• FY24 Net Sales
$201.1 Million – Up
5.2%
• FY24 Gross Margin
44.0%
• FY24 Traditional Channel Sales
$116.8
Million
• FY24
E-Commerce Channel Sales $84.3
Million
• FY24 Operating Cash Flow
$24.5 Million
COLUMBIA, Mo., June 27,
2024 /PRNewswire/ -- American Outdoor Brands,
Inc. (NASDAQ Global Select: AOUT), an industry leading provider
of products and accessories for rugged outdoor enthusiasts, today
announced financial results for the fourth quarter and full year
fiscal 2024 ended April 30, 2024.
Full Year Fiscal 2024 Financial Highlights
- Full year net sales were $201.1
million, an increase of $9.9
million, or 5.2%, compared with net sales of $191.2 million for the prior year. Strong growth
in traditional channel net sales of 12.3% was partially offset by a
slight decrease in e-commerce channel net sales of 3.3%.
- Full year GAAP gross margin was 44.0%, compared to 46.1% for
the prior year. Full year non-GAAP gross margin was 44.5%, compared
to 46.2% for the prior year. Gross margin was impacted by the
amortization in the second half of fiscal 2024 of tariff and
freight costs stemming from higher inventory purchases that
occurred in the first half of fiscal 2024, higher promotional
product discounts, as well as an immaterial adjustment to a tariff
drawback claim submitted in fiscal 2022. For a detailed
reconciliation, see the schedules that follow in this release.
- Full year GAAP net loss was $12.2
million, or ($0.94) per
diluted share, compared with a GAAP net loss of $12.0 million, or ($0.90) per diluted share, last year.
- Full year non-GAAP net income was $4.3
million, or $0.32 per diluted
share, compared with non-GAAP net income of $6.6 million, or $0.48 per diluted share, for the prior year. GAAP
to non-GAAP adjustments for net income exclude acquired intangible
amortization, stock compensation, technology implementation, and
other costs. For a detailed reconciliation, see the schedules that
follow in this release.
- Full year Adjusted EBITDAS was $9.8
million, or 4.9% of net sales, compared with Adjusted
EBITDAS of $12.8 million, or 6.7% of
net sales, for the prior year. For a detailed reconciliation, see
the schedules that follow in this release.
Fourth Quarter Fiscal 2024 Financial Highlights
- Quarterly net sales were $46.3
million, an increase of $4.1
million, or 9.7%, compared with net sales of $42.2 million for the comparable quarter last
year. Growth in traditional channel net sales of 26.3% was
partially offset by a decline in e-commerce net sales of 9.6%.
- Quarterly GAAP gross margin was 41.9%, compared with quarterly
gross margin of 45.2% for the comparable quarter last year.
Quarterly non-GAAP gross margin was 44.3%, compared with 45.2% for
the comparable quarter last year. Gross margin was impacted by the
amortization of tariff and freight costs stemming from higher
inventory purchases that occurred in the first half of fiscal 2024,
higher promotional product discounts, as well as an immaterial
adjustment to a tariff drawback claim submitted in fiscal 2022. For
a detailed reconciliation, see the schedules that follow in this
release.
- Quarterly GAAP net loss was $5.3
million, or ($0.42) per
diluted share, compared with GAAP net loss of $3.8 million, or ($0.29) per diluted share, for the comparable
quarter last year.
- Quarterly non-GAAP net loss was $45,000, or $0.00
per diluted share, compared with non-GAAP net income of
$793,000, or $0.06 per diluted share, for the comparable
quarter last year. GAAP to non-GAAP adjustments for net income
exclude acquired intangible amortization, stock compensation,
technology implementation, and other costs. For a detailed
reconciliation, see the schedules that follow in this release.
- Quarterly non-GAAP Adjusted EBITDAS was $1.0 million, or 2.2% of net sales, compared with
$1.8 million, or 4.3% of net sales,
for the comparable quarter last year. For a detailed
reconciliation, see the schedules that follow in this release.
Brian Murphy, President and Chief
Executive Officer, said, "I am very pleased with our performance
for fiscal 2024, a year in which we delivered year-over-year net
sales growth that exceeded our expectations and achieved several
strategic milestones which, we believe, position our company and
our brands well for the future. Innovation remains core to
our strategy, and in fiscal 2024, innovation helped drive growth by
allowing us to forge strong relationships with our consumers and
retailers and expand our access to new markets. Our results
were especially notable given the environment of consumer
uncertainty that characterized fiscal 2024."
"Net sales in the year grew more than 5%, reflecting growth in
our outdoor lifestyle category of 6.9% and growth in our shooting
sports category of 3.2%. Overall growth was supported by new
product launches across a number of our brands including BUBBA,
Caldwell, Grilla, and
Hooyman. In fact, new products generated over 23% of our net
sales in fiscal 2024. In addition, throughout the year, we
remained focused on ensuring that our brands were increasingly
accessible to a broader audience of consumers, both in store and
online. We expanded MEAT! Your Maker meat processing
equipment into the retail channel in 2024, and positioned Grilla
outdoor cooking products for retail entry in fiscal 2025 –
providing new audiences for these popular consumer brands. We also
expanded our presence in Canada
during the year, bringing more of our exciting outdoor brands to
Canadian consumers. On a combined basis, these actions helped
deliver fiscal 2024 growth in our traditional sales channel of more
than 12%, and growth in our international sales channel of more
than 35%. They also position us well for fiscal 2025 and
beyond, as we expect that both traditional and online retailers
will continue to seek out strong and innovative brands to help
drive consumer foot traffic and deliver an enhanced consumer
experience," concluded Murphy.
Andrew Fulmer, Chief Financial
Officer, said, "In fiscal 2024, we grew our business, invested in
our future, and demonstrated disciplined capital
management. We delivered net sales growth, strengthened our
balance sheet, lowered our product inventories both internally and
within the channel, and continued to return cash to stockholders
through our share repurchase program. We ended the year with
$29.7 million in cash and no debt
after paying down our line of credit to zero and repurchasing
$6.0 million of our common stock
during the year. At the same time, we invested in our future
growth and profitability by expanding our lease agreement at our
Columbia, Missouri headquarters
and distribution facility, providing us with capacity for future
organic growth and acquisitions, as well as operational
efficiencies. We believe our results demonstrate that our
brands and our company remain well positioned to deliver growth in
both net sales and profitability in fiscal 2025."
Conference Call and Webcast
The Company will host a
conference call and webcast today, June 27,
2024, to discuss its fourth quarter and full year fiscal
2024 financial and operational results. Speakers on the conference
call will include Brian Murphy,
President and Chief Executive Officer, and Andrew Fulmer, Chief Financial Officer.
The conference call may include forward-looking statements and a
discussion of non-GAAP financial measures. The conference call and
webcast will begin at 5:00 p.m. Eastern
Time (2:00 p.m. Pacific Time).
Those interested in listening to the conference call via telephone
may call directly at (833) 630-1956 and ask to join the American
Outdoor Brands call. No RSVP is necessary. The
conference call audio webcast can also be accessed live on the
Company's website at www.aob.com, under the Investor Relations
section.
Reconciliation of U.S. GAAP to Non-GAAP Financial
Measures
In this press release, certain non-GAAP financial
measures, including "non-GAAP net income" and "Adjusted EBITDAS"
are presented. A reconciliation of these and other non-GAAP
financial measures are contained at the end of this press release.
From time to time, the Company considers and uses these non-GAAP
financial measures as supplemental measures of operating
performance in order to provide the reader with an improved
understanding of underlying performance trends. The Company
believes it is useful for itself and the reader to review, as
applicable, both (1) GAAP measures that include (i) amortization of
acquired intangible assets, (ii) stock compensation, (iii) facility
consolidation costs, (iv) technology implementation, (v)
acquisition costs, (vi) stockholder cooperation agreement costs,
(vii) income tax adjustments, (viii) interest expense, (ix) income
tax expense, (x) tariff drawback adjustment, and (xi) depreciation
and amortization; and (2) the non-GAAP measures that exclude such
information. The Company presents these non-GAAP measures because
it considers them an important supplemental measure of its
performance and believes the disclosure of such measures provides
useful information to investors regarding the Company's financial
condition and results of operations. The Company's definition of
these adjusted financial measures may differ from similarly named
measures used by others. The Company believes these measures
facilitate operating performance comparisons from period to period
by eliminating potential differences caused by the existence and
timing of certain expense items that would not otherwise be
apparent on a GAAP basis. These non-GAAP measures have
limitations as an analytical tool and should not be considered in
isolation or as a substitute for the Company's GAAP measures.
The principal limitations of these measures are that they do not
reflect the Company's actual expenses and may thus have the effect
of inflating its financial measures on a GAAP basis.
About American Outdoor Brands, Inc.
American Outdoor Brands, Inc. (NASDAQ Global Select: AOUT) is an
industry leading provider of outdoor products and accessories,
including hunting, fishing, camping, shooting, outdoor cooking, and
personal security and defense products, for rugged outdoor
enthusiasts. The Company produces innovative, high quality
products under brands including BOG®; BUBBA®;
Caldwell®; Crimson
Trace®; Frankford Arsenal®; Grilla
Grills®; Hooyman®; Imperial®;
LaserLyte®; Lockdown®; MEAT!™; Old
Timer®; Schrade®; Tipton®; Uncle Henry®;
ust®; and Wheeler®. For more
information about all the brands and products from American Outdoor
Brands, Inc., visit aob.com.
Safe Harbor Statement
Certain statements contained in
this press release may be deemed to be forward-looking statements
under federal securities laws, and we intend that such
forward-looking statements be subject to the safe harbor created
thereby. All statements other than statements of historical facts
contained or incorporated herein by reference in this press
release, including statements regarding our future operating
results, future financial position, business strategy, objectives,
goals, plans, prospects, markets, and plans and objectives for
future operations, are forward-looking statements. In some cases,
you can identify forward-looking statements by terms such as
"anticipates," "believes," "estimates," "expects," "intends,"
"targets," "contemplates," "projects," "predicts," "may," "might,"
"plan," "would," "should," "could," "may," "can," "potential,"
"continue," "objective," or the negative of those terms, or similar
expressions intended to identify forward-looking statements.
However, not all forward-looking statements contain these
identifying words. Specific forward-looking statements in this
press release include our belief that our company and brands are
positioned well for the future; our expectation that both
traditional and online retailers will seek out strong and
innovative brands to help drive consumer foot traffic and deliver
an enhanced consumer experience; our belief that our company
remains well positioned to deliver growth in both net sales and
profitability in fiscal 2025. We caution that these statements are
qualified by important risks, uncertainties, and other factors that
could cause actual results to differ materially from those
reflected by such forward-looking statements. Such factors include,
among others, potential disruptions in our ability to source the
materials necessary for the production of our products, disruptions
and delays in the manufacture of our products, and difficulties
encountered by retailers and other components of the distribution
channel for our products; economic, social, political, legislative,
and regulatory factors; lawsuits and their effect on us; inventory
levels, both internally and in the distribution channel, in excess
of demand; natural disasters, pandemics, seasonality, news events,
political events, and consumer tastes; future investments for
capital expenditures; future products and product development; the
features, quality, and performance of our products; the success of
our strategies and marketing programs; our market share and factors
that affect our market share; liquidity and anticipated cash needs
and availability; the supply, availability, and costs of materials
and components and related tariffs; our ability to maintain and
enhance brand recognition and reputation; risks associated with the
distribution of our products and overall availability of labor; and
other factors detailed from time to time in our reports filed with
the Securities and Exchange Commission, including our Annual Report
on Form 10-K for the fiscal year ended April
30, 2024.
|
|
|
|
AMERICAN OUTDOOR
BRANDS, INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
As
of:
|
|
April
30,2024
|
|
April 30,
2023
|
|
(In thousands, except
par value and share data)
|
ASSETS
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
29,698
|
|
$
21,950
|
Accounts receivable,
net of allowance for credit losses of $133 on April 30, 2024
and $125 on April 30, 2023
|
25,728
|
|
26,846
|
Inventories
|
93,315
|
|
99,734
|
Prepaid expenses and
other current assets
|
6,410
|
|
7,839
|
Income tax
receivable
|
223
|
|
1,251
|
Total current
assets
|
155,374
|
|
157,620
|
Property, plant, and
equipment, net
|
11,038
|
|
9,488
|
Intangible assets,
net
|
40,217
|
|
52,021
|
Right-of-use
assets
|
33,564
|
|
24,198
|
Other assets
|
404
|
|
260
|
Total
assets
|
$
240,597
|
|
$
243,587
|
LIABILITIES
AND EQUITY
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
14,198
|
|
$
11,544
|
Accrued
expenses
|
9,687
|
|
8,741
|
Accrued payroll and
incentives
|
4,167
|
|
1,813
|
Lease liabilities,
current
|
1,331
|
|
904
|
Total current
liabilities
|
29,383
|
|
23,002
|
Notes and loans
payable
|
—
|
|
4,623
|
Lease liabilities, net
of current portion
|
33,289
|
|
24,064
|
Other non-current
liabilities
|
—
|
|
34
|
Total
liabilities
|
62,672
|
|
51,723
|
Commitments and
contingencies
|
|
|
|
Equity:
|
|
|
|
Preferred stock,
$0.001 par value, 20,000,000 shares authorized, no
shares issued or outstanding on April 30, 2024 and
2023
|
—
|
|
—
|
Common stock,
$0.001 par value, 100,000,000 shares authorized,
14,701,280 shares
issued and 12,797,865 shares outstanding on April 30,
2024 and 14,447,149
shares issued and 13,233,151 shares outstanding on
April 30, 2023
|
15
|
|
14
|
Additional paid in
capital
|
277,107
|
|
272,784
|
Retained
deficit
|
(74,623)
|
|
(62,375)
|
Treasury stock, at cost
(1,903,415 shares on April 30, 2024 and
1,213,998 shares on April 30, 2023)
|
(24,574)
|
|
(18,559)
|
Total
equity
|
177,925
|
|
191,864
|
Total liabilities and
equity
|
$
240,597
|
|
$
243,587
|
|
|
|
|
AMERICAN OUTDOOR
BRANDS, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended April 30,
|
|
For the Years Ended
April 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
|
|
Net
sales
|
|
$
46,299
|
|
$
42,203
|
|
$
201,099
|
|
$
191,209
|
Cost of
sales
|
|
26,915
|
|
23,129
|
|
112,673
|
|
103,145
|
Gross profit
|
|
19,384
|
|
19,074
|
|
88,426
|
|
88,064
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Research and
development
|
|
1,785
|
|
1,474
|
|
6,851
|
|
6,361
|
Selling, marketing, and
distribution
|
|
13,117
|
|
11,565
|
|
55,050
|
|
51,791
|
General and
administrative
|
|
9,988
|
|
10,038
|
|
39,022
|
|
42,612
|
Total operating
expenses
|
|
24,890
|
|
23,077
|
|
100,923
|
|
100,764
|
Operating
loss
|
|
(5,506)
|
|
(4,003)
|
|
(12,497)
|
|
(12,700)
|
Other (expense)/income,
net:
|
|
|
|
|
|
|
|
|
Other (expense)/income,
net
|
|
(4)
|
|
136
|
|
140
|
|
1,188
|
Interest
income/(expense), net
|
|
110
|
|
(120)
|
|
39
|
|
(761)
|
Total other
(expense)/income, net
|
|
106
|
|
16
|
|
179
|
|
427
|
Loss from operations
before income taxes
|
|
(5,400)
|
|
(3,987)
|
|
(12,318)
|
|
(12,273)
|
Income tax
benefit
|
|
(98)
|
|
(151)
|
|
(70)
|
|
(249)
|
Net
loss
|
|
$
(5,302)
|
|
$
(3,836)
|
|
$
(12,248)
|
|
$
(12,024)
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(0.42)
|
|
$
(0.29)
|
|
$
(0.94)
|
|
$
(0.90)
|
Diluted
|
|
$
(0.42)
|
|
$
(0.29)
|
|
$
(0.94)
|
|
$
(0.90)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN OUTDOOR
BRANDS, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
For the Years Ended
April 30,
|
|
2024
|
|
2023
|
|
(In
thousands)
|
Cash flows from
operating activities:
|
|
|
|
Net loss
|
$
(12,248)
|
|
$
(12,024)
|
Adjustments to
reconcile net loss to net cash provided by
operating activities:
|
|
|
|
Depreciation and
amortization
|
16,101
|
|
16,511
|
Loss on
sale/disposition of assets
|
7
|
|
94
|
Provision for credit
losses on accounts receivable
|
8
|
|
(11)
|
Stock-based
compensation expense
|
4,075
|
|
4,050
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
1,110
|
|
2,044
|
Inventories
|
6,419
|
|
21,949
|
Accounts
payable
|
2,873
|
|
(1,308)
|
Accrued
liabilities
|
3,300
|
|
(1,085)
|
Other
|
2,846
|
|
486
|
Net cash provided by
operating activities
|
24,491
|
|
30,706
|
Cash flows from
investing activities:
|
|
|
|
Payments to acquire
patents and software
|
(1,340)
|
|
(3,555)
|
Proceeds from sale of
property and equipment
|
131
|
|
30
|
Payments to acquire
property and equipment
|
(4,767)
|
|
(1,301)
|
Net cash used in investing
activities
|
(5,976)
|
|
(4,826)
|
Cash flows from
financing activities:
|
|
|
|
Payments on notes and
loans payable
|
(5,000)
|
|
(20,170)
|
Payments to acquire
treasury stock
|
(6,015)
|
|
(3,534)
|
Cash paid for debt
issuance costs
|
—
|
|
(88)
|
Proceeds from exercise
of options to acquire common stock,
including employee stock purchase plan
|
671
|
|
656
|
Payment of employee
withholding tax related to restricted stock units
|
(423)
|
|
(315)
|
Net cash used in financing
activities
|
(10,767)
|
|
(23,451)
|
Net increase in cash
and cash equivalents
|
7,748
|
|
2,429
|
Cash and cash
equivalents, beginning of period
|
21,950
|
|
19,521
|
Cash and cash
equivalents, end of period
|
$
29,698
|
|
$
21,950
|
Supplemental disclosure
of cash flow information
|
|
|
|
Cash paid
for:
|
|
|
|
Interest
|
$
307
|
|
$
761
|
Income taxes (net of
refunds)
|
$
(978)
|
|
$
(73)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN OUTDOOR
BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL
MEASURES
(In thousands, except per share data)
(Unaudited)
|
|
|
For the Three Months
Ended April 30,
|
|
For the Years Ended
April 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
profit
|
$
19,384
|
|
$
19,074
|
|
$
88,426
|
|
$
88,064
|
|
Facility consolidation
costs
|
—
|
|
—
|
|
—
|
|
356
|
|
Tariff drawback
adjustment
|
1,113
|
|
—
|
|
1,113
|
|
—
|
|
Non-GAAP gross
profit
|
$
20,497
|
|
$
19,074
|
|
$
89,539
|
|
$
88,420
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
expenses
|
$
24,890
|
|
$
23,077
|
|
$
100,923
|
|
$
100,764
|
|
Amortization of
acquired intangible assets
|
(2,960)
|
|
(3,074)
|
|
(11,842)
|
|
(12,298)
|
|
Stock
compensation
|
(1,005)
|
|
(1,150)
|
|
(4,075)
|
|
(4,050)
|
|
Facility consolidation
costs
|
—
|
|
(26)
|
|
—
|
|
(510)
|
|
Technology
implementation
|
—
|
|
(553)
|
|
(465)
|
|
(2,138)
|
|
Acquisition
costs
|
—
|
|
—
|
|
—
|
|
(47)
|
|
Stockholder cooperation
agreement costs
|
—
|
|
—
|
|
—
|
|
(1,177)
|
|
Other
|
(264)
|
|
—
|
|
(468)
|
|
—
|
|
Non-GAAP operating
expenses
|
$
20,661
|
|
$
18,274
|
|
$
84,073
|
|
$
80,544
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
loss
|
$
(5,506)
|
|
$
(4,003)
|
|
$
(12,497)
|
|
$
(12,700)
|
|
Amortization of
acquired intangible assets
|
2,960
|
|
3,074
|
|
11,842
|
|
12,298
|
|
Stock
compensation
|
1,005
|
|
1,150
|
|
4,075
|
|
4,050
|
|
Facility consolidation
costs
|
—
|
|
26
|
|
—
|
|
866
|
|
Technology
implementation
|
—
|
|
553
|
|
465
|
|
2,138
|
|
Tariff drawback
adjustment
|
1,113
|
|
—
|
|
1,113
|
|
—
|
|
Acquisition
costs
|
—
|
|
—
|
|
—
|
|
47
|
|
Stockholder cooperation
agreement costs
|
—
|
|
—
|
|
—
|
|
1,177
|
|
Other
|
264
|
|
—
|
|
468
|
|
—
|
|
Non-GAAP operating
(loss)/ income
|
$
(164)
|
|
$
800
|
|
$
5,466
|
|
$
7,876
|
|
|
|
|
|
|
|
|
|
|
GAAP net
loss
|
$
(5,302)
|
|
$
(3,836)
|
|
$
(12,248)
|
|
$
(12,024)
|
|
Amortization of
acquired intangible assets
|
2,960
|
|
3,074
|
|
11,842
|
|
12,298
|
|
Stock
compensation
|
1,005
|
|
1,150
|
|
4,075
|
|
4,050
|
|
Facility consolidation
costs
|
—
|
|
26
|
|
—
|
|
866
|
|
Technology
implementation
|
—
|
|
553
|
|
465
|
|
2,138
|
|
Tariff drawback
adjustment
|
1,113
|
|
—
|
|
1,113
|
|
—
|
|
Acquisition
costs
|
—
|
|
—
|
|
—
|
|
47
|
|
Stockholder cooperation
agreement costs
|
—
|
|
—
|
|
—
|
|
1,177
|
|
Other
|
264
|
|
—
|
|
468
|
|
—
|
|
Income tax
adjustments
|
(85)
|
|
(174)
|
|
(1,369)
|
|
(1,993)
|
|
Non-GAAP net
(loss)/income
|
$
(45)
|
|
$
793
|
|
$
4,346
|
|
$
6,559
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss per share
- diluted
|
$
(0.42)
|
|
$
(0.29)
|
|
$
(0.94)
|
|
$
(0.90)
|
|
Amortization of
acquired intangible assets
|
0.23
|
|
0.23
|
|
0.91
|
|
0.92
|
|
Stock
compensation
|
0.08
|
|
0.09
|
|
0.31
|
|
0.30
|
|
Facility consolidation
costs
|
—
|
|
—
|
|
—
|
|
0.06
|
|
Technology
implementation
|
—
|
|
0.04
|
|
0.03
|
|
0.16
|
|
Tariff drawback
adjustment
|
0.09
|
|
—
|
|
0.09
|
|
—
|
|
Acquisition
costs
|
—
|
|
—
|
|
—
|
|
—
|
|
Stockholder cooperation
agreement costs
|
—
|
|
—
|
|
—
|
|
0.09
|
|
Other
|
0.02
|
|
—
|
|
0.04
|
|
—
|
|
Income tax
adjustments
|
(0.01)
|
|
(0.01)
|
|
(0.11)
|
|
(0.15)
|
|
Non-GAAP net income per
share - diluted
|
$
-
|
(a)
|
$
0.06
|
|
$
0.32
|
(a)
|
$
0.48
|
|
|
|
|
|
|
|
|
|
|
(a) Non-GAAP net income
per share does not foot due to rounding.
|
|
|
|
|
|
AMERICAN OUTDOOR
BRANDS, INC. AND SUBSIDIARIES
|
RECONCILIATION OF
GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended April 30,
|
|
For the Years Ended
April 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP net
loss
|
$
|
(5,302)
|
|
$
|
(3,836)
|
|
$
|
(12,248)
|
|
$
|
(12,024)
|
Interest
(income)/expense
|
|
(110)
|
|
|
120
|
|
|
(39)
|
|
|
761
|
Income tax
benefit
|
|
(98)
|
|
|
(151)
|
|
|
(70)
|
|
|
(249)
|
Depreciation and
amortization
|
|
4,157
|
|
|
3,933
|
|
|
16,005
|
|
|
16,048
|
Stock
compensation
|
|
1,005
|
|
|
1,150
|
|
|
4,075
|
|
|
4,050
|
Technology
implementation
|
|
—
|
|
|
553
|
|
|
465
|
|
|
2,138
|
Acquisition
costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
Tariff drawback
adjustment
|
|
1,113
|
|
|
—
|
|
|
1,113
|
|
|
—
|
Facility consolidation
costs
|
|
—
|
|
|
26
|
|
|
—
|
|
|
866
|
Stockholder cooperation
agreement costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,177
|
Other
|
|
264
|
|
|
—
|
|
|
468
|
|
|
—
|
Non-GAAP Adjusted
EBITDAS
|
$
|
1,029
|
|
$
|
1,795
|
|
|
$
9,769
|
|
|
$
12,814
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact:
Liz Sharp, VP, Investor
Relations
lsharp@aob.com
(573) 303-4620
View original content to download
multimedia:https://www.prnewswire.com/news-releases/american-outdoor-brands-inc-reports-fourth-quarter-and-full-fiscal-2024-financial-results-302184961.html
SOURCE American Outdoor Brands, Inc.