The net asset value of Edinburgh UK Tracker Trust plc as at the close
of business on 29 July 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 182.76
Potential Gearing: -
Actual Gearing: -