FLOWSERVE CORP false 0000030625 0000030625 2024-02-20 2024-02-20

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 20, 2024

 

 

FLOWSERVE CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

 

New York   1-13179   31-0267900

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

5215 N. O’Connor Blvd., Suite 700, Irving, Texas   75039
(Address of Principal Executive Offices)   (Zip Code)

(972) 443-6500

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $1.25 Par Value   FLS   New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On February 20, 2024, Flowserve Corporation, a New York corporation (the “Company”), issued a press release announcing financial results for the fourth quarter and full year ended December 31, 2023. A copy of this press release is attached as Exhibit 99.1 and incorporated herein by reference.

The information in this Item 2.02 of Form 8-K and in Exhibit 99.1 attached hereto is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Item 7.01 Regulation FD Disclosure.

On February 21, 2024, the Company will make a presentation about its financial and operating results for the fourth quarter of 2023, as noted in the press release described in Item 2.02 above. The Company has posted the presentation on its website at http://www.flowserve.com under the “Investors” section.

The information in this Item 7.01 of Form 8-K and in Exhibit 99.1 attached hereto is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Item 9.01 Financial Statements and Exhibits.

 

(d)

Exhibits.

 

Exhibit No.   

Description

99.1    Press Release, dated February 20, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL Document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    FLOWSERVE CORPORATION
Dated: February 20, 2024     By:  

/s/ Amy B. Schwetz

      Amy B. Schwetz
      Senior Vice President, Chief Financial Officer

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

Flowserve Corporation Reports Fourth Quarter and

Full-Year 2023 Results; Initiates 2024 Guidance

 

   

Fourth quarter Reported and Adjusted1 Earnings Per Share (EPS)2 of 47 cents and 68 cents, respectively, reflects continued strong operational performance

 

   

Delivered solid fourth quarter bookings of $1.04 billion, including strong aftermarket awards exceeding $550 million

 

   

Increased quarterly cash dividend 5% to $0.21 per share and replenished total stock repurchase authorization to $300 million

 

   

Initiated full year 2024 guidance3, including revenue growth between 4%-6% and Reported and Adjusted EPS of $2.25 to $2.45 and $2.40 to $2.60, respectively

DALLAS, February 20, 2024 – Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, today announced its financial results for the fourth quarter and full-year ended December 31, 2023.

Fourth Quarter 2023 Highlights (all comparisons to the 2022 fourth quarter, unless otherwise noted)

 

   

Reported EPS of $0.47 and Adjusted EPS1 of $0.68, compared to $0.92 and $0.63, respectively

 

   

Fourth quarter 2023 Reported EPS includes after-tax adjusted expenses of $27.6 million, comprised primarily of realignment charges and below-the-line foreign exchange

 

   

Total bookings were $1.04 billion, down $63.1 million or 5.7%. On a constant currency basis4, total bookings were down $78.5 million or 7.1%

 

   

Original equipment bookings were $490.3 million, down $65.8 million or 11.8%. On a constant currency basis, original equipment bookings were down $72.1 million or 13.0%

 

   

Aftermarket bookings were $553.3 million, up $2.7 million or 0.5%. On a constant currency basis4, aftermarket bookings were down $6.4 million or 1.2%

 

   

Sales were $1.17 billion, up $126.2 million or 12.1%. On a constant currency basis4, sales were up $104.4 million or 10.1%

 

   

Original equipment sales were $576.1 million, up $76.3 million or 15.3%. On a constant currency basis4, original equipment sales were up $65.3 million or 13.1%


   

Aftermarket sales were $589.1 million, up $49.9 million or 9.3%. On a constant currency basis4, aftermarket sales were up $39.1 million or 7.2%

 

   

Reported gross and operating margins were 29.1% and 9.4%, respectively

 

   

Adjusted gross and operating margins5 were 29.8% and 10.5%, respectively

Full Year 2023 Highlights (all comparisons to full year 2022, unless otherwise noted)

 

   

Reported EPS of $1.42 and Adjusted EPS1 of $2.10, compared to $1.44 and $1.10, respectively

 

   

Full-year 2023 Reported EPS includes after-tax adjusted expenses of $90.9 million, comprised primarily of realignment charges, below-the-line foreign exchange, and terminated acquisition costs, partially offset by the release of tax valuation allowances

 

   

Total bookings were $4.27 billion, down $175.8 million or 4.0%. On a constant currency basis4, total bookings were down $185.2 million or 4.2%

 

   

2022 full-year bookings included over $230 million of original equipment orders related to a Middle East gas project, representing one of Flowserve’s largest awards ever

 

   

Original equipment bookings were $1.99 billion, down $289.9 million or 12.7%. On a constant currency basis4, original equipment bookings were down $292.4 million or 12.8%

 

   

Aftermarket bookings were $2.28 billion, up $114.1 million or 5.3%. On a constant currency basis4, aftermarket bookings were up $107.2 million or 5.0%

 

   

Sales were $4.32 billion, up $705.5 million or 19.5%. On a constant currency basis4, sales were up $690.3 million or 19.1%

 

   

Original equipment sales were $2.09 billion, up $379.7 million or 22.3%. On a constant currency basis4, original equipment sales were up $371.8 million or 21.8%

 

   

Aftermarket sales were $2.23 billion, up $325.8 million or 17.1%. On a constant currency basis4, aftermarket sales were up $318.5 million or 16.7%

 

   

Reported gross and operating margins were 29.6% and 7.7%, up 210 and 220 basis points, respectively

 

   

Adjusted gross and operating margins5 were 30.1% and 9.5%, up 220 and 330 basis points, respectively

 

   

Backlog of $2.70 billion, down 1.5% compared to prior year-end

 

   

Full year 2023 book-to-bill solid at 0.99x

“I am incredibly pleased with our progress and the results that we delivered in 2023, as evidenced by our significant year-over-year growth in revenue, adjusted earnings, and cash flow,” said Scott Rowe, Flowserve’s President and Chief Executive Officer. “The organizational design and operational discipline that we implemented last year delivered as expected and positions the company extremely well for 2024. Our strong performance in 2023 is a testament to the hard work of our associates who continue to execute at a high-level and position Flowserve for long term success.”

 

2


Rowe concluded, “Flowserve’s 3D strategy is the catalyst for accelerated growth and positions us to capture the increased spending levels on energy security and decarbonization investments. Additionally, we expect both aftermarket and MRO opportunities to remain at elevated levels in 2024 and beyond. In 2024, we intend to increase the conversion percentage of our strong $2.7 billion backlog, continue to deliver outsized growth, and expand operating margins through improved operational excellence and enhanced product management. As we build on the momentum established last year, we are confident in Flowserve’s future and believe that executing on our objectives will create long-term value for our customers, associates, and shareholders.”

2024 Guidance3

Flowserve today also initiated Reported and Adjusted EPS guidance for 2024, as well as certain other financial metrics, as shown in the table below.

 

     2024 Target Range

Revenue Growth

   Up 4.0% to 6.0%

Reported Earnings Per Share

   $2.25 to $2.45

Adjusted Earnings Per Share

   $2.40 to $2.60

Net Interest Expense

   $60 to $65 million

Adjusted Tax Rate

   ~20%

Capital Expenditures

   $75 to $85 million

Flowserve’s 2024 Adjusted EPS target range excludes expected adjusted items including realignment charges of approximately $30 million, as well as the potential impact of below-the-line foreign currency effects and certain other discrete items which may arise during the course of the year.

Amy Schwetz, Flowserve’s Senior Vice President and Chief Financial Officer said, “We believe our 2024 guidance range has Flowserve well-positioned on its trajectory towards the long-term financial targets unveiled at our 2023 analyst day. We remain confident in our ability to drive further Adjusted margin improvement and Adjusted EPS growth as we pursue a disciplined capital allocation approach to deliver long-term shareholder value creation.”

Buyback Authorization Replenished to $300 Million and Quarterly Cash Dividend Increased

Flowserve’s Board of Directors authorized a 5% increase in the quarterly cash dividend to $0.21 per share on the company’s outstanding shares of common stock and replenished the total share repurchase authorization under the current share repurchase program to $300 million, inclusive of approximately $96 million of capacity remaining.

 

3


The dividend is payable on April 12, 2024, to shareholders of record as of the close of business on March 28, 2024. While Flowserve currently intends to pay regular quarterly cash dividends for the foreseeable future, any future dividends, at this $0.21 per share rate or otherwise, will be reviewed individually and declared by the Board at its discretion.

Fourth Quarter and Full Year 2023 Results Conference Call

Flowserve will host its conference call with the financial community on Wednesday, February 21st at 11:00 AM Eastern. Scott Rowe, President and Chief Executive Officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com/investors.

 

1

See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) tables for a detailed reconciliation of reported results to adjusted measures.

2

Adjusted 2023 EPS excludes identified realignment expenses, the impact from other specific discrete items and below-the-line foreign currency effects and utilizes the then-applicable FX rates and approximately 132 million fully diluted shares.

3

Adjusted 2024 EPS excludes realignment expenses as well as the impact of below-the-line foreign currency effects and certain other discrete items which may arise during the year and utilizes year-end 2023 FX rates and approximately 132 million fully diluted shares.

4

Constant currency is a non-GAAP financial measure. We have calculated constant currency amounts and the associated currency effects on operations by translating current year results on a monthly basis at prior year exchange rates for the same periods.

5

Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) tables for a detailed reconciliation.

About Flowserve

Flowserve Corp. is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.

Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, “may,” “should,” “expects,” “could,” “intends,” “plans,” “anticipates,” “estimates,” “believes,” “forecasts,” “predicts” or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Latin American, Asian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; any continued volatile regional and global economic conditions resulting from the COVID-19 pandemic on our business and operations; global supply chain disruptions and the current inflationary environment could adversely affect the efficiency of our manufacturing and increase the cost of providing our products to customers; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from any restructuring and realignment initiatives, our business could be adversely affected; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of

 

4


volatile raw materials prices on our products and operating margins; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela and Argentina; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; expectations regarding acquisitions and the integration of acquired businesses; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company’s performance. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

###

Flowserve Contacts

Investor Contacts:

 

Jay Roueche, Vice President, Investor Relations & Treasurer    (972) 443-6560
Tarek Zeni, Director, Investor Relations    (469) 420-4045

Media Contact:

 

Wes Warnock, Vice President, Corporate Communications & Public Affairs    (972) 443-6900

 

5


CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended December 31,  
(Amounts in thousands, except per share data)    2023     2022  

Sales

   $ 1,165,179     $ 1,038,959  

Cost of sales

     (825,635     (743,718
  

 

 

   

 

 

 

Gross profit

     339,544       295,241  

Selling, general and administrative expense

     (234,744     (193,588

Net earnings from affiliates

     4,663       3,647  
  

 

 

   

 

 

 

Operating income

     109,463       105,300  

Interest expense

     (16,886     (12,909

Interest income

     1,457       1,025  

Other income (expense), net

     (22,599     (28,711
  

 

 

   

 

 

 

Earnings before income taxes

     71,435       64,705  

Benefit from (provision for) income taxes

     (3,991     60,257  
  

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     67,444       124,962  

Less: Net earnings attributable to noncontrolling interests

     (4,827     (3,633
  

 

 

   

 

 

 

Net earnings attributable to Flowserve Corporation

   $ 62,617     $ 121,329  
  

 

 

   

 

 

 

Net earnings per share attributable to Flowserve Corporation common shareholders:

    

Basic

   $ 0.48     $ 0.93  

Diluted

     0.47       0.92  

Weighted average shares – basic

     131,184       130,710  

Weighted average shares – diluted

     132,132       131,560  


Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands, except per share data)

 

Three Months Ended December 31, 2023

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
    Other
Income
(Expense),
Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

   $  339,544     $  234,744     $  109,463     $ (22,599   $  3,991     $  62,617       5.6     0.47  

Reported as a percent of sales

     29.1     20.1     9.4     -1.9     0.3     5.4    

Realignment charges (a)

     9,464       (5,949     15,413       —        4,534       10,879       29.4     0.08  

Discrete asset write-downs (b)(c)

     (1,254     —        (1,254     2,000       94       652       12.6     0.01  

Acquisition related (d)

     —        1,244       (1,244     —        (293     (951     23.6     (0.01

Below-the-line foreign exchange impacts (e)

     —        —        —        16,764       (274     17,038       -1.6     0.13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 347,754     $ 230,039     $ 122,378     $ (3,835   $ 8,052     $ 90,235       7.8     0.68  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.8     19.7     10.5     -0.3     0.7     7.7    

Note: Amounts may not calculate due to rounding

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $2,100 is non-cash.

(b)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $1,254.

(c)

Charge represents a non-cash asset write-down of $2,000 associated with the impairment of an equity investment.

(d)

Represents reversal of costs associated with a terminated acquisition that were adjusted for Non-GAAP measures in previous periods.

(e)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

Three Months Ended December 31, 2022

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
    Other
Income
(Expense),
Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

   $  295,241     $  193,588     $  105,300     $ (28,711   $ (60,257   $  121,329       -93.1     0.92  

Reported as a percent of sales

     28.4     18.6     10.1     -2.8     -5.8     11.7    

Realignment charges (a)

     481       480       1       —        1,866       (1,865     N/A       (0.01

Discrete asset write-downs (b)(c)

     3,646       (2,885     6,531       —        2,661       3,870       40.7     0.03  

Below-the-line foreign exchange impacts (d)

     —        —        —        25,206       6,170       19,036       24.5     0.14  

Discrete tax benefit (e)

     —        —        —        —        59,313       (59,313     0.0     (0.45
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 299,368     $ 191,183     $ 111,832     $ (3,505   $ 9,753     $ 83,057       10.1     0.63  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     28.8     18.4     10.8     -0.3     0.9     8.0    

Note: Amounts may not calculate due to rounding

(a)

Charges represent realignment costs incurred and cost credits as a result of realignment programs.

(b)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $7,111.

(c)

Charges represent a $13,642 reserve of Russia-related financial exposures.

(d)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

(e)

Represents a discrete tax benefit due to release of tax valuation allowance on the net deferred tax assets in foreign jurisdictions. The associated tax expense was adjusted out in 2017.


SEGMENT INFORMATION

(Unaudited)

 

FLOWSERVE PUMPS DIVISION    Three Months Ended December 31,  
(Amounts in millions, except percentages)    2023     2022  

Bookings

   $  722.2     $  786.2  

Sales

     832.8       739.4  

Gross profit

     238.2       217.1  

Gross profit margin

     28.6     29.4

SG&A

     149.4       130.1  

Segment operating income

     93.5       90.7  

Segment operating income as a percentage of sales

     11.2     12.3
FLOW CONTROL DIVISION    Three Months Ended December 31,  
(Amounts in millions, except percentages)    2023     2022  

Bookings

   $ 326.9     $ 324.9  

Sales

     336.0       301.8  

Gross profit

     101.9       87.5  

Gross profit margin

     30.3     29.0

SG&A

     52.1       49.4  

Segment operating income

     49.8       38.1  

Segment operating income as a percentage of sales

     14.8     12.6


Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands)

Flowserve Pumps Division

 

Three Months Ended
December 31, 2023

  Gross
Profit
    Selling, General
&
Administrative
Expense
    Operating
Income
 

Reported

  $  238,213     $  149,354     $  93,522  

Reported as a percent of sales

    28.6     17.9     11.2

Realignment charges (a)

    3,313       (2,537     5,850  

Discrete asset write-downs (b)

    (1,254     —        (1,254
 

 

 

   

 

 

   

 

 

 

Adjusted

  $ 240,272     $ 146,817     $ 98,118  
 

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

    28.9     17.6     11.8
Flow Control Division      

Three Months Ended
December 31, 2023

  Gross
Profit
    Selling, General
&
Administrative
Expense
    Operating
Income
 

Reported

  $ 101,894     $ 52,056     $ 49,838  

Reported as a percent of sales

    30.3     15.5     14.8

Realignment charges (a)

    6,313       (915     7,228  

Acquisition related (c)

    —        1,244       (1,244
 

 

 

   

 

 

   

 

 

 

Adjusted

  $ 108,207     $ 52,385     $ 55,822  
 

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

    32.2     15.6     16.6

Note: Amounts may not calculate due to rounding

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $2,100 is non-cash.

(b)

Represents reversals of expenses that were adjusted for Non-GAAP measures in previous periods.

(c)

Represents reversal of costs associated with a terminated acquisition that were adjusted for Non-GAAP measures in previous periods.

Three Months Ended
December 31, 2022

   Gross
Profit
    Selling, General
&
Administrative
Expense
    Operating
Income
 

Reported

   $  217,134     $  130,084     $  90,698  

Reported as a percent of sales

     29.4     17.6     12.3

Realignment charges (a)

     358       2       356  

Discrete asset write-downs (b)(c)

     3,342       (2,247     5,589  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 220,834     $ 127,839     $ 96,643  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.9     17.3     13.1
      

Three Months Ended
December 31, 2022

   Gross
Profit
    Selling, General
&
Administrative
Expense
    Operating
Income
 

Reported

   $ 87,501     $ 49,409     $ 38,093  

Reported as a percent of sales

     29.0     16.4     12.6

Realignment charges (a)

     123       452       (329

Discrete asset write-downs (c)

     304       (638     942  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 87,928     $ 49,223     $ 38,706  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.1     16.3     12.8

Note: Amounts may not calculate due to rounding

(a)

Charges represent realignment costs incurred and cost credits as a result of realignment programs.

(b)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $7,111.

(c)

Charges represent the reserve of Russia-related financial exposures of $13,642.

 


CONSOLIDATED STATEMENTS OF INCOME

 

     Year Ended December 31,  
(Amounts in thousands, except per share data)    2023     2022     2021  

Sales

   $ 4,320,577     $ 3,615,120     $ 3,541,060  

Cost of sales

     (3,043,749     (2,620,825     (2,491,335
  

 

 

   

 

 

   

 

 

 

Gross profit

     1,276,828       994,295       1,049,725  

Selling, general and administrative expense

     (961,169     (815,545     (797,076

Gain on sale of business

     —        —        1,806  

Net earnings from affiliates

     17,894       18,469       16,304  
  

 

 

   

 

 

   

 

 

 

Operating income

     333,553       197,219       270,759  

Interest expense

     (66,924     (46,247     (57,617

Loss on extinguishment of debt

     —        —        (46,176

Interest income

     6,991       3,963       2,764  

Other income (expense), net

     (49,870     (559     (36,142
  

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     223,750       154,376       133,588  

Benefit from (provision for) income taxes

     (18,562     43,639       2,594  
  

 

 

   

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     205,188       198,015       136,182  

Less: Net earnings attributable to noncontrolling interests

     (18,445     (9,326     (10,233
  

 

 

   

 

 

   

 

 

 

Net earnings attributable to Flowserve Corporation

   $ 186,743     $ 188,689     $ 125,949  
  

 

 

   

 

 

   

 

 

 

Net earnings per share attributable to Flowserve Corporation common shareholders:

      

Basic

   $ 1.42     $ 1.44     $ 0.97  

Diluted

     1.42       1.44       0.96  

Weighted average shares – basic

     131,117       130,630       130,305  

Weighted average shares – diluted

     131,931       131,315       130,857  


Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands, except per share data)

 

Twelve Months Ended December 31,
2023

  Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
    Other
Income
(Expense),
Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
Attributable to
Noncontrolling
Interests
    Net
Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

  $ 1,276,828     $ 961,169     $ 333,553     $ (49,870   $ 18,562     $ 18,445     $ 186,743       8.3     1.42  

Reported as a percent of sales

    29.6     22.2     7.7     -1.2     0.4     0.4     4.3    

Realignment charges (a)

    21,012       (45,025     66,037       —        14,949       —        51,088       22.6     0.39  

Discrete asset write-downs (b)(c)(d)(e)

    715       (3,955     4,670       2,000       1,611       —        5,059       24.2     0.04  

Acquisition related (f)

    —        (7,247     7,247       —        1,704       —        5,543       23.5     0.04  

Below-the-line foreign exchange impacts (g)

    —        —        —        41,092       2,395       —        38,697       5.8     0.29  

Correction of prior period errors (h)

    —        —        —        —        —        (3,559     3,559       0.0     0.03  

Discrete tax benefit (i)

    —        —        —        —        13,000       —        (13,000     0.0     (0.10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

  $ 1,298,555     $ 904,942     $ 411,507     $ (6,778   $ 52,221     $ 14,886     $ 277,689       15.1     2.10  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

    30.1     20.9     9.5     -0.2     1.2     0.3     6.4    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $9,701 is non-cash.

(b)

Charge represents a further expense of $1,834 associated with a sales contract that was initially adjusted out of Non-GAAP measures in 2017.

(c)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $81.

(d)

Charge represents a $2,917 non-cash write-down of a licensing agreement.

(e)

Charge represents a non-cash asset write-down of $2,000 associated with the impairment of an equity investment.

(f)

Charges represent costs associated with a terminated acquisition.

(g)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

(h)

Represents the amount to correct the cumulative impact of immaterial prior period errors.

(i)

Represents a discrete tax benefit due to release of tax valuation allowance on the net deferred tax assets in a foreign jurisdiction. The associated tax expense was adjusted out on Non-GAAP measures in 2015.

 

Twelve Months Ended December 31, 2022

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
    Other
Income
(Expense),
Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective Tax
Rate
    Diluted
EPS
 

Reported

   $ 994,295     $ 815,545     $ 197,219     $   (559)    $ (43,639   $ 188,689       -28.3   $ 1.44  

Reported as a percent of sales

     27.5     22.6     5.5     0.0     -1.2     5.2    

Realignment charges (a)

     355       520       (165     —        1,799       (1,964     -1090.3     (0.01

Discrete asset write-downs (b)(c)(d)

     13,490       (13,591     27,081       —        1,967       25,114       7.3     0.19  

Below-the-line foreign exchange impacts (e)

     —        —        —        (9,694     (1,591     (8,103     16.4     (0.06

Discrete tax benefit (f)

     —        —        —        —        59,313       (59,313     0.0     (0.45
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 1,008,140     $ 802,474     $ 224,135     $ (10,253   $ 17,849     $ 144,423       10.4   $ 1.10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     27.9     22.2     6.2     -0.3     0.5     4.0    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $170 is non-cash.

(b)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $9,843.

(c)

Charges represent a $33,888 reserve of Russia-related financial exposures.

(d)

Charge represents a $3,036 non-cash asset write-down associated with the impairment of a trademark.

(e)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

(f)

Represents a discrete tax benefit due to release of tax valuation allowance on the net deferred tax assets in foreign jurisdictions. The associated tax expense was adjusted out of Non-GAAP measures in 2017.


SEGMENT INFORMATION

(Unaudited)

 

FLOWSERVE PUMPS DIVISION    Year Ended December 31,  
(Amounts in millions, except percentages)    2023     2022  

Bookings

   $ 2,941.2     $ 3,214.7  

Sales

     3,064.5       2,522.5  

Gross profit

     906.8       728.1  

Gross profit margin

     29.6     28.9

SG&A

     575.8       538.5  

Segment operating income

     348.9       208.0  

Segment operating income as a percentage of sales

     11.4     8.2
FLOW CONTROL DIVISION    Year Ended December 31,  
(Amounts in millions, except percentages)    2023     2022  

Bookings

   $ 1,345.9     $ 1,247.2  

Sales

     1,266.0       1,100.6  

Gross profit

     372.8       305.5  

Gross profit margin

     29.4     27.8

SG&A

     224.8       192.1  

Segment operating income

     148.0       113.4  

Segment operating income as a percentage of sales

     11.7     10.3


Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands)

 

Flowserve Pumps Division

 

Twelve Months Ended
December 31, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 906,775     $ 575,792     $ 348,867  

Reported as a percent of sales

     29.6     18.8     11.4

Realignment charges (a)

     10,797       (14,533     25,330  

Discrete asset write-downs (b)(c)(d)

     715       (3,955     4,670  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 918,287     $ 557,304     $ 378,867  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.0     18.2     12.4
Flow Control Division       

Twelve Months Ended
December 31, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 372,808     $ 224,774     $ 148,034  

Reported as a percent of sales

     29.4     17.8     11.7

Realignment charges (a)

     10,576       (11,393     21,969  

Acquisition related (e)

     —        (7,247     7,247  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 383,384     $ 206,134     $ 177,250  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.3     16.3     14.0

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $9,701 is non-cash.

(b)

Charge represents a further expense of $1,834 associated with a sales contract that was initially adjusted out of Non-GAAP measures in 2017.

(c)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $81.

(d)

Charge represents a $2,917 non-cash write-down of a licensing agreement.

(e)

Charges represent costs associated with a terminated acquisition.

 

Twelve Months Ended
December 31, 2022

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 728,083     $ 538,523     $ 207,957  

Reported as a percent of sales

     28.9     21.3     8.2

Realignment charges (a)

     237       (149     386  

Discrete asset write-downs
(b)(c)

     12,072       (8,835     20,907  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 740,392     $ 529,539     $ 229,250  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.4     21.0     9.1
      

Twelve Months Ended
December 31, 2022

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 305,514     $ 192,097     $ 113,417  

Reported as a percent of sales

     27.8     17.5     10.3

Realignment charges (a)

     179       395       (216

Discrete asset write-downs (b)(d)

     1,418       (4,756     6,174  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 307,111     $ 187,736     $ 119,375  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     27.9     17.1     10.8

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $170 is non-cash.

(b)

Charges represent the reserve of Russia-related financial exposures of $33,888.

(c)

Includes reversals of expenses that were adjusted for Non-GAAP measures in previous periods of $9,843

(d)

Charge represents a non-cash asset write-down of $3,036 associated with the impairment of a trademark.

 


Fourth Quarter and Year-to-Date 2023 - Segment Results

 
(dollars in millions, comparison vs. 2022 fourth quarter and year-to-date, unaudited)        
     FPD     FCD  
     4th Qtr     YTD     4th Qtr     YTD  

Bookings

   $ 722.2       $ 2,941.2       $ 326.9       $ 1,345.9    

- vs. prior year

     -64.0       -8.1     -273.5       -8.5     2.0       0.6     98.7       7.9

- on constant currency

     -75.8       -9.6     -288.1       -9.0     -1.6       -0.5     103.9       8.3

Sales

   $ 832.8       $ 3,064.5       $ 336.0       $ 1,266.0    

- vs. prior year

     93.4       12.6     542.0       21.5     34.2       11.3     165.4       15.0

- on constant currency

     75.8       10.2     523.7       20.8     30.0       10.0     168.6       15.3

Gross Profit

   $ 238.2       $ 906.8       $ 101.9       $ 372.8    

- vs. prior year

     9.7       24.5       16.5       22.0  

Gross Margin (% of sales)

     28.6       29.6       30.3       29.4  

- vs. prior year (in basis points)

     (80) bps         70 bps         130 bps         160 bps    

Operating Income

   $ 93.5       $ 348.9       $ 49.8       $ 148.0    

- vs. prior year

     2.8       3.1     140.9       67.7     11.7       30.7     34.6       30.5

- on constant currency

     0.2       0.2     142.9       68.7     11.4       30.0     36.1       31.9

Operating Margin (% of sales)

     11.2       11.4       14.8       11.7  

- vs. prior year (in basis points)

     (110) bps         320 bps         220 bps         140 bps    

Adjusted Operating Income *

   $ 98.1       $ 378.9       $ 55.8       $ 177.3    

- vs. prior year

     1.5       1.6     149.6       65.2     17.1       44.2     57.9       48.5

- on constant currency

     -1.1       -1.2     151.6       66.1     16.8       43.4     59.4       49.8

Adj. Oper. Margin (% of sales)*

     11.8       12.4       16.6       14.0  

- vs. prior year (in basis points)

     (130) bps         330 bps         380 bps         320 bps    

Backlog

   $ 1,891.7           $ 826.8        

 

*

Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items


CONSOLIDATED BALANCE SHEETS

 

(Amounts in thousands, except par value)    December 31,
2023
    December 31,
2022
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 545,678     $ 434,971  

Accounts receivable, net

     881,869       868,632  

Contract assets, net

     280,228       233,457  

Inventories, net

     879,937       803,198  

Prepaid expenses and other

     116,065       110,714  
  

 

 

   

 

 

 

Total current assets

     2,703,777       2,450,972  

Property, plant and equipment, net

     506,158       500,945  

Operating lease right-of-use assets, net

     156,430       174,980  

Goodwill

     1,182,225       1,168,124  

Deferred taxes

     218,358       149,290  

Other intangible assets, net

     122,248       134,503  

Other assets, net

     219,523       211,820  
  

 

 

   

 

 

 

Total assets

   $ 5,108,719     $ 4,790,634  
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 547,824     $ 476,747  

Accrued liabilities

     504,430       427,578  

Contract liabilities

     287,697       256,963  

Debt due within one year

     66,243       49,335  

Operating lease liabilities

     32,382       32,528  
  

 

 

   

 

 

 

Total current liabilities

     1,438,576       1,243,151  

Long-term debt due after one year

     1,167,307       1,224,151  

Operating lease liabilities

     138,665       155,196  

Retirement obligations and other liabilities

     389,120       309,529  

Shareholders’ equity:

    

Common shares, $1.25 par value

     220,991       220,991  

Shares authorized – 305,000

    

Shares issued – 176,793 and 176,793, respectively

    

Capital in excess of par value

     506,525       507,484  

Retained earnings

     3,854,717       3,774,209  

Treasury shares, at cost – 45,885 and 46,359 shares, respectively

     (2,014,474     (2,036,882

Deferred compensation obligation

     7,942       6,979  

Accumulated other comprehensive loss

     (639,601     (647,788
  

 

 

   

 

 

 

Total Flowserve Corporation shareholders’ equity

     1,936,100       1,824,993  

Noncontrolling interests

     38,951       33,614  
  

 

 

   

 

 

 

Total equity

     1,975,051       1,858,607  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 5,108,719     $ 4,790,634  
  

 

 

   

 

 

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Year Ended December 31,  
(Amounts in thousands)    2023     2022     2021  

Cash flows – Operating activities:

      

Net earnings, including noncontrolling interests

   $ 205,188     $ 198,015     $ 136,182  

Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

      

Depreciation

     73,464       77,636       85,175  

Amortization of intangible and other assets

     10,283       13,317       14,647  

Loss on extinguishment of debt

     —        —        46,176  

Stock-based compensation

     27,808       25,530       29,478  

Foreign currency, asset write downs and other non-cash adjustments

     (17,331     (27,758     29,772  

Change in assets and liabilities:

      

Accounts receivable, net

     4,744       (152,011     (8,675

Inventories, net

     (59,831     (147,492     (32,124

Contract assets, net

     (41,149     (41,768     74,333  

Prepaid expenses and other assets, net

     7,825       17,461       1,302  

Accounts payable

     53,065       78,968       (19,505

Contract liabilities

     26,837       61,684       14,196  

Accrued liabilities and income taxes payable

     59,213       (5,226     (13,948

Retirement obligations and other

     38,497       (1,430     (15,690

Net deferred taxes

     (62,841     (136,936     (91,200
  

 

 

   

 

 

   

 

 

 

Net cash flows provided (used) by operating activities

     325,772       (40,010     250,119  
  

 

 

   

 

 

   

 

 

 

Cash flows – Investing activities:

      

Capital expenditures

     (67,359     (76,287     (54,936

Proceeds from disposal of assets

     2,057       4,422       2,663  

Proceeds from termination of cross-currency swap

     —        66,004       —   

Net affiliate investment activity

     (3,278     (225     (7,204
  

 

 

   

 

 

   

 

 

 

Net cash flows provided (used) by investing activities

     (68,580     (6,086     (59,477
  

 

 

   

 

 

   

 

 

 

Cash flows – Financing activities:

      

Payments on senior notes

     —        —        (1,243,548

Proceeds from issuance of senior notes

     —        —        498,280  

Payments on term loan

     (40,000     (32,500     (7,500

Proceeds from issuance of long-term debt

     —        —        300,000  

Payment of deferred loan cost

     —        —        (6,739

Proceeds from short-term financing

     280,000       45,000       —   

Payments on short-term financing

     (280,000     (45,000     —   

Proceeds under other financing arrangements

     1,114       1,733       1,408  

Payments under other financing arrangements

     (2,604     (1,790     (2,086

Payments related to tax withholding for stock-based compensation

     (6,245     (4,683     (5,984

Repurchases of common shares

     —        —        (17,531

Payments of dividends

     (104,955     (104,549     (104,604

Other

     (324     (8,223     (11,403
  

 

 

   

 

 

   

 

 

 

Net cash flows provided (used) by financing activities

     (153,014     (150,012     (599,707

Effect of exchange rate changes on cash

     6,529       (27,373     (27,757
  

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     110,707       (223,481     (436,822

Cash and cash equivalents at beginning of period

     434,971       658,452       1,095,274  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 545,678     $ 434,971     $ 658,452  
  

 

 

   

 

 

   

 

 

 

Income taxes paid (net of refunds)

   $ 119,275     $ 60,085     $ 65,621  

Interest paid

     64,865       41,629       72,247  
v3.24.0.1
Document and Entity Information
Feb. 20, 2024
Cover [Abstract]  
Entity Registrant Name FLOWSERVE CORP
Amendment Flag false
Entity Central Index Key 0000030625
Document Type 8-K
Document Period End Date Feb. 20, 2024
Entity Incorporation State Country Code NY
Entity File Number 1-13179
Entity Tax Identification Number 31-0267900
Entity Address, Address Line One 5215 N. O’Connor Blvd.
Entity Address, Address Line Two Suite 700
Entity Address, City or Town Irving
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75039
City Area Code (972)
Local Phone Number 443-6500
Security 12b Title Common Stock, $1.25 Par Value
Trading Symbol FLS
Security Exchange Name NYSE
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false

Flowserve (NYSE:FLS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Flowserve Charts.
Flowserve (NYSE:FLS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Flowserve Charts.