0000862861--12-312023Q2false0.0500008628612023-01-012023-07-0100008628612023-08-11xbrli:shares00008628612023-07-01iso4217:USD00008628612022-12-310000862861jan:SeriesSMember2023-07-01iso4217:USDxbrli:shares0000862861jan:SeriesSMember2022-12-3100008628612023-04-022023-07-0100008628612022-04-032022-07-0200008628612022-01-022022-07-0200008628612022-01-0100008628612022-07-020000862861us-gaap:PreferredStockMember2022-12-310000862861us-gaap:CommonStockMember2022-12-310000862861us-gaap:AdditionalPaidInCapitalMember2022-12-310000862861us-gaap:RetainedEarningsMember2022-12-310000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000862861us-gaap:AdditionalPaidInCapitalMember2023-01-012023-04-0100008628612023-01-012023-04-010000862861us-gaap:CommonStockMember2023-01-012023-04-010000862861us-gaap:PreferredStockMember2023-01-012023-04-010000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-04-010000862861us-gaap:RetainedEarningsMember2023-01-012023-04-010000862861us-gaap:PreferredStockMember2023-04-010000862861us-gaap:CommonStockMember2023-04-010000862861us-gaap:AdditionalPaidInCapitalMember2023-04-010000862861us-gaap:RetainedEarningsMember2023-04-010000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-0100008628612023-04-010000862861us-gaap:AdditionalPaidInCapitalMember2023-04-022023-07-010000862861us-gaap:RetainedEarningsMember2023-04-022023-07-010000862861us-gaap:PreferredStockMember2023-07-010000862861us-gaap:CommonStockMember2023-07-010000862861us-gaap:AdditionalPaidInCapitalMember2023-07-010000862861us-gaap:RetainedEarningsMember2023-07-010000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-010000862861us-gaap:PreferredStockMember2022-01-010000862861us-gaap:CommonStockMember2022-01-010000862861us-gaap:AdditionalPaidInCapitalMember2022-01-010000862861us-gaap:RetainedEarningsMember2022-01-010000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010000862861us-gaap:AdditionalPaidInCapitalMember2022-01-022022-04-0200008628612022-01-022022-04-020000862861us-gaap:RetainedEarningsMember2022-01-022022-04-020000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-04-020000862861us-gaap:PreferredStockMember2022-04-020000862861us-gaap:CommonStockMember2022-04-020000862861us-gaap:AdditionalPaidInCapitalMember2022-04-020000862861us-gaap:RetainedEarningsMember2022-04-020000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-0200008628612022-04-020000862861us-gaap:PreferredStockMember2022-04-032022-07-020000862861us-gaap:CommonStockMember2022-04-032022-07-020000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-032022-07-020000862861us-gaap:RetainedEarningsMember2022-04-032022-07-020000862861us-gaap:PreferredStockMember2022-07-020000862861us-gaap:CommonStockMember2022-07-020000862861us-gaap:AdditionalPaidInCapitalMember2022-07-020000862861us-gaap:RetainedEarningsMember2022-07-020000862861us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-02jan:segment0000862861jan:AssetPurchaseAgreementMemberjan:SpyrTechnologiesIncMember2022-05-240000862861jan:AssetPurchaseAgreementMemberjan:SpyrTechnologiesIncMember2022-05-242022-05-24xbrli:pure0000862861us-gaap:SegmentContinuingOperationsMember2023-01-012023-07-010000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-12-310000862861jan:BuildingsAndImprovementsMemberus-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMembersrt:MinimumMember2022-12-310000862861srt:MaximumMemberjan:BuildingsAndImprovementsMemberus-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-12-310000862861jan:BuildingsAndImprovementsMemberus-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMembersrt:MinimumMemberus-gaap:EquipmentMember2022-12-310000862861srt:MaximumMemberus-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:EquipmentMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:EquipmentMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:ConstructionMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2023-04-022023-07-010000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-04-032022-07-020000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2023-01-012023-07-010000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-01-022022-07-020000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:PatentsMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:ComputerSoftwareIntangibleAssetMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2023-07-01jan:state0000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2017-04-130000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberjan:GulfCoastBankAndTrustCompanyMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberjan:KlcFinancialMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:IcgNoteMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:BeneficialOwnerMemberus-gaap:RevolvingCreditFacilityMember2019-08-280000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:IcgNoteMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:BeneficialOwnerMemberus-gaap:RevolvingCreditFacilityMember2019-08-282019-08-280000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:IcgNoteMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:BeneficialOwnerMemberus-gaap:RevolvingCreditFacilityMember2022-01-010000862861us-gaap:NotesPayableOtherPayablesMemberus-gaap:SegmentDiscontinuedOperationsMemberjan:IcgNoteMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:BeneficialOwnerMember2022-04-300000862861us-gaap:NotesPayableOtherPayablesMemberus-gaap:SegmentDiscontinuedOperationsMemberjan:IcgNoteMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberus-gaap:BeneficialOwnerMember2023-05-242023-05-240000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:IcgNoteMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberjan:IsaacCapitalGroupLLCICGMemberus-gaap:BeneficialOwnerMemberjan:JanOneMember2022-05-240000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMemberjan:IcgNoteMemberus-gaap:RelatedPartyMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-01-010000862861us-gaap:SegmentDiscontinuedOperationsMemberjan:ARCAAndSubsidiariesMemberjan:RecyclingSegmentAndTechnologySegmentMember2022-07-020000862861jan:SpyrTechnologiesIncMember2022-05-242022-05-240000862861jan:SpyrTechnologiesIncMember2022-05-240000862861jan:SpyrTechnologiesIncMember2023-07-010000862861jan:GeoTraqIncMember2023-05-242023-05-240000862861jan:GeoTraqIncMember2022-05-240000862861jan:SpyrTechnologiesIncMemberjan:GeoTraqIncMember2023-07-010000862861jan:GeoTraqIncMember2023-04-022023-07-010000862861jan:GeoTraqIncMember2022-04-032022-07-020000862861jan:GeoTraqIncMember2023-01-012023-07-010000862861jan:GeoTraqIncMember2022-01-022022-07-020000862861jan:GeoTraqIncMember2023-07-010000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2023-03-092023-03-090000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2023-03-090000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2023-04-022023-07-010000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2022-04-032022-07-020000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2023-01-012023-07-010000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2022-01-022022-07-020000862861jan:VM7CorporationMemberjan:StockPurchaseAgreementMember2023-07-010000862861jan:PatentsAndDomainsMember2023-07-010000862861jan:PatentsAndDomainsMember2022-12-310000862861jan:SoinIntangiblesMember2023-07-010000862861jan:SoinIntangiblesMember2022-12-310000862861jan:ComputerSoftwareMember2023-07-010000862861jan:ComputerSoftwareMember2022-12-310000862861us-gaap:PatentsMember2023-07-01jan:patent0000862861us-gaap:SegmentDiscontinuedOperationsMember2023-07-010000862861us-gaap:SegmentDiscontinuedOperationsMember2022-12-310000862861us-gaap:SegmentDiscontinuedOperationsMember2023-04-022023-07-010000862861us-gaap:SegmentDiscontinuedOperationsMember2022-04-032022-07-020000862861us-gaap:SegmentDiscontinuedOperationsMember2023-01-012023-07-010000862861us-gaap:SegmentDiscontinuedOperationsMember2022-01-022022-07-020000862861jan:AFCOCreditCorpMember2023-07-010000862861jan:AFCOCreditCorpMember2022-12-310000862861jan:AFCOCreditCorporationFinancingAgreementMemberjan:AFCOCreditCorpMember2022-07-310000862861jan:AFCOCreditCorporationFinancingAgreementMembersrt:MinimumMemberjan:AFCOCreditCorpMember2022-07-310000862861jan:AFCOCreditCorporationFinancingAgreementMemberjan:AFCOCreditCorpMember2022-07-212022-07-210000862861jan:AFCOCreditCorporationFinancingAgreementMembersrt:MinimumMemberjan:AFCOCreditCorpMember2022-08-012023-04-010000862861srt:MaximumMemberjan:AFCOCreditCorporationFinancingAgreementMemberjan:AFCOCreditCorpMember2022-08-012023-04-010000862861jan:SECComplaintMember2021-08-02jan:officer0000862861jan:SkyBridgeAmericasMember2017-01-252017-01-250000862861jan:SkyBridgeAmericasMember2018-02-282018-02-280000862861jan:SkyBridgeAmericasMember2021-02-012021-02-010000862861jan:SkyBridgeAmericasMember2023-07-010000862861jan:GeoTraqIncMember2023-01-012023-07-01jan:installment0000862861jan:GeoTraqIncMember2021-06-012021-06-010000862861jan:GeoTraqIncMember2021-04-092021-04-090000862861jan:SeriesA1ConvertiblePreferredStockMember2023-03-172023-03-170000862861us-gaap:CommonStockMember2023-03-172023-03-170000862861jan:SeriesA1ConvertiblePreferredStockMember2023-06-012023-06-010000862861us-gaap:CommonStockMember2023-06-012023-06-010000862861jan:MrSullivanMemberjan:GeoTraqIncMember2023-07-010000862861jan:MrSullivanMemberjan:GeoTraqIncMember2022-12-310000862861jan:TrusteesMain270LlcMember2023-01-012023-07-010000862861jan:ApplianceSmartIncMemberjan:TrusteesMain270LlcMember2023-01-012023-07-010000862861jan:WestervilleSquareMember2023-01-012023-07-010000862861jan:WestervilleSquareMember2023-06-042023-06-0400008628612019-12-2800008628612017-12-30jan:landlord00008628612022-01-022022-12-31jan:lease0000862861jan:ArticlesOfIncorporationMember2023-07-010000862861jan:SecuritiesPurchaseAgreementMember2023-03-222023-03-220000862861jan:SecuritiesPurchaseAgreementMember2023-03-220000862861jan:Plan2016Member2023-07-010000862861jan:Plan2016Member2022-12-310000862861jan:Plan2011Member2023-07-010000862861jan:Plan2011Member2022-12-310000862861jan:Plan2011Member2023-01-012023-07-0100008628612021-01-032022-01-010000862861us-gaap:EmployeeStockOptionMember2023-04-022023-07-010000862861us-gaap:EmployeeStockOptionMember2022-04-032022-07-020000862861us-gaap:EmployeeStockOptionMember2022-01-022022-07-020000862861us-gaap:EmployeeStockOptionMember2023-01-012023-07-010000862861us-gaap:EmployeeStockOptionMember2023-07-010000862861jan:SeriesA1ConvertiblePreferredStockMember2023-01-012023-07-010000862861jan:SeriesA1ConvertiblePreferredStockMember2023-07-010000862861jan:SeriesA1ConvertiblePreferredStockMember2022-12-310000862861jan:SoinTherapeuticsMemberjan:SeriesSConvertiblePreferredStockMember2022-12-282022-12-280000862861jan:SeriesSConvertiblePreferredStockMember2023-07-010000862861jan:SeriesSConvertiblePreferredStockMember2022-12-310000862861us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-07-010000862861us-gaap:PreferredStockMemberjan:SeriesSPreferredStocksMember2023-07-010000862861us-gaap:OperatingSegmentsMemberjan:BiotechnologyMemberus-gaap:SegmentContinuingOperationsMember2023-04-022023-07-010000862861us-gaap:OperatingSegmentsMemberjan:BiotechnologyMemberus-gaap:SegmentContinuingOperationsMember2022-04-032022-07-020000862861us-gaap:OperatingSegmentsMemberjan:BiotechnologyMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-07-010000862861us-gaap:OperatingSegmentsMemberjan:BiotechnologyMemberus-gaap:SegmentContinuingOperationsMember2022-01-022022-07-020000862861us-gaap:MaterialReconcilingItemsMemberus-gaap:SegmentDiscontinuedOperationsMember2023-04-022023-07-010000862861us-gaap:MaterialReconcilingItemsMemberus-gaap:SegmentDiscontinuedOperationsMember2022-04-032022-07-020000862861us-gaap:MaterialReconcilingItemsMemberus-gaap:SegmentDiscontinuedOperationsMember2023-01-012023-07-010000862861us-gaap:MaterialReconcilingItemsMemberus-gaap:SegmentDiscontinuedOperationsMember2022-01-022022-07-020000862861jan:ContinuingOperationsAndDiscontinuingOperationsMemberMember2023-04-022023-07-010000862861jan:ContinuingOperationsAndDiscontinuingOperationsMemberMember2022-04-032022-07-020000862861jan:ContinuingOperationsAndDiscontinuingOperationsMemberMember2023-01-012023-07-010000862861jan:ContinuingOperationsAndDiscontinuingOperationsMemberMember2022-01-022022-07-020000862861us-gaap:RelatedPartyMemberjan:LiveVenturesIncorporatedMember2023-07-01utr:sqft0000862861us-gaap:RelatedPartyMember2023-04-022023-07-010000862861us-gaap:RelatedPartyMember2022-04-032022-07-020000862861us-gaap:RelatedPartyMember2023-01-012023-07-010000862861us-gaap:RelatedPartyMember2022-01-022022-07-020000862861jan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-01-012023-07-010000862861jan:ARCAAndSubsidiariesMembersrt:MinimumMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-01-012023-07-010000862861jan:ARCAAndSubsidiariesMemberjan:RelevantMonth1Memberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-01-012023-07-010000862861jan:RelevantMonth2Memberjan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-01-012023-07-010000862861jan:RelevantMonth2Memberjan:ARCAAndSubsidiariesMembersrt:MinimumMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-01-012023-07-010000862861srt:MaximumMemberjan:RelevantMonth2Memberjan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-01-012023-07-010000862861jan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberjan:RelevantMonth3Member2023-01-012023-07-010000862861jan:ARCAAndSubsidiariesMemberjan:ARCARecyclingIncAndCustomerConnexxLLCMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-03-09jan:payment0000862861jan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-03-092023-03-090000862861jan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-07-010000862861jan:ARCAAndSubsidiariesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2023-03-090000862861jan:ARCAAndSubsidiariesMember2023-03-092023-03-0900008628612023-03-092023-03-09
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended July 1, 2023
or
o    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File No. 0-19621
JANONE INC.
(Exact name of registrant as specified in its charter)
Nevada
(State or other jurisdiction of
incorporation or organization)
41-1454591
(I.R.S. Employer
Identification No.)
325 E. Warm Springs Road, Suite 102
Las Vegas, Nevada
(Address of principal executive offices)
89119
(Zip Code)
702-997-5968
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par value per shareJAN
The Nasdaq Stock Market LLC
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated fileroAccelerated filero
Non-accelerated filerxSmaller reporting companyx
Emerging growth companyo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). o Yes x No
As of August 11, 2023, there were 3,768,878 outstanding shares of the registrant’s common stock, with a par value of $0.001.


JANONE INC.
INDEX TO FORM 10-Q
Page
2

PART I. FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements
JANONE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per-share amounts)
July 1,
2023
December 31,
2022
(Unaudited)
Assets
Cash and cash equivalents$169 $61 
Trade and other receivables, net15 106 
Prepaid expenses and other current assets102 394 
Current assets from discontinued operations 8,612 
Total current assets286 9,173 
Intangible assets - Soin, net18,567 19,293 
Other intangible assets, net4 4 
Note receivable - SPYR, net9,377 8,974 
Note receivable - VM7, net5,718  
Marketable securities237 315 
Deposits and other assets17 18 
Other assets from discontinued operations 8,979 
Total assets$34,206 $46,756 
Liabilities and Stockholders' Equity
Liabilities:
Accounts payable$2,402 $2,276 
Accrued liabilities - other495 1,006 
Short-term debt 274 
Current liabilities from discontinued operations 20,382 
Total current liabilities2,897 23,938 
Deferred income taxes, net3,041  
Other noncurrent liabilities70 241 
Noncurrent liabilities from discontinued operations 5,760 
Total liabilities6,008 29,939 
Commitments and contingencies (Note 12)
Mezzanine equity
Convertible preferred stock, series S - par value $0.001 per share, 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at July 1, 2023 and December 31, 2022, respectively
14,510 14,510 
Stockholders' equity:
Preferred stock, series A-1 - par value $0.001 per share, 2,000,000 authorized, 209,706 and 222,588 shares issued and outstanding at July 1, 2023 and December 31, 2022, respectively
  
Common stock, par value $0.001 per share, 10,000,000 shares authorized, 3,768,878 and 2,827,410 shares issued and outstanding at July 1, 2023 and at December 31, 2022, respectively
3 2 
Additional paid-in capital46,299 45,748 
Accumulated deficit(32,614)(42,822)
Accumulated other comprehensive loss (621)
Total stockholders' equity13,688 2,307 
Total liabilities and stockholders' equity$34,206 $46,756 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3

JANONE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
(Dollars in thousands, except per-share)
For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended
July 1,
2023
July 2,
2022
July 1,
2023
July 2,
2022
Revenues$ $ $ $ 
Cost of revenues    
Gross profit    
Operating expenses:
Selling, general and administrative expenses1,060 658 2,159 1,339 
Operating loss(1,060)(658)(2,159)(1,339)
Other income (expense):
Interest income (expense), net365 167 840 165 
Gain on litigation settlement, net   1,950 
Unrealized loss on marketable securities (376)(247)(376)
Gain on reversal of contingency loss   637 
Other income, net757 640 739 1,355 
Total other income, net1,122 431 1,332 3,731 
Income (loss) from continuing operations before provision for income taxes62 (227)(827)2,392 
Income tax benefit(17) (244) 
Net income (loss) from continuing operations79 (227)(583)2,392 
Gain from discontinued operations1 9,105 13,976 7,700 
Income tax provision (benefit) for discontinued operations(43)4 3,186 7 
Net income from discontinued operations44 9,101 10,790 7,693 
Net income$123 $8,874 $10,207 $10,085 
Net income (loss) per share:
Net income (loss) per share from continuing operations, basic$0.02 $(0.07)$(0.17)$0.76 
Net income (loss) per share from continuing operations, diluted$0.02 $(0.06)$(0.17)$0.68 
Net income per share from discontinued operations, basic$0.01 $2.89 $3.14 $2.44 
Net income per share from discontinued operations, diluted$0.01 $2.60 $3.14 $2.20 
Net income per share, basic$0.03 $2.82 $2.97 $3.20 
Net income per share, diluted$0.03 $2.54 $2.97 $2.88 
Weighted average common shares outstanding:
Basic3,665,8873,150,2303,432,3743,150,230
Diluted3,665,8873,496,2503,432,3743,496,250
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4

JANONE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
For the Twenty-Six Weeks Ended
July 1, 2023July 2, 2022
OPERATING ACTIVITIES:
Net income (loss) from continuing operations$(583)$2,392 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization727 2 
Stock based compensation expense12 4 
Accretion of note receivable discount(518)(64)
Gain on legal settlement (115)
Unrealized loss on marketable securities247 376 
Gain on reversal of contingent liability (637)
Changes in assets and liabilities:
Accounts receivable, net of acquisitions and dispositions342 (753)
Income taxes receivable (12)
Prepaid expenses and other current assets, net of dispositions292 355 
Inventories (210)
Accounts payable and accrued expenses, net of dispositions(529)(108)
Other Assets1 6 
Operating cash flows provided by discontinued operations2,320 253 
Net cash provided by operating activities2,311 1,489 
INVESTING ACTIVITIES:
Purchases of property and equipment (721)
Purchases of intangibles (189)
Investing cash flows used in discontinued operations(156) 
Net cash used in investing activities(156)(910)
FINANCING ACTIVITIES:
Proceeds from equity financing, net368  
Payments on short-term notes payable(274)(288)
Financing cash flows from discontinued operations(2,212)185 
Net cash used in financing activities(2,118)(103)
Effect of changes in exchange rate on cash and cash equivalents17  
INCREASE IN CASH AND CASH EQUIVALENTS54 476 
CASH AND CASH EQUIVALENTS, beginning of period115 705 
LESS CASH OF DISCONTINUED OPERATIONS, end of period (233)
CASH AND CASH EQUIVALENTS, end of period$169 $948 
Supplemental cash flow disclosures:
Interest paid$118 $120 
Income taxes paid 54 
Noncash recognition of new leases 1,451 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5

JANONE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
(UNAUDITED)
(Dollars in thousands)
Series A-1 PreferredCommon StockAdditional
Paid-in
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Deficit
Total
Stockholders'
Equity
SharesAmountSharesAmount
Balance, December 31, 2022222,588$ 3,150,230$2 $45,748 $(42,822)$(621)$2,307 
Share based compensation— — 8 — — 8 
Common stock issued for equity financing— 361,0001 368 — — 369 
Series A-1 Preferred converted for legal settlement(5,185)— 103,707— 170 — — 170 
Other comprehensive income— — — — 621 621 
Net income— — — 10,085 — 10,085 
Balance, April 1, 2023217,403 3,614,9373 46,294 (32,737) 13,560 
Share based compensation55 
Net income123 123 
Balance, July 1, 2023217,403$ 3,614,937$3 $46,299 $(32,614)$ $13,688 
Series A-1 PreferredCommon StockAdditional
Paid-in
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Deficit
Total
Stockholders'
Deficit
SharesAmountSharesAmount
Balance, January 1, 2022238,729$ 2,827,410$2 $45,743 $(53,804)$(617)$(8,676)
Share based compensation— — 4 — — 4 
Other comprehensive income— — — (8)(41)(49)
Net Income— — — 1,211 — 1,211 
Balance, April 2, 2022238,7292,827,4102 45,747 (52,601)(658)(7,510)
Series A-1 preferred converted(16,141)$— 322,820$— $— $— $— — 
Other comprehensive income$— $— $— $— $41 41 
Net Income$— $— $— $8,874 $— 8,874 
Balance, July 2, 2022222,588$ 3,150,230$2 $45,747 $(43,727)$(617)$1,405 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6


Note 1: Background
The accompanying consolidated financial statements include the accounts of JanOne Inc., a Nevada corporation, and its subsidiaries (collectively the “Company” or “JanOne”).
The Company had three operating segments – Biotechnology, Recycling, and Technology. In connection with the sale of GeoTraq, Inc. (“GeoTraq”) and the sale of ARCA Recycling, Inc. (“ARCA Recycling”) (see Note 18), the accounts for the Recycling and Technology segments have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).
Biotechnology
During September 2019, JanOne, through its biotechnology segment, broadened its business perspectives to become a pharmaceutical company focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and its product, a patent-pending, novel formulation of low-dose naltrexone, (“JAN123”). The product is being developed for the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval. In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result in material sales.
Recycling
ARCA Recycling was the Company’s Recycling segment and provides turnkey recycling services for electric utility energy efficiency programs in the United States. ARCA Canada Inc. (“ARCA Canada”) provides turnkey recycling services for electric utility energy efficiency programs in Canada. Customer Connexx, LLC (“Connexx”) provides call center services for ARCA Recycling and ARCA Canada. On March 9, 2023, retroactive to March 1, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 17). The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. In connection with the disposition of ARCA Recycling, accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).
Technology
GeoTraq Inc. (“GeoTraq”) was the Company’s Technology segment. On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. The aggregate purchase price for the GeoTraq Assets was $13.5 million, payable in cash and shares of SPYR’s common stock. As of the closing of the transaction on May 24, 2022, SPYR issued to the Company 30,000,000 shares of its common stock at $0.03 per share, and delivered a five-year Promissory Note in the principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due the first day of each calendar quarter, and may be prepaid at any time without penalty. Quarterly interest payments may be made in cash or in SPYR’s restricted common stock. The Promissory Note matures on May 23, 2027.
The Company reports on a 52- or 53-week fiscal year. The Company’s 2022 fiscal year (“2022”) ended on December 31, 2022, and the current fiscal year (“2023”) will end on December 30, 2023.
7

Going concern
The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.
The Company currently faces a challenging competitive environment and is focused on improving its overall profitability, which includes managing expenses. The Company reported a net loss from continuing operations of approximately $580,000 for the 26 weeks ended July 1, 2023. Additionally, as of July 1, 2023, the Company has total current assets of approximately $286,000 and total current liabilities of approximately $2.9 million resulting in a net negative working capital of approximately $2.5 million. Cash used in operations from continuing operations was approximately $9,000. Additionally, stockholders’ equity, as of July 1, 2023, is approximately $13.7 million.
The Company intends to fund operations by using cash on hand and monthly receipts in connection with the sale of its Subsidiaries and funds received from approved Employee Retention Credits (“ERC’s”) (see Note 18). The Company intends to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements. However, the success of such funding cannot be assured.
The ability of the Company to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund its day-to-day operations. Such approval is contingent on several factors and no assurance can be provided that approval will be obtained. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. While the Company will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured or FDA approvals will be obtained.
Note 2: Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 31, 2022.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Financial Statement Reclassification
Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications. The prior year amounts have also been modified in these financial statements to properly report amounts under current operations and discontinued operations (see Note 3).
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq promissory note, Series S convertible preferred stock issued in the Soin merger, and the receivable in connection with the sale of ARCA, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets, lease terminations, and estimated useful lives for intangible assets and property and equipment.
8

Financial Instruments
Financial instruments consist primarily of cash equivalents, trade and other receivables, notes receivable, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December 31, 2022 approximate fair value. The Company has no long-term debt as of July 1, 2023 due to the disposition of ARCA Recycling (see Note 18).
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which introduces a new approach to estimate credit losses on certain types of financial instruments based on expected losses instead of incurred losses. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU No. 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this new accounting standard, however, as of the 13 and 26 weeks ended July 1, 2023, there is no material impact on our Consolidated Financial Statements and related disclosures.
Note 3: Discontinued Operations
As of July 1, 2023, the Company discontinued operations of its Recycling and Technology segments as follows:
On March 9, 2023, the Company executed a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which, as of March 1, 2023, the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 18).
On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. No GeoTraq assets or liabilities were included in discontinued operations at December 31, 2022.
9

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations in the consolidated balance sheets. The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:
December 31, 2022
Assets from discontinued operations
Cash and cash equivalents$53 
Trade and other receivables, net7,816 
Inventories366 
Prepaid expenses and other current assets377 
Total current assets from discontinued operations8,612 
Property and equipment, net 1
2,705 
Right of use asset - operating leases5,290 
Intangible assets, net 2
735 
Deposits and other assets249 
Total other assets from discontinued operations8,979 
Total assets from discontinued operations$17,591 
Liabilities from discontinued operations
Accounts payable$4,423 
Accrued liabilities - other 3
3,278 
Accrued liability - California sales taxes 4
6,264 
Lease obligation short-term - operating leases1,631 
Short-term debt 5
4,172 
Current portion of note payable381 
Related party note233 
Total current liabilities from discontinued operations20,382 
Lease obligation long-term - operating leases3,816 
Notes payable - long-term portion 6
1,339 
Long-term portion related party note payable 7
605 
Total noncurrent liabilities from discontinued operations5,760 
Total liabilities from discontinued operations$26,142 
1 The Company’s property and equipment consisted of the following:
Useful Life
(Years)
December 31, 2022
Buildings and improvements
3-30
$85 
Equipment
3-15
3,915 
Projects under construction1,447 
Property and equipment5,447 
Less accumulated depreciation(2,742)
Total property and equipment, net, from discontinued operations$2,705 
Depreciation expense was $0 and $78,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and $60,000 and $158,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
10

2 The Company’s intangible assets consisted of the following:
December 31,
2022
Patent and domains$19 
Computer software1,682 
Intangible assets1,701 
Less accumulated amortization(966)
Total intangible assets$735 
Amortization expense was $0 and $58,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and $36,000 and $112,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
3 The Company’s accrued liabilities consisted of the following:
December 31,
2022
Compensation and benefits$685 
Contract liability290 
Accrued incentive and rebate checks2,037 
Accrued taxes219 
Other47 
Total accrued expenses$3,278 
Historically the Company operated its recycling business in fourteen states in the U.S. and in various provinces in Canada. From time to time, the Company is subject to sales and use tax audits that could result in additional taxes, penalties and interest owed to various taxing authorities.
The California Department of Tax and Fee Administration (formerly known as the California Board of Equalization) (“CDTFA”) conducted a sales and use tax examination covering ARCA Recycling’s California operations for years 2011, 2012, and 2013. The Company believed it was exempt from collecting sales taxes under service agreements with utility customers that included appliance replacement programs. During the fourth quarter of 2014, the Company received communication from the CDTFA indicating they were not in agreement with the Company’s interpretation of the law. As a result, the Company applied for and, as of February 9, 2015, received approval to participate in the CDTFA’s Managed Audit Program. The period covered under this program included the years 2011, 2012, and 2013 and extended through the nine-month period ended September 30, 2014.
On April 13, 2017 the Company received the formal CDTFA assessment for sales tax for tax years 2011, 2012, and 2013 in the amount of approximately $4.1 million plus applicable interest of $500,000 related to the appliance replacement programs that the Company administered on behalf of its customers on which it did not assess, collect, or remit sales tax. The Company has appealed this assessment to the CDTFA Appeals Bureau. The appeal remains in process. Interest has continued to accrue until the matter is settled.
4 The Company’s accrual relating to the California sales tax assessment consisted of the following:
December 31,
2022
Accrued liability - CA sales tax assessment$4,132 
Accrued liability - interest on CA sales tax assessment2,132 
Total$6,264 
11

5 The Company’s short-term debt consisted of the following:
December 31,
2022
Gulf Coast Bank and Trust Company$4,206 
Gulf Coast Bank and Trust Company loan origination fees(34)
Total$4,172 
6 The Company’s long-term debt consisted of the following:
December 31,
2022
KLC Financial$1,781 
KLC Financial loan origination fees(61)
Total1,720 
Less current portion(381)
Total$1,339 
Related Party ICG Note
On August 28, 2019, ARCA Recycling entered into and delivered to Isaac Capital Group LLC (“ICG”) a secured revolving line of credit promissory note, whereby ICG agreed to provide ARCA Recycling with a $2.5 million revolving credit facility (the “ICG Note”). The ICG Note originally matured on August 28, 2020. On August 25, 2020, the ICG Note was amended to extend the maturity date to December 31, 2020. On March 30, 2021, ARCA Recycling entered into a Second Amendment and Waiver (the “Second Amendment”) to the ICG Note to further extend the maturity date to August 18, 2021 and waive certain defaults under the ICG Note. The ICG Note bears interest at 8.75% per annum and provides for the payment of interest, monthly in arrears. ARCA Recycling will pay a loan fee of 2.0% on each borrowing made under the ICG Note. In connection with entering into the ICG Note, the Borrower also entered into a security agreement in favor of the Lender, pursuant to which ARCA Recycling granted a security interest in all of its assets to the Lender.
The obligations of ARCA Recycling under the ICG Note are guaranteed by the Company. The foregoing transaction did not include the issuance of any shares of the Company’s common stock, warrants, or other derivative securities. As of January 1, 2022, the balance due on ICG Note was $1.0 million. Beginning in April 2022, the revolving credit facility was converted to a term note that amortized ratably through its maturity date of March 2026. The principal amount of the note was $1.0 million, and was to bear interest at 8.75% per annum. Monthly payments on this note were approximately $24,767. ICG is a record and beneficial owner of 13.9% of the outstanding common stock of the Company. Jon Isaac is the manager and sole member of ICG, and the son of Tony Isaac, the Chief Executive Officer of JanOne and, previously, ARCA Recycling.
7 The Company’s related party debt consisted of the following:
December 31,
2022
Isaac Capital Group LLC$838 
Total838 
Less current portion(233)
Total$605 
12

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The results of operations for these entities for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:
13 weeks ended26 Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Revenues$ $10,538 $3,795 $19,862 
Cost of revenues 8,889 3,992 16,360 
Gross profit 1,649 (197)3,502 
Operating expenses from discontinued operations:
Selling, general and administrative expenses$ $2,251 1,468 4,514 
Gain on sale of GeoTraq (10,241)(15,824)(10,241)
Total operating expenses from discontinued operations (7,990)(14,356)(5,727)
Operating income from discontinued operations 9,639 14,159 9,229 
Other income (expense) from discontinued operations
Interest expense, net (807)(181)(418)
Loss on litigation settlement   (115)
Other income (expense), net1 273 (2)(996)
Total other income (loss), net1 (534)$(183)$(1,529)
Income before provision for income taxes from discontinued operations1 9,105 13,976 7,700 
Income tax provision (benefit)(43)4 3,186 7 
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
13

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the 26 weeks ended July 1, 2023 and July 2, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:
26 weeks ended
July 1, 2023July 2, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations10,790 7,693 
Depreciation and amortization96 268 
Amortization of debt issuance costs11 7 
Amortization of right-of-use assets53 (2)
Change in deferred taxes3,185  
Gain on sale of ARCA, net of cash(15,967) 
Gain on sale of GeoTraq (10,241)
Changes in assets and liabilities:
Accounts receivable2,932 700 
Inventories299 820 
Prepaid expenses and other current assets55 199 
Accounts payable and accrued expenses866 821 
Other assets (12)
Net cash provided by operating activities from discontinued operations$2,320 $253 
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment(123)(721)
Purchase of intangible assets(33)(189)
Net cash used in investing activities from discontinued operations$(156)$(910)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable5,162 366 
Payment on related party note(38)(53)
Proceeds from issuance of short-term notes payable(7,291) 
Payments on notes payable(45)(128)
Net cash used in financing activities from discontinued operations$(2,212)$185 
Effect of changes in exchange rate on cash and cash equivalents(5) 
DECREASE IN CASH AND CASH EQUIVALENTS(53)(472)
CASH AND CASH EQUIVALENTS, beginning of period53 704 
CASH AND CASH EQUIVALENTS, end of period$ $232 
Note 4: Trade and other receivables
The Company’s trade and other receivables as of July 1, 2023 and December 31, 2022, respectively, were as follows (in $000’s):
July 1,
2023
December 31,
2022
Trade and other receivables, net, from discontinued operations$ $7,816 
Other receivables15 106 
Trade and other receivables, net$15 $7,922 
14

Note 5: Prepaids and other current assets
Prepaids and other current assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Prepaid insurance$ $364 
Prepaid other102 30 
Prepaid expenses from discontinued operations 377 
Total prepaid expenses and other current assets$102 $771 
Note 6: Note receivable
SPYR Note
On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc. (“SPYR”), pursuant to which the Company sold to SPYR substantially all of the assets and none of the specified liabilities of GeoTraq. In connection with the Purchase Agreement, SPYR delivered to the Company a five-year Promissory Note in the initial principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due on the first day of each calendar quarter, and may be prepaid at any time without penalty. Interest payments may be remitted in either restricted shares of common stock of SPYR, or in cash. The Promissory Note matures on May 24, 2027. As of July 1, 2023, the Company has accrued receivables of approximately $251,000 in interest income related to the Promissory Note.
In connection with the asset sale, the Company engaged a third-party valuation firm to assess the fair value of the consideration received. Based on the valuation, the Promissory Note (“Note”) was initially valued at approximately $11.3 million, but was revised to be approximately $9.5 million upon review of the original valuation by the Company. The amount of the revised discount amount, or approximately $3.2 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. No charges against income relating to the value of the Note have been recorded for the 13 and 26 weeks ended July 1, 2023. The Company will continue to review SPYR's financial trends going further to determine whether additional charges against income should occur.
The balance appearing on the Company's consolidated balance sheets represents the principal balance of the Promissory Note, net of the discount balance. During the 13 weeks ended July 1, 2023 and July 2, 2022, approximately $201,000 and $65,000, respectively, of the discount was recorded as interest income, and during the 26 weeks ended July 1, 2023 and July 2, 2022, approximately $403,000 and $65,000, respectively, of the discount was recorded as interest income. As of July 1, 2023, the net carrying value of the Note was approximately $9.4 million.
VM7 Note
On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactive to March 1, 2023 (see Note 18).
The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. The amount of the revised discount amount, or approximately $18.0 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. During the 13 weeks ended July 1, 2023 and
15

July 2, 2022, approximately $28,000 and $0, respectively, of the discount was recorded as interest income, and during the 26 weeks ended July 1, 2023 and July 2, 2022, approximately $114,000 and $0, respectively, of the discount was recorded as interest income. As of July 1, 2023, the net carrying value of the note was approximately 5.7 million.
Note 7: Intangible Assets
Intangible assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Patent and domains$4 $4 
Soin intangibles *$19,293 $19,293 
Computer software 3,563 
Intangible assets from discontinued operations 735 
Intangible assets19,297 23,595 
Less accumulated amortization(726)(3,563)
Total intangible assets$18,571 $20,032 
*The Soin intangibles acquired by the Company consist of the following:
1.Three pending patents related to the methods of using low-dose Naltrexone to treat chronic pain;
2.Final formula for Naltrexone; and
3.Orphan drug designation as approved by the FDA.
Intangible amortization expense from continuing operations was $363,000 and $0 for the 13 weeks ended July 1, 2023 and July 2, 2022 and $726,000 and $0 for the 26 weeks ended July 1, 2023 and July 2, 2022.
Note 8: Deposits and other assets
Deposits and other assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Deposits and other assets from discontinued operations$ $249 
Other17 18 
Total deposits and other assets$17 $267 
Note 9: Accrued Liabilities
Accrued liabilities as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Compensation and benefits$33 $81 
Accrued guarantees 130 
Accrued taxes99 5 
Accrued litigation settlement340 510 
Other23 280 
Accrued expenses from discontinued operations 3,278 
Total accrued expenses$495 $4,284 
16

Note 10: Income Taxes
The Company recorded an income tax benefit from continuing operations of approximately $17,000 and $0 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and an income tax benefit from discontinued operations of approximately $43,000 and an income tax expense of $4,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively. The Company recorded an income tax benefit from continuing operations of approximately $244,000 and $0 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively, and an income tax expense from discontinued operations of approximately $3.2 million and $7,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively. The Company’s overall effective tax rate was 29.5% and 0.05% for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively. The effective tax rates and related provisional tax amounts vary from the U.S. federal statutory rate primarily due to state taxes and certain non-deductible expenses.
Note 11: Short-Term Debt
Short-term debt and other financing obligations as of July 1, 2023 and December 31, 2022, consist of the following (in $000’s):
July 1,
2023
December 31,
2022
AFCO Finance$ $274 
Total short-term debt$ $274 
AFCO Finance
The Company has entered into a financing agreement with AFCO Credit Corporation (“AFCO”) purchased through Marsh Insurance on an annual basis to fund the annual premiums on insurance policies due July 1 of each year. These policies relate to workers’ compensation and various liability policies including, but not limited to, General, Auto, Umbrella, Property, and Directors’ and Officers’ insurance. The total amount of the premiums financed in July 2022 was approximately $516,000 with an interest rate ranging from approximately 6.0% over the period. An initial down payment of approximately $129,000 was made on July 21, 2022 with additional monthly payments of approximately $59,000, escalating to approximately $69,000 over the term, being made beginning August 1, 2022 and ending on April 1, 2023.
Note 12: Commitments and Contingencies
Litigation
SEC Complaint
On August 2, 2021, the U.S. Securities and Exchange Commission (“SEC”) filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company and one of its executive officers, Virland Johnson, the Company's Chief Financial Officer, as defendants (collectively, the “Defendants”).
The SEC Complaint alleges financial, disclosure and reporting violations against the Company and the executive officer under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges various claims against the executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC seeks permanent injunctions and civil penalties against the Defendants, and an officer-and-director bar against the executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.
The Company continues to assert that the SEC’s pursuit of this matter will not result in any benefit to investors and instead will only serve as a distraction from its core business. On October 1, 2021, the Company, filed a motion with the court to dismiss the complaint. The SEC filed its response opposing the motions on November 1, 2021.On September 7, 2022, the motions to dismiss were denied by the court. Pursuant to the automatic stay of proceedings under the Private Securities Litigation Reform Act, all discovery was stayed pending the motions to dismiss and continues to be stayed pending the June 23, 2023 mediation to which all of the parties have agreed.
The Defendants strongly dispute and deny the allegations and are vigorously defending themselves against the claims.
17

Skybridge
On December 29, 2016, the Company served a Minnesota state court complaint for breach of contract on Skybridge Americas, Inc. (“SA”), the Company’s primary call center vendor throughout 2015 and most of 2016. The Company sought damages in the millions of dollars as a result of alleged overcharging by SA and lost client contracts. On January 25, 2017, SA served a counterclaim for unpaid invoices in the amount of approximately $460,000 plus interest and attorneys’ fees. On March 29, 2017, the Hennepin County district court (the “District Court”) dismissed the Company’s breach of contract claim based on SA’s overuse of its Canadian call center but permitted the Company’s remaining claims to proceed. Following motion practice, on January 8, 2018 the District Court entered judgment in SA’s favor, which was amended as of February 28, 2018, for a total amount of approximately $614,000, including interest and attorneys’ fees. On March 4, 2019, the Minnesota Court of Appeals (the “Court of Appeals”) ruled and (i) reversed the District Court’s judgment in favor of Skybridge on the call center location claim and remanded the issue back to the District Court for further proceedings, (ii) reversed the District Court’s judgment in favor of Skybridge on the net payment issue and remanded the issue to the District Court for further proceedings, and (iii) affirmed the District Court’s judgment in Skybridge’s favor against the Company’s claim that Skybridge breached the contract when it failed to meet the service level agreements. As a result of the decision by the Court of Appeals, the District Court’s award of interest and attorneys’ fees, etc. was reversed. The Company and SA held a mediation session in July 2020. Trial was held in August 2020 and on February 1, 2021, the District Court assessed damages against the Company in the amount of approximately $715,000 plus interest, fees, and costs and attorneys’ fees of $475,000. In subsequent proceedings, the Appeals Court affirmed the District Court judgment. Of the total amount awarded to SA, less the funds that the Company had previously deposited with the District Court, SA remains entitled to approximately $382,000 of statutory interest, which obligation has been assumed by the Buyer in connection with the ARCA and Subsidiaries Disposition transaction (see Note 18).
GeoTraq
On or about April 9, 2021, GeoTraq, Gregg Sullivan, Tony Isaac, and we, among others, resolved all of their claims that related to, among other items, the Company's acquisition of GeoTraq in August 2017, all post-acquisition activities, and Mr. Sullivan’s post-acquisition employment relationship with GeoTraq (all of such claims, the “GeoTraq Matters”). The resolution was effectuated through the parties’ execution and delivery of a Settlement Agreement and Mutual Agreement of Claims (the “GeoTraq Settlement Agreement”).
Under the terms of the Settlement Agreement, the Company, on its own behalf and on behalf of GeoTraq and Mr. Isaac, agreed to tender to Mr. Sullivan an aggregate of $1.95 million (the “GeoTraq Settlement Consideration”) in the following manner: (i) $250,000, which was tendered in cash on or about the date of the Settlement Agreement and (ii) up to 10 quarterly installments of not less than $170,000 each that commenced on June 1, 2021, and shall continue not less frequently than every three months thereafter (the “GeoTraq Installments”). The Company may tender the GeoTraq Installments in cash or in the equivalent value of shares of its common stock (the value of the shares to be determined by a formula set forth in the Settlement Agreement), in either case at the Company's discretion. The Company may also prepay one or more GeoTraq Installments in full or in part at any time or from time to time either in cash or in shares of its common stock (a “GeoTraq Prepayment”). If the Company elects to prepay one or more GeoTraq Installments with shares of its common stock, Mr. Sullivan reserves the right not to consent to a tender thereof in excess of 50% of the value of that specific GeoTraq Prepayment; however, Mr. Sullivan is restricted in the reasons for which he can refuse to provide his written consent. The number of shares of the Company’s common stock to be issued upon any GeoTraq Prepayment is determined by a different formula than the one to be utilized for a GeoTraq Installment. On March 17, 2023, the Company converted 5,185 of Mr. Sullivan’s Series A-1 Preferred shares and issued 103,707 shares of the Company's common stock as payment for its quarterly installment, and on June 1, 2023, the Company converted 7,697 of Mr. Sullivan’s Series A-1 Preferred shares into 153,941 shares of the Company’s common stock in of its June 30 2023 quarterly installment (see Note 13). As of July 1, 2023, the September 30, 2023 GeoTraq installment remains to be paid.
Pursuant to the terms of the Settlement Agreement, Mr. Sullivan provided the Company with his proxy to vote his remaining shares of its Series A-1 Convertible Preferred Stock that the Company had issued to him in connection with its acquisition of GeoTraq in 2017, as well as his proxy for the shares of the Company’s common stock into which those shares of preferred stock may be converted. The Company may utilize the proxy in the context of an annual meeting of its stockholders, a special meeting of its stockholders, and a written consent of its stockholders. Subject to the above-described contingent GeoTraq Prepayment tender 50% restriction, Mr. Sullivan provided the Company with the sole ability to determine the time and amount of each conversion of those shares of preferred stock.
18

The parties to the Settlement Agreement released and forever discharged one another from any and all known and unknown claims that were asserted or could have been asserted arising out of the GeoTraq Litigation Matters. The accrued liability for payments due to Mr. Sullivan is $170,000 and $510,000 as of July 1, 2023 and December 31, 2022, respectively.
Sieggreen
On March 6, 2023, Sieggreen, Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A. Johnson, Defendants, the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules
10b-5(a) and 10b-5(c) promulgated thereunder. The Company has not filed a responsive pleading as of the date of these financial statements and strongly disputes and denies all of the allegations contained therein and will vigorously defend itself against the claims.
Main/270
The Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division, styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant, Case no.: 2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a cause of action against the Company in respect of the guaranty and seeks approximately $90,000 therefor. Plaintiff also seeks approximately $1,420,000 against ApplianceSmart and the Company on a joint and several basis. The Company does not believe that it is obligated to Plaintiff in that amount and the parties continue to negotiate a potential settlement.
Westerville Square
In an attempt to recover payments due under a lease, in 2019, Westerville Square, Inc., as the landlord, initiated a civil action against the Company, styled Westerville Square, Inc. v. Appliance Recycling Centers Of America, Inc., et al., in the Court of Common Pleas of Franklin County, Ohio, Case No. 19 CV 8627. The case was stayed during the bankruptcy proceedings of ApplianceSmart, Inc., and was reinstated on June 7, 2021. The landlord sought $120,000, which amount was disputed by the Company. Effective June 4, 2023, the parties settled the matter, pursuant to which settlement the Company tendered the sum of $110,000 to the landlord, the parties entered into a Settlement Agreement and Release, and the case was dismissed with prejudice.
Other Commitments
On December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures Incorporated, a related party. In connection with that sale, as of December 28, 2019, the Company accrued an aggregate amount of future real property lease payments of approximately $767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third-party landlords in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease (“ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 31, 2022, the Company reversed approximately $637,000 of the accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart’s emergence from bankruptcy. As of July 1, 2023, a balance of approximately $130,000 remains as an accrued liability due to an ongoing dispute concerning one of the leases.
The Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition as of July 1, 2023.
Note 13: Stockholders’ Equity
Common Stock: Our Articles of Incorporation authorize 200,000,000 shares of common stock that may be issued from time to time having such rights, powers, preferences, and designations as the Board of Directors may determine. During the 13 weeks ended July 1, 2023 and July 2, 2022, no shares of common stock were issued in lieu of professional services.
On March 22, 2023, the Company entered into a Securities Purchase Agreement with certain institutional investors for the sale by the Company in a registered direct offering of 361,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price per share of Common Stock of $1.17. The offering closed on March 24, 2023. The aggregate
19

gross proceeds for the sale of the shares of Common Stock were approximately $422,000, before deducting the placement agent fees and related expenses. The Company intends to use the net proceeds for working capital and general corporate purposes.
As of July 1, 2023, and December 31, 2022, there were 3,768,878 and 2,827,410 shares, respectively, of common stock issued and outstanding.
Stock Options: The 2016 Plan, which replaces the 2011 Plan, authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the date that all shares reserved under the 2016 Plan are issued or no longer available. The 2016 Plan provides for the issuance of up to 800,000 shares of common stock pursuant to awards granted under the 2016 Plan. The vesting period is determined by the Board of Directors at the time of the stock option grant. As of July 1, 2023, and December 31, 2022, 100,000 and 90,000 options were outstanding under the 2016 Plan, respectively.
The Company’s 2011 Plan, which has expired, authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares. As of July 1, 2023, and December 31, 2022, 14,000 and 20,000 were outstanding under the 2011 Plan, respectively. No additional awards will be granted under the 2011 Plan.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were 10,000 options granted during the 26 weeks ended July 1, 2023.
Additional information relating to all outstanding options is as follows:
Options
Outstanding
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
Outstanding at January 1, 2022117,500$7.16 $21 7.0
Cancelled/expired(7,500) 
Outstanding at December 31, 2022110,000$6.27 $ 6.5
Granted10,0001.53 
Cancelled/expired(6,000)$9.45 
Balance at July 1, 2023114,000$5.68 $ 6.6
Exercisable at July 1, 2023111,000$5.79 $ 6.6
The Company recognized approximately $4,000 and $1,000 of share-based compensation expense for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and approximately $12,000 and $1,000 of share-based compensation expense for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
As of July 1, 2023, the Company has approximately $1,100 of unrecognized share-based compensation expense associated with stock option awards which the company expects to recognize as share-based compensation expense through Q3 2023.
Series A-1 Preferred Stock
Shares of Series A-1 Preferred Stock are convertible into the Company’s common shares at a ratio of 1:20. 12,882 shares were converted during the 26 weeks ended July 1, 2023 (see Note 12). As of July 1, 2023 and December 31, 2022, there were 209,706 and 222,588 shares of Series A-1 Preferred Stock outstanding, respectively.
Note 14: Mezzanine Equity
Series S Preferred Stock
On December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value of up to $30 million, the Company tendered 100,000 shares of the Company’s Series S Convertible Preferred Stock. Shares of Series S Convertible Preferred Stock are convertible into the Company’s common shares at a
20

ratio of 1:1. As of July 1, 2023 and December 31, 2022, there were 100,000 shares of Series S Convertible Preferred Stock outstanding.
Note 15: Earnings Per Share
Net income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and if dilutive, potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of restricted share awards, stock options and convertible preferred stock.
The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):
For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Continuing Operations
Basic
Net income (loss) from continuing operations$79 $(227)$(583)$2,392 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income (loss) per share from continuing operations$0.02 $(0.07)$(0.17)$0.76 
Diluted
Net income (loss) from continuing operations$79 $(227)$(583)$2,392 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income (loss) per share from continuing operations$0.02 $(0.06)$(0.17)$0.68 
Discontinued Operations
Basic
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income per share from discontinued operations$0.01 $2.89 $3.14 $2.44 
Diluted
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income per share from discontinued operations$0.01 $2.60 $3.14 $2.20 
Total
Basic
Net income$123 $8,874 $10,207 $10,085 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income per share$0.03 $2.82 $2.97 $3.20 
Diluted
Net income$123 $8,874 $10,207 $10,085 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income per share$0.03 $2.54 $2.97 $2.88 
Potentially dilutive securities totaling 114,000 and 117,500 were excluded from the calculation of diluted earnings per share for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively, because the effects were anti-dilutive based on the application of the treasury stock method. Additionally, 217,403 shares of Series A-1 Preferred Stock, convertible into approximately 4.5 million of the Company’s common shares, and 100,000 shares of Series S Preferred Stock, convertible into 100,000 of the Company’s common shares, were excluded from the calculation of diluted earnings per share as, by agreement, these shares could not be converted as of July 1, 2023.
21

Note 16: Segment Information
The Company operates through its biotechnology segment for continuing operations. The biotechnology segment commenced operations in September 2019 and is focused on development of new and innovative solutions for ending the opioid epidemic ranging from digital technologies to educational advocacy. The recycling segment included all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The recycling segment also included byproduct revenue, which was primarily generated through the recycling of appliances. The technology segment designed wireless modules to connect devices to the Mobile Internet of Things (“IoT”) which contained location-based service (“LBS”) capabilities and can interface to external sensors to allow them to communicate both sensor status and position information. The nature of products, services and customers for each segment varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Operating loss represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no intersegment sales or transfers. As discussed above (see Note 3), the recycling and technology segments are being presented as discontinued operations for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022.
The following tables present our segment information for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022 (in $000’s):
Thirteen Weeks Ended Twenty-Six Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Revenues
Biotechnology$ $ $ $ 
Discontinued operations 10,538 3,795 19,862 
Total Revenues$ $10,538 $3,795 $19,862 
Gross profit
Biotechnology$ $ $ $ 
Discontinued operations 1,649 (197)3,502 
Total Gross profit$ $1,649 $(197)$3,502 
Operating income (loss)
Biotechnology$(1,060)$(658)$(2,159)$(1,339)
Discontinued operations 9,639 14,159 9,229 
Total Operating income (loss)$(1,060)$8,981 $12,000 $7,890 
Depreciation and amortization
Biotechnology$362 $ $726 $2 
Discontinued operations 135 96 268 
Total Depreciation and amortization$362 $135 $822 $270 
Interest (income) expense, net
Biotechnology$(365)$(167)$(840)$(165)
Discontinued operations 807 181 418 
Total Interest expense, net$(365)$640 $(659)$253 
Net income (loss) before income taxes
Biotechnology$62 $(227)$(827)$2,392 
Discontinued operations1 9,105 13,976 7,700 
Total Net income before income taxes$63 $8,878 $13,149 $10,092 
Note 17: Related Parties
Shared Services
Tony Isaac, the Company’s Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures Incorporated (“Live Ventures”) and managing member of Isaac Capital Group LLC (“ICG”). Tony Isaac,
22

Chief Executive Officer, and Richard Butler, Board of Directors member of the Company, are members of the Board of Directors of Live Ventures. The Company also shares certain executive, accounting and legal services with Live Ventures. The total services shared were approximately $55,000 and $92,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and $87,000 and $167,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively. Customer Connexx rents approximately 9,900 square feet of office space from Live Ventures in Las Vegas, Nevada. The total rent and common area expense was approximately $67,000 and $52,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and approximately $103,000 and $108,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
Sale of ARCA and Connexx
On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company's Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023 (see Note 18).
Note 18: Sale of ARCA and Subsidiaries
On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023.
The economic aspects of the Disposition Transaction are: (i) the Company reduced the liabilities on its consolidated balance sheets by approximately $17.6 million, and includes those liabilities related to the California Business Fee and Tax Division; (ii) the Company will receive not less than $24.0 million in aggregate monthly payments from the Buyer, which payments are subject to potential increase due to the Subsidiaries’ future performance; and (iii) during the next five years, the Company may request that the Buyer prepay aggregate monthly payments in the aggregate amount of $1 million. The Company also received one thousand dollars for the equity of each of the Subsidiaries at the closing. Each monthly payment is to be the greater of (a) $140,000 (or $100,000 for each January and February during the 15-year payment period) or (b) a monthly percentage-based payment, which is an amount calculated as follows: (i) 5% of the Subsidiaries’ aggregate gross revenues up to $2,000,000 for the relevant month, plus (ii) 4% of the Subsidiaries’ aggregate gross revenues between $2,000,000 and $3,000,000 for the relevant month, plus (iii) 3% of the Subsidiaries aggregate gross revenues over $3,000,000 for the relevant month. The Buyer will receive credit toward the payment of the first monthly payment (March of 2023) for any payments, distributions, or cash dividends paid by any of the Subsidiaries to the Seller on or after March 9, 2023. Additionally, upon settlement of the continuing dispute between ARCA and the California Business Fee and Tax Division (as to which settlement, there can be no assurance), ARCA will pay to the Company 50% of the amount of the reduction between the current assessment and any such settlement. Further, ARCA and Connexx are due to receive from the Internal Revenue Service two payments in the aggregate amount of approximately $977,000 in connection with the Employee Retention Credit provisions of the Coronavirus Aid, Relief, and Economic Security Act and the Taxpayer Certainty and Disaster Tax Relief Act of 2020. ARCA and Connexx have received these two ERC payments and, as of July 1, 2023, have paid $500,000 to the Company. The balance of the ERC payments due, as of July 1, 2023, was $477,000.
The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in
23

addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. Additionally, the calculation of the gain on disposition includes the book value in excess of assets disposed of, or approximately $9.8 million.
The following table details the calculation of the gain on sale of ARCA and subsidiaries, as shown on the income statement (in $000's):
Total minimum consideration$6,023 
Payment from buyer3 
Net consideration$6,026 
Accounts payable5,323 
Accrued liabilities3,187 
Accrued liabilities - California state sales tax6,320 
Lease liabilities5,285 
Debt4,530 
Accumulated other comprehensive loss(604)
Total disposal of liabilities24,041 
Total consideration30,067 
Cash145 
Accounts receivable4,884 
Inventory67 
Property, plant and equipment2,767 
Intangible assets732 
Right-of-use assets5,075 
Other assets574 
Total disposal of assets14,244 
Total gain on sale$15,823 
Note 19: Subsequent event
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to disclosures in its condensed consolidated financial statements.
24

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. Dollars stated in thousands, except per–share amounts.
Forward-Looking and Cautionary Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks and uncertainties. You can identify forward-looking statements because they contain words such as ‘‘believes,’’ ‘‘expects,’’ ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘seeks,’’ ‘‘approximately,’’ ‘‘intends,’’ ‘‘plans,’’ ‘‘estimates’’ or ‘‘anticipates’’ or similar expressions that concern our strategy, plans or intentions. Any statements we make relating to our future operations, performance and results, and anticipated liquidity are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from our expectations, including, without limitation, in conjunction with the forward-looking statements included in this Form 10-Q, are disclosed in “Item 1-Business, Item 1A – Risk Factors” of our Form 10-K and Part II, Item 1A of this Form 10-Q.
We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Our MD&A should be read in conjunction with our Form 10-K (including the information presented therein under the caption Risk Factors), together with our Quarterly Reports on Forms 10-Q and other publicly available information. All amounts herein are unaudited.
Overview
We are focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. In addition, through our now-sold subsidiaries ARCA Recycling, Connexx, and ARCA Canada, we were engaged in the business of recycling major household appliances in North America by providing turnkey appliance recycling and replacement services for utilities and other sponsors of energy efficiency programs. Also, through our now-sold GeoTraq Inc. subsidiary, we were engaged in the development and design of wireless transceiver modules with technology that provides LBS directly from global Mobile IoT networks.
During the periods disclosed in this Quarterly Report, we operated three reportable segments:
Biotechnology: Our biotechnology segment is focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties.
Recycling: Our recycling segment is a turnkey appliance recycling program. We receive fees charged for recycling, replacement and additional services for utility energy efficiency programs and have established 18 Regional Processing Centers (“RPCs”) for this segment throughout the United States and Canada. On March 9, 2023, we entered into a Stock Purchase Agreement, retroactive to March 1, 2023, with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of our recycling segment. Consequently, the results for this segment are reported as discontinued operations for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022.
Technology: We suspended all operations for GeoTraq, and, on May 24, 2022, sold substantially all of its assets. The results for this segment are reported as discontinued operations for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022.
25

For the Thirteen Weeks Ended July 1, 2023 and July 2, 2022
Results of Operations
The following table sets forth certain statement of operations items and as a percentage of revenue, for the periods indicated (in $000’s):
13 Weeks Ended13 Weeks Ended
July 1, 2023July 2, 2022
Statement of Operations Data:
Revenues$— $— 
Cost of revenues— — 
Gross profit— — 
Selling, general and administrative expenses1,060 658 
Operating loss(1,060)(658)
Interest income, net365 167 
Unrealized loss on marketable securities— (376)
Other income, net757 640 
Net income (loss) before provision of income taxes62 (227)
Income tax benefit(17)— 
Net income (loss) from continuing operations79 (227)
Income from discontinued operations9,105 
Income tax provision (benefit) for discontinued operations(43)
Net income from discontinued operations44 9,101 
Net income$123 $8,874 
The following tables set forth revenues for key product and service categories, percentages of total revenue and gross profits earned by key product and service categories and gross profit percent as compared to revenues for each key product category indicated (in $000’s):
13 Weeks Ended13 Weeks Ended
July 1, 2023July 2, 2022
Net RevenuePercent of TotalNet RevenuePercent of Total
Revenue
Revenue from discontinued operations$— — %$10,538 100.0 %
Biotechnology— — %— — %
Total revenue$— — %$10,538 100.0 %
13 Weeks Ended13 Weeks Ended
July 1, 2023July 2, 2022
Gross ProfitGross Profit PercentageGross ProfitGross Profit Percentage
Gross Profit
Gross profit from discontinued operations$— — %$1,649 15.6 %
Biotechnology— — %— — %
Total gross profit$— — %$1,649 15.6 %
Revenue
Revenue decreased by approximately $10.5 million for the 13 weeks ended July 1, 2023, as compared to the 13 weeks ended July 2, 2022. The decrease is due to the disposition of our recycling segment as of March 1, 2023.
26

Cost of Revenue
Cost of revenue decreased by approximately $8.9 million for the 13 weeks ended July 1, 2023, as compared to the 13 weeks ended July 2, 2022. The decrease is due the disposition of our recycling segment as of March 1, 2023.
Selling, General and Administrative Expense
Selling, general and administrative expenses increased by approximately $402,000, or 61.1%, for the 13 weeks ended July 1, 2023, as compared to the 13 weeks ended July 2, 2022, primarily due to increased amortization costs relating to the Soin intangibles. This increase relates only to continuing operations.
Interest Income, net
Interest income, net increased by approximately $198,000 for the 13 weeks ended July 1, 2023, as compared to the 13 weeks ended July 2, 2022 primarily due to the accretion of discount in connection with the promissory note with SPYR and receivable from VM7 (see Note 18), as well as interest recorded on the note with SPYR.
Segment Performance
We report our business in the following segments: Biotechnology and discontinued operations. We expect revenues and profits for our biotechnology segment to be driven by the development of pharmaceuticals that treat the root cause of pain but are non-opioid painkillers. We include Corporate expenses within the Biotechnology segment. As discussed above, we sold our Technology segment, GeoTraq, during the fiscal year ended December 31, 2022, and our Recycling segment in March 2023, and detail those results as discontinued operations below.
Operating loss by operating segment, is defined as loss before net interest expense, other income and expense, provision for income taxes ($000’s).
13 Weeks Ended July 1, 202313 Weeks Ended July 2, 2022
BiotechnologyDiscontinued OperationsTotalBiotechnologyDiscontinued OperationsTotal
Revenue$— $— $— $— $10,538 $10,538 
Cost of revenue— — — — 8,889 8,889 
Gross profit— — — — 1,649 1,649 
Selling, general and administrative expense1,060 — 1,060 658 2,251 2,909 
Gain on sale of GeoTraq— $— — — (10,241)(10,241)
Operating (loss) income$(1,060)$— $(1,060)$(658)$9,639 $8,981 
Biotechnology Segment
Our biotechnology segment incurred expenses of approximately $1.1 million and $658,000 related to employee costs and professional services related to research, and corporate services, as well as amortization of the Soin intangibles for the 13 weeks ended July 1, 2023 and the 13 weeks ended July 2, 2022, respectively.
Discontinued Operations
Discontinued operations consists of our Recycling segment, which was disposed of effective March 1, 2023, and our Technology segment, which was disposed of during May 2022. Revenue for the 13 weeks ended July 1, 2023, decreased by approximately $10.5 million as compared to the prior year period, which was due to the disposition of our Recycling segment as of March 1, 2023.
Operating loss for the 13 weeks ended July 1, 2023, decreased by approximately $9.6 million as compared to the prior year period. The increase is due to the disposition of our Recycling segment as of March 1, 2023.
27

For the Twenty-Six Weeks Ended July 1, 2023 and July 2, 2022
Results of Operations
The following table sets forth certain statement of operations items and as a percentage of revenue, for the periods indicated (in $000’s):

26 Weeks Ended26 Weeks Ended
July 1, 2023July 2, 2022
Statement of Operations Data:
Revenues$— $— 
Cost of revenues— — 
Gross profit— — 
Selling, general and administrative expenses2,159 1,339 
Operating loss(2,159)(1,339)
Interest income, net840 165 
Gain on litigation settlement— 1,950 
Unrealized loss on marketable securities(247)(376)
Gain on reversal of contingency loss— 637 
Other income, net739 1,355 
Net income (loss) before provision of income taxes(827)2,392 
Income tax benefit(244)— 
Net income (loss) from continuing operations(583)2,392 
Income from discontinued operations13,976 7,700 
Income tax provision for discontinued operations3,186 
Net income from discontinued operations10,790 7,693 
Net income$10,207 $10,085 

The following tables set forth revenues for key product and service categories, percentages of total revenue and gross profits earned by key product and service categories and gross profit percent as compared to revenues for each key product category indicated (in $000’s):
26 Weeks Ended26 Weeks Ended
July 1, 2023July 2, 2022
Net RevenuePercent of TotalNet RevenuePercent of Total
Revenue
Revenue from discontinued operations$3,795 100.0 %$19,862 100.0 %
Biotechnology— — %— — %
Total revenue$3,795 100.0 %$19,862 100.0 %

26 Weeks Ended26 Weeks Ended
July 1, 2023July 2, 2022
Gross ProfitGross Profit PercentageGross ProfitGross Profit Percentage
Gross Profit
Gross profit from discontinued operations$(197)-5.2 %$3,502 17.6 %
Biotechnology— — %— — %
Total gross profit$(197)-5.2 %$3,502 17.6 %
28

Revenue
Revenue decreased by approximately $16.1 million, or 80.9%, for the 26 weeks ended July 1, 2023, as compared to the 26 weeks ended July 2, 2022. The decrease is due to the disposition of our recycling segment as of March 1, 2023.
Cost of Revenue
Cost of revenue decreased by approximately $7.5 million for the 26 weeks ended July 1, 2023, as compared to the 26 weeks ended July 2, 2022. The decrease is primarily due the disposition of our recycling segment as of March 1, 2023.
Selling, General and Administrative Expense
Selling, general and administrative expenses increased by approximately $820,000, or 61.2%, for the 26 weeks ended July 1, 2023, as compared to the 26 weeks ended July 2, 2022, primarily due to increased amortization costs relating to the Soin intangibles. This increase relates only to continuing operations.
Interest Income, net
Interest income, net increased by approximately $675,000 for the 26 weeks ended July 1, 2023, as compared to the 26 weeks ended July 2, 2022 primarily due to the accretion of discount in connection with the promissory note with SPYR and receivable from VM7 (see Note 18), as well as interest recorded on the note with SPYR.
Unrealized Loss on Marketable Securities
Unrealized loss on marketable securities decreased by approximately $129,000 for the 26 weeks ended July 1, 2023, as compared to the 26 weeks ended July 2, 2022. An unrealized gain or loss on marketable securities is recorded to mark to fair value securities received in connection to the sale of GeoTraq.
Segment Performance
We report our business in the following segments: Biotechnology and discontinued operations. We expect revenues and profits for our biotechnology segment to be driven by the development of pharmaceuticals that treat the root cause of pain but are non-opioid painkillers. We include Corporate expenses within the Biotechnology segment. As discussed above, we sold our Technology segment, GeoTraq, during the fiscal year ended December 31, 2022, and our Recycling segment in March 2023, and detail those results as discontinued operations below.
Operating loss by operating segment, is defined as loss before net interest expense, other income and expense, provision for income taxes ($000’s).
26 Weeks Ended July 1, 202326 Weeks Ended July 2, 2022
BiotechnologyDiscontinued OperationsTotalBiotechnologyDiscontinued OperationsTotal
Revenue$— $3,795 $3,795 $— $19,862 $19,862 
Cost of revenue— 3,992 3,992 — 16,360 16,360 
Gross profit— (197)(197)— 3,502 3,502 
Selling, general and administrative expense2,159 1,468 3,627 1,339 4,514 5,853 
Gain on sale of GeoTraq— (15,824)(15,824)— (10,241)(10,241)
Operating (loss) income$(2,159)$14,159 $12,000 $(1,339)$9,229 $7,890 
Liquidity and Capital Resources
Overview
As of July 1, 2023, our cash on hand was $169,000. We intend to fund operations by using cash on hand, monthly revenues from the sale of our Subsidiaries, and funds received from approved ERC’s. We intend to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements.
29

Our ability to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund our day-to-day operations. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. While we will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured.
Cash Flows
During the 26 weeks ended July 1, 2023, cash provided by operations was approximately $2.3 million, compared to cash provided by operations of approximately $1.5 million during the 26 weeks ended July 2, 2022. Cash provided by discontinued operations during the 26 weeks ended July 1, 2023 was approximately $2.3 million, while cash used in continuing operations was approximately $9,000. The increase in cash was primarily due to results of operations as discussed above.
Cash used in investing activities was approximately $156,000 and $910,000, respectively, for the 26 weeks ended July 1, 2023 and the 26 weeks ended July 2, 2022. Cash used in investing activities for the 26 weeks ended July 1, 2023 was all associated with discontinued operations and was related to purchases of property and equipment. Cash used in investing activities for the 26 weeks ended July 2, 2022 was all associated with discontinued operations and related to purchases of property and equipment and intangibles.
Cash used in financing activities was approximately $2.1 million for the 26 weeks ended July 1, 2023. Cash used in financing activities from discontinued operations for the 26 weeks ended July 1, 2023 was approximately $2.2 million and was primarily due to the repayment of debt obligations. Cash provided by financing activities from continued operations for the 26 weeks ended July 1, 2023 was approximately $94,000 and was related to $368,000 in proceeds from equity financing, partially offset by $274,000 in debt repayments. Cash used in financing activities was approximately $103,000 for the 26 weeks ended July 2, 2022. Cash provided by financing activities from discontinued operations for the 26 weeks ended July 2, 2022 was approximately $185,000, and was primarily due to proceeds from the issuance of debt. Cash used in financing activities from continuing operations for the 26 weeks ended July 2, 2022 was $288,000 and was primarily due to the repayment of debt obligations.
Sources of Liquidity
We continue to face a challenging competitive environment as we continue to focus on raising capital and managing expenses. We reported a net loss of approximately $583,000 from continuing operations in for the 26 weeks ended July 1, 2023, and net income from continuing operations of approximately $2.4 million for the 26 weeks ended July 2, 2022 primarily due to a gain on litigation settlement of approximately $2.0 million, gain on reversal of a contingency loss of $637,000, and other income, net of approximately $1.4 million, partially offset by an operating loss of $1.3 million and an unrealized loss on marketable securities of $376,000. Additionally, the Company has total current assets of approximately $286,000 and total current liabilities of approximately $2.9 million resulting in a net negative working capital of approximately $2.6 million. Cash provided by continuing operations was approximately $9,000.
Future Sources of Cash; Phase 2b Trials, New Acquisitions, Products, and Services
We may require additional debt financing and/or capital to finance new acquisitions, conduct our Phase IIb clinical trials, or consummate other strategic investments in our business. No assurance can be given any financing obtained may not further dilute or otherwise impair the ownership interest of our existing stockholders.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market Risk and Impact of Inflation
Interest Rate Risk. We do not believe there is any significant risk related to interest rate fluctuations on our short and long-term fixed rate debt.
We do not hold any derivative financial instruments, nor do we hold any securities for trading or speculative purposes.
30

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Evaluation of Disclosure control and Procedures. We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of April 1, 2023, the period covered in this report, our disclosure controls and procedures were not effective because of the material weaknesses discussed below.
In light of the conclusion that our internal disclosure controls are ineffective as of April 1, 2023, we have applied procedures and processes as necessary to ensure the reliability of our financial reporting in regard to this annual report. Accordingly, the Company believes, based on its knowledge, that: (i) this annual report does not contain any untrue statement of a material fact or omit a material fact; and (ii) the financial statements, and other financial information included in this annual report, fairly present in all material respects our financial condition, results of operations and cash flows as of and for the periods presented in this annual report.
Management’s Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of April 1, 2023. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013 regarding Internal Control – Integrated Framework. Based on our assessment using those criteria, our management concluded that our internal control over financial reporting was not effective as of April 1, 2023.
Management noted material weaknesses in internal control when conducting their evaluation of internal control as of April 1, 2023: (1) Insufficient information technology general controls and segregation of duties; (2) inadequate control design or lack of sufficient controls over significant accounting processes; (3) insufficient assessment of the impact of potentially significant transactions; and (4) insufficient processes and procedures related to proper recordkeeping of agreements and contracts.
These material weaknesses remained outstanding as of the filing date of this Form 10-Q and management is currently working to remedy these outstanding material weaknesses.
The Company’s management, including the Company’s CEO and CFO, do not expect that the Company’s disclosure controls and procedures or the Company’s internal control over financial reporting will prevent or detect all error and all fraud. A control system, regardless of how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. These inherent limitations include the following: judgements in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes, controls can be circumvented by individuals, acting alone or in collusion with each other, or by management override, the design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Changes in Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting during the fiscal year ended April 1, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
31

PART II. Other Information
Item 1. Legal Proceedings
The information in response to this item is included in Note 12, Commitments and Contingencies, to the Consolidated Financial Statements included in Part I, Item 1, of this Form 10-Q.
Item 1A. Risk Factors
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. However, in light of the SEC Complaint, the Company provides the following additional risk factors, which supplements the risk factors previously disclosed by the Company in Part I, Item 1A, Risk Factors, of the 2022 10-K.
We are the subject of an SEC Complaint, which could divert management’s focus, result in substantial litigation expenses, and have an adverse impact on our business, reputation, financial condition, results of operations or stock price.
We are currently subject to an SEC Complaint. Refer to Note 15 to our Consolidated Financial Statements and Part II, Item 1 of this Quarterly Report for additional information regarding this specific matter. We may be subject to additional investigations, arbitration proceedings, audits, regulatory inquiries, and similar actions, including matters related to intellectual property, employment, securities laws, disclosures, tax, accounting, class action and product liability, as well as regulatory and other claims related to our business and our industry, which we refer to collectively as legal proceedings. We cannot predict the outcome of any particular proceeding, or whether ongoing investigations, will be resolved favorably or ultimately result in charges or material damages, fines or other penalties, enforcement actions, bars against serving as an officer or director, or practicing before the SEC, or civil or criminal proceedings against us or members of our senior management.
Legal proceedings in general, and securities and class action litigation and regulatory investigations in particular, can be expensive and disruptive. Our insurance may not cover all claims that may be asserted against us, and we are unable to predict how long the legal proceedings to which we are currently subject will continue. An unfavorable outcome of any legal proceeding may have an adverse impact on our business, financial condition and results of operations or our stock price. Any proceeding could negatively impact our reputation among our stakeholders. Furthermore, publicity surrounding ongoing legal proceedings, even if resolved favorably for us, could result in additional legal proceedings against us, as well as damage our image.
We may not be able to maintain compliance with the continued listing requirements of The Nasdaq Capital Market.
Our common stock is listed on The Nasdaq Capital Market. In order to maintain that listing, we must satisfy minimum financial and other requirements including, without limitation, a requirement that our closing bid price be at least $1.00 per share. If we fail to continue to meet all applicable continued listing requirements for The Nasdaq Global Market in the future and Nasdaq determines to delist our common stock, the delisting could adversely affect the market liquidity of our common stock, our ability to obtain financing to repay debt, and fund our operations.
Item 2. Unregistered Sales of Equity Securities and Use of funds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information.
None.
32

Item 6. Exhibits.
Index to Exhibits
Exhibit
Number
Exhibit DescriptionFormFile
Number
Exhibit
Number
Filing
Date
10.968-K0-1962110.953/20/2023
10.978-K0-1962110.963/20/2023
10.988-K0-1962110.983/22/2023
31.1*
31.2*
32.1*
32.2*
101.INS*Inline XBRL Instance Document
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
________________________
*Filed herewith.
33

SIGNATURES
Pursuant to the requirements of Section 13 or Section 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on our behalf by the undersigned, thereunto duly authorized.
JanOne Inc.
(Registrant)
Date: August 15, 2023By:/s/ Tony Isaac
Tony Isaac
Chief Executive Officer
(Principal Executive Officer)
Date:August 15, 2023By:/s/ Virland A. Johnson
Virland A. Johnson
Chief Financial Officer
(Principal Financial and Accounting Officer)
34

Exhibit 31.1
CERTIFICATIONS:
I, Tony Isaac, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of JanOne Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
d.disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 15, 2023
/s/ Tony Isaac
Tony Isaac
Chief Executive Officer


Exhibit 31.2
CERTIFICATIONS:
I, Virland A. Johnson, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of JanOne Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
d.disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 15, 2023
/s/ Virland A. Johnson
Virland A. Johnson
Chief Financial Officer


Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), the undersigned Chief Executive Officer of JanOne Inc. (the “Company”) hereby certifies that the Quarterly Report on Form 10-Q of the Company for the period ended July 1, 2023 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 15, 2023
/s/ Tony Isaac
Tony Isaac
Chief Executive Officer


Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), the undersigned Chief Financial Officer of JanOne Inc. (the “Company”) hereby certifies that the Quarterly Report on Form 10-Q of the Company for the period ended July 1, 2023 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 15, 2023
/s/ Virland A. Johnson
Virland A. Johnson
Chief Financial Officer

v3.23.2
Cover - shares
6 Months Ended
Jul. 01, 2023
Aug. 11, 2023
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jul. 01, 2023  
Document Transition Report false  
Entity File Number 0-19621  
Entity Registrant Name JANONE INC.  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 41-1454591  
Entity Address, Address Line One 325 E. Warm Springs Road  
Entity Address, Address Line Two Suite 102  
Entity Address, City or Town Las Vegas  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89119  
City Area Code 702  
Local Phone Number 997-5968  
Title of 12(b) Security Common Stock, $0.001 par value per share  
Trading Symbol JAN  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,768,878
Entity Central Index Key 0000862861  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 169 $ 61
Trade and other receivables, net 15 106
Prepaid expenses and other current assets 102 394
Current assets from discontinued operations 0 8,612
Total current assets 286 9,173
Intangible assets - Soin, net 18,567 19,293
Other intangible assets, net 4 4
Note receivable - SPYR, net 9,377 8,974
Note receivable - VM7, net 5,718 0
Marketable securities 237 315
Deposits and other assets 17 18
Other assets from discontinued operations 0 8,979
Total assets 34,206 46,756
Liabilities:    
Accounts payable 2,402 2,276
Accrued liabilities - other 495 1,006
Short-term debt 0 274
Current liabilities from discontinued operations 0 20,382
Total current liabilities 2,897 23,938
Deferred income taxes, net 3,041 0
Other noncurrent liabilities 70 241
Noncurrent liabilities from discontinued operations 0 5,760
Total liabilities 6,008 29,939
Commitments and contingencies (Note 12)
Convertible preferred stock, series S - par value $0.001 per share, 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at July 1, 2023 and December 31, 2022, respectively 14,510 14,510
Stockholders' equity:    
Preferred stock, series A-1 - par value $0.001 per share, 2,000,000 authorized, 209,706 and 222,588 shares issued and outstanding at July 1, 2023 and December 31, 2022, respectively 0 0
Common stock, par value $0.001 per share, 10,000,000 shares authorized, 3,768,878 and 2,827,410 shares issued and outstanding at July 1, 2023 and at December 31, 2022, respectively 3 2
Additional paid-in capital 46,299 45,748
Accumulated deficit (32,614) (42,822)
Accumulated other comprehensive loss 0 (621)
Total stockholders' equity 13,688 2,307
Total liabilities and stockholders' equity $ 34,206 $ 46,756
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jul. 01, 2023
Dec. 31, 2022
Preferred stock, par value (in usd per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 2,000,000 2,000,000
Preferred stock, shares issued (in shares) 209,706 222,588
Preferred stock, outstanding shares (in shares) 209,706 222,588
Common Stock, par value (in usd per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 10,000,000 10,000,000
Common stock, issued shares (in shares) 3,768,878 2,827,410
Common stock, outstanding shares (in shares) 3,768,878 2,827,410
Series S    
Convertible preferred stock, par value (in usd per share) $ 0.001 $ 0.001
Convertible preferred stock, shares authorized (in shares) 200,000 200,000
Convertible preferred stock, shares outstanding (in shares) 100,000 100,000
Convertible preferred stock, shares issued (in shares) 100,000 100,000
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Statement of Comprehensive Income [Abstract]        
Revenues $ 0 $ 0 $ 0 $ 0
Cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Operating expenses:        
Selling, general and administrative expenses 1,060 658 2,159 1,339
Operating loss (1,060) (658) (2,159) (1,339)
Other income (expense):        
Interest income (expense), net 365 167 840 165
Gain on litigation settlement, net 0 0 0 1,950
Unrealized loss on marketable securities 0 (376) (247) (376)
Gain on reversal of contingency loss 0 0 0 637
Other income, net 757 640 739 1,355
Total other income, net 1,122 431 1,332 3,731
Income (loss) from continuing operations before provision for income taxes 62 (227) (827) 2,392
Income tax benefit (17) 0 (244) 0
Net income (loss) from continuing operations 79 (227) (583) 2,392
Gain from discontinued operations 1 9,105 13,976 7,700
Income tax provision (benefit) for discontinued operations (43) 4 3,186 7
Net income from discontinued operations 44 9,101 10,790 7,693
Net income $ 123 $ 8,874 $ 10,207 $ 10,085
Net income (loss) per share:        
Net income (loss) per share from continuing operations, basic (in usd per share) $ 0.02 $ (0.07) $ (0.17) $ 0.76
Net income (loss) per share from continuing operations, diluted (in usd per share) 0.02 (0.06) (0.17) 0.68
Net income per share from discontinued operations, basic (in usd per share) 0.01 2.89 3.14 2.44
Diluted income per share from discontinued operations, diluted (in usd per share) 0.01 2.60 3.14 2.20
Net income per shares, basic (in usd per share) 0.03 2.82 2.97 3.20
Net income per share, diluted (in usd per share) $ 0.03 $ 2.54 $ 2.97 $ 2.88
Weighted average common shares outstanding:        
Basic (in shares) 3,665,887 3,150,230 3,432,374 3,150,230
Diluted (in shares) 3,665,887 3,496,250 3,432,374 3,496,250
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
OPERATING ACTIVITIES:    
Net income (loss) from continuing operations $ (583) $ 2,392
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 727 2
Stock based compensation expense 12 4
Accretion of note receivable discount (518) (64)
Gain on legal settlement 0 (115)
Unrealized loss on marketable securities 247 376
Gain on reversal of contingent liability 0 (637)
Changes in assets and liabilities:    
Accounts receivable, net of acquisitions and dispositions 342 (753)
Income taxes receivable 0 (12)
Prepaid expenses and other current assets, net of dispositions 292 355
Inventories 0 (210)
Accounts payable and accrued expenses, net of dispositions (529) (108)
Other Assets 1 6
Operating cash flows provided by discontinued operations 2,320 253
Net cash provided by operating activities 2,311 1,489
INVESTING ACTIVITIES:    
Purchases of property and equipment 0 (721)
Purchases of intangibles 0 (189)
Net cash used in investing activities from discontinued operations (156) 0
Net cash used in investing activities (156) (910)
FINANCING ACTIVITIES:    
Proceeds from equity financing, net 368 0
Payments on short-term notes payable (274) (288)
Financing cash flows from discontinued operations (2,212) 185
Net cash used in financing activities (2,118) (103)
Effect of changes in exchange rate on cash and cash equivalents 17 0
INCREASE IN CASH AND CASH EQUIVALENTS 54 476
CASH AND CASH EQUIVALENTS, beginning of period 115 705
LESS CASH OF DISCONTINUED OPERATIONS, end of period 0 (233)
CASH AND CASH EQUIVALENTS, end of period 169 948
Supplemental cash flow disclosures:    
Interest paid 118 120
Income taxes paid 0 54
Noncash recognition of new leases $ 0 $ 1,451
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Series A-1 Preferred
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Deficit
Beginning balance (in shares) at Jan. 01, 2022   238,729        
Beginning balance (in shares) at Jan. 01, 2022     2,827,410      
Beginning balance at Jan. 01, 2022 $ (8,676) $ 0 $ 2 $ 45,743 $ (53,804) $ (617)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation 4     4    
Other comprehensive income (49)       (8) (41)
Net income 1,211       1,211  
Ending balance (in shares) at Apr. 02, 2022   238,729        
Ending balance (in shares) at Apr. 02, 2022     2,827,410      
Ending balance at Apr. 02, 2022 (7,510) $ 0 $ 2 45,747 (52,601) (658)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Series A-1 preferred converted (in shares)   (16,141) 322,820      
Other comprehensive income 41         41
Net income 8,874       8,874  
Ending balance (in shares) at Jul. 02, 2022   222,588        
Ending balance (in shares) at Jul. 02, 2022     3,150,230      
Ending balance at Jul. 02, 2022 $ 1,405 $ 0 $ 2 45,747 (43,727) (617)
Beginning balance (in shares) at Dec. 31, 2022 222,588 222,588        
Beginning balance (in shares) at Dec. 31, 2022 2,827,410   3,150,230      
Beginning balance at Dec. 31, 2022 $ 2,307 $ 0 $ 2 45,748 (42,822) (621)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation 8     8    
Common stock issued for equity financing (in share)     361,000      
Common stock issued for equity financing 369   $ 1 368    
Series A-1 preferred converted (in shares)   (5,185) 103,707      
Series A-1 preferred converted 170     170    
Other comprehensive income 621         621
Net income 10,085       10,085  
Ending balance (in shares) at Apr. 01, 2023   217,403        
Ending balance (in shares) at Apr. 01, 2023     3,614,937      
Ending balance at Apr. 01, 2023 13,560 $ 0 $ 3 46,294 (32,737) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation 5     5    
Net income $ 123       123  
Ending balance (in shares) at Jul. 01, 2023 209,706 217,403        
Ending balance (in shares) at Jul. 01, 2023 3,768,878   3,614,937      
Ending balance at Jul. 01, 2023 $ 13,688 $ 0 $ 3 $ 46,299 $ (32,614) $ 0
v3.23.2
Background
6 Months Ended
Jul. 01, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Background Background
The accompanying consolidated financial statements include the accounts of JanOne Inc., a Nevada corporation, and its subsidiaries (collectively the “Company” or “JanOne”).
The Company had three operating segments – Biotechnology, Recycling, and Technology. In connection with the sale of GeoTraq, Inc. (“GeoTraq”) and the sale of ARCA Recycling, Inc. (“ARCA Recycling”) (see Note 18), the accounts for the Recycling and Technology segments have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).
Biotechnology
During September 2019, JanOne, through its biotechnology segment, broadened its business perspectives to become a pharmaceutical company focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and its product, a patent-pending, novel formulation of low-dose naltrexone, (“JAN123”). The product is being developed for the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval. In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result in material sales.
Recycling
ARCA Recycling was the Company’s Recycling segment and provides turnkey recycling services for electric utility energy efficiency programs in the United States. ARCA Canada Inc. (“ARCA Canada”) provides turnkey recycling services for electric utility energy efficiency programs in Canada. Customer Connexx, LLC (“Connexx”) provides call center services for ARCA Recycling and ARCA Canada. On March 9, 2023, retroactive to March 1, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 17). The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. In connection with the disposition of ARCA Recycling, accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).
Technology
GeoTraq Inc. (“GeoTraq”) was the Company’s Technology segment. On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. The aggregate purchase price for the GeoTraq Assets was $13.5 million, payable in cash and shares of SPYR’s common stock. As of the closing of the transaction on May 24, 2022, SPYR issued to the Company 30,000,000 shares of its common stock at $0.03 per share, and delivered a five-year Promissory Note in the principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due the first day of each calendar quarter, and may be prepaid at any time without penalty. Quarterly interest payments may be made in cash or in SPYR’s restricted common stock. The Promissory Note matures on May 23, 2027.
The Company reports on a 52- or 53-week fiscal year. The Company’s 2022 fiscal year (“2022”) ended on December 31, 2022, and the current fiscal year (“2023”) will end on December 30, 2023.
Going concern
The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.
The Company currently faces a challenging competitive environment and is focused on improving its overall profitability, which includes managing expenses. The Company reported a net loss from continuing operations of approximately $580,000 for the 26 weeks ended July 1, 2023. Additionally, as of July 1, 2023, the Company has total current assets of approximately $286,000 and total current liabilities of approximately $2.9 million resulting in a net negative working capital of approximately $2.5 million. Cash used in operations from continuing operations was approximately $9,000. Additionally, stockholders’ equity, as of July 1, 2023, is approximately $13.7 million.
The Company intends to fund operations by using cash on hand and monthly receipts in connection with the sale of its Subsidiaries and funds received from approved Employee Retention Credits (“ERC’s”) (see Note 18). The Company intends to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements. However, the success of such funding cannot be assured.
The ability of the Company to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund its day-to-day operations. Such approval is contingent on several factors and no assurance can be provided that approval will be obtained. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. While the Company will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured or FDA approvals will be obtained.
v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jul. 01, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 31, 2022.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Financial Statement Reclassification
Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications. The prior year amounts have also been modified in these financial statements to properly report amounts under current operations and discontinued operations (see Note 3).
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq promissory note, Series S convertible preferred stock issued in the Soin merger, and the receivable in connection with the sale of ARCA, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets, lease terminations, and estimated useful lives for intangible assets and property and equipment.
Financial Instruments
Financial instruments consist primarily of cash equivalents, trade and other receivables, notes receivable, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December 31, 2022 approximate fair value. The Company has no long-term debt as of July 1, 2023 due to the disposition of ARCA Recycling (see Note 18).
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which introduces a new approach to estimate credit losses on certain types of financial instruments based on expected losses instead of incurred losses. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU No. 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this new accounting standard, however, as of the 13 and 26 weeks ended July 1, 2023, there is no material impact on our Consolidated Financial Statements and related disclosures.
v3.23.2
Discontinued Operations
6 Months Ended
Jul. 01, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued Operations
As of July 1, 2023, the Company discontinued operations of its Recycling and Technology segments as follows:
On March 9, 2023, the Company executed a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which, as of March 1, 2023, the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 18).
On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. No GeoTraq assets or liabilities were included in discontinued operations at December 31, 2022.
In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations in the consolidated balance sheets. The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:
December 31, 2022
Assets from discontinued operations
Cash and cash equivalents$53 
Trade and other receivables, net7,816 
Inventories366 
Prepaid expenses and other current assets377 
Total current assets from discontinued operations8,612 
Property and equipment, net 1
2,705 
Right of use asset - operating leases5,290 
Intangible assets, net 2
735 
Deposits and other assets249 
Total other assets from discontinued operations8,979 
Total assets from discontinued operations$17,591 
Liabilities from discontinued operations
Accounts payable$4,423 
Accrued liabilities - other 3
3,278 
Accrued liability - California sales taxes 4
6,264 
Lease obligation short-term - operating leases1,631 
Short-term debt 5
4,172 
Current portion of note payable381 
Related party note233 
Total current liabilities from discontinued operations20,382 
Lease obligation long-term - operating leases3,816 
Notes payable - long-term portion 6
1,339 
Long-term portion related party note payable 7
605 
Total noncurrent liabilities from discontinued operations5,760 
Total liabilities from discontinued operations$26,142 
1 The Company’s property and equipment consisted of the following:
Useful Life
(Years)
December 31, 2022
Buildings and improvements
3-30
$85 
Equipment
3-15
3,915 
Projects under construction1,447 
Property and equipment5,447 
Less accumulated depreciation(2,742)
Total property and equipment, net, from discontinued operations$2,705 
Depreciation expense was $0 and $78,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and $60,000 and $158,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
2 The Company’s intangible assets consisted of the following:
December 31,
2022
Patent and domains$19 
Computer software1,682 
Intangible assets1,701 
Less accumulated amortization(966)
Total intangible assets$735 
Amortization expense was $0 and $58,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and $36,000 and $112,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
3 The Company’s accrued liabilities consisted of the following:
December 31,
2022
Compensation and benefits$685 
Contract liability290 
Accrued incentive and rebate checks2,037 
Accrued taxes219 
Other47 
Total accrued expenses$3,278 
Historically the Company operated its recycling business in fourteen states in the U.S. and in various provinces in Canada. From time to time, the Company is subject to sales and use tax audits that could result in additional taxes, penalties and interest owed to various taxing authorities.
The California Department of Tax and Fee Administration (formerly known as the California Board of Equalization) (“CDTFA”) conducted a sales and use tax examination covering ARCA Recycling’s California operations for years 2011, 2012, and 2013. The Company believed it was exempt from collecting sales taxes under service agreements with utility customers that included appliance replacement programs. During the fourth quarter of 2014, the Company received communication from the CDTFA indicating they were not in agreement with the Company’s interpretation of the law. As a result, the Company applied for and, as of February 9, 2015, received approval to participate in the CDTFA’s Managed Audit Program. The period covered under this program included the years 2011, 2012, and 2013 and extended through the nine-month period ended September 30, 2014.
On April 13, 2017 the Company received the formal CDTFA assessment for sales tax for tax years 2011, 2012, and 2013 in the amount of approximately $4.1 million plus applicable interest of $500,000 related to the appliance replacement programs that the Company administered on behalf of its customers on which it did not assess, collect, or remit sales tax. The Company has appealed this assessment to the CDTFA Appeals Bureau. The appeal remains in process. Interest has continued to accrue until the matter is settled.
4 The Company’s accrual relating to the California sales tax assessment consisted of the following:
December 31,
2022
Accrued liability - CA sales tax assessment$4,132 
Accrued liability - interest on CA sales tax assessment2,132 
Total$6,264 
5 The Company’s short-term debt consisted of the following:
December 31,
2022
Gulf Coast Bank and Trust Company$4,206 
Gulf Coast Bank and Trust Company loan origination fees(34)
Total$4,172 
6 The Company’s long-term debt consisted of the following:
December 31,
2022
KLC Financial$1,781 
KLC Financial loan origination fees(61)
Total1,720 
Less current portion(381)
Total$1,339 
Related Party ICG Note
On August 28, 2019, ARCA Recycling entered into and delivered to Isaac Capital Group LLC (“ICG”) a secured revolving line of credit promissory note, whereby ICG agreed to provide ARCA Recycling with a $2.5 million revolving credit facility (the “ICG Note”). The ICG Note originally matured on August 28, 2020. On August 25, 2020, the ICG Note was amended to extend the maturity date to December 31, 2020. On March 30, 2021, ARCA Recycling entered into a Second Amendment and Waiver (the “Second Amendment”) to the ICG Note to further extend the maturity date to August 18, 2021 and waive certain defaults under the ICG Note. The ICG Note bears interest at 8.75% per annum and provides for the payment of interest, monthly in arrears. ARCA Recycling will pay a loan fee of 2.0% on each borrowing made under the ICG Note. In connection with entering into the ICG Note, the Borrower also entered into a security agreement in favor of the Lender, pursuant to which ARCA Recycling granted a security interest in all of its assets to the Lender.
The obligations of ARCA Recycling under the ICG Note are guaranteed by the Company. The foregoing transaction did not include the issuance of any shares of the Company’s common stock, warrants, or other derivative securities. As of January 1, 2022, the balance due on ICG Note was $1.0 million. Beginning in April 2022, the revolving credit facility was converted to a term note that amortized ratably through its maturity date of March 2026. The principal amount of the note was $1.0 million, and was to bear interest at 8.75% per annum. Monthly payments on this note were approximately $24,767. ICG is a record and beneficial owner of 13.9% of the outstanding common stock of the Company. Jon Isaac is the manager and sole member of ICG, and the son of Tony Isaac, the Chief Executive Officer of JanOne and, previously, ARCA Recycling.
7 The Company’s related party debt consisted of the following:
December 31,
2022
Isaac Capital Group LLC$838 
Total838 
Less current portion(233)
Total$605 
In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The results of operations for these entities for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:
13 weeks ended26 Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Revenues$— $10,538 $3,795 $19,862 
Cost of revenues— 8,889 3,992 16,360 
Gross profit— 1,649 (197)3,502 
Operating expenses from discontinued operations:
Selling, general and administrative expenses$— $2,251 1,468 4,514 
Gain on sale of GeoTraq— (10,241)(15,824)(10,241)
Total operating expenses from discontinued operations— (7,990)(14,356)(5,727)
Operating income from discontinued operations— 9,639 14,159 9,229 
Other income (expense) from discontinued operations
Interest expense, net— (807)(181)(418)
Loss on litigation settlement— — — (115)
Other income (expense), net273 (2)(996)
Total other income (loss), net(534)$(183)$(1,529)
Income before provision for income taxes from discontinued operations9,105 13,976 7,700 
Income tax provision (benefit)(43)3,186 
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the 26 weeks ended July 1, 2023 and July 2, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:
26 weeks ended
July 1, 2023July 2, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations10,790 7,693 
Depreciation and amortization96 268 
Amortization of debt issuance costs11 
Amortization of right-of-use assets53 (2)
Change in deferred taxes3,185 — 
Gain on sale of ARCA, net of cash(15,967)— 
Gain on sale of GeoTraq— (10,241)
Changes in assets and liabilities:
Accounts receivable2,932 700 
Inventories299 820 
Prepaid expenses and other current assets55 199 
Accounts payable and accrued expenses866 821 
Other assets— (12)
Net cash provided by operating activities from discontinued operations$2,320 $253 
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment(123)(721)
Purchase of intangible assets(33)(189)
Net cash used in investing activities from discontinued operations$(156)$(910)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable5,162 366 
Payment on related party note(38)(53)
Proceeds from issuance of short-term notes payable(7,291)— 
Payments on notes payable(45)(128)
Net cash used in financing activities from discontinued operations$(2,212)$185 
Effect of changes in exchange rate on cash and cash equivalents(5)— 
DECREASE IN CASH AND CASH EQUIVALENTS(53)(472)
CASH AND CASH EQUIVALENTS, beginning of period53 704 
CASH AND CASH EQUIVALENTS, end of period$— $232 
v3.23.2
Trade and other receivables
6 Months Ended
Jul. 01, 2023
Receivables [Abstract]  
Trade and other receivables Trade and other receivables
The Company’s trade and other receivables as of July 1, 2023 and December 31, 2022, respectively, were as follows (in $000’s):
July 1,
2023
December 31,
2022
Trade and other receivables, net, from discontinued operations$— $7,816 
Other receivables15 106 
Trade and other receivables, net$15 $7,922 
v3.23.2
Prepaids and other current assets
6 Months Ended
Jul. 01, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Prepaids and other current assets Prepaids and other current assets
Prepaids and other current assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Prepaid insurance$— $364 
Prepaid other102 30 
Prepaid expenses from discontinued operations— 377 
Total prepaid expenses and other current assets$102 $771 
v3.23.2
Note receivable
6 Months Ended
Jul. 01, 2023
Receivables [Abstract]  
Note receivable Note receivable
SPYR Note
On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc. (“SPYR”), pursuant to which the Company sold to SPYR substantially all of the assets and none of the specified liabilities of GeoTraq. In connection with the Purchase Agreement, SPYR delivered to the Company a five-year Promissory Note in the initial principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due on the first day of each calendar quarter, and may be prepaid at any time without penalty. Interest payments may be remitted in either restricted shares of common stock of SPYR, or in cash. The Promissory Note matures on May 24, 2027. As of July 1, 2023, the Company has accrued receivables of approximately $251,000 in interest income related to the Promissory Note.
In connection with the asset sale, the Company engaged a third-party valuation firm to assess the fair value of the consideration received. Based on the valuation, the Promissory Note (“Note”) was initially valued at approximately $11.3 million, but was revised to be approximately $9.5 million upon review of the original valuation by the Company. The amount of the revised discount amount, or approximately $3.2 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. No charges against income relating to the value of the Note have been recorded for the 13 and 26 weeks ended July 1, 2023. The Company will continue to review SPYR's financial trends going further to determine whether additional charges against income should occur.
The balance appearing on the Company's consolidated balance sheets represents the principal balance of the Promissory Note, net of the discount balance. During the 13 weeks ended July 1, 2023 and July 2, 2022, approximately $201,000 and $65,000, respectively, of the discount was recorded as interest income, and during the 26 weeks ended July 1, 2023 and July 2, 2022, approximately $403,000 and $65,000, respectively, of the discount was recorded as interest income. As of July 1, 2023, the net carrying value of the Note was approximately $9.4 million.
VM7 Note
On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactive to March 1, 2023 (see Note 18).
The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. The amount of the revised discount amount, or approximately $18.0 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. During the 13 weeks ended July 1, 2023 and
July 2, 2022, approximately $28,000 and $0, respectively, of the discount was recorded as interest income, and during the 26 weeks ended July 1, 2023 and July 2, 2022, approximately $114,000 and $0, respectively, of the discount was recorded as interest income. As of July 1, 2023, the net carrying value of the note was approximately 5.7 million.
v3.23.2
Intangible Assets
6 Months Ended
Jul. 01, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible Assets
Intangible assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Patent and domains$$
Soin intangibles *$19,293 $19,293 
Computer software— 3,563 
Intangible assets from discontinued operations— 735 
Intangible assets19,297 23,595 
Less accumulated amortization(726)(3,563)
Total intangible assets$18,571 $20,032 
*The Soin intangibles acquired by the Company consist of the following:
1.Three pending patents related to the methods of using low-dose Naltrexone to treat chronic pain;
2.Final formula for Naltrexone; and
3.Orphan drug designation as approved by the FDA.
Intangible amortization expense from continuing operations was $363,000 and $0 for the 13 weeks ended July 1, 2023 and July 2, 2022 and $726,000 and $0 for the 26 weeks ended July 1, 2023 and July 2, 2022.
v3.23.2
Deposits and other assets
6 Months Ended
Jul. 01, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Deposits and other assets Deposits and other assets
Deposits and other assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Deposits and other assets from discontinued operations$— $249 
Other17 18 
Total deposits and other assets$17 $267 
v3.23.2
Accrued Liabilities
6 Months Ended
Jul. 01, 2023
Payables and Accruals [Abstract]  
Accrued Liabilities Accrued Liabilities
Accrued liabilities as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Compensation and benefits$33 $81 
Accrued guarantees— 130 
Accrued taxes99 
Accrued litigation settlement340 510 
Other23 280 
Accrued expenses from discontinued operations— 3,278 
Total accrued expenses$495 $4,284 
v3.23.2
Income Taxes
6 Months Ended
Jul. 01, 2023
Income Tax Disclosure [Abstract]  
Income Taxes Income TaxesThe Company recorded an income tax benefit from continuing operations of approximately $17,000 and $0 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and an income tax benefit from discontinued operations of approximately $43,000 and an income tax expense of $4,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively. The Company recorded an income tax benefit from continuing operations of approximately $244,000 and $0 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively, and an income tax expense from discontinued operations of approximately $3.2 million and $7,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively. The Company’s overall effective tax rate was 29.5% and 0.05% for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively. The effective tax rates and related provisional tax amounts vary from the U.S. federal statutory rate primarily due to state taxes and certain non-deductible expenses.
v3.23.2
Short-Term Debt
6 Months Ended
Jul. 01, 2023
Debt Disclosure [Abstract]  
Short-Term Debt Short-Term Debt
Short-term debt and other financing obligations as of July 1, 2023 and December 31, 2022, consist of the following (in $000’s):
July 1,
2023
December 31,
2022
AFCO Finance$— $274 
Total short-term debt$— $274 
AFCO Finance
The Company has entered into a financing agreement with AFCO Credit Corporation (“AFCO”) purchased through Marsh Insurance on an annual basis to fund the annual premiums on insurance policies due July 1 of each year. These policies relate to workers’ compensation and various liability policies including, but not limited to, General, Auto, Umbrella, Property, and Directors’ and Officers’ insurance. The total amount of the premiums financed in July 2022 was approximately $516,000 with an interest rate ranging from approximately 6.0% over the period. An initial down payment of approximately $129,000 was made on July 21, 2022 with additional monthly payments of approximately $59,000, escalating to approximately $69,000 over the term, being made beginning August 1, 2022 and ending on April 1, 2023.
v3.23.2
Commitments and Contingencies
6 Months Ended
Jul. 01, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Litigation
SEC Complaint
On August 2, 2021, the U.S. Securities and Exchange Commission (“SEC”) filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company and one of its executive officers, Virland Johnson, the Company's Chief Financial Officer, as defendants (collectively, the “Defendants”).
The SEC Complaint alleges financial, disclosure and reporting violations against the Company and the executive officer under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges various claims against the executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC seeks permanent injunctions and civil penalties against the Defendants, and an officer-and-director bar against the executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.
The Company continues to assert that the SEC’s pursuit of this matter will not result in any benefit to investors and instead will only serve as a distraction from its core business. On October 1, 2021, the Company, filed a motion with the court to dismiss the complaint. The SEC filed its response opposing the motions on November 1, 2021.On September 7, 2022, the motions to dismiss were denied by the court. Pursuant to the automatic stay of proceedings under the Private Securities Litigation Reform Act, all discovery was stayed pending the motions to dismiss and continues to be stayed pending the June 23, 2023 mediation to which all of the parties have agreed.
The Defendants strongly dispute and deny the allegations and are vigorously defending themselves against the claims.
Skybridge
On December 29, 2016, the Company served a Minnesota state court complaint for breach of contract on Skybridge Americas, Inc. (“SA”), the Company’s primary call center vendor throughout 2015 and most of 2016. The Company sought damages in the millions of dollars as a result of alleged overcharging by SA and lost client contracts. On January 25, 2017, SA served a counterclaim for unpaid invoices in the amount of approximately $460,000 plus interest and attorneys’ fees. On March 29, 2017, the Hennepin County district court (the “District Court”) dismissed the Company’s breach of contract claim based on SA’s overuse of its Canadian call center but permitted the Company’s remaining claims to proceed. Following motion practice, on January 8, 2018 the District Court entered judgment in SA’s favor, which was amended as of February 28, 2018, for a total amount of approximately $614,000, including interest and attorneys’ fees. On March 4, 2019, the Minnesota Court of Appeals (the “Court of Appeals”) ruled and (i) reversed the District Court’s judgment in favor of Skybridge on the call center location claim and remanded the issue back to the District Court for further proceedings, (ii) reversed the District Court’s judgment in favor of Skybridge on the net payment issue and remanded the issue to the District Court for further proceedings, and (iii) affirmed the District Court’s judgment in Skybridge’s favor against the Company’s claim that Skybridge breached the contract when it failed to meet the service level agreements. As a result of the decision by the Court of Appeals, the District Court’s award of interest and attorneys’ fees, etc. was reversed. The Company and SA held a mediation session in July 2020. Trial was held in August 2020 and on February 1, 2021, the District Court assessed damages against the Company in the amount of approximately $715,000 plus interest, fees, and costs and attorneys’ fees of $475,000. In subsequent proceedings, the Appeals Court affirmed the District Court judgment. Of the total amount awarded to SA, less the funds that the Company had previously deposited with the District Court, SA remains entitled to approximately $382,000 of statutory interest, which obligation has been assumed by the Buyer in connection with the ARCA and Subsidiaries Disposition transaction (see Note 18).
GeoTraq
On or about April 9, 2021, GeoTraq, Gregg Sullivan, Tony Isaac, and we, among others, resolved all of their claims that related to, among other items, the Company's acquisition of GeoTraq in August 2017, all post-acquisition activities, and Mr. Sullivan’s post-acquisition employment relationship with GeoTraq (all of such claims, the “GeoTraq Matters”). The resolution was effectuated through the parties’ execution and delivery of a Settlement Agreement and Mutual Agreement of Claims (the “GeoTraq Settlement Agreement”).
Under the terms of the Settlement Agreement, the Company, on its own behalf and on behalf of GeoTraq and Mr. Isaac, agreed to tender to Mr. Sullivan an aggregate of $1.95 million (the “GeoTraq Settlement Consideration”) in the following manner: (i) $250,000, which was tendered in cash on or about the date of the Settlement Agreement and (ii) up to 10 quarterly installments of not less than $170,000 each that commenced on June 1, 2021, and shall continue not less frequently than every three months thereafter (the “GeoTraq Installments”). The Company may tender the GeoTraq Installments in cash or in the equivalent value of shares of its common stock (the value of the shares to be determined by a formula set forth in the Settlement Agreement), in either case at the Company's discretion. The Company may also prepay one or more GeoTraq Installments in full or in part at any time or from time to time either in cash or in shares of its common stock (a “GeoTraq Prepayment”). If the Company elects to prepay one or more GeoTraq Installments with shares of its common stock, Mr. Sullivan reserves the right not to consent to a tender thereof in excess of 50% of the value of that specific GeoTraq Prepayment; however, Mr. Sullivan is restricted in the reasons for which he can refuse to provide his written consent. The number of shares of the Company’s common stock to be issued upon any GeoTraq Prepayment is determined by a different formula than the one to be utilized for a GeoTraq Installment. On March 17, 2023, the Company converted 5,185 of Mr. Sullivan’s Series A-1 Preferred shares and issued 103,707 shares of the Company's common stock as payment for its quarterly installment, and on June 1, 2023, the Company converted 7,697 of Mr. Sullivan’s Series A-1 Preferred shares into 153,941 shares of the Company’s common stock in of its June 30 2023 quarterly installment (see Note 13). As of July 1, 2023, the September 30, 2023 GeoTraq installment remains to be paid.
Pursuant to the terms of the Settlement Agreement, Mr. Sullivan provided the Company with his proxy to vote his remaining shares of its Series A-1 Convertible Preferred Stock that the Company had issued to him in connection with its acquisition of GeoTraq in 2017, as well as his proxy for the shares of the Company’s common stock into which those shares of preferred stock may be converted. The Company may utilize the proxy in the context of an annual meeting of its stockholders, a special meeting of its stockholders, and a written consent of its stockholders. Subject to the above-described contingent GeoTraq Prepayment tender 50% restriction, Mr. Sullivan provided the Company with the sole ability to determine the time and amount of each conversion of those shares of preferred stock.
The parties to the Settlement Agreement released and forever discharged one another from any and all known and unknown claims that were asserted or could have been asserted arising out of the GeoTraq Litigation Matters. The accrued liability for payments due to Mr. Sullivan is $170,000 and $510,000 as of July 1, 2023 and December 31, 2022, respectively.
Sieggreen
On March 6, 2023, Sieggreen, Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A. Johnson, Defendants, the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules
10b-5(a) and 10b-5(c) promulgated thereunder. The Company has not filed a responsive pleading as of the date of these financial statements and strongly disputes and denies all of the allegations contained therein and will vigorously defend itself against the claims.
Main/270
The Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division, styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant, Case no.: 2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a cause of action against the Company in respect of the guaranty and seeks approximately $90,000 therefor. Plaintiff also seeks approximately $1,420,000 against ApplianceSmart and the Company on a joint and several basis. The Company does not believe that it is obligated to Plaintiff in that amount and the parties continue to negotiate a potential settlement.
Westerville Square
In an attempt to recover payments due under a lease, in 2019, Westerville Square, Inc., as the landlord, initiated a civil action against the Company, styled Westerville Square, Inc. v. Appliance Recycling Centers Of America, Inc., et al., in the Court of Common Pleas of Franklin County, Ohio, Case No. 19 CV 8627. The case was stayed during the bankruptcy proceedings of ApplianceSmart, Inc., and was reinstated on June 7, 2021. The landlord sought $120,000, which amount was disputed by the Company. Effective June 4, 2023, the parties settled the matter, pursuant to which settlement the Company tendered the sum of $110,000 to the landlord, the parties entered into a Settlement Agreement and Release, and the case was dismissed with prejudice.
Other Commitments
On December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures Incorporated, a related party. In connection with that sale, as of December 28, 2019, the Company accrued an aggregate amount of future real property lease payments of approximately $767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third-party landlords in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease (“ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 31, 2022, the Company reversed approximately $637,000 of the accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart’s emergence from bankruptcy. As of July 1, 2023, a balance of approximately $130,000 remains as an accrued liability due to an ongoing dispute concerning one of the leases.
The Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition as of July 1, 2023.
v3.23.2
Stockholders' Equity
6 Months Ended
Jul. 01, 2023
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Stockholders’ Equity
Common Stock: Our Articles of Incorporation authorize 200,000,000 shares of common stock that may be issued from time to time having such rights, powers, preferences, and designations as the Board of Directors may determine. During the 13 weeks ended July 1, 2023 and July 2, 2022, no shares of common stock were issued in lieu of professional services.
On March 22, 2023, the Company entered into a Securities Purchase Agreement with certain institutional investors for the sale by the Company in a registered direct offering of 361,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price per share of Common Stock of $1.17. The offering closed on March 24, 2023. The aggregate
gross proceeds for the sale of the shares of Common Stock were approximately $422,000, before deducting the placement agent fees and related expenses. The Company intends to use the net proceeds for working capital and general corporate purposes.
As of July 1, 2023, and December 31, 2022, there were 3,768,878 and 2,827,410 shares, respectively, of common stock issued and outstanding.
Stock Options: The 2016 Plan, which replaces the 2011 Plan, authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the date that all shares reserved under the 2016 Plan are issued or no longer available. The 2016 Plan provides for the issuance of up to 800,000 shares of common stock pursuant to awards granted under the 2016 Plan. The vesting period is determined by the Board of Directors at the time of the stock option grant. As of July 1, 2023, and December 31, 2022, 100,000 and 90,000 options were outstanding under the 2016 Plan, respectively.
The Company’s 2011 Plan, which has expired, authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares. As of July 1, 2023, and December 31, 2022, 14,000 and 20,000 were outstanding under the 2011 Plan, respectively. No additional awards will be granted under the 2011 Plan.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were 10,000 options granted during the 26 weeks ended July 1, 2023.
Additional information relating to all outstanding options is as follows:
Options
Outstanding
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
Outstanding at January 1, 2022117,500$7.16 $21 7.0
Cancelled/expired(7,500)— 
Outstanding at December 31, 2022110,000$6.27 $— 6.5
Granted10,0001.53 
Cancelled/expired(6,000)$9.45 
Balance at July 1, 2023114,000$5.68 $— 6.6
Exercisable at July 1, 2023111,000$5.79 $— 6.6
The Company recognized approximately $4,000 and $1,000 of share-based compensation expense for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and approximately $12,000 and $1,000 of share-based compensation expense for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
As of July 1, 2023, the Company has approximately $1,100 of unrecognized share-based compensation expense associated with stock option awards which the company expects to recognize as share-based compensation expense through Q3 2023.
Series A-1 Preferred Stock
Shares of Series A-1 Preferred Stock are convertible into the Company’s common shares at a ratio of 1:20. 12,882 shares were converted during the 26 weeks ended July 1, 2023 (see Note 12). As of July 1, 2023 and December 31, 2022, there were 209,706 and 222,588 shares of Series A-1 Preferred Stock outstanding, respectively.
v3.23.2
Mezzanine Equity
6 Months Ended
Jul. 01, 2023
Temporary Equity [Abstract]  
Mezzanine Equity Mezzanine Equity
Series S Preferred Stock
On December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value of up to $30 million, the Company tendered 100,000 shares of the Company’s Series S Convertible Preferred Stock. Shares of Series S Convertible Preferred Stock are convertible into the Company’s common shares at a
ratio of 1:1. As of July 1, 2023 and December 31, 2022, there were 100,000 shares of Series S Convertible Preferred Stock outstanding.
v3.23.2
Earnings Per Share
6 Months Ended
Jul. 01, 2023
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Net income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and if dilutive, potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of restricted share awards, stock options and convertible preferred stock.
The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):
For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Continuing Operations
Basic
Net income (loss) from continuing operations$79 $(227)$(583)$2,392 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income (loss) per share from continuing operations$0.02 $(0.07)$(0.17)$0.76 
Diluted
Net income (loss) from continuing operations$79 $(227)$(583)$2,392 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income (loss) per share from continuing operations$0.02 $(0.06)$(0.17)$0.68 
Discontinued Operations
Basic
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income per share from discontinued operations$0.01 $2.89 $3.14 $2.44 
Diluted
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income per share from discontinued operations$0.01 $2.60 $3.14 $2.20 
Total
Basic
Net income$123 $8,874 $10,207 $10,085 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income per share$0.03 $2.82 $2.97 $3.20 
Diluted
Net income$123 $8,874 $10,207 $10,085 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income per share$0.03 $2.54 $2.97 $2.88 
Potentially dilutive securities totaling 114,000 and 117,500 were excluded from the calculation of diluted earnings per share for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively, because the effects were anti-dilutive based on the application of the treasury stock method. Additionally, 217,403 shares of Series A-1 Preferred Stock, convertible into approximately 4.5 million of the Company’s common shares, and 100,000 shares of Series S Preferred Stock, convertible into 100,000 of the Company’s common shares, were excluded from the calculation of diluted earnings per share as, by agreement, these shares could not be converted as of July 1, 2023.
v3.23.2
Segment Information
6 Months Ended
Jul. 01, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company operates through its biotechnology segment for continuing operations. The biotechnology segment commenced operations in September 2019 and is focused on development of new and innovative solutions for ending the opioid epidemic ranging from digital technologies to educational advocacy. The recycling segment included all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The recycling segment also included byproduct revenue, which was primarily generated through the recycling of appliances. The technology segment designed wireless modules to connect devices to the Mobile Internet of Things (“IoT”) which contained location-based service (“LBS”) capabilities and can interface to external sensors to allow them to communicate both sensor status and position information. The nature of products, services and customers for each segment varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Operating loss represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no intersegment sales or transfers. As discussed above (see Note 3), the recycling and technology segments are being presented as discontinued operations for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022.
The following tables present our segment information for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022 (in $000’s):
Thirteen Weeks Ended Twenty-Six Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Revenues
Biotechnology$— $— $— $— 
Discontinued operations— 10,538 3,795 19,862 
Total Revenues$— $10,538 $3,795 $19,862 
Gross profit
Biotechnology$— $— $— $— 
Discontinued operations— 1,649 (197)3,502 
Total Gross profit$— $1,649 $(197)$3,502 
Operating income (loss)
Biotechnology$(1,060)$(658)$(2,159)$(1,339)
Discontinued operations— 9,639 14,159 9,229 
Total Operating income (loss)$(1,060)$8,981 $12,000 $7,890 
Depreciation and amortization
Biotechnology$362 $— $726 $
Discontinued operations— 135 96 268 
Total Depreciation and amortization$362 $135 $822 $270 
Interest (income) expense, net
Biotechnology$(365)$(167)$(840)$(165)
Discontinued operations— 807 181 418 
Total Interest expense, net$(365)$640 $(659)$253 
Net income (loss) before income taxes
Biotechnology$62 $(227)$(827)$2,392 
Discontinued operations9,105 13,976 7,700 
Total Net income before income taxes$63 $8,878 $13,149 $10,092 
v3.23.2
Related Parties
6 Months Ended
Jul. 01, 2023
Related Party Transactions [Abstract]  
Related Parties Related Parties
Shared Services
Tony Isaac, the Company’s Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures Incorporated (“Live Ventures”) and managing member of Isaac Capital Group LLC (“ICG”). Tony Isaac,
Chief Executive Officer, and Richard Butler, Board of Directors member of the Company, are members of the Board of Directors of Live Ventures. The Company also shares certain executive, accounting and legal services with Live Ventures. The total services shared were approximately $55,000 and $92,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and $87,000 and $167,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively. Customer Connexx rents approximately 9,900 square feet of office space from Live Ventures in Las Vegas, Nevada. The total rent and common area expense was approximately $67,000 and $52,000 for the 13 weeks ended July 1, 2023 and July 2, 2022, respectively, and approximately $103,000 and $108,000 for the 26 weeks ended July 1, 2023 and July 2, 2022, respectively.
Sale of ARCA and Connexx
On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company's Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023 (see Note 18).
v3.23.2
Sale of ARCA and Subsidiaries
6 Months Ended
Jul. 01, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Sale of ARCA and Subsidiaries Sale of ARCA and Subsidiaries
On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023.
The economic aspects of the Disposition Transaction are: (i) the Company reduced the liabilities on its consolidated balance sheets by approximately $17.6 million, and includes those liabilities related to the California Business Fee and Tax Division; (ii) the Company will receive not less than $24.0 million in aggregate monthly payments from the Buyer, which payments are subject to potential increase due to the Subsidiaries’ future performance; and (iii) during the next five years, the Company may request that the Buyer prepay aggregate monthly payments in the aggregate amount of $1 million. The Company also received one thousand dollars for the equity of each of the Subsidiaries at the closing. Each monthly payment is to be the greater of (a) $140,000 (or $100,000 for each January and February during the 15-year payment period) or (b) a monthly percentage-based payment, which is an amount calculated as follows: (i) 5% of the Subsidiaries’ aggregate gross revenues up to $2,000,000 for the relevant month, plus (ii) 4% of the Subsidiaries’ aggregate gross revenues between $2,000,000 and $3,000,000 for the relevant month, plus (iii) 3% of the Subsidiaries aggregate gross revenues over $3,000,000 for the relevant month. The Buyer will receive credit toward the payment of the first monthly payment (March of 2023) for any payments, distributions, or cash dividends paid by any of the Subsidiaries to the Seller on or after March 9, 2023. Additionally, upon settlement of the continuing dispute between ARCA and the California Business Fee and Tax Division (as to which settlement, there can be no assurance), ARCA will pay to the Company 50% of the amount of the reduction between the current assessment and any such settlement. Further, ARCA and Connexx are due to receive from the Internal Revenue Service two payments in the aggregate amount of approximately $977,000 in connection with the Employee Retention Credit provisions of the Coronavirus Aid, Relief, and Economic Security Act and the Taxpayer Certainty and Disaster Tax Relief Act of 2020. ARCA and Connexx have received these two ERC payments and, as of July 1, 2023, have paid $500,000 to the Company. The balance of the ERC payments due, as of July 1, 2023, was $477,000.
The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in
addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. Additionally, the calculation of the gain on disposition includes the book value in excess of assets disposed of, or approximately $9.8 million.
The following table details the calculation of the gain on sale of ARCA and subsidiaries, as shown on the income statement (in $000's):
Total minimum consideration$6,023 
Payment from buyer
Net consideration$6,026 
Accounts payable5,323 
Accrued liabilities3,187 
Accrued liabilities - California state sales tax6,320 
Lease liabilities5,285 
Debt4,530 
Accumulated other comprehensive loss(604)
Total disposal of liabilities24,041 
Total consideration30,067 
Cash145 
Accounts receivable4,884 
Inventory67 
Property, plant and equipment2,767 
Intangible assets732 
Right-of-use assets5,075 
Other assets574 
Total disposal of assets14,244 
Total gain on sale$15,823 
v3.23.2
Subsequent event
6 Months Ended
Jul. 01, 2023
Subsequent Events [Abstract]  
Subsequent event Subsequent eventThe Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to disclosures in its condensed consolidated financial statements.
v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jul. 01, 2023
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 31, 2022.
Principles of Consolidation
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Financial Statement Reclassification
Financial Statement Reclassification
Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications. The prior year amounts have also been modified in these financial statements to properly report amounts under current operations and discontinued operations (see Note 3).
Use of Estimates
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq promissory note, Series S convertible preferred stock issued in the Soin merger, and the receivable in connection with the sale of ARCA, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets, lease terminations, and estimated useful lives for intangible assets and property and equipment.
Financial Instruments
Financial Instruments
Financial instruments consist primarily of cash equivalents, trade and other receivables, notes receivable, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December 31, 2022 approximate fair value. The Company has no long-term debt as of July 1, 2023 due to the disposition of ARCA Recycling (see Note 18).
Recently Issued Accounting Pronouncements
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which introduces a new approach to estimate credit losses on certain types of financial instruments based on expected losses instead of incurred losses. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU No. 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this new accounting standard, however, as of the 13 and 26 weeks ended July 1, 2023, there is no material impact on our Consolidated Financial Statements and related disclosures.
v3.23.2
Discontinued Operations (Tables)
6 Months Ended
Jul. 01, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operations The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:
December 31, 2022
Assets from discontinued operations
Cash and cash equivalents$53 
Trade and other receivables, net7,816 
Inventories366 
Prepaid expenses and other current assets377 
Total current assets from discontinued operations8,612 
Property and equipment, net 1
2,705 
Right of use asset - operating leases5,290 
Intangible assets, net 2
735 
Deposits and other assets249 
Total other assets from discontinued operations8,979 
Total assets from discontinued operations$17,591 
Liabilities from discontinued operations
Accounts payable$4,423 
Accrued liabilities - other 3
3,278 
Accrued liability - California sales taxes 4
6,264 
Lease obligation short-term - operating leases1,631 
Short-term debt 5
4,172 
Current portion of note payable381 
Related party note233 
Total current liabilities from discontinued operations20,382 
Lease obligation long-term - operating leases3,816 
Notes payable - long-term portion 6
1,339 
Long-term portion related party note payable 7
605 
Total noncurrent liabilities from discontinued operations5,760 
Total liabilities from discontinued operations$26,142 
1 The Company’s property and equipment consisted of the following:
Useful Life
(Years)
December 31, 2022
Buildings and improvements
3-30
$85 
Equipment
3-15
3,915 
Projects under construction1,447 
Property and equipment5,447 
Less accumulated depreciation(2,742)
Total property and equipment, net, from discontinued operations$2,705 
2 The Company’s intangible assets consisted of the following:
December 31,
2022
Patent and domains$19 
Computer software1,682 
Intangible assets1,701 
Less accumulated amortization(966)
Total intangible assets$735 
3 The Company’s accrued liabilities consisted of the following:
December 31,
2022
Compensation and benefits$685 
Contract liability290 
Accrued incentive and rebate checks2,037 
Accrued taxes219 
Other47 
Total accrued expenses$3,278 
4 The Company’s accrual relating to the California sales tax assessment consisted of the following:
December 31,
2022
Accrued liability - CA sales tax assessment$4,132 
Accrued liability - interest on CA sales tax assessment2,132 
Total$6,264 
5 The Company’s short-term debt consisted of the following:
December 31,
2022
Gulf Coast Bank and Trust Company$4,206 
Gulf Coast Bank and Trust Company loan origination fees(34)
Total$4,172 
6 The Company’s long-term debt consisted of the following:
December 31,
2022
KLC Financial$1,781 
KLC Financial loan origination fees(61)
Total1,720 
Less current portion(381)
Total$1,339 
7 The Company’s related party debt consisted of the following:
December 31,
2022
Isaac Capital Group LLC$838 
Total838 
Less current portion(233)
Total$605 
The results of operations for these entities for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:
13 weeks ended26 Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Revenues$— $10,538 $3,795 $19,862 
Cost of revenues— 8,889 3,992 16,360 
Gross profit— 1,649 (197)3,502 
Operating expenses from discontinued operations:
Selling, general and administrative expenses$— $2,251 1,468 4,514 
Gain on sale of GeoTraq— (10,241)(15,824)(10,241)
Total operating expenses from discontinued operations— (7,990)(14,356)(5,727)
Operating income from discontinued operations— 9,639 14,159 9,229 
Other income (expense) from discontinued operations
Interest expense, net— (807)(181)(418)
Loss on litigation settlement— — — (115)
Other income (expense), net273 (2)(996)
Total other income (loss), net(534)$(183)$(1,529)
Income before provision for income taxes from discontinued operations9,105 13,976 7,700 
Income tax provision (benefit)(43)3,186 
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
The cash flow activity from discontinued operations for the 26 weeks ended July 1, 2023 and July 2, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:
26 weeks ended
July 1, 2023July 2, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations10,790 7,693 
Depreciation and amortization96 268 
Amortization of debt issuance costs11 
Amortization of right-of-use assets53 (2)
Change in deferred taxes3,185 — 
Gain on sale of ARCA, net of cash(15,967)— 
Gain on sale of GeoTraq— (10,241)
Changes in assets and liabilities:
Accounts receivable2,932 700 
Inventories299 820 
Prepaid expenses and other current assets55 199 
Accounts payable and accrued expenses866 821 
Other assets— (12)
Net cash provided by operating activities from discontinued operations$2,320 $253 
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment(123)(721)
Purchase of intangible assets(33)(189)
Net cash used in investing activities from discontinued operations$(156)$(910)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable5,162 366 
Payment on related party note(38)(53)
Proceeds from issuance of short-term notes payable(7,291)— 
Payments on notes payable(45)(128)
Net cash used in financing activities from discontinued operations$(2,212)$185 
Effect of changes in exchange rate on cash and cash equivalents(5)— 
DECREASE IN CASH AND CASH EQUIVALENTS(53)(472)
CASH AND CASH EQUIVALENTS, beginning of period53 704 
CASH AND CASH EQUIVALENTS, end of period$— $232 
v3.23.2
Trade and other receivables (Tables)
6 Months Ended
Jul. 01, 2023
Receivables [Abstract]  
Schedule of Trade and Other Receivables
The Company’s trade and other receivables as of July 1, 2023 and December 31, 2022, respectively, were as follows (in $000’s):
July 1,
2023
December 31,
2022
Trade and other receivables, net, from discontinued operations$— $7,816 
Other receivables15 106 
Trade and other receivables, net$15 $7,922 
v3.23.2
Prepaids and other current assets (Tables)
6 Months Ended
Jul. 01, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Prepaids and Other Current Assets
Prepaids and other current assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Prepaid insurance$— $364 
Prepaid other102 30 
Prepaid expenses from discontinued operations— 377 
Total prepaid expenses and other current assets$102 $771 
v3.23.2
Intangible Assets (Tables)
6 Months Ended
Jul. 01, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Patent and domains$$
Soin intangibles *$19,293 $19,293 
Computer software— 3,563 
Intangible assets from discontinued operations— 735 
Intangible assets19,297 23,595 
Less accumulated amortization(726)(3,563)
Total intangible assets$18,571 $20,032 
*The Soin intangibles acquired by the Company consist of the following:
1.Three pending patents related to the methods of using low-dose Naltrexone to treat chronic pain;
2.Final formula for Naltrexone; and
3.Orphan drug designation as approved by the FDA.
v3.23.2
Deposits and other assets (Tables)
6 Months Ended
Jul. 01, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deposits and Other Assets
Deposits and other assets as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Deposits and other assets from discontinued operations$— $249 
Other17 18 
Total deposits and other assets$17 $267 
v3.23.2
Accrued Liabilities (Tables)
6 Months Ended
Jul. 01, 2023
Payables and Accruals [Abstract]  
Schedule of Accrued Liabilities
Accrued liabilities as of July 1, 2023 and December 31, 2022 consist of the following (in $000’s):
July 1,
2023
December 31,
2022
Compensation and benefits$33 $81 
Accrued guarantees— 130 
Accrued taxes99 
Accrued litigation settlement340 510 
Other23 280 
Accrued expenses from discontinued operations— 3,278 
Total accrued expenses$495 $4,284 
v3.23.2
Short-Term Debt (Tables)
6 Months Ended
Jul. 01, 2023
Debt Disclosure [Abstract]  
Schedule of Short Term Debt and Other Financing Obligations
Short-term debt and other financing obligations as of July 1, 2023 and December 31, 2022, consist of the following (in $000’s):
July 1,
2023
December 31,
2022
AFCO Finance$— $274 
Total short-term debt$— $274 
v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jul. 01, 2023
Stockholders' Equity Note [Abstract]  
Schedule of All Outstanding Options Activity
Additional information relating to all outstanding options is as follows:
Options
Outstanding
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
Outstanding at January 1, 2022117,500$7.16 $21 7.0
Cancelled/expired(7,500)— 
Outstanding at December 31, 2022110,000$6.27 $— 6.5
Granted10,0001.53 
Cancelled/expired(6,000)$9.45 
Balance at July 1, 2023114,000$5.68 $— 6.6
Exercisable at July 1, 2023111,000$5.79 $— 6.6
v3.23.2
Earnings Per Share (Tables)
6 Months Ended
Jul. 01, 2023
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Earnings per Share
The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):
For the Thirteen Weeks Ended For the Twenty-Six Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Continuing Operations
Basic
Net income (loss) from continuing operations$79 $(227)$(583)$2,392 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income (loss) per share from continuing operations$0.02 $(0.07)$(0.17)$0.76 
Diluted
Net income (loss) from continuing operations$79 $(227)$(583)$2,392 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income (loss) per share from continuing operations$0.02 $(0.06)$(0.17)$0.68 
Discontinued Operations
Basic
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income per share from discontinued operations$0.01 $2.89 $3.14 $2.44 
Diluted
Net income from discontinued operations$44 $9,101 $10,790 $7,693 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income per share from discontinued operations$0.01 $2.60 $3.14 $2.20 
Total
Basic
Net income$123 $8,874 $10,207 $10,085 
Weighted average common shares outstanding3,665,8873,150,2303,432,3743,150,230
Basic income per share$0.03 $2.82 $2.97 $3.20 
Diluted
Net income$123 $8,874 $10,207 $10,085 
Weighted average common shares outstanding3,665,8873,496,2503,432,3743,496,250
Diluted income per share$0.03 $2.54 $2.97 $2.88 
v3.23.2
Segment Information (Tables)
6 Months Ended
Jul. 01, 2023
Segment Reporting [Abstract]  
Schedule of Segment Information
The following tables present our segment information for the 13 and 26 weeks ended July 1, 2023 and July 2, 2022 (in $000’s):
Thirteen Weeks Ended Twenty-Six Weeks Ended
July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Revenues
Biotechnology$— $— $— $— 
Discontinued operations— 10,538 3,795 19,862 
Total Revenues$— $10,538 $3,795 $19,862 
Gross profit
Biotechnology$— $— $— $— 
Discontinued operations— 1,649 (197)3,502 
Total Gross profit$— $1,649 $(197)$3,502 
Operating income (loss)
Biotechnology$(1,060)$(658)$(2,159)$(1,339)
Discontinued operations— 9,639 14,159 9,229 
Total Operating income (loss)$(1,060)$8,981 $12,000 $7,890 
Depreciation and amortization
Biotechnology$362 $— $726 $
Discontinued operations— 135 96 268 
Total Depreciation and amortization$362 $135 $822 $270 
Interest (income) expense, net
Biotechnology$(365)$(167)$(840)$(165)
Discontinued operations— 807 181 418 
Total Interest expense, net$(365)$640 $(659)$253 
Net income (loss) before income taxes
Biotechnology$62 $(227)$(827)$2,392 
Discontinued operations9,105 13,976 7,700 
Total Net income before income taxes$63 $8,878 $13,149 $10,092 
v3.23.2
Sale of ARCA and Subsidiaries (Tables)
6 Months Ended
Jul. 01, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of calculation of the gain on sale of ARCA and subsidiaries
The following table details the calculation of the gain on sale of ARCA and subsidiaries, as shown on the income statement (in $000's):
Total minimum consideration$6,023 
Payment from buyer
Net consideration$6,026 
Accounts payable5,323 
Accrued liabilities3,187 
Accrued liabilities - California state sales tax6,320 
Lease liabilities5,285 
Debt4,530 
Accumulated other comprehensive loss(604)
Total disposal of liabilities24,041 
Total consideration30,067 
Cash145 
Accounts receivable4,884 
Inventory67 
Property, plant and equipment2,767 
Intangible assets732 
Right-of-use assets5,075 
Other assets574 
Total disposal of assets14,244 
Total gain on sale$15,823 
v3.23.2
Background (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
May 24, 2022
USD ($)
$ / shares
shares
Jul. 01, 2023
USD ($)
$ / shares
shares
Jul. 02, 2022
USD ($)
Jul. 01, 2023
USD ($)
segment
$ / shares
shares
Jul. 02, 2022
USD ($)
Apr. 01, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Apr. 02, 2022
USD ($)
Jan. 01, 2022
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Number of operating segments | segment       3          
Potential market exclusivity period       7 years          
Common stock, issued shares (in shares) | shares   3,768,878   3,768,878     2,827,410    
Common Stock, par value (in usd per share) | $ / shares   $ 0.001   $ 0.001     $ 0.001    
Net loss   $ (123) $ (8,874) $ (10,207) $ (10,085)        
Current assets   286   286     $ 9,173    
Current liabilities   2,897   2,897     23,938    
Working capital       2,500          
Stockholders' equity   $ 13,688 $ 1,405 13,688 $ 1,405 $ 13,560 $ 2,307 $ (7,510) $ (8,676)
Continuing Operations                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Net loss       580          
Cash used in operations from continuing operations       $ 9          
SPYR Technologies Inc. | Asset Purchase Agreement                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Agreed prepayment amount $ 13,500                
Common stock, issued shares (in shares) | shares 30,000,000                
Common Stock, par value (in usd per share) | $ / shares $ 0.03                
Term of notes receivable 5 years                
Note receivable face amount $ 12,600                
Note receivable interest rate 8.00%                
v3.23.2
Discontinued Operations - Schedule Discontinued Amount Included in Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Assets from discontinued operations    
Total current assets from discontinued operations $ 0 $ 8,612
Liabilities from discontinued operations    
Total current liabilities from discontinued operations 0 20,382
Total noncurrent liabilities from discontinued operations $ 0 5,760
Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment    
Assets from discontinued operations    
Cash and cash equivalents   53
Trade and other receivables, net   7,816
Inventories   366
Prepaid expenses and other current assets   377
Total current assets from discontinued operations   8,612
Property and equipment, net   2,705
Right of use asset - operating leases   5,290
Intangible assets, net   735
Deposits and other assets   249
Total other assets from discontinued operations   8,979
Total assets from discontinued operations   17,591
Liabilities from discontinued operations    
Accounts payable   4,423
Accrued liabilities - other   3,278
Accrued liability - California sales taxes   6,264
Lease obligation short-term - operating leases   1,631
Short-term debt   4,172
Current portion of note payable   381
Related party note   233
Total current liabilities from discontinued operations   20,382
Lease obligation long-term - operating leases   3,816
Notes payable - long term portion   1,339
Long-term portion related party note payable   605
Total noncurrent liabilities from discontinued operations   5,760
Total liabilities from discontinued operations   $ 26,142
v3.23.2
Discontinued Operations - Schedule of Property and Equipment (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment
$ in Thousands
Dec. 31, 2022
USD ($)
Property Plant And Equipment [Line Items]  
Property and equipment $ 5,447
Less accumulated depreciation (2,742)
Total property and equipment, net, from discontinued operations 2,705
Buildings and improvements  
Property Plant And Equipment [Line Items]  
Property and equipment $ 85
Buildings and improvements | Minimum  
Property Plant And Equipment [Line Items]  
Useful Life (Years) 3 years
Buildings and improvements | Maximum  
Property Plant And Equipment [Line Items]  
Useful Life (Years) 30 years
Equipment  
Property Plant And Equipment [Line Items]  
Property and equipment $ 3,915
Equipment | Minimum  
Property Plant And Equipment [Line Items]  
Useful Life (Years) 3 years
Equipment | Maximum  
Property Plant And Equipment [Line Items]  
Useful Life (Years) 15 years
Projects under construction  
Property Plant And Equipment [Line Items]  
Property and equipment $ 1,447
v3.23.2
Discontinued Operations - Additional Information (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment
3 Months Ended 6 Months Ended
May 24, 2023
USD ($)
Aug. 28, 2019
USD ($)
Jul. 01, 2023
USD ($)
state
Jul. 02, 2022
USD ($)
Jul. 01, 2023
USD ($)
state
Jul. 02, 2022
USD ($)
Dec. 31, 2022
USD ($)
May 24, 2022
Apr. 30, 2022
USD ($)
Jan. 01, 2022
USD ($)
Apr. 13, 2017
USD ($)
Defined Benefit Plan Disclosure [Line Items]                      
Depreciation expense     $ 0 $ 78,000 $ 60,000 $ 158,000          
Amortization     $ 0 $ 58,000,000 $ 36,000,000 $ 112,000,000          
Number of states in which Company operated its recycling business | state     14   14            
Sales and excise tax payable, current             $ 4,132,000       $ 4,100,000
Interest payable, current             $ 2,132,000       $ 500,000,000
ICG Note | Record and beneficial owner | Note                      
Defined Benefit Plan Disclosure [Line Items]                      
Note receivable face amount                 $ 1,000,000    
Debt interest rate (percent)                 8.75%    
Monthly installment $ 24,767                    
ICG Note | Record and beneficial owner | Revolving Credit Facility                      
Defined Benefit Plan Disclosure [Line Items]                      
Availability under revolving credit facility   $ 2,500,000                  
Credit facility interest rate (percent)   8.75%                  
Percentage of loan fee on each borrowings (percent)   2.00%                  
Loan amount outstanding                   $ 1,000,000  
ICG | ICG Note | Record and beneficial owner | the Company                      
Defined Benefit Plan Disclosure [Line Items]                      
Common stock, shares outstanding, ownership percentage (percent)               13.90%      
v3.23.2
Discontinued Operations - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Finite Lived Intangible Assets [Line Items]    
Less accumulated amortization $ (726) $ (3,563)
Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment    
Finite Lived Intangible Assets [Line Items]    
Intangible assets   1,701
Less accumulated amortization   (966)
Total intangible assets   735
Patent and domains | Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment    
Finite Lived Intangible Assets [Line Items]    
Intangible assets   19
Computer software | Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment    
Finite Lived Intangible Assets [Line Items]    
Intangible assets   $ 1,682
v3.23.2
Discontinued Operations - Schedule of Accrued Liabilities (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Compensation and benefits $ 33 $ 81
Accrued taxes $ 99 5
Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Compensation and benefits   685
Contract liability   290
Accrued incentive and rebate checks   2,037
Accrued taxes   219
Other   47
Total accrued expenses   $ 3,278
v3.23.2
Discontinued Operations - Schedule of Accrual Relating to California Sales Tax Assessment (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment - USD ($)
$ in Thousands
Dec. 31, 2022
Apr. 13, 2017
Assets from discontinued operations    
Accrued liability - CA sales tax assessment $ 4,132 $ 4,100
Accrued liability - interest on CA sales tax assessment 2,132 $ 500,000
Total $ 6,264  
v3.23.2
Discontinued Operations - Schedule of Short-term Debt (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment
$ in Thousands
Dec. 31, 2022
USD ($)
Short Term Debt [Line Items]  
Short term debt $ 4,172
Gulf Coast Bank and Trust Company  
Short Term Debt [Line Items]  
KLC Financial 4,206
Gulf Coast Bank and Trust Company loan origination fees $ (34)
v3.23.2
Discontinued Operations - Schedule of Long-term Debt (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment
$ in Thousands
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]  
Long-term debt $ 1,720
Less current portion (381)
Notes payable - long term portion 1,339
KLC Financial  
Debt Instrument [Line Items]  
KLC Financial 1,781
Loan origination fees (61)
Less current portion (381)
Notes payable - long term portion $ 1,339
v3.23.2
Discontinued Operations - Schedule of Related Party Debt (Details) - Discontinued Operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment
$ in Thousands
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]  
Long-term debt $ 1,720
Less current portion (233)
Long-term portion related party note payable 605
ICG Note | Related Party  
Debt Instrument [Line Items]  
Long-term debt 838
Less current portion (233)
Long-term portion related party note payable $ 605
v3.23.2
Discontinued Operations - Schedule of Discontinued Operations in Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Operating expenses from discontinued operations:        
Gain on sale of GeoTraq $ (1) $ (9,105) $ (13,976) $ (7,700)
Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]        
Revenues 0 10,538 3,795 19,862
Cost of revenues 0 8,889 3,992 16,360
Gross profit 0 1,649 (197) 3,502
Operating expenses from discontinued operations:        
Selling, general and administrative expenses 0 2,251 1,468 4,514
Gain on sale of GeoTraq 0 (10,241) (15,824) (10,241)
Total operating expenses from discontinued operations 0 (7,990) (14,356) (5,727)
Operating income from discontinued operations 0 9,639 14,159 9,229
Other income (expense) from discontinued operations        
Interest expense, net 0 (807) (181) (418)
Loss on litigation settlement 0 0 0 (115)
Other income (expense), net 1 273 (2) (996)
Total other income (loss), net 1 (534) (183) (1,529)
Income before provision for income taxes from discontinued operations 1 9,105 13,976 7,700
Income tax provision (benefit) (43) 4 3,186 7
Net income from discontinued operations $ 44 $ 9,101 $ 10,790 $ 7,693
v3.23.2
Discontinued Operations - Schedule of Discontinued Operations in the Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
DISCONTINUED OPERATING ACTIVITIES:        
Net income (loss) from discontinued operations $ 44 $ 9,101 $ 10,790 $ 7,693
Depreciation and amortization     727 2
Changes in assets and liabilities:        
Accounts receivable     342 (753)
Inventories     0 (210)
Other assets     1 6
Net cash provided by operating activities from discontinued operations     2,320 253
DISCONTINUED INVESTING ACTIVITIES:        
Purchases of property and equipment     0 (721)
Purchase of intangible assets     0 (189)
Net cash used in investing activities from discontinued operations     (156) 0
DISCONTINUED FINANCING ACTIVITIES:        
Payments on notes payable     274 288
Net cash used in financing activities from discontinued operations     (2,212) 185
Effect of changes in exchange rate on cash and cash equivalents     17 0
DECREASE IN CASH AND CASH EQUIVALENTS     54 476
CASH AND CASH EQUIVALENTS, beginning of period     115 705
Discontinued Operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment        
DISCONTINUED OPERATING ACTIVITIES:        
Net income (loss) from discontinued operations     10,790 7,693
Depreciation and amortization     96 268
Amortization of debt issuance costs     11 7
Amortization of right-of-use assets     53 (2)
Change in deferred taxes     3,185 0
Gain on sale of ARCA, net of cash     (15,967) 0
Gain on sale of GeoTraq     0 (10,241)
Changes in assets and liabilities:        
Accounts receivable     2,932 700
Inventories     299 820
Prepaid expenses and other current assets     55 199
Accounts payable and accrued expenses     866 821
Other assets     0 (12)
Net cash provided by operating activities from discontinued operations     2,320 253
DISCONTINUED INVESTING ACTIVITIES:        
Purchases of property and equipment     (123) (721)
Purchase of intangible assets     (33) (189)
Net cash used in investing activities from discontinued operations     (156) (910)
DISCONTINUED FINANCING ACTIVITIES:        
Proceeds from notes payable     5,162 366
Payments on related party notes payable     (38) (53)
Proceeds from issuance of short-term notes payable     (7,291) 0
Payments on notes payable     45 128
Net cash used in financing activities from discontinued operations     (2,212) 185
Effect of changes in exchange rate on cash and cash equivalents     (5) 0
DECREASE IN CASH AND CASH EQUIVALENTS     (53) (472)
CASH AND CASH EQUIVALENTS, beginning of period     53 704
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 232 $ 0 $ 232
v3.23.2
Trade and other receivables - Schedule of Trade and Other Receivables (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Receivables [Abstract]    
Trade and other receivables, net, from discontinued operations $ 0 $ 7,816
Other receivables 15 106
Trade and other receivables, net $ 15 $ 7,922
v3.23.2
Prepaids and other current assets - Schedule of Prepaids and Other Current Assets (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Prepaid insurance $ 0 $ 364
Prepaid other 102 30
Prepaid expenses from discontinued operations 0 377
Prepaid expenses and other current assets $ 102 $ 771
v3.23.2
Note receivable (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 24, 2023
Mar. 09, 2023
May 24, 2022
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
GeoTraq Inc.              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Notes receivable from related parties $ 11,300            
Note receivable net consideration amount     $ 9,500 $ 9,400   $ 9,400  
Note receivable discount consideration amount     $ 3,200        
Interest income       201 $ 65 403 $ 65
SPYR Technologies Inc.              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Term of notes receivable     5 years        
Note receivable face amount     $ 12,600        
Receivable with imputed interest, effective yield (percent)     8.00%        
Accrued interest       251   251  
SPYR Technologies Inc. | GeoTraq Inc.              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Charges against income on note receivable       0   0  
VM7 Corporation | Stock Purchase Agreement Member              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Note receivable net consideration amount   $ 6,000   5,700   5,700  
Interest income       $ 28 $ 0 $ 114 $ 0
Disposition transaction consider amount   $ 1,600          
Disposition transaction term period   15 years          
Disposition transaction aggregate cost   $ 24,000          
Cash paid for close   $ 3          
Disposition discount rate   20.00%          
Revised discount amount   $ 18,000          
v3.23.2
Intangible Assets - Schedule of Intangible Assets (Details)
$ in Thousands
Jul. 01, 2023
USD ($)
patent
Dec. 31, 2022
USD ($)
Finite Lived Intangible Assets [Line Items]    
Intangible assets from discontinued operations $ 0 $ 735
Intangible Assets, Gross (Excluding Goodwill), Including Discontinued Operations 19,297 23,595
Less accumulated amortization (726) (3,563)
Total intangible assets 18,571 20,032
Patent and domains    
Finite Lived Intangible Assets [Line Items]    
Intangible assets 4 4
Soin Intangibles    
Finite Lived Intangible Assets [Line Items]    
Intangible assets 19,293 19,293
Computer software    
Finite Lived Intangible Assets [Line Items]    
Intangible assets $ 0 $ 3,563
Patent    
Finite Lived Intangible Assets [Line Items]    
Number of intangible assets | patent 3  
v3.23.2
Intangible Assets - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Goodwill and Intangible Assets Disclosure [Abstract]        
Intangible amortization expense $ 363,000 $ 0 $ 726,000 $ 0
v3.23.2
Deposits and other assets - Schedule of Deposits and Other Assets (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Deposits and Other Assets [Line Items]    
Other $ 17 $ 18
Total deposits and other assets 17 267
Discontinued Operations    
Deposits and Other Assets [Line Items]    
Deposits and other assets from discontinued operations $ 0 $ 249
v3.23.2
Accrued Liabilities - Schedule of Accrued Liabilities (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Compensation and benefits $ 33 $ 81
Accrued guarantees 0 130
Accrued taxes 99 5
Accrued litigation settlement 340 510
Other 23 280
Accrued expenses from discontinued operations 0 3,278
Total accrued expenses $ 495 $ 4,284
v3.23.2
Income Taxes - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Income Tax Contingency [Line Items]        
Income tax expense (benefit) $ (17) $ 0 $ (244) $ 0
Effective tax rate     29.50% 0.05%
Discontinued Operations        
Income Tax Contingency [Line Items]        
Income tax expense (benefit) $ (43) $ 4 $ 3,200 $ 7
v3.23.2
Short-Term Debt - Schedule of Short Term Debt and Other Financing Obligations (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Short Term Debt [Line Items]    
Total short term debt $ 0 $ 274
AFCO Finance    
Short Term Debt [Line Items]    
Total short term debt $ 0 $ 274
v3.23.2
Short-Term Debt - Additional Information (Details) - AFCO Finance - AFCO Financing Agreement - USD ($)
$ in Thousands
8 Months Ended
Jul. 21, 2022
Apr. 01, 2023
Jul. 31, 2022
Short Term Debt [Line Items]      
Note receivable face amount     $ 516
Initial down payment $ 129    
Minimum      
Short Term Debt [Line Items]      
Debt interest rate (percent)     6.00%
Monthly principal payments   $ 59  
Maximum      
Short Term Debt [Line Items]      
Monthly principal payments   $ 69  
v3.23.2
Commitments and Contingencies - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 04, 2023
USD ($)
Jun. 01, 2023
shares
Mar. 17, 2023
shares
Jun. 01, 2021
USD ($)
Apr. 09, 2021
Feb. 01, 2021
USD ($)
Feb. 28, 2018
USD ($)
Jan. 25, 2017
USD ($)
Apr. 01, 2023
shares
Jul. 02, 2022
shares
Jul. 01, 2023
USD ($)
installment
lease
shares
Dec. 31, 2022
USD ($)
landlord
Aug. 02, 2021
officer
Dec. 28, 2019
USD ($)
Dec. 30, 2017
landlord
Offsetting Assets [Line Items]                              
Number of installments | installment                     10        
Other accrued commitments                     $ 130     $ 767  
Number of landlords originally purported to be covered under Company's guarantee or commitment | landlord                             3
Reversal of accrued liabilities                       $ 637      
Number of landlords Company is no longer liable for | landlord                       2      
Leases under dispute | lease                     1        
Series A-1 Preferred                              
Offsetting Assets [Line Items]                              
Conversion of stock, shares issued (in shares) | shares   7,697 5,185               12,882        
GeoTraq Inc.                              
Offsetting Assets [Line Items]                              
Damages sought value                     $ 1,950        
Payments for legal settlements                     250        
Monthly settlement installment       $ 170                      
Minimum monthly installment frequency       3 months                      
Percent of prepayment tender restrictions (percent)         50.00%                    
SA                              
Offsetting Assets [Line Items]                              
Damages sought value               $ 460              
Damages assessed plus interest and attorney fees           $ 715 $ 614                
Legal fees           $ 475                  
Statutory interest receivable                     382        
Trustees Main/270, LLC                              
Offsetting Assets [Line Items]                              
Damages sought value                     90        
Trustees Main/270, LLC | Appliance Smart, Inc.                              
Offsetting Assets [Line Items]                              
Damages sought value                     1,420        
Westerville Square                              
Offsetting Assets [Line Items]                              
Damages sought value                     120        
Payments for legal settlements $ 110                            
Common Stock                              
Offsetting Assets [Line Items]                              
Series A-1 preferred converted (in shares) | shares   153,941 103,707           103,707 322,820          
SEC Complaint                              
Offsetting Assets [Line Items]                              
Number of executive officers named in complaint | officer                         1    
Mr. sullivan | GeoTraq Inc.                              
Offsetting Assets [Line Items]                              
Accrued liabilities                     $ 170 $ 510      
v3.23.2
Stockholders' Equity (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 01, 2023
shares
Mar. 22, 2023
USD ($)
$ / shares
shares
Mar. 17, 2023
shares
Jul. 01, 2023
USD ($)
$ / shares
shares
Jul. 02, 2022
USD ($)
shares
Jul. 01, 2023
USD ($)
$ / shares
shares
Jul. 02, 2022
USD ($)
Dec. 31, 2022
$ / shares
shares
Jan. 01, 2022
shares
Shareholders Equity [Line Items]                  
Common stock, shares authorized (in shares)       10,000,000   10,000,000   10,000,000  
Stock issued for services, (in shares)       0 0        
Common Stock, par value (in usd per share) | $ / shares       $ 0.001   $ 0.001   $ 0.001  
Common stock, issued shares (in shares)       3,768,878   3,768,878   2,827,410  
Common stock, outstanding shares (in shares)       3,768,878   3,768,878   2,827,410  
Options outstanding (in share)       114,000   114,000   110,000 117,500
Options granted (in share)           10,000      
Preferred stock, outstanding shares (in shares)       209,706   209,706   222,588  
Stock Options                  
Shareholders Equity [Line Items]                  
Share-based compensation expense | $       $ 4,000 $ 1,000 $ 12,000 $ 1,000    
Unrecognized compensation expense, net of estimated forfeitures | $       $ 1,100   $ 1,100      
2016 Plan                  
Shareholders Equity [Line Items]                  
Options authorized for issuance (in share)       800,000   800,000      
Options outstanding (in share)       100,000   100,000   90,000  
2011 Plan                  
Shareholders Equity [Line Items]                  
Options outstanding (in share)       14,000   14,000   20,000  
Additional awards to be granted after adoption of 2016 plan (in share)           0      
Series A-1 Preferred                  
Shareholders Equity [Line Items]                  
Preferred stock, conversion ratio       0.05   0.05      
Conversion of stock, shares issued (in shares) 7,697   5,185     12,882      
Preferred stock, outstanding shares (in shares)       209,706   209,706   222,588  
Articles of Incorporation                  
Shareholders Equity [Line Items]                  
Common stock, shares authorized (in shares)       200,000,000   200,000,000      
Securities Purchase Agreement                  
Shareholders Equity [Line Items]                  
Common stock offering shares (in shares)   361,000              
Common Stock, par value (in usd per share) | $ / shares   $ 0.001              
Common stock purchase price per share (in usd per share) | $ / shares   $ 1.17              
Proceeds from sale of common stock | $   $ 422              
v3.23.2
Stockholders' Equity - Schedule of All Outstanding Options Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jul. 01, 2023
Dec. 31, 2022
Jan. 01, 2022
Options Outstanding      
Beginning Balance (in shares) 110,000 117,500  
Granted (in shares) 10,000    
Cancelled/expired (in shares) (6,000) (7,500)  
Ending Balance (in shares) 114,000 110,000 117,500
Exercisable (in shares) 111,000    
Weighted Average Exercise Price      
Beginning Balance (in usd per share) $ 6.27 $ 7.16  
Granted (in usd per share) 1.53    
Cancelled/expired (in usd per share) 9.45 0  
Ending Balance (in usd per share) 5.68 $ 6.27 $ 7.16
Exercisable (in usd per share) $ 5.79    
Options outstanding, intrinsic value $ 0 $ 0 $ 21
Options exercisable, intrinsic value $ 0    
Weighted Average Remaining Contractual Life 6 years 7 months 6 days 6 years 6 months 7 years
Weighted Average Remaining Contractual Life, Exercisable 6 years 7 months 6 days    
v3.23.2
Mezzanine Equity (Details) - Series S Convertible Preferred Stock
$ in Millions
Dec. 28, 2022
USD ($)
shares
Jul. 01, 2023
shares
Dec. 31, 2022
shares
Mezzanine Equity [Line Items]      
Preferred stock, conversion ratio   1  
Convertible preferred stock, shares outstanding (in shares)   100,000 100,000
Soin Therapeutics      
Mezzanine Equity [Line Items]      
Potential value | $ $ 30    
Company tendered (in shares) 100,000    
v3.23.2
Earnings Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Continuing Operations        
Net income (loss) from continuing operations, basic $ 79 $ (227) $ (583) $ 2,392
Weighted average common shares outstanding, basic (in shares) 3,665,887 3,150,230 3,432,374 3,150,230
Net income (loss) per share from continuing operations, basic (in usd per share) $ 0.02 $ (0.07) $ (0.17) $ 0.76
Net income (loss) from continuing operations, diluted $ 79 $ (227) $ (583) $ 2,392
Weighted average common shares outstanding, diluted (in shares) 3,665,887 3,496,250 3,432,374 3,496,250
Diluted income (loss) per share from continuing operations (in usd per share) $ 0.02 $ (0.06) $ (0.17) $ 0.68
Discontinued Operations        
Net income from discontinued operations, basic $ 44 $ 9,101 $ 10,790 $ 7,693
Weighted average common shares outstanding, basic (in shares) 3,665,887 3,150,230 3,432,374 3,150,230
Basic income per share from discontinued operations, basic (in usd per share) $ 0.01 $ 2.89 $ 3.14 $ 2.44
Net income from discontinued operations, diluted $ 44 $ 9,101 $ 10,790 $ 7,693
Weighted average common shares outstanding, diluted (in shares) 3,665,887 3,496,250 3,432,374 3,496,250
Diluted income per share from discontinued operations, diluted (in usd per share) $ 0.01 $ 2.60 $ 3.14 $ 2.20
Basic        
Net income, basic $ 123 $ 8,874 $ 10,207 $ 10,085
Weighted average common shares outstanding, basic (in shares) 3,665,887 3,150,230 3,432,374 3,150,230
Basic income per share (in usd per share) $ 0.03 $ 2.82 $ 2.97 $ 3.20
Diluted        
Net income, diluted $ 123 $ 8,874 $ 10,207 $ 10,085
Weighted average common shares outstanding, diluted (in shares) 3,665,887 3,496,250 3,432,374 3,496,250
Diluted income per share (in usd per share) $ 0.03 $ 2.54 $ 2.97 $ 2.88
v3.23.2
Earnings Per Share - Additional Information (Details) - shares
6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially dilutive shares excluded from earnings per share calculation (in shares) 114,000 117,500
Preferred Stock | Series A-1    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of shares converted (in shares) 217,403  
Preferred stock convertible into common shares (in shares) 4,500,000  
Preferred Stock | Series S    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Number of shares converted (in shares) 100,000  
Preferred stock convertible into common shares (in shares) 100,000  
v3.23.2
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Segment Reporting Information [Line Items]        
Revenues $ 0 $ 0 $ 0 $ 0
Gross profit 0 0 0 0
Operating income (loss) (1,060) (658) (2,159) (1,339)
Depreciation and amortization     727 2
Interest (income) expense, net (365) (167) (840) (165)
Net income (loss) before income taxes 62 (227) (827) 2,392
Continuing Operations And Discontinuing Operations        
Segment Reporting Information [Line Items]        
Revenues 0 10,538 3,795 19,862
Gross profit 0 1,649 (197) 3,502
Operating income (loss) (1,060) 8,981 12,000 7,890
Depreciation and amortization 362 135 822 270
Interest (income) expense, net (365) 640 (659) 253
Net income (loss) before income taxes 63 8,878 13,149 10,092
Segment Reconciling Items [Member] | Discontinued Operations        
Segment Reporting Information [Line Items]        
Revenues 0 10,538 3,795 19,862
Gross profit 0 1,649 (197) 3,502
Operating income (loss) 0 9,639 14,159 9,229
Depreciation and amortization 0 135 96 268
Interest (income) expense, net 0 807 181 418
Net income (loss) before income taxes 1 9,105 13,976 7,700
Biotechnology | Operating Segments | Continuing Operations        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Gross profit 0 0 0 0
Operating income (loss) (1,060) (658) (2,159) (1,339)
Depreciation and amortization 362 0 726 2
Interest (income) expense, net (365) (167) (840) (165)
Net income (loss) before income taxes $ 62 $ (227) $ (827) $ 2,392
v3.23.2
Related Parties - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
USD ($)
ft²
Jul. 02, 2022
USD ($)
Jul. 01, 2023
USD ($)
ft²
Jul. 02, 2022
USD ($)
Related Party Transaction [Line Items]        
Shared expenses with another company $ 55 $ 92 $ 87 $ 167
Related Party        
Related Party Transaction [Line Items]        
Operating lease expense $ 67 $ 52 $ 103 $ 108
Live Ventures Incorporated | Related Party        
Related Party Transaction [Line Items]        
Rented office space | ft² 9,900   9,900  
v3.23.2
Sale of ARCA and Subsidiaries - Additional Information (Details) - ARCA And Subsidiaries
6 Months Ended
Mar. 09, 2023
USD ($)
payment
Jul. 01, 2023
USD ($)
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Assets disposed of, excess of assets $ 9,800,000  
Sale of ARCA and subsidiaries    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Reduction in liabilities   $ 17,600,000
Aggregate monthly payments from the buyer $ 24,000,000 $ 24,000,000
Aggregate monthly payments from buyer, period   5 years
Aggregate monthly pre-payments   $ 1,000,000
Additional proceeds received for the equity of each subsidiary   1,000
Minimum monthly payments   $ 140,000
Aggregate payment period 15 years 15 years
Amount of the reduction percentage (percent)   50.00%
Proceeds from ERC settlement $ 500,000  
ERC settlement payments receivable   $ 477,000,000
Consideration received on transaction $ 1,600,000  
Discount rate percentage 20.00%  
Discount recorded as offset to the principal amount   $ 6,000,000
Consideration paid at close of transactions $ 3,000  
Net consideration 6,000,000  
Sale of ARCA and subsidiaries | Relevant Month 1    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Percentage of gross revenue   5.00%
Subsidiary's revenue benchmark   $ 2,000,000,000,000
Sale of ARCA and subsidiaries | Relevant Month 2    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Percentage of gross revenue   4.00%
Sale of ARCA and subsidiaries | Relevant Month 3    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Percentage of gross revenue   3.00%
Subsidiary's revenue benchmark   $ 3,000,000,000,000
Minimum | Sale of ARCA and subsidiaries    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Minimum monthly payments   100,000
Minimum | Sale of ARCA and subsidiaries | Relevant Month 2    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Subsidiary's revenue benchmark   2,000,000,000,000
Maximum | Sale of ARCA and subsidiaries | Relevant Month 2    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Subsidiary's revenue benchmark   $ 3,000,000,000,000
ARCA and Connexx Sale | Sale of ARCA and subsidiaries    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
ERC expected to be received $ 977,000  
Number of ERC payments expected to be received | payment 2  
v3.23.2
Sale of ARCA and Subsidiaries - Schedule of calculation of the gain on sale of ARCA and subsidiaries (Details)
$ in Thousands
Mar. 09, 2023
USD ($)
Discontinued Operations and Disposal Groups [Abstract]  
Total minimum consideration $ 6,023
Payment from buyer 3
Net consideration 6,026
Accounts payable 5,323
Accrued liabilities 3,187
Accrued liabilities - California state sales tax 6,320
Lease liabilities 5,285
Debt 4,530
Accumulated other comprehensive loss (604)
Total disposal of liabilities 24,041
Total consideration 30,067
Cash 145
Accounts receivable 4,884
Inventory 67
Property, plant and equipment 2,767
Intangible assets 732
Right-of-use assets 5,075
Other assets 574
Total disposal of assets 14,244
Total gain on sale $ 15,823

JanOne (NASDAQ:JAN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more JanOne Charts.
JanOne (NASDAQ:JAN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more JanOne Charts.