576 |
|
|
(418) |
|
|
(27) |
% |
Marketing expenses |
299 |
|
|
2,227 |
|
|
(1,928) |
|
|
(87) |
% |
General and administrative expenses |
22,942 |
|
|
17,070 |
|
|
5,872 |
|
|
34 |
% |
Depreciation, depletion and amortization |
39,777 |
|
|
33,840 |
|
|
5,937 |
|
|
18 |
% |
|
|
|
|
|
|
|
|
Taxes, other than income taxes |
6,605 |
|
|
9,557 |
|
|
(2,952) |
|
|
(31) |
% |
|
|
|
|
|
|
|
|
(Gains) on natural gas purchase derivatives |
(29,054) |
|
|
(27,730) |
|
|
(1,324) |
|
|
5 |
% |
Other operating expenses |
3,769 |
|
|
799 |
|
|
2,970 |
|
|
372 |
% |
Total expenses and other |
146,555 |
|
|
107,271 |
|
|
39,284 |
|
|
37 |
% |
Other (expenses) income: |
|
|
|
|
|
|
|
Interest expense |
(7,675) |
|
|
(8,485) |
|
|
810 |
|
|
(10) |
% |
Other, net |
(13) |
|
|
(143) |
|
|
130 |
|
|
(91) |
% |
|
|
|
|
|
|
|
|
Total other (expenses) income |
(7,688) |
|
|
(8,628) |
|
|
940 |
|
|
(11) |
% |
Income (loss) before income taxes |
(60,161) |
|
|
(21,698) |
|
|
(38,463) |
|
|
177 |
% |
Income tax benefit |
(3,351) |
|
|
(376) |
|
|
(2,975) |
|
|
791 |
% |
Net loss |
$ |
(56,810) |
|
|
$ |
(21,322) |
|
|
$ |
(35,488) |
|
|
(166) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses per boe:(1)
|
|
|
|
|
|
|
|
Lease operating expenses |
$ |
26.25 |
|
|
$ |
25.58 |
|
|
$ |
0.67 |
|
|
3 |
% |
Electricity generation expenses |
1.86 |
|
|
3.14 |
|
|