Atour Lifestyle Holdings Limited (“Atour” or the “Company”)
(NASDAQ: ATAT), a leading hospitality and lifestyle company in
China, today announced its unaudited financial results for the
third quarter ended September 30, 2023.
Third Quarter of 2023 Operational
Highlights
As of September 30, 2023, there were 1,112
hotels with a total of 128,681 hotel rooms in operation across
Atour’s hotel network, representing a rapid increase of 26.4% and
25.3% year-over-year in terms of the number of hotels and hotel
rooms, respectively. As of September 30, 2023, there were 577
manachised hotels under development in our pipeline.
The average daily room rate4 (“ADR”) was
RMB495 for the third quarter of 2023, compared with RMB424 for the
third quarter of 2022 and RMB475 for the previous quarter. The ADR
for the third quarter of 2023 recovered to 111.2% of 2019’s level
for the same period.
The occupancy rate4 was 82.4% for the third
quarter of 2023, compared with 72.0% for the third quarter of 2022
and 77.1% for the previous quarter. The occupancy rate for the
third quarter of 2023 recovered to 106.6% of 2019’s level for the
same period.
The revenue per available room4 (“RevPAR”) was
RMB424 for the third quarter of 2023, compared with RMB321 for the
third quarter of 2022 and RMB384 for the previous quarter. The
RevPAR for the third quarter of 2023 recovered to 117.8% of 2019’s
level for the same period.
The GMV5 generated from our scenario-based
retail business was RMB302 million for the third quarter of 2023,
representing an increase of 292.0% year-over-year.
“In the third quarter of 2023, we sustained our
robust growth and delivered remarkable performance across our
business lines,” said Mr. Haijun Wang, Founder, Chairman and CEO of
Atour. “Our ADR and occupancy rate continued to rise significantly
in the third quarter, boosting RevPAR to a record high. While
maintaining strong momentum in hotel signings and openings, we also
persisted in advancing product innovation. In November, we
officially launched our new flagship product in the upper midscale
segment, Atour 4.0 'With Nature.' Through comprehensive upgrades
and unique deep-sleep-inspired amenities, Atour 4.0 creates a space
infused with contentment and relaxation for our guests, reflecting
our relentless pursuit of delivering the ultimate accommodation
experience. Additionally, our scenario-based retail business
achieved outstanding results this quarter, with GMV reaching a new
record high. Leveraging our deep understanding of customers’ real
needs and our efficient mechanism for new product development, we
successfully launched several blockbuster Atour Planet products,
further solidifying our leading position in the sleep market.
Moving forward, we will remain dedicated to Atour’s original
aspirations, guaranteeing exceptional customer experiences in
accommodation and beyond while creating an intimate ambiance where
people can warmly connect,” Mr. Wang concluded.
Third Quarter of 2023 Unaudited Financial
Results
|
|
Q3 2022 |
|
Q3 2023 |
(RMB in thousands) |
|
|
|
|
Revenues: |
|
|
|
|
Manachised hotels |
|
427,038 |
|
781,112 |
Leased hotels |
|
159,565 |
|
238,190 |
Retail revenues and
others |
|
83,510 |
|
274,802 |
Net
revenues |
|
670,113 |
|
1,294,104 |
|
Net revenues. Our net revenues
for the third quarter of 2023 increased by 93.1% to RMB1,294
million (US$177 million) from RMB670 million for the same period of
2022, mainly driven by the robust growth in both hotel and
scenario-based retail businesses.
- Manachised hotels. Revenues from
our manachised hotels for the third quarter of 2023 increased by
82.9% to RMB781 million (US$107 million) from RMB427 million for
the same period of 2022. This increase was primarily driven by the
ongoing expansion of our hotel network and the growth of RevPAR.
The total number of our manachised hotels increased from 847 as of
September 30, 2022, to 1,080 as of September 30, 2023. RevPAR of
our manachised hotels surpassed 2019’s level and increased to
RMB418 for the third quarter of 2023 from RMB317 for the same
period of 2022.
- Leased hotels. Revenues from our
leased hotels for the third quarter of 2023 increased by 49.3% to
RMB238 million (US$33 million) from RMB160 million for the same
period of 2022. This increase was primarily due to the growth of
RevPAR, which surpassed 2019’s level and increased to RMB571 for
the third quarter of 2023 from RMB384 for the same period of
2022.
- Retail revenues and others.
Revenues from retail and others for the third quarter of 2023
increased by 229.1% to RMB275 million (US$38 million) from RMB84
million for the same period of 2022, with scenario-based retail
revenues growing by 291.7% year-over-year to RMB235 million. This
increase was driven by widespread recognition of our retail brand
and compelling product offerings, as well as improved product
development and distribution capabilities.
|
|
Q3 2022 |
|
Q3 2023 |
(RMB in thousands) |
|
|
|
|
Operating costs and
expenses: |
|
|
|
|
Hotel operating costs |
|
(389,108 |
) |
|
(616,537 |
) |
Other operating costs |
|
(44,945 |
) |
|
(130,682 |
) |
Selling and marketing
expenses |
|
(30,405 |
) |
|
(112,273 |
) |
General and administrative
expenses |
|
(45,591 |
) |
|
(79,382 |
) |
Technology and development
expenses |
|
(16,446 |
) |
|
(20,367 |
) |
Total operating costs
and expenses |
|
(526,495 |
) |
|
(959,241 |
) |
|
Operating costs and expenses
for the third quarter of 2023 were RMB959 million (US$131 million).
Excluding the impact from share-based compensation expenses of
RMB10 million, operating costs and expenses for the third quarter
of 2023 increased by 80.3% to RMB949 million, compared with RMB526
million for the same period of 2022.
- Hotel operating costs for the third
quarter of 2023 increased by 58.4% to RMB617 million (US$85
million) from RMB389 million for the same period of 2022. This
increase was mainly due to the increase in variable costs, such as
supply chain costs, associated with the continued growth of our
hotel business. Hotel operating costs accounted for 60.5% of
manachised and leased hotels’ revenues for the third quarter of
2023, compared with 66.3% for the same period of 2022. The decrease
was attributable to the increase in hotel revenues driven by the
ongoing expansion of our hotel network and the growth of
RevPAR.
- Other operating costs primarily
consist of costs for our scenario-based retail business and other
businesses. Other operating costs for the third quarter of 2023
increased by 190.8% to RMB131 million (US$18 million) from RMB45
million for the same period of 2022, primarily driven by increased
costs associated with the rapid growth of our scenario-based retail
business. Other operating costs accounted for 47.6% of retail
revenues and others for the third quarter of 2023, compared with
53.8% for the same period of 2022. The decrease was attributable to
the improved profitability of our retail business.
- Selling and marketing expenses for
the third quarter of 2023 increased by 269.3% to RMB112 million
(US$15 million) from RMB30 million for the same period of 2022.
This increase was mainly due to the rapid growth of our
scenario-based retail business particularly driven by online
channels. Selling and marketing expenses accounted for 8.7% of net
revenues for the third quarter of 2023, compared with 4.5% for the
same period of 2022.
- General and administrative expenses
for the third quarter of 2023 were RMB79 million (US$11 million).
Excluding the impact from share-based compensation expenses of RMB9
million, general and administrative expenses for the third quarter
of 2023 increased by 53.3% to RMB70 million, compared with RMB46
million for the same period of 2022. General and administrative
expenses, excluding the impact from share-based compensation
expenses, accounted for 5.4% of net revenues for the third quarter
of 2023, compared with 6.8% for the same period of 2022.
- Technology and development expenses
for the third quarter of 2023 were RMB20 million (US$3 million),
compared with RMB16 million for the same period of 2022.
Other operating income
primarily consists of income from government subsidies and
value-added tax related benefits. Other operating income for the
third quarter of 2023 was RMB6 million (US$1 million), compared
with RMB5 million for the same period of 2022.
Income from operations for the
third quarter of 2023 was RMB341 million (US$47 million), compared
with RMB148 million for the same period of 2022.
Other expenses, net for the
third quarter of 2023 was RMB1 million (US$0.2 million), which was
generally in line with the same period of 2022.
Income tax expense for the
third quarter of 2023 was RMB94 million (US$13 million), compared
with RMB41 million for the same period of 2022.
Net income for the third
quarter of 2023 was RMB262 million (US$36 million), compared with
RMB111 million for the same period of 2022.
Adjusted net income (non-GAAP)
for the third quarter of 2023 was RMB272 million (US$37 million),
representing an increase of 144.7% compared with RMB111 million for
the same period of 2022.
Basic and diluted income per
share/American depositary share (ADS). For the third
quarter of 2023, basic income per share was RMB0.63 (US$0.09), and
diluted income per share was RMB0.63 (US$0.09). Basic income per
ADS for the third quarter of 2023 was RMB1.89 (US$0.27), and
diluted income per ADS was RMB1.89 (US$0.27).
EBITDA (non-GAAP) for the third
quarter of 2023 was RMB370 million (US$51 million), compared with
RMB171 million for the same period of 2022.
Adjusted EBITDA (non-GAAP) for
the third quarter of 2023 was RMB380 million (US$52 million),
representing an increase of 122.4% compared with RMB171 million for
the same period of 2022.
Cash flows. Operating cash
inflow for the third quarter of 2023 was RMB543 million (US$74
million). Investing cash outflow and financing cash outflow for the
third quarter of 2023 were RMB779 million (US$107 million) and
RMB98 million (US$13 million), respectively.
Cash and cash equivalents and restricted
cash. As of September 30, 2023, the Company had a total
balance of cash and cash equivalents and restricted cash of RMB2.2
billion (US$301 million).
Debt financing. As of September
30, 2023, the Company had total outstanding borrowings of RMB72
million (US$10 million) and the unutilized credit facility
available to the Company was RMB380 million.
______________________________1 Adjusted
net income (non-GAAP) is defined as net income excluding
share-based compensation expenses.2 EBITDA (non-GAAP) is
defined as earnings before interest expense, interest income,
income tax expense and depreciation and
amortization.3 Adjusted EBITDA (non-GAAP) is defined as EBITDA
excluding share-based compensation expenses.4 Excludes hotel
rooms that were previously requisitioned by the government for
quarantine needs in response to the COVID-19 outbreak or otherwise
became unavailable due to temporary hotel closures. ADR and RevPAR
are calculated based on tax inclusive room rates. “ADR” refers to
the average daily room rate, which means room revenue divided by
the number of rooms in use for a given period; “Occupancy rate”
refers to the number of rooms in use divided by the number of
available rooms for a given period; “RevPAR” refers to revenue per
available room, which is calculated by total revenues during a
period divided by the number of available rooms of our hotels
during the same period.5 “GMV” refers to gross merchandise
value, which is the total value of confirmed orders placed by our
end customers with us or our franchisees, as the case may be, and
sold as part of our retail business, regardless of whether the
products are delivered or returned, calculated based on the prices
of the ordered products net of any discounts offered to our end
customers.
Conference Call
The Company will host a conference call at 8:00 AM U.S. Eastern
time on Thursday, November 16, 2023 (or 9:00 PM Beijing/Hong Kong
time on the same day).
A live webcast of the conference call will be available on the
Company’s investor relations website at https://ir.yaduo.com,
and a replay of the webcast will be available following the
session.
For participants who wish to join the conference call via
telephone, please pre-register using the link provided below. Upon
registering, each participant will receive a set of participant
dial-in numbers and a personal PIN in order to join the conference
call.
Details for the conference call are as follows:
Event Title: Atour Third Quarter 2023 Earnings Conference
CallPre-registration
Link: https://register.vevent.com/register/BI7b474638520c4f9d93533dc6ffedd502
Use of Non-GAAP Financial Measures
To supplement the Company’s unaudited
consolidated financial results presented in accordance with U.S.
Generally-Accepted Accounting Principles (“GAAP”), the Company uses
the following non-GAAP measures defined as non-GAAP financial
measures by the U.S. Securities and Exchange Commission: adjusted
net income (loss), which is defined as net income (loss) excluding
share-based compensation expenses; EBITDA, which is defined as
earnings before interest expense, interest income, income tax
expense and depreciation and amortization; adjusted EBITDA, which
is defined as EBITDA excluding share-based compensation expenses.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with
U.S. GAAP. For more information on these non-GAAP financial
measures, please see the table captioned “Reconciliations of GAAP
and non-GAAP results” set forth at the end of this release.
The Company believes that EBITDA is widely used
by other companies in the hospitality industry and may be used by
investors as a measure of the financial performance. Given the
significant investments that the Company has made in leasehold
improvements and other fixed assets of leased hotels, depreciation
and amortization comprises a significant portion of the Company’s
cost structure. The Company believes that EBITDA will provide
investors with a useful tool for comparability between periods
because it eliminates depreciation and amortization attributable to
capital expenditures. Adjusted net income and adjusted EBITDA
provide meaningful supplemental information regarding the Company’s
performance by excluding share-based compensation expenses, as the
investors can better understand the Company’s performance and
compare business trends among different reporting periods on a
consistent basis excluding share-based compensation expenses which
are not expected to result in cash payment. The Company believes
that both management and investors benefit from referring to these
non-GAAP financial measures in assessing the Company’s performance
and when planning and forecasting future periods. These non-GAAP
financial measures also facilitate management’s internal
comparisons to the Company’s historical performance. The Company
believes these non-GAAP financial measures are also useful to
investors in allowing for greater transparency with respect to
supplemental information used regularly by Company management in
financial and operational decision-making. The accompanying tables
provide more details on the reconciliations between GAAP financial
measures that are most directly comparable to non-GAAP financial
measures.
The use of these non-GAAP measures has certain
limitations as the excluded items have been and will be incurred
and are not reflected in the presentation of these non-GAAP
measures. Each of these items should also be considered in the
overall evaluation of the results. The Company compensates for
these limitations by providing the relevant disclosure of the
relevant items both in its reconciliations to the U.S. GAAP
financial measures and in its consolidated financial statements,
all of which should be considered when evaluating the performance
of the Company.
In addition, these measures may not be
comparable to similarly titled measures utilized by other companies
since such other companies may not calculate these measures in the
same manner as the Company does.
About Atour Lifestyle Holdings Limited
Atour Lifestyle Holdings Limited (NASDAQ: ATAT)
is a leading hospitality and lifestyle company in China, with a
distinct portfolio of lifestyle hotel brands. Atour is the leading
upper midscale hotel chain in China and is the first Chinese hotel
chain to develop a scenario-based retail business. Atour is
committed to bringing innovations to China’s hospitality industry
and building new lifestyle brands around hotel offerings. For more
information, please visit https://ir.yaduo.com.
Investor Relations Contact
Atour Lifestyle Holdings LimitedEmail: ir@yaduo.com
Piacente Financial CommunicationsEmail: Atour@tpg-ir.comTel:
+86-10-6508-0677
—Financial Tables and Operational Data
Follow—
ATOUR LIFESTYLE HOLDINGS LIMITEDUNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS |
(All amounts in thousands, except share data and per share
data, or otherwise noted) |
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
December 31, |
|
September 30, |
|
|
2022 |
|
2023 |
|
|
RMB |
|
RMB |
|
USD1 |
Assets |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
1,589,161 |
|
2,197,677 |
|
301,217 |
Short-term investments |
|
157,808 |
|
783,861 |
|
107,437 |
Accounts receivable |
|
132,699 |
|
143,446 |
|
19,661 |
Prepayments and other current
assets |
|
133,901 |
|
246,319 |
|
33,761 |
Amounts due from related
parties |
|
53,630 |
|
117,830 |
|
16,150 |
Inventories |
|
57,460 |
|
113,660 |
|
15,578 |
Total current
assets |
|
2,124,659 |
|
3,602,793 |
|
493,804 |
Non-current
assets |
|
|
|
|
|
|
Restricted cash |
|
946 |
|
644 |
|
88 |
Contract costs |
|
67,270 |
|
84,166 |
|
11,536 |
Property and equipment,
net |
|
360,300 |
|
305,979 |
|
41,938 |
Operating lease right-of-use
assets |
|
1,932,000 |
|
1,737,158 |
|
238,097 |
Intangible assets, net |
|
5,537 |
|
4,643 |
|
636 |
Goodwill |
|
17,446 |
|
17,446 |
|
2,391 |
Other assets |
|
141,335 |
|
135,625 |
|
18,590 |
Deferred tax assets |
|
112,533 |
|
85,238 |
|
11,683 |
Total non-current
assets |
|
2,637,367 |
|
2,370,899 |
|
324,959 |
Total
assets |
|
4,762,026 |
|
5,973,692 |
|
818,763 |
|
|
|
|
|
|
|
Liabilities and
shareholders’ equity |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Operating lease liabilities,
current |
|
319,598 |
|
301,967 |
|
41,388 |
Accounts payable |
|
184,901 |
|
410,294 |
|
56,236 |
Deferred revenue, current |
|
202,996 |
|
334,634 |
|
45,865 |
Salary and welfare
payable |
|
103,539 |
|
147,558 |
|
20,225 |
Accrued expenses and other
payables |
|
330,282 |
|
648,202 |
|
88,843 |
Income taxes payable |
|
31,336 |
|
118,092 |
|
16,186 |
Short-term borrowings |
|
142,828 |
|
70,000 |
|
9,594 |
Current portion of long-term
borrowings |
|
29,130 |
|
- |
|
- |
Amounts due to related
parties |
|
3,004 |
|
2,326 |
|
319 |
Total current
liabilities |
|
1,347,614 |
|
2,033,073 |
|
278,656 |
Non-current
liabilities |
|
|
|
|
|
|
Operating lease liabilities,
non-current |
|
1,805,402 |
|
1,613,495 |
|
221,148 |
Deferred revenue,
non-current |
|
277,841 |
|
348,476 |
|
47,762 |
Long-term borrowings,
non-current portion |
|
2,000 |
|
2,000 |
|
274 |
Other non-current liabilities |
|
141,763 |
|
180,887 |
|
24,793 |
Total non-current
liabilities |
|
2,227,006 |
|
2,144,858 |
|
293,977 |
Total
liabilities |
|
3,574,620 |
|
4,177,931 |
|
572,633 |
______________________________1 Translations of balances in the
consolidated financial statements from RMB into US$ for the third
quarter of 2023 and as of September 30, 2023 are solely for
readers’ convenience and were calculated at the rate of US$1.00=RMB
7.2960, representing the exchange rate set forth in the H.10
statistical release of the Federal Reserve Board on September 30,
2023.
ATOUR LIFESTYLE HOLDINGS LIMITEDUNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS |
(All amounts in thousands, except share data and per share
data, or otherwise noted) |
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
December 31, |
|
September 30, |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
USD1 |
Shareholders’
equity |
|
|
|
|
|
|
Class A ordinary shares |
|
229 |
|
|
244 |
|
|
33 |
|
Class B ordinary shares |
|
56 |
|
|
56 |
|
|
8 |
|
Additional paid in capital |
|
1,286,189 |
|
|
1,500,836 |
|
|
205,707 |
|
Retained earnings (accumulated
deficit) |
|
(78,304 |
) |
|
287,172 |
|
|
39,360 |
|
Accumulated other
comprehensive income (loss) |
|
(10,865 |
) |
|
15,141 |
|
|
2,075 |
|
Total shareholders’
equity attributable to shareholders of the
Company |
|
1,197,305 |
|
|
1,803,449 |
|
|
247,183 |
|
Non-controlling interests |
|
(9,899 |
) |
|
(7,688 |
) |
|
(1,053 |
) |
Total shareholders’
equity |
|
1,187,406 |
|
|
1,795,761 |
|
|
246,130 |
|
Commitments and
contingencies |
|
- |
|
|
- |
|
|
- |
|
Total liabilities and
shareholders’ equity |
|
4,762,026 |
|
|
5,973,692 |
|
|
818,763 |
|
ATOUR LIFESTYLE HOLDINGS LIMITEDUNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME |
(All amounts in thousands, except share data and per share
data, or otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
USD1 |
|
RMB |
|
RMB |
|
USD1 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Manachised hotels |
|
427,038 |
|
|
781,112 |
|
|
107,060 |
|
|
995,977 |
|
|
1,854,393 |
|
|
254,166 |
|
Leased hotels |
|
159,565 |
|
|
238,190 |
|
|
32,647 |
|
|
414,020 |
|
|
645,024 |
|
|
88,408 |
|
Retail revenues and others |
|
83,510 |
|
|
274,802 |
|
|
37,665 |
|
|
226,813 |
|
|
661,332 |
|
|
90,643 |
|
Net
revenues |
|
670,113 |
|
|
1,294,104 |
|
|
177,372 |
|
|
1,636,810 |
|
|
3,160,749 |
|
|
433,217 |
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Hotel operating costs |
|
(389,108 |
) |
|
(616,537 |
) |
|
(84,503 |
) |
|
(1,037,383 |
) |
|
(1,507,682 |
) |
|
(206,645 |
) |
Other operating costs |
|
(44,945 |
) |
|
(130,682 |
) |
|
(17,912 |
) |
|
(118,550 |
) |
|
(323,157 |
) |
|
(44,292 |
) |
Selling and marketing
expenses |
|
(30,405 |
) |
|
(112,273 |
) |
|
(15,388 |
) |
|
(85,937 |
) |
|
(262,682 |
) |
|
(36,004 |
) |
General and administrative
expenses |
|
(45,591 |
) |
|
(79,382 |
) |
|
(10,880 |
) |
|
(132,968 |
) |
|
(346,036 |
) |
|
(47,428 |
) |
Technology and development
expenses |
|
(16,446 |
) |
|
(20,367 |
) |
|
(2,792 |
) |
|
(50,216 |
) |
|
(54,988 |
) |
|
(7,537 |
) |
Total operating costs
and expenses |
|
(526,495 |
) |
|
(959,241 |
) |
|
(131,475 |
) |
|
(1,425,054 |
) |
|
(2,494,545 |
) |
|
(341,906 |
) |
Other operating income |
|
4,816 |
|
|
6,475 |
|
|
887 |
|
|
31,583 |
|
|
43,653 |
|
|
5,983 |
|
Income from
operations |
|
148,434 |
|
|
341,338 |
|
|
46,784 |
|
|
243,339 |
|
|
709,857 |
|
|
97,294 |
|
Interest income |
|
3,887 |
|
|
8,456 |
|
|
1,159 |
|
|
9,485 |
|
|
20,812 |
|
|
2,853 |
|
Gain from short-term
investments |
|
2,773 |
|
|
8,875 |
|
|
1,216 |
|
|
6,537 |
|
|
23,197 |
|
|
3,179 |
|
Interest expense |
|
(1,534 |
) |
|
(723 |
) |
|
(99 |
) |
|
(4,855 |
) |
|
(4,326 |
) |
|
(593 |
) |
Other expenses, net |
|
(1,181 |
) |
|
(1,471 |
) |
|
(202 |
) |
|
(3,059 |
) |
|
(4,442 |
) |
|
(609 |
) |
Income before income
tax |
|
152,379 |
|
|
356,475 |
|
|
48,858 |
|
|
251,447 |
|
|
745,098 |
|
|
102,124 |
|
Income tax expense |
|
(41,239 |
) |
|
(94,408 |
) |
|
(12,939 |
) |
|
(72,762 |
) |
|
(225,804 |
) |
|
(30,949 |
) |
Net
income |
|
111,140 |
|
|
262,067 |
|
|
35,919 |
|
|
178,685 |
|
|
519,294 |
|
|
71,175 |
|
Less: net income (loss)
attributable to non-controlling interests |
|
(190 |
) |
|
1,049 |
|
|
144 |
|
|
(1,692 |
) |
|
2,211 |
|
|
303 |
|
Net income
attributable to the Company |
|
111,330 |
|
|
261,018 |
|
|
35,775 |
|
|
180,377 |
|
|
517,083 |
|
|
70,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
111,140 |
|
|
262,067 |
|
|
35,919 |
|
|
178,685 |
|
|
519,294 |
|
|
71,175 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments, net of nil income taxes |
|
4,728 |
|
|
3,014 |
|
|
413 |
|
|
9,404 |
|
|
26,006 |
|
|
3,564 |
|
Other comprehensive
income, net of income taxes |
|
4,728 |
|
|
3,014 |
|
|
413 |
|
|
9,404 |
|
|
26,006 |
|
|
3,564 |
|
Total comprehensive
income |
|
115,868 |
|
|
265,081 |
|
|
36,332 |
|
|
188,089 |
|
|
545,300 |
|
|
74,739 |
|
Comprehensive income (loss)
attributable to non-controlling interests |
|
(190 |
) |
|
1,049 |
|
|
144 |
|
|
(1,692 |
) |
|
2,211 |
|
|
303 |
|
Comprehensive income
attributable to the Company |
|
116,058 |
|
|
264,032 |
|
|
36,188 |
|
|
189,781 |
|
|
543,089 |
|
|
74,436 |
|
Net income per ordinary
share |
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.30 |
|
|
0.63 |
|
|
0.09 |
|
|
0.48 |
|
|
1.28 |
|
|
0.18 |
|
—Diluted |
|
0.30 |
|
|
0.63 |
|
|
0.09 |
|
|
0.48 |
|
|
1.25 |
|
|
0.17 |
|
Weighted average ordinary
shares used in calculating net income per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
376,970,454 |
|
|
412,683,043 |
|
|
412,683,043 |
|
|
376,970,454 |
|
|
403,206,606 |
|
|
403,206,606 |
|
—Diluted |
|
376,970,454 |
|
|
416,140,935 |
|
|
416,140,935 |
|
|
376,970,454 |
|
|
414,425,523 |
|
|
414,425,523 |
|
ATOUR LIFESTYLE HOLDINGS LIMITED UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In thousands of RMB, except share data and per share data,
or otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
USD1 |
|
RMB |
|
RMB |
|
USD1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities |
|
179,713 |
|
|
543,072 |
|
|
74,434 |
|
|
318,695 |
|
|
1,424,637 |
|
|
195,263 |
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment for purchases of
property and equipment |
|
(6,699 |
) |
|
(4,487 |
) |
|
(615 |
) |
|
(23,795 |
) |
|
(31,897 |
) |
|
(4,372 |
) |
Proceeds from disposal of
property and equipment |
|
- |
|
|
670 |
|
|
92 |
|
|
- |
|
|
670 |
|
|
92 |
|
Payment for purchases of
intangible assets |
|
(542 |
) |
|
- |
|
|
- |
|
|
(1,142 |
) |
|
- |
|
|
- |
|
Payment for purchases of
short-term investments |
|
(764,350 |
) |
|
(2,494,000 |
) |
|
(341,831 |
) |
|
(1,850,550 |
) |
|
(5,826,210 |
) |
|
(798,549 |
) |
Proceeds from maturities of
short-term investments |
|
767,123 |
|
|
1,719,014 |
|
|
235,610 |
|
|
1,857,087 |
|
|
5,213,708 |
|
|
714,599 |
|
Net cash used in
investing activities |
|
(4,468 |
) |
|
(778,803 |
) |
|
(106,744 |
) |
|
(18,400 |
) |
|
(643,729 |
) |
|
(88,230 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of non-controlling
interest |
|
(350 |
) |
|
- |
|
|
- |
|
|
(350 |
) |
|
- |
|
|
- |
|
Proceeds from borrowings |
|
- |
|
|
- |
|
|
- |
|
|
169,000 |
|
|
40,000 |
|
|
5,482 |
|
Repayment of borrowings |
|
(3,000 |
) |
|
(848 |
) |
|
(116 |
) |
|
(76,480 |
) |
|
(141,958 |
) |
|
(19,457 |
) |
Proceeds from stock option
exercises |
|
- |
|
|
53,159 |
|
|
7,286 |
|
|
- |
|
|
53,159 |
|
|
7,286 |
|
Payment for dividends |
|
- |
|
|
(150,579 |
) |
|
(20,639 |
) |
|
- |
|
|
(150,579 |
) |
|
(20,638 |
) |
Payment for initial public
offering costs |
|
- |
|
|
- |
|
|
- |
|
|
(721 |
) |
|
- |
|
|
- |
|
Net cash (used in)
generated from financing activities |
|
(3,350 |
) |
|
(98,268 |
) |
|
(13,469 |
) |
|
91,449 |
|
|
(199,378 |
) |
|
(27,327 |
) |
Effect of exchange rate
changes on cash and cash equivalents and restricted cash |
|
1,271 |
|
|
3,014 |
|
|
414 |
|
|
5,066 |
|
|
26,684 |
|
|
3,657 |
|
Net increase in cash,
cash equivalents and restricted cash |
|
173,166 |
|
|
(330,985 |
) |
|
(45,365 |
) |
|
396,810 |
|
|
608,214 |
|
|
83,363 |
|
Cash and cash equivalents and
restricted cash at the beginning of the period |
|
1,263,173 |
|
|
2,529,306 |
|
|
346,670 |
|
|
1,039,529 |
|
|
1,590,107 |
|
|
217,942 |
|
Cash and cash
equivalents and restricted cash at the end of the
period |
|
1,436,339 |
|
|
2,198,321 |
|
|
301,305 |
|
|
1,436,339 |
|
|
2,198,321 |
|
|
301,305 |
|
ATOUR LIFESTYLE HOLDINGS LIMITEDUNAUDITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(In thousands of RMB, except share data and per share data,
or otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
USD1 |
|
RMB |
|
RMB |
|
USD1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP) |
|
111,140 |
|
|
262,067 |
|
|
35,919 |
|
|
178,685 |
|
|
519,294 |
|
|
71,175 |
|
Share-based compensation
expenses, net of tax effect of nil2 |
|
- |
|
|
9,924 |
|
|
1,360 |
|
|
- |
|
|
161,502 |
|
|
22,136 |
|
Adjusted net income
(non-GAAP) |
|
111,140 |
|
|
271,991 |
|
|
37,279 |
|
|
178,685 |
|
|
680,796 |
|
|
93,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
USD1 |
|
RMB |
|
RMB |
|
USD1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(GAAP) |
|
111,140 |
|
|
262,067 |
|
|
35,919 |
|
|
178,685 |
|
|
519,294 |
|
|
71,175 |
|
Interest income |
|
(3,887 |
) |
|
(8,456 |
) |
|
(1,159 |
) |
|
(9,485 |
) |
|
(20,812 |
) |
|
(2,853 |
) |
Interest expense |
|
1,534 |
|
|
723 |
|
|
99 |
|
|
4,855 |
|
|
4,326 |
|
|
593 |
|
Income tax expense |
|
41,239 |
|
|
94,408 |
|
|
12,940 |
|
|
72,762 |
|
|
225,804 |
|
|
30,949 |
|
Depreciation and
amortization |
|
20,854 |
|
|
21,413 |
|
|
2,935 |
|
|
61,449 |
|
|
65,599 |
|
|
8,991 |
|
EBITDA
(non-GAAP) |
|
170,880 |
|
|
370,155 |
|
|
50,734 |
|
|
308,266 |
|
|
794,211 |
|
|
108,855 |
|
Share-based compensation
expenses, net of tax effect of nil2 |
|
- |
|
|
9,924 |
|
|
1,360 |
|
|
- |
|
|
161,502 |
|
|
22,136 |
|
Adjusted EBITDA
(non-GAAP) |
|
170,880 |
|
|
380,079 |
|
|
52,094 |
|
|
308,266 |
|
|
955,713 |
|
|
130,991 |
|
______________________________2 The share-based compensation
expenses were recorded at entities in PRC. Share-based compensation
expenses were non-deductible expenses in PRC. Therefore, there is
no tax impact for share-based compensation expenses adjustment for
non-GAAP financial measures.
Key Operating Data
|
Number of Hotels |
|
Number of Rooms |
|
Opened in Q3 2023 |
Closed in Q3 2023 |
As ofSeptember 30, 2023 |
|
As ofSeptember 30, 2023 |
Manachised hotels |
81 |
2 |
1,080 |
|
123,831 |
Leased hotels |
- |
1 |
32 |
|
4,850 |
Total |
81 |
3 |
1,112 |
|
128,681 |
|
|
As of September 30,
2023 |
Brand |
Positioning |
Properties |
Rooms |
|
|
Manachised |
Leased |
|
A.T. House |
Luxury |
- |
1 |
214 |
Atour S |
Upscale |
54 |
8 |
9,430 |
ZHOTEL |
Upscale |
1 |
- |
52 |
Atour |
Upper midscale |
835 |
22 |
99,907 |
Atour X |
Upper midscale |
97 |
- |
10,605 |
Atour Light |
Midscale |
93 |
1 |
8,473 |
Total |
|
1,080 |
32 |
128,681 |
|
Three Months EndedSeptember 30,
2019 |
|
Three Months EndedSeptember 30,
2022 |
|
Three Months EndedJune 30,
2023 |
|
Three Months EndedSeptember 30,
2023 |
|
|
|
|
|
|
|
|
Occupancy
rate3 (in
percentage) |
|
|
|
|
|
|
|
Manachised hotels |
76.4% |
|
|
72.0% |
|
|
76.8% |
|
|
82.2% |
|
Leased hotels |
85.8% |
|
|
71.6% |
|
|
83.0% |
|
|
86.6% |
|
All hotels |
77.3% |
|
|
72.0% |
|
|
77.1% |
|
|
82.4% |
|
|
|
|
|
|
|
|
|
ADR3 (in
RMB) |
|
|
|
|
|
|
|
Manachised hotels |
432.1 |
|
|
419.5 |
|
|
468.1 |
|
|
489.4 |
|
Leased hotels |
550.5 |
|
|
506.3 |
|
|
611.5 |
|
|
629.9 |
|
All hotels |
445.4 |
|
|
424.3 |
|
|
474.8 |
|
|
495.4 |
|
|
|
|
|
|
|
|
|
RevPAR3 (in
RMB) |
|
|
|
|
|
|
|
Manachised hotels |
344.5 |
|
|
317.4 |
|
|
376.6 |
|
|
417.9 |
|
Leased hotels |
497.5 |
|
|
384.4 |
|
|
536.8 |
|
|
571.4 |
|
All hotels |
360.0 |
|
|
321.1 |
|
|
383.6 |
|
|
424.1 |
|
______________________________3 Excludes hotel rooms that were
previously requisitioned by the government for quarantine needs in
response to the COVID-19 outbreak or otherwise became unavailable
due to temporary hotel closures. ADR and RevPAR are calculated
based on tax inclusive room rates.
Atour Lifestyle (NASDAQ:ATAT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Atour Lifestyle (NASDAQ:ATAT)
Historical Stock Chart
From Jan 2024 to Jan 2025