0000069891 National Beverage Corp. false --04-29 Q1 2024 1 1 1,000,000 1,000,000 150,000 150,000 0.01 0.01 200,000,000 200,000,000 101,727,658 101,727,658 150,000 150,000 8,374,112 8,374,112 211 10,956 12,468 0 0.95 00000698912023-05-012023-07-29 xbrli:shares 00000698912023-09-06 thunderdome:item iso4217:USD 00000698912023-07-29 00000698912023-04-29 iso4217:USDxbrli:shares 0000069891us-gaap:SeriesCPreferredStockMember2023-07-29 0000069891us-gaap:SeriesCPreferredStockMember2023-04-29 00000698912023-04-302023-07-29 00000698912022-05-012022-07-30 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-07-29 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-07-30 0000069891fizz:CommonStockOutstandingMember2023-04-29 0000069891fizz:CommonStockOutstandingMember2022-04-30 0000069891us-gaap:AdditionalPaidInCapitalMember2023-04-29 0000069891us-gaap:AdditionalPaidInCapitalMember2022-04-30 0000069891us-gaap:AdditionalPaidInCapitalMember2023-04-302023-07-29 0000069891us-gaap:AdditionalPaidInCapitalMember2022-05-012022-07-30 0000069891us-gaap:AdditionalPaidInCapitalMember2023-07-29 0000069891us-gaap:AdditionalPaidInCapitalMember2022-07-30 0000069891us-gaap:RetainedEarningsMember2023-04-29 0000069891us-gaap:RetainedEarningsMember2022-04-30 0000069891us-gaap:RetainedEarningsMember2023-04-302023-07-29 0000069891us-gaap:RetainedEarningsMember2022-05-012022-07-30 0000069891us-gaap:RetainedEarningsMember2023-07-29 0000069891us-gaap:RetainedEarningsMember2022-07-30 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-29 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-30 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-302023-07-29 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-012022-07-30 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-29 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-30 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockPreferredMember2023-07-29 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockPreferredMember2022-07-30 0000069891us-gaap:TreasuryStockCommonMember2023-07-29 0000069891us-gaap:TreasuryStockCommonMember2022-07-30 00000698912022-07-30 00000698912022-04-30 0000069891us-gaap:RevolvingCreditFacilityMember2023-07-29 xbrli:pure 0000069891us-gaap:RevolvingCreditFacilityMemberfizz:SecuredOvernightFinancingRateSOFRMember2023-04-292023-07-29 0000069891fizz:TermLoanFacilityMember2021-12-21 0000069891fizz:TermLoanFacilityMember2023-04-29 0000069891fizz:TermLoanFacilityMember2023-07-29 0000069891fizz:TermLoanFacilityMemberfizz:SecuredOvernightFinancingRateSOFRMember2021-12-212021-12-21 utr:Y
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended July 29, 2023

or

 Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission file number 1-14170

 

NATIONAL BEVERAGE CORP.

(Exact name of registrant as specified in its charter)

 

Delaware59-2605822
(State of incorporation)(I.R.S. Employer Identification No.)

 

8100 SW Tenth Street, Suite 4000, Fort Lauderdale, FL 33324

(Address of principal executive offices including zip code)

 

(954) 581-0922

(Registrant’s telephone number including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s)Name of each exchange on which registered
Common Stock, par value $.01 per shareFIZZThe NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑

 

The number of shares of registrant’s common stock outstanding as of September 6, 2023 was 93,354,146.

 

 

 

 

NATIONAL BEVERAGE CORP.

QUARTERLY REPORT ON FORM 10-Q

INDEX

 

 

PART I - FINANCIAL INFORMATION

   

Item 1. Financial Statements (Unaudited)

Page

   

Condensed Consolidated Balance Sheets as of July 29, 2023 and April 29, 2023

3

   

Condensed Consolidated Statements of Income for the Three Months Ended July 29, 2023 and July 30, 2022

4

   

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended July 29, 2023 and July 30, 2022

5

   

Condensed Consolidated Statements of Shareholders’ Equity for the Three Months Ended July 29, 2023 and July 30, 2022

6

   

Condensed Consolidated Statements of Cash Flows for the Three Months Ended July 29, 2023 and July 30, 2022

7

   

Notes to Condensed Consolidated Financial Statements

8

   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

11

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

13

   

Item 4. Controls and Procedures

13

   

PART II - OTHER INFORMATION

   

Item 1A. Risk Factors

15

   

Item 6. Exhibits

15

   

Signature

16

 

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share data)

 

  

July 29,

  

April 29,

 
  

2023

  

2023

 

Assets

        

Current assets:

        

Cash and equivalents

 $222,769  $158,074 

Trade receivables - net

  107,680   104,918 

Inventory

  92,999   93,578 

Prepaid and other assets

  8,025   9,835 

Total current assets

  431,473   366,405 

Property, plant and equipment - net

  149,300   148,423 

Right of use assets- net

  39,766   39,506 

Goodwill

  13,145   13,145 

Intangible assets

  1,615   1,615 

Other assets

  5,108   5,248 

Total assets

 $640,407  $574,342 
         

Liabilities and Shareholders' Equity

        

Current liabilities:

        

Accounts payable

 $87,323  $85,106 

Accrued liabilities

  48,734   47,318 

Operating lease liabilities

  11,876   11,745 

Income taxes payable

  8,898   152 

Total current liabilities

  156,831   144,321 

Deferred income taxes - net

  24,030   19,814 

Operating lease liability - non current

  29,911   29,782 

Other liabilities

  7,560   7,938 

Total liabilities

  218,332   201,855 

Commitments and contingencies

          

Shareholders' equity:

        

Preferred stock, $1 par value - 1,000,000 shares authorized Series C - 150,000 shares issued

  150   150 

Common stock, $.01 par value - 200,000,000 shares authorized; 101,727,658 issued at July 29, 2023 and April 29, 2023

  1,017   1,017 

Additional paid-in capital

  40,561   40,393 

Retained earnings

  407,976   358,345 

Accumulated other comprehensive loss

  (3,396)  (3,185)

Treasury stock - at cost:

        

Series C preferred stock - 150,000 shares

  (5,100)  (5,100)

Common stock - 8,374,112 shares

  (19,133)  (19,133)

Total shareholders' equity

  422,075   372,487 

Total liabilities and shareholders' equity

 $640,407  $574,342 
         
See accompanying Notes to Condensed Consolidated Financial Statements.         

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share amounts)

 

   

Three Months Ended

 
   

July 29,

   

July 30,

 
   

2023

   

2022

 
                 

Net sales

  $ 324,240     $ 318,117  
                 

Cost of sales

    209,759       218,716  
                 

Gross profit

    114,481       99,401  
                 

Selling, general and administrative expenses

    51,377       52,923  
                 

Operating income

    63,104       46,478  
                 

Other (income) expense - net

    (2,063 )     84  
                 

Income before income taxes

    65,167       46,394  
                 

Provision for income taxes

    15,536       10,940  
                 

Net income

  $ 49,631     $ 35,454  
                 

Earnings per common share:

               

Basic

  $ .53     $ .38  

Diluted

  $ .53     $ .38  
                 

Weighted average common shares outstanding:

               

Basic

    93,354       93,338  

Diluted

    93,610       93,599  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)

 

   

Three Months Ended

 
   

July 29,

   

July 30,

 
   

2023

   

2022

 
                 

Net income

  $ 49,631     $ 35,454  
                 

Other comprehensive loss, net of tax:

               

Cash flow hedges

    (211)       (10,956)  
                 

Comprehensive income

  $ 49,420     $ 24,498  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

   

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)

(In thousands)

 

   

Three Months Ended

 
   

July 29, 2023

   

July 30, 2022

 
   

Shares

   

Amount

   

Shares

   

Amount

 

Series C Preferred Stock

                               

Beginning and end of period

    150     $ 150       150     $ 150  
                                 

Common Stock

                               

Beginning and end of period

    101,727       1,017       101,712       1,017  
                                 

Additional Paid-In Capital

                               

Beginning of period

            40,393               39,405  

Stock-based compensation

            168               170  

End of period

            40,561               39,575  
                                 

Retained Earnings

                               

Beginning of period

            358,345               216,181  

Net income

            49,631               35,454  

End of period

            407,976               251,635  
                                 

Accumulated Other Comprehensive Loss

                               

Beginning of period

            (3,185 )             6,918  

Cash flow hedges, net of tax

            (211 )             (10,956 )

End of period

            (3,396 )             (4,038 )
                                 

Treasury Stock - Series C Preferred

                               

Beginning and end of period

    150       (5,100 )     150       (5,100 )
                                 

Treasury Stock - Common

                               

Beginning and end of period

    8,374       (19,133 )     8,374       (19,133 )
                                 

Total Shareholders' Equity

          $ 422,075             $ 264,106  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

   

Three Months Ended

 
   

July 29,

   

July 30,

 
   

2023

   

2022

 

Operating Activities:

               

Net income

  $ 49,631     $ 35,454  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    4,956       5,461  

Deferred income taxes

    4,284       1,072  

Loss on disposal of property, net

    3       6  

Stock-based compensation

    171       170  

Amortization of operating right of use assets

    3,329       3,164  

Changes in assets and liabilities:

               

Trade receivables

    (2,762 )     (6,681 )

Inventories

    579       12,965  

Operating lease right of use assets

    (3,589 )     (12,468 )

Prepaid and other assets

    1,475       11,656  

Accounts payable

    2,217       (19,148 )

Accrued and other liabilities

    9,562       (344 )

Operating lease liabilities

    287       9,310  

Net cash provided by operating activities

    70,143       40,617  
                 

Investing Activities:

               

Additions to property, plant and equipment

    (5,474 )     (2,609 )

Proceeds from sale of property, plant and equipment

    26       3  

Net cash used in investing activities

    (5,448 )     (2,606 )
                 

Financing Activities:

               

Repayments of loan facility

    -       (30,000 )

Net cash used in financing activities

    -       (30,000 )
                 

Net Increase in Cash and Equivalents

    64,695       8,011  
                 

Cash and Equivalents - Beginning of Period

    158,074       48,050  
                 

Cash and Equivalents - End of Period

  $ 222,769     $ 56,061  
                 

Other Cash Flow Information:

               

Interest paid

  $ 112     $ 192  

Income taxes paid (refunded)

  $ 1     $ (79 )

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

National Beverage Corp. develops, produces, markets and sells a distinctive portfolio of sparkling waters, juices, energy drinks and carbonated soft drinks primarily in the United States and Canada. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various operating subsidiaries. When used in this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries.

 

 

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The condensed consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 29, 2023. The accounting policies used in these interim unaudited condensed consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Inventories

Inventories are stated at the lower of first-in, first-out cost or net realizable value. Inventories at July 29, 2023 were comprised of finished goods of $52.6 million and raw materials of $40.3 million. Inventories at April 29, 2023 were comprised of finished goods of $54.3 million and raw materials of $39.2 million.

 

Marketing Costs

The Company utilizes a variety of marketing programs, including cooperative advertising programs with customers, to advertise and promote its products to consumers. Marketing costs are expensed when incurred, except for prepaid advertising and production costs, which are expensed when the advertising takes place. Marketing costs, which are included in selling, general and administrative expenses, totaled $10.8 million for the three months ended July 29, 2023 and $10.3 million for the three months ended July 30, 2022.

 

8

 

Shipping and Handling Costs

Shipping and handling costs are reported in selling, general and administrative expenses in the accompanying condensed consolidated statements of income. Such costs totaled $20.9 million for the three months ended July 29, 2023 and $23.6 million for the three months ended July 30, 2022. Although our classification is consistent with many beverage companies, our gross margin may not be comparable to companies that include shipping and handling costs in cost of sales.

 

 

 

2. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consist of the following:

 

   

(In thousands)

 
   

July 29,

2023

   

April 29,

2023

 

Land

  $ 9,835     $ 9,835  

Buildings and improvements

    70,867       70,615  

Machinery and equipment

    294,230       289,567  

Total

    374,932       370,017  

Less accumulated depreciation

    (225,632 )     (221,594 )

Property, plant and equipment – net

  $ 149,300     $ 148,423  

 

Depreciation expense was $4.6 million for three months ended July 29, 2023, and $4.5 million for the three months ended July 30, 2022.

 

 

 

3. DEBT

 

At July 29, 2023, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $100 million (the “Credit Facilities”). The Credit Facilities expire from October 28, 2024 to May 30, 2025 and any borrowings would currently bear interest at 1.05% above the Secured Overnight Financing Rate (SOFR). There were no borrowings outstanding under the Credit Facilities at July 29, 2023 or April 29, 2023. At July 29, 2023, $2.2 million of the Credit Facilities was reserved for standby letters of credit and $97.8 million was available for borrowings.

 

On December 21, 2021, a subsidiary of the Company entered into an unsecured revolving term loan facility with a national bank aggregating $50 million (the “Loan Facility”). There were no borrowings outstanding under the Loan Facility at July 29, 2023 or April 29, 2023. The Loan Facility expires December 31, 2023 and any borrowings would bear interest at .95% above the adjusted daily SOFR. 

 

The Credit Facilities and Loan Facility require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the credit agreements), and contain other restrictions, none of which are expected to have a material effect on our operations or financial position. At July 29, 2023, the subsidiary was in compliance with all loan covenants.

 

 

 

4. STOCK-BASED COMPENSATION

 

During the three months ended July 29, 2023, no options to purchase shares of common stock were exercised. At July 30, 2022, options to purchase 536,600 shares of common stock at a weighted average exercise price of $18.97 per share were outstanding and stock-based awards to purchase 5,387,005 shares of common stock were available for grant.

 

9

 
 

5. DERIVATIVE FINANCIAL INSTRUMENTS

 

From time to time, the Company enters into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum cans. Such financial instruments are designated and accounted for as cash flow hedges. Accordingly, gains or losses are reported in accumulated other comprehensive income (loss) (“AOCI”) and reclassified into cost of sales in the period in which the hedged transaction affects earnings. The following summarizes the gains (losses) recognized in the consolidated statements of Income and AOCI for the quarters ended July 29, 2023 and July 30, 2022:

 

  

(In thousands)

 
  

2023

  

2022

 

Recognized in AOCI:

        

Loss before income taxes

 $(4,040) $(15,010)

Less income tax benefit

  (966)  (3,590)

Net

  (3,074)  (11,420)

Reclassified from AOCI to cost of sales:

        

Loss before income taxes

  (3,763)  (608)

Less income tax benefit

  (900)  (144)

Net

  (2,863)  (464)

Net change to AOCI

 $(211) $(10,956)

 

 

As of July 29, 2023, the notional amount of our outstanding aluminum swap contracts was $49.5 million and, assuming no change in commodity prices, $4.9 million of unrealized loss before tax will be reclassified from AOCI and recognized in earnings over the next 12 months.

 

As of July 29, 2023, the fair value of the derivative liability was $4.9 million, which was included in accrued liabilities. At April 29, 2023, the fair value of the derivative liability was $4.6 million, which was included in accrued liabilities. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.

 

 

6. LEASES

 

The Company has entered into various non-cancelable operating lease agreements for certain of our offices, buildings, machinery and equipment expiring at various dates through July 2035. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants. Operating lease cost for the three months ended July 29, 2023 and July 30, 2022 was $3.7 million and $3.4 million, respectively.  As of July 29, 2023, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.40 years and 3.40%, respectively. As of April 29, 2023, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.34 years and 3.30%, respectively. Cash payments were $3.7 million for operating leases for the three months ended July 29, 2023 and $3.4 million for the three months ended July 30, 2022.

 

10

 

The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases as of July 29, 2023:

 

  

(In thousands)

 

Fiscal 2024 – Remaining 3 quarters

 $10,061 

Fiscal 2025

  10,719 

Fiscal 2026

  8,892 

Fiscal 2027

  7,428 

Fiscal 2028

  3,522 

Thereafter

  4,519 

Total minimum lease payments including interest

  45,141 

Less: Amounts representing interest

  (3,354

)

Present value of minimum lease payments

  41,787 

Less: Current portion of lease obligations

  (11,876

)

Non-current portion of lease obligations

 $29,911 

 

 

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

National Beverage Corp. innovatively refreshes America with a distinctive portfolio of sparkling waters, juices, energy drinks (Power+ Brands) and, to a lesser extent, carbonated soft drinks. We believe our creative product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, make National Beverage unique as a stand-alone entity in the beverage industry.

 

Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a healthier alternative to artificially sweetened and high-caloric beverages; (ii) emphasizing unique flavor development and variety throughout our brands that appeal to multiple demographic groups; (iii) maintaining points of difference through innovative marketing, packaging and consumer engagement and (iv) responding faster and more creatively to changing consumer trends than larger competitors who are burdened by legacy production and distribution complexity and costs.

 

The majority of our brands are geared to the active and health-conscious consumer including sparkling waters, energy drinks, and juices. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate®, and LaCroix NiCola® sparkling water products; Clear Fruit® non-carbonated waters enhanced with fruit flavor; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Additionally, we produce and distribute carbonated soft drinks including Shasta® and Faygo®, iconic brands whose consumer loyalty spans more than 130 years.

 

 

Presently, our primary market focus is the United States and Canada. Certain of our products are also distributed on a limited basis in other countries and options to expand distribution to other regions are being considered. To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system consisting of warehouse and direct-store delivery. The warehouse delivery system allows our retail partners to further maximize their assets by utilizing their ability to pick up product at our warehouses, further lowering their/our product costs.

 

Our operating results are affected by numerous factors, including fluctuations in the costs of raw materials, supply chain disruptions, holiday and seasonal programming and weather conditions. While prior years witnessed more seasonality, higher sales are realized during the summer when outdoor activities are more prevalent.

 

RESULTS OF OPERATIONS

 

Three Months Ended July 29, 2023 (first quarter of fiscal 2024) compared to

Three Months Ended July 30, 2022 (first quarter of fiscal 2023)

 

Net sales for the first quarter of fiscal 2024 increased 1.9% to $324.2 million from $318.1 million for the first quarter of fiscal 2023. The increase in sales resulted primarily from a 3.9% increase in average selling price per case partially offset by a 1.9% decrease in case volume. The volume declined for Power+ Brands, partially offset by increased volume of Carbonated Soft Drink brands.

 

Gross profit for the first quarter of fiscal 2024 increased to $114.5 million from $99.4 million for the first quarter of fiscal 2023. The increase in gross profit is due to the increase in average selling price and a decline in packaging and ingredient costs. Gross margin was 35.3% for the first quarter of fiscal 2024 and 31.2% for the first quarter of fiscal 2023.

 

Selling, general and administrative expenses for the first quarter of fiscal 2024 decreased $1.5 million to $51.4 million from $52.9 million for the first quarter of fiscal 2023. The decrease was primarily due to a decrease in shipping costs partially offset by increased selling and marketing costs. As a percent of net sales, selling, general and administrative expenses decreased to 15.8% for the first quarter of fiscal 2024 from 16.6% for the first quarter of fiscal 2023.

 

Other (income) expense - net includes interest income of $1.8 million for the first quarter of fiscal 2024 and $24,000 for the first quarter of fiscal 2023. The increase in interest income is due to increased average invested balances and higher yields.

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.8% for the first quarter of fiscal 2024 and 23.6% for the first quarter of fiscal 2023. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.

 

LIQUIDITY AND FINANCIAL CONDITION

 

Liquidity and Capital Resources

Our principal source of funds is cash generated from operations. At July 29, 2023, we maintained $150 million unsecured revolving credit facilities, under which no borrowings were outstanding and $2.2 million was reserved for standby letters of credit. We believe existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.

 

 

Cash Flows

The Company’s cash position increased $64.7 million during the first quarter of fiscal 2024.

 

Net cash provided by operating activities for the first quarter of fiscal 2024 amounted to $70.1 million compared to $40.6 million for the first quarter of fiscal 2023. Net cash provided by operating activities for the first quarter of fiscal 2024 was principally provided by net income of $49.6 million, depreciation and amortization of $5.0 million, amortization of right to use assets of $3.3 million, deferred income taxes of $3.2 million and an increase in taxes payable of $8.7 million, offset in part by changes in working capital and other accounts.

 

Net cash used in investing activities for the first quarter of fiscal 2024 reflects capital expenditures of $5.5 million, compared to capital expenditures of $2.6 million for the first quarter of fiscal 2023. Certain production capacity and efficiency improvement projects are in progress and we anticipate fiscal 2024 capital expenditures will be in the range of $25 to $30 million. 

 

Financial Position

At July 29, 2023, our working capital increased to $274.6 million from $222.1 million at April 29, 2023. The current ratio was 2.8 to 1 at July 29, 2023 and 2.5 to 1 at April 29, 2023. Trade receivables increased $2.8 million and days sales outstanding improved to 30.2 from 33.6. Inventories decreased $.6 million and inventory turns improved to 8.2 times from 7.9 times

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 29, 2023.

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective to ensure information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

 

There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

FORWARD-LOOKING STATEMENTS

 

National Beverage Corp. and its representatives may make written or oral statements relating to future events or results relative to our financial, operational and business performance, achievements, objectives and strategies. These statements are “forward-looking” within the meaning of the Private Securities Litigation Reform Act of 1995 and include statements contained in this report and other filings with the Securities and Exchange Commission and in reports to our stockholders. Certain statements including, without limitation, statements containing the words “believes,” “anticipates,” “intends,” “plans,” “expects,” and “estimates” constitute “forward-looking statements” and involve known and unknown risk, uncertainties and other factors that may cause the actual results, performance or achievements of our Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: general economic and business conditions, pricing of competitive products, success of new product and flavor introductions, fluctuations in the costs and availability of raw materials and packaging supplies, ability to pass along cost increases to our customers, labor strikes or work stoppages or other interruptions in the employment of labor, continued retailer support for our products, changes in brand image, consumer demand and preferences and our success in creating products geared toward consumers’ tastes, success in implementing business strategies, changes in business strategy or development plans, government regulations, taxes or fees imposed on the sale of our products, unfavorable weather conditions and other factors referenced in this report, filings with the Securities and Exchange Commission and other reports to our stockholders. We disclaim an obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.

 

 

PART II - OTHER INFORMATION

 

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in risk factors from those reported in our Annual Report on Form 10-K for the fiscal year ended April 29, 2023.

 

 

ITEM 6. EXHIBITS

 

Exhibit No. Description

                                             

 

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101

The following financial information from National Beverage Corp. Quarterly Report on Form 10-Q for the quarterly period ended July 29, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

SIGNATURE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: September 7, 2023

 

 

National Beverage Corp.

(Registrant)

 

 

 

 

 

 

By:

/s/ George R. Bracken

 

 

 

George R. Bracken

 

    Executive Vice President – Finance  

 

 

(Principal Financial Officer)

 

 

16

EXHIBIT 31.1

 

CERTIFICATION

 

 

I, Nick A. Caporella, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of National Beverage Corp.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: September 7, 2023

 

/s/ Nick A. Caporella

Nick A. Caporella

Chairman of the Board and

Chief Executive Officer

 

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

 

I, George R. Bracken, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of National Beverage Corp.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: September 7, 2023

 

/s/ George R. Bracken

George R. Bracken

Executive Vice President – Finance

(Principal Financial Officer)

 

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of National Beverage Corp. (the “Company”) on Form 10-Q for the period ended July 29, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nick A. Caporella, Chairman of the Board and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: September 7, 2023

 

/s/ Nick A. Caporella

Nick A. Caporella

Chairman of the Board and

Chief Executive Officer

 

 

 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of National Beverage Corp. (the “Company”) on Form 10-Q for the period ended July 29, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, George R. Bracken, Executive Vice President - Finance of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: September 7, 2023

 

/s/ George R. Bracken

George R. Bracken

Executive Vice President – Finance

(Principal Financial Officer)

 

 

 

 

 

 

 
v3.23.2
Document And Entity Information - shares
3 Months Ended
Jul. 29, 2023
Sep. 06, 2023
Document Information [Line Items]    
Entity Central Index Key 0000069891  
Entity Registrant Name National Beverage Corp.  
Amendment Flag false  
Current Fiscal Year End Date --04-29  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jul. 29, 2023  
Document Transition Report false  
Entity File Number 1-14170  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 59-2605822  
Entity Address, Address Line One 8100 SW Tenth Street, Suite 4000  
Entity Address, City or Town Fort Lauderdale  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33324  
City Area Code 954  
Local Phone Number 581-0922  
Title of 12(b) Security Common Stock, par value $.01 per share  
Trading Symbol FIZZ  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   93,354,146
v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jul. 29, 2023
Apr. 29, 2023
Assets    
Cash and equivalents $ 222,769 $ 158,074
Trade receivables - net 107,680 104,918
Inventory 92,999 93,578
Prepaid and other assets 8,025 9,835
Total current assets 431,473 366,405
Property, plant and equipment - net 149,300 148,423
Right of use assets- net 39,766 39,506
Goodwill 13,145 13,145
Intangible assets 1,615 1,615
Other assets 5,108 5,248
Total assets 640,407 574,342
Liabilities and Shareholders' Equity    
Accounts payable 87,323 85,106
Accrued liabilities 48,734 47,318
Operating lease liabilities 11,876 11,745
Income taxes payable 8,898 152
Total current liabilities 156,831 144,321
Deferred income taxes net 24,030 19,814
Operating lease liability - non current 29,911 29,782
Other liabilities 7,560 7,938
Total liabilities 218,332 201,855
Commitments and contingencies
Shareholders' equity:    
Preferred stock, $1 par value - 1,000,000 shares authorized Series C - 150,000 shares issued 150 150
Common stock, $.01 par value - 200,000,000 shares authorized; 101,727,658 issued at July 29, 2023 and April 29, 2023 1,017 1,017
Additional paid-in capital 40,561 40,393
Retained earnings 407,976 358,345
Accumulated other comprehensive loss (3,396) (3,185)
Common stock - 8,374,112 shares (19,133) (19,133)
Total shareholders' equity 422,075 372,487
Total liabilities and shareholders' equity 640,407 574,342
Series C Preferred Stock [Member]    
Shareholders' equity:    
Series C preferred stock - 150,000 shares $ (5,100) $ (5,100)
v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
Jul. 29, 2023
Apr. 29, 2023
Preferred stock, par value (in dollars per share) $ 1 $ 1
Preferred stock, shares authorized (in shares) 1,000,000 1,000,000
Preferred stock, shares issued (in shares) 150,000 150,000
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 200,000,000 200,000,000
Common stock, shares issued (in shares) 101,727,658 101,727,658
Common stock, shares (in shares) 8,374,112 8,374,112
Series C Preferred Stock [Member]    
Series C preferred stock, shares (in shares) 150,000 150,000
v3.23.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Net sales $ 324,240 $ 318,117
Cost of sales 209,759 218,716
Gross profit 114,481 99,401
Selling, general and administrative expenses 51,377 52,923
Operating income 63,104 46,478
Other (income) expense - net (2,063) 84
Income before income taxes 65,167 46,394
Provision for income taxes 15,536 10,940
Net income $ 49,631 $ 35,454
Earnings per common share:    
Basic (in dollars per share) $ 53 $ 38
Diluted (in dollars per share) $ 53 $ 38
Weighted average common shares outstanding:    
Basic (in shares) 93,354 93,338
Diluted (in shares) 93,610 93,599
v3.23.2
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Net income $ 49,631 $ 35,454
Cash flow hedges (211) (10,956)
Comprehensive income $ 49,420 $ 24,498
v3.23.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock, Common [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Treasury Stock, Preferred [Member]
Balance (in shares)   101,712            
Balance   $ 1,017 $ 39,405 $ 216,181 $ 6,918      
Beginning and end of period (in shares) at Apr. 30, 2022   101,712            
Beginning and end of period at Apr. 30, 2022   $ 1,017 39,405 216,181 6,918      
Stock-based compensation     170          
Balance at Jul. 30, 2022 $ 264,106   39,575 251,635 (4,038) $ (19,133) $ 150 $ (5,100)
Net income 35,454     35,454        
Cash flow hedges, net of tax (10,956)       (10,956)      
Balance (in shares)           8,374 150 150
Balance 264,106   39,575 251,635 (4,038) $ (19,133) $ 150 $ (5,100)
Balance (in shares)   101,727            
Balance 372,487 $ 1,017 40,393 358,345 (3,185)      
Beginning and end of period (in shares) at Apr. 29, 2023   101,727            
Beginning and end of period at Apr. 29, 2023 372,487 $ 1,017 40,393 358,345 (3,185)      
Stock-based compensation     168          
Balance at Jul. 29, 2023 422,075   40,561 407,976 (3,396) $ (19,133) $ 150 $ (5,100)
Net income 49,631     49,631        
Cash flow hedges, net of tax (211)       (211)      
Balance (in shares)           8,374 150 150
Balance $ 422,075   $ 40,561 $ 407,976 $ (3,396) $ (19,133) $ 150 $ (5,100)
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Operating Activities:    
Net income $ 49,631 $ 35,454
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,956 5,461
Deferred income taxes 4,284 1,072
Loss on disposal of property, net 3 6
Stock-based compensation 171 170
Amortization of operating right of use assets 3,329 3,164
Changes in assets and liabilities:    
Trade receivables (2,762) (6,681)
Inventories 579 12,965
Operating lease right of use assets (3,589) (12,468)
Prepaid and other assets 1,475 11,656
Accounts payable 2,217 (19,148)
Accrued and other liabilities 9,562 (344)
Operating lease liabilities 287 9,310
Net cash provided by operating activities 70,143 40,617
Investing Activities:    
Additions to property, plant and equipment (5,474) (2,609)
Proceeds from sale of property, plant and equipment 26 3
Net cash used in investing activities (5,448) (2,606)
Financing Activities:    
Repayments of loan facility 0 (30,000)
Net cash used in financing activities 0 (30,000)
Net Increase in Cash and Equivalents 64,695 8,011
Cash and Equivalents - Beginning of Period 158,074 48,050
Cash and Equivalents - End of Period 222,769 56,061
Other Cash Flow Information:    
Interest paid 112 192
Income taxes paid (refunded) $ 1 $ (79)
v3.23.2
Note 1 - Significant Accounting Policies
3 Months Ended
Jul. 29, 2023
Notes to Financial Statements  
Significant Accounting Policies [Text Block]

1. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The condensed consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 29, 2023. The accounting policies used in these interim unaudited condensed consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Inventories

Inventories are stated at the lower of first-in, first-out cost or net realizable value. Inventories at July 29, 2023 were comprised of finished goods of $52.6 million and raw materials of $40.3 million. Inventories at April 29, 2023 were comprised of finished goods of $54.3 million and raw materials of $39.2 million.

 

Marketing Costs

The Company utilizes a variety of marketing programs, including cooperative advertising programs with customers, to advertise and promote its products to consumers. Marketing costs are expensed when incurred, except for prepaid advertising and production costs, which are expensed when the advertising takes place. Marketing costs, which are included in selling, general and administrative expenses, totaled $10.8 million for the three months ended July 29, 2023 and $10.3 million for the three months ended July 30, 2022.

 

Shipping and Handling Costs

Shipping and handling costs are reported in selling, general and administrative expenses in the accompanying condensed consolidated statements of income. Such costs totaled $20.9 million for the three months ended July 29, 2023 and $23.6 million for the three months ended July 30, 2022. Although our classification is consistent with many beverage companies, our gross margin may not be comparable to companies that include shipping and handling costs in cost of sales.

 

 

v3.23.2
Note 2 - Property, Plant and Equipment
3 Months Ended
Jul. 29, 2023
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

2. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consist of the following:

 

   

(In thousands)

 
   

July 29,

2023

   

April 29,

2023

 

Land

  $ 9,835     $ 9,835  

Buildings and improvements

    70,867       70,615  

Machinery and equipment

    294,230       289,567  

Total

    374,932       370,017  

Less accumulated depreciation

    (225,632 )     (221,594 )

Property, plant and equipment – net

  $ 149,300     $ 148,423  

 

Depreciation expense was $4.6 million for three months ended July 29, 2023, and $4.5 million for the three months ended July 30, 2022.

v3.23.2
Note 3 - Debt
3 Months Ended
Jul. 29, 2023
Notes to Financial Statements  
Debt Disclosure [Text Block]

3. DEBT

 

At July 29, 2023, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $100 million (the “Credit Facilities”). The Credit Facilities expire from October 28, 2024 to May 30, 2025 and any borrowings would currently bear interest at 1.05% above the Secured Overnight Financing Rate (SOFR). There were no borrowings outstanding under the Credit Facilities at July 29, 2023 or April 29, 2023. At July 29, 2023, $2.2 million of the Credit Facilities was reserved for standby letters of credit and $97.8 million was available for borrowings.

 

On December 21, 2021, a subsidiary of the Company entered into an unsecured revolving term loan facility with a national bank aggregating $50 million (the “Loan Facility”). There were no borrowings outstanding under the Loan Facility at July 29, 2023 or April 29, 2023. The Loan Facility expires December 31, 2023 and any borrowings would bear interest at .95% above the adjusted daily SOFR. 

 

The Credit Facilities and Loan Facility require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the credit agreements), and contain other restrictions, none of which are expected to have a material effect on our operations or financial position. At July 29, 2023, the subsidiary was in compliance with all loan covenants.

v3.23.2
Note 4 - Stock-based Compensation
3 Months Ended
Jul. 29, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

4. STOCK-BASED COMPENSATION

 

During the three months ended July 29, 2023, no options to purchase shares of common stock were exercised. At July 30, 2022, options to purchase 536,600 shares of common stock at a weighted average exercise price of $18.97 per share were outstanding and stock-based awards to purchase 5,387,005 shares of common stock were available for grant.

 

v3.23.2
Note 5 - Derivative Financial Instruments
3 Months Ended
Jul. 29, 2023
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

5. DERIVATIVE FINANCIAL INSTRUMENTS

 

From time to time, the Company enters into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum cans. Such financial instruments are designated and accounted for as cash flow hedges. Accordingly, gains or losses are reported in accumulated other comprehensive income (loss) (“AOCI”) and reclassified into cost of sales in the period in which the hedged transaction affects earnings. The following summarizes the gains (losses) recognized in the consolidated statements of Income and AOCI for the quarters ended July 29, 2023 and July 30, 2022:

 

  

(In thousands)

 
  

2023

  

2022

 

Recognized in AOCI:

        

Loss before income taxes

 $(4,040) $(15,010)

Less income tax benefit

  (966)  (3,590)

Net

  (3,074)  (11,420)

Reclassified from AOCI to cost of sales:

        

Loss before income taxes

  (3,763)  (608)

Less income tax benefit

  (900)  (144)

Net

  (2,863)  (464)

Net change to AOCI

 $(211) $(10,956)

 

 

As of July 29, 2023, the notional amount of our outstanding aluminum swap contracts was $49.5 million and, assuming no change in commodity prices, $4.9 million of unrealized loss before tax will be reclassified from AOCI and recognized in earnings over the next 12 months.

 

As of July 29, 2023, the fair value of the derivative liability was $4.9 million, which was included in accrued liabilities. At April 29, 2023, the fair value of the derivative liability was $4.6 million, which was included in accrued liabilities. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.

v3.23.2
Note 6 - Leases
3 Months Ended
Jul. 29, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

6. LEASES

 

The Company has entered into various non-cancelable operating lease agreements for certain of our offices, buildings, machinery and equipment expiring at various dates through July 2035. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants. Operating lease cost for the three months ended July 29, 2023 and July 30, 2022 was $3.7 million and $3.4 million, respectively.  As of July 29, 2023, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.40 years and 3.40%, respectively. As of April 29, 2023, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.34 years and 3.30%, respectively. Cash payments were $3.7 million for operating leases for the three months ended July 29, 2023 and $3.4 million for the three months ended July 30, 2022.

 

The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases as of July 29, 2023:

 

  

(In thousands)

 

Fiscal 2024 – Remaining 3 quarters

 $10,061 

Fiscal 2025

  10,719 

Fiscal 2026

  8,892 

Fiscal 2027

  7,428 

Fiscal 2028

  3,522 

Thereafter

  4,519 

Total minimum lease payments including interest

  45,141 

Less: Amounts representing interest

  (3,354

)

Present value of minimum lease payments

  41,787 

Less: Current portion of lease obligations

  (11,876

)

Non-current portion of lease obligations

 $29,911 

 

 

v3.23.2
Significant Accounting Policies (Policies)
3 Months Ended
Jul. 29, 2023
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

The condensed consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 29, 2023. The accounting policies used in these interim unaudited condensed consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Inventory, Policy [Policy Text Block]

Inventories

Inventories are stated at the lower of first-in, first-out cost or net realizable value. Inventories at July 29, 2023 were comprised of finished goods of $52.6 million and raw materials of $40.3 million. Inventories at April 29, 2023 were comprised of finished goods of $54.3 million and raw materials of $39.2 million.

 

Advertising Cost [Policy Text Block]

Marketing Costs

The Company utilizes a variety of marketing programs, including cooperative advertising programs with customers, to advertise and promote its products to consumers. Marketing costs are expensed when incurred, except for prepaid advertising and production costs, which are expensed when the advertising takes place. Marketing costs, which are included in selling, general and administrative expenses, totaled $10.8 million for the three months ended July 29, 2023 and $10.3 million for the three months ended July 30, 2022.

 

Contract With Customer Liability, Shipping and Handling Cost [Policy Text Block]

Shipping and Handling Costs

Shipping and handling costs are reported in selling, general and administrative expenses in the accompanying condensed consolidated statements of income. Such costs totaled $20.9 million for the three months ended July 29, 2023 and $23.6 million for the three months ended July 30, 2022. Although our classification is consistent with many beverage companies, our gross margin may not be comparable to companies that include shipping and handling costs in cost of sales.

 

v3.23.2
Note 2 - Property, Plant and Equipment (Tables)
3 Months Ended
Jul. 29, 2023
Notes Tables  
Property, Plant and Equipment [Table Text Block]
   

(In thousands)

 
   

July 29,

2023

   

April 29,

2023

 

Land

  $ 9,835     $ 9,835  

Buildings and improvements

    70,867       70,615  

Machinery and equipment

    294,230       289,567  

Total

    374,932       370,017  

Less accumulated depreciation

    (225,632 )     (221,594 )

Property, plant and equipment – net

  $ 149,300     $ 148,423  
v3.23.2
Note 5 - Derivative Financial Instruments (Tables)
3 Months Ended
Jul. 29, 2023
Notes Tables  
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block]
  

(In thousands)

 
  

2023

  

2022

 

Recognized in AOCI:

        

Loss before income taxes

 $(4,040) $(15,010)

Less income tax benefit

  (966)  (3,590)

Net

  (3,074)  (11,420)

Reclassified from AOCI to cost of sales:

        

Loss before income taxes

  (3,763)  (608)

Less income tax benefit

  (900)  (144)

Net

  (2,863)  (464)

Net change to AOCI

 $(211) $(10,956)
v3.23.2
Note 6 - Leases (Tables)
3 Months Ended
Jul. 29, 2023
Notes Tables  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]
  

(In thousands)

 

Fiscal 2024 – Remaining 3 quarters

 $10,061 

Fiscal 2025

  10,719 

Fiscal 2026

  8,892 

Fiscal 2027

  7,428 

Fiscal 2028

  3,522 

Thereafter

  4,519 

Total minimum lease payments including interest

  45,141 

Less: Amounts representing interest

  (3,354

)

Present value of minimum lease payments

  41,787 

Less: Current portion of lease obligations

  (11,876

)

Non-current portion of lease obligations

 $29,911 
v3.23.2
Note 1 - Significant Accounting Policies (Details Textual) - USD ($)
$ in Millions
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Apr. 29, 2023
Inventory, Finished Goods, Gross $ 52.6   $ 54.3
Inventory, Raw Materials, Gross 40.3   $ 39.2
Marketing Expense 10.8 $ 10.3  
Shipping and Handling Costs $ 20.9 $ 23.6  
v3.23.2
Note 2 - Property, Plant and Equipment (Details Textual) - USD ($)
$ in Millions
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Depreciation $ 4.6 $ 4.5
v3.23.2
Note 2 - Property, Plant and Equipment - Summary of Property, Plant and Equipment (Details) - USD ($)
$ in Thousands
Jul. 29, 2023
Apr. 29, 2023
Land $ 9,835 $ 9,835
Buildings and improvements 70,867 70,615
Machinery and equipment 294,230 289,567
Total 374,932 370,017
Less accumulated depreciation (225,632) (221,594)
Property, plant and equipment – net $ 149,300 $ 148,423
v3.23.2
Note 3 - Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended
Dec. 21, 2021
Jul. 29, 2023
Apr. 29, 2023
Term Loan Facility [Member]      
Debt Instrument, Face Amount $ 50,000    
Long-Term Debt, Gross   $ 0 $ 0
Secured Overnight Financing Rate (SOFR) [Member] | Term Loan Facility [Member]      
Debt Instrument, Basis Spread on Variable Rate 0.95%    
Revolving Credit Facility [Member]      
Line of Credit Facility, Maximum Borrowing Capacity   100,000  
Long-Term Line of Credit   0  
Letters of Credit Outstanding, Amount   2,200  
Line of Credit Facility, Remaining Borrowing Capacity   $ 97,800  
Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]      
Debt Instrument, Basis Spread on Variable Rate   1.05%  
v3.23.2
Note 4 - Stock-based Compensation (Details Textual) - $ / shares
Jul. 29, 2023
Jul. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number (in shares) 0 536,600
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share)   $ 18.97
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)   5,387,005
v3.23.2
Note 5 - Derivative Financial Instruments (Details Textual) - USD ($)
$ in Millions
Jul. 29, 2023
Apr. 29, 2023
Derivative, Notional Amount $ 49.5  
Price Risk Cash Flow Hedge Unrealized Gain (Loss) to be Reclassified During Next 12 Months 4.9  
Derivative Liability, Current $ 4.9 $ 4.6
v3.23.2
Note 5 - Derivative Financial Instruments - Derivatives Instruments, Statements of Financial Performance and Financial Position (Details) - USD ($)
$ in Thousands
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Loss before income taxes $ (4,040) $ (15,010)
Less income tax benefit (966) (3,590)
Net (3,074) (11,420)
Loss before income taxes (3,763) (608)
Less income tax benefit (900) (144)
Net (2,863) (464)
Net change to AOCI $ (211) $ (10,956)
v3.23.2
Note 6 - Leases (Details Textual) - USD ($)
$ in Millions
3 Months Ended
Jul. 29, 2023
Jul. 30, 2022
Apr. 29, 2023
Operating Lease, Cost $ 3.7 $ 3.4  
Operating Lease, Weighted Average Remaining Lease Term (Year) 4 years 4 months 24 days   4 years 4 months 2 days
Operating Lease, Weighted Average Discount Rate, Percent 3.40%   3.30%
Operating Lease, Payments $ 3.7 $ 3.4  
v3.23.2
Note 6 - Leases - Future Minimum Lease Payments and Related Liabilities for Non-cancelable Operating Leases (Details) - USD ($)
$ in Thousands
Jul. 29, 2023
Apr. 29, 2023
Fiscal 2024 – Remaining 3 quarters $ 10,061  
Fiscal 2025 10,719  
Fiscal 2026 8,892  
Fiscal 2027 7,428  
Fiscal 2028 3,522  
Thereafter 4,519  
Total minimum lease payments including interest 45,141  
Less: Amounts representing interest (3,354)  
Present value of minimum lease payments 41,787  
Less: Current portion of lease obligations (11,876) $ (11,745)
Non-current portion of lease obligations $ 29,911 $ 29,782

National Beverage (NASDAQ:FIZZ)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more National Beverage Charts.
National Beverage (NASDAQ:FIZZ)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more National Beverage Charts.