false 0000098222 0000098222 2023-11-06 2023-11-06 0000098222 tdw:CommonStockCustomMember 2023-11-06 2023-11-06 0000098222 tdw:WarrantsToPurchaseSharesOfCommonStockCustomMember 2023-11-06 2023-11-06 0000098222 tdw:PreferredStockPurchaseRightsCustomMember 2023-11-06 2023-11-06


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): November 6, 2023
 

 
TIDEWATER INC.
 
(Exact name of Registrant as Specified in Its Charter)
 

 
Delaware
1-6311
72-0487776
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
 
842 West Sam Houston Parkway North, Suite 400
Houston, Texas
 
77024
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
Registrant’s Telephone Number, Including Area Code: (713) 470-5300
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common stock, $0.001 par value per share
 
TDW
 
New York Stock Exchange
Warrants to purchase shares of common stock
 
TDW.WS
 
NYSE American
Preferred stock purchase rights
 
N/A
 
New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


 
 

 
Item 2.02.  Results of Operations and Financial Condition.
 
In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Tidewater Inc. (the “Company”) notes that certain statements set forth in this Current Report on Form 8-K provide contain certain forward-looking statements which reflect our current view with respect to future events and future financial performance. Forward-looking statements are all statements other than statements of historical fact. All such forward-looking statements are subject to risks and uncertainties, many of which are beyond the control of the Company, and our future results of operations could differ materially from our historical results or current expectations reflected by such forward-looking statements. These risks and uncertainties include, without limitation: the risks related to fluctuations in worldwide energy demand and oil and natural gas prices, and continuing depressed levels of oil and natural gas prices without a clear indication of if, or when, prices will recover to a level to support renewed offshore exploration activities; fleet additions by competitors and industry overcapacity; our limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers in the energy industry and the industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; the risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; and the resolution of pending legal proceedings.
 
On November 6, 2023, the Company issued an earnings release announcing its financial results for the quarter ended September 30, 2023. The press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference as if fully set forth under this item.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such filing.
 
 

 
Item 9.01. Financial Statements and Exhibits. 
 
(d)
Exhibits
 
The following exhibit is furnished with this Form 8-K:
 
Exhibit
Number
 
Description
99.1
 
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TIDEWATER INC
 
 
 
 
Date: November 6, 2023
 
By:
/s/ Samuel R. Rubio
 
 
 
Samuel R. Rubio
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
 

Exhibit 99.1

 

Tidewater Inc.

842 West Sam Houston Parkway North, Suite 400

Houston, TX 77024, USA

+1.713.470.5300

primarylogo01.jpg

  

 

Tidewater Reports Results for the Three and Nine Months Ended September 30, 2023

 

 

                                                      Third Quarter 2023 Highlights

Revenue of $299.3 million, a 39.2% increase from the second quarter of 2023

Average day rate increased to $17,865 per day, $1,823 higher than the second quarter of 2023

Composite leading edge term contract day rate up 21.7% to $28,609

Net income of $26.2 million, an increase of $3.6 million from the second quarter of 2023
Adjusted EBTIDA of $117.2 million, an increase of $45.2 million from the second quarter of 2023
Completed integration of 32 of the 37 recently acquired PSVs from Solstad Offshore
Initiating 2024 revenue guidance of $1.40 to $1.45 billion and 2024 gross margin guidance of 52%
Announcing share repurchase authorization for the maximum permissible amount under existing debt agreements

 

 

HOUSTON, November 6, 2023 - Tidewater Inc. (NYSE:TDW) announced today revenue for the three and nine months ended September 30, 2023 of $299.3 million and $707.3 million, respectively, compared with $191.8 million and $460.9 million, respectively, for the three and nine months ended September 30, 2022. Tidewater's net income for the three and nine months ended September 30, 2023, was $26.2 million ($0.49 per common share) and $59.5 million ($1.13 per common share), respectively, compared with net income (losses) of $5.4 million ($0.10 per common share) and $(32.4) million ($0.76 per common share), respectively, for the three and nine months ended September 30, 2022. 

 

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “The third quarter marks the third consecutive quarterly cyclical revenue and global average day rate high-water marks. Third quarter revenue nicely exceeded our expectations as a continued push on day rates globally drove consolidated day rates up by approximately $1,800 per day sequentially, representing the largest sequential improvement in day rates since the recovery began. The pace of day rate expansion was largely a combination of legacy contracts rolling on to current market day rates and a meaningful step up in leading edge term contract day rates; leading edge term contracts increased to $28,609 sequentially, an improvement of approximately $5,100 per day over the same measure in the prior quarter. The momentum in day rates is being driven by a global supply shortage of large and small offshore vessels, and, in fact, our medium and small classes of PSVs showed the most relative improvement in leading edge term contract day rates during the third quarter. We remain confident in the outlook for the business as demand for our vessels remains robust across a variety of end markets, including offshore drilling, subsea, construction, offshore wind and existing production work. This confidence allows us to initiate revenue guidance for 2024 of $1.40 to $1.45 billion and initial gross margin guidance of 52%, which is driven by our projection of an increase in year-over-year day rates of over $4,000 and an annual utilization level of 86%, increases that are in line with our recent quarterly improvements.

 

“On a global basis, revenue, gross profit, utilization, and day rate were all up from the previous quarter. Revenue for the quarter totaled $299.3 million, an increase of $84.3 million, or 39.2% sequentially through a combination of the recently acquired PSVs and improved day rates and utilization globally. Utilization increased to 82.1% from 79.4% in the prior quarter. We incurred approximately $6.0 million of acquisition and integration related expenses associated with the acquisition of 37 PSVs from Solstad Offshore. As of today, we have 32 of the acquired PSVs integrated into the Tidewater infrastructure and anticipate the remaining five vessels to be completed by the end of November. We now anticipate fourth quarter 2023 revenue of approximately $309 million and that gross margin will be approximately 47%.

 

“We are pleased to announce that the Board has authorized a stock repurchase program, under which we are authorized to purchase up to $35.0 million of the Company’s common stock over the next four months. We plan to use the repurchase program opportunistically, taking into consideration market conditions, our business outlook and opportunity to deploy the capital into value accretive acquisitions. Similar to the Solstad and Swire acquisitions, we continue to pursue additional acquisitions that enhance the Company's strategic position and leadership in certain vessel classes or geographies. Our philosophy will be to weigh the value of stock repurchases against other capital allocation opportunities and commit to pursuing the highest return on capital opportunity available. We are excited to again be in a position to actively consider returning capital to our shareholders.

 

 

 

 

“Turning to our regional operating results, each of our regions experienced an overall increase in revenue, gross profit, and average day rate, further evidence of the global shortage of large and small offshore vessels. Day rates in the Americas region increased approximately 15.9% sequentially with particular areas of strength in the U.S. Gulf of Mexico and the Caribbean. Day rates in West Africa increased 9.0% sequentially due to broad-based secular tailwinds in the region. Similarly, day rates in Asia Pacific increased by 6.7% sequentially as activity through-out Southeast Asia and Australia continues to improve. Day rates in the Europe and Mediterranean region moved up modestly during the quarter, up approximately 0.6%, as a somewhat muted late summer season in the North Sea, particularly for our large AHTS vessels, was offset by strength in the Mediterranean. Regional utilization was up in all regions except for West Africa region, where utilization was down due to higher frictional unemployment during the quarter.

 

“I am grateful to all of our diligent and committed employees who have contributed to our continued business success, and I would like to extend a special thank you to both the Tidewater and Solstad employees who have contributed to the integration of the newly acquired vessels to further enhance our industry-leading fleet. As always, we remain committed to providing a safe and rewarding environment for our employees as we move forward together building the safest, most sustainable, most reliable, most profitable, high specification offshore energy support vessel fleet in the world.”

 

 

 

 

In addition to the number of outstanding shares, as of September 30, 2023, the company also has the following in-the-money warrants.

 

Common shares outstanding

    52,839,862  

New Creditor Warrants (strike price $0.001 per common share)

    81,244  

GulfMark Creditor Warrants (strike price $0.01 per common share)

    95,835  

Total

    53,016,941  

 

Tidewater will hold a conference call to discuss results for the three months ending September 30, 2023 on November 7, 2023, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.888.770.7135 if calling from the U.S. or Canada (+1.929.203.0820 if calling from outside the U.S.) and provide Conference ID: 2444624 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on November 7, 2023 and will continue until 11:59 p.m. Central Time on December 7, 2023. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

About Tidewater

 

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

 

Cautionary Statement

 

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

 

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Forms 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

 

2

 

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Financial information is displayed beginning on the next page.

 

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at September 30, 2023 and December 31, 2022; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and nine months ended September 30, 2023 and 2022; and the Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022. Extracts are drawn from the September 30, 2023 unaudited quarterly and year to date financial statements and the December 31, 2022 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 

3

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except per share data) 

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2023

   

September 30, 2022

   

September 30, 2023

   

September 30, 2022

 

Revenues:

                               

Vessel revenues

  $ 296,975     $ 190,247     $ 698,478     $ 456,298  

Other operating revenues

    2,287       1,515       8,849       4,640  

Total revenues

    299,262       191,762       707,327       460,938  

Costs and expenses:

                               

Vessel operating costs

    164,239       113,037       397,962       281,805  

Costs of other operating revenues

    1,481       592       3,005       1,436  

General and administrative

    21,001       27,267       70,559       73,288  

Depreciation and amortization

    57,730       30,856       121,164       89,279  

Long-lived asset impairment and other

          1,214             714  

(Gain) loss on asset dispositions, net

    (863 )     (264 )     (4,483 )     826  

Total costs and expenses

    243,588       172,702       588,207       447,348  

Operating income

    55,674       19,060       119,120       13,590  

Other income (expense):

                               

Foreign exchange loss

    (2,149 )     (3,997 )     (3,620 )     (4,932 )

Equity in net earnings (losses) of unconsolidated companies

    4       9       29       (235 )

Interest income and other, net

    568       581       3,488       4,416  

Loss on warrants

                      (14,175 )

Interest and other debt costs, net

    (19,288 )     (4,391 )     (28,209 )     (12,850 )

Total other expense

    (20,865 )     (7,798 )     (28,312 )     (27,776 )

Income (loss) before income taxes

    34,809       11,262       90,808       (14,186 )

Income tax expense

    9,260       6,352       32,515       18,189  

Net income (loss)

    25,549       4,910       58,293       (32,375 )

Less: Net loss attributable to noncontrolling interests

    (650 )     (470 )     (1,228 )     (6 )

Net income (loss) attributable to Tidewater Inc.

  $ 26,199     $ 5,380     $ 59,521     $ (32,369 )

Basic income (loss) per common share

  $ 0.50     $ 0.12     $ 1.16     $ (0.76 )

Diluted income (loss) per common share

  $ 0.49     $ 0.10     $ 1.13     $ (0.76 )

Weighted average common shares outstanding

    52,230       44,451       51,235       42,570  

Dilutive effect of warrants, restricted stock units and stock options

    1,380       7,069       1,322        

Adjusted weighted average common shares

    53,610       51,520       52,557       42,570  

 

4

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

 

   

September 30, 2023

   

December 31, 2022

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 275,070     $ 164,192  

Restricted cash

    4,973       1,241  

Trade and other receivables, net of allowance for credit losses of $15,448 and $14,060 at September 30, 2023 and December 31, 2022, respectively

    250,671       156,465  

Marine operating supplies

    27,489       30,830  

Assets held for sale

    565       4,195  

Prepaid expenses and other current assets

    16,598       20,985  

Total current assets

    575,366       377,908  

Net properties and equipment

    1,348,001       796,655  

Deferred drydocking and survey costs

    99,215       61,080  

Indemnification assets

    18,648       28,369  

Other assets

    30,325       33,644  

Total assets

  $ 2,071,555     $ 1,297,656  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 57,183     $ 38,946  

Accrued expenses

    119,631       105,518  

Current portion of long-term debt

    102,369        

Other current liabilities

    53,301       50,323  

Total current liabilities

    332,484       194,787  

Long-term debt

    641,301       169,036  

Other liabilities

    66,246       67,843  
                 

Commitments and contingencies

               
                 

Equity:

               

Common stock of $0.001 par value, 125,000,000 shares authorized, 52,839,862 and 50,554,179 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively

    53       51  

Additional paid-in-capital

    1,668,392       1,556,990  

Accumulated deficit

    (640,128 )     (699,649 )

Accumulated other comprehensive loss

    4,413       8,576  

Total stockholders' equity

    1,032,730       865,968  

Noncontrolling interests

    (1,206 )     22  

Total equity

    1,031,524       865,990  

Total liabilities and equity

  $ 2,071,555     $ 1,297,656  

 

5

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In Thousands)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2023

   

September 30, 2022

   

September 30, 2023

   

September 30, 2022

 

Net income (loss)

  $ 25,549     $ 4,910     $ 58,293     $ (32,375 )

Other comprehensive income (loss):

                               

Unrealized loss on note receivable

    (153 )     (429 )     (469 )     (1,275 )

Change in liability of pension plans

          140       (3,694 )     81  

Total comprehensive income (loss)

  $ 25,396     $ 4,621     $ 54,130     $ (33,569 )

 

6

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

   

Nine Months

   

Nine Months

 
   

Ended

   

Ended

 
   

September 30, 2023

   

September 30, 2022

 

Operating activities:

               

Net income (loss)

  $ 58,293     $ (32,375 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

               

Depreciation

    85,989       62,539  

Amortization of deferred drydocking and survey costs

    35,175       26,740  

Amortization of debt premiums and discounts

    2,644       1,157  

Amortization of below market contracts

    (1,906 )      

Provision for deferred income taxes

    69       134  

(Gain) loss on asset dispositions, net

    (4,483 )     826  

Gain on pension settlement

    (1,807 )      

Gain on bargain purchase

          (1,300 )

Long-lived asset impairment and other

          714  

Loss on warrants

          14,175  

Stock-based compensation expense

    7,247       5,344  

Changes in assets and liabilities, net of effects of business acquisition:

               

Trade and other receivables

    (92,684 )     (30,301 )

Changes in due to/from affiliate, net

          (20 )

Accounts payable

    18,237       9,364  

Accrued expenses

    14,231       (913 )

Deferred drydocking and survey costs

    (73,309 )     (43,883 )

Other, net

    9,778       (17,315 )

Net cash provided by (used in) operating activities

    57,474       (5,114 )

Cash flows from investing activities:

               

Proceeds from sales of assets

    9,604       8,475  

Acquisitions, net of cash acquired

    (594,191 )     (20,740 )

Additions to properties and equipment

    (23,202 )     (11,708 )

Net cash used in investing activities

    (607,789 )     (23,973 )

Cash flows from financing activities:

               

Exercise of warrants

    111,483        

Proceeds from issuance of shares

          70,630  

Repurchase of SPO acquisition warrants

          (70,630 )

Issuance of long-term debt

    575,000        

Acquisition of non-controlling interest in a majority owned subsidiary

    (1,427 )      

Debt issuance costs

    (14,758 )     (393 )

Tax on share-based awards

    (5,899 )     (2,276 )

Net cash provided by (used in) financing activities

    664,399       (2,669 )

Net change in cash, cash equivalents and restricted cash

    114,084       (31,756 )

Cash, cash equivalents and restricted cash at beginning of period

    167,977       154,276  

Cash, cash equivalents and restricted cash at end of period

  $ 282,061     $ 122,520  

 

             

Supplemental disclosure of cash flow information:

               

Cash paid during the year for:

               

Interest, net of amounts capitalized

  $ 8,452     $ 7,979  

Income taxes

  $ 36,585     $ 16,143  

Supplemental disclosure of noncash investing activities:

               

Acquisition of SPO

  $     $ 162,648  

Purchase of three vessels

  $ 12,198     $  

Supplemental disclosure of noncash financing activities:

               

Warrants issued for SPO acquisition

  $     $ 162,648  

Repurchase of SPO acquisition warrants

  $     $ 992  

Debt incurred for the purchase of three vessels

  $ 12,198     $  

 

Note:  Cash, cash equivalents and restricted cash at September 30, 2023 includes $2.0 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

 

7

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

 

   

Three Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at June 30, 2023

  $ 51     $ 1,554,793     $ (666,327 )   $ 4,566     $ (556 )   $ 892,527  

Total comprehensive income (loss)

                26,199       (153 )     (650 )     25,396  

Exercise of warrants into common stock

    2       111,481                         111,483  

Amortization of share-based awards

          2,118                         2,118  

Balance at September 30, 2023

  $ 53     $ 1,668,392     $ (640,128 )   $ 4,413     $ (1,206 )   $ 1,031,524  
                                                 

Balance at June 30, 2022

  $ 42     $ 1,554,561     $ (715,649 )   $ 1,763     $ 930     $ 841,647  

Total comprehensive loss

                5,380       (289 )     (470 )     4,621  

Issuance of common stock

    4       72,253                         72,257  

SPO acquisition warrants

          (73,249 )                       (73,249 )

Amortization of share-based awards

          1,823                         1,823  

Balance at September 30, 2022

  $ 46     $ 1,555,388     $ (710,269 )   $ 1,474     $ 460     $ 847,099  

 

 

   

Nine Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

Total comprehensive income (loss)

                59,521       (4,163 )     (1,228 )     54,130  

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )                       (1,427 )

Exercise of warrants into common stock

    2       111,481                         111,483  

Amortization of share-based awards

          1,348                         1,348  

Balance at September 30, 2023

  $ 53     $ 1,668,392     $ (640,128 )   $ 4,413     $ (1,206 )   $ 1,031,524  
                                                 
                                                 

Balance at December 31, 2021

  $ 41     $ 1,376,494     $ (677,900 )   $ 2,668     $ 466     $ 701,769  

Total comprehensive loss

                (32,369 )     (1,194 )     (6 )     (33,569 )

Issuance of common stock

    5       72,252                         72,257  

SPO acquisition warrants

          176,823                         176,823  

Repurchase of SPO acquisition warrants

          (73,249 )                       (73,249 )

Amortization of share-based awards

          3,068                         3,068  

Balance at September 30, 2022

  $ 46     $ 1,555,388     $ (710,269 )   $ 1,474     $ 460     $ 847,099  

 

8

 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2023

   

September 30, 2022

   

September 30, 2023

   

September 30, 2022

 

Vessel revenues:

                                                               

Americas

  $ 70,717       24 %   $ 39,122       21 %   $ 168,780       24 %   $ 105,086       23 %

Asia Pacific

    38,994       13 %     23,902       12 %     83,603       12 %     45,161       10 %

Middle East

    34,685       12 %     31,186       16 %     97,303       14 %     79,800       17 %

Europe/Mediterranean

    78,929       26 %     39,702       21 %     149,474       21 %     96,096       21 %

West Africa

    73,650       25 %     56,335       30 %     199,318       29 %     130,155       29 %

Total vessel revenues

  $ 296,975       100 %   $ 190,247       100 %   $ 698,478       100 %   $ 456,298       100 %

Vessel operating costs:

                                                               

Crew costs

  $ 97,286       32 %   $ 71,189       37 %   $ 231,936       33 %   $ 172,665       38 %

Repair and maintenance

    23,595       8 %     13,544       7 %     57,081       8 %     36,482       8 %

Insurance

    2,359       1 %     1,988       1 %     6,532       1 %     4,738       1 %

Fuel, lube and supplies

    17,770       6 %     12,291       7 %     45,283       7 %     30,888       7 %

Other

    23,229       8 %     14,025       7 %     57,130       8 %     37,032       8 %

Total vessel operating costs

    164,239       55 %     113,037       59 %     397,962       57 %     281,805       62 %

Vessel operating margin (A)

  $ 132,736       45 %   $ 77,210       41 %   $ 300,516       43 %   $ 174,493       38 %

 

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

 

The company’s operating loss and other components of loss before income taxes and its related percentage of total revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2023

   

September 30, 2022

   

September 30, 2023

   

September 30, 2022

 

Vessel operating profit (loss):

                                                               

Americas

  $ 12,586       4 %   $ 2,952       2 %   $ 26,793       4 %   $ 8,800       2 %

Asia Pacific

    14,555       5 %     3,260       2 %     27,149       4 %     4,534       1 %

Middle East

    (1,143 )     (0 )%     605       0 %     (3,144 )     (1 )%     (1,585 )     (0 )%

Europe/Mediterranean

    9,576       3 %     13,137       7 %     19,919       3 %     14,970       3 %

West Africa

    28,392       10 %     12,322       6 %     71,087       10 %     24,807       5 %

Other operating profit

    806       0 %     922       0 %     5,844       1 %     3,204       1 %
   

64,772

      22 %  

33,198

      17 %  

147,648

      21 %  

54,730

      12 %
                                                                 

Corporate expenses (A)

    (9,961 )     (3 )%     (13,188 )     (7 )%     (33,011 )     (5 )%     (39,600 )     (9 )%

Gain (loss) on asset dispositions, net

    863       0 %     264       0 %     4,483       1 %     (826 )     (0 )%

Long-lived asset impairment and other

          0 %     (1,214 )     0 %           0 %     (714 )     (0 )%

Operating income

  $ 55,674       19 %   $ 19,060       10 %   $ 119,120       17 %   $ 13,590       3 %

 

Note (A):  General and administrative expenses for the three months and nine months ended September 30, 2023 include stock-based compensation of $2.4 million and $7.2 million, respectively. General and administrative expenses for the three and nine months ended September 30, 2022 include stock-based compensation of $1.9 million and $5.3 million, respectively. In addition, vessel operating and general and administrative costs for the three months and nine months ended September 30, 2023, include $6.0 million and $8.7 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and nine months ended September 30, 2022, include $4.3 million and $14.0 million in acquisition, restructuring and integration related costs, respectively.

 

9

 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) – QUARTERLY DATA

(In Thousands, except per share data) 

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  

Revenues:

                                       

Vessel revenues

  $ 296,975     $ 210,323     $ 191,180     $ 185,106     $ 190,247  

Other operating revenues

    2,287       4,638       1,924       1,640       1,515  

Total revenues

    299,262       214,961       193,104       186,746       191,762  

Costs and expenses:

                                       

Vessel operating costs (A)

    164,239       118,264       115,459       115,496       113,037  

Costs of other operating revenue

    1,481       373       1,151       694       592  

General and administrative (A)

    21,001       26,013       23,545       28,633       27,267  

Depreciation and amortization

    57,730       32,768       30,666       29,881       30,856  

Long-lived asset impairment and other

                            1,214  

Gain on asset dispositions, net

    (863 )     (1,404 )     (2,216 )     (1,076 )     (264 )

Total operating costs and expenses

    243,588       176,014       168,605       173,628       172,702  

Operating income

    55,674       38,947       24,499       13,118       19,060  

Other income (expense):

                                       

Foreign exchange gain (loss)

    (2,149 )     (3,819 )     2,348       2,105       (3,997 )

Equity in net earnings of unconsolidated companies

    4       25             14       9  

Interest income and other, net

    568       2,790       130       981       581  

Interest and other debt costs, net

    (19,288 )     (4,731 )     (4,190 )     (4,339 )     (4,391 )

Total other expense

    (20,865 )     (5,735 )     (1,712 )     (1,239 )     (7,798 )

Income before income taxes

    34,809       33,212       22,787       11,879       11,262  

Income tax expense

    9,260       11,284       11,971       1,697       6,352  

Net income

    25,549       21,928       10,816       10,182       4,910  

Net income (loss) attributable to noncontrolling interests

    (650 )     (656 )     78       (438 )     (470 )

Net income attributable to Tidewater Inc.

  $ 26,199     $ 22,584     $ 10,738     $ 10,620     $ 5,380  

Basic income per common share

  $ 0.50     $ 0.44     $ 0.21     $ 0.22     $ 0.12  

Diluted income per common share

  $ 0.49     $ 0.43     $ 0.21     $ 0.20     $ 0.10  

Weighted average common shares outstanding

    52,230       50,857       50,604       48,766       44,451  

Dilutive effect of warrants, restricted stock units and stock options

    1,380       1,148       1,368       3,069       7,069  

Adjusted weighted average common shares

    53,610       52,005       51,972       51,835       51,520  
                                         

Vessel operating margin

  $ 132,736     $ 92,059     $ 75,721     $ 69,610     $ 77,210  
                                         

Note (A): Acquisition, restructuring and integration related costs

  $ 6,079     $ 1,242     $ 1,426     $ 5,150     $ 4,332  

 

10

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
    2023     2023     2023     2022     2022  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 275,070     $ 171,261     $ 165,145     $ 164,192     $ 115,014  

Restricted cash

    4,973       1,242       4,972       1,241       4,965  

Trade and other receivables, net

    250,671       195,906       182,198       156,465       181,646  

Marine operating supplies

    27,489       22,495       24,448       30,830       20,764  

Assets held for sale

    565       630       695       4,195       6,815  

Prepaid expenses and other current assets

    16,598       18,958       18,978       20,985       17,509  

Total current assets

    575,366       410,492       396,436       377,908       346,713  

Net properties and equipment

    1,348,001       784,873       786,168       796,655       815,990  

Deferred drydocking and survey costs

    99,215       92,481       82,787       61,080       57,877  

Indemnification assets

    18,648       22,678       27,698       28,369       30,117  

Other assets

    30,325       33,640       34,058       33,644       32,364  

Total assets

  $ 2,071,555     $ 1,344,164     $ 1,327,147     $ 1,297,656     $ 1,283,061  
                                         

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Accounts payable

  $ 57,183     $ 69,822     $ 64,775     $ 38,946     $ 31,829  

Accrued expenses

    119,631       91,875       107,348       105,518       105,945  

Current portion of long-term debt

    102,369       2,441                    

Other current liabilities

    53,301       42,305       43,220       50,323       46,629  

Total current liabilities

    332,484       206,443       215,343       194,787       184,403  

Long-term debt

    641,301       179,573       169,423       169,036       168,649  

Other liabilities

    66,246       65,621       68,968       67,843       82,910  
                                         
                                         

Equity:

                                       

Common stock

    53       51       51       51       46  

Additional paid-in-capital

    1,668,392       1,554,793       1,553,919       1,556,990       1,555,388  

Accumulated deficit

    (640,128 )     (666,327 )     (688,911 )     (699,649 )     (710,269 )

Accumulated other comprehensive income

    4,413       4,566       8,254       8,576       1,474  

Total stockholders' equity

    1,032,730       893,083       873,313       865,968       846,639  

Noncontrolling interests

    (1,206 )     (556 )     100       22       460  

Total equity

    1,031,524       892,527       873,413       865,990       847,099  

Total liabilities and equity

  $ 2,071,555     $ 1,344,164     $ 1,327,147     $ 1,297,656     $ 1,283,061  
                                         

 

11

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

Operating activities:

                                       

Net income (loss)

  $ 25,549     $ 21,928     $ 10,816     $ 10,182     $ 4,910  

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                                       

Depreciation

    43,845       21,096       21,048       20,983       22,252  

Amortization of deferred drydocking and survey costs

    13,885       11,672       9,618       8,898       8,604  

Amortization of debt premiums and discounts

    1,802       422       420       522       392  

Amortization of below market contracts

    (1,906 )                        

(Provision) benefit for deferred income taxes

    35       (1 )     35       (98 )     (11 )

Gain on asset dispositions, net

    (863 )     (1,404 )     (2,216 )     (1,076 )     (264 )

Gain on pension settlement

          (1,807 )                  

Long-lived asset impairment and other

                            1,214  

Stock-based compensation expense

    2,496       2,648       2,103       2,028       1,923  

Changes in assets and liabilities, net of effects of business acquisition:

                                       

Trade and other receivables

    (54,765 )     (12,186 )     (25,733 )     26,172       4,784  

Accounts payable

    (12,639 )     5,047       25,829       7,117       1,292  

Accrued expenses

    27,775       (15,374 )     1,830       (427 )     (3,267 )

Deferred drydocking and survey costs

    (20,618 )     (21,366 )     (31,325 )     (12,117 )     (12,820 )

Other, net

    10,343       (934 )     369       (16,844 )     (896 )

Net cash provided by operating activities

    34,939       9,741       12,794       45,340       28,113  

Cash flows from investing activities:

                                       

Proceeds from sales of assets

    945       2,943       5,716       5,093       312  

Acquisitions, net of cash acquired

    (594,191 )                       8,785  

Additions to properties and equipment

    (5,702 )     (8,849 )     (8,651 )     (4,929 )     (6,328 )

Net cash provided by (used in) investing activities

    (598,948 )     (5,906 )     (2,935 )     164       2,769  

Cash flows from financing activities:

                                       

Exercise of warrants

    111,483                          

Proceeds from issuance of shares

                      117,202       70,630  

Repurchase of SPO acquisition warrants

                      (117,202 )     (70,630 )

Issuance of long-term debt

    575,000                          

Acquisition of non-controlling interest in a majority owned subsidiary

                (1,427 )            

Debt issuance costs

    (14,758 )                       (22 )

Tax on share-based awards

    (378 )     (1,774 )     (3,747 )     (47 )     (100 )

Net cash provided by (used in) financing activities

    671,347       (1,774 )     (5,174 )     (47 )     (122 )

Net change in cash, cash equivalents and restricted cash

    107,338       2,061       4,685       45,457       30,760  

Cash, cash equivalents and restricted cash at beginning of period

    174,723       172,662       167,977       122,520       91,760  

Cash, cash equivalents and restricted cash at end of period

  $ 282,061     $ 174,723     $ 172,662     $ 167,977     $ 122,520  
                                         

Supplemental disclosure of cash flow information:

                                       

Cash paid during the year for:

                                       

Interest, net of amounts capitalized

  $ 606     $ 7,748     $ 98     $ 7,575     $ 353  

Income taxes

  $ 9,384     $ 10,144     $ 17,057     $ 6,132     $ 6,813  

Supplemental disclosure of noncash investing activities:

                                       

Purchase of three vessels

  $ 27     $ 12,171     $     $     $  

Supplemental disclosure of noncash financing activities:

                                       

Repurchase of SPO acquisition warrants

  $     $     $     $ 373     $ 992  

Debt incurred for purchase of three vessels

  $ 27     $ 12,171     $     $     $  

 

 

12

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

VESSEL REVENUE BY VESSEL CLASS

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 29,270     $ 20,316     $ 20,556     $ 17,814     $ 15,676  

PSV < 900

    28,886       19,134       17,390       16,486       16,460  

AHTS > 16K

    3,584       3,425       3,395       2,873       3,429  

AHTS 8 - 16K

    2,064       2,807       2,807       1,899       1,601  

AHTS 4 - 8K

    1,570       1,480       1,521       1,553       1,185  

Other

    4,942       3,214       2,018       1,160       771  

Total

    70,316       50,376       47,687       41,785       39,122  

Asia Pacific fleet:

                                       

PSV > 900

    20,159       9,648       9,101       6,692       10,896  

PSV < 900

    8,292       5,811       5,133       3,120       3,891  

AHTS > 16K

    3,271       2,065       1,342       3,260       3,128  

AHTS 8 - 16K

    5,287       5,001       5,397       4,364       4,333  

AHTS 4 - 8K

    1,582       8       998       1,584       1,605  

Other

    52       52       53       50       49  

Total

    38,643       22,585       22,024       19,070       23,902  

Middle East fleet:

                                       

PSV > 900

    1,088       1,211       1,192       1,218       2,771  

PSV < 900

    17,790       16,812       14,965       15,517       16,063  

AHTS > 16K

    1,197       1,217       2,316       2,351       2,350  

AHTS 8 - 16K

    3,420       4,276       4,593       4,146       3,397  

AHTS 4 - 8K

    11,191       8,340       7,696       7,343       6,605  

Total

    34,686       31,856       30,762       30,575       31,186  

Europe/Mediterranean fleet:

                                       

PSV > 900

    63,582       29,592       23,368       24,783       27,167  

PSV < 900

    10,329       7,205       5,153       7,874       7,092  

AHTS > 16K

    3,617       2,228       2,511       643       5,251  

Other

    247       270       218       182       192  

Total

    77,775       39,295       31,250       33,482       39,702  

West Africa fleet:

                                       

PSV > 900

    17,566       11,550       9,900       10,534       8,041  

PSV < 900

    26,396       25,419       24,835       20,494       18,249  

AHTS > 16K

    7,138       9,129       6,237       5,385       6,152  

AHTS 8 - 16K

    11,917       9,870       9,827       11,810       11,236  

AHTS 4 - 8K

    2,745       3,496       2,360       5,780       6,445  

Other

    7,888       6,747       6,298       6,191       6,212  

Total

    73,650       66,211       59,457       60,194       56,335  

Worldwide fleet:

                                       

PSV > 900

    131,665       72,317       64,117       61,041       64,551  

PSV < 900

    91,693       74,381       67,476       63,491       61,755  

AHTS > 16K

    18,807       18,064       15,801       14,512       20,310  

AHTS 8 - 16K

    22,688       21,954       22,624       22,219       20,567  

AHTS 4 - 8K

    17,088       13,324       12,575       16,260       15,840  

Other

    13,129       10,283       8,587       7,583       7,224  

Total

  $ 295,070     $ 210,323     $ 191,180     $ 185,106     $ 190,247  

 

13

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

AVERAGE NUMBER OF VESSELS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    12       10       10       10       11  

PSV < 900

    18       15       15       16       17  

AHTS > 16K

    2       2       2       2       2  

AHTS 8 - 16K

    2       2       2       2       1  

AHTS 4 - 8K

    2       2       2       2       2  

Other

    2       2       1       1       1  

Total

    38       33       32       33       34  

Stacked vessels

    (1 )     (1 )     (1 )     (2 )     (3 )

Active vessels

    37       32       31       31       31  

Asia Pacific fleet:

                                       

PSV > 900

    8       6       5       5       5  

PSV < 900

    4       2       2       2       2  

AHTS > 16K

    2       2       1       2       2  

AHTS 8 - 16K

    3       3       3       3       3  

AHTS 4 - 8K

    1       1       2       3       4  

Other

                1       1       1  

Total

    18       14       14       16       17  

Stacked vessels

                (1 )     (2 )     (2 )

Active vessels

    18       14       13       14       15  

Middle East fleet:

                                       

PSV > 900

    1       1       1       2       2  

PSV < 900

    20       20       21       20       20  

AHTS > 16K

    1       1       2       2       2  

AHTS 8 - 16K

    5       5       5       5       5  

AHTS 4 - 8K

    18       17       14       14       13  

Total

    45       44       43       43       42  

Stacked vessels

                             

Active vessels

    45       44       43       43       42  

Europe/Mediterranean fleet:

                                       

PSV > 900

    40       19       20       20       19  

PSV < 900

    8       6       6       6       6  

AHTS > 16K

    2       1       1       1       1  

Total

    50       26       27       27       26  

Stacked vessels

                             

Active vessels

    50       26       27       27       26  

West Africa fleet:

                                       

PSV > 900

    9       7       7       6       6  

PSV < 900

    19       18       18       18       18  

AHTS > 16K

    4       5       5       4       4  

AHTS 8 - 16K

    11       11       11       11       12  

AHTS 4 - 8K

    5       6       8       8       8  

Other

    24       23       25       28       28  

Total

    72       70       74       75       76  

Stacked vessels

    (3 )     (5 )     (8 )     (10 )     (9 )

Active vessels

    69       65       66       65       67  

Worldwide fleet:

                                       

PSV > 900

    70       43       43       43       43  

PSV < 900

    69       61       62       62       63  

AHTS > 16K

    11       11       11       11       11  

AHTS 8 - 16K

    21       21       21       21       21  

AHTS 4 - 8K

    26       26       26       27       27  

Other

    26       25       27       30       30  

Total

    223       187       190       194       195  

Stacked vessels

    (4 )     (6 )     (10 )     (14 )     (14 )

Active vessels

    219       181       180       180       181  
                                         

Total active

    219       181       180       180       181  

Total stacked

    4       6       10       14       14  

Total joint venture

                      1       1  

Total

    223       187       190       195       196  

 

14

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

AVAILABLE DAYS - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    1,095       910       907       922       1,012  

PSV < 900

    1,730       1,365       1,359       1,499       1,564  

AHTS > 16K

    184       182       180       184       184  

AHTS 8 - 16K

    184       182       180       184       122  

AHTS 4 - 8K

    184       182       180       184       184  

Other

    184       182       121       92       92  

Total

    3,561       3,003       2,927       3,065       3,158  

Asia Pacific fleet:

                                       

PSV > 900

    726       559       481       460       460  

PSV < 900

    358       182       180       184       184  

AHTS > 16K

    184       182       90       184       184  

AHTS 8 - 16K

    276       273       270       276       276  

AHTS 4 - 8K

    92       91       180       292       368  

Other

                48       92       92  

Total

    1,636       1,287       1,249       1,488       1,564  

Middle East fleet:

                                       

PSV > 900

    92       91       90       92       123  

PSV < 900

    1,840       1,820       1,842       1,840       1,840  

AHTS > 16K

    92       91       180       184       184  

AHTS 8 - 16K

    460       455       450       460       465  

AHTS 4 - 8K

    1,640       1,556       1,291       1,288       1,217  

Total

    4,124       4,013       3,853       3,864       3,829  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,672       1,729       1,762       1,838       1,748  

PSV < 900

    727       546       540       552       552  

AHTS > 16K

    184       139       90       92       92  

Total

    4,583       2,414       2,392       2,482       2,392  

West Africa fleet:

                                       

PSV > 900

    819       637       630       644       613  

PSV < 900

    1,744       1,638       1,620       1,656       1,656  

AHTS > 16K

    368       407       450       368       368  

AHTS 8 - 16K

    1,012       1,001       990       1,012       1,074  

AHTS 4 - 8K

    476       546       720       736       736  

Other

    2,184       2,099       2,256       2,545       2,582  

Total

    6,603       6,328       6,666       6,961       7,029  

Worldwide fleet:

                                       

PSV > 900

    6,404       3,926       3,870       3,956       3,956  

PSV < 900

    6,399       5,551       5,541       5,731       5,796  

AHTS > 16K

    1,012       1,001       990       1,012       1,012  

AHTS 8 - 16K

    1,932       1,911       1,890       1,932       1,937  

AHTS 4 - 8K

    2,392       2,375       2,371       2,500       2,505  

Other

    2,368       2,281       2,425       2,729       2,766  

Total

    20,507       17,045       17,087       17,860       17,972  

 

15

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

OUT-OF-SERVICE - STACKED DAYS:

                                       
                                         

Americas fleet:

                                       

PSV < 900

    92       91       99       211       276  

Total

    92       91       99       211       276  

Asia Pacific fleet:

                                       

AHTS 4 - 8K

                      54       61  

Other

                48       92       92  

Total

                48       146       153  

West Africa fleet:

                                       

AHTS 4 - 8K

    184       182       180       158       92  

Other

    103       265       540       797       747  

Total

    287       447       720       955       839  

Worldwide fleet:

                                       

PSV < 900

    92       91       99       211       276  

AHTS 4 - 8K

    184       182       180       212       153  

Other

    103       265       588       889       839  

Total

    379       538       867       1,312       1,268  

 

16

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

AVAILABLE DAYS - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    1,095       910       907       922       1,012  

PSV < 900

    1,638       1,274       1,260       1,288       1,288  

AHTS > 16K

    184       182       180       184       184  

AHTS 8 - 16K

    184       182       180       184       122  

AHTS 4 - 8K

    184       182       180       184       184  

Other

    184       182       121       92       92  

Total

    3,469       2,912       2,828       2,854       2,882  

Asia Pacific fleet:

                                       

PSV > 900

    726       559       481       460       460  

PSV < 900

    358       182       180       184       184  

AHTS > 16K

    184       182       90       184       184  

AHTS 8 - 16K

    276       273       270       276       276  

AHTS 4 - 8K

    92       91       180       238       307  

Total

    1,636       1,287       1,201       1,342       1,411  

Middle East fleet:

                                       

PSV > 900

    92       91       90       92       123  

PSV < 900

    1,840       1,820       1,842       1,840       1,840  

AHTS > 16K

    92       91       180       184       184  

AHTS 8 - 16K

    460       455       450       460       465  

AHTS 4 - 8K

    1,640       1,556       1,291       1,288       1,217  

Total

    4,124       4,013       3,853       3,864       3,829  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,672       1,729       1,762       1,838       1,748  

PSV < 900

    727       546       540       552       552  

AHTS > 16K

    184       139       90       92       92  

Total

    4,583       2,414       2,392       2,482       2,392  

West Africa fleet:

                                       

PSV > 900

    819       637       630       644       613  

PSV < 900

    1,744       1,638       1,620       1,656       1,656  

AHTS > 16K

    368       407       450       368       368  

AHTS 8 - 16K

    1,012       1,001       990       1,012       1,074  

AHTS 4 - 8K

    292       364       540       578       644  

Other

    2,081       1,834       1,716       1,748       1,835  

Total

    6,316       5,881       5,946       6,006       6,190  

Worldwide fleet:

                                       

PSV > 900

    6,404       3,926       3,870       3,956       3,956  

PSV < 900

    6,307       5,460       5,442       5,520       5,520  

AHTS > 16K

    1,012       1,001       990       1,012       1,012  

AHTS 8 - 16K

    1,932       1,911       1,890       1,932       1,937  

AHTS 4 - 8K

    2,208       2,193       2,191       2,288       2,352  

Other

    2,265       2,016       1,837       1,840       1,927  

Total

    20,128       16,507       16,220       16,548       16,704  

 

17

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

UTILIZATION - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    84.5 %     78.5 %     84.2 %     82.6 %     74.6 %

PSV < 900

    85.7       83.9       79.8       68.1       69.3  

AHTS > 16K

    54.7       50.0       50.0       48.2       92.4  

AHTS 8 - 16K

    65.4       100.0       100.0       76.8       89.5  

AHTS 4 - 8K

    97.8       93.7       96.4       99.2       74.4  

Other

    100.0       100.0       97.5       100.0       66.5  

Total

    84.1 %     82.8 %     82.3 %     74.6 %     73.3 %

Asia Pacific fleet:

                                       

PSV > 900

    97.3 %     71.1 %     70.8 %     62.6 %     94.5 %

PSV < 900

    99.0       100.0       90.6       78.4       100.0  

AHTS > 16K

    66.7       60.7       78.1       90.8       89.9  

AHTS 8 - 16K

    78.9       85.0       79.8       85.4       97.2  

AHTS 4 - 8K

    100.0       10.4       80.3       79.5       64.5  

Total

    91.3 %     72.4 %     74.8 %     71.7 %     82.5 %

Middle East fleet:

                                       

PSV > 900

    90.2 %     100.0 %     100.0 %     100.0 %     93.6 %

PSV < 900

    82.8       81.6       74.4       78.3       84.1  

AHTS > 16K

    100.0       100.0       100.0       100.0       94.7  

AHTS 8 - 16K

    69.0       87.0       96.0       84.8       68.5  

AHTS 4 - 8K

    77.7       63.4       85.7       86.3       84.9  

Total

    79.8 %     76.0 %     82.5 %     83.3 %     83.3 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    90.3 %     91.2 %     82.7 %     87.1 %     95.8 %

PSV < 900

    87.7       79.0       85.4       93.8       96.4  

AHTS > 16K

    63.3       43.4       84.1       65.5       76.9  

Total

    88.8 %     85.7 %     83.4 %     87.8 %     95.2 %

West Africa fleet:

                                       

PSV > 900

    88.5 %     83.1 %     83.0 %     85.7 %     70.9 %

PSV < 900

    85.1       91.1       95.3       89.9       86.6  

AHTS > 16K

    77.0       92.9       73.5       89.4       100.0  

AHTS 8 - 16K

    79.5       79.6       79.8       91.1       85.7  

AHTS 4 - 8K

    58.5       62.9       32.4       62.1       82.6  

Other

    50.0       49.4       50.3       45.4       44.4  

Total

    70.7 %     72.3 %     68.4 %     70.5 %     69.9 %

Worldwide fleet:

                                       

PSV > 900

    89.9 %     84.3 %     82.0 %     83.3 %     86.3 %

PSV < 900

    85.7       85.3       83.4       80.5       82.5  

AHTS > 16K

    70.7       73.0       75.4       81.9       93.7  

AHTS 8 - 16K

    75.6       84.1       85.6       87.4       83.4  

AHTS 4 - 8K

    76.3       63.5       69.9       79.4       80.5  

Other

    53.9       53.4       51.7       45.7       43.7  

Total

    80.5 %     76.9 %     76.5 %     76.5 %     77.8 %

 

18

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

UTILIZATION - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    84.5 %     78.5 %     84.2 %     82.6 %     74.6 %

PSV < 900

    90.5       89.9       86.1       79.3       84.1  

AHTS > 16K

    54.7       50.0       50.0       48.2       92.4  

AHTS 8 - 16K

    65.4       100.0       100.0       76.8       89.5  

AHTS 4 - 8K

    97.8       93.7       96.4       99.2       74.4  

Other

    100.0       100.0       97.5       100.0       66.5  

Total

    86.3 %     85.4 %     85.2 %     80.1 %     80.3 %

Asia Pacific fleet:

                                       

PSV > 900

    97.3 %     71.1 %     70.8 %     62.6 %     94.5 %

PSV < 900

    99.0       100.0       90.6       78.4       100.0  

AHTS > 16K

    66.7       60.7       78.1       90.8       89.9  

AHTS 8 - 16K

    78.9       85.0       79.8       85.4       97.2  

AHTS 4 - 8K

    100.0       10.4       80.3       97.4       77.4  

Total

    91.3 %     72.4 %     77.8 %     79.5 %     91.4 %

Middle East fleet:

                                       

PSV > 900

    90.2 %     100.0 %     100.0 %     100.0 %     93.6 %

PSV < 900

    82.8       81.6       74.4       78.3       84.1  

AHTS > 16K

    100.0       100.0       100.0       100.0       94.7  

AHTS 8 - 16K

    69.0       87.0       96.0       84.8       68.5  

AHTS 4 - 8K

    77.7       63.4       85.7       86.3       84.9  

Total

    79.8 %     76.0 %     82.5 %     83.3 %     83.3 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    90.3 %     91.2 %     82.7 %     87.1 %     95.8 %

PSV < 900

    87.7       79.0       85.4       93.8       96.4  

AHTS > 16K

    63.3       43.4       84.1       65.5       76.9  

Total

    88.8 %     85.7 %     83.4 %     87.8 %     95.2 %

West Africa fleet:

                                       

PSV > 900

    88.5 %     83.1 %     83.0 %     85.7 %     70.9 %

PSV < 900

    85.1       91.1       95.3       89.9       86.6  

AHTS > 16K

    77.0       92.9       73.5       89.4       100.0  

AHTS 8 - 16K

    79.5       79.6       79.8       91.1       85.7  

AHTS 4 - 8K

    95.4       94.3       43.2       79.1       94.5  

Other

    52.5       56.5       66.2       66.1       62.5  

Total

    73.9 %     77.8 %     76.6 %     81.7 %     79.4 %

Worldwide fleet:

                                       

PSV > 900

    89.9 %     84.3 %     82.0 %     83.3 %     86.3 %

PSV < 900

    86.9       86.7       84.9       83.6       86.6  

AHTS > 16K

    70.7       73.0       75.4       81.9       93.7  

AHTS 8 - 16K

    75.6       84.1       85.6       87.4       83.4  

AHTS 4 - 8K

    82.6       68.8       75.7       86.7       85.7  

Other

    56.4       60.4       68.2       67.8       62.7  

Total

    82.1 %     79.4 %     80.6 %     82.5 %     83.7 %

 

19

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 

AVERAGE VESSEL DAY RATES: (A)

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 31,648     $ 28,446     $ 26,930     $ 23,401     $ 20,775  

PSV < 900

    19,479       16,702       16,037       16,146       15,197  

AHTS > 16K

    35,598       37,640       37,720       32,368       20,175  

AHTS 8 - 16K

    17,157       15,421       15,593       13,431       14,668  

AHTS 4 - 8K

    8,717       8,678       8,764       8,511       8,654  

Other

    26,857       17,658       17,110       12,611       12,616  

Total

    23,495       20,269       19,794       18,271       16,901  

Asia Pacific fleet:

                                       

PSV > 900

    28,525       24,276       26,723       23,237       25,072  

PSV < 900

    23,380       31,927       31,488       21,627       21,148  

AHTS > 16K

    26,649       18,690       19,095       19,519       18,902  

AHTS 8 - 16K

    24,275       21,561       25,049       18,509       16,144  

AHTS 4 - 8K

    17,197       946       6,903       6,822       6,759  

Total

    25,867       24,250       23,582       17,868       18,530  

Middle East fleet:

                                       

PSV > 900

    13,112       13,304       13,251       13,234       24,061  

PSV < 900

    11,677       11,320       10,926       10,768       10,378  

AHTS > 16K

    13,004       13,378       12,868       12,777       13,487  

AHTS 8 - 16K

    10,771       10,804       10,632       10,627       10,666  

AHTS 4 - 8K

    8,787       8,460       6,953       6,604       6,396  

Total

    10,544       10,449       9,679       9,498       9,781  

Europe/Mediterranean fleet:

                                       

PSV > 900

    19,170       18,757       16,031       15,476       16,229  

PSV < 900

    16,197       16,709       11,177       15,212       13,323  

AHTS > 16K

    31,048       36,913       33,164       10,682       74,231  

Total

    19,105       18,990       15,669       15,364       17,436  

West Africa fleet:

                                       

PSV > 900

    24,220       21,815       18,931       19,096       18,502  

PSV < 900

    17,781       17,040       16,080       13,758       12,721  

AHTS > 16K

    25,192       24,154       18,863       16,367       16,719  

AHTS 8 - 16K

    14,804       12,382       12,433       12,809       12,212  

AHTS 4 - 8K

    9,858       10,178       10,113       12,637       10,595  

Other

    7,217       6,511       5,548       5,359       5,415  

Total

    15,772       14,469       13,047       12,272       11,467  

Worldwide fleet:

                                       

PSV > 900

    22,872       21,850       20,198       18,529       18,914  

PSV < 900

    16,722       15,706       14,597       13,762       12,915  

AHTS > 16K

    26,293       24,719       21,163       17,505       21,415  

AHTS 8 - 16K

    15,533       13,662       13,984       13,153       12,726  

AHTS 4 - 8K

    9,368       8,828       7,583       8,196       7,859  

Other

    10,281       8,441       6,852       6,080       5,979  

Total

  $ 17,865     $ 16,042     $ 14,624     $ 13,554     $ 13,606  

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked.

 

20

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                                         

Americas

                                       

Vessel revenues

  $ 70,717     $ 50,376     $ 47,687     $ 41,785     $ 39,122  
                                         

Vessel operating costs:

                                       

Crew costs

    26,848       18,033       17,402       16,486       16,080  

Repair and maintenance

    5,588       3,973       3,888       3,619       3,594  

Insurance

    476       479       410       410       414  

Fuel, lube and supplies

    4,386       2,549       2,999       2,387       2,557  

Other

    5,924       4,564       3,572       5,102       3,090  

Total vessel operating costs

    43,222       29,598       28,271       28,004       25,735  
                                         

Vessel operating margin ($)

    27,495       20,778       19,416       13,781       13,387  

Vessel operating margin (%)

    38.9 %     41.2 %     40.7 %     33.0 %     34.2 %
                                         

Americas - Select operating statistics

                                       

Average vessels - Total fleet

    38       33       32       33       34  

Utilization - Total fleet

    84.1 %     82.8 %     82.3 %     74.6 %     73.3 %
                                         

Average vessels - Active fleet

    37       32       31       31       31  

Utilization - Active fleet

    86.3 %     85.4 %     85.2 %     80.1 %     80.3 %
                                         

Average day rates

  $ 23,495     $ 20,269     $ 19,794     $ 18,271     $ 16,901  
                                         

Vessels commencing drydocks

    3       4       2       2       4  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 29,769     $ 27,832     $ 21,720     $ 21,772     $ 19,208  

Cash paid for deferred drydocking and survey costs

    4,658       5,867       8,218       4,389       5,678  

Amortization of deferred drydocking and survey costs

    (3,727 )     (2,626 )     (3,417 )     (3,025 )     (2,932 )

Disposals, intersegment transfers and other

    (1,016 )     (1,304 )     1,311       (1,416 )     (182 )

Deferred drydocking and survey costs - ending balance

  $ 29,684     $ 29,769     $ 27,832     $ 21,720     $ 21,772  

 

21

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 
                                         

Asia Pacific

                                       

Vessel revenues

  $ 38,994     $ 22,585     $ 22,024     $ 19,070     $ 23,902  
                                         

Vessel operating costs:

                                       

Crew costs

    12,390       7,062       7,311       9,876       10,631  

Repair and maintenance

    2,969       1,517       1,749       901       947  

Insurance

    183       219       123       183       189  

Fuel, lube and supplies

    909       1,521       1,630       1,299       1,145  

Other

    2,380       1,648       1,678       1,574       1,909  

Total vessel operating costs

    18,831       11,967       12,491       13,833       14,821  
                                         

Vessel operating margin ($)

    20,163       10,618       9,533       5,237       9,081  

Vessel operating margin (%)

    51.7 %     47.0 %     43.3 %     27.5 %     38.0 %
                                         

Asia Pacific - Select operating statistics

                                       

Average vessels - Total fleet

    18       14       14       16       17  

Utilization - Total fleet

    91.3 %     72.4 %     74.8 %     71.7 %     82.5 %
                                         

Average vessels - Active fleet

    18       14       13       14       15  

Utilization - Active fleet

    91.3 %     72.4 %     77.8 %     79.5 %     91.4 %
                                         

Average day rates

  $ 25,867     $ 24,250     $ 23,582     $ 17,868     $ 18,530  
                                         

Vessels commencing drydocks

                1       2        
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 2,128     $ 2,525     $ 553     $ 979     $ 852  

Cash paid for deferred drydocking and survey costs

    84       (4 )     2,368       156       702  

Amortization of deferred drydocking and survey costs

    (637 )     (393 )     (282 )     (117 )     (139 )

Disposals, intersegment transfers and other

    2,020             (114 )     (465 )     (436 )

Deferred drydocking and survey costs - ending balance

  $ 3,595     $ 2,128     $ 2,525     $ 553     $ 979  

 

22

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2023

   

2023

   

2023

   

2022

   

2022

 
                                         

Middle East

                                       

Vessel revenues

  $ 34,685     $ 31,856     $ 30,762     $ 30,575     $ 31,186  
                                         

Vessel operating costs:

                                       

Crew costs

    13,914       13,170       12,616       12,472       12,814  

Repair and maintenance

    4,828       3,779       3,475       3,216       3,441  

Insurance

    385       465       433       384       406  

Fuel, lube and supplies

    3,142       3,470       2,870       2,991       3,281  

Other

    4,796       3,756       3,669       2,505       1,804  

Total vessel operating costs

    27,065       24,640       23,063       21,568       21,746  
                                         

Vessel operating margin ($)

    7,620       7,216       7,699       9,007       9,440  

Vessel operating margin (%)

    22.0 %     22.7 %     25.0 %     29.5 %     30.3 %
                                         

Middle East - Select operating statistics

                                       

Average vessels - Total fleet

    45       44       43       43       42  

Utilization - Total fleet

    79.8 %     76.0 %     82.5 %     83.3 %     83.3 %
                                         

Average vessels - Active fleet

    45       44       43       43       42  

Utilization - Active fleet

    79.8 %     76.0 %     82.5 %     83.3 %     83.3 %
                                         

Average day rates

  $ 10,544     $ 10,449     $ 9,679     $ 9,498     $ 9,781  
                                         

Vessels commencing drydocks

    4       7       5       5       5  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 22,717     $ 20,677     $ 15,062     $ 14,993     $ 14,980  

Cash paid for deferred drydocking and survey costs

    3,234       4,262       7,787       1,930       2,345  

Amortization of deferred drydocking and survey costs

    (2,776 )     (3,778 )     (1,913 )     (2,323 )     (2,346 )

Disposals, intersegment transfers and other

    (2,022 )     1,556       (259 )     462       14  

Deferred drydocking and survey costs - ending balance

  $ 21,153     $ 22,717     $ 20,677     $ 15,062     $ 14,993  

 

23

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                                         

Europe/Mediterranean

                                       

Vessel revenues

  $ 78,929     $ 39,295     $ 31,250     $ 33,482     $ 39,702  
                                         

Vessel operating costs:

                                       

Crew costs

    26,632       13,406       12,727       13,010       12,347  

Repair and maintenance

    5,342       2,900       2,706       3,067       1,652  

Insurance

    689       354       384       386       440  

Fuel, lube and supplies

    4,033       2,363       1,584       2,051       1,158  

Other

    5,376       2,292       2,371       1,762       2,170  

Total vessel operating costs

    42,072       21,315       19,772       20,276       17,767  
                                         

Vessel operating margin ($)

    36,857       17,980       11,478       13,206       21,935  

Vessel operating margin (%)

    46.7 %     45.8 %     36.7 %     39.4 %     55.2 %
                                         

Europe/Mediterranean - Select operating statistics

                                       

Average vessels - Total fleet

    50       26       27       27       26  

Utilization - Total fleet

    88.8 %     85.7 %     83.4 %     87.8 %     95.2 %
                                         

Average vessels - Active fleet

    50       26       27       27       26  

Utilization - Active fleet

    88.8 %     85.7 %     83.4 %     87.8 %     95.2 %
                                         

Average day rates

  $ 19,105     $ 18,990     $ 15,669     $ 15,364     $ 17,436  
                                         

Vessels commencing drydocks

    5       4       4       3       1  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 11,705     $ 11,363     $ 9,566     $ 8,588     $ 9,231  

Cash paid for deferred drydocking and survey costs

    6,733       2,217       5,128       1,175       315  

Amortization of deferred drydocking and survey costs

    (3,201 )     (1,875 )     (1,739 )     (1,523 )     (1,244 )

Disposals, intersegment transfers and other

    1,019             (1,592 )     1,326       286  

Deferred drydocking and survey costs - ending balance

  $ 16,256     $ 11,705     $ 11,363     $ 9,566     $ 8,588  

 

24

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                                         

West Africa

                                       

Vessel revenues

  $ 73,650     $ 66,211     $ 59,457     $ 60,194     $ 56,335  
                                         

Vessel operating costs:

                                       

Crew costs

    17,502       16,336       16,587       17,855       19,317  

Repair and maintenance

    4,868       4,665       4,834       3,971       3,910  

Insurance

    626       651       655       664       539  

Fuel, lube and supplies

    5,300       4,055       4,472       4,113       4,150  

Other

    4,753       5,037       5,314       5,212       5,052  

Total vessel operating costs

    33,049       30,744       31,862       31,815       32,968  
                                         

Vessel operating margin ($)

    40,601       35,467       27,595       28,379       23,367  

Vessel operating margin (%)

    55.1 %     53.6 %     46.4 %     47.1 %     41.5 %
                                         

West Africa - Select operating statistics

                                       

Average vessels - Total fleet

    72       70       74       75       76  

Utilization - Total fleet

    70.7 %     72.3 %     68.4 %     70.5 %     69.9 %
                                         

Average vessels - Active fleet

    69       65       66       65       67  

Utilization - Active fleet

    73.9 %     77.8 %     76.6 %     81.7 %     79.4 %
                                         

Average day rates

  $ 15,772     $ 14,469     $ 13,047     $ 12,272     $ 11,467  
                                         

Vessels commencing drydocks

    7       4       6       2       5  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 26,162     $ 20,390     $ 14,179     $ 11,545     $ 9,390  

Cash paid for deferred drydocking and survey costs

    5,909       9,024       7,824       4,467       3,780  

Amortization of deferred drydocking and survey costs

    (3,544 )     (3,000 )     (2,267 )     (1,909 )     (1,943 )

Disposals, intersegment transfers and other

          (252 )     654       76       318  

Deferred drydocking and survey costs - ending balance

  $ 28,527     $ 26,162     $ 20,390     $ 14,179     $ 11,545  

 

25

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                                         

Worldwide

                                       

Vessel revenues

  $ 296,975     $ 210,323     $ 191,180     $ 185,106     $ 190,247  
                                         

Vessel operating costs:

                                       

Crew costs

    97,286       68,007       66,643       69,699       71,189  

Repair and maintenance

    23,595       16,834       16,652       14,774       13,544  

Insurance

    2,359       2,168       2,005       2,027       1,988  

Fuel, lube and supplies

    17,770       13,958       13,555       12,841       12,291  

Other

    23,229       17,297       16,604       16,155       14,025  

Total vessel operating costs

    164,239       118,264       115,459       115,496       113,037  
                                         

Vessel operating margin ($)

    132,736       92,059       75,721       69,610       77,210  

Vessel operating margin (%)

    44.7 %     43.8 %     39.6 %     37.6 %     40.6 %
                                         

Worldwide - Select operating statistics

                                       

Average vessels - Total fleet

    223       187       190       194       195  

Utilization - Total fleet

    80.5 %     76.9 %     76.5 %     76.5 %     77.8 %
                                         

Average vessels - Active fleet

    219       181       180       180       181  

Utilization - Active fleet

    82.1 %     79.4 %     80.6 %     82.5 %     83.7 %
                                         

Average day rates

  $ 17,865     $ 16,042     $ 14,624     $ 13,554     $ 13,606  
                                         

Vessels commencing drydocks

    19       19       18       14       15  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 92,481     $ 82,787     $ 61,080     $ 57,877     $ 53,661  

Cash paid for deferred drydocking and survey costs

    20,618       21,366       31,325       12,117       12,820  

Amortization of deferred drydocking and survey costs

    (13,885 )     (11,672 )     (9,618 )     (8,897 )     (8,604 )

Disposals, intersegment transfers and other

    1                   (17 )      

Deferred drydocking and survey costs - ending balance

  $ 99,215     $ 92,481     $ 82,787     $ 61,080     $ 57,877  

 

26

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                                         

Net income (loss)

  $ 25,549     $ 21,928     $ 10,816     $ 10,182     $ 4,910  
                                         

Interest and other debt costs

    19,288       4,731       4,190       4,339       4,391  

Income tax expense

    9,260       11,284       11,971       1,697       6,352  

Depreciation

    43,845       21,096       21,048       20,983       22,252  

Amortization of deferred drydock and survey costs

    13,885       11,672       9,618       8,898       8,604  

Amortization of below market contracts

    (1,906 )                        

EBITDA (A), (B), (C)

    109,921       70,711       57,643       46,099       46,509  
                                         

Indemnification assets non-cash charge

    1,184                          

Long-lived asset impairment and other

                            1,214  

Acquisition, restructuring and integration related costs

    6,079       1,242       1,426       5,150       4,332  

Adjusted EBITDA (A), (B), (C)

  $ 117,184     $ 71,953     $ 59,069     $ 51,249     $ 52,055  

 

Note (A):  EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes indemnification assets non-cash charge included in interest income and other, impairment charges, and acquisition, restructuring and integration related costs.

 

Note (B):  EBITDA and Adjusted EBITDA for the three months ended September 30, 2023, and for each of the prior four quarters includes non-cash, stock-based compensation expense of $2,496, $2,648, $2,103, $2,028 and $1,923 respectively.

 

Note (C):  EBITDA and Adjusted EBITDA for the three months ended September 30, 2023, and for each of the prior four quarters includes foreign exchange gain (losses) of $(2,149), $(3,819), $2,348, $2,105 and $(3,997) respectively.

 

Non-GAAP Financial Measures

 

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

 

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

 

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 

27

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                                         

Net cash provided by operating activities (A)

  $ 34,939     $ 9,741     $ 12,794     $ 45,340     $ 28,113  
                                         

Cash interest expense

    606       7,748       98       7,575       353  

Interest income and other

    (568 )     (2,790 )     (130 )     (981 )     (581 )

Indemnification assets charge

    (1,184 )                        

Additions to property and equipment

    (5,702 )     (8,849 )     (8,651 )     (4,929 )     (6,328 )

Acquisitions

    (594,191 )                       8,785  

Expansion capital

    594,252       2,493       109       1,240       (8,441 )

Free cash flow before proceeds from asset sales

    28,152       8,343       4,220       48,245       21,901  
                                         

Proceeds from asset sales

    945       2,943       5,716       5,093       312  
                                         

Free cash flow

  $ 29,097     $ 11,286     $ 9,936     $ 53,338     $ 22,213  

  

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by (used in) operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

 

Note (A): Net cash provided by (used in) operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

  $ (29,286 )   $ (23,447 )   $ 2,295     $ 16,018     $ 1,913  

Cash paid for deferred drydock and survey costs

    (20,618 )     (21,366 )     (31,325 )     (12,117 )     (12,820 )

Total sources (uses) of cash for changes in assets and liabilities

  $ (49,904 )   $ (44,813 )   $ (29,030 )   $ 3,901     $ (10,907 )

 

 

Contacts

 

Tidewater Inc.

West Gotcher

Vice President,

Finance and Investor Relations

+1.713.470.5285

 

SOURCE: Tidewater Inc.

 

28
v3.23.3
Document And Entity Information
Nov. 06, 2023
Document Information [Line Items]  
Entity, Registrant Name TIDEWATER INC.
Document, Type 8-K
Document, Period End Date Nov. 06, 2023
Entity, Incorporation, State or Country Code DE
Entity, File Number 1-6311
Entity, Tax Identification Number 72-0487776
Entity, Address, Address Line One 842 West Sam Houston Parkway North, Suite 400
Entity, Address, City or Town Houston
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 77024
City Area Code 713
Local Phone Number 470-5300
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0000098222
CommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common stock
Trading Symbol TDW
Security Exchange Name NYSE
WarrantsToPurchaseSharesOfCommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Warrants to purchase shares of common stock
Trading Symbol TDW.WS
Security Exchange Name NYSEAMER
PreferredStockPurchaseRights Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Preferred stock purchase rights
Security Exchange Name NYSE
No Trading Symbol Flag true

Tidewater (NYSE:TDW)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Tidewater Charts.
Tidewater (NYSE:TDW)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Tidewater Charts.