UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2023

 

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 000-54219

tkls_10qimg1.jpg

 

TRUTANKLESS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 

26-2137574

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

15900 North 78th Street, Suite 200

 

 

Scottsdale, AZ

 

85260

(Address of principal executive offices)

 

(Zip Code)

 

(480) 275-7572

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐     No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Ruble 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

(Do not check if a smaller reporting company)

 

Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

The number of shares of Common Stock, $0.001 par value, outstanding on November 15, 2023, was 38,773,230 shares.

 

 

 

 

TRUTANKLESS, INC.

QUARTERLY PERIOD ENDED MARCH 31, 2023

 

Index to Report on Form 10-Q

 

PART I - FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

21

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

27

 

Item 4. Controls and Procedures

 

27

 

PART II - OTHER INFORMATION

 

28

 

Item 1. Legal Proceedings.

 

28

 

Item 1A. Risk Factors

 

28

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

28

 

Item 3. Defaults Upon Senior Securities.

 

29

 

Item 4. Mine Safety Disclosures

 

29

 

Item 5. Other Information.

 

29

 

Item 6. Exhibits.

 

30

 

SIGNATURES

 

31

 

 

 
2

Table of Contents

 

TRUTANKLESS, INC 

 CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,

2023

 

 

December 31,

2022

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$653

 

 

$84,034

 

Accounts receivable

 

 

7,369

 

 

 

7,219

 

Inventory

 

 

117,980

 

 

 

117,980

 

Total current assets

 

 

126,002

 

 

 

209,233

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

 

Right to use asset

 

 

79,382

 

 

 

100,125

 

Other assets

 

 

13,722

 

 

 

13,824

 

Total other assets

 

 

93,104

 

 

 

113,949

 

 

 

 

 

 

 

 

 

 

Total assets

 

$219,106

 

 

$323,182

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

1,388,750

 

 

 

1,062,385

 

Accounts payable and accrued liabilities - related party

 

 

23,500

 

 

 

164,300

 

Lease liability

 

 

30,945

 

 

 

51,223

 

Accrued interest payable - related party

 

 

108,923

 

 

 

93,069

 

Notes payable - related party

 

 

121,450

 

 

 

121,450

 

Notes payable, net of debt discount

 

 

684,380

 

 

 

684,380

 

Convertible notes payable, net of debt discount

 

 

1,324,950

 

 

 

1,329,121

 

Convertible notes payable - related party

 

 

941,000

 

 

 

500,000

 

Total current liabilities

 

 

4,623,898

 

 

 

4,005,928

 

 

 

 

 

 

 

 

 

 

Lease liability - long-term

 

 

44,520

 

 

 

44,520

 

Notes payable - long term, net of debt discount

 

 

70,460

 

 

 

70,460

 

Notes payable - related party, non current

 

 

125,500

 

 

 

125,500

 

Convertible notes payable - related party, non current

 

 

1,628,930

 

 

 

1,628,930

 

Total long-term liabilities

 

 

1,869,410

 

 

 

1,869,410

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

6,493,308

 

 

 

5,875,338

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 9,990,000 shares authorized, 0 and 0 shares issued and outstanding as of March 31, 2023 and  December 31, 2022, respectively

 

 

-

 

 

 

-

 

Series B Preferred stock, $0.001 par value, 10,000 shares authorized, 10,000 and 10,000 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

 

 

10

 

 

 

10

 

Common stock, $0.001 par value, 1,000,000,000 shares authorized, 20,573,450 and 20,367,477 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

 

 

20,573

 

 

 

20,367

 

Additional paid in capital

 

 

54,261,155

 

 

 

54,261,311

 

Subscriptions payable

 

 

4,793,596

 

 

 

4,793,611

 

Accumulated deficit

 

 

(65,349,536)

 

 

(64,627,455)

Total stockholders' deficit

 

 

(6,274,202)

 

 

(5,552,156)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$219,106

 

 

$323,182

 

  

See accompanying notes to the consolidated financial statements

 

 
3

Table of Contents

 

TRUTANKLESS, INC

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 For the three months ended

 

 

 

March 31,

2023

 

 

March 31,

2022

 

 

 

 

 

 

 

 

Revenue

 

$585

 

 

$15,680

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

-

 

 

 

(6,752)

 

 

 

 

 

 

 

 

 

Gross profit

 

 

585

 

 

 

8,928

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative

 

 

487,624

 

 

 

1,150,632

 

Research and development

 

 

56,951

 

 

 

45,158

 

Professional fees

 

 

24,795

 

 

 

39,912

 

Total operating expenses

 

 

569,370

 

 

 

1,235,702

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(568,785)

 

 

(1,226,774)

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

Interest expense

 

 

(153,296)

 

 

(172,610)

Total income (expenses)

 

 

(153,296)

 

 

(172,610)

 

 

 

 

 

 

 

 

 

Net loss before tax provision

 

 

(722,081)

 

 

(1,399,384)

Tax provision

 

 

-

 

 

 

-

 

Net loss from continuing operations

 

$(722,081)

 

$(1,399,384)

Net loss from discontinued operations before tax provision

 

 

-

 

 

 

(26,489)

Tax provision for discontinued operations

 

 

-

 

 

 

-

 

Net loss from discontinued operations

 

$-

 

 

$(26,489)

Net loss

 

$(722,081)

 

$(1,425,873)

 

 

 

 

 

 

 

 

 

Net loss per common share from continuing operations - basic and diluted

 

$(0.04)

 

$(0.11)

Net loss per common share from discontinued operations- basic and diluted

 

$-

 

 

$(0.00)

Net loss per common share - basic and diluted

 

$(0.04)

 

$(0.11)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic and diluted

 

 

20,339,391

 

 

 

12,578,271

 

 

See accompanying notes to the consolidated financial statements

 

 
4

Table of Contents

 

TRUTANKLESS, INC 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

 

 

 

 Preferred Stock

 

 

 Common Stock

 

 

 Additional  

Paid-in

 

 

Subscriptions

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Deficit

 

 Balance, December 31, 2022

 

 

10,000

 

 

 

10

 

 

 

20,367,477

 

 

 

20,367

 

 

 

54,261,311

 

 

 

4,793,611

 

 

 

(64,627,455)

 

 

(5,552,156)

 Stock issued for services 

 

 

-

 

 

 

-

 

 

 

90,000

 

 

 

90

 

 

 

(67)

 

 

12

 

 

 

-

 

 

 

35

 

 Shares issued for debt restructuring

 

 

-

 

 

 

-

 

 

 

115,973

 

 

 

116

 

 

 

(89)

 

 

(27)

 

 

-

 

 

 

-

 

 Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(722,081)

 

 

(722,081)

 Balance, March 31, 2023

 

 

10,000

 

 

 

10

 

 

 

20,573,450

 

 

 

20,573

 

 

 

54,261,155

 

 

 

4,793,596

 

 

 

(65,349,536)

 

 

(6,274,202)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, December 31, 2021

 

 

10,000

 

 

 

10

 

 

 

20,573,450

 

 

 

20,573

 

 

 

54,261,155

 

 

 

4,793,596

 

 

 

(60,372,841)

 

 

(3,893,797)

 Stock issued for services 

 

 

-

 

 

 

-

 

 

 

5,000

 

 

 

5

 

 

 

4,995

 

 

 

608,990

 

 

 

-

 

 

 

613,990

 

 Shares issued for debt discount

 

 

-

 

 

 

-

 

 

 

165,216

 

 

 

165

 

 

 

122,982

 

 

 

-

 

 

 

-

 

 

 

123,147

 

 Spin-off of Notation labs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

391,441

 

 

 

391,441

 

 Rounding shares cancellation

 

 

-

 

 

 

-

 

 

 

(126)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Imputed interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19,595

 

 

 

-

 

 

 

-

 

 

 

19,595

 

 Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,425,873)

 

 

(1,425,873)

 Balance, March 31, 2022

 

 

10,000

 

 

 

10

 

 

 

20,743,540

 

 

 

20,743

 

 

 

54,408,727

 

 

 

5,402,586

 

 

 

(61,407,273)

 

 

(4,171,497)

 

See accompanying notes to the consolidated financial statements

 

 
5

Table of Contents

 

TRUTANKLESS, INC

 CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

For the three months

 

 

 

March 31,

2023

 

 

March 31,

2022

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net loss from continuing operations

 

$(722,081)

 

$(1,399,384)

Net loss from discontinued operations

 

 

-

 

 

 

(26,489)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Imputed interest

 

 

-

 

 

 

19,595

 

Shares issued for services

 

 

35

 

 

 

613,990

 

Depreciation

 

 

102

 

 

 

3,110

 

Non cash operating lease expense

 

 

465

 

 

 

(731)

Amortization of debt discount

 

 

56,829

 

 

 

63,077

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(150)

 

 

(7,995)

Inventory

 

 

-

 

 

 

(4,744)

Accounts payable and accrued liabilities

 

 

319,839

 

 

 

17,008

 

Accounts payable and accrued liabilities - related party

 

 

(124,946)

 

 

2,020

 

Interest payable - related party

 

 

6,526

 

 

 

6,526

 

Operating cash flow from continued operations

 

 

(463,381)

 

 

(714,017)

Operating cash flow from discontinued operations

 

 

-

 

 

 

(10,667)

Net cash used in operating activities

 

 

(463,381)

 

 

(724,684)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchase of fixed assets

 

 

-

 

 

 

-

 

Net cash used in investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

4,000

 

 

 

350,000

 

Repayments of convertible notes payable

 

 

(65,000)

 

 

(40,381)

Proceeds from convertible notes payable - related party

 

 

441,000

 

 

 

448,751

 

Repayments from notes payable

 

 

-

 

 

 

(123,182)

Proceeds from notes payable - related party

 

 

-

 

 

 

15,000

 

Financing cash flows from continued operations

 

 

380,000

 

 

 

650,188

 

Financing cash flows from discontinued operations

 

 

-

 

 

 

37,160

 

Net cash provided by financing activities

 

 

380,000

 

 

 

687,348

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(83,381)

 

 

(37,336)

Cash of continuing operations, beginning of period

 

 

84,034

 

 

 

38,895

 

Cash, end of period

 

$653

 

 

$1,559

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$9,364

 

 

$54,281

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of debt discount

 

$-

 

 

$123,147

 

 

See accompanying notes to the consolidated financial statements

 

 
6

Table of Contents

 

TRUTANKLESS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2023

(UNAUDITED)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

The Company was incorporated on March 7, 2008 under the laws of the State of Nevada, as Alcantara Brands Corporation. On October 5, 2010, the Company amended its articles of incorporation and changed its name to Bollente Companies, Inc. On June 4, 2018, the Company amended its articles of incorporation and changed its name to Trutankless, Inc.

 

The Company is involved in sales, marketing, research and development of a high quality, whole-house, smart electric tankless water heater that is more energy efficient than conventional products. Management anticipates the Company’s trutankless water heater, with Wi-Fi capability and Trutankless’ proprietary apps offered in the iOS and Android store, will augment existing products in the home automation space.

 

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, the information included in the consolidated financial statements for the three months ended March 31, 2023 should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Form 10-K for the Company’s fiscal year ended December 31, 2022, as filed with the SEC.

 

The consolidated balance sheet as of December 31, 2022, included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP.

 

The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the year ending December 31, 2023.

 

Principles of consolidation

The consolidated financial statements include the accounts of Trutankless, Inc. and its wholly owned subsidiaries. On May 16, 2010, the Company acquired 100% of the outstanding stock of Bollente, Inc. On August 20th, 2020 the Company formed a wholly owned subsidiary, Notation Labs, Inc. All significant inter-company transactions and balances have been eliminated.

 

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.

 

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.

 

Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.

 

 
7

Table of Contents

 

Stock-based compensation

The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.

 

Income Taxes

The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required. The Company had no uncertain tax positions as of March 31, 2023.

 

Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses. A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized. The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from management’s estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities. Interest and penalties are included in tax expense.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operation in the provision for income taxes. As of March 31, 2023 and 2022, the Company had no accrued interest or penalties related to uncertain tax positions.

 

Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.

 

Accounts receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms. The Company performs ongoing credit evaluation of its customers and management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Accounts receivables are presented net of an allowance for doubtful accounts of $117,980 and $117,980 at March 31, 2023 and December 31, 2022, respectively.

 

Advertising Costs

The Company’s policy regarding advertising is to expense advertising when incurred. The Company incurred advertising expenses of $4,310 and $708 during the three months ended March 31, 2023 and 2022, respectively.

 

 
8

Table of Contents

 

Research and development costs

The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, “Research and Development”. Research and development costs were $56,951 and $45,158 for the nine months ended March 31, 2023 and 2022, respectively. 

 

Inventory

Inventory, including manufacturing cost and shipping are stated at the lower of cost (average cost) or market (net realizable value).

 

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five basic criteria be met before revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Revenue recognition occurs at the time product is shipped to customers, when control transfers to customers, provided there are no material remaining performance obligations required of the Company or any matters of customer acceptance. We only record revenue when collectability is probable.

 

Fair value of financial instruments

The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:

 

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

 

Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date.

 

 
9

Table of Contents

 

The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of March 31, 2023 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at March 31, 2023 and December 31, 2021.

 

Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

 

NOTE 2 - GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.

 

Management evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated financial statements are issued and determined that substantial doubt exists about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate revenues and raise capital. The Company has not generated sufficient revenues from product sales to provide sufficient cash flows to enable the Company to finance its operations internally. As of March 31, 2023, the Company had $653 cash on hand. On March 31, 2023, the Company has an accumulated deficit of $65,349,536. For the three months ended March 31, 2023, the Company had a net loss of $722,081, and cash used in operations of $463,381. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Over the next twelve months management plans to raise additional capital and to invest its working capital resources in sales and marketing in order to increase the distribution and demand for its products. However, there is no guarantee the Company will generate sufficient revenues or raise capital to continue operations. If the Company fails to generate sufficient revenue and obtain additional capital to continue at its expected level of operations, the Company may be forced to scale back or discontinue its sales and marketing efforts. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

NOTE 3 - INVENTORY

 

Inventories consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Finished goods

 

 

117,980

 

 

 

117,980

 

Total

 

$117,980

 

 

$117,980

 

 

 
10

Table of Contents

 

NOTE 4 - ACCOUNTS RECEIVABLE, NET

 

Accounts receivable consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Accounts receivable

 

 

186,749

 

 

 

186,600

 

Allowance for doubtful accounts

 

 

(179,381 )

 

 

(179,381 )

Total

 

$7,369

 

 

$7,219

 

 

NOTE 5 - RELATED PARTY

 

Accounts payable and accrued liabilities – related party

 

In January 2019, the Company executed a lease agreement with Templar Asset Group, LLC, a related party. The lease term is one year at a rate of $4,200 per month for a period of one year with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less.

 

Rent expense associated with the lease agreement for the three months ended March 31, 2023 and 2022 was $12,600 and $12,600, respectively. As of March 31, 2023 and  December 31, 2022, the Company had amounts due associated with the lease of $118,900 and $106,300, respectively.

 

In January 2014, the Company executed a lease agreement with Perigon Companies, LLC, a related party. The lease term is one month at a rate of $4,000 per month for a period of one month with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less. The lease was terminated as of January 1, 2019.

 

Rent expense associated with the lease agreement for the three months ended March 31, 2023 and 2022 was $0 and $0, respectively. As of March 31, 2023 and December 31, 2022, the Company had amounts due associated with the lease of $34,500 and $34,500, respectively.

 

During the three months ended March 31, 2023 and 2022, the Company received $15,000 and $0 in advances from a related party, respectively. As of March 31, 2023 and December 31, 2022, the Company had received advances from a related party of $38,500 and $23,500, respectively.

 

Notes payable - related party consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Note payable, secured, 5% interest, due May 2022

 

$19,450

 

 

$19,450

 

Note payable, secured, 12% interest, due May 2030

 

 

125,500

 

 

 

125,500

 

Note payable, secured, 12% interest, due April 2022

 

 

102,000

 

 

 

102,000

 

Total Notes Payable - related party

 

$246,950

 

 

$246,950

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

246,950

 

 

 

246,950

 

Less current portion

 

 

(121,450 )

 

 

(121,450 )

Total Notes Payable - long term

 

$125,500

 

 

$125,500

 

 

As of March 31, 2023 and December 31, 2022, the Company had one note payable due to a director of the Company in the amount of $19,450 and $19,450, respectively. The note has an interest rate of 5% and is due on demand.

 

 
11

Table of Contents

 

As of March 31, 2023 and December 31, 2022, the Company had one note payable due to an officer of the Company in the amount of $125,500 and $125,500, respectively. The note has an interest rate of 12%and is due on demand.

 

On April 30, 2021, the Company entered into a $150,000, 12% grid note payable with a Company controlled by the CEO that is due upon demand but no later than April 30, 2022. As of March 31, 2023 and December 31, 2022, the Company has received advances under the note of $102,000 and $102,000, respectively.

 

Interest expense associated with the related party notes for the three months ended March 31, 2023 and 2022 was $6,971 and $23,546 respectively.

 

Convertible notes payable - related party consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Convertible note payable, 8% interest, due December 2024

 

$2,069,930

 

 

$1,628,930

 

Convertible note payable, 12% interest, due December 2023

 

 

400,000

 

 

 

400,000

 

Convertible note payable, 12% interest, due July 2023

 

 

100,000

 

 

 

100,000

 

Total Notes Payable - related party

 

$2,569,930

 

 

$2,128,930

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

2,569,930

 

 

 

2,128,930

 

Less current portion

 

 

(500,000 )

 

 

(500,000

Total Notes Payable - long term

 

$2,069,930

 

 

$1,628,930

 

 

On September 1, 2022, the Company entered into a $250,000 8% convertible grid note with Notation Labs, Inc, a company commonly controlled by a director of the Company. The note is due on December 31, 2024 and is convertible at a rate of $0.80 per share (post-split). During the three months ended March 31, 2023 the Company received 441,000 and $448,751 in advances from the note. As of March 31, 2023 the balance of the note was $2,069,930.

 

On July 26, 2022, the Company issued a $400,000 12% convertible promissory note to a company commonly controlled by a director of the Company. The note is due on December 15, 2023 and is convertible into shares of the Company’s common stock at a rate of $.08 per share. As of March 31, 2023 and December 31, 2022, the balance of the note was $400,000 and $400,000, respectively.

 

On July 26, 2022, the Company issued a $100,000 12% convertible promissory note to a company commonly controlled by a director of the Company. The note is due on July 1, 2023 and is convertible into shares of the Company’s common stock at a rate of $.02 per share. As of December 31, 2022 and 2021 the balance of the note was $100,000 and $0, respectively.

 

Interest expense on all of the above convertible notes for the three months ended March 31, 2023 and 2022 was $55,626 and $0, respectively.

 

 
12

Table of Contents

 

NOTE 6 - NOTES PAYABLE

 

Notes payable consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Note payable, secured, 12% interest, due June 2024

 

$70,920

 

 

$70,920

 

Note payable, secured, 12% interest, due June 2024

 

 

300,000

 

 

 

300,000

 

Notes payable, secured, 30% interest, due June 2021

 

 

125,000

 

 

 

125,000

 

Notes payable, secured, 12% interest, due April 2022

 

 

95,000

 

 

 

95,000

 

Notes payable, secured, 10% interest, due June 2022

 

 

-

 

 

 

-

 

Notes payable, secured, 12% interest, due December 2023

 

 

10,000

 

 

 

10,000

 

Notes payable, unsecured, 0% interest, due on demand

 

 

13,000

 

 

 

13,000

 

Notes payable, secured, 12% interest, due June 2024

 

 

140,920

 

 

 

140,920

 

Total notes Payable

 

$754,840

 

 

$754,840

 

 

 

 

 

 

 

 

 

 

Less unamortized debt discounts

 

 

-

 

 

-

 

Total Notes Payable

 

 

754,840

 

 

 

754,840

 

Less current portion

 

 

(511,840 )

 

 

(684,380 )

Total Notes Payable - long term

 

$243,000

 

 

$70,460

 

  

On June 11, 2020, the Company issued $160,000 of principal amount of 12% secured convertible promissory notes and warrants to purchase common stock. The notes were due between May and August 2018 and bear interest of percent (12%). The notes are secured by all of the Company’s assets. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $1.00 per share. The notes were issued with warrants to purchase up to 160,000 shares of the Company’s common stock which were valued at $119,616. On May 16, 2019, the maturity date of the note was extended to January 11, 2020 for the issuance of 11,250 shares of common stock (post-Split) valued at $45,900. As of March 31, 2023, $165,516 of the debt discount was amortized and the note was shown net of unamortized discount of $0.

 

On January 30, 2019, the Company issued a $100,000 12% promissory note. The note was due on December 31, 2019. As an incentive to enter into the agreement the noteholder was also granted 100,000 shares valued at $45,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to December 31, 2020 (see below) for the issuance of 6,875 shares of common stock(post-split) valued at $23,100 The Company recorded the fair market value of all the shares issued for extensions to financing cost.

 

On January 1, 2020, the Company entered into an agreement to consolidate the above two notes payable dated June 11, 2018 and January 30, 2019 into one $260,000, 12% note due June 1, 2022. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250, which was recognized as a financing cost. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such, the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. On May 1, 2022, for the issuance of 25,000 shares valued at $29,000 on the date of commitment, the loan was further extended to June 1, 2024.  During the three months ending March 31, 2023 the Company made principal payments totaling $0. As of March 31, 2023 and December 31, 2022, the balance of the note was $70,920 and $70,920, respectively.

 

 
13

Table of Contents

 

On September 2, 2016, the Company issued a $100,000 12% promissory note. The note was due on September 1, 2017. As an incentive to enter into the agreement the noteholder was also granted 25,000 shares valued at $25,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to July 1, 2020 (see below) for the issuance of 50,000 shares of common stock valued at $21,000, which was recognized as a debt discount over the extended maturity date. As of March 31, 2023, the full amounts of the debt discount have been amortized.

 

On February 2, 2018, the Company entered into an agreement with the note holder to split a certain note payable dated July 1, 2015 into two notes in the amount of $150,000 and $50,000, respectively. In addition to splitting the notes the noteholder also agreed to extend the due date of the new $50,000 note to July 1, 2018 and on June 4, 2018, for consideration of 15,000 shares the noteholder further agreed to extend the due date of the new $50,000 note to April 1, 2019. On November 15, 2018, both notes were further extended to January 1, 2020 (see below) for the issuance of 80,000 shares valued $40,800. On May 16, 2019, the maturity dates of both notes were extended to July 1, 2020 for the issuance of 50,000 shares of common stock valued at $21,000. The Company recorded the fair market value of all the shares issued for extensions to financing cost.

 

On January 1, 2020, the Company entered into an agreement to consolidate three notes payable above dated September 2, 2016 and February 2, 2018 into one $300,000, 12% note due June 1, 2021. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250 which was recorded as financing expense. On May 1, 2022, for the issuance of 25,000 shares valued at $29,000 on the date of commitment, the loan was further extended to June 1, 2024. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of March 31, 2023 and December 31, 2022 the balance of the note was $300,000 and $300,000, respectively.

 

On January 8, 2021, the Company entered into a $125,000, 30% note payable due on June 8, 2021. Under the note the Company must make interest only payments of $3,125 starting on February 10, 2021 and continuing through maturity. On December 31, 2022, the noteholder extended the due date to June 8, 2022 for $1,250. As of March 31,2023, and December 31, 2022 the balance of the note was $125,000 and $125,000, respectively.

 

On April 26, 2021, the Company entered into a $95,000, 12% note payable due on April 26, 2022. As of March 31,2023, and December 31, 2022 the balance of the note was $95,000 and $95,000, respectively.

 

On August 18, 2021, the Company entered into a $10,000, 12% note payable due on August 18, 2022. On April 10, 2022 the note was amended to have a due date of December 7, 2023. As of March 31,2023 and December 31, 2022 the balance of the note was $10,000 and $10,000, respectively.

 

On May 12, 2021, the Company entered into a $103,000, 24% note payable due on September 12, 2021.

 

On July 12, 2021, the Company entered into a $98,000, 12% note payable due on November 12, 2021.

 

 
14

Table of Contents

 

On November 12, 2021, the Company entered into an agreement to consolidate the two notes payable above dated May 12, 2021 and July 12, 2021 into one $201,000, 12% note due December 15, 2023. As consideration the Company issued the note holder 100,000 shares of common stock valued at $125,000 which was recorded as financing expense. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a gain on extinguishment of debt of $15,643 associated with the deficit reacquisition cost of the new debt over the carrying value of the original debt. On May 1, 2022, for the issuance of 100,000 shares valued at $87,000 on the date of commitment, the loan was further extended to June 1, 2024. As of March 31,2023, and December 31, 2022 the balance of the note was $140,920 and $201,000, respectively.

 

On November 4, 2021, the Company entered into a $25,000, 0% note payable due on demand. As of March 31,2023, and December 31, 2022, the balance of the note was $13,000 and $13,000, respectively.

 

Interest expense including amortization of the associated debt discount for the three months ended March 31, 2023 and 2022 was $27,754 and $82,723, respectively.

 

Convertible notes payable, net of debt discount consist of the following:

 

 

 

  March 31,  

 

 

 December 31,

 

 

 

2023

 

 

2021

 

Convertible note payable, secured, 12% interest, due August 31, 2019, in default

 

 

50,000

 

 

 

50,000

 

Convertible note payable, secured, 12% interest, due May 2, 2023

 

 

100,000

 

 

 

100,000

 

Convertible note payable, secured, 10% interest, due February 2024

 

 

45,000

 

 

 

45,000

 

Convertible note payable, secured, 10% interest, due May 22, 2020, in default

 

 

-

 

 

 

5,000

 

Convertible note payable, secured, 12% interest, due Feb 15, 2024, in default

 

 

75,000

 

 

 

75,000

 

Convertible notes payable, secured, 4% interest, due October 14, 2020, in default

 

 

75,000

 

 

 

75,000

 

Convertible note payable ,12% interest, due May 2020, in default

 

 

162,750

 

 

 

162,750

 

Convertible note payable, secured, 10% interest, due May 1, 2024

 

 

350,000

 

 

 

350,000

 

Convertible note payable, secured, 12% interest, due January 6, 2022

 

 

-

 

 

 

-

 

Convertible note payable, secured, 12% interest, due February 8, 2022

 

 

95,000

 

 

 

95,000

 

Convertible notes payable, secured, 4% interest, due March 3, 2021, in default

 

 

25,000

 

 

 

25,000

 

Convertible notes payable, secured, 10% interest, due December 2021, in default

 

 

10,000

 

 

 

10,000

 

Convertible notes payable, 8% interest, due December 2023

 

 

295,000

 

 

 

355,000

 

Convertible notes payable, 8% interest, due July 2023

 

 

48,200

 

 

 

38,200

 

Total notes payable

 

 

1,324,950

 

 

 

1,385,950

 

 

 

 

 

 

 

 

 

 

Less unamortized discounts

 

(-

)

 

 

(56,829)

Total convertible notes payable, net

 

$1,324,950

 

 

$1,329,121

 

Less current portion

 

 

(1,324,950)

 

 

(1,329,121)

 

 

 

 

 

 

 

 

 

Convertible notes payable, net - Long-term

 

$-

 

 

$-

 

 

 
15

Table of Contents

 

On June 2, 2016, the Company issued $50,000 of principal amount of 12% secured convertible promissory notes and 6,250 warrants to purchase common stock (post-split). The note was due on August 31, 2018, was later extended to August 31, 2019, bears interest of twelve percent (12%) and is currently in default. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $8.00 per share (post-split). The notes were issued with warrants to purchase up to 6,250 shares of the Company’s common stock at an exercise price of $12 per share (post-split). As of March 31, 2023 and December 31, 2022 the balance of the note was $50,000 and $50,000, respectively.

 

On May 2, 2017, the Company issued $100,000 of principal amount of 10% secured convertible promissory notes and 20,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory and on August 1, 2020, for the issuance of $6,250 shares (post-split) valued at $10,000 based on market value of the shares of $1.6 (post-split) on the date of issuance, was further extended to February 1, 2021, and was again extended on April 20, 2021 to May 2, 2022 for the 12,500 shares (post-split) valued at $17,000, which is included in stock payable. On May 1, 2022, for the issuance of 12,500 shares valued at $14,500 on the date of commitment, the loan was further extended to May 1, 2023.  The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 10,000 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of March 31, 2023 and December 31, 2022 the balance of the note was $100,000 and $100,000, respectively.

 

On May 2, 2017, the Company issued $50,000 of principal amount of 10% secured convertible promissory notes and 10,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the note was extended to May 2, 2021. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 1,250 shares (post-split) of the Company’s common stock at an exercise price of $8.00 per share (post-split). One December 31, 2021 the note was amended to cease accruing interest as of May 1,2022 and the due date of the note was amended to April 1, 2023 and on February 8, 2023 the note was extended to February 8, 2024..As of March 31, 2023 and December 31, 2022, the balance of the note was $45,000 and $50,000, respectively.

 

On May 22, 2017, the Company issued $5,000 of principal amount of 10% secured convertible promissory notes and 125 warrants (post-split) to purchase common stock at an exercise price of $8 (post-split). The note was due on May 22, 2020 and is currently in default secured by the Company’s accounts receivable and inventory. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $0.50 per share. The notes were issued with warrants to purchase up to 125 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of March 31, 2023 and December 31, 2022, the balance of the note was $0 and $5,000, respectively.

 

On February 15, 2018, the Company issued a $75,000 12% secured convertible promissory note. The note was due on February 24, 2020 and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the due date of the note was extended to February 15, 2021 for the issuance of 6,250 shares of common stock (post-split) valued at $8,995 and is currently in default. On February 22, 2022 the due date of the note was further extended to February 15, 2024. As of March 31, 2023 and December 31, 2022, the balance of the note was $75,000 and $75,000, respectively.

 

On February 8, 2019, the Company issued a $50,000 10% convertible note. The note was due on February 8, 2020 and is currently in default. As an incentive to enter into the agreement, the noteholder was also granted 7,500 shares valued at $30,000, which was recognized as a debt discount. As of March 31, 2023 and December 31, 2022, the balance of the note was $50,000 and $50,000, respectively.

 

On February 19, 2019, the Company issued a $25,000 4% convertible note. The note was due on August 19, 2019 and is convertible at a rate of $4 per share (post-split). On February 14, 2019, the noteholder agreed to extend the note through October 14, 2020. As an incentive to enter into the agreement, the noteholder was also granted 625 shares (post-split) valued at $2,500, which was recognized as a debt discount. As of December 31, 2021, the shares have not been issued and were included in stock payable. As of March 31, 2023, the note was shown net of unamortized discount of $0. As of March 31, 2023 and December 31, 2022, the balance of the note was $25,000 and $25,000, respectively.

 

 
16

Table of Contents

 

On November 19, 2019, the Company entered in to a $281,000 convertible note payable, including an original issue discount of $28,100 convertible promissory note pursuant to which $150,000 was borrowed, including a $18,500 discount during the year ended December 31, 2019. Interest under the convertible promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due 180 days from funding, which has July 19, 2020 for the first tranche. On May 20, 2020, the noteholder agreed to extend the due date of the first tranche of funding until July 19, 2020 and is currently past due. On the date of default, the Company incurred a default penalty of 50% of the balance of the note amounting to $54,250. The note is convertible at the lesser of (i) 70% multiplied by the lowest Trading Price during the previous twenty-five (25) trading day period ending on the latest complete Trading Day prior to the date of the note and 70% of the market price with a floor of $0.01. As an incentive to enter into the agreement, the noteholder was also granted 53,375 shares (post-split) valued at $175,070. The Company analyzed the conversion feature and determined it was required to be bifurcated and recognized as a derivative liability. The derivative at inception was valued at $192,226, based on the Black Scholes Merton pricing model. As the fair value of the derivative and the shares issued at inception were in excess of the face amount of the note, the Company recorded a debt discount in the amount of $168,500 to be amortized utilizing the effective interest method of accretion over the term of the note. Further, the excess of $104,041 was recognized as a financing cost on the Statement of Operations. As of December 31, 2021, the Company paid the $60,000 toward the principal balance under the first tranche of $60,000. As of March 31, 2023 and December 31, 2022, the balance of the note was $162,750 and $162,750, respectively.

 

On May 5, 2020, the Company issued a $350,000 10% convertible note. The note is due on May 1, 2021 and is convertible at a rate of $1 per share (post-split). As an incentive to enter into the agreement the noteholder was also granted 187,500 shares (post-split) valued at $207,000, which was recognized as a debt discount. On April 21, 2021, the noteholder agreed to extend the note through May 1, 2022. As an incentive to enter into the agreement, the noteholder was also granted 12,500 shares (post-split) valued at $20,000, which was recognized as financing expense. On May 1, 2022, for the issuance of 75,000 shares valued at $87,000 on the date of commitment, the loan was further extended to May 1, 2024. As of March 31, 2023 and December 31, 2022, the balance of the note was $350,000 and $350,000, respectively.

 

On February 8, 2021, the Company entered into an agreement to consolidate two notes payable above dated September 17, 2018 and February 8, 2019 into one $100,000, 12% note due February 8, 2022. The note is convertible into shares of common stock at a conversion price of $0.80 per share (post-split). As consideration the Company issued the note holder 12,500 shares of common stock (post-split) valued at $20,000 which was recorded as financing expense. As of the December 31, 2021, the shares were not issued and included in stock payable. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $20,000 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of March 31, 2023 and December 31, 2022, the balance of the note was $95,000 and $95,000, respectively.

 

On March 3, 2021, the Company issued a $25,000 4% convertible note. The note is due on March 3, 2022 and is convertible at a rate of $0.80 per share (post-split). As of As of March 31, 2023 and December 31, 2022, the balance of the note was $25,000 and $25,000, respectively.

 

On February 22, 2022 the Company entered into a $385,000, 12% note payable due on February 22, 2023. The note is convertible upon default at the higher of the closing price of the common stock on the closing date, or par value. As an inducement to enter into the agreement the Company also granted the noteholder 165,216 shares of common stock (post-split). The issuance of the note and shares resulted in a total debt discount of $158,147, with $123,147 attributable to the shares. On February 8, 2023, the note was extended to December 31, 2023. During the three months ending March 31, 2023, the Company made principal payments totaling $60,000. As of March 31, 2023 and December 31, 2022, the balance of the note was $295,000 and $355,000.

 

 
17

Table of Contents

 

On July 18, 2022, the Company entered into a $150,000 8% convertible grid note. The note is due on July 18, 2023 and is convertible at a rate of $0.80 per share (post-split). During the three month ending March 31 2023, the Company received $4,000 in advances from the note. As of March 31, 2023 and December 31, 2022, the balance of the note was $42,200 and $38,200, respectively.

 

Interest expense including financing cost and amortization of the associated debt discount on all of the above convertible notes for the three months ended March 31, 2023 and 2022 was $87,470 and $49,240, respectively.

 

NOTE 7 - COMMITMENTS AND CONTINGENCIES

 

Operating Lease Agreements

 

The Company determines whether or not a contract contains a lease based on whether or not it provides the Company with the use of a specifically identified asset for a period of time, as well as both the right to direct the use of that asset and receive the significant economic benefits of the asset. The Company elected the transition relief package of practical expedients, and as a result, we did not assess 1) whether existing or expired contracts contain embedded leases, 2) lease classification for any existing or expired leases, and 3) whether lease origination costs qualified as initial direct costs. We elected the short-term lease practical expedient by establishing an accounting policy to exclude leases with a term of 12 months or less.

 

The Company has entered into lease agreements as a lessee for the use of office space. These lease agreements are classified as operating leases, and the liability and right-of-use asset are recognized on the balance sheet at lease commencement. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized as lease expense on a straight-line basis over the lease term. As a result of the adoption of ASC 842, the Company recognized an operating lease liability and right-of-use asset of $64,978.

 

The discount rate utilized for classification and measurement purposes as of the inception date of the lease is based on the Company’s collateralized incremental interest rate to borrow of 12%, as the rate implicit in the lease is not determinable.

 

During 2018, the Company executed a lease agreement. The lease term is 39 months at a rate of $1,680 per month with 3% increases beginning January 1, 2021 and rent commencing on January 1, 2019. The Company was required to pay a $1,781 security deposit. The Company agreed to renew the lease through December 31, 2025.

 

Undiscounted Cash Flows

 

As of March 31, 2023, the right of use asset and lease liability were shown on the consolidated balance sheet at $79,382 and $75,465, respectively. The table below reconciles the fixed component of the undiscounted cash flows and the total remaining years to the operating lease liability recorded on the consolidated balance sheet as of March 31, 2023:

 

Amounts due as of March 31, 2023

 

Operating

Leases

 

2023

 

 

46,442

 

2024

 

 

29,023

 

Total minimum lease payments

 

$29,023

 

Less: effect of discounting

 

(-

)

Present value of future minimum lease payments

 

$75,465

 

Less: current obligations under leases

 

 

(46,442 )

Long-term lease obligations

 

$29,023

 

 

 
18

Table of Contents

 

Legal Matter

 

On July 6, 2020, we received a letter from the staff of the Division of Enforcement of the Securities and Exchange Commission (the “Staff”) that indicated the Company may have violated certain rules and regulations regarding a late filing notification filed by the Company and that the Staff is conducting an informal inquiry into the matter. On April 29, 2021, the Company agreed to pay civil penalties of $25,000 to the Securities and Exchange Commission in settlement of the matter. Payment shall be made in the following four installments: (1) $5,000 within 14 days of entry of the order; (2) $7,500 within 180 days of entry of the order; (3) $6,250 within 270 days of entry of the order; and (4) $6,250 within 360 days of entry of the order. As of March 31, 2023, $5,000 was paid and $20,000 remained due.

 

NOTE 8 - STOCK WARRANTS

 

The following is a summary of stock warrants activity during the period ended March 31, 2023

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

Balance, December 31, 2022

 

 

2,510,485

 

 

$1.85

 

Warrants granted and assumed

 

 

-

 

 

 

-

 

Warrants expired

 

 

-

 

 

 

-

 

Warrants canceled

 

 

-

 

 

 

-

 

Warrants exercised

 

 

-

 

 

 

-

 

Balance outstanding and exercisable, March 31, 2023

 

 

2,510,485

 

 

$1.85

 

 

NOTE 9 - STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue 10,000,000 shares of it $0.001 par value preferred stock and 100,000,000 shares of its $0.001 par value common stock. On October 26, 2020, the Board of Directors (the Board), authorized the Company to amend the Articles of Incorporation of the Corporation to increase the authorized capital stock of the Corporation to 1,010,000,000 shares, of which 1,000,000,000 shall be authorized as common shares and 10,000,000 shall be authorized as preferred shares. Additionally, the Board authorized the execution of a reverse split of the issued and outstanding shares of the Corporation’s common stock at a ratio of up to one post-split share per twenty-five pre-split shares (1:25) at a time and exact ratio amount the Board of Directors deems appropriate. On September 27, 2021, FINRA approved a 1-for-8 reverse stock split of the Company’s common stock that was approved by the Company’s Board of Directors. The Company’s equity transactions have been retroactively restated to reflect the effect of the stock split.

 

The Company has also designated 76,000 shares of Series A Preferred Stock. Each share of Series A Preferred Stock is convertible, at any time, at the option of the holder, into five shares of our common stock and one warrant to purchase one share of our common stock at $1.00 per share. All Preferred Stock automatically converts into shares of the Company’s common stock and warrants after three years from the original issue date of the Preferred Stock. On February 19, 2020 the Company converted the 76,000 outstanding Series A preferred shares, based on the automatic conversion terms into 205,000 common shares and 76,000 warrants have been issued, with the remaining 175,000 shares of common stock still to be issued and recognized as stock payable.

 

On November 30, 2022 the Company agreed to issue 115,973 shares of common stock valued at $27 to extend a certain note payable dated November 12, 2021. The shares were issued on March 29, 2023

 

On December 15, 2022 the Company agreed to issue 90,000 shares of common stock valued at $23 to settle $18,000 of accrued interest owed to a note holder. The shares were issued on March 29, 2023

 

 
19

Table of Contents

 

NOTE 10 - SUBSEQUENT EVENTS

 

On April 6, 2023, the Company was served a Summons for an Amended Complaint filed in the state of Florida with claims for Strict Liability, Negligence and Breach of Implied Warranty. The complaint, filed by an insurance company, stems from its payments for claims filed by a policy holder on two separate occasions. The first claim was due to a leak caused by improper installation in which the contractor failed to meet local codes. The second followed the contractor’s failure to properly repair the improper installation. The complaint states that the contractor failed to follow basic installation guidelines supplied with the product in either incident, resulting in damages. The Company believes the claims related to the Company and its products are without merit.

 

On May 3, 2023 the Company issued 84,400 shares of the Company’s common stock as an incentive for a certain convertible note dated July 18, 2022.

 

On February 8, 2023 the noteholder of a certain note issued on February 8, 2021 agreed to extend the maturity date of the note to February 8, 2024.

 

On May 3, 2023 the Company issued 2,200,000 of the Company’s common stock for services.

 

On June 5, 2023, the Company entered into a $150,000 12% convertible promissory note. The note is due on December 31, 2024 and is convertible at a rate of $0.02 per share. On June 15, 2023, the Company issued 5,538,333 shares of the Company’s common stock to convert $110,767 of the balance.

 

On May 2, 2023 the noteholder of a certain note issued on May 2, 2017 agreed to extend the maturity date of the note to May 2, 2024. As consideration for the extension, the Company agreed to increase the interest rate to 12% and to issue the noteholder 12,500 shares of common stock.

 

On July 13, 2023, the Company issued 2,354,986 shares of the Company’s common stock to convert $42,200 of the balance of a certain convertible note dated July 18, 2022.

 

On July 13, 2023, the Company entered into a $10,000 18% promissory note with a related party maturing on January 13, 2024, and the note was repaid with accrued interest on November 8, 2023. 

 

On July 15, 2023, we announced the Company’s intention to spin-off its wholly owned subsidiary, Tankless365, Inc. whereby each shareholder having common stock as of the distribution date will be entitled to receive shares of the common stock of Tankless365, Inc. pro rata based on a 4:1 ratio. The press release was attached as an exhibit to the Company’s 8-K filed with the SEC on July 19, 2023.

 

On July 25, 2023, the Company entered into a $85,000 12% convertible promissory note. The note is due on December 31, 2024 and is convertible at a rate of $0.02 per share.

 

On July 25, 2023, the Company entered into a $40,000 18% promissory note with a related party maturing on January 25, 2024.

 

On July 31, 2023, the Company issued 1,200,954 shares of the Company’s common stock to convert $80,143 of the balance of accrued interest on a certain convertible note dated May 2, 2017.

 

On August 7, 2023, the Company issued 2,285,031 shares of the Company’s common stock to convert of the balance certain convertible note dated July 18, 2022.

 

On August 7, 2023 the Company issued 800,000 of the Company’s common stock for services.

 

On August 16, 2023 the Company issued 2,742,176 of the Company’s common stock for services.

 

On August 17, 2023 the Company issued 300,000 of the Company’s common stock for services.

 

On August 25, 2023 the Company issued 62,500 of the Company’s common stock for services.

 

On August 25, 2023, the Company entered into a $125,000 18% promissory note maturing on February 25th, 2024.

 

On August 29, 2023 the Company issued 431,400 of the Company’s common stock for services.

 

On August 30, 2023 the Company issued 100,000 of the Company’s common stock for services.

 

On August 3, 2023 the Company’s wholly owned subsidiary initiated an offering of 10% Convertible Notes with maturity dates starting on August 3, 2024, of which $475,000 has been raised as of November 30, 2023.

 

On November 1, 2023 the Company’s wholly owned subsidiary initiated a Royalty Offering up to $500,000 with each Unit accumulating a 10% dividend payable in shares of the subsidiary, and each sale of the subsidiary’s product paying the holder of the Unit $2.50. The units are callable until their expiration after six years.

 

 

 

 

 

 

 
20

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This Quarterly Report on Form 10-Q contains forward-looking statements. Any statements contained herein that are not historical fact may deem to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions identify some of the forward-looking statements. Forward-looking statements are not guarantees of performance or future results and involve risks, uncertainties and assumptions. These statements include, among other things, statements regarding:

 

 

·

our ability to diversify our operations;

 

·

inability to raise additional financing for working capital;

 

·

the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require our management to make estimates about matters that are inherently uncertain;

 

·

our ability to attract key personnel;

 

·

our ability to operate profitably;

 

·

deterioration in general or regional economic conditions;

 

·

adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations;

 

·

changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate;

 

·

the inability of management to effectively implement our strategies and business plan;

 

·

inability to achieve future sales levels or other operating results;

 

·

the unavailability of funds for capital expenditures;

 

·

other risks and uncertainties detailed in this report;

 

as well as other statements regarding our future operations, financial condition and prospects, and business strategies. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, and in particular, the risks discussed under the heading “Risk Factors” in Part II, Item 1A and those discussed in other documents we file with the Securities and Exchange Commission. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

References in the following discussion and throughout this Quarterly Report to “we”, “our”, “us”, “TKLS”, “Trutankless”, “Bollente”, “the Company”, and similar terms refer to Trutankless, Inc. unless otherwise expressly stated or the context otherwise requires.

 

 
21

Table of Contents

 

AVAILABLE INFORMATION

 

The Company’s stock symbol is TKLS, and is presently traded on the OTCQB maintained by OTC Markets Group, Inc. We file annual, quarterly and other reports and other information with the SEC. You can read these SEC filings and reports over the Internet at the SEC's website at www.sec.gov or on our website at www.trutanklessinc.com. You can also obtain copies of the documents at prescribed rates by writing to the Public Reference Section of the SEC at 100 F Street, NE, Washington, DC 20549 on official business days between the hours of 10:00 am and 3:00 pm. Please call the SEC at (800) SEC-0330 for further information on the operations of the public reference facilities. We will provide a copy of our annual report to security holders, including audited financial statements, at no charge upon receipt of a written request to us at Trutankless, Inc., 15720 N. Greenway Hayden Loop, Suite 2, Scottsdale, Arizona 85260.

 

General

 

Trutankless Inc. was incorporated in the state of Nevada on March 7, 2008. The Company is headquartered in Scottsdale, Arizona and currently operates through its wholly-owned subsidiary, Bollente, Inc., a Nevada corporation incorporated on December 3, 2009.

 

Trutankless is involved in research and development of a high quality, whole-house, smart electric tankless water heater that is more energy efficient than conventional products. Management anticipates the Company's trutankless water heater, with Wi-Fi capability and trutankless' proprietary apps offered in the iOS and Android store, will augment existing products in the hope automation space.

 

The Company spun off its wholly owned subsidiary, Notation Labs, Inc. with shareholders of the Company to receive pro rata ownership of the spun off company in the form of an equity dividend distribution. Common shares of Notation Labs, Inc. were issued to shareholders of record December 10th, 2021 and the spin off occurred on January 24th, 2022, with each shareholder of record receiving 1 share in the subsidiary for every 4 shares in the Company held as of the Record Date.

 

Trutankless® Products

 

Our trutankless® water heaters were designed to provide an endless hot water supply because they are designed to heat water as it flows through the system. We believe that our products have an improved design and greater efficiency thereby saving energy and offering reduction operating costs compared to tank systems because unlike tanks, if there is no hot water demand, no energy is being used. In addition, we intend to improve manufacturing and life-cycle costs with an improved design conceived not only to increase efficiency, but also the longevity of our products versus competitive units. We have several features and design innovations which are new to the electric tankless water heater market that we believe will give our products a sustainable competitive advantage over our rivals in the market.

 

Our trutankless® water heaters will be available through wholesale plumbing distributors, including Home Depot Pro, Ferguson, Hajoca, WinSupply locations, Morrison Supply, and several regional distributors. A partial listing of wholesalers may be found on our website (www.trutankless.com).

 

 
22

Table of Contents

 

We created a custom heat exchanger for our trutankless® product line that utilizes our patented technology to heat water as it flows through the system, which means customers need not worry about running out of hot water. We are developing systems using upgraded materials, electronics, and a collection of exclusive design elements and features to maximize capacity, minimize energy use, and provide a truly maintenance free experience.

 

Our trutankless® water heaters were officially launched in the first quarter of 2014 and is sold throughout the wholesale plumbing distribution channel. We began generating revenue in the first quarter of 2014. As of the fiscal year ended December 31, 2014, we generated $238,912 in revenue. As of the fiscal year ended December 31, 2015, we generated $265,504 in revenue. As of the fiscal year ended December 31, 2016, we generated $429,582 in revenue. As of the fiscal year ended December 31, 2017, we generated $695,857 in revenue. As of the fiscal year ended December 31, 2018, we generated $1,537,958 in revenue. 1, 2019, we generated $1,908,708. As of December 31, 2020, we generated $1,661,278. As of the fiscal year ended December 31, 2021, we generated $246,032 in revenue. For the three months ended March 31, 2023, we generated $24,639.

 

We are developing a new, customizable app and control panel for our smart electric water heaters. Using our app, residential and commercial users will be able to obtain real-time status reports, adjust unit temperature settings, view water usage data, and change notification settings from anywhere in the world on their mobile device.

 

Our primary markets, Florida, Texas, Arizona, and the rest of the Sunbelt region are centers of growth in the U.S. construction and we plan to continue intend to take advantage of our relationships as we launch our totally redesigned trutankless® brand whole home tankless water heaters.

 

Www.trutankless.com is available as a service to consumers of trutankless® water heaters. We expect to have new apps available for download from the Apple iOS and Goggle Play stores, which will integrate with other devices in the Smart Home market.

 

Industry Recognition and Awards

 

Leading home improvement website, houzz.com, honored the company with 4 consecutive “Best of Houzz” honors from 2014 through 2018.

 

We expect our new line of water heaters will garner similar accolades once the product has been launched with proprietary improvements which will continue to lead the market in the tankless water heating technology which we expect will continue to be driven, in large part, through industry professionals in their local markets.

 

Customers and Markets

 

We intend to continue selling our products to plumbing wholesale distributors and dealers.

 

Approximately 100% of our sales in 2022 and 2021, were to wholesale plumbing equipment distributors for commercial and residential repair and replace applications. Additionally, our products have historically been sold to various home builders throughout the United States in both single family and multi-family applications.

 

 
23

Table of Contents

 

Manufacturing and Logistics

 

We have a Manufacturing Services Agreement establishing our financial and payment arrangements, warranty, shipping, and delivery terms with a large US based contract manufacturer with vertically integrated capabilities for electro-mechanical box builds. Finished product are to be generally shipped Freight on Board (FOB) via standard LTL freight and are to be either drop-shipped to customers directly with some inventory to be warehoused at Associated Global Systems located in Phoenix, Arizona. Merchandise is typically shipped using common carriers or freight companies which are selected at the time of shipment based on order volume and the best available rates.

 

Recent Developments

 

COVID-19 Pandemic

 

In December 2019, an outbreak of a novel strain of coronavirus originated in Wuhan, China (“COVID-19”) and has since spread worldwide, including to the Unites States (the “U.S.”), posing public health risks that have reached pandemic proportions (the “COVID-19 Pandemic”). The COVID-19 Pandemic poses a threat to the health and economic wellbeing of our employees, customers and vendors. The operation of all of our facilities is critically dependent on our employees who staff these locations. To ensure the wellbeing of our employees and their families, we have provided all of our employees with detailed health and safety literature on COVID-19, such as the Center for Disease Control (the “CDC”)’s industry-specific guidelines for working with the deceased who were and may have been infected with COVID-19. In addition, our procurement and safety teams have updated and developed new safety-oriented guidelines to support daily field operations and provided personal protection equipment to those employees whose positions necessitate them, and we have implemented work from home policies at our corporate office consistent with CDC guidance to reduce the risks of exposure to COVID-19 while still supporting the families that we serve.

 

Like most businesses world-wide, the COVID-19 Pandemic has impacted us financially; however, we cannot presently predict the scope and severity with which COVID-19 will impact our business, financial condition, results of operations and cash flows. However, COVID-19 has caused severe disruptions in client support, development and limited access to the Company’s books and records resulting in limited support from staff and professional advisors. This has, in turn, delayed the Company’s ability to conduct necessary work to finalize its financial statements which may otherwise impact the Company’s ability to complete its Quarterly Report. Notwithstanding the foregoing, we anticipate filing our Quarterly Report on or before June 29, 2020, which is within the 45-day period from the Report’s original filing deadline of May 15, 2020, provided by SEC Release No. 34-88465.

 

RESULTS OF OPERATIONS

 

Results of Operations for the three months ended March 31, 2023 compared with the three months ended March 31, 2022.

 

Revenues

 

In the three months ended March 31, 2023, we generated $585 in revenues, as compared to $15,680 in revenues in the prior year. The decrease in sales was attributable to less sales of our trutankless® residential and light commercial products.

 

Cost of goods sold was $0 in the three months ended March 31, 2023, as compared to $6,752 in the three months ended March 31, 2022. This decreasein cost of goods sold was primarily attributable decreased sales

 

To the knowledge of management, the Company is unaware of any trends or uncertainties in the sales or costs of our products and services for the periods discussed.

  

Expenses

 

Operating expenses totaled $569,370 during the three months ended March 31, 2023 as compared to $1,235,702 in the prior year. In the three-month period ended March 31, 2023, our expenses primarily consisted of General and Administrative of $487,624, Research and development of 56,951 and Professional fees of $24,795.

 

General and administrative fees decreased $663,008, or approximately 58% to $487,624 for the three months ended March 31, 2023 from $1,150,632 for the three months ended March 31, 2022. This increase was primarily the result of an decrease in consulting fees.  

 

 
24

Table of Contents

 

Research and development increased $11,793, or approximately 26% to $56.951 for the three months ended March 31, 2023 from $45,158 for the three months ended March 31, 2022. This increase is attributed primarily to the increased consulting fees associated with the Company’s research and development efforts.

 

Professional fees decreased $15,117, or approximately 38% to $24,795 for the three months ended March 31, 2023 from $39,912 for the three months ended March 31, 2022. Professional fees decreased due to a decrease in consulting fees associated with business development.

 

Other Expenses

 

Other expenses decreased $19,314 to  $153,296 in the three months ended March 31, 2023 from $172,610 in the three months ended March 31, 2022. The decrease was the result of a decrease in interest expense.

 

Net Loss

 

In the three months ended March 31, 2023, we generated a net loss of $722,081, a decrease of $703,792 from $1,425,873 for the three months ended March 31, 2022. This decrease was attributable to a decrease in overall expenditures.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.

 

Management evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated financial statements are issued and determined that substantial doubt exists about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate revenues and raise capital. The Company has not generated sufficient revenues from product sales to provide sufficient cash flows to enable the Company to finance its operations internally. As of March 31, 2023, the Company had $653 cash on hand. On March 31, 2023, the Company has an accumulated deficit of $65,349,536. For the three months ended March 31, 2023, the Company had a net loss of $722,081, and cash used in operations of $463,381. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Over the next twelve months management plans to raise additional capital and to invest its working capital resources in sales and marketing in order to increase the distribution and demand for its products. However, there is no guarantee the Company will generate sufficient revenues or raise capital to continue operations. If the Company fails to generate sufficient revenue and obtain additional capital to continue at its expected level of operations, the Company may be forced to scale back or discontinue its sales and marketing efforts. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Liquidity and Capital Resources

 

At March 31, 2023, we had an accumulated deficit of $65,349,546. Primarily because of our history of operating losses and our recording of note payables, we have a working capital deficiency of $4,497,896 at March 31, 2023. Losses have been funded primarily through issuance of common stock and borrowings from our stockholders and third-party debt. As of March 31, 2023, we had $653 in cash, $7,369 in accounts receivable, and $117,980 in inventory. We used net cash in operating activities of $463,381 for the three months ended March 31, 2023.

 

 
25

Table of Contents

 

Cash Flows from Operating, Investing and Financing Activities

 

The following table provides detailed information about our net cash flow for all financial statement periods presented in this Quarterly Report. To date, we have financed our operations through the issuance of stock and borrowings.

 

The following table sets forth a summary of our cash flows for the three months ended March 31, 2023 and 2022:

 

 

 

Three months ended

March 31,

 

 

 

2023

 

 

2022

 

Net cash used in operating activities

 

$(463,381)

 

$(724,684)

Net cash used in investing activities

 

 

-

 

 

 

-

 

Net cash provided by financing activities

 

 

380,000

 

 

 

687,348

 

Net increase/(decrease) in Cash

 

 

(83,381)

 

 

(37,336)

Cash, beginning

 

 

84,034

 

 

 

38,895

 

Cash, ending

 

$653

 

 

$

1559

 

 

Operating activities - Net cash used in operating activities was $463,381for the three months ended March 31, 2023, as compared to $724,684 used in operating activities for the same period in 2022. The decrease in net cash used in operating activities was primarily due to a decrease in consulting contract cost.

 

Financing activities - Net cash provided by financing activities for the three months ended March 31, 2023 was $380,000as compared to $687,348 for the same period of 2022. The decrease of net cash provided by financing activities was mainly attributable to decreased equity and debt financing.

 

Ongoing Funding Requirements

 

As of March 31, 2023, we continue to use traditional and/or debt financing to provide the capital we need to run the business. It is possible that we may need additional funding to enable us to fund our operating expenses and capital expenditures requirements.

 

Until such time, if ever, as we can generate substantial product revenues, we intend to finance our cash needs through a combination of equity offerings, debt financings, collaborations, strategic alliances and licensing arrangements. There can be no assurance that any of those sources of funding will be available when needed on acceptable terms or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interests of existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of existing stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise funds through collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or to grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or relationships with third parties when needed or on acceptable terms, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts; abandon our business strategy of growth through acquisitions; or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

  

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

 
26

Table of Contents

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities. We base our estimates and judgments on historical experience and on various other assumptions we believe to be reasonable under the circumstances. Future events, however, may differ markedly from our current expectations and assumptions.

 

There have been no material changes to our critical accounting policies as compared to the critical accounting policies and significant judgements and estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on November, 30 2022.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

This item in not applicable as we are currently considered a smaller reporting company.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures

 

As required by Rule 13a-15 under the Exchange Act, as of the end of the Company’s last fiscal quarter, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of the Company’s current management, including the Company’s Chief Executive Officer and Principal Financial Officer (Principal Financial and Accounting Officer), who concluded that the Company’s disclosure controls and procedures are not effective.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in the Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Principal Financial Officer (Principal Financial and Accounting Officer), as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in internal control over financial reporting

 

Management reviews the Company’s system of internal control over financial reporting and makes changes to the Company’s processes and systems to improve controls and increase efficiency, while ensuring that the Company maintains an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities and migrating processes.

 

During the Company’s last fiscal quarter, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Limitations on Effectiveness of Controls and Procedures

 

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

 
27

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

On July 6, 2020, we received a letter from the staff of the Division of Enforcement of the Securities and Exchange Commission (the “Staff”) that indicated the Company may have violated certain rules and regulations regarding a late filing notification filed by the Company and that the Staff is conducting an informal inquiry into the matter. On April 29, 2021, the Company agreed to pay civil penalties of $25,000 to the Securities and Exchange Commission in settlement of the matter. Payment shall be made in the following four installments: (1) $5,000 within 14 days of entry of the order; (2) $7,500 within 180 days of entry of the order; (3) $6,250 within 270 days of entry of the order; and (4) $6,250 within 360 days of entry of the order. As of March 31, 2023, $5,000 was paid and $20,000 remained due.

   

On April 6, 2023, the Company was served a Summons for an Amended Complaint filed in the state of Florida with claims for Strict Liability, Negligence and Breach of Implied Warranty. The complaint, filed by an insurance company, stems from its payments for claims filed by a policy holder on two separate occasions. The first claim was due to a leak caused by improper installation in which the contractor failed to meet local codes. The second followed the contractors failure to properly repair the improper installation. The complaint states that the contractor failed to follow basic installation guidelines supplied with the product in either incident, resulting in damages. The Company believes the claims related to the Company and its products are without merit.

 

Item 1A. Risk Factors

 

The risk factors listed in our 2021 Form 10-K/A, filed with the Securities Exchange Commission on November 30, 2022, are hereby incorporated by reference.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On November 30, 2022 the Company agreed to issue 115,973 shares of common stock valued at $27 to extend a certain note payable dated November 12, 2021. The shares were issued on March 29, 2023

 

On December 15, 2022 the Company agreed to issue 90,000 shares of common stock valued at $23 to settle $18,000 of accrued interest owed to a note holder. The shares were issued on March 29, 2023

 

 
28

Table of Contents

 

We believe that the above issuances and sale of the securities was exempt from the registration and prospectus delivery requirements of the Securities Act of 1933 by virtue of Section 4(2) and Regulation D Rule. The securities were sold directly by us and did not involve a public offering or general solicitation. The recipients of the securities were afforded an opportunity for effective access to files and records of the Registrant that contained the relevant information needed to make their investment decision, including the financial statements and 34 Act reports. We reasonably believed that the recipients, immediately prior to the sale of the securities, were accredited investors and had such knowledge and experience in our financial and business matters that they were capable of evaluating the merits and risks of their investment. The management of the recipients had the opportunity to speak with our management on several occasions prior to their investment decision. There were no commissions paid on the issuance and sale of the securities.

 

Issuer Purchases of Equity Securities

 

The Company did not repurchase any of its equity securities during the period ended March 31, 2023.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable

 

Item 5. Other Information.

 

None.

 

 
29

Table of Contents

 

Item 6. Exhibits.

 

Exhibit No.

 

Description

 

 

 

31.1*

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Filed herewith.

 

 
30

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TRUTANKLESS, INC.

(Registrant)

 

By:

/s/ Michael Stebbins

 

 

Michael Stebbins, CEO,

Principal Financial Officer and

Principal Executive Officer

 

 

 

 

 

Date: November 28, 2023

 

 

 
31

 

nullnullv3.23.3
Cover - shares
3 Months Ended
Mar. 31, 2023
Nov. 15, 2023
Cover [Abstract]    
Entity Registrant Name TRUTANKLESS, INC.  
Entity Central Index Key 0001429393  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status No  
Document Period End Date Mar. 31, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   38,773,230
Entity File Number 000-54219  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 26-2137574  
Entity Address Address Line 1 15900 North 78th Street  
Entity Address Address Line 2 Suite 200  
Entity Address City Or Town Scottsdale  
Entity Address State Or Province AZ  
Entity Address Postal Zip Code 85260  
City Area Code 480  
Local Phone Number 275-7572  
Security 12g Title Common Stock, $0.001 par value  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 653 $ 84,034
Accounts receivable 7,369 7,219
Inventory 117,980 117,980
Total current assets 126,002 209,233
Other Assets    
Right to use asset 79,382 100,125
Other assets 13,722 13,824
Total other assets 93,104 113,949
Total assets 219,106 323,182
Current liabilities    
Accounts payable and accrued liabilities 1,388,750 1,062,385
Accounts payable and accrued liabilities - related parties 23,500 164,300
Lease liability 30,945 51,223
Accrued interest payable - related party 108,923 93,069
Notes payable - related parties 121,450 121,450
Notes payable, net of debt discount 684,380 684,380
Convertible notes payable, net of debt discount 1,324,950 1,329,121
Convertible notes payable - related party 941,000 500,000
Total current liabilities 4,623,898 4,005,928
Lease liability - long-term 44,520 44,520
Notes payable - long term, net of debt discount 70,460 70,460
Notes payable - related party, non current 125,500 125,500
Convertible notes payable - related party, non current 1,628,930 1,628,930
Total long-term liabilities 1,869,410 1,869,410
Total liabilities 6,493,308 5,875,338
Stockholders' deficit    
Preferred stock, $0.001 par value, 9,990,000 shares authorized, 0 and 0 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively 0 0
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 20,573,450 and 20,367,477 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively 20,573 20,367
Additional paid in capital 54,261,155 54,261,311
Subscriptions payable 4,793,596 4,793,611
Accumulated deficit (65,349,536) (64,627,455)
Total stockholders' deficit (6,274,202) (5,552,156)
Total liabilities and stockholders' deficit 219,106 323,182
Series B Preferred Stock [Member]    
Stockholders' deficit    
Preferred stock, $0.001 par value, 9,990,000 shares authorized, 0 and 0 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively $ 10 $ 10
v3.23.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Mar. 31, 2023
Dec. 31, 2022
Common Stock, Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 1,000,000,000 1,000,000,000
Common Stock, Shares, Issued 20,573,450 20,367,477
Common Stock, Shares Outstanding 20,573,450 20,367,477
Preferred Stock, Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 9,990,000 9,990,000
Preferred Stock, Shares Issued 0 0
Preferred Stock, Shares Outstanding 0 0
Series B Preferred Stock [Member]    
Preferred Stock, Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 10,000 10,000
Preferred Stock, Shares Issued 10,000 10,000
Preferred Stock, Shares Outstanding 10,000 10,000
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS    
Revenue $ 585 $ 15,680
Cost of goods sold 0 (6,752)
Gross profit 585 8,928
Operating expenses    
General and administrative 487,624 1,150,632
Research and development 56,951 45,158
Professional fees 24,795 39,912
Total operating expenses 569,370 1,235,702
Loss from operations (568,785) (1,226,774)
Other income (expenses)    
Interest expense (153,296) (172,610)
Total income (expenses) (153,296) (172,610)
Net loss before tax provision (722,081) (1,399,384)
Tax provision 0 0
Net loss from continuing operations (722,081) (1,399,384)
Net loss from discontinued operations before tax provision 0 (26,489)
Tax provision for discontinued operations 0 0
Net loss from discontinued operations 0 (26,489)
Net loss $ (722,081) $ (1,425,873)
Net loss per common share from continuing operations - basic and diluted $ (0.04) $ (0.11)
Net loss per common share from discontinued operations- basic and diluted 0 (0.00)
Net loss per common share - basic and diluted $ (0.04) $ (0.11)
Weighted average number of common shares outstanding - basic and diluted 20,339,391 12,578,271
v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Subscription Payable
Accumulated Deficit
Balance, shares at Dec. 31, 2021   10,000 20,573,450      
Balance, amount at Dec. 31, 2021 $ (3,893,797) $ 10 $ 20,573 $ 54,261,155 $ 4,793,596 $ (60,372,841)
Stock issued for services, shares     5,000      
Stock issued for services, amount 613,990 0 $ 5 4,995 608,990 0
Shares issued for debt discount, shares     165,216      
Shares issued for debt discount, amount 123,147 0 $ 165 122,982 0 0
Spin-off of Notation labs 391,441 0 $ 0 0 0 391,441
Rounding shares cancellation, shares     (126)      
Rounding shares cancellation, amount 0 0 $ 0 0 0 0
Imputed interest 19,595 0 0 19,595 0 0
Net loss (1,425,873) $ 0 $ 0 0 0 (1,425,873)
Balance, shares at Mar. 31, 2022   10,000 20,743,540      
Balance, amount at Mar. 31, 2022 (4,171,497) $ 10 $ 20,743 54,408,727 5,402,586 (61,407,273)
Balance, shares at Dec. 31, 2022   10,000 20,367,477      
Balance, amount at Dec. 31, 2022 (5,552,156) $ 10 $ 20,367 54,261,311 4,793,611 (64,627,455)
Stock issued for services, shares     90,000      
Stock issued for services, amount 35 0 $ 90 67 12 0
Net loss (722,081) 0 $ 0 0 0 (722,081)
Shares issued for debt restructuring, shares     115,973      
Shares issued for debt restructuring, amount 0 $ 0 $ 116 (89) (27) 0
Balance, shares at Mar. 31, 2023   10,000 20,573,450      
Balance, amount at Mar. 31, 2023 $ (6,274,202) $ 10 $ 20,573 $ 54,261,155 $ 4,793,596 $ (65,349,536)
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net loss from continuing operations $ (722,081) $ (1,399,384)
Net loss from discontinued operations 0 (26,489)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Imputed interest 0 19,595
Shares issued for services 35 613,990
Depreciation 102 3,110
Non cash operating lease expense 465 (731)
Amortization of debt discount 56,829 63,077
Changes in assets and liabilities    
Accounts receivable (150) (7,995)
Inventory 0 (4,744)
Accounts payable and accrued liabilities 319,839 17,008
Accounts payable and accrued liabilities - related party (124,946) 2,020
Interest payable - related party 6,526 6,526
Operating cash flow from continued operations (463,381) (714,017)
Operating cash flow from discontinued operations 0 (10,667)
Net cash used in operating activities (463,381) (724,684)
Cash Flows from Investing Activities:    
Purchase of fixed assets 0 0
Net cash used in investing activities 0 0
Cash Flows from Financing Activities:    
Proceeds from convertible notes payable 4,000 350,000
Repayments of convertible notes payable (65,000) (40,381)
Proceeds from convertible notes payable - related party 441,000 448,751
Repayments from notes payable 0 (123,182)
Proceeds from notes payable - related party 0 15,000
Financing cash flows from continued operations 380,000 650,188
Financing cash flows from discontinued operations 0 37,160
Net cash provided by financing activities 380,000 687,348
Net decrease in cash (83,381) (37,336)
Cash of continuing operations, beginning of period 84,034 38,895
Cash, end of period 653 1,559
Supplemental disclosure of cash flow information    
Cash paid for interest 9,364 54,281
Cash paid for taxes 0 0
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Recognition of debt discount $ 0 $ 123,147
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of Significant Accounting Policies

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

The Company was incorporated on March 7, 2008 under the laws of the State of Nevada, as Alcantara Brands Corporation. On October 5, 2010, the Company amended its articles of incorporation and changed its name to Bollente Companies, Inc. On June 4, 2018, the Company amended its articles of incorporation and changed its name to Trutankless, Inc.

 

The Company is involved in sales, marketing, research and development of a high quality, whole-house, smart electric tankless water heater that is more energy efficient than conventional products. Management anticipates the Company’s trutankless water heater, with Wi-Fi capability and Trutankless’ proprietary apps offered in the iOS and Android store, will augment existing products in the home automation space.

 

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, the information included in the consolidated financial statements for the three months ended March 31, 2023 should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Form 10-K for the Company’s fiscal year ended December 31, 2022, as filed with the SEC.

 

The consolidated balance sheet as of December 31, 2022, included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP.

 

The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the year ending December 31, 2023.

 

Principles of consolidation

The consolidated financial statements include the accounts of Trutankless, Inc. and its wholly owned subsidiaries. On May 16, 2010, the Company acquired 100% of the outstanding stock of Bollente, Inc. On August 20th, 2020 the Company formed a wholly owned subsidiary, Notation Labs, Inc. All significant inter-company transactions and balances have been eliminated.

 

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.

 

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.

 

Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.

Stock-based compensation

The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.

 

Income Taxes

The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required. The Company had no uncertain tax positions as of March 31, 2023.

 

Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses. A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized. The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from management’s estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities. Interest and penalties are included in tax expense.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operation in the provision for income taxes. As of March 31, 2023 and 2022, the Company had no accrued interest or penalties related to uncertain tax positions.

 

Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.

 

Accounts receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms. The Company performs ongoing credit evaluation of its customers and management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Accounts receivables are presented net of an allowance for doubtful accounts of $117,980 and $117,980 at March 31, 2023 and December 31, 2022, respectively.

 

Advertising Costs

The Company’s policy regarding advertising is to expense advertising when incurred. The Company incurred advertising expenses of $4,310 and $708 during the three months ended March 31, 2023 and 2022, respectively.

Research and development costs

The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, “Research and Development”. Research and development costs were $56,951 and $45,158 for the nine months ended March 31, 2023 and 2022, respectively. 

 

Inventory

Inventory, including manufacturing cost and shipping are stated at the lower of cost (average cost) or market (net realizable value).

 

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five basic criteria be met before revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Revenue recognition occurs at the time product is shipped to customers, when control transfers to customers, provided there are no material remaining performance obligations required of the Company or any matters of customer acceptance. We only record revenue when collectability is probable.

 

Fair value of financial instruments

The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:

 

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

 

Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date.

The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of March 31, 2023 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at March 31, 2023 and December 31, 2021.

 

Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

v3.23.3
GOING CONCERN
3 Months Ended
Mar. 31, 2023
GOING CONCERN  
Going concern

NOTE 2 - GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.

 

Management evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated financial statements are issued and determined that substantial doubt exists about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate revenues and raise capital. The Company has not generated sufficient revenues from product sales to provide sufficient cash flows to enable the Company to finance its operations internally. As of March 31, 2023, the Company had $653 cash on hand. On March 31, 2023, the Company has an accumulated deficit of $65,349,536. For the three months ended March 31, 2023, the Company had a net loss of $722,081, and cash used in operations of $463,381. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Over the next twelve months management plans to raise additional capital and to invest its working capital resources in sales and marketing in order to increase the distribution and demand for its products. However, there is no guarantee the Company will generate sufficient revenues or raise capital to continue operations. If the Company fails to generate sufficient revenue and obtain additional capital to continue at its expected level of operations, the Company may be forced to scale back or discontinue its sales and marketing efforts. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

v3.23.3
INVENTORY
3 Months Ended
Mar. 31, 2023
INVENTORY  
Inventory

NOTE 3 - INVENTORY

 

Inventories consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Finished goods

 

 

117,980

 

 

 

117,980

 

Total

 

$117,980

 

 

$117,980

 

v3.23.3
ACCOUNTS RECEIVABLE NET
3 Months Ended
Mar. 31, 2023
ACCOUNTS RECEIVABLE NET  
Accounts receivable, net

NOTE 4 - ACCOUNTS RECEIVABLE, NET

 

Accounts receivable consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Accounts receivable

 

 

186,749

 

 

 

186,600

 

Allowance for doubtful accounts

 

 

(179,381 )

 

 

(179,381 )

Total

 

$7,369

 

 

$7,219

 

v3.23.3
RELATED PARTY
3 Months Ended
Mar. 31, 2023
RELATED PARTY  
Related party

NOTE 5 - RELATED PARTY

 

Accounts payable and accrued liabilities – related party

 

In January 2019, the Company executed a lease agreement with Templar Asset Group, LLC, a related party. The lease term is one year at a rate of $4,200 per month for a period of one year with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less.

 

Rent expense associated with the lease agreement for the three months ended March 31, 2023 and 2022 was $12,600 and $12,600, respectively. As of March 31, 2023 and  December 31, 2022, the Company had amounts due associated with the lease of $118,900 and $106,300, respectively.

 

In January 2014, the Company executed a lease agreement with Perigon Companies, LLC, a related party. The lease term is one month at a rate of $4,000 per month for a period of one month with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less. The lease was terminated as of January 1, 2019.

 

Rent expense associated with the lease agreement for the three months ended March 31, 2023 and 2022 was $0 and $0, respectively. As of March 31, 2023 and December 31, 2022, the Company had amounts due associated with the lease of $34,500 and $34,500, respectively.

 

During the three months ended March 31, 2023 and 2022, the Company received $15,000 and $0 in advances from a related party, respectively. As of March 31, 2023 and December 31, 2022, the Company had received advances from a related party of $38,500 and $23,500, respectively.

 

Notes payable - related party consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Note payable, secured, 5% interest, due May 2022

 

$19,450

 

 

$19,450

 

Note payable, secured, 12% interest, due May 2030

 

 

125,500

 

 

 

125,500

 

Note payable, secured, 12% interest, due April 2022

 

 

102,000

 

 

 

102,000

 

Total Notes Payable - related party

 

$246,950

 

 

$246,950

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

246,950

 

 

 

246,950

 

Less current portion

 

 

(121,450 )

 

 

(121,450 )

Total Notes Payable - long term

 

$125,500

 

 

$125,500

 

 

As of March 31, 2023 and December 31, 2022, the Company had one note payable due to a director of the Company in the amount of $19,450 and $19,450, respectively. The note has an interest rate of 5% and is due on demand.

As of March 31, 2023 and December 31, 2022, the Company had one note payable due to an officer of the Company in the amount of $125,500 and $125,500, respectively. The note has an interest rate of 12%and is due on demand.

 

On April 30, 2021, the Company entered into a $150,000, 12% grid note payable with a Company controlled by the CEO that is due upon demand but no later than April 30, 2022. As of March 31, 2023 and December 31, 2022, the Company has received advances under the note of $102,000 and $102,000, respectively.

 

Interest expense associated with the related party notes for the three months ended March 31, 2023 and 2022 was $6,971 and $23,546 respectively.

 

Convertible notes payable - related party consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Convertible note payable, 8% interest, due December 2024

 

$2,069,930

 

 

$1,628,930

 

Convertible note payable, 12% interest, due December 2023

 

 

400,000

 

 

 

400,000

 

Convertible note payable, 12% interest, due July 2023

 

 

100,000

 

 

 

100,000

 

Total Notes Payable - related party

 

$2,569,930

 

 

$2,128,930

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

2,569,930

 

 

 

2,128,930

 

Less current portion

 

 

(500,000 )

 

 

(500,000

Total Notes Payable - long term

 

$2,069,930

 

 

$1,628,930

 

 

On September 1, 2022, the Company entered into a $250,000 8% convertible grid note with Notation Labs, Inc, a company commonly controlled by a director of the Company. The note is due on December 31, 2024 and is convertible at a rate of $0.80 per share (post-split). During the three months ended March 31, 2023 the Company received 441,000 and $448,751 in advances from the note. As of March 31, 2023 the balance of the note was $2,069,930.

 

On July 26, 2022, the Company issued a $400,000 12% convertible promissory note to a company commonly controlled by a director of the Company. The note is due on December 15, 2023 and is convertible into shares of the Company’s common stock at a rate of $.08 per share. As of March 31, 2023 and December 31, 2022, the balance of the note was $400,000 and $400,000, respectively.

 

On July 26, 2022, the Company issued a $100,000 12% convertible promissory note to a company commonly controlled by a director of the Company. The note is due on July 1, 2023 and is convertible into shares of the Company’s common stock at a rate of $.02 per share. As of December 31, 2022 and 2021 the balance of the note was $100,000 and $0, respectively.

 

Interest expense on all of the above convertible notes for the three months ended March 31, 2023 and 2022 was $55,626 and $0, respectively.

v3.23.3
NOTES PAYABLE
3 Months Ended
Mar. 31, 2023
NOTES PAYABLE  
Notes payable

NOTE 6 - NOTES PAYABLE

 

Notes payable consist of the following at:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Note payable, secured, 12% interest, due June 2024

 

$70,920

 

 

$70,920

 

Note payable, secured, 12% interest, due June 2024

 

 

300,000

 

 

 

300,000

 

Notes payable, secured, 30% interest, due June 2021

 

 

125,000

 

 

 

125,000

 

Notes payable, secured, 12% interest, due April 2022

 

 

95,000

 

 

 

95,000

 

Notes payable, secured, 10% interest, due June 2022

 

 

-

 

 

 

-

 

Notes payable, secured, 12% interest, due December 2023

 

 

10,000

 

 

 

10,000

 

Notes payable, unsecured, 0% interest, due on demand

 

 

13,000

 

 

 

13,000

 

Notes payable, secured, 12% interest, due June 2024

 

 

140,920

 

 

 

140,920

 

Total notes Payable

 

$754,840

 

 

$754,840

 

 

 

 

 

 

 

 

 

 

Less unamortized debt discounts

 

 

-

 

 

-

 

Total Notes Payable

 

 

754,840

 

 

 

754,840

 

Less current portion

 

 

(511,840 )

 

 

(684,380 )

Total Notes Payable - long term

 

$243,000

 

 

$70,460

 

  

On June 11, 2020, the Company issued $160,000 of principal amount of 12% secured convertible promissory notes and warrants to purchase common stock. The notes were due between May and August 2018 and bear interest of percent (12%). The notes are secured by all of the Company’s assets. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $1.00 per share. The notes were issued with warrants to purchase up to 160,000 shares of the Company’s common stock which were valued at $119,616. On May 16, 2019, the maturity date of the note was extended to January 11, 2020 for the issuance of 11,250 shares of common stock (post-Split) valued at $45,900. As of March 31, 2023, $165,516 of the debt discount was amortized and the note was shown net of unamortized discount of $0.

 

On January 30, 2019, the Company issued a $100,000 12% promissory note. The note was due on December 31, 2019. As an incentive to enter into the agreement the noteholder was also granted 100,000 shares valued at $45,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to December 31, 2020 (see below) for the issuance of 6,875 shares of common stock(post-split) valued at $23,100 The Company recorded the fair market value of all the shares issued for extensions to financing cost.

 

On January 1, 2020, the Company entered into an agreement to consolidate the above two notes payable dated June 11, 2018 and January 30, 2019 into one $260,000, 12% note due June 1, 2022. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250, which was recognized as a financing cost. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such, the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. On May 1, 2022, for the issuance of 25,000 shares valued at $29,000 on the date of commitment, the loan was further extended to June 1, 2024.  During the three months ending March 31, 2023 the Company made principal payments totaling $0. As of March 31, 2023 and December 31, 2022, the balance of the note was $70,920 and $70,920, respectively.

On September 2, 2016, the Company issued a $100,000 12% promissory note. The note was due on September 1, 2017. As an incentive to enter into the agreement the noteholder was also granted 25,000 shares valued at $25,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to July 1, 2020 (see below) for the issuance of 50,000 shares of common stock valued at $21,000, which was recognized as a debt discount over the extended maturity date. As of March 31, 2023, the full amounts of the debt discount have been amortized.

 

On February 2, 2018, the Company entered into an agreement with the note holder to split a certain note payable dated July 1, 2015 into two notes in the amount of $150,000 and $50,000, respectively. In addition to splitting the notes the noteholder also agreed to extend the due date of the new $50,000 note to July 1, 2018 and on June 4, 2018, for consideration of 15,000 shares the noteholder further agreed to extend the due date of the new $50,000 note to April 1, 2019. On November 15, 2018, both notes were further extended to January 1, 2020 (see below) for the issuance of 80,000 shares valued $40,800. On May 16, 2019, the maturity dates of both notes were extended to July 1, 2020 for the issuance of 50,000 shares of common stock valued at $21,000. The Company recorded the fair market value of all the shares issued for extensions to financing cost.

 

On January 1, 2020, the Company entered into an agreement to consolidate three notes payable above dated September 2, 2016 and February 2, 2018 into one $300,000, 12% note due June 1, 2021. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250 which was recorded as financing expense. On May 1, 2022, for the issuance of 25,000 shares valued at $29,000 on the date of commitment, the loan was further extended to June 1, 2024. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of March 31, 2023 and December 31, 2022 the balance of the note was $300,000 and $300,000, respectively.

 

On January 8, 2021, the Company entered into a $125,000, 30% note payable due on June 8, 2021. Under the note the Company must make interest only payments of $3,125 starting on February 10, 2021 and continuing through maturity. On December 31, 2022, the noteholder extended the due date to June 8, 2022 for $1,250. As of March 31,2023, and December 31, 2022 the balance of the note was $125,000 and $125,000, respectively.

 

On April 26, 2021, the Company entered into a $95,000, 12% note payable due on April 26, 2022. As of March 31,2023, and December 31, 2022 the balance of the note was $95,000 and $95,000, respectively.

 

On August 18, 2021, the Company entered into a $10,000, 12% note payable due on August 18, 2022. On April 10, 2022 the note was amended to have a due date of December 7, 2023. As of March 31,2023 and December 31, 2022 the balance of the note was $10,000 and $10,000, respectively.

 

On May 12, 2021, the Company entered into a $103,000, 24% note payable due on September 12, 2021.

 

On July 12, 2021, the Company entered into a $98,000, 12% note payable due on November 12, 2021.

On November 12, 2021, the Company entered into an agreement to consolidate the two notes payable above dated May 12, 2021 and July 12, 2021 into one $201,000, 12% note due December 15, 2023. As consideration the Company issued the note holder 100,000 shares of common stock valued at $125,000 which was recorded as financing expense. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a gain on extinguishment of debt of $15,643 associated with the deficit reacquisition cost of the new debt over the carrying value of the original debt. On May 1, 2022, for the issuance of 100,000 shares valued at $87,000 on the date of commitment, the loan was further extended to June 1, 2024. As of March 31,2023, and December 31, 2022 the balance of the note was $140,920 and $201,000, respectively.

 

On November 4, 2021, the Company entered into a $25,000, 0% note payable due on demand. As of March 31,2023, and December 31, 2022, the balance of the note was $13,000 and $13,000, respectively.

 

Interest expense including amortization of the associated debt discount for the three months ended March 31, 2023 and 2022 was $27,754 and $82,723, respectively.

 

Convertible notes payable, net of debt discount consist of the following:

 

 

 

  March 31,  

 

 

 December 31,

 

 

 

2023

 

 

2021

 

Convertible note payable, secured, 12% interest, due August 31, 2019, in default

 

 

50,000

 

 

 

50,000

 

Convertible note payable, secured, 12% interest, due May 2, 2023

 

 

100,000

 

 

 

100,000

 

Convertible note payable, secured, 10% interest, due February 2024

 

 

45,000

 

 

 

45,000

 

Convertible note payable, secured, 10% interest, due May 22, 2020, in default

 

 

-

 

 

 

5,000

 

Convertible note payable, secured, 12% interest, due Feb 15, 2024, in default

 

 

75,000

 

 

 

75,000

 

Convertible notes payable, secured, 4% interest, due October 14, 2020, in default

 

 

75,000

 

 

 

75,000

 

Convertible note payable ,12% interest, due May 2020, in default

 

 

162,750

 

 

 

162,750

 

Convertible note payable, secured, 10% interest, due May 1, 2024

 

 

350,000

 

 

 

350,000

 

Convertible note payable, secured, 12% interest, due January 6, 2022

 

 

-

 

 

 

-

 

Convertible note payable, secured, 12% interest, due February 8, 2022

 

 

95,000

 

 

 

95,000

 

Convertible notes payable, secured, 4% interest, due March 3, 2021, in default

 

 

25,000

 

 

 

25,000

 

Convertible notes payable, secured, 10% interest, due December 2021, in default

 

 

10,000

 

 

 

10,000

 

Convertible notes payable, 8% interest, due December 2023

 

 

295,000

 

 

 

355,000

 

Convertible notes payable, 8% interest, due July 2023

 

 

48,200

 

 

 

38,200

 

Total notes payable

 

 

1,324,950

 

 

 

1,385,950

 

 

 

 

 

 

 

 

 

 

Less unamortized discounts

 

(-

)

 

 

(56,829)

Total convertible notes payable, net

 

$1,324,950

 

 

$1,329,121

 

Less current portion

 

 

(1,324,950)

 

 

(1,329,121)

 

 

 

 

 

 

 

 

 

Convertible notes payable, net - Long-term

 

$-

 

 

$-

 

On June 2, 2016, the Company issued $50,000 of principal amount of 12% secured convertible promissory notes and 6,250 warrants to purchase common stock (post-split). The note was due on August 31, 2018, was later extended to August 31, 2019, bears interest of twelve percent (12%) and is currently in default. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $8.00 per share (post-split). The notes were issued with warrants to purchase up to 6,250 shares of the Company’s common stock at an exercise price of $12 per share (post-split). As of March 31, 2023 and December 31, 2022 the balance of the note was $50,000 and $50,000, respectively.

 

On May 2, 2017, the Company issued $100,000 of principal amount of 10% secured convertible promissory notes and 20,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory and on August 1, 2020, for the issuance of $6,250 shares (post-split) valued at $10,000 based on market value of the shares of $1.6 (post-split) on the date of issuance, was further extended to February 1, 2021, and was again extended on April 20, 2021 to May 2, 2022 for the 12,500 shares (post-split) valued at $17,000, which is included in stock payable. On May 1, 2022, for the issuance of 12,500 shares valued at $14,500 on the date of commitment, the loan was further extended to May 1, 2023.  The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 10,000 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of March 31, 2023 and December 31, 2022 the balance of the note was $100,000 and $100,000, respectively.

 

On May 2, 2017, the Company issued $50,000 of principal amount of 10% secured convertible promissory notes and 10,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the note was extended to May 2, 2021. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 1,250 shares (post-split) of the Company’s common stock at an exercise price of $8.00 per share (post-split). One December 31, 2021 the note was amended to cease accruing interest as of May 1,2022 and the due date of the note was amended to April 1, 2023 and on February 8, 2023 the note was extended to February 8, 2024..As of March 31, 2023 and December 31, 2022, the balance of the note was $45,000 and $50,000, respectively.

 

On May 22, 2017, the Company issued $5,000 of principal amount of 10% secured convertible promissory notes and 125 warrants (post-split) to purchase common stock at an exercise price of $8 (post-split). The note was due on May 22, 2020 and is currently in default secured by the Company’s accounts receivable and inventory. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $0.50 per share. The notes were issued with warrants to purchase up to 125 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of March 31, 2023 and December 31, 2022, the balance of the note was $0 and $5,000, respectively.

 

On February 15, 2018, the Company issued a $75,000 12% secured convertible promissory note. The note was due on February 24, 2020 and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the due date of the note was extended to February 15, 2021 for the issuance of 6,250 shares of common stock (post-split) valued at $8,995 and is currently in default. On February 22, 2022 the due date of the note was further extended to February 15, 2024. As of March 31, 2023 and December 31, 2022, the balance of the note was $75,000 and $75,000, respectively.

 

On February 8, 2019, the Company issued a $50,000 10% convertible note. The note was due on February 8, 2020 and is currently in default. As an incentive to enter into the agreement, the noteholder was also granted 7,500 shares valued at $30,000, which was recognized as a debt discount. As of March 31, 2023 and December 31, 2022, the balance of the note was $50,000 and $50,000, respectively.

 

On February 19, 2019, the Company issued a $25,000 4% convertible note. The note was due on August 19, 2019 and is convertible at a rate of $4 per share (post-split). On February 14, 2019, the noteholder agreed to extend the note through October 14, 2020. As an incentive to enter into the agreement, the noteholder was also granted 625 shares (post-split) valued at $2,500, which was recognized as a debt discount. As of December 31, 2021, the shares have not been issued and were included in stock payable. As of March 31, 2023, the note was shown net of unamortized discount of $0. As of March 31, 2023 and December 31, 2022, the balance of the note was $25,000 and $25,000, respectively.

On November 19, 2019, the Company entered in to a $281,000 convertible note payable, including an original issue discount of $28,100 convertible promissory note pursuant to which $150,000 was borrowed, including a $18,500 discount during the year ended December 31, 2019. Interest under the convertible promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due 180 days from funding, which has July 19, 2020 for the first tranche. On May 20, 2020, the noteholder agreed to extend the due date of the first tranche of funding until July 19, 2020 and is currently past due. On the date of default, the Company incurred a default penalty of 50% of the balance of the note amounting to $54,250. The note is convertible at the lesser of (i) 70% multiplied by the lowest Trading Price during the previous twenty-five (25) trading day period ending on the latest complete Trading Day prior to the date of the note and 70% of the market price with a floor of $0.01. As an incentive to enter into the agreement, the noteholder was also granted 53,375 shares (post-split) valued at $175,070. The Company analyzed the conversion feature and determined it was required to be bifurcated and recognized as a derivative liability. The derivative at inception was valued at $192,226, based on the Black Scholes Merton pricing model. As the fair value of the derivative and the shares issued at inception were in excess of the face amount of the note, the Company recorded a debt discount in the amount of $168,500 to be amortized utilizing the effective interest method of accretion over the term of the note. Further, the excess of $104,041 was recognized as a financing cost on the Statement of Operations. As of December 31, 2021, the Company paid the $60,000 toward the principal balance under the first tranche of $60,000. As of March 31, 2023 and December 31, 2022, the balance of the note was $162,750 and $162,750, respectively.

 

On May 5, 2020, the Company issued a $350,000 10% convertible note. The note is due on May 1, 2021 and is convertible at a rate of $1 per share (post-split). As an incentive to enter into the agreement the noteholder was also granted 187,500 shares (post-split) valued at $207,000, which was recognized as a debt discount. On April 21, 2021, the noteholder agreed to extend the note through May 1, 2022. As an incentive to enter into the agreement, the noteholder was also granted 12,500 shares (post-split) valued at $20,000, which was recognized as financing expense. On May 1, 2022, for the issuance of 75,000 shares valued at $87,000 on the date of commitment, the loan was further extended to May 1, 2024. As of March 31, 2023 and December 31, 2022, the balance of the note was $350,000 and $350,000, respectively.

 

On February 8, 2021, the Company entered into an agreement to consolidate two notes payable above dated September 17, 2018 and February 8, 2019 into one $100,000, 12% note due February 8, 2022. The note is convertible into shares of common stock at a conversion price of $0.80 per share (post-split). As consideration the Company issued the note holder 12,500 shares of common stock (post-split) valued at $20,000 which was recorded as financing expense. As of the December 31, 2021, the shares were not issued and included in stock payable. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $20,000 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of March 31, 2023 and December 31, 2022, the balance of the note was $95,000 and $95,000, respectively.

 

On March 3, 2021, the Company issued a $25,000 4% convertible note. The note is due on March 3, 2022 and is convertible at a rate of $0.80 per share (post-split). As of As of March 31, 2023 and December 31, 2022, the balance of the note was $25,000 and $25,000, respectively.

 

On February 22, 2022 the Company entered into a $385,000, 12% note payable due on February 22, 2023. The note is convertible upon default at the higher of the closing price of the common stock on the closing date, or par value. As an inducement to enter into the agreement the Company also granted the noteholder 165,216 shares of common stock (post-split). The issuance of the note and shares resulted in a total debt discount of $158,147, with $123,147 attributable to the shares. On February 8, 2023, the note was extended to December 31, 2023. During the three months ending March 31, 2023, the Company made principal payments totaling $60,000. As of March 31, 2023 and December 31, 2022, the balance of the note was $295,000 and $355,000.

On July 18, 2022, the Company entered into a $150,000 8% convertible grid note. The note is due on July 18, 2023 and is convertible at a rate of $0.80 per share (post-split). During the three month ending March 31 2023, the Company received $4,000 in advances from the note. As of March 31, 2023 and December 31, 2022, the balance of the note was $42,200 and $38,200, respectively.

 

Interest expense including financing cost and amortization of the associated debt discount on all of the above convertible notes for the three months ended March 31, 2023 and 2022 was $87,470 and $49,240, respectively.

v3.23.3
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2023
COMMITMENTS AND CONTINGENCIES  
Commitments and contingencies

NOTE 7 - COMMITMENTS AND CONTINGENCIES

 

Operating Lease Agreements

 

The Company determines whether or not a contract contains a lease based on whether or not it provides the Company with the use of a specifically identified asset for a period of time, as well as both the right to direct the use of that asset and receive the significant economic benefits of the asset. The Company elected the transition relief package of practical expedients, and as a result, we did not assess 1) whether existing or expired contracts contain embedded leases, 2) lease classification for any existing or expired leases, and 3) whether lease origination costs qualified as initial direct costs. We elected the short-term lease practical expedient by establishing an accounting policy to exclude leases with a term of 12 months or less.

 

The Company has entered into lease agreements as a lessee for the use of office space. These lease agreements are classified as operating leases, and the liability and right-of-use asset are recognized on the balance sheet at lease commencement. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized as lease expense on a straight-line basis over the lease term. As a result of the adoption of ASC 842, the Company recognized an operating lease liability and right-of-use asset of $64,978.

 

The discount rate utilized for classification and measurement purposes as of the inception date of the lease is based on the Company’s collateralized incremental interest rate to borrow of 12%, as the rate implicit in the lease is not determinable.

 

During 2018, the Company executed a lease agreement. The lease term is 39 months at a rate of $1,680 per month with 3% increases beginning January 1, 2021 and rent commencing on January 1, 2019. The Company was required to pay a $1,781 security deposit. The Company agreed to renew the lease through December 31, 2025.

 

Undiscounted Cash Flows

 

As of March 31, 2023, the right of use asset and lease liability were shown on the consolidated balance sheet at $79,382 and $75,465, respectively. The table below reconciles the fixed component of the undiscounted cash flows and the total remaining years to the operating lease liability recorded on the consolidated balance sheet as of March 31, 2023:

 

Amounts due as of March 31, 2023

 

Operating

Leases

 

2023

 

 

46,442

 

2024

 

 

29,023

 

Total minimum lease payments

 

$29,023

 

Less: effect of discounting

 

(-

)

Present value of future minimum lease payments

 

$75,465

 

Less: current obligations under leases

 

 

(46,442 )

Long-term lease obligations

 

$29,023

 

Legal Matter

 

On July 6, 2020, we received a letter from the staff of the Division of Enforcement of the Securities and Exchange Commission (the “Staff”) that indicated the Company may have violated certain rules and regulations regarding a late filing notification filed by the Company and that the Staff is conducting an informal inquiry into the matter. On April 29, 2021, the Company agreed to pay civil penalties of $25,000 to the Securities and Exchange Commission in settlement of the matter. Payment shall be made in the following four installments: (1) $5,000 within 14 days of entry of the order; (2) $7,500 within 180 days of entry of the order; (3) $6,250 within 270 days of entry of the order; and (4) $6,250 within 360 days of entry of the order. As of March 31, 2023, $5,000 was paid and $20,000 remained due.

v3.23.3
STOCK WARRANTS
3 Months Ended
Mar. 31, 2023
STOCK WARRANTS  
Stock warrants

NOTE 8 - STOCK WARRANTS

 

The following is a summary of stock warrants activity during the period ended March 31, 2023

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

Balance, December 31, 2022

 

 

2,510,485

 

 

$1.85

 

Warrants granted and assumed

 

 

-

 

 

 

-

 

Warrants expired

 

 

-

 

 

 

-

 

Warrants canceled

 

 

-

 

 

 

-

 

Warrants exercised

 

 

-

 

 

 

-

 

Balance outstanding and exercisable, March 31, 2023

 

 

2,510,485

 

 

$1.85

 

v3.23.3
STOCKHOLDERS EQUITY
3 Months Ended
Mar. 31, 2023
STOCKHOLDERS EQUITY  
Stockholders' equity

NOTE 9 - STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue 10,000,000 shares of it $0.001 par value preferred stock and 100,000,000 shares of its $0.001 par value common stock. On October 26, 2020, the Board of Directors (the Board), authorized the Company to amend the Articles of Incorporation of the Corporation to increase the authorized capital stock of the Corporation to 1,010,000,000 shares, of which 1,000,000,000 shall be authorized as common shares and 10,000,000 shall be authorized as preferred shares. Additionally, the Board authorized the execution of a reverse split of the issued and outstanding shares of the Corporation’s common stock at a ratio of up to one post-split share per twenty-five pre-split shares (1:25) at a time and exact ratio amount the Board of Directors deems appropriate. On September 27, 2021, FINRA approved a 1-for-8 reverse stock split of the Company’s common stock that was approved by the Company’s Board of Directors. The Company’s equity transactions have been retroactively restated to reflect the effect of the stock split.

 

The Company has also designated 76,000 shares of Series A Preferred Stock. Each share of Series A Preferred Stock is convertible, at any time, at the option of the holder, into five shares of our common stock and one warrant to purchase one share of our common stock at $1.00 per share. All Preferred Stock automatically converts into shares of the Company’s common stock and warrants after three years from the original issue date of the Preferred Stock. On February 19, 2020 the Company converted the 76,000 outstanding Series A preferred shares, based on the automatic conversion terms into 205,000 common shares and 76,000 warrants have been issued, with the remaining 175,000 shares of common stock still to be issued and recognized as stock payable.

 

On November 30, 2022 the Company agreed to issue 115,973 shares of common stock valued at $27 to extend a certain note payable dated November 12, 2021. The shares were issued on March 29, 2023

 

On December 15, 2022 the Company agreed to issue 90,000 shares of common stock valued at $23 to settle $18,000 of accrued interest owed to a note holder. The shares were issued on March 29, 2023

v3.23.3
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2023
SUBSEQUENT EVENTS  
Subsequent Events

NOTE 10 - SUBSEQUENT EVENTS

 

On April 6, 2023, the Company was served a Summons for an Amended Complaint filed in the state of Florida with claims for Strict Liability, Negligence and Breach of Implied Warranty. The complaint, filed by an insurance company, stems from its payments for claims filed by a policy holder on two separate occasions. The first claim was due to a leak caused by improper installation in which the contractor failed to meet local codes. The second followed the contractor’s failure to properly repair the improper installation. The complaint states that the contractor failed to follow basic installation guidelines supplied with the product in either incident, resulting in damages. The Company believes the claims related to the Company and its products are without merit.

 

On May 3, 2023 the Company issued 84,400 shares of the Company’s common stock as an incentive for a certain convertible note dated July 18, 2022.

 

On February 8, 2023 the noteholder of a certain note issued on February 8, 2021 agreed to extend the maturity date of the note to February 8, 2024.

 

On May 3, 2023 the Company issued 2,200,000 of the Company’s common stock for services.

 

On June 5, 2023, the Company entered into a $150,000 12% convertible promissory note. The note is due on December 31, 2024 and is convertible at a rate of $0.02 per share. On June 15, 2023, the Company issued 5,538,333 shares of the Company’s common stock to convert $110,767 of the balance.

 

On May 2, 2023 the noteholder of a certain note issued on May 2, 2017 agreed to extend the maturity date of the note to May 2, 2024. As consideration for the extension, the Company agreed to increase the interest rate to 12% and to issue the noteholder 12,500 shares of common stock.

 

On July 13, 2023, the Company issued 2,354,986 shares of the Company’s common stock to convert $42,200 of the balance of a certain convertible note dated July 18, 2022.

 

On July 13, 2023, the Company entered into a $10,000 18% promissory note with a related party maturing on January 13, 2024, and the note was repaid with accrued interest on November 8, 2023. 

 

On July 15, 2023, we announced the Company’s intention to spin-off its wholly owned subsidiary, Tankless365, Inc. whereby each shareholder having common stock as of the distribution date will be entitled to receive shares of the common stock of Tankless365, Inc. pro rata based on a 4:1 ratio. The press release was attached as an exhibit to the Company’s 8-K filed with the SEC on July 19, 2023.

 

On July 25, 2023, the Company entered into a $85,000 12% convertible promissory note. The note is due on December 31, 2024 and is convertible at a rate of $0.02 per share.

 

On July 25, 2023, the Company entered into a $40,000 18% promissory note with a related party maturing on January 25, 2024.

 

On July 31, 2023, the Company issued 1,200,954 shares of the Company’s common stock to convert $80,143 of the balance of accrued interest on a certain convertible note dated May 2, 2017.

 

On August 7, 2023, the Company issued 2,285,031 shares of the Company’s common stock to convert of the balance certain convertible note dated July 18, 2022.

 

On August 7, 2023 the Company issued 800,000 of the Company’s common stock for services.

 

On August 16, 2023 the Company issued 2,742,176 of the Company’s common stock for services.

 

On August 17, 2023 the Company issued 300,000 of the Company’s common stock for services.

 

On August 25, 2023 the Company issued 62,500 of the Company’s common stock for services.

 

On August 25, 2023, the Company entered into a $125,000 18% promissory note maturing on February 25th, 2024.

 

On August 29, 2023 the Company issued 431,400 of the Company’s common stock for services.

 

On August 30, 2023 the Company issued 100,000 of the Company’s common stock for services.

 

On August 3, 2023 the Company’s wholly owned subsidiary initiated an offering of 10% Convertible Notes with maturity dates starting on August 3, 2024, of which $475,000 has been raised as of November 30, 2023.

 

On November 1, 2023 the Company’s wholly owned subsidiary initiated a Royalty Offering up to $500,000 with each Unit accumulating a 10% dividend payable in shares of the subsidiary, and each sale of the subsidiary’s product paying the holder of the Unit $2.50. The units are callable until their expiration after six years.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Organization

The Company was incorporated on March 7, 2008 under the laws of the State of Nevada, as Alcantara Brands Corporation. On October 5, 2010, the Company amended its articles of incorporation and changed its name to Bollente Companies, Inc. On June 4, 2018, the Company amended its articles of incorporation and changed its name to Trutankless, Inc.

 

The Company is involved in sales, marketing, research and development of a high quality, whole-house, smart electric tankless water heater that is more energy efficient than conventional products. Management anticipates the Company’s trutankless water heater, with Wi-Fi capability and Trutankless’ proprietary apps offered in the iOS and Android store, will augment existing products in the home automation space.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, the information included in the consolidated financial statements for the three months ended March 31, 2023 should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Form 10-K for the Company’s fiscal year ended December 31, 2022, as filed with the SEC.

 

The consolidated balance sheet as of December 31, 2022, included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP.

 

The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the year ending December 31, 2023.

Principles of consolidation

The consolidated financial statements include the accounts of Trutankless, Inc. and its wholly owned subsidiaries. On May 16, 2010, the Company acquired 100% of the outstanding stock of Bollente, Inc. On August 20th, 2020 the Company formed a wholly owned subsidiary, Notation Labs, Inc. All significant inter-company transactions and balances have been eliminated.

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.

Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.

Stock-based compensation

The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.

Income Taxes

The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required. The Company had no uncertain tax positions as of March 31, 2023.

 

Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses. A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized. The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from management’s estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities. Interest and penalties are included in tax expense.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operation in the provision for income taxes. As of March 31, 2023 and 2022, the Company had no accrued interest or penalties related to uncertain tax positions.

Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.

Accounts receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms. The Company performs ongoing credit evaluation of its customers and management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Accounts receivables are presented net of an allowance for doubtful accounts of $117,980 and $117,980 at March 31, 2023 and December 31, 2022, respectively.

Advertising Costs

The Company’s policy regarding advertising is to expense advertising when incurred. The Company incurred advertising expenses of $4,310 and $708 during the three months ended March 31, 2023 and 2022, respectively.

Research and development costs

The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, “Research and Development”. Research and development costs were $56,951 and $45,158 for the nine months ended March 31, 2023 and 2022, respectively. 

Inventory

Inventory, including manufacturing cost and shipping are stated at the lower of cost (average cost) or market (net realizable value).

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five basic criteria be met before revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Revenue recognition occurs at the time product is shipped to customers, when control transfers to customers, provided there are no material remaining performance obligations required of the Company or any matters of customer acceptance. We only record revenue when collectability is probable.

Fair value of financial instruments

The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:

 

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

 

Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date.

The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of March 31, 2023 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at March 31, 2023 and December 31, 2021.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

v3.23.3
INVENTORY (Tables)
3 Months Ended
Mar. 31, 2023
INVENTORY  
Schedule of Inventory

 

 

March 31,

2023

 

 

December 31,

2022

 

Finished goods

 

 

117,980

 

 

 

117,980

 

Total

 

$117,980

 

 

$117,980

 

v3.23.3
ACCOUNTS RECEIVABLE NET (Tables)
3 Months Ended
Mar. 31, 2023
ACCOUNTS RECEIVABLE NET  
Schdule of Accounts receivable, net

 

 

March 31,

2023

 

 

December 31,

2022

 

Accounts receivable

 

 

186,749

 

 

 

186,600

 

Allowance for doubtful accounts

 

 

(179,381 )

 

 

(179,381 )

Total

 

$7,369

 

 

$7,219

 

v3.23.3
RELATED PARTY (Tables)
3 Months Ended
Mar. 31, 2023
RELATED PARTY  
Schdule of notes payable related party

 

 

March 31,

2023

 

 

December 31,

2022

 

Note payable, secured, 5% interest, due May 2022

 

$19,450

 

 

$19,450

 

Note payable, secured, 12% interest, due May 2030

 

 

125,500

 

 

 

125,500

 

Note payable, secured, 12% interest, due April 2022

 

 

102,000

 

 

 

102,000

 

Total Notes Payable - related party

 

$246,950

 

 

$246,950

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

246,950

 

 

 

246,950

 

Less current portion

 

 

(121,450 )

 

 

(121,450 )

Total Notes Payable - long term

 

$125,500

 

 

$125,500

 

Schdule of convertible notes payable related party

 

 

March 31,

2023

 

 

December 31,

2022

 

Convertible note payable, 8% interest, due December 2024

 

$2,069,930

 

 

$1,628,930

 

Convertible note payable, 12% interest, due December 2023

 

 

400,000

 

 

 

400,000

 

Convertible note payable, 12% interest, due July 2023

 

 

100,000

 

 

 

100,000

 

Total Notes Payable - related party

 

$2,569,930

 

 

$2,128,930

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

2,569,930

 

 

 

2,128,930

 

Less current portion

 

 

(500,000 )

 

 

(500,000

Total Notes Payable - long term

 

$2,069,930

 

 

$1,628,930

 

v3.23.3
NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2023
NOTES PAYABLE  
Schedule of Notes Payable

 

 

March 31,

2023

 

 

December 31,

2022

 

Note payable, secured, 12% interest, due June 2024

 

$70,920

 

 

$70,920

 

Note payable, secured, 12% interest, due June 2024

 

 

300,000

 

 

 

300,000

 

Notes payable, secured, 30% interest, due June 2021

 

 

125,000

 

 

 

125,000

 

Notes payable, secured, 12% interest, due April 2022

 

 

95,000

 

 

 

95,000

 

Notes payable, secured, 10% interest, due June 2022

 

 

-

 

 

 

-

 

Notes payable, secured, 12% interest, due December 2023

 

 

10,000

 

 

 

10,000

 

Notes payable, unsecured, 0% interest, due on demand

 

 

13,000

 

 

 

13,000

 

Notes payable, secured, 12% interest, due June 2024

 

 

140,920

 

 

 

140,920

 

Total notes Payable

 

$754,840

 

 

$754,840

 

 

 

 

 

 

 

 

 

 

Less unamortized debt discounts

 

 

-

 

 

-

 

Total Notes Payable

 

 

754,840

 

 

 

754,840

 

Less current portion

 

 

(511,840 )

 

 

(684,380 )

Total Notes Payable - long term

 

$243,000

 

 

$70,460

 

Schdule of convertible notes payable, net of debt discount

 

 

  March 31,  

 

 

 December 31,

 

 

 

2023

 

 

2021

 

Convertible note payable, secured, 12% interest, due August 31, 2019, in default

 

 

50,000

 

 

 

50,000

 

Convertible note payable, secured, 12% interest, due May 2, 2023

 

 

100,000

 

 

 

100,000

 

Convertible note payable, secured, 10% interest, due February 2024

 

 

45,000

 

 

 

45,000

 

Convertible note payable, secured, 10% interest, due May 22, 2020, in default

 

 

-

 

 

 

5,000

 

Convertible note payable, secured, 12% interest, due Feb 15, 2024, in default

 

 

75,000

 

 

 

75,000

 

Convertible notes payable, secured, 4% interest, due October 14, 2020, in default

 

 

75,000

 

 

 

75,000

 

Convertible note payable ,12% interest, due May 2020, in default

 

 

162,750

 

 

 

162,750

 

Convertible note payable, secured, 10% interest, due May 1, 2024

 

 

350,000

 

 

 

350,000

 

Convertible note payable, secured, 12% interest, due January 6, 2022

 

 

-

 

 

 

-

 

Convertible note payable, secured, 12% interest, due February 8, 2022

 

 

95,000

 

 

 

95,000

 

Convertible notes payable, secured, 4% interest, due March 3, 2021, in default

 

 

25,000

 

 

 

25,000

 

Convertible notes payable, secured, 10% interest, due December 2021, in default

 

 

10,000

 

 

 

10,000

 

Convertible notes payable, 8% interest, due December 2023

 

 

295,000

 

 

 

355,000

 

Convertible notes payable, 8% interest, due July 2023

 

 

48,200

 

 

 

38,200

 

Total notes payable

 

 

1,324,950

 

 

 

1,385,950

 

 

 

 

 

 

 

 

 

 

Less unamortized discounts

 

(-

)

 

 

(56,829)

Total convertible notes payable, net

 

$1,324,950

 

 

$1,329,121

 

Less current portion

 

 

(1,324,950)

 

 

(1,329,121)

 

 

 

 

 

 

 

 

 

Convertible notes payable, net - Long-term

 

$-

 

 

$-

 

v3.23.3
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Mar. 31, 2023
COMMITMENTS AND CONTINGENCIES  
Schedule of Undiscounted Cash Flows

Amounts due as of March 31, 2023

 

Operating

Leases

 

2023

 

 

46,442

 

2024

 

 

29,023

 

Total minimum lease payments

 

$29,023

 

Less: effect of discounting

 

(-

)

Present value of future minimum lease payments

 

$75,465

 

Less: current obligations under leases

 

 

(46,442 )

Long-term lease obligations

 

$29,023

 

v3.23.3
STOCK WARRANTS (Tables)
3 Months Ended
Mar. 31, 2023
STOCK WARRANTS  
Schdule of Stock warrants activity

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

Balance, December 31, 2022

 

 

2,510,485

 

 

$1.85

 

Warrants granted and assumed

 

 

-

 

 

 

-

 

Warrants expired

 

 

-

 

 

 

-

 

Warrants canceled

 

 

-

 

 

 

-

 

Warrants exercised

 

 

-

 

 

 

-

 

Balance outstanding and exercisable, March 31, 2023

 

 

2,510,485

 

 

$1.85

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
May 16, 2010
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES            
Outstanding stock acquired percentage           100.00%
Net allowance for doubtful account $ 117,980   $ 117,980   $ 117,980  
Advertising expense 4,310 $ 708        
Research and development costs $ 56,951 $ 45,158 $ 56,951 $ 45,158    
v3.23.3
GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
GOING CONCERN    
Net loss $ (722,081)  
Cash and cash equivalents 653  
Accumulated deficit (65,349,536) $ (64,627,455)
Operating cash flow from continued operations $ (463,381)  
v3.23.3
INVENTORY (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
INVENTORY    
Finished goods $ 117,980 $ 117,980
Total $ 117,980 $ 117,980
v3.23.3
ACCOUNTS RECEIVABLE NET (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
ACCOUNTS RECEIVABLE NET    
Accounts receivable $ 186,749 $ 186,600
Allowance for doubtful accounts (179,381) (179,381)
Total $ 7,369 $ 7,219
v3.23.3
RELATED PARTY (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Total Note payable to related parties, gross $ 246,950 $ 246,950
Less unamortized debt discount 0 0
Total notes payable 246,950 246,950
Less current portion (121,450) (121,450)
Total notes payable-long term 125,500 125,500
Note payable Secured 5%interest due May 2022 [Member]    
Total Note payable to related parties, gross 19,450 19,450
Note payable Secured 12%interest due May 2030 [Member]    
Total Note payable to related parties, gross 125,500 125,500
Note payable Secured 12%interest due April 2022 [Member]    
Total Note payable to related parties, gross $ 102,000 $ 102,000
v3.23.3
RELATED PARTY (Details 1) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Total Note payable to related parties, gross $ 2,569,930 $ 2,128,930
Less unamortized debt discount 0 0
Total notes payable 2,569,930 2,128,930
Less current portion (500,000) (500,000)
Total notes payable-long term 2,069,930 1,628,930
Convertible Note Payable 8 Interest Due December 2024 [Member]    
Total Note payable to related parties, gross 2,069,930 1,628,930
Convertible Note Payable 12 Interest Due July 2023 [Member]    
Total Note payable to related parties, gross 100,000 100,000
Convertible Note Payable 12 Interest Due December 2023 [Member]    
Total Note payable to related parties, gross $ 400,000 $ 400,000
v3.23.3
RELATED PARTY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Sep. 02, 2022
Dec. 31, 2021
Mar. 31, 2023
Jul. 26, 2022
Apr. 30, 2021
Jan. 31, 2019
Jan. 31, 2014
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Sep. 01, 2022
Notes payable     $ 754,840         $ 754,840   $ 754,840  
Company controlled by the director       $ 100,000              
Interest rate       12.00%              
Convertible at a rate price per share       $ 0.02              
Convertible notes amount     100,000         100,000   0  
Interest expense               55,626 $ 0    
September 1, 2022 [Member]                      
Convertible notes amount     2,069,930         2,069,930      
Accounts payable and accrued liability -relatedparty [Member]                      
Advances received from a related party     38,500         38,500   23,500  
Advances from a related party               15,000 0    
Rent expense     0         12,600 12,600    
Description           The lease term is one year at a rate of $4,200 per month for a period of one year with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less          
Lease rent per month           $ 4,200 $ 4,000        
Term of lease           12 months 12 months        
Due amounts associated with the lease     34,500         34,500   34,500  
Lease     118,900         118,900   106,300  
Minimum [Member]                      
Interest rate   5.00%                  
Maximum [Member]                      
Interest rate   12.00%                  
Related party [Member]                      
Notes payable due to officers and directors     19,450         19,450   19,450  
Notes payable     125,500         125,500   125,500  
Company controlled by the CEO         $ 150,000            
Interest rate         12.00%            
Received advances from the company     102,000         102,000   102,000  
Interest expense               6,971 $ 23,546    
Notation Labs Inc [Member]                      
Company controlled by the director       $ 400,000             $ 250,000
Interest rate 8.00%     12.00%              
Convertible at a rate price per share       $ 0.08             $ 0.80
Convertible notes amount     $ 441,000 $ 400,000       $ 441,000   $ 448,751  
v3.23.3
NOTES PAYABLE (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Notes payable $ 754,840 $ 754,840
Less unamortized debt discounts 0 0
Total Notes Payable 754,840 754,840
Less current portion (511,840) (684,380)
Total Notes Payable - long term 243,000 70,460
Note payable secured 12 interest, due June 1 2024 [Member]    
Notes payable 70,920 70,920
Note payable, secured, 12% interest, due June 1, 2024 One [Member]    
Notes payable 300,000 300,000
Notes payable, secured, 30% interest, due June 2021 [Member]    
Notes payable 125,000 125,000
Notes payable, secured, 12% interest, due April 2022 [Member]    
Notes payable 95,000 95,000
Notes payable, secured, 10% interest, due June 2022 [Member]    
Notes payable 0 0
Notes payable, unsecured, 0% interest, due on demand [Member]    
Notes payable 13,000 13,000
Notes payable, secured, 12% interest, due June 2024 [Member]    
Notes payable 140,920 140,920
Notes Payable Secured 12 Interest Due December 2023 [Member]    
Notes payable $ 10,000 $ 10,000
v3.23.3
NOTES PAYABLE (Details 1) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Total notes payable $ 1,324,950 $ 1,385,950
Less unamortized discounts 0 (56,829)
Total convertible notes payable, net 1,324,950 1,329,121
Less current portion of Convertible notes payable (1,324,950) (1,329,121)
Convertible notes payable - long term, net of debt discount 0 0
Convertible note payable due August 31, 2019    
Total notes payable 50,000 50,000
Convertible notes payable due May 2, 2023    
Total notes payable 100,000 100,000
Convertible note payable due April 2023    
Total notes payable 45,000 45,000
Convertible note payable due May 22, 2020    
Total notes payable 0 5,000
Convertible note payable due Feb 15, 2024    
Total notes payable 75,000 75,000
Convertible note payable due October 14, 2020    
Total notes payable 75,000 75,000
Convertible note payable due May 2020    
Total notes payable 162,750 162,750
Convertible note payable due May 1, 2024    
Total notes payable 350,000 350,000
Convertible note payable due Jan 6, 2022    
Total notes payable 0 0
Convertible note payable due Feb 8, 2022    
Total notes payable 95,000 95,000
Convertible note payable due Mar 3, 2021    
Total notes payable 25,000 25,000
Convertible note payable due Dec 2021    
Total notes payable 10,000 10,000
Convertible note payable due Feb 2023    
Total notes payable 295,000 355,000
Convertible notes payable, due July 2023    
Total notes payable $ 48,200 $ 38,200
v3.23.3
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
May 01, 2022
Nov. 12, 2021
Jul. 12, 2021
May 12, 2021
Jun. 11, 2020
May 05, 2020
Feb. 08, 2019
May 02, 2017
Sep. 02, 2016
Jun. 02, 2016
Aug. 18, 2021
May 16, 2019
Feb. 19, 2019
Feb. 15, 2018
May 22, 2017
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2019
Dec. 31, 2022
Feb. 22, 2022
Issue of promissory note     $ 98,000 $ 103,000         $ 100,000   $ 10,000                  
Debt discount                 $ 25,000                      
Balance debt amount                               $ 295,000     $ 355,000  
Promissory note interest rate     12.00% 24.00%         12.00%                      
Shares granted                 25,000                      
Debt discount                               $ 56,829 $ 63,077      
Common stock shares issued                               20,573,450     20,367,477  
Issuance of common stock, shares   100,000     11,250       50,000                      
Issuance of common stock, value   $ 125,000     $ 45,900       $ 21,000     $ 21,000                
Description of agreement with note holder                       On February 2, 2018, the Company entered into an agreement with the note holder to split a certain note payable dated July 1, 2015 into two notes in the amount of $150,000 and $50,000, respectively. In addition to splitting the notes the noteholder also agreed to extend the due date of the new $50,000 note to July 1, 2018 and on June 4, 2018, for consideration of 15,000 shares the noteholder further agreed to extend the due date of the new $50,000 note to April 1, 2019. On November 15, 2018, both notes were further extended to January 1, 2020 (see below) for the issuance of 80,000 shares valued $40,800                
Post-split shares of common stock value                               $ 20,573     $ 20,367 $ 123,147
Gain (loss) on extinguishment of notes   $ 15,643                                    
Total Notes Payable                               754,840     754,840  
Secured convertible note issue         $ 160,000                              
Common stock conversion price         $ 1.00                              
Note issue with warrants         160,000                              
Note issue with warrant value         $ 119,616                              
Debt discount amortized amount                               165,516        
Discount price                               0     0  
Notes payable, net of debt discount                               10,000     10,000  
Notes payable, net of debt discount                               684,380     684,380  
Interest expense including amortization of the associated debt discount                               87,470     49,240  
Proceeds from convertible notes payable                               4,000 350,000      
Convertible Notes Payable                               1,324,950     $ 1,385,950  
Due Date     November 12, 2021 September 12, 2021                                
Convertible Rate                               65,000 $ 40,381      
Notes payable entered into Jan 30, 2019                                        
Promissory note interest rate                                     12.00%  
Issuance of common stock, value                                     $ 23,100  
Issuance of common stock                                     6,875  
Common stock, granted                                     100,000  
Proceeds from notes payable               $ 45,000                     $ 100,000  
Consideration for the consolidation of two notes payable to one - Jan 1, 2020                                        
Gain (loss) on extinguishment of notes                                     61,250  
Proceeds from notes payable                                     $ 260,000  
Issuance shares of common stock 25,000                                   175,000  
Issuance shares of common stock value $ 29,000                                   $ 61,250  
Notes payable, net of debt discount                               70,920     70,920  
Consideration for the consolidation of three notes payable to one - Jan 1, 2020                                        
Gain (loss) on extinguishment of notes                                     61,250  
Proceeds from notes payable                                     $ 300,000  
Issuance shares of common stock 25,000                                   175,000  
Issuance shares of common stock value $ 29,000                                   $ 61,250  
Notes payable, net of debt discount                               300,000     300,000  
Notes Payable Issue November 12,2021                                        
Outstanding amount of note                               140,920     201,000  
Total Notes Payable                                     201,000  
Issuance shares of common stock 100,000                                      
Issuance shares of common stock value $ 87,000                                      
Notes payable entered into Jan 8, 2021                                        
Proceeds from notes payable                                     125,000  
Notes payable, net of debt discount                               125,000     $ 125,000  
Description of extended due date                                     On December 31, 2022, the noteholder extended the due date to June 8, 2022 for $1,250  
Notes payable entered into April 26, 2021                                        
Proceeds from notes payable                                     $ 95,000  
Notes payable, net of debt discount                               95,000     95,000  
Convertible note payable issued February 8, 2021                                        
Proceeds from convertible notes payable                               $ 100,000        
Conversion price                               $ 0.80        
Convertible Notes Payable                               $ 95,000     95,000  
Financing expense                               20,000        
Loss on extinguishment of debt                               20,000        
Convertible notes payable, due July 18 2022                                        
Balance debt amount                               42,200     $ 38,200  
Proceeds from convertible notes payable                               4,000        
Convertible conversion per shares                                     $ 0.80  
Convertible Notes Payable                                     $ 150,000  
Due Date                                     Jul. 18, 2023  
Debt interest rate                                     8.00%  
Convertible note issued Feb 8, 2019                                        
Debt discount             $ 30,000                          
Common stock shares issued                                     12,500  
Proceeds from convertible notes payable             $ 50,000                          
Convertible Notes Payable                               50,000     $ 50,000  
Due Date             February 8, 2020                          
Shares Granted             7,500                          
Convertible note issued Feb 19, 2019                                        
Debt discount                         $ 2,500              
Convertible Notes Payable                               25,000     $ 25,000  
Due Date                         August 19, 2019              
Shares Granted                         625              
Debt interest rate                                     10.00%  
Convertible Rate                         $ 4              
Convertible note issued Feb 15, 2018                                        
Issuance of common stock, value                           $ 8,995            
Issuance of common stock                           6,250            
Secured convertible promissory note                                     $ 75,000  
Convertible Notes Payable                               75,000     $ 75,000  
Due Date                           February 24, 2020            
Debt interest rate                                     12.00%  
Notes Payable Issue November 04, 2021                                        
Outstanding amount of note                               13,000     $ 13,000  
Total Notes Payable                                     25,000  
Interest expenses including amortization                               27,754     $ 82,723  
Interest rate                                     0.00%  
Convertible note issued Nov 19, 2019                                        
Debt discount                                     $ 168,500  
Stock issued for debt discounts and extensions, value                                   $ 175,070    
Default penalty amount                                     54,250  
Principal payment made                                     $ 60,000  
Default penalty percentage                                     50.00%  
Discount price                                     $ 18,500  
Lowest trading price percentage                                     70.00%  
Balance under first tranche amount                                     $ 60,000  
Excess financing cost, amount                                     104,041  
Proceeds from convertible notes payable                                   $ 281,000    
Convertible Notes Payable                               162,750     162,750  
Shares Granted                                   53,375    
Derivative at inception                                   $ 192,226    
Origional issue discount                                   $ 28,100    
Convertible note issued May 5, 2020                                        
Stock issued for debt discounts and extensions, value           $ 207,000                         20,000  
Issuance shares of common stock value $ 87,000                                      
Proceeds from convertible notes payable           $ 350,000                            
Convertible Notes Payable                               350,000     $ 350,000  
Due Date           May 1, 2021                            
Shares Granted           187,500                         12,500  
Convertible Rate           $ 1                            
Convertible note issued May 2017(2)                                        
Secured convertible note issue               $ 50,000                        
Issuance shares of common stock 12,500                                      
Issuance shares of post-split 12,500                                      
Issuance shares of common stock value $ 14,500                                      
Issuance shares of post-split value $ 17,000                                      
Warrants Purchase 10,000             10,000                        
Exercise price               $ 8.00                        
Convertible Notes Payable                               50,000     $ 45,000  
Convertible note entered into June 2, 2016                                        
Proceeds from convertible notes payable                   $ 50,000                    
Warrants Purchase                   6,250                    
Interest rate                   12.00%                    
Conversion price                   $ 8.00                    
Exercise price                   $ 12                    
Convertible Notes Payable                               50,000     50,000  
Convertible note issued May 2017(3)                                        
Proceeds from convertible notes payable                             $ 5,000          
Warrants Purchase                             125          
Interest rate                             10.00%          
Conversion price                             $ 0.50          
Exercise price                             $ 8.00          
Convertible Notes Payable                               0     5,000  
Due Date                             May 22, 2020          
Convertible note February 22, 2022                                        
Convertible Notes Payable                                     $ 385,000  
Due Date                                     February 22, 2023  
Shares Granted                                     165,216  
Total debt discount                                     $ 158,147  
Convertible note issued May 2017                                        
Stock issued for debt discounts and extensions, value               $ 10,000                        
Proceeds from convertible notes payable               $ 100,000                        
Warrants Purchase               1,250                        
Exercise price               $ 8.00                        
Convertible Notes Payable                               100,000     100,000  
Convertible note payable issued Mar 3, 2021                                        
Proceeds from convertible notes payable                               $ 25,000        
Conversion price                               $ 0.80        
Convertible Notes Payable                               $ 25,000     $ 25,000  
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Long-term lease obligations $ 44,520 $ 44,520
Undiscounted Cash Flows [Member]    
2023 46,442  
2024 29,023  
Total minimum lease payments due 29,023  
Less: effect of discounting 0  
Present value of future minimum lease payments 75,465  
Current obligations under leases (46,442)  
Long-term lease obligations $ 29,023  
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 26, 2022
Apr. 29, 2021
Mar. 31, 2023
Dec. 31, 2018
Right to use asset     $ 64,978  
Intrest rate 12.00%      
Office Lease Agreement [Member]        
Payment of civil penalties   $ 25,000    
Civil penalties payment terms   Payment shall be made in the following four installments: (1) $5,000 within 14 days of entry of the order; (2) $7,500 within 180 days of entry of the order; (3) $6,250 within 270 days of entry of the order; and (4) $6,250 within 360 days of entry of the order    
Penalties paid     5,000  
Right to use asset     79,382  
Penalties due     20,000  
Lease liability     $ 75,465  
Lease term       39 months
Intrest rate       12.00%
Monthly Installment and Interest Amount       $ 1,680
Security deposit       $ 1,781
v3.23.3
STOCK WARRANTS (Details)
3 Months Ended
Mar. 31, 2023
$ / shares
shares
STOCK WARRANTS  
Number of shares, Outstanding, Beginning Balance | shares 2,510,485
Number of shares, Outstanding, Ending balance | shares 2,510,485
Weighted average Excercese price, Begining balance $ 1.85
Weighted average exercise price, Granted and assumed 0
Weighted average exercise price of shares canceled 0
Weighted average exercise price of shares expired 0
Weighted average exercise price of shares exercised 0
Weighted average exercise price of shares outstanding, Ending balance $ 1.85
v3.23.3
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended
Dec. 15, 2022
Nov. 30, 2022
Sep. 27, 2021
Feb. 19, 2020
Mar. 31, 2023
Dec. 31, 2022
Oct. 26, 2020
Preferred stock, Par value         $ 0.001 $ 0.001  
Description of common shares issued       the automatic conversion terms into 205,000 common shares and 76,000 warrants have been issued, with the remaining 175,000 shares of common stock still to be issued and recognized as stock payable      
Common stock, Par value         $ 0.001 $ 0.001  
Authorized capital stock             1,010,000,000
Common shares, Authorized         100,000,000   10,000,000
Preferred stock, shares authorized         10,000,000   1,000,000,000
Reverse stock split     1-for-8        
Notes payable date   Nov. 12, 2021          
Issue shares of common stock 90,000 115,973          
Issue shares of common stock, Value $ 23 $ 27          
Settle of accrued interest $ 18,000            
Series A Preferred Stock              
Preferred Stock, Designated         76,000    
Convertible preferred Stock       76,000      
Per share Value         $ 1.00    
v3.23.3
SUBSEQUENT EVENT (Details Narrative) - USD ($)
1 Months Ended
Nov. 01, 2023
Aug. 07, 2023
Aug. 03, 2023
Jul. 13, 2023
Jun. 05, 2023
May 03, 2023
May 02, 2023
Aug. 30, 2023
Aug. 29, 2023
Aug. 25, 2023
Aug. 17, 2023
Aug. 16, 2023
Jul. 31, 2023
Jul. 25, 2023
Jun. 15, 2023
Jul. 26, 2022
Intrest rate                               12.00%
Subsequent Event [Member]                                
Common stock share issued           84,400 12,500                  
Description of wholly owned subsidiary     the Company’s wholly owned subsidiary initiated an offering of 10% Convertible Notes with maturity dates starting on August 3, 2024, of which $475,000 has been raised as of November 30, 2023                          
Common stock issued for services           2,200,000                    
Intrest rate             12.00%                  
Maturity date         December 31, 2024                      
Royalty offering $ 500,000                              
Dividend Rate 10.00%                              
Royalty Offering rate $ 2.50                              
Subsequent Event [Member] | Convertible note[Member]                                
Common stock share issued   2,285,031   2,354,986                 1,200,954   5,538,333  
Promissory note related party       $ 10,000           $ 125,000       $ 40,000    
Interest rate of promissory note       18.00%           18.00%       18.00%    
Common stock issued for services   800,000           100,000 431,400 62,500 300,000 2,742,176        
Proceeds from stock issued         $ 150,000                      
Intrest rate         12.00%                 12.00%    
Conversion price         $ 0.02                 $ 0.02    
Conversion of stock       $ 42,200                 $ 80,143   $ 110,767  
Notes payables                           $ 85,000    
Maturity date   July 18, 2022                     May 2, 2017 December 31, 2024    
Promissory note maturing period       January 13, 2024           February 25th, 2024       January 25, 2024    

Trutankless (CE) (USOTC:TKLS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Trutankless (CE) Charts.
Trutankless (CE) (USOTC:TKLS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Trutankless (CE) Charts.