Item 1. Unaudited Financial Statements.
ACRI CAPITAL ACQUISITION CORPORATION
CONDENSED BALANCE SHEET
SEPTEMBER 30, 2022
(Unaudited)
Assets | |
| |
Cash | |
$ | 685,013 | |
Prepaid expenses | |
| 264,969 | |
Total Current Assets | |
| 949,982 | |
| |
| | |
Investments held in Trust Account | |
| 88,390,041 | |
Total Assets | |
$ | 89,340,023 | |
| |
| | |
Liabilities, Temporary Equity, and Stockholders’ Deficit | |
| | |
Accrued expenses | |
$ | 70,000 | |
Franchise tax payable | |
| 22,300 | |
Total Current Liabilities | |
| 92,300 | |
| |
| | |
Deferred underwriter’s discount | |
| 2,587,500 | |
Total Liabilities | |
| 2,679,800 | |
| |
| | |
Commitments and Contingencies | |
| | |
| |
| | |
Common stock subject to possible redemption, 8,625,000 shares at conversion value of $10.25 per share | |
| 88,367,741 | |
| |
| | |
Stockholders’ Deficit: | |
| | |
Preferred stock, $0.0001 par value, 500,000 shares authorized, none issued and outstanding | |
| - | |
Class A common stock, $0.0001 par value, 20,000,000 shares authorized, none issued and outstanding (excluding 8,625,000 shares subject to possible redemption) | |
| - | |
Class B common stock, $0.0001 par value, 2,500,000 shares authorized, 2,156,250 shares issued and outstanding | |
| 216 | |
Additional paid-in capital | |
| - | |
Accumulated deficit | |
| (1,707,734 | ) |
Total Stockholders’ Deficit | |
| (1,707,518 | ) |
| |
| | |
Total Liabilities, Temporary Equity, and Stockholders’ Deficit | |
$ | 89,340,023 | |
The accompanying notes are an integral part of
these unaudited condensed financial statements.
ACRI CAPITAL ACQUISITION CORPORATION
CONDENSED STATEMENT OF OPERATIONS
(Unaudited)
| |
| | |
For the Period from | |
| |
| | |
January 7, | |
| |
Three | | |
2022 (inception) | |
| |
Months Ended September 30,
2022 | | |
through September 30 , 2022 | |
Formation and operating costs | |
$ | 251,253 | | |
$ | 408,635 | |
Franchise tax expenses | |
| 19,100 | | |
| 22,300 | |
Loss from Operations | |
| (270,353 | ) | |
| (430,935 | ) |
| |
| | | |
| | |
Other income | |
| | | |
| | |
Interest earned on investment held in Trust Account | |
| 415,041 | | |
| 415,041 | |
| |
| | | |
| | |
Income (loss) before income taxes | |
| 144,688 | | |
| (15,894 | ) |
| |
| | | |
| | |
Income taxes provision | |
| - | | |
| - | |
| |
| | | |
| | |
Net income (loss) | |
$ | 144,688 | | |
$ | (15,894 | ) |
| |
| | | |
| | |
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption | |
| 8,625,000 | | |
| 3,501,880 | |
Basic and diluted net income per share, common stock subject to possible redemption | |
$ | 0.02 | | |
$ | 0.04 | |
Basic and diluted weighted average shares outstanding, common stock attributable to Acri Capital Acquisition Corporation | |
| 2,156,250 | | |
| 1,989,192 | |
Basic and diluted net loss per share, common stock attributable to Acri Capital Acquisition Corporation | |
$ | (0.02 | ) | |
$ | (0.07 | ) |
The accompanying notes are an integral part of these unaudited condensed
financial statements.
ACRI CAPITAL ACQUISITION CORPORATION
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR THE PERIOD FROM JANUARY 7, 2022 (INCEPTION) THROUGH SEPTEMBER 30,
2022
(Unaudited)
| |
Preferred
Stock | | |
Common
Stock | | |
Additional | | |
| | |
Total
Stockholders’ | |
| |
| | |
| | |
Class
A | | |
Class
B | | |
Paid-in | | |
Accumulated | | |
Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
Balance
as of January 7, 2022 (inception) | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Founder
shares issued to initial stockholder | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,156,250 | | |
| 216 | | |
| 24,784 | | |
| - | | |
| 25,000 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (645 | ) | |
| (645 | ) |
Balance
as of March 31, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,156,250 | | |
| 216 | | |
| 24,784 | | |
| (645 | ) | |
| 24,355 | |
Sale
of public units through public offering | |
| - | | |
| - | | |
| 8,625,000 | | |
| 863 | | |
| - | | |
| - | | |
| 86,249,137 | | |
| - | | |
| 86,250,000 | |
Sale
of private placement warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,240,000 | | |
| - | | |
| 5,240,000 | |
Underwriters’
discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,312,500 | ) | |
| - | | |
| (4,312,500 | ) |
Other
offering expenses | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (526,383 | ) | |
| - | | |
| (526,383 | ) |
Reclassification
of common stock subject to redemption | |
| - | | |
| - | | |
| (8,625,000 | ) | |
| (863 | ) | |
| - | | |
| - | | |
| (84,899,324 | ) | |
| - | | |
| (84,900,187 | ) |
Allocation
of offering costs to common stock subject to redemption | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,838,883 | | |
| - | | |
| 4,838,883 | |
Accretion
of carrying value to redemption value | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,614,597 | ) | |
| (1,299,099 | ) | |
| (7,913,696 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (159,937 | ) | |
| (159,937 | ) |
Balance
as of June 30, 2022 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 2,156,250 | | |
$ | 216 | | |
$ | - | | |
$ | (1,459,681 | ) | |
$ | (1,459,465 | ) |
Accretion
of carrying value to redemption value | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (392,741 | ) | |
| (392,741 | ) |
Net
income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 144,688 | | |
| 144,688 | |
Balance
as of September 30, 2022 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 2,156,250 | | |
$ | 216 | | |
$ | - | | |
$ | (1,707,734 | ) | |
$ | (1,707,518 | ) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
ACRI CAPITAL ACQUISITION CORPORATION
CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 7, 2022 (INCEPTION) THROUGH
SEPTEMBER 30, 2022
(Unaudited)
Cash Flows from Operating Activities: | |
| |
Net loss | |
$ | (15,894 | ) |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | |
Interest earned on investment held in Trust Account | |
| (415,041 | ) |
Changes in operating assets and liabilities: | |
| | |
Prepaid expenses | |
| (264,969 | ) |
Accrued expenses | |
| 70,000 | |
Franchise tax payable | |
| 22,300 | |
Net Cash Used in Operating Activities | |
| (603,604 | ) |
| |
| | |
Cash Flows from Investing Activities: | |
| | |
Purchase of investment held in trust account | |
| (87,975,000 | ) |
Net Cash Used in investing Activities | |
| (87,975,000 | ) |
| |
| | |
Cash Flows from Financing Activities: | |
| | |
Proceeds from issuance of founder shares | |
| 25,000 | |
Proceeds from promissory note to related party | |
| 316,827 | |
Repayment of promissory note to related party | |
| (316,827 | ) |
Proceeds from public offering | |
| 86,250,000 | |
Proceeds from private placement | |
| 5,240,000 | |
Payment of underwriter discount | |
| (1,725,000 | ) |
Payment of deferred offering costs | |
| (526,383 | ) |
Net Cash Provided by Financing Activities | |
| 89,263,617 | |
| |
| | |
Net Change in Cash | |
| 685,013 | |
| |
| | |
Cash, January 7, 2022 (inception) | |
| - | |
Cash, September 30, 2022 | |
$ | 685,013 | |
| |
| | |
Supplemental Disclosure of Cash Flow Information: | |
| | |
Deferred underwriters’ marketing fees | |
$ | 2,587,500 | |
Change in value of common stock subject to redemption | |
$ | 84,900,187 | |
Allocation of offering costs to common stock subject to redemption | |
$ | 4,838,883 | |
Accretion of carrying value to redemption value | |
$ | 8,306,437 | |
The accompanying notes are an integral part of these unaudited condensed
financial statements.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 1 — Organization and Business Operation
Acri Capital Acquisition Corporation (the “Company”) is
a newly organized blank check company incorporated as a Delaware corporation on January 7, 2022. The Company was formed for the purpose
of entering into a merger, capital stock exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business
combination with one or more businesses (the “Business Combination”). The Company is actively searching and identifying suitable
Business Combination target. The company is not limited to a particular industry or geographic region for purposes of consummating an
initial Business Combination. The Company will not undertake its initial Business Combination with any company being based in or having
the majority of the company’s operations in China (including Hong Kong and Macau). The Company has selected December 31 as
its fiscal year end.
As of September 30, 2022, the Company had not commenced any operations.
For the period from January 7, 2022 (inception) through September 30, 2022, the Company’s efforts have been limited to organizational
activities as well as activities related to the initial public offering (the “IPO”). The Company will not generate any operating
revenues until after the completion of a Business Combination, at the earliest. The Company generates non-operating income in the form
of interest income from the proceeds derived from the IPO.
The registration statement for the Company’s IPO became effective
on June 9, 2022. On June 14, 2022, the Company consummated the IPO of 8,625,000 units (the “Units”) (including 1,125,000 Units
issued upon the full exercise of the over-allotment option). Each Unit consists of one share of Class A common stock, $0.0001 par value
per share (the “Public Shares”), and one-half of one redeemable warrant (the “Public Warrants”), each whole Warrant
entitling the holder thereof to purchase one share of Class A common stock (the “Class A common stock”) at an exercise price
of $11.50 per share. The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $86,250,000 on June 14,
2022.
Substantially concurrently with the closing of the IPO, the Company
completed the sale of 5,240,000 private placement warrants (the “Private Warrants”, together with the Public Warrants, the
“Warrants”) to the Company’s sponsor, Acri Capital Sponsor LLC (the “Sponsor”) at a purchase price of $1.00
per Private Warrant, generating gross proceeds to the Company of $5,240,000. The Private Warrants are identical to the Public Warrants
except that the Private Warrants (including the Class A common stock issuable upon exercise of the Private Warrants) will not be transferable,
assignable or salable until 30 days after the completion of the initial Business Combination except to permitted transferees.
Transaction costs amounted to $4,838,883, consisting of $4,312,500
of underwriting fees and $526,383 of other offering costs. Following the closing of IPO, cash of $1,283,357 was held outside of the Trust
Account (as defined below) and is available for working capital purposes.
The Company’s initial Business Combination must occur with one
or more target businesses that together have an aggregate fair market value of at least 80% of the assets held in the Trust Account (as
defined below) (excluding the deferred underwriting discounts and commissions and taxes payable on the income earned on the Trust Account)
at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete a Business Combination
if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for the post-transaction company not to be required to register as an investment company
under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that
the Company will be able to complete a Business Combination successfully.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 1 — Organization and Business Operation
(cont.)
Following the closing of the IPO, $87,975,000 ($10.20 per Unit) from
the proceeds of the sale of the Units and the Private Warrants, was held into a U.S.-based trust account (the “Trust Account”)
with Wilmington Trust, National Association, acting as trustee. The funds held in the Trust Account will be invested only in U.S. government
treasury bills, bonds or notes with a maturity of 185 days or less, or in money market funds meeting the applicable conditions of
Rule 2a-7 promulgated under the Investment Company Act which invest solely in direct U.S. government treasury, so that the Company
are not deemed to be an investment company under the Investment Company Act. Except with respect to interest earned on the funds held
in the Trust Account that may be released to the Company to pay the Company’s tax obligation, the proceeds from the IPO and the
sale of the Private Warrants that are deposited and held in the Trust Account will not be released from the Trust Account until the earliest
to occur of (a) the completion of the initial Business Combination, (b) the redemption of any shares of Class A common stock
included in the Units sold in the IPO properly submitted in connection with a stockholder vote to amend then current amended and restated
Company’s certificate of incorporation (i) to modify the substance or timing of its obligation to allow redemption in connection
with its initial Business Combination or to redeem 100% of the Company’s Public Shares if it does not complete the initial Business
Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to stockholders’
rights or pre-initial Business Combination activity and (c) the redemption of 100% of the Company’s Public Shares if it is
unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust
Account could become subject to the claims of the Company’s creditors which could have higher priority than the claims of the Company’s
public stockholders. If the Company anticipate that it may not be able to consummate its initial Business Combination by March 14, 2023
(within nine (9) months from the consummation of the IPO), it may extend the period of time to consummate a Business Combination
up to nine (9) times by an additional one month each time for a total of up to 9 months, affording the Company up to December 14,
2023 (up to eighteen (18) months from the consummation of the IPO) to complete its initial Business Combination. Public stockholders will
not be offered the opportunity to vote on or redeem their shares if the Company chooses to make any such paid extension. Pursuant to the
terms of the Company’s amended and restated certificate of incorporation and the trust agreement entered into between the Company
and Wilmington Trust, National Association acting as trustee, the Sponsor or its affiliates or designees, upon five days advance
notice prior to the applicable deadline, must deposit into the Trust Account for each month extension $287,212 ($0.0333 per share),
on or prior to the date of the applicable deadline. Any such payments would be made in the form of a loan. If the Company complete its
initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account. In addition, such
extension funding loans may be convertible into Private Warrants upon the closing of the Company’s initial Business Combination
at $1.00 per warrant at the option of the lender.
The shares of Class A common stock subject to redemption will be recorded
at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the Company will consummate a Business
Combination and, solely if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination
and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business
Combination. The Company will have only by March 14, 2023 (nine (9) months from the closing of the IPO) (or up to December 14, 2023
(18 months from the closing of the IPO) if the Company extends the period of time to complete a Business Combination) from the closing
of the IPO to complete the initial Business Combination (the “Combination Period”).
If the Company is unable to complete the initial Business Combination
within the Combination Period, the Company will: (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account
and not previously released to the Company to pay the Company’s taxes (less up to $50,000 of interest to pay dissolution expenses),
divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights
as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its
board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for
claims of creditors and the requirements of other applicable law.
There will be no redemption rights or liquidating distributions with
respect to the Company’s Warrants, which will expire worthless if the Company fails to complete the Business Combination within
the Combination Period. The Sponsor, directors and officers of the Company (the “founders”) have entered into a letter agreement
with the Company, pursuant to which they have agreed (i) to waive their redemption rights with respect to any Founder Shares (as
defined in Note 5) and any Public Shares held by them in connection with the completion of the initial Business Combination, (ii) waive
their redemption rights with respect to their Founder Shares and Public Shares in connection with a stockholder vote to approve an amendment
to the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s
obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the Company’s Public Shares
if the Company does not complete its initial Business Combination within the Combination Period or (B) with respect to any other
provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii) to waive their rights to
liquidating distributions from the Trust Account with respect to any Founder Shares held by them if the Company fails to complete the
initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust
Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Combination
Period. If the Company submits it initial Business Combination to its stockholders for a vote, the Company will complete its initial Business
Combination only if a majority of the outstanding shares of common stock voted are voted in favor of the initial Business Combination.
In no event will the Company redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001.
In such case, the Company would not proceed with the redemption of Public Shares and the related Business Combination, and instead may
search for an alternate Business Combination.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 1 — Organization and Business Operation
(cont.)
The Sponsor has agreed that it will be liable to the Company if and
to the extent any claims by a third party for services rendered or products sold to the Company, or by a prospective target business with
which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.20
per Public Share or (ii) such lesser amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust
Account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes. This
liability will not apply with respect to any claims by a third party who executed a waiver of any and all rights to seek access to the
Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the IPO against certain liabilities,
including liabilities under the Securities Act (as defined in Note 2). Moreover, in the event that an executed waiver is deemed to
be unenforceable against a third party, then the Company’s Sponsor will not be responsible to the extent of any liability for such
third party claims.
However, the Company has not asked the Sponsor to reserve for such
indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy their indemnity
obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that
its sponsor would be able to satisfy those obligations. None of the officers or directors will indemnify the Company for claims by third
parties including, without limitation, claims by vendors and prospective target businesses.
Liquidity and Going Concern
As of September 30, 2022, the Company had cash
of $685,013 and a working capital of $879,982. The Company has incurred and expects to continue to incur significant professional costs
to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a Business Combination.
In connection with the Company’s assessment of going concern considerations in accordance with the Accounting Standards Update (“ASU”)
2014-15 of the Financial Accounting Standard Board (“FASB”), “Disclosures of Uncertainties about an Entity’s Ability
to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s
ability to continue as a going concern. The management’s plan in addressing this uncertainty is through the working capital loans
(see Note 6).
In addition, under the Company’s amended
and restated certificate of incorporation provides that the Company will have only nine (9) months from the closing of the IPO
to complete the initial Business Combination, which may be extended up to nine (9) times by an additional one month each time
to a total of 18 months from the closing of IPO. If the Company is unable to complete a Business Combination by March 14, 2023 (or
December 14, 2023 upon maximum extension), the Company may seek approval from its stockholders holding no less than 65% or more of the
votes to approve to extend the completion period, If the Company fails to obtain approval from the stockholders for such extension or
the Company does not seek such extension, the Company will cease all operations.
There is no assurance that the Company’s plans to consummate
a Business Combination will be successful within the Combination Period and that the Company will obtain enough votes to extend the Combination
Period. As a result, management has determined that such additional condition also raise substantial doubt about the Company’s ability
to continue as a going concern. The unaudited condensed financial statement does not include any adjustments that might result from the
outcome of this uncertainty.
Note 2 — Significant accounting policies
Basis of Presentation
The accompanying unaudited condensed financial statements are presented
in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant
to the rules and regulations of the SEC, and include all normal and recurring adjustments that
management of the Company considers necessary for a fair presentation of its financial position and operation results. Interim results
are not necessarily indicative of results to be expected for any other interim period or for the full year.
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined
in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging
growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those
that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the
Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
ACRI CAPITAL ACQUISITION
CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 2 — Significant accounting policies
(cont.)
Use of Estimates
The preparation of unaudited condensed financial statements in conformity
with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting
period. Actual results could differ from those estimates.
Cash
The Company considers all short-term investments with an original maturity
of three months or less when purchased to be cash equivalents. The Company had $685,103 cash in bank as of September 30, 2022.
Investments held in Trust Account
At September 30,
2022, $88,390,041 of the assets held in the Trust Account were held in money market funds, which
are invested in short term U.S. Treasury securities.
All of the Company’s investments held in the Trust Account are
classified as trading securities. Trading securities are presented on the condensed balance sheets at fair value at the end of each reporting
period. Gains and losses resulting from the change in fair value of investments held in Trust Account are accounted as interest income
in the statement of operations.
Fair Value of Financial Instruments
ASC Topic 820 “Fair
Value Measurements and Disclosures” defines fair value, the methods used to measure fair
value and the expanded disclosures about fair value measurements. Fair value is the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between the buyer and the seller at the measurement date. In determining fair value,
the valuation techniques consistent with the market approach, income approach and cost approach shall be used to measure fair value. ASC
Topic 820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the buyer and seller in pricing the asset
or liability. These inputs are further defined as observable and unobservable inputs. Observable inputs are those that buyer and seller
would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs
reflect the Company’s assumptions about the inputs that the buyer and seller would use in pricing the asset or liability developed
based on the best information available in the circumstances.
The fair value hierarchy is categorized
into three levels based on the inputs as follows:
|
☐ |
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment. |
|
☐ |
Level 2 - Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means. |
|
☐ |
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
The fair value of the Company’s assets and liabilities, which
qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying
amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Warrants
The Company accounts for Warrants as either
equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in FASB ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815,
Derivatives and Hedging (“ASC 815”). The assessment considers whether the Warrants are freestanding financial
instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the Warrants meet all
of the requirements for equity classification under ASC 815, including whether the Warrants are indexed to the Company’s
own shares of Class A common stock and whether the warrant holders could potentially require “net cash settlement” in a
circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which
requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period
end date while the Warrants are outstanding.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 2 — Significant accounting policies
(cont.)
For issued or modified Warrants that meet all of the criteria for equity
classification, the Warrants are required to be recorded as a component of equity at the time of issuance. For issued or modified Warrants
that do not meet all the criteria for equity classification, the Warrants are required to be recorded as liabilities at their initial
fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the Warrants are recognized
as a non-cash gain or loss on the statements of operations.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock
subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common
stock (including common stock that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control) are classified as temporary equity. At all other times, common stock are
classified as stockholders’ equity. The Company’s Public Shares feature certain redemption rights that are considered to be
outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of September
30, 2022, common stock subject to possible
redemption are presented at redemption value of $10.25 per share as temporary equity, outside of the shareholders’ equity section
of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying
value of redeemable common stock to equal the redemption value at the end of each
reporting period. Increases or decreases in the carrying amount of redeemable common stock are
affected by charges against additional paid in capital or accumulated deficit if additional paid in capital equals to zero.
Offering Costs
The Company complies with the requirements of FASB ASC Topic 340-10-S99-1,
“Other Assets and Deferred Costs – SEC Materials” (“ASC 340-10-S99”) and SEC Staff Accounting Bulletin
Topic 5A, “Expenses of Offering”. Offering costs were $4,838,883 consisting
principally of underwriting, legal, accounting and other expenses that are directly related to the IPO and charged to stockholders’
equity upon the completion of the IPO.
Net Income (Loss) Per Share
The Company complies with accounting
and disclosure requirements of FASB ASC 260, Earnings Per Share. In order to determine the net income (loss) attributable to both the
redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable
common stock and non-redeemable common stock and the undistributed income (loss) is calculated using the total net loss less any dividends
paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between
the redeemable and non-redeemable common stock. Any remeasurement of the accretion to redemption value of the common stock subject to
possible redemption was considered to be dividends paid to the public stockholders. As of September 30, 2022, the Company has not considered
the effect of the Warrants sold in the IPO and private placement in the calculation of diluted net income (loss) per share, since the
exercise of the Warrants is contingent upon the occurrence of future events and the inclusion of such Warrants would be anti-dilutive
and the Company did not have any other dilutive securities and other contracts that could, potentially, be exercised or converted into
common stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss)
per share for the periods presented.
ACRI CAPITAL ACQUISITION
CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 2 — Significant accounting policies
(cont.)
The net income (loss) per share presented in the
statement of operations is based on the following:
| |
For the three months ended September 30,
2022 | | |
For the Period from January 7,
2022 (inception) through September 30,
2022 | |
Net income (loss) | |
$ | 144,688 | | |
$ | (15,894 | ) |
Accretion of carrying value to redemption value | |
| (392,741 | ) | |
| (392,741 | ) |
Net loss including accretion of carrying value to redemption value | |
$ | (248,053 | ) | |
$ | (408,635 | ) |
| |
| | |
| | |
For the Period from | |
| |
For the three months
ended | | |
January 7, 2022 (inception) through | |
| |
September 30, 2022 | | |
September 30, 2022 | |
| |
| | |
Non- | | |
| | |
Non- | |
| |
Redeemable | | |
Redeemable | | |
Redeemable | | |
Redeemable | |
| |
Common | | |
Common | | |
Common | | |
Common | |
| |
Stock | | |
Stock | | |
Stock | | |
Stock | |
Basic and diluted net income/(loss) per share: | |
| | |
| | |
| | |
| |
Numerators: | |
| | |
| | |
| | |
| |
Allocation of net loss including carrying value to redemption value | |
$ | (198,442 | ) | |
$ | (49,611 | ) | |
$ | (260,603 | ) | |
$ | (148,032 | ) |
Accretion of carrying value to redemption value | |
| 392,741 | | |
| — | | |
| 392,741 | | |
| — | |
Allocation of net income/(loss) | |
$ | 194,299 | | |
$ | (49,611 | ) | |
$ | 132,138 | | |
$ | (148,032 | ) |
Denominators: | |
| | | |
| | | |
| | | |
| | |
Weighted-average shares outstanding | |
| 8,625,000 | | |
| 2,156,250 | | |
| 3,501,880 | | |
| 1,989,192 | |
Basic and diluted net income/(loss) per share | |
$ | 0.02 | | |
$ | (0.02 | ) | |
$ | 0.04 | | |
$ | (0.07 | ) |
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 2 — Significant accounting
policies (cont.)
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution. The Company has
not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. As of
September 30, 2022, approximately $88.8 million was over the Federal Deposit Insurance Corporation (FDIC) limit.
Income Taxes
The Company accounts for
income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets
and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and
for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies
the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold
and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure
and transition.
The Company recognizes accrued
interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts
accrued for interest and penalties as of September 30, 2022. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position.
The Company has identified
the United States as its only major tax jurisdiction.
The Company may be subject
to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include
questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state
tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over
the next twelve months.
The Company is incorporated
in the State of Delaware and is required to pay franchise taxes to the State of Delaware on an annual basis.
On August 16, 2022, President Biden signed into
law the Inflation Reduction Act of 2022 (H.R. 5376) (the “IRA”), which, among other things, imposes a 1% excise tax on any
domestic corporation that repurchases its stock after December 31, 2022 (the “Excise Tax”). The Excise Tax is imposed on the
fair market value of the repurchased stock, with certain exceptions.
Because the Company is a Delaware corporation
and our securities trades on Nasdaq, it is a “covered corporation” within the meaning of the IRA. The Excise Tax may apply
to any redemptions of the Company’s common stock after December 31, 2022, including redemptions in connection with an initial Business
Combination, unless an exemption is available. Issuances of securities in connection with the Company’s initial Business Combination
transaction are expected to reduce the amount of the Excise Tax in connection with redemptions occurring in the same calendar year, but
the number of securities redeemed may exceed the number of securities issued. Further, the application of the Excise Tax in the event
of a liquidation is uncertain. The Company is currently evaluating the impact it will have in the event of a Business Combination or liquidation.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 2 — Significant accounting
policies (cont.)
Recent Accounting Pronouncements
Management does not believe
that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s
unaudited condensed financial statements.
Note 3 — Investments Held in Trust Account
As of September
30, 2022, assets held in the Trust Account were comprised of $88,390,041 in
money market funds which are invested in U.S. Treasury Securities. Interest income for the three months ended September 30, 2022
and the period from January 7, 2022 (inception) through September 30, 2022 amounted to $415,041.
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at September
30, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized
to determine such fair value:
Description | |
Level | | |
September 30, 2022 | |
Assets: | |
| | |
| |
Trust Account - U.S. Treasury Securities Money Market Fund | |
| 1 | | |
$ | 88,390,041 | |
Note 4 — Initial Public
Offering
Pursuant to the IPO, the
Company sold 8,625,000 Units including 1,125,000 Units issued upon the full exercise of the over-allotment option. Each Unit has
an offering price of $10.00 and consists of one share of the Company’s Class A Common Stock and one-half of one redeemable
Public Warrants. The Company will not issue fractional shares. As a result, the Public Warrants must be exercised in multiples of two.
Each whole redeemable Public Warrant entitles the holder thereof to purchase one share Class A Common Stock at a price of $11.50
per full share. The Public Warrants will become exercisable on the later of 30 days after the completion of the Company’s initial
Business Combination or 12 months from the closing of the IPO, and will expire five years after the completion of the Company’s
initial Business Combination or earlier upon redemption or liquidation.
All
of the 8,625,000 Public Shares sold as part of the Units in the IPO contain a redemption feature which allows for the redemption
of such Public Shares if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with
certain amendments to the Company’s amended and restated certificate of incorporation, or in connection with the Company’s
liquidation. In accordance with the Securities and Exchange Commission (the “SEC”) and its staff’s guidance on redeemable
equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company
require common stock subject to redemption to be classified outside of permanent equity.
The
Company’s redeemable common stock is subject to SEC and its staff’s guidance on redeemable equity instruments, which has been
codified in ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either
accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the
instrument will become redeemable, if later) to the earliest redemption date of the instrument or to recognize changes in the redemption
value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting
period. The Company has elected to recognize the changes immediately. The accretion or remeasurement is treated as a deemed dividend (i.e.,
a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital).
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 4 — Initial Public
Offering (cont.)
As
of September 30, 2022, the common stock reflected on the balance sheet are reconciled
in the following table.
| |
As of September 30, 2022 | |
Gross proceeds | |
$ | 86,250,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (1,349,813 | ) |
Offering costs of Public Shares | |
| (4,838,883 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 8,306,437 | |
Common stock subject to possible redemption | |
$ | 88,367,741 | |
Note 5 — Private Placement
Substantially concurrently
with the closing of the IPO on June 14, 2022, the Company completed the sale of 5,240,000 Private Warrants to the Sponsor at a purchase
price of $1.00 per Private Warrant, generating gross proceeds to the Company of $5,240,000. Private Warrants are identical to the Public
Warrants included in the Units sold in this IPO except that the Private Warrants (including the Class A common stock issuable upon exercise
of the Private Warrants) will not be transferable, assignable or salable until 30 days after the completion of the initial Business Combination
except to permitted transferees.
Note 6 — Related Party
Transactions
Founder Shares
On February 4, 2022,
the Sponsor acquired 2,156,250 Class B common stock (“Founder Shares”) of for an aggregate purchase price of $25,000,
or approximately $0.01 per share. As of September 30, 2022, there were 2,156,250 Founder Shares issued and outstanding.
The number of Founder Shares
issued was determined based on the expectation that such Founder Shares would represent 20% of the number of Class A common stock and
Class B common stock issued and outstanding upon completion of the IPO.
The Founder Shares are identical
to the Public Shares. However, the founders have agreed (A) to vote their Founder Shares in favor of any proposed Business Combination,
(B) not to propose, or vote in favor of, prior to and unrelated to an initial Business Combination, an amendment to the Company’s
certificate of incorporation that would affect the substance or timing of the Company’s redemption obligation to redeem all Public
Shares if the Company cannot complete an initial Business Combination within the Combination Period, unless the Company provides public
stockholders an opportunity to redeem their Public Shares in conjunction with any such amendment, (C) not to redeem any shares, including
Founder Shares and Public Shares into the right to receive cash from the Trust Account in connection with a stockholder vote to approve
the Company’s proposed initial Business Combination or sell any shares to us in any tender offer in connection with the Company’s
proposed initial Business Combination, and (D) that the Founder Shares shall not participate in any liquidating distribution upon
winding up if a Business Combination is not consummated.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 6 — Related Party
Transactions (cont.)
The founder has agreed not
to transfer, assign or sell its Founder Shares until the earlier to occur of: (A) six months after the completion of the Company’s
initial Business Combination, or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar
transaction that results in all of the public stockholders having the right to exchange their shares of common stock for cash, securities
or other property, and (C) the date on which the last reported sale price of the Company’s Class A common stock equals or exceeds
$12.00 per share (as adjusted for share splits, share dividends, reorganizations and recapitalizations) for any 20 trading days within
any 30-trading day period commencing after the initial Business Combination, any permitted transferees will be subject to the same
restrictions and other agreements of the Company’s founders with respect to any Founder Shares.
Promissory Note — Related Party
On January 20, 2022, the
Sponsor has agreed to loan the Company up to $500,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing,
unsecured and is due at the earlier of (1) January 20, 2023 or (2) the date on which the Company consummates its IPO of
its securities. The Company has an outstanding loan balance of $316,827 on June 14, 2022 after the IPO and the outstanding balance was
repaid on June 21, 2022. As of September 30, 2022, there was no loan balance outstanding.
Related Party Loans
In addition, in order to
finance transaction costs in connection with an intended initial Business Combination, the Sponsor, or an affiliate of the Sponsor or
certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required. If the
Company completes the initial Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination
does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no
proceeds from the Trust Account would be used for such repayment. Up to $3,000,000 of such loans may be converted upon consummation of
the Company’s Business Combination into Warrants at a price of $1.00 per warrant. If the Company does not complete a Business Combination,
the loans would be repaid out of funds not held in the Trust Account, and only to the extent available. Such Private Warrant converted
from loan would be identical to the Private Warrants sold in the private placement.
As of September 30, 2022,
the Company had no borrowings under the working capital loans.
Administrative Services Fees
The Company has agreed, commencing on the effective
date of the prospectus, to pay the Sponsor the monthly fee of an aggregate of $10,000 for office space, administrative and shared personnel
support services. This arrangement will terminate upon the earlier of (a) completion of a Business Combination or (b) twelve months
after the completion of the IPO. Administrative services fee expenses for the three months ended September 30, 2022 and for the period
from January 7, 2022 (inception) through September 30, 2022 amounted to $7,000 and $37,000, respectively. As of September 30, 2022,
prepaid administrative fee amounted to $15,695.
Note 7 — Commitments &
Contingencies
Risks and Uncertainties
Management is currently evaluating
the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a
negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific
impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited condensed financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 7 — Commitments &
Contingencies (cont.)
Registration Rights
The holders of the Founder
Shares and Private Warrants and Warrants issuable upon the conversion of certain working capital loans will be entitled to registration
rights pursuant to a registration rights agreement signed on June 9, 2022 requiring the Company to register such securities for resale.
The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such
securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the completion of the Company’s initial Business Combination and rights to require the Company to register for
resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with
the filing of any such registration statements.
Underwriting Agreement
The underwriters of the IPO
(the “underwriters”) exercised the option to purchase an additional 1,125,000 Units in the IPO.
The Company paid an underwriting
discount of 2.0% of the gross proceeds of the IPO, or $1,725,000 to the underwriters at the closing of the IPO. In addition, the underwriters
will be entitled to a deferred fee of 3.0% of the gross proceeds of the IPO, or $2,587,500 until the closing of the Business Combination.
Right of First Refusal
For a period of twelve (12) months
from the closing of a Business Combination the Company shall give underwriter a right of first refusal to act as lead left bookrunner
and lead left manager and/or lead left placement agent with at least seventy-five percent (75%) of the economics for a two-handed deal
and thirty-five percent (35%) of the economics for a three-handed deal for any and all future public and private equity and debt offerings
during such period by the Company or any successor to or any subsidiary of the Company. It is understood that if, during the twelve (12) month
period following the consummation of a successful financing, a third party broker-dealer provides the Company with written terms with
respect to a future securities offering (“Written Offering Terms”) that the Company desires to accept, the Company shall promptly
present the Written Offering Terms to EF Hutton, division of Benchmark Investments LLC (“EF Hutton”), the representative of
the underwriters of the IPO. EF Hutton shall have five (5) business days from its receipt of the Written Offering Terms in which
to determine whether or not to accept such offer and, if EF Hutton declines such offer or fail to respond within such five (5) day
period, then the Company shall have the right to proceed with such financing with another placement agent or underwriter upon the same
terms and conditions as the Written Offering Terms.
Note 8 — Stockholders’
Deficit
Preferred Stock — The
Company is authorized to issue 500,000 shares of preferred stock, $0.0001 par value, with such designations, voting and other rights and
preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2022, there were no
preferred stock issued or outstanding.
Class A Common Stock — The
Company is authorized to issue 20,000,000 shares of Class A common stock with a par value of $0.0001 per share. As of September 30, 2022,
there were no shares of Class A common stock issued or outstanding, excluding 8,625,000 shares of Class A common stock subject to possible
redemption.
Class B Common
Stock — The Company is authorized to issue 2,500,000 shares of Class B common stock with a par value of $0.0001
per share. As of September 30, 2022, the Company had 2,156,250 shares of Class B common stock issued and outstanding.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 8 — Stockholders’
Deficit (cont.)
Common stockholders of record
are entitled to one vote for each share held on all matters to be voted on by stockholders. Holders of the Class A common stock and holders
of the Class B common stock will vote together as a single class on all matters submitted to a vote of the Company’s stockholders,
except as required by law.
The Class B common stock
will automatically convert into shares of the Class A common stock at the time of the initial Business Combination, or at any time prior
thereto at the option of the holder, on a one-for-one basis, subject to adjustment pursuant to certain anti-dilution right.
Warrants — On
June 14, 2022, the Company issued 4,312,500 Public Warrants in connection with the IPO. Substantially concurrently with the closing of
the IPO, the Company completed the private sale of 5,240,000 Private Warrants to the Company’s Sponsor.
Each whole Warrant entitles
the registered holder to purchase one whole share of the Company’s Class A common stock at a price of $11.50 per share, subject
to adjustment as discussed below, at any time commencing on the later of 12 months from the closing of the IPO or the date of the
completion of the initial Business Combination. Pursuant to the warrant agreement (the “warrant agreement”) signed on June
9, 2022 between the Company and VStock Transfer, LLC, the warrant agent of the Company, a warrant holder may exercise its Warrants only
for a whole number of shares of Class A common stock. This means that only a whole Warrant may be exercised at any given time by a warrant
holder. No fractional Warrants will be issued upon separation of the Units and only whole Warrants will trade. The Warrants will expire
five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time,
or earlier upon redemption or liquidation.
The Company has agreed that
as soon as practicable, but in no event later than 30 business days, after the closing of the initial Business Combination, it will
use its reasonable best efforts to file, and within 60 business days following its initial Business Combination to have declared
effective, a registration statement for the registration, under the Securities Act, of the shares of Class A common stock issuable upon
exercise of the Warrants. The Company will use its reasonable best efforts to maintain the effectiveness of such registration statement,
and a current prospectus relating thereto, until the expiration of the Warrants in accordance with the provisions of the warrant agreement.
No Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the Class A common
stock issuable upon exercise of the Warrants and a current prospectus relating to such shares of common stock. Notwithstanding the above,
if the Company’s Class A common stock is at the time of any exercise of a Warrant not listed on a national securities exchange such
that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company
may, at its option, require holders of Warrants who exercise their Warrants to do so on a “cashless basis” in accordance with
Section 3(a)(9) of the Securities Act and, in the event it so elect, it will not be required to file or maintain in effect a
registration statement, but it will be required to use its reasonable best efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
In
addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes
in connection with the closing of the Company’s initial Business Combination at an issue price or effective issue price (the “Newly
Issued Price”) of less than $9.20 per share (with such issue price or effective issue price to be determined in good faith by the
Company’s board of directors and, in the case of any such issuance to the Company’s founders or their affiliates, without
taking into account any founders’ shares held by the Company’s founders or such affiliates, as applicable, prior to such issuance),
(y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon,
available for the funding of the Company’s initial Business Combination on the date of the consummation of the Company’s initial
Business Combination (net of redemptions), and (z) the volume weighted average reported trading price of Class A Common Stock for
the twenty (20) trading days starting on the trading day prior to the date of the consummation of the Business Combination (the “Fair
Market Value”) is below $9.20 per share, the exercise price of the Warrants will be adjusted (to the nearest cent) to be equal
to 115% of the higher of the Fair Market Value and the Newly Issued Price, and the $16.50 per
share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 165% of the higher of the Fair Market
Value and the Newly Issued Price.
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 8 — Stockholders’
Deficit (cont.)
The Company may call the
Warrants for redemption, in whole and not in part, at a price of $0.01 per Warrant:
|
● |
in whole and not in part; |
|
|
|
|
● |
upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each Warrant holder; and |
|
|
|
|
● |
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders. |
The Company accounted for
the 4,312,500 Public Warrants issued with the IPO as equity instruments in accordance with ASC 480, “Distinguishing Liabilities
from Equity” and ASC 815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”. The Company accounted
for the Public Warrants as an expense of the IPO resulting in a charge directly to stockholders’ equity. The Company estimates that
the fair value of the warrants is approximately $1.4 million, or $0.157 per Unit, using the Monte Carlo Model. The
fair value of the Public Warrants is estimated as of the date of grant using the following
assumptions: (1) expected volatility of 0.1%, (2) risk-free interest rate of 3.08%, (3) expected life of 6.18 years, (4)
exercise price of $11.50 and (5) stock price of $9.84.
As of September 30, 2022,
9,552,500 Warrants were outstanding.
Note 9 — Income Taxes
The income tax provision (benefit) consists of
the following for the three months ended September 30, 2022 and the period from January 7, 2022 (inception) through September 30, 2022:
| |
For the Three Months Ended September 30, 2022 | | |
For the Period from January 7, 2022 (inception) through September 30, 2022 | |
Current | |
| | |
| |
Federal | |
$ | — | | |
$ | — | |
State | |
| — | | |
| — | |
Deferred | |
| | | |
| | |
Federal | |
| (30,384 | ) | |
| 3.338 | |
State | |
| — | | |
| — | |
Valuation allowance | |
| 30,384 | | |
| (3,338 | ) |
Income tax provision | |
$ | — | | |
$ | — | |
ACRI CAPITAL ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(Unaudited)
Note 9 — Income Taxes (cont.)
The Company’s net deferred
tax assets were as follows as of September 30, 2022:
Deferred tax assets: | |
| |
Net operating loss carryover | |
$ | 3,338 | |
Total deferred tax assets | |
| 3,338 | |
Valuation allowance | |
| (3,338 | ) |
Deferred tax asset, net of allowance | |
$ | — | |
As of September 30, 2022,
the Company had $15,894 of U.S. federal and state net operating loss carryovers available to offset future taxable income which do not
expire. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion
or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation
of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible.
Management considers the scheduled reversal of deferred tax assets, projected future taxable income and tax planning strategies in making
this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with
respect to future realization of the deferred tax assets and has therefore established a full valuation allowance.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date through November 14, 2022. The Company did not identify any subsequent events that would have
required adjustment or disclosure in the unaudited condensed financial statement.
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING
STATEMENTS
This Quarterly Report includes
“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act that are not historical facts, and involve risks and uncertainties that could cause actual results to differ
materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q
including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for
future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the Company’s final prospectus for its initial public offering filed with the U.S. Securities and Exchange
Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website
at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to
update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Acri Capital Acquisition Corporation. References
to our “management” or our “management team” refer to our officers and directors, references to the “sponsor”
refer to Acri Capital Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements. See
“Cautionary Note Concerning Forward-Looking Statements.”
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act that are not historical
facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements
in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s
financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements.
Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and variations thereof and similar words and expressions are intended
to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect
management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance
or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information
identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of the Company’s final prospectus for its initial public offering filed with the SEC on
September 10, 2022 (dated June 9, 2022). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s
website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to
update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We are a blank check company incorporated as a Delaware corporation
on January 7, 2022 formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses (a “Business Combination”). We are actively searching and identifying
suitable Business Combination target. We intend to effectuate our Business Combination using cash derived from the proceeds of our initial
public offering (the “IPO”) and the sale of warrants (the “Private Placement Warrants”) in a private placement
(the “Private Placement”) to the Company’s sponsor Acri Capital Sponsor LLC (the “sponsor”), potential additional
shares, debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
On June 14, 2022 the Company consummated the IPO of 8,625,000 units
(the “Units”) (including 1,125,000 Units issued upon the full exercise of the over-allotment option). Each Unit consists of
one share of Class A common stock, $0.0001 par value per share (the “Public Shares”), and one-half of one redeemable warrant
(the “Public Warrants”), each whole Warrant entitling the holder thereof to purchase one share of Class A common stock (the
“Class A common stock”) at an exercise price of $11.50 per share. The Units were sold at an offering price of $10.00 per Unit,
generating gross proceeds of $86,250,000 on June 14, 2022.
Recent Development
Separation of Units
On July 27, 2022, we announced that holders of our Units may elect
to separately trade Public Shares and Public Warrants included in its Units, commencing on or about August 1, 2022.
The Public Shares and Public Warrants are traded
on the Nasdaq Global Market (“Nasdaq”) under the symbols “ACAC” and “ACACW,” respectively. Units not
separated are traded on Nasdaq under the symbol “ACACU”.
Changes in Our Certifying Accountant
Based on information provided by Friedman LLP
(“Friedman”), the independent registered public accounting firm of the Company, effective September 1, 2022, Friedman
combined with Marcum LLP (“Marcum”) and continued to operate as an independent registered public accounting firm. Friedman
continued to serve as the Company’s independent registered public accounting firm through September 30, 2022.
On September 30, 2022, the Company engaged Marcum
to serve as the independent registered public accounting firm of the Company for the year ending December 31, 2022 and on October 3, 2022,
the Audit Committee of the Board approved the dismissal with Friedman and engagement of Marcum. The services previously provided by Friedman
will now be provided by Marcum.
As of the date of this report, we have not entered into any definitive
agreements, for the purpose of acquiring, engaging in a share exchange, share reconstruction and amalgamation with, purchasing all or
substantially all of the assets of, entering into contractual arrangements with, or engaging in any other similar Business Combination
with one or more businesses or entities. We currently have until March 14, 2023 to consummate our initial Business Combination. However,
if we anticipate that we may not be able to consummate our initial Business Combination by March 14, 2023, we may, but are not obligated
to, we may, but are not obligated to, extend the period of time to consummate a Business Combination for up to nine times by an additional
one month each time and may have until December 14, 2023 to consummate our initial Business Combination.
Results of Operations
We have neither engaged in any operations nor
generated any operating revenues to date except the preparation and completion of the IPO and search for target candidate following the
consummation of the IPO. Our only activities from inception through September 30, 2022 were organizational activities and those necessary
to prepare for the IPO, described below. We do not expect to generate any operating revenues until after the completion of our initial
Business Combination. We expect to generate non-operating income in the form of interest income on marketable securities held
after the IPO. We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a Business
Combination.
For the three months ended September 30, 2022
and the period from January 7, 2022 (inception) through September 30, 2022, we had a net income (loss) of $144,688 and $(15,894), respectively,
all of which consisted of formation and operating costs.
Liquidity and Capital Resources
The Company’s liquidity needs up to September
30, 2022 had been satisfied through initial payment from the sponsor of $25,000 and proceeds from the Private Placement.
On June 14, 2022, we consummated the IPO of 8,625,000
units at a price of $10.00 per unit (including 1,125,000 units issued upon the fully exercise of the over-allotment option, the “Public
Units”), generating gross proceeds of $86,250,000. Simultaneously with the closing of the IPO and exercise of the over-allotment
option in full by the underwriters, we consummated the sale of 5,240,000 warrants as Private Placement Warrants, at a price of $1.00 per
warrant, with each warrant entitling the registered holder to purchase one share of the Company’s Class A common stock at a
price of $11.50 per share, generating gross proceeds of $5,240,000. Following the closings of the IPO and the sales of the Private Placement
Warrants on June 14, 2022, a total of $87,975,000 (or $10.20 per share) was placed in a trust account, established for the benefit of
the Company’s public stockholders and the underwriters of the IPO with Wilmington Trust, National Association acting as trustee
(the “Trust Account”).
As of September 30, 2022, the Company had cash
of $685,013 and a working capital of $879,982.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account, excluding deferred underwriting commissions,
to complete our Business Combination. We may withdraw interest from the Trust Account to pay taxes, if any. To the extent that our share
capital or debt is used, in whole or in part, as consideration to complete a Business Combination, the remaining proceeds held in the
Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
We intend to use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, our sponsor or an affiliate of our sponsor or certain of our officers
and directors may, but are not obligated to, loan us funds as may be required. If the Company completes the initial Business Combination,
it would repay such loaned amounts. In the event that the initial Business Combination does not close, we may use a portion of the working
capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment.
Up to $3,000,000 of such loans may be convertible into warrant, at a price of $1.00 per warrant at the option of the lender.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary
to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination. Moreover, we may
need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant
number of our public shares upon completion of our Business Combination, in which case we may issue additional securities or incur debt
in connection with such Business Combination.
In addition, under our amended and restated
certificate of incorporation provides that we will have only nine (9) months from the closing of the IPO to complete the
initial Business Combination, which may be extended up to nine (9) times by an additional one month each time to a total
of 18 months from the closing of IPO. If we are unable to complete a Business Combination by March 14, 2023, we may seek
approval from our stockholders holding no less than 65% or more of the votes to approve to extend the completion period (December
14, 2023 upon maximum extension), if we fail to obtain approval from our stockholders for such extension or we do not seek such
extension, the Company will cease all operations.
As a result, management has determined that such
additional condition also raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed
financial statement does not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities
that would be considered off-balance sheet arrangements as of September 30, 2022. We do not participate in transactions that
create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would
have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
As of September 30, 2022, we do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities.
The holders of the founder shares, the Private
Placement Warrants, and any warrants that may be issued upon conversion of working capital loans (and any underlying securities) will
be entitled to registration rights pursuant to a registration rights agreement entered into in connection with the IPO. The holders of
these securities are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to our
completion of our initial Business Combination. We will bear the expenses incurred in connection with the filing of any such registration
statements.
Critical Accounting Policies and Estimates
In preparing the unaudited condensed financial
statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the reporting
period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, actual results may differ from these estimates. We
have identified the following critical accounting policies and estimates:
Investments held in Trust Account
At September
30, 2022, $88,390,041 of the assets held in the Trust Account were held in money market funds, which
are invested in short term U.S. Treasury securities.
The Company classifies its U.S. Treasury and equivalent
securities as held-to-maturity in accordance with ASC Topic 320 “Investments — Debt and Equity Securities.” Held-to-maturity
securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities
are recorded at amortized cost on the accompanying balance sheet and adjusted for the amortization or accretion of premiums or discounts.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99-1, “Other Assets and Deferred Costs – SEC Materials” (“ASC 340-10-S99”)
and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs consisting principally of underwriting,
legal, accounting and other expenses that are directly related to the IPO and charged to shareholders’ equity upon the completion
of the IPO.
Warrants
We account for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) ASC 480 “Distinguishing Liabilities from Equity” (“ASC
480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants
meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s
own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside
of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional
judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance.
For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded
as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants are recognized as a non-cash gain or loss on the statements of operations. We determined that upon further review
of the proposed form of warrant agreement, management concluded that the warrants included in the units issued in the IPO pursuant to
the warrant agreement qualify for equity accounting treatment.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject to possible redemption
in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory
redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including
common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock
is classified as stockholders’ equity. The Company’s public shares feature certain redemption rights that are considered to
be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of September 30, 2022,
common stock subject to possible redemption are presented at redemption value of $10.25 per share as temporary equity, outside of the
shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately
as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period.
Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital or
accumulated deficit if additional paid in capital equals to zero.
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of September 30, 2022. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position.
The Company has identified the United States
as its only major tax jurisdiction.
The Company may be subject to potential examination
by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing
and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
The Company is incorporated in the State of Delaware
and is required to pay franchise taxes to the State of Delaware on an annual basis.
Net Income (Loss) per Share
The Company complies with accounting and disclosure
requirements of FASB ASC 260, Earnings Per Share. In order to determine the net income (loss) attributable to both the redeemable shares
and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable common stock
and non-redeemable common stock and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The
Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the
redeemable and non-redeemable common stock. Any remeasurement of the accretion to redemption value of the common stock subject to possible
redemption was considered to be dividends paid to the public stockholders.
Recent Accounting Pronouncements
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statement.