UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended June 30, 2023

 

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)  OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from __________________ to ___________________

 

Commission File Number: 001-33035

 

WidePoint Corporation

(Exact name of Registrant as specified in its charter)

 

Delaware

 

52-2040275

(State or other jurisdiction of

 

(I.R.S. employer

incorporation or organization)

 

identification no.)

 

11250 Waples Mill Road, South Tower 210, Fairfax, Virginia

22030

(Address of principal executive offices)

(Zip Code)

 

(703) 349-2577

(Registrant’s telephone number, including area code)

 

Securities Registered pursuant to Section 12(b) of the Act: 

Title of Each Class

Trading Symbol

Name of Exchange on Which Registered

Common Stock, $0.001 par value per share

WYY

NYSE American

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒      No £

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files): Yes ☒      No £

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  

£ 

Accelerated filer

£ 

Non-accelerated filer  

Smaller reporting company

 

 

 

Emerging growth company

£

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes £      No £

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes       No ☒

 

As of August 7, 2023, there were 8,893,220 shares of the registrant’s Common Stock issued and outstanding.

 

 

 

 

WIDEPOINT CORPORATION

 

INDEX

 

 

 

 

Page No.

 

Part I.

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three and six month periods ended June 30, 2023 and 2022

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss for the three and six month periods ended June 30, 2023 and 2022

 

4

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the six month periods ended June 30, 2023 and 2022

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six month periods ended June 30, 2023 and 2022

 

8

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

9

 

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

21

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

27

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

28

 

 

 

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

29

 

Item 1A.

Risk Factors

 

29

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

29

 

Item 3.

Default Upon Senior Securities

 

29

 

Item 4.

Mine Safety Disclosures

 

29

 

Item 5.

Other Information

 

29

 

Item 6.

Exhibits

 

30

 

 

 

 

 

SIGNATURES

 

 

31

 

 

 

 

 

 

CERTIFICATIONS

 

 

 

 

   

 
2

Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

WIDEPOINT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

REVENUES

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

COST OF REVENUES (including amortization and depreciation of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$508,025, $306,938, $1,010,585, and $594,456, respectively)

 

 

22,853,220

 

 

 

19,737,710

 

 

 

44,316,961

 

 

 

38,277,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

3,909,637

 

 

 

3,319,644

 

 

 

7,719,577

 

 

 

7,216,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

542,172

 

 

 

562,623

 

 

 

1,063,850

 

 

 

1,137,792

 

General and administrative expenses (including share-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation of $95,454, $89,385, $235,570 and $269,126, respectively

 

 

3,830,513

 

 

 

3,817,316

 

 

 

7,741,333

 

 

 

7,562,545

 

Goodwill impairment

 

 

-

 

 

 

16,277,000

 

 

 

-

 

 

 

16,277,000

 

Depreciation and amortization

 

 

263,684

 

 

 

274,088

 

 

 

529,527

 

 

 

538,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

4,636,369

 

 

 

20,931,027

 

 

 

9,334,710

 

 

 

25,515,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(726,732)

 

 

(17,611,383)

 

 

(1,615,133)

 

 

(18,299,417)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,245

 

 

 

4,158

 

 

 

11,441

 

 

 

10,728

 

Interest expense

 

 

(56,910)

 

 

(62,826)

 

 

(115,688)

 

 

(126,347)

Other (expense) income, net

 

 

(18,864)

 

 

669,990

 

 

 

(19,058)

 

 

971,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense), net

 

 

(66,529)

 

 

611,322

 

 

 

(123,305)

 

 

855,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAX PROVISION (BENEFIT)

 

 

(793,261)

 

 

(17,000,061)

 

 

(1,738,438)

 

 

(17,444,033)

INCOME TAX PROVISION (BENEFIT)

 

 

48,812

 

 

 

(3,240,852)

 

 

55,114

 

 

 

(3,291,927)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(842,073)

 

$(13,759,209)

 

$(1,793,552)

 

$(14,152,106)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE, BASIC AND DILUTED

 

$(0.10)

 

$(1.58)

 

$(0.20)

 

$(1.62)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED

 

 

8,794,704

 

 

 

8,696,111

 

 

 

8,767,163

 

 

 

8,739,043

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

Table of Contents

 

WIDEPOINT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

NET LOSS

 

$(842,073)

 

$(13,759,209)

 

$(1,793,552)

 

$(14,152,106)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax

 

 

32,404

 

 

 

(134,854)

 

 

69,652

 

 

 

(139,689)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

32,404

 

 

 

(134,854)

 

 

69,652

 

 

 

(139,689)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

$(809,669)

 

$(13,894,063)

 

$(1,723,900)

 

$(14,291,795)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

Table of Contents

 

WIDEPOINT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

ASSETS

 

CURRENT ASSETS

 

 

 

 

 

 

Cash

 

$7,775,113

 

 

$7,530,864

 

Accounts receivable, net of allowance for credit losses

 

 

 

 

 

 

 

 

of $68,549 and $51,666, respectively

 

 

8,950,712

 

 

 

9,277,109

 

Unbilled accounts receivable

 

 

13,603,405

 

 

 

10,244,101

 

Other current assets

 

 

1,104,513

 

 

 

935,978

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

31,433,743

 

 

 

27,988,052

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

888,875

 

 

 

978,218

 

Lease right of use asset, net

 

 

4,386,323

 

 

 

4,723,899

 

Intangible assets, net

 

 

6,672,593

 

 

 

7,398,160

 

Goodwill

 

 

5,811,578

 

 

 

5,811,578

 

Deferred tax assets, net

 

 

88,420

 

 

 

86,909

 

Other long-term assets

 

 

2,424,524

 

 

 

2,025,845

 

 

 

 

 

 

 

 

 

 

Total assets

 

$51,706,056

 

 

$49,012,661

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$13,375,808

 

 

$12,515,081

 

Accrued expenses

 

 

13,845,293

 

 

 

11,327,269

 

Current portion of deferred revenue

 

 

2,725,898

 

 

 

1,704,933

 

Current portion of lease liabilities

 

 

615,783

 

 

 

596,529

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

30,562,782

 

 

 

26,143,812

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

Lease liabilities, net of current portion

 

 

4,476,849

 

 

 

4,745,909

 

Contingent consideration

 

 

6,900

 

 

 

6,900

 

Deferred revenue, net of current portion

 

 

400,280

 

 

 

364,837

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

35,446,811

 

 

 

31,261,458

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 16)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 10,000,000 shares

 

 

 

 

 

 

 

 

authorized; 2,045,714 shares issued and none outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 30,000,000 shares

 

 

 

 

 

 

 

 

authorized; 8,893,220 and 8,725,476 shares

 

 

 

 

 

 

 

 

issued and outstanding, respectively

 

 

8,894

 

 

 

8,726

 

Additional paid-in capital

 

 

101,425,959

 

 

 

101,194,185

 

Accumulated other comprehensive loss

 

 

(280,582)

 

 

(350,234)

Accumulated deficit

 

 

(84,895,026)

 

 

(83,101,474)

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

16,259,245

 

 

 

17,751,203

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$51,706,056

 

 

$49,012,661

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
5

Table of Contents

 

WIDEPOINT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(1,793,552)

 

$(14,152,107)

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Deferred income tax benefit

 

 

-

 

 

 

(3,176,568)

Depreciation expense

 

 

532,557

 

 

 

540,361

 

Goodwill impairment charge

 

 

-

 

 

 

16,277,000

 

(Recovery) provision for credit losses

 

 

34,037

 

 

 

(311)

Amortization of intangibles

 

 

1,007,555

 

 

 

592,544

 

Share-based compensation expense

 

 

235,570

 

 

 

269,126

 

Warrants expense

 

 

-

 

 

 

108,000

 

Change in fair value of contingent consideration

 

 

-

 

 

 

(967,000)

Loss on disposal of fixed assets

 

 

3,211

 

 

 

-

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable and unbilled receivables

 

 

(2,158,825)

 

 

3,118,288

 

Inventories

 

 

(85,066)

 

 

(134,346)

Other current assets

 

 

(54,040)

 

 

532,882

 

Other assets

 

 

27,161

 

 

 

28,272

 

Accounts payable and accrued expenses

 

 

2,197,714

 

 

 

1,968,727

 

Income tax payable

 

 

25,535

 

 

 

(154,418)

Deferred revenue and other liabilities

 

 

1,049,118

 

 

 

(312,606)

Other liabilities

 

 

-

 

 

 

(358,000)

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

1,020,975

 

 

 

4,179,844

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(103,014)

 

 

(214,096)

Capitalized hardware and software development costs

 

 

(614,914)

 

 

(1,936,687)

Proceeds from beneficial interest in sold receivables

 

 

143,116

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(574,812)

 

 

(2,150,783)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Advances on bank line of credit

 

 

6,493,284

 

 

 

-

 

Repayments of bank line of credit advances

 

 

(6,493,284)

 

 

-

 

Principal repayments under finance lease obligations

 

 

(255,436)

 

 

(297,132)

Withholding taxes paid on behalf of employees on net settled restricted stock awards

 

 

(3,628)

 

 

(49,224)

Common stock repurchased

 

 

-

 

 

 

(818,211)

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(259,064)

 

 

(1,164,567)

 

 

 

 

 

 

 

 

 

Net effect of exchange rate on cash

 

 

57,150

 

 

 

(152,389)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

244,249

 

 

 

712,105

 

 

 

 

 

 

 

 

 

 

CASH, beginning of period

 

 

7,530,864

 

 

 

6,479,980

 

 

 

 

 

 

 

 

 

 

CASH, end of period

 

$7,775,113

 

 

$7,192,085

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
6

Table of Contents

 

WIDEPOINT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

 

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

Cash paid for interest

 

$115,019

 

 

$124,854

 

Cash paid for income taxes

 

$-

 

 

$27,559

 

 

 

 

 

 

 

 

 

 

NONCASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Capitalized hardware and software development costs in accounts payable

 

$77,873

 

 

$151,995

 

Leased assets and lease liabilities terminated

 

$-

 

 

$876,281

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
7

Table of Contents

  

WIDEPOINT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Issued

 

 

Amount

 

 

Capital

 

 

OCI

 

 

Deficit

 

 

Total

 

 

 

(Unaudited) 

 

Balance, January 1, 2022

 

 

8,842,026

 

 

$8,842

 

 

$101,424,922

 

 

$(241,586)

 

$(59,516,183)

 

$41,675,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased

 

 

(196,586)

 

 

(197)

 

 

(818,014)

 

 

-

 

 

 

-

 

 

 

(818,211)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      restricted

 

 

50,345

 

 

 

51

 

 

 

(49,275)

 

 

-

 

 

 

-

 

 

 

(49,224)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of warrants in acquisition of IT Authorities, Inc.

 

 

-

 

 

 

-

 

 

 

108,000

 

 

 

-

 

 

 

-

 

 

 

108,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense restricted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           restricted

 

 

-

 

 

 

-

 

 

 

179,741

 

 

 

-

 

 

 

-

 

 

 

179,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,835)

 

 

-

 

 

 

(4,835)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(392,897)

 

 

(392,897)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2022

 

 

8,695,785

 

 

$8,696

 

 

$100,845,374

 

 

$(246,421)

 

$(59,909,080)

 

$40,698,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      restricted

 

 

29,691

 

 

 

30

 

 

 

(30)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       restricted

 

 

-

 

 

 

-

 

 

 

89,385

 

 

 

-

 

 

 

-

 

 

 

89,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(134,854)

 

 

-

 

 

 

(134,854)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,759,209)

 

 

(13,759,209)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

8,725,476

 

 

$8,726

 

 

$100,934,729

 

 

$(381,275)

 

$(73,668,289)

 

$26,893,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

 

Issued

 

 

Amount

 

 

Capital

 

 

OCI

 

 

Deficit

 

 

Total

 

 

 

(Unaudited) 

 

Balance, January 1, 2023

 

 

8,725,476

 

 

$8,726

 

 

 

101,194,185

 

 

 

(350,234)

 

 

(83,101,474)

 

 

17,751,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           restricted

 

 

13,841

 

 

 

14

 

 

 

(3,642)

 

 

-

 

 

 

-

 

 

 

(3,628)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           restricted

 

 

-

 

 

 

-

 

 

 

140,116

 

 

 

-

 

 

 

-

 

 

 

140,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,248

 

 

 

-

 

 

 

37,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(951,479)

 

 

(951,479)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2023

 

 

8,739,317

 

 

$8,740

 

 

$101,330,659

 

 

$(312,986)

 

$(312,986)

 

$16,973,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          restricted 

 

 

153,903

 

 

 

154

 

 

 

(154)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           restricted

 

 

-

 

 

 

-

 

 

 

95,454

 

 

 

-

 

 

 

-

 

 

 

95,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32,404

 

 

 

-

 

 

 

32,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(842,073)

 

 

(842,073)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

 

8,893,220

 

 

$8,894

 

 

$101,425,959

 

 

$(280,582)

 

$(84,895,026)

 

$16,259,245

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
8

Table of Contents

 

WIDEPOINT CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Organization and Nature of Operations

 

Organization

 

WidePoint Corporation (“WidePoint” or the “Company”) was incorporated in Delaware on May 30, 1997 and conducts operations through its wholly-owned operating subsidiaries throughout the continental United States, Ireland, the Netherlands and the United Kingdom. The Company’s principal executive and administrative headquarters is located in Fairfax, Virginia.

 

Nature of Operations

 

The Company is a leading provider of Technology Management as a Service (TMaaS). The Company’s TMaaS platform and service solutions enable its customers to efficiently secure, manage and analyze the entire lifecycle of their mobile communications assets through its federally compliant platform Intelligent Technology Management System (ITMS™). The Company’s ITMS platform is SSAE 18 compliant and was granted an Authority to Operate by the U.S. Department of Homeland Security. Additionally, the Company was granted an Authority to Operate by the General Services Administration with regard to its identity credentialing component of its TMaaS platform. The Company’s TMaaS platform is internally hosted and accessible on-demand through a secure customer portal that is specially configured for each customer. The Company can deliver these solutions in a number of configurations ranging from utilizing the platform as a service to a full-service solution that includes full lifecycle support for all end users and the organization.

 

A significant portion of the Company’s expenses, such as personnel and facilities costs, are fixed in the short term and may not be easily modified to manage through changes in the Company’s market place that may create pressure on pricing and/or costs to deliver its services.

 

The Company has periodic capital expense requirements to maintain and upgrade its internal technology infrastructure tied to its hosted solutions and other such costs may be significant when incurred in any given quarter.

 

2. Basis of Presentation and Accounting Policies

 

Basis of Presentation

 

The unaudited condensed consolidated financial statements as of June 30, 2023 and for each of the three and six month periods ended June 30, 2023 and 2022, included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to such regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted. It is the opinion of management that all adjustments (which include normal recurring adjustments) necessary for a fair statement of financial results are reflected in the financial statements for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and six month periods ended June 30, 2023 are not necessarily indicative of the operating results for the full year.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and acquired entities since their respective dates of acquisition. All significant inter-company amounts were eliminated in consolidation.

 

 
9

Table of Contents

 

Foreign Currency

 

Assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon exchange rates prevailing at the end of each reporting period. The resulting translation adjustments, along with any related tax effects, are included in accumulated other comprehensive income, a component of stockholders’ equity. Translation adjustments are reclassified to earnings upon the sale or substantial liquidation of investments in foreign operations. Revenues and expenses are translated at the average month-end exchange rates during the year. Gains and losses related to transactions in a currency other than the functional currency, including operations outside the U.S. where the functional currency is the U.S. dollar, are reported net in the Company’s condensed consolidated statements of operations, depending on the nature of the activity.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring use of estimates and judgment relate to revenue recognition, allowance for credit losses, ability to realize intangible assets and goodwill, ability to realize deferred income tax assets, fair value of certain financial instruments and the evaluation of contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. There were no significant changes in accounting estimates used by management during the quarter.

 

Segment Reporting

 

The Company’s TMaaS offerings are substantially managed service driven solutions that use our proprietary technology platform to deliver our services and reported on that basis to its Chief Operating Decision Maker who evaluates its business as a single segment. See Note 15 for detailed information regarding the composition of revenues.

 

Significant Accounting Policies

 

There were no significant changes in the Company’s significant accounting policies during the first six months of 2023 from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.

 

Recently Adopted Accounting Standards

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“Topic 326”). Topic 326 amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however Topic 326 requires that credit losses be presented as an allowance rather than as a write-down. The adoption of this standard on January 1, 2023, did not have a material impact on the consolidated financial statements.

 

 
10

Table of Contents

 

3. Fair Value Measurements

 

The following tables present information about the Company's liabilities measured at fair value on a recurring basis in the condensed consolidated balance sheets:

 

 

 

JUNE 30,

 

 

Quoted Prices in

Active Markets

 

 

Significant Other

Observable Inputs

 

 

Unobservable

Inputs

 

Description

 

2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 (Unaudited)

 

Contingent consideration - cash settled

 

$6,500

 

 

 

-

 

 

 

-

 

 

$6,500

 

Contingent consideration - warrants

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31,

 

 

Quoted Prices in

Active Markets

 

 

Significant Other

Observable Inputs

 

 

Unobservable

Inputs

 

Description

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration - cash settled

 

$6,500

 

 

 

-

 

 

 

-

 

 

$6,500

 

Contingent consideration - warrants

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

 

The Company’s contingent consideration is categorized as Level 3 within the fair value hierarchy. The contingent consideration has been recorded at their fair value using a Monte Carlo simulation model. This model incorporates probability of achievement of certain milestones, risk-free rates and volatility. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management with the assistance of a third-party valuation specialist.

 

Management estimates the fair value of the contingent consideration liability based on financial projections of IT Authorities, Inc.'s (ITA) business and forecasted results, including revenue growth rates, costs and expenses, volatility, and discount rates. The Company evaluates, on a routine, periodic basis, the estimated fair value of the contingent consideration and quarterly changes in estimated fair value are reflected in other income in the consolidated statements of operations. Changes in the fair value of contingent consideration obligations may result from changes in changes of any of the key assumptions that are used. Changes in the estimated fair value of contingent consideration liability may have a material impact on the Company’s operating results.

 

There was no change in fair value of contingent consideration for the three and six month periods ended June 30, 2023.

 

 
11

Table of Contents

 

4. Accounts Receivable and Significant Concentrations

 

A significant portion of the Company’s receivables are billed under firm fixed price contracts with agencies of the U.S. federal government and similar pricing structures with several corporations. Accounts receivable consist of the following by customer type in the table below as of the periods presented:

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal, State, and Local Government (1)

 

$6,315,665

 

 

$7,272,993

 

Commercial (2)

 

 

2,703,596

 

 

 

2,055,782

 

Gross accounts receivable

 

 

9,019,261

 

 

 

9,328,775

 

Less: allowances for credit

 

 

 

 

 

 

 

 

losses (3)

 

 

68,549

 

 

 

51,666

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$8,950,712

 

 

$9,277,109

 

 

(1) Government contracts are generally firm fixed price not to exceed arrangements with a term of five (5) years, which consists of a base year and four (4) annual option year renewals. Government receivables are billed under a single consolidated monthly invoice and are billed approximately thirty (30) to sixty (60) days in arrears from the date of service and payment is generally due within thirty (30) days of the invoice date. Government accounts receivable payments could be delayed due to administrative processing delays by the government agency, continuing budget resolutions that may delay availability of contract funding, and/or administrative only invoice correction requests by contracting officers that may delay payment processing by our government customers.

 

(2) Commercial contracts are generally fixed price arrangements with contract terms ranging from two (2) to three (3) years. Commercial accounts receivables are billed based on the underlying contract terms and conditions which generally have repayment terms that range from thirty (30) to ninety (90) days. Commercial receivables are stated at amounts due from customers net of an allowance for credit losses if deemed necessary.

 

(3) For the six month period ended June 30, 2023, the Company did not recognize any material provisions of recoveries of existing provision for credit losses. The Company has not historically maintained an allowance for credit losses for its government customers as it has not experienced material or recurring credit losses and the nature and size of the contracts has not necessitated the Company’s establishment of such an allowance for credit losses.

 

Significant Concentrations

 

The following table presents revenue by customer for each of the periods presented:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

Customer Type

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal Government (1)

 

 

80.8%

 

 

80.5%

 

 

80.4%

 

 

79.1%

   

(1) Sales to the U.S. federal government include sales from contracts for which we are the prime contractor, as well as those for which we are a subcontractor and the ultimate customer is the U.S. government.

 

Credit Risk

 

Financial instruments that potentially expose the Company to concentrations of credit risk consist principally of cash on deposit with financial institutions, the balances of which frequently exceed federally insured limits. If the financial institution with whom we do business were to be placed into receivership, we may be unable to access to the cash we have on deposit with such institutions. If we are unable to access our cash and cash equivalents as needed, our financial position and ability to operate our business could be adversely affected.

 

 
12

Table of Contents

 

5. Unbilled Accounts Receivable

 

Unbilled accounts receivable represent revenues earned but not invoiced to the customer at the balance sheet date due to either timing of invoice processing or delays due to fixed contractual billing schedules. A significant portion of our unbilled accounts receivable consist of carrier services and hardware and software products delivered but not invoiced at the end of the reporting period.

 

The following table presents customers that represent ten (10) percent or more of consolidated unbilled accounts receivable as of the dates presented below:

   

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

As a % of

 

 

As a % of

 

Customer Type

 

Receivables

 

 

Receivables

 

 

 

(Unaudited)

 

U.S. Federal Government

 

 

97%

 

 

97%

 

6. Other Current Assets and Accrued Expenses

 

Other current assets consisted of the following as of the dates presented below:

  

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Inventories

 

$307,426

 

 

$222,279

 

Prepaid insurance and other assets

 

 

797,087

 

 

 

713,699

 

 

 

 

 

 

 

 

 

 

Total other current assets

 

$1,104,513

 

 

$935,978

 

 

Accrued expenses consisted of the following as of the dates presented below:

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Carrier service costs

 

$11,018,760

 

 

$8,402,770

 

Salaries and payroll taxes

 

 

1,595,238

 

 

 

1,637,628

 

Inventory purchases, consultants and other costs

 

 

1,123,433

 

 

 

1,205,209

 

Other

 

 

107,862

 

 

 

81,662

 

 

 

 

 

 

 

 

 

 

 

 

$13,845,293

 

 

$11,327,269

 

  

 
13

Table of Contents

 

7. Property and Equipment

 

Major classes of property and equipment consisted of the following as of the dates presented below:

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Computer hardware and software

 

$3,275,516

 

 

$3,158,428

 

Furniture and fixtures

 

 

502,179

 

 

 

502,391

 

Leasehold improvements

 

 

288,375

 

 

 

284,321

 

Automobiles

 

 

128,814

 

 

 

122,524

 

Gross property and equipment

 

 

4,194,884

 

 

 

4,067,664

 

Less: accumulated depreciation and amortization

 

 

3,306,009

 

 

 

3,089,446

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$888,875

 

 

$978,218

 

 

During the three and six month periods ended June 30, 2023, property and equipment depreciation expense was approximately $78,600 and $195,000, respectively. During the three and six month periods ended June 30, 2022, property and equipment depreciation expense was approximately $110,000 and $204,200, respectively.

 

During the three and six month periods ended June 30, 2023 and 2022, there were no material disposals of owned property and equipment.

 

There were no changes in the estimated useful lives used to depreciate property and equipment during the three and six month periods ended June 30, 2023 and 2022.

 

8. Leases

 

On January 1, 2022, the Company entered into an amendment to its lease agreement for its Tampa office to amend the term and the extension option. The amendment updated the term of the lease from sixty (60) calendar months ending December 31, 2026 to the Company’s ability to terminate the lease on June 30, 2022. As a result of the amendment, the Company removed the lease right of use asset and lease liability for its Tampa office from its condensed consolidated balance sheet. The Company accounted for the lease as month to month and recorded the monthly rent expense in its condensed consolidated statement of operations.

 

9. Goodwill and Intangible Assets

 

The Company has recorded goodwill of $5,811,578 as of June 30, 2023 and December 31, 2022. There were no changes in the carrying amount of goodwill during the six month period ended June 30, 2023.

 

 
14

Table of Contents

 

Intangible assets consists of the following:

 

 

 

JUNE 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(418,600)

 

$1,973,400

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,606,049)

 

 

1,022,031

 

Internally Developed Software

 

 

5,948,614

 

 

 

(3,303,080)

 

 

2,645,534

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(298,844)

 

 

1,031,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,166

 

 

$(5,626,573)

 

$6,672,593

 

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

 

For the three and six month period ended June 30, 2023, the Company capitalized $239,500 and $692,800, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), secure identity management technology and secure network operations center of which $280,220 was transferred from capital work in progress to internally developed software during the six month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the three and six month period ended June 30, 2022, the Company capitalized $1.1 million and $1.9 million, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), next generation TDITM application, secure identity management technology and secure network operations center of which $699,360 was transferred from capital work in progress to internally developed software and $316,900 was transferred from capital work in progress to property and equipment during the six month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

There were no disposals of intangible assets during the three and six month period ended June 30, 2023.

 

The aggregate amortization expense recorded for the three month periods ended June 30, 2023 and 2022 were approximately $506,500 and $305,900, respectively. The aggregate amortization expense recorded for the six month periods ended June 30, 2023 and 2022 were approximately $1,007,600 and $592,500, respectively

 

 
15

Table of Contents

 

As of June 30, 2023, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2023

 

$982,574

 

2024

 

 

1,789,347

 

2025

 

 

1,115,785

 

2026

 

 

518,675

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,106

 

Total

 

$6,672,593

 

 

10. Line of Credit and Factoring Agreement

 

From June 15, 2017 to June 2023, the Company had a Loan and Security Agreement with Atlantic Union Bank (formerly known as Access National Bank) (the “Loan Agreement”). The available amount under the working capital line of credit was subject to a borrowing base, which was equal to the lesser of (i) $7.0 million or (ii) sum of 90% of the net unpaid balance of the Company’s eligible government accounts receivable and 80% of the net unpaid balance of the Company’s eligible commercial accounts receivable. The facility was secured by a first lien security interest on all of the Company’s personal property, including its accounts receivable, general intangibles, inventory and equipment maintained in the United States. The Loan Agreement with Atlantic Union Bank matured in June 2023 and was not renewed.

 

On April 28, 2023, the Company entered into an Accounts Receivable Purchase Agreement (the “Purchase Agreement”) with Republic Capital Access, LLC (the “Buyer”) for the non-recourse sale of eligible accounts receivable relating to U.S. Government prime contracts or subcontracts of the Company (collectively, the “Purchased Receivables”). Upon purchase, Buyer becomes the absolute owner of any such Purchased Receivables, which are payable directly to the Buyer. The total amount of Purchased Receivables is subject to a maximum limit of $4 million outstanding Purchased Receivables at any time, with an available increase to $14 million, subject to adequate receivables. The Purchase Agreement contains customary fees, covenants and representations.

 

Pursuant to the Purchase Agreement, the Company may from time to time offer and sell eligible accounts receivable to the Buyer. The Buyer pays the sales proceed of the purchase of the receivable invoices in two installments; first installment is Initial Purchase Price, which is 90% if the debtor is an agency of the U.S. Government, and 85% if the debtor is not an agency of the U.S. Government, of the invoice amount. And second and final installment is residual purchase price that is the invoice amount less the initial purchase price less applicable discount factor and fees.

 

The Company sold a total of $1.58 million of receivables during the three-month period ended June 30, 2023, for proceeds net of fees of $1.56 million. As of June 30, 2023, there is no outstanding residual payment balance and availability of $4 million.

 

11. Income Taxes

 

The Company’s effective tax rate was (5)% and (3)% for the three and six month periods ended June 30, 2023, respectively. The Company’s effective tax rate was 19% and 19% for the three- and six-month periods ended June 30, 2022, respectively. The difference in the effective tax rate and the U.S. federal statutory rate was primarily due to the full valuation allowance the Company maintains against its deferred tax assets and state minimum taxes in the United States. The effective tax rate is calculated by dividing the Provision (benefit) for income taxes by the Loss before provision (benefit) for income taxes.

 

Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. Under existing income tax accounting standards such objective evidence is more heavily weighted in comparison to other subjective evidence such as our projections for future growth, tax planning and other tax strategies. The Company increased its valuation allowance approximately $238,000 during the six-month period ended June 30, 2023. There were no changes to the Company’s valuation allowance during the three month period ended June 30, 2023. In the future, changes in the Company’s valuation allowance may result from, among other things, additional pretax operating losses resulting in increases in its valuation allowance or pretax operating income resulting in decreases in its valuation allowance.

 

 
16

Table of Contents

 

12. Stockholders’ Equity

 

Common Stock

 

The Company is authorized to issue 30,000,000 shares of common stock, $0.001 par value per share. As of June 30, 2023, there were 8,893,220 shares issued and outstanding.

 

On June 22, 2023, the stockholders of the Company approved an amendment and restatement of the 2017 WidePoint Omnibus Incentive Plan (the “Plan”) to increase the number of shares authorized for issuance by one million three hundred thousand shares (1,300,000).

 

During the three month period June 30, 2023, there were 153,903 shares of common stock vested in accordance with the vesting terms of the RSAs. During the six month period ended June 30, 2023, there were 169,737 shares of common stock vested in accordance with the vesting terms of the RSAs. Two employees received less than the shares vested because they elected to have a total of 1,993 shares withheld in satisfaction of the employees corresponding tax liability of approximately $3,600. The Company’s payment of this tax liability was recorded as a cash flow from financing activity on the consolidated statement of cash flows.

 

During the three month period ended June 30, 2022, there were 29,691 shares of common stock vested in accordance with the vesting terms of the RSAs. During the six month period ended June 30, 2022, there were 83,728 shares of common stock vested in accordance with the vesting terms of the RSAs. Three employees received less than the shares vested because they elected to have a total of 11,280 shares withheld in satisfaction of the employees corresponding tax liability of approximately $49,300. The Company’s payment of this tax liability was recorded as a cash flow from financing activity on the consolidated statement of cash flows.

 

There were no stock option exercises during the three and six month periods ended June 30, 2023 and 2022.

 

Contingent Warrants

 

Liability-classified warrants consist of warrants to acquire common stock at an exercise price of $5.33 per share as part of the consideration for the acquisition of ITA in 2021, during the earn-out period from 2021 to 2024. Based on our consideration of the ASC 815-40 guidance, we account for these contingent warrants as a liability. The estimated fair value of outstanding contingent warrants accounted for as liabilities is determined at each balance sheet date. Any decrease or increase in the estimated fair value of the warrant liability since the most recent balance sheet date is recorded in the consolidated statement of operations as other income (expense). Refer to Note 3 for more information about the warrants.

 

Warrants Issued

 

On March 31, 2022, the Company issued a warrant to purchase 75,000 shares of common stock as part of the contingent consideration earned by ITA for 2021 EBITDA achievement. The warrant contains a strike price of $5.33 and has a four-year contractual term. The warrant is classified within stockholders’ equity at its fair value. The fair value of the warrant was determined to be $108,000 utilizing the Black-Scholes-Merton option-pricing model at the time of issuance. Following such issuance, the Company has outstanding warrants to acquire 150,000 shares of common stock at a strike price of $5.33 that expire at terms through October 1, 2025.

 

Stock Repurchase Program

 

On October 7, 2019, the Company announced that its Board of Directors approved a stock repurchase plan (the “Repurchase Plan”) to purchase up to $2.5 million of the Company’s common stock. Any repurchases will be made in compliance with the SEC’s Rule 10b-18 if applicable, and may be made in the open market or in privately negotiated transactions, including the entry into derivatives transactions. During November 2021, the Board increased the size of the Repurchase Plan to up to $5.0 million of the Company’s common stock, increasing the amount available for future purchases under the Repurchase Plan to $4.6 million. During the three-month period ended March 31, 2022, we repurchased 196,586 shares of our common stock for a total of $818,200 and subsequently in March of 2022, the Board suspended the repurchase plan in order to use the company’s excess funds to invest into the business. The Company retired all common stock it repurchased.

 

 
17

Table of Contents

 

At The Market Offering Agreement

 

On August 18, 2020, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”).

 

Effective March 27, 2023, the Company provided notice to the sales agents under its At the Market Sales Agreement that it was terminating the agreement. Accordingly, no additional sales of shares of common stock will be made pursuant to such agreement.

 

13. Share-based Compensation

 

Share-based compensation (including restricted stock awards) represents both stock option-based expense and stock grant expense. The following table sets forth the composition of stock compensation expense included in general and administrative expense for the periods then ended:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Restricted share-based compensation expense

 

$95,454

 

 

$89,385

 

 

$235,570

 

 

$269,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation before taxes

 

$95,454

 

 

$89,385

 

 

$235,570

 

 

$269,126

 

  

The Company’s stock incentive plan is administered by the Compensation Committee of the Board of Directors and authorizes the grant or award of incentive stock options (ISO), nonqualified stock options (NQSO), restricted stock awards (RSA), restricted stock units, stock appreciation rights, dividend equivalent rights, performance unit awards and phantom shares. The Company issues new shares of common stock upon the exercise of stock options.

 

Restricted Stock

 

The Company records the fair value of all restricted stock shares based on the grant date fair value and amortizes stock compensation on a straight-line basis over the vesting period. Restricted stock shares are issued when vested and included in the total number of common shares issued and outstanding. There were no RSAs granted during the three and six month period ended June 30, 2023. During the three and six month period ended June 30, 2022, the Company granted 56,300 RSAs.

 

Stock Options

 

There were no stock option awards granted during the six month periods ended June 30, 2023 and June 30, 2022.

 

At June 30, 2023, the Company had approximately $44,900 of total unrecognized share-based compensation expense, net of estimated forfeitures, related to share-based compensation that will be recognized over the weighted average remaining period of 0.9 years.

 

 
18

Table of Contents

 

Long-Term Incentive Plan

 

The Company maintains a long-term incentive plan (LTIP) that covers the period of January 1, 2023 through January 1, 2026. The plan was approved by the Compensation Committee in August 2022. The LTIP allows the Company to grant equity-based compensation awards in the form of RSUs which vest over a 3-year service period, and performance based restricted stock units (PSRUs) that require performance targets to be met within the 3-year plan. As of June 30, 2023, there were no RSUs or PSRUs granted under this plan.

 

14. Earnings Per Common Share (EPS)

 

The computations of basic and diluted earnings per share were as follows for the periods presented below:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic and Diluted Earnings Per Share Computation:

 

(Unaudited)

 

Net loss

 

$(842,073)

 

$(13,759,209)

 

$(1,793,552)

 

$(14,152,106)

Weighted average number of common shares

 

 

8,794,704

 

 

 

8,696,111

 

 

 

8,767,163

 

 

 

8,739,043

 

Basic and Diluted Loss Per Share

 

$(0.10)

 

$(1.58)

 

$(0.20)

 

$(1.62)

 

For the three month ended June 30, 2023 and 2022, the Company had unexercised stock options and RSAs of 28,675 and 7,124, respectively, and warrants to purchase 150,000 and 150,000 shares of common stock, outstanding, that were anti-dilutive.

 

For the six month ended June 30, 2023 and 2022, the Company had unexercised stock options and RSAs of 31,774 and 30,402, respectively, and warrants to purchase 150,000 and 150,000 shares of common stock, outstanding, that were anti-dilutive.

 

15. Revenue from Contracts with Customers

 

The following table was prepared to provide additional information about the composition of revenues from contracts with customers for the periods presented:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Carrier Services

 

$14,241,055

 

 

$12,500,358

 

 

$27,838,756

 

 

$25,432,413

 

Managed Services

 

 

12,521,802

 

 

 

10,556,996

 

 

 

24,197,782

 

 

 

20,061,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

  

 
19

Table of Contents

 

The Company recognized revenues from contracts with customers for the following customer types as set forth below:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal Government

 

$21,644,125

 

 

$18,572,618

 

 

$41,874,701

 

 

$36,006,341

 

U.S. State and Local Governments

 

 

113,691

 

 

 

100,879

 

 

 

204,714

 

 

 

227,021

 

Foreign Governments

 

 

23,021

 

 

 

24,059

 

 

 

39,578

 

 

 

56,466

 

Commercial Enterprises

 

 

4,982,020

 

 

 

4,359,798

 

 

 

9,917,545

 

 

 

9,203,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

 

The Company recognized revenues from contracts with customers in the following geographic regions:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

North America

 

$25,686,543

 

 

$22,236,044

 

 

$49,895,953

 

 

$43,670,678

 

Europe

 

 

1,076,314

 

 

 

821,310

 

 

 

2,140,585

 

 

 

1,823,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

 

During the three months ended June 30, 2023 and 2022, the Company recognized approximately $534,200 and $580,100, respectively, of revenue related to amounts that were included in deferred revenue as of December 31, 2022 and 2021, respectively.

 

During the six months ended June 30, 2023 and 2022, the Company recognized approximately $1,243,600 and $1,660,000, respectively, of revenue related to amounts that were included in deferred revenue as of December 31, 2022 and 2021, respectively.

 

16. Commitments and Contingencies

 

Employment Agreements

 

The Company has employment agreements with certain executives that set forth compensation levels and provide for severance payments in certain instances.

 

Litigation

 

The Company is not involved in any material legal proceedings.

 

 
20

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains forward-looking statements concerning our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition that are subject to risks and uncertainties. All statements other than statements of historical fact included in this Form 10-Q are forward-looking statements. You can identify these statements by words such as “aim,” “anticipate,” “assume,” “believe,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “potential,” “positioned,” “predict,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management's beliefs and assumptions. These statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including:

 

 

·

The impact of supply chain issues;

 

·

Our ability to successfully execute our strategy;

 

·

Our ability to sustain profitability and positive cash flows;

 

·

Our ability to gain market acceptance for our products;

 

·

Our ability to win new contracts, execute contract extensions and expand scope of services on existing contracts;

 

·

Our ability to compete with companies that have greater resources than us;

 

·

Our ability to penetrate the commercial sector to expand our business;

 

·

Our ability to identify potential acquisition targets and close such acquisitions;

 

·

Our ability to successfully integrate acquired businesses with our existing operations;

 

·

Our ability to maintain a sufficient level of inventory necessary to meet our customers demand due to supply shortage and pricing;

 

·

Our ability to retain key personnel;

 

·

The impact of increasingly volatile public equity markets on our market capitalization;

 

·

The impact and outcome of negotiations around the Federal budget;

 

·

Our ability to mitigate the impact of inflation; and

 

·

The risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.

 

The forward-looking statements included in this Form 10-Q are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Readers are cautioned not to put undue reliance on forward-looking statements. In this Quarterly Report on Form 10-Q, unless the context indicates otherwise, the terms “Company” and “WidePoint,” as well as the words “we,” “our,” “ours” and “us,” refer collectively to WidePoint Corporation and its consolidated subsidiaries.

 

Business Overview

 

We are a leading provider of Technology Management as a Service (TMaaS) that consists of federally certified communications management, identity management, interactive bill presentment and analytics, and Information Technology as a Service solutions. We help our clients achieve their organizational missions for mobility management, information technology management, and cybersecurity objectives in this challenging and complex business environment.

 

 
21

Table of Contents

 

We offer our TMaaS solutions through a flexible managed services model which includes both a scalable and comprehensive set of functional capabilities that can be used by any customer to meet the most common functional, technical and security requirements for mobility management. Our TMaaS solutions were designed and implemented with flexibility in mind such that it can accommodate a large variety of customer requirements through simple configuration settings rather than through costly software development. The flexibility of our TMaaS solutions enables our customers to be able to quickly expand or contract their mobility management requirements. Our TMaaS solutions are hosted and accessible on-demand through both a secure federal government certified proprietary portal and/or through a secure enterprise portal that provides our customers with the ability to manage, analyze and protect their valuable communications assets, and deploy identity management solutions that provide secured virtual and physical access to restricted environments.

 

Revenue Mix

 

Our revenue mix fluctuates due to customer driven factors including: i) timing of technology and accessory refresh requirements from our customers; ii) onboarding of new customers that require carrier services; iii) subsequent decreases in carrier services as we optimize their data and voice usage; iv) delays in delivering products or services; and v) changes in control or leadership of our customers that lengthens our sales cycle, changes in laws or funding, among other circumstances that may unexpectedly change the revenue earned and/or duration of our services. As a result, our revenue will vary by quarter.

 

For additional information related to our business operations, see the description of our business set forth in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.

 

Strategic Focus and Notable Events

 

Our longer-term strategic focus and goals are driven by our need to expand our critical mass so that we have more flexibility to fund investments in technology solutions and introduce new sales and marketing initiatives in order to expand our marketplace share and increase the breadth of our offerings in order to improve company sustainability and growth.

 

During 2023, we continue to focus on the following key goals:

 

 

·

Continue to find additional avenues for capturing new sales opportunities in the post pandemic environment,

 

·

Continue to provide unmatched level of services to our current customer base,

 

·

Attain full FedRAMP certification and make strategic investments in our delivery infrastructure,

 

·

Grow our recurring high margin managed services revenues,

 

·

Add incremental capabilities to our Technology Management solution set and develop or acquire new high margin business lines,

 

·

Enhance our software platforms to grow our SaaS revenues and take advantage of the opportunities emerging from the growth in remote working,

 

·

Expand our customer base organically and inorganically,

 

·

Continue to leverage the R2v3 Certification to further our ESG commitment

 

·

Executing cross-sell opportunities identified from ITA acquisition, including Identity Management (IdM), Telecommunications Lifecycle Management (TLM) and Digital Billing & Analytics (DB&A) solution,

 

·

Growing our sales pipeline by continuing to invest in our business development and sales team assets,

 

·

Pursuing additional opportunities with our key systems integrator and strategic partners, and

 

·

Expanding our solution offerings into the commercial space.

 

Our strategy for achieving our longer-term goals include: 

 

·

Establishing a market leadership position in the trusted mobility management (TM2) sector,

 

·

pursuing accretive and strategic acquisitions to expand our solutions and our customer base,

 

·

delivering new incremental offerings to add to our existing TM2 offering,

 

·

developing and testing innovative new offerings that enhance our TM2 offering, and

 

·

transitioning our data center and support infrastructure into a more cost-effective and federally approved cloud environment to comply with perceived future contract requirements.

 

 
22

Table of Contents

 

We believe these actions could drive a strategic repositioning of our TM2 offering and may include the sale of non-aligned offerings coupled with acquisitions of complementary and supplementary offerings that could result in a more focused core set of TM2 offerings.

 

We continue to experience ongoing supply chain issues and have changed from just-in-time inventory for accessory items to keeping sufficient stock on hand and having to locate alternative sources if traditional suppliers cannot fulfill in a timely manner. In addition, we continue to experience supply price increases that we seek to mitigate by seeking volume discounts. Overall, the customers are understanding that these supply chain issues are a global and not just impacting orders they place with us and have been willing to work with us to find alternative solutions or delay the purchases until the requested products are available. It is difficult to forecast when and if the supply chain will normalize.

 

Results of Operations

 

Three Months Ended June 30, 2023 as Compared to Three Months Ended June 30, 2022

 

Revenues. Revenues for the three month period ended June 30, 2023 were approximately $26.8 million, an increase of approximately $3.7 million (or 16%), as compared to approximately $23.1 million in 2022. Our mix of revenues for the periods presented is set forth below:

 

 

 

THREE MONTHS ENDED

 

 

 

 

 

 

JUNE 30,

 

 

Dollar

 

 

 

2023

 

 

2022

 

 

Variance

 

 

 

(Unaudited)

 

 

 

 

Carrier Services

 

$14,241,060

 

 

$12,500,358

 

 

$1,740,702

 

Managed Services:

 

 

 

 

 

 

 

 

 

 

 

 

Managed Service Fees

 

 

6,918,147

 

 

 

6,698,122

 

 

 

220,025

 

Billable Service Fees

 

 

1,855,573

 

 

 

986,697

 

 

 

868,876

 

Reselling and Other Services

 

 

3,748,077

 

 

 

2,872,185

 

 

 

875,892

 

 

 

 

12,521,797

 

 

 

10,557,004

 

 

 

1,964,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,362

 

 

$3,705,495

 

   

Our carrier services revenue was $14.2 million, an increase of approximately $1.7 million, as compared with the same period in 2022. The increase is due to higher carrier activity being experienced across our customer base.

 

Our managed service fees were $6.9 million and remained relatively constant from period to period.

 

Billable service fees, were $1.9 million, and increase of approximately $900,000. Billable service fees increased as a result of more billable positions on our federal contracts and increased billable implementation services in our Soft-ex subsidiary.

 

Reselling and other services increased by approximately $900,000 million from the same period last year primarily due to the resale of new capabilities provided by a third party partner for two large federal contracts. While Reselling and other services are transactional in nature, and the amount and timing of revenue could vary significantly from quarter to quarter.

 

Cost of Revenues. Cost of revenues for the three month period ended June 30, 2023 were approximately $22.8 million (or 85% of revenues), as compared to approximately $19.7 million (or 86% of revenues) in 2022. The increase in cost of revenues was a result of the corresponding costs related to the resale of the new capabilities provided by a third-party partner and increased depreciation and amortization related to internally developed software being placed in service.

 

 
23

Table of Contents

 

Gross Profit. Gross profit for the three month period ended June 30, 2023 was approximately $3.9 million (or 15% of revenues), as compared to approximately $3.3 million (or 14% of revenues) in 2022.

 

The Gross Profit percentage excluding carrier services was 31.2% for the three-month period ended June 30, 2023 which is consistent with 31.5 % in the same period last year. Our gross profit percentage will vary from quarter to quarter due to our revenue mix.

 

Sales and Marketing. Sales and marketing expense for the three month period ended June 30, 2023 was approximately $-0.5 million (or -2% of revenues), as compared to approximately $0.6 million (or 2% of revenues) in 2022.

 

General and Administrative. General and administrative expenses for the three month period ended June 30, 2023 were approximately $3.9 million (or 15% of revenues), as compared to approximately $3.8 million (or 17% of revenues) in 2022.

 

Goodwill Impairment. We recorded non-cash goodwill impairment charge of $16.3 million for the three month period ended June 30, 2022 following goodwill impairment testing performed as a result of sustained decreases in our publicly quoted share price and market capitalization. There was no goodwill impairment during the same period in 2023.

 

Depreciation and Amortization. Depreciation and amortization expense for the three month period ended June 30, 2023 was approximately $263,700 as compared to approximately $274,100 in 2022.

 

Other Income (Expense). Other income (expense) for the three month period ended June 30, 2023 was an expense of approximately $(47,700) as compared to income of approximately $611,300 in 2022. The income in 2022 is primarily driven by the fair value adjustments of contingent consideration which we do not expect to recur in 2023.

 

Income Taxes. Income tax provision for the three month period ended June 30, 2023 was approximately $48,800 as compared to income tax benefit of $3.2 million in 2022. Income taxes were accrued at an estimated effective tax rate of (5)% for the three month period ended June 30, 2023 compared to 19% for the three month period ended June 30, 2022.

 

Net Loss. As a result of the cumulative factors annotated above, net loss for the three month period June 30, 2023 was approximately $842,100 as compared to net loss of approximately $13.7 million in the same period last year.

 

 
24

Table of Contents

 

Six Months Ended June 30, 2023 as Compared to Six Months Ended June 30, 2022

 

Revenues. Revenues for the six month period ended June 30, 2023 were approximately $52.1 million, an increase of approximately $6.6 million (or 14%), as compared to approximately $45.5 million in 2022. Our mix of revenues for the periods presented is set forth below:

 

 

 

JUNE 30,

 

 

Dollar

 

 

 

2023

 

 

2022

 

 

Variance

 

 

 

(Unaudited)

 

 

 

 

Carrier Services

 

$27,838,759

 

 

$25,432,410

 

 

$2,406,349

 

Managed Services:

 

 

 

 

 

 

 

 

 

 

 

 

Managed Service Fees

 

 

13,770,246

 

 

 

13,956,398

 

 

 

(186,152)

Billable Service Fees

 

 

3,105,907

 

 

 

2,106,803

 

 

 

999,104

 

Reselling and Other Services

 

 

7,321,626

 

 

 

3,998,170

 

 

 

3,323,456

 

 

 

 

24,197,779

 

 

 

20,061,371

 

 

 

4,136,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$52,036,538

 

 

$45,493,781

 

 

$6,542,757

 

   

Our carrier services revenue was $27.8 million, an increase of approximately $2.4 million, as compared with the same period in 2022. The increase is due to higher carrier activity being experienced across our customer base.

 

Our managed service fees were $13.8 million and remained relatively constant from period to period.

 

Billable service fees increased by approximately $1 million from the same period last year. Billable service fees increased as a result of more billable positions on our federal contracts and increased billable implementation services in our Soft-ex subsidiary.

 

Reselling and other services increased by $3.3 million from the same period last year primarily due to the resale of new capabilities provided by a third party partner for two large federal contracts. While Reselling and other services are transactional in nature, and the amount and timing of revenue could vary significantly from quarter to quarter.

 

Cost of Revenues. Cost of revenues for the six month period ended June 30, 2023 were approximately $44.3 million (or 85% of revenues), as compared to approximately $38.2 million (or 84% of revenues) in 2022. The increase in cost of revenues was a result of the corresponding costs related to the resale of the new capabilities provided by a third-party partner for two large federal contracts.

 

Gross Profit. Gross profit for the six month period ended June 30, 2023 was approximately $7.7 million (or 15% of revenues), as compared to approximately $7.2 million (or 16% of revenues) in 2022.

 

The Gross Profit percentage excluding carrier services was 31.8% for the six-month period ended June 30, 2023 compared to 36% in the same period last year. The lower gross margin percentage excluding carrier services is related to the corresponding costs related to the resale of the new capabilities provided by a third-party partner and increased depreciation and amortization related to capital investments in our delivery platforms reaching completion and beginning to be amortized. Our gross profit percentage will vary from quarter to quarter due to our revenue mix.

 

Sales and Marketing. Sales and marketing expense for the six month period ended June 30, 2023 was approximately $1.1 million (or 2% of revenues), as compared to approximately $1.1 million (or 3% of revenues) in 2022.

 

General and Administrative. General and administrative expenses for the six month period ended June 30, 2023 were approximately $7.8 million (or 15% of revenues), as compared to approximately $7.6 million (or 17% of revenues) in 2022.

 

 
25

Table of Contents

 

Depreciation and Amortization. Depreciation and amortization expense for the six month period ended June 30, 2023 was approximately $529,500 as compared to approximately $538,400 in 2022. The change in depreciation and amortization expense is related to capital investments in our delivery platforms reaching completion and beginning to be amortized.

 

Other Income (Expense). Other income (expense) for the six month period ended June 30, 2023 was an expense of approximately $(104,400) as compared to income of approximately $855,400 in 2022. The income in 2022 is primarily driven by the fair value adjustments of contingent consideration which we do not expect to recur in 2023.

 

Income Taxes. Income tax provision for the six month period ended June 30, 2023 was approximately $55,100 as compared to income tax benefit of $3.3 million in 2022. Income taxes were accrued at an estimated effective tax rate of (3)% for the six month period ended June 30, 2023 compared to 19% for the three month period ended June 30, 2022.

 

Net Loss. As a result of the cumulative factors annotated above, net loss for the six month period ended June 30, 2023 was approximately $1.8 million as compared to net loss of approximately $14.2 million in the same period last year.

 

Liquidity and Capital Resources

 

Our immediate sources of liquidity include cash, accounts receivable, unbilled receivables and access to a factoring arrangement with Republic Capital Access, LLC with an initial capacity of $4 million, expandable to $14 million if needed.

 

At June 30, 2023, our net working capital was approximately $0.9 million as compared to $1.8 million at December 31, 2022. The decrease in net working capital was primarily driven by investments in computer hardware and software purchases and capitalized internally developed software costs, which was partially offset by temporary receivable/payable timing differences. We believe that our existing cash and our anticipated cash flows from operations, along with access to the factoring arrangement, will be sufficient to meet our working capital, expenditure, and contractual obligation requirements for the next 12 months and the foreseeable future.

 

Cash Flows from Operating Activities

 

For the six months ended June 30, 2023, net cash provided by operations was approximately $1.0 million as compared to approximately $4.2 million net cash provided by operations for the six months ended June 30, 2022. The decrease from the same period in 2022 is a result of systems and process changes that slowed billing in the first half of 2023. The Company expects that billings will resume to a regular pace, or faster during 2023.

 

Our single largest cash operating expense is the cost of labor and the Company sponsored healthcare benefit programs. Our second largest cash operating expense is our facility costs and related technology communication costs to support delivery of our services to our customers. We lease most of our facilities under non-cancellable long term contracts that may limit our ability to reduce fixed infrastructure expenditures in the short term. Any changes to our fixed labor and/or infrastructure costs may require a significant amount of time to take effect depending on the nature of the change made. We also may experience temporary collection timing differences from time to time due to customer invoice processing delays that are often beyond our control.

 

 
26

Table of Contents

 

Cash Flows from Investing Activities

 

Cash used in investing activities provides an indication of our long term infrastructure investments. We maintain our own technology infrastructure and may need to make additional purchases of computer hardware, software and other fixed infrastructure assets to ensure our environment is properly maintained and can support our customer obligations. We typically fund purchases of long term infrastructure assets with available cash or capital lease financing agreements.

 

For the six months ended June 30, 2023, cash used in investing activities was approximately $0.6 million and consisted of computer hardware and software purchases and capitalized internally developed software costs, primarily associated with upgrading our ITMS™ platform, secure identity management technology and network operations center.

 

For the six months ended June 30, 2022, cash used in investing activities was approximately $2.1 million and consisted of computer hardware and software purchases and capitalized internally developed software costs, primarily associated with upgrading our ITMS™ platform, secure identity management technology and network operations center, and TDI™.

 

Cash Flows from Financing Activities

 

Cash provided by (used in) financing activities provides an indication of our debt financing and proceeds from capital raise transactions and stock option exercises.

 

For the six months ended June 30, 2023, cash used in financing activities was approximately $0.3 million and reflects line of credit advances and payments of approximately $4.3 million, lease principal repayments of approximately $255,400, and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $3,600.

 

For the six months ended June 30, 2022, cash provided by financing activities was approximately $1.2 million and reflects lease principal repayments of approximately $297,100, repurchases of common stock of $0.8 million and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $49,200.

 

Net Effect of Exchange Rate on Cash and Equivalents

 

For the six months ended June 30, 2023 and 2022, the gradual appreciation of the Euro relative to the US dollar increased the translated value of our foreign cash balances by approximately $57,150 as compared to last year.

 

Inflation

 

The Company has seen impacts of wage inflation across the Company, especially in its commercial ITA business. Due to the on-going conditions, however, there is the possibility that we will face additional inflationary pressures in certain aspects of our business operations, such as equipment and labor costs, in the future. Management will continue to monitor inflation and evaluate the possible future effects of inflation on our business and operations.

 

Off-Balance Sheet Arrangements

 

The Company has no existing off-balance sheet arrangements as defined under SEC regulations.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required.

 

 
27

Table of Contents

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting during the three month period ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 
28

Table of Contents

  

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company is not currently involved in any material legal proceeding.

 

ITEM 1A. RISK FACTORS

 

Our risk factors have not changed materially from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Stock Repurchase Plan

 

On October 7, 2019, the Company announced that its Board of Directors approved a stock repurchase plan (the “Repurchase Plan”) to purchase up to $2.5 million of the Company’s common stock.  Any repurchases will be made in compliance with the SEC’s Rule 10b-18 if applicable, and may be made in the open market or in privately negotiated transactions, including the entry into derivatives transactions.  During November 2021, the Board increased the size of the Repurchase Plan to up to $5.0 million of the Company’s common stock. During the quarter ended March 31, 2022, we repurchased 196,586 shares of our common stock for a total of $818,200 and subsequently in March of 2022, the board suspended the repurchase plan in order to use the company’s excess funds to invest into the business.

 

Repurchase of Securities

 

The following table represents information with respect to shares of common stock withheld from vesting’s of stock-based compensation awards for employee income tax withholding for the periods indicated:

 

 

 

Total Number of Shares

Purchased

 

 

Average Price Paid

Per Share

 

 

as Part of Publicly

Announced Plans or Programs

 

 

Maximum Dollar Value

of Shares that may be Purchased

Under Approved Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March

 

 

1,993

 

 

$1.82

 

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,993

 

 

$1.82

 

 

 

-

 

 

$-

 

 

ITEM 3. DEFAULT UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None

 

ITEM 5. OTHER INFORMATION

 

During the three months ended June 30, 2023, there were no modifications, adoptions or terminations by any directors or officers to any contract, instruction or written plan for the purchase or sale of securities of the Company that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or non-Rule 10b5-1 trading agreements.

 

 
29

Table of Contents

 

ITEM 6.  EXHIBITS

  

EXHIBIT

NO.

 

DESCRIPTION

 

 

 

10.1*

 

Amended and Restated 2017 Omnibus Incentive Plan (incorporated by reference from Appendix A to the definitive proxy statement filed on May 2, 2023)

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Furnished herewith).

 

 

 

101.

 

Interactive Data Files

 

 

 

101.

 

INS+ XBRL Instance Document

 

 

 

101.

 

SCH+ XBRL Taxonomy Extension Schema Document

 

 

 

101.

 

CAL+ XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.

 

DEF+ XBRL Taxonomy Definition Linkbase Document

 

 

 

101.

 

LAB+ XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.

 

PRE+ XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104.

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 
30

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

WIDEPOINT CORPORATION

    
Date: August 14, 2023 /s/ JIN H. KANG

 

 

Jin H. Kang 
  President and Chief Executive Officer 
    

Date: August 14, 2023

 

/s/ ROBERT J. GEORGE

 

 

 

Robert J. George

 

 

 

Chief Financial Officer

 

 

 
31

 

 

 

nullnullnullv3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 07, 2023
Cover [Abstract]    
Entity Registrant Name WidePoint Corporation  
Entity Central Index Key 0001034760  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   8,893,220
Document Quarterly Report true  
Entity File Number 001-33035  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 52-2040275  
Entity Address Address Line 1 11250 Waples Mill Road  
Entity Address Address Line 2 South Tower 210  
Entity Address City Or Town Fairfax  
Entity Address State Or Province VA  
Entity Address Postal Zip Code 22030  
City Area Code 703  
Local Phone Number 349-2577  
Security 12b Title Common Stock, $0.001 par value per share  
Trading Symbol WYY  
Security Exchange Name NYSE  
Entity Interactive Data Current Yes  
Document Transition Report false  
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
REVENUES $ 26,762,857 $ 23,057,354 $ 52,036,538 $ 45,493,781
COST OF REVENUES (including amortization and depreciation of $508,025, $306,938, $1,010,585, and $594,456, respectively) 22,853,220 19,737,710 44,316,961 38,277,412
GROSS PROFIT 3,909,637 3,319,644 7,719,577 7,216,369
OPERATING EXPENSES        
Sales and marketing 542,172 562,623 1,063,850 1,137,792
General and administrative expenses (including share-based compensation of $95,454, $89,385, $235,570 and $269,126, respectively 3,830,513 3,817,316 7,741,333 7,562,545
Goodwill impairment 0 16,277,000 0 16,277,000
Depreciation and amortization 263,684 274,088 529,527 538,449
Total operating expenses 4,636,369 20,931,027 9,334,710 25,515,786
LOSS FROM OPERATIONS (726,732) (17,611,383) (1,615,133) (18,299,417)
OTHER INCOME (EXPENSE)        
Interest income 9,245 4,158 11,441 10,728
Interest expense (56,910) (62,826) (115,688) (126,347)
Other (expense) income, net (18,864) 669,990 (19,058) 971,003
Total other income (expense), net (66,529) 611,322 (123,305) 855,384
LOSS BEFORE INCOME TAX PROVISION (BENEFIT) (793,261) (17,000,061) (1,738,438) (17,444,033)
INCOME TAX PROVISION (BENEFIT) 48,812 (3,240,852) 55,114 (3,291,927)
NET LOSS $ (842,073) $ (13,759,209) $ (1,793,552) $ (14,152,106)
EARNINGS PER SHARE, BASIC AND DILUTED $ (0.10) $ (1.58) $ (0.20) $ (1.62)
WEIGHTED-AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED 8,794,704 8,696,111 8,767,163 8,739,043
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Parenthetical) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
COST OF REVENUES , Depreciation and Amortization $ 508,025 $ 306,938 $ 1,010,585 $ 594,456
Share-Based Compensation Expense $ 95,454 $ 89,385 $ 235,570 $ 269,126
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)        
NET LOSS $ (842,073) $ (13,759,209) $ (1,793,552) $ (14,152,106)
Other comprehensive income (loss):        
Foreign currency translation adjustments, net of tax 32,404 (134,854) 69,652 (139,689)
Other comprehensive income (loss): 32,404 (134,854) 69,652 (139,689)
COMPREHENSIVE LOSS $ (809,669) $ (13,894,063) $ (1,723,900) $ (14,291,795)
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash $ 7,775,113 $ 7,530,864
Accounts receivable, net of allowance for credit losses of $68,549 and $51,666, respectively 8,950,712 9,277,109
Unbilled accounts receivable 13,603,405 10,244,101
Other current assets 1,104,513 935,978
Total current assets 31,433,743 27,988,052
NONCURRENT ASSETS    
Property and equipment, net 888,875 978,218
Lease right of use asset, net 4,386,323 4,723,899
Intangible assets, net 6,672,593 7,398,160
Goodwill 5,811,578 5,811,578
Deferred tax assets, net 88,420 86,909
Other long-term assets 2,424,524 2,025,845
Total assets 51,706,056 49,012,661
CURRENT LIABILITIES    
Accounts payable 13,375,808 12,515,081
Accrued expenses 13,845,293 11,327,269
Current portion of deferred revenue 2,725,898 1,704,933
Current portion of lease liabilities 615,783 596,529
Total current liabilities 30,562,782 26,143,812
NONCURRENT LIABILITIES    
Lease liabilities, net of current portion 4,476,849 4,745,909
Contingent consideration 6,900 6,900
Deferred revenue, net of current portion 400,280 364,837
Total liabilities 35,446,811 31,261,458
Commitments and contingencies (Note 16) 0 0
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 2,045,714 shares issued and none outstanding 0 0
Common stock, $0.001 par value; 30,000,000 shares authorized; 8,893,220 and 8,725,476 shares issued and outstanding, respectively 8,894 8,726
Additional paid-in capital 101,425,959 101,194,185
Accumulated other comprehensive loss (280,582) (350,234)
Accumulated deficit (84,895,026) (83,101,474)
Total stockholders' equity 16,259,245 17,751,203
Total liabilities and stockholders' equity $ 51,706,056 $ 49,012,661
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS    
Allowance for doubtful accounts receivable $ 68,549 $ 51,666
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 2,045,714 2,045,714
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 30,000,000 30,000,000
Common stock, shares issued 8,893,220 8,725,476
Common stock, shares outstanding 8,893,220 8,725,476
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,793,552) $ (14,152,107)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Deferred income tax benefit 0 (3,176,568)
Depreciation expense 532,557 540,361
Goodwill impairment charge 0 16,277,000
(Recovery) provision for credit losses 34,037 (311)
Amortization of intangibles 1,007,555 592,544
Share-based compensation expense 235,570 269,126
Warrants expense 0 108,000
Change in fair value of contingent consideration 0 (967,000)
Loss on disposal of fixed assets 3,211 0
Changes in assets and liabilities:    
Accounts receivable and unbilled receivables (2,158,825) 3,118,288
Inventories (85,066) (134,346)
Other current assets (54,040) 532,882
Other assets 27,161 28,272
Accounts payable and accrued expenses 2,197,714 1,968,727
Income tax payable 25,535 (154,418)
Deferred revenue and other liabilities 1,049,118 (312,606)
Other liabilities 0 (358,000)
Net cash provided by operating activities 1,020,975 4,179,844
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (103,014) (214,096)
Capitalized hardware and software development costs (614,914) (1,936,687)
Proceeds from beneficial interest in sold receivables 143,116 0
Net cash used in investing activities (574,812) (2,150,783)
CASH FLOWS FROM FINANCING ACTIVITIES    
Advances on bank line of credit 6,493,284 0
Repayments of bank line of credit advances (6,493,284) 0
Principal repayments under finance lease obligations (255,436) (297,132)
Withholding taxes paid on behalf of employees on net settled restricted stock awards (3,628) (49,224)
Common stock repurchased 0 (818,211)
Net cash used in financing activities (259,064) (1,164,567)
Net effect of exchange rate on cash 57,150 (152,389)
NET INCREASE IN CASH AND CASH EQUIVALENTS 244,249 712,105
CASH, beginning of period 7,530,864 6,479,980
CASH, end of period 7,775,113 7,192,085
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest 115,019 124,854
Cash paid for income taxes 0 27,559
NONCASH INVESTING AND FINANCING ACTIVITIES    
Capitalized hardware and software development costs in accounts payable 77,873 151,995
Leased assets and lease liabilities terminated $ 0 $ 876,281
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   8,842,026      
Balance, amount at Dec. 31, 2021 $ 41,675,995 $ 8,842 $ 101,424,922 $ (241,586) $ (59,516,183)
Common stock repurchased, shares   (196,586)      
Common stock repurchased, amount (818,211) $ (197) (818,014) 0 0
Issuance of common stock restricted, shares   50,345      
Issuance of common stock restricted, amount (49,224) $ 51 (49,275) 0 0
Issuance of warrants in acquisition of IT Authorities, Inc. 108,000 0 108,000 0 0
Stock compensation expense restricted 179,741 0 179,741 0 0
Foreign currency translation (loss) (4,835) 0 0 (4,835) 0
Net loss (392,897) $ 0 0 0 (392,897)
Balance, shares at Mar. 31, 2022   8,695,785      
Balance, amount at Mar. 31, 2022 40,698,569 $ 8,696 100,845,374 (246,421) (59,909,080)
Balance, shares at Dec. 31, 2021   8,842,026      
Balance, amount at Dec. 31, 2021 41,675,995 $ 8,842 101,424,922 (241,586) (59,516,183)
Net loss (14,152,106)        
Balance, shares at Jun. 30, 2022   8,725,476      
Balance, amount at Jun. 30, 2022 26,893,891 $ 8,726 100,934,729 (381,275) (73,668,289)
Balance, shares at Mar. 31, 2022   8,695,785      
Balance, amount at Mar. 31, 2022 40,698,569 $ 8,696 100,845,374 (246,421) (59,909,080)
Issuance of common stock restricted, shares   29,691      
Issuance of common stock restricted, amount 0 $ 30 (30) 0 0
Stock compensation expense restricted 89,385 0 89,385 0 0
Foreign currency translation (loss) (134,854) 0 0 (134,854) 0
Net loss (13,759,209) $ 0 0 0 (13,759,209)
Balance, shares at Jun. 30, 2022   8,725,476      
Balance, amount at Jun. 30, 2022 26,893,891 $ 8,726 100,934,729 (381,275) (73,668,289)
Balance, shares at Dec. 31, 2022   8,725,476      
Balance, amount at Dec. 31, 2022 17,751,203 $ 8,726 101,194,185 (350,234) (83,101,474)
Issuance of common stock restricted, shares   13,841      
Issuance of common stock restricted, amount (3,628) $ 14 (3,642) 0 0
Stock compensation expense restricted 140,116 0 140,116 0 0
Foreign currency translation (loss) 37,248 0 0 37,248 0
Net loss (951,479) $ 0 0 0 (951,479)
Balance, shares at Mar. 31, 2023   8,739,317      
Balance, amount at Mar. 31, 2023 16,973,460 $ 8,740 101,330,659 (312,986) (312,986)
Balance, shares at Dec. 31, 2022   8,725,476      
Balance, amount at Dec. 31, 2022 17,751,203 $ 8,726 101,194,185 (350,234) (83,101,474)
Net loss (1,793,552)        
Balance, shares at Jun. 30, 2023   8,893,220      
Balance, amount at Jun. 30, 2023 16,259,245 $ 8,894 101,425,959 (280,582) (84,895,026)
Balance, shares at Mar. 31, 2023   8,739,317      
Balance, amount at Mar. 31, 2023 16,973,460 $ 8,740 101,330,659 (312,986) (312,986)
Issuance of common stock restricted, shares   153,903      
Issuance of common stock restricted, amount 0 $ 154 (154) 0 0
Stock compensation expense restricted 95,454 0 95,454 0 0
Foreign currency translation (loss) 32,404 0 0 32,404 0
Net loss (842,073) $ 0 0 0 (842,073)
Balance, shares at Jun. 30, 2023   8,893,220      
Balance, amount at Jun. 30, 2023 $ 16,259,245 $ 8,894 $ 101,425,959 $ (280,582) $ (84,895,026)
v3.23.2
Organization and Nature of Operations
6 Months Ended
Jun. 30, 2023
Organization and Nature of Operations  
Organization and Nature of Operations

1. Organization and Nature of Operations

 

Organization

 

WidePoint Corporation (“WidePoint” or the “Company”) was incorporated in Delaware on May 30, 1997 and conducts operations through its wholly-owned operating subsidiaries throughout the continental United States, Ireland, the Netherlands and the United Kingdom. The Company’s principal executive and administrative headquarters is located in Fairfax, Virginia.

 

Nature of Operations

 

The Company is a leading provider of Technology Management as a Service (TMaaS). The Company’s TMaaS platform and service solutions enable its customers to efficiently secure, manage and analyze the entire lifecycle of their mobile communications assets through its federally compliant platform Intelligent Technology Management System (ITMS™). The Company’s ITMS platform is SSAE 18 compliant and was granted an Authority to Operate by the U.S. Department of Homeland Security. Additionally, the Company was granted an Authority to Operate by the General Services Administration with regard to its identity credentialing component of its TMaaS platform. The Company’s TMaaS platform is internally hosted and accessible on-demand through a secure customer portal that is specially configured for each customer. The Company can deliver these solutions in a number of configurations ranging from utilizing the platform as a service to a full-service solution that includes full lifecycle support for all end users and the organization.

 

A significant portion of the Company’s expenses, such as personnel and facilities costs, are fixed in the short term and may not be easily modified to manage through changes in the Company’s market place that may create pressure on pricing and/or costs to deliver its services.

 

The Company has periodic capital expense requirements to maintain and upgrade its internal technology infrastructure tied to its hosted solutions and other such costs may be significant when incurred in any given quarter.

v3.23.2
Basis of Presentation and Accounting Policies
6 Months Ended
Jun. 30, 2023
Basis of Presentation and Accounting Policies  
Basis of Presentation and Accounting Policies

2. Basis of Presentation and Accounting Policies

 

Basis of Presentation

 

The unaudited condensed consolidated financial statements as of June 30, 2023 and for each of the three and six month periods ended June 30, 2023 and 2022, included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to such regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted. It is the opinion of management that all adjustments (which include normal recurring adjustments) necessary for a fair statement of financial results are reflected in the financial statements for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and six month periods ended June 30, 2023 are not necessarily indicative of the operating results for the full year.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and acquired entities since their respective dates of acquisition. All significant inter-company amounts were eliminated in consolidation.

Foreign Currency

 

Assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon exchange rates prevailing at the end of each reporting period. The resulting translation adjustments, along with any related tax effects, are included in accumulated other comprehensive income, a component of stockholders’ equity. Translation adjustments are reclassified to earnings upon the sale or substantial liquidation of investments in foreign operations. Revenues and expenses are translated at the average month-end exchange rates during the year. Gains and losses related to transactions in a currency other than the functional currency, including operations outside the U.S. where the functional currency is the U.S. dollar, are reported net in the Company’s condensed consolidated statements of operations, depending on the nature of the activity.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring use of estimates and judgment relate to revenue recognition, allowance for credit losses, ability to realize intangible assets and goodwill, ability to realize deferred income tax assets, fair value of certain financial instruments and the evaluation of contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. There were no significant changes in accounting estimates used by management during the quarter.

 

Segment Reporting

 

The Company’s TMaaS offerings are substantially managed service driven solutions that use our proprietary technology platform to deliver our services and reported on that basis to its Chief Operating Decision Maker who evaluates its business as a single segment. See Note 15 for detailed information regarding the composition of revenues.

 

Significant Accounting Policies

 

There were no significant changes in the Company’s significant accounting policies during the first six months of 2023 from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.

 

Recently Adopted Accounting Standards

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“Topic 326”). Topic 326 amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however Topic 326 requires that credit losses be presented as an allowance rather than as a write-down. The adoption of this standard on January 1, 2023, did not have a material impact on the consolidated financial statements.

v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Fair Value Measurements

3. Fair Value Measurements

 

The following tables present information about the Company's liabilities measured at fair value on a recurring basis in the condensed consolidated balance sheets:

 

 

 

JUNE 30,

 

 

Quoted Prices in

Active Markets

 

 

Significant Other

Observable Inputs

 

 

Unobservable

Inputs

 

Description

 

2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 (Unaudited)

 

Contingent consideration - cash settled

 

$6,500

 

 

 

-

 

 

 

-

 

 

$6,500

 

Contingent consideration - warrants

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31,

 

 

Quoted Prices in

Active Markets

 

 

Significant Other

Observable Inputs

 

 

Unobservable

Inputs

 

Description

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration - cash settled

 

$6,500

 

 

 

-

 

 

 

-

 

 

$6,500

 

Contingent consideration - warrants

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

 

The Company’s contingent consideration is categorized as Level 3 within the fair value hierarchy. The contingent consideration has been recorded at their fair value using a Monte Carlo simulation model. This model incorporates probability of achievement of certain milestones, risk-free rates and volatility. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management with the assistance of a third-party valuation specialist.

 

Management estimates the fair value of the contingent consideration liability based on financial projections of IT Authorities, Inc.'s (ITA) business and forecasted results, including revenue growth rates, costs and expenses, volatility, and discount rates. The Company evaluates, on a routine, periodic basis, the estimated fair value of the contingent consideration and quarterly changes in estimated fair value are reflected in other income in the consolidated statements of operations. Changes in the fair value of contingent consideration obligations may result from changes in changes of any of the key assumptions that are used. Changes in the estimated fair value of contingent consideration liability may have a material impact on the Company’s operating results.

 

There was no change in fair value of contingent consideration for the three and six month periods ended June 30, 2023.

v3.23.2
Accounts Receivable and Significant Concentrations
6 Months Ended
Jun. 30, 2023
Accounts Receivable and Significant Concentrations  
Accounts Receivable and Significant Concentrations

4. Accounts Receivable and Significant Concentrations

 

A significant portion of the Company’s receivables are billed under firm fixed price contracts with agencies of the U.S. federal government and similar pricing structures with several corporations. Accounts receivable consist of the following by customer type in the table below as of the periods presented:

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal, State, and Local Government (1)

 

$6,315,665

 

 

$7,272,993

 

Commercial (2)

 

 

2,703,596

 

 

 

2,055,782

 

Gross accounts receivable

 

 

9,019,261

 

 

 

9,328,775

 

Less: allowances for credit

 

 

 

 

 

 

 

 

losses (3)

 

 

68,549

 

 

 

51,666

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$8,950,712

 

 

$9,277,109

 

 

(1) Government contracts are generally firm fixed price not to exceed arrangements with a term of five (5) years, which consists of a base year and four (4) annual option year renewals. Government receivables are billed under a single consolidated monthly invoice and are billed approximately thirty (30) to sixty (60) days in arrears from the date of service and payment is generally due within thirty (30) days of the invoice date. Government accounts receivable payments could be delayed due to administrative processing delays by the government agency, continuing budget resolutions that may delay availability of contract funding, and/or administrative only invoice correction requests by contracting officers that may delay payment processing by our government customers.

 

(2) Commercial contracts are generally fixed price arrangements with contract terms ranging from two (2) to three (3) years. Commercial accounts receivables are billed based on the underlying contract terms and conditions which generally have repayment terms that range from thirty (30) to ninety (90) days. Commercial receivables are stated at amounts due from customers net of an allowance for credit losses if deemed necessary.

 

(3) For the six month period ended June 30, 2023, the Company did not recognize any material provisions of recoveries of existing provision for credit losses. The Company has not historically maintained an allowance for credit losses for its government customers as it has not experienced material or recurring credit losses and the nature and size of the contracts has not necessitated the Company’s establishment of such an allowance for credit losses.

 

Significant Concentrations

 

The following table presents revenue by customer for each of the periods presented:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

Customer Type

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal Government (1)

 

 

80.8%

 

 

80.5%

 

 

80.4%

 

 

79.1%

   

(1) Sales to the U.S. federal government include sales from contracts for which we are the prime contractor, as well as those for which we are a subcontractor and the ultimate customer is the U.S. government.

 

Credit Risk

 

Financial instruments that potentially expose the Company to concentrations of credit risk consist principally of cash on deposit with financial institutions, the balances of which frequently exceed federally insured limits. If the financial institution with whom we do business were to be placed into receivership, we may be unable to access to the cash we have on deposit with such institutions. If we are unable to access our cash and cash equivalents as needed, our financial position and ability to operate our business could be adversely affected.

v3.23.2
Unbilled Accounts Receivable
6 Months Ended
Jun. 30, 2023
Accounts Receivable and Significant Concentrations  
Unbilled Accounts Receivable

5. Unbilled Accounts Receivable

 

Unbilled accounts receivable represent revenues earned but not invoiced to the customer at the balance sheet date due to either timing of invoice processing or delays due to fixed contractual billing schedules. A significant portion of our unbilled accounts receivable consist of carrier services and hardware and software products delivered but not invoiced at the end of the reporting period.

 

The following table presents customers that represent ten (10) percent or more of consolidated unbilled accounts receivable as of the dates presented below:

   

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

As a % of

 

 

As a % of

 

Customer Type

 

Receivables

 

 

Receivables

 

 

 

(Unaudited)

 

U.S. Federal Government

 

 

97%

 

 

97%
v3.23.2
Other Current Assets and Accrued Expenses
6 Months Ended
Jun. 30, 2023
Other Current Assets and Accrued Expenses  
Other Current Assets and Other Long Term Assets

6. Other Current Assets and Accrued Expenses

 

Other current assets consisted of the following as of the dates presented below:

  

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Inventories

 

$307,426

 

 

$222,279

 

Prepaid insurance and other assets

 

 

797,087

 

 

 

713,699

 

 

 

 

 

 

 

 

 

 

Total other current assets

 

$1,104,513

 

 

$935,978

 

 

Accrued expenses consisted of the following as of the dates presented below:

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Carrier service costs

 

$11,018,760

 

 

$8,402,770

 

Salaries and payroll taxes

 

 

1,595,238

 

 

 

1,637,628

 

Inventory purchases, consultants and other costs

 

 

1,123,433

 

 

 

1,205,209

 

Other

 

 

107,862

 

 

 

81,662

 

 

 

 

 

 

 

 

 

 

 

 

$13,845,293

 

 

$11,327,269

 

v3.23.2
Property and Equipment
6 Months Ended
Jun. 30, 2023
Property and Equipment  
Property and Equipment

7. Property and Equipment

 

Major classes of property and equipment consisted of the following as of the dates presented below:

 

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Computer hardware and software

 

$3,275,516

 

 

$3,158,428

 

Furniture and fixtures

 

 

502,179

 

 

 

502,391

 

Leasehold improvements

 

 

288,375

 

 

 

284,321

 

Automobiles

 

 

128,814

 

 

 

122,524

 

Gross property and equipment

 

 

4,194,884

 

 

 

4,067,664

 

Less: accumulated depreciation and amortization

 

 

3,306,009

 

 

 

3,089,446

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$888,875

 

 

$978,218

 

 

During the three and six month periods ended June 30, 2023, property and equipment depreciation expense was approximately $78,600 and $195,000, respectively. During the three and six month periods ended June 30, 2022, property and equipment depreciation expense was approximately $110,000 and $204,200, respectively.

 

During the three and six month periods ended June 30, 2023 and 2022, there were no material disposals of owned property and equipment.

 

There were no changes in the estimated useful lives used to depreciate property and equipment during the three and six month periods ended June 30, 2023 and 2022.

v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Leases  
Leases

8. Leases

 

On January 1, 2022, the Company entered into an amendment to its lease agreement for its Tampa office to amend the term and the extension option. The amendment updated the term of the lease from sixty (60) calendar months ending December 31, 2026 to the Company’s ability to terminate the lease on June 30, 2022. As a result of the amendment, the Company removed the lease right of use asset and lease liability for its Tampa office from its condensed consolidated balance sheet. The Company accounted for the lease as month to month and recorded the monthly rent expense in its condensed consolidated statement of operations.

v3.23.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

9. Goodwill and Intangible Assets

 

The Company has recorded goodwill of $5,811,578 as of June 30, 2023 and December 31, 2022. There were no changes in the carrying amount of goodwill during the six month period ended June 30, 2023.

Intangible assets consists of the following:

 

 

 

JUNE 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(418,600)

 

$1,973,400

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,606,049)

 

 

1,022,031

 

Internally Developed Software

 

 

5,948,614

 

 

 

(3,303,080)

 

 

2,645,534

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(298,844)

 

 

1,031,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,166

 

 

$(5,626,573)

 

$6,672,593

 

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

 

For the three and six month period ended June 30, 2023, the Company capitalized $239,500 and $692,800, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), secure identity management technology and secure network operations center of which $280,220 was transferred from capital work in progress to internally developed software during the six month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

For the three and six month period ended June 30, 2022, the Company capitalized $1.1 million and $1.9 million, respectively, of internally developed software costs, primarily associated with upgrading our ITMS™ (Intelligent Technology Management System), next generation TDITM application, secure identity management technology and secure network operations center of which $699,360 was transferred from capital work in progress to internally developed software and $316,900 was transferred from capital work in progress to property and equipment during the six month period. Capital work in progress is included in other long-term assets in the consolidated balance sheet.

 

There were no disposals of intangible assets during the three and six month period ended June 30, 2023.

 

The aggregate amortization expense recorded for the three month periods ended June 30, 2023 and 2022 were approximately $506,500 and $305,900, respectively. The aggregate amortization expense recorded for the six month periods ended June 30, 2023 and 2022 were approximately $1,007,600 and $592,500, respectively

As of June 30, 2023, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2023

 

$982,574

 

2024

 

 

1,789,347

 

2025

 

 

1,115,785

 

2026

 

 

518,675

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,106

 

Total

 

$6,672,593

 

v3.23.2
Line of Credit and Factoring Agreement
6 Months Ended
Jun. 30, 2023
Line of Credit and Factoring Agreement  
Line of Credit and Factoring Agreement

10. Line of Credit and Factoring Agreement

 

From June 15, 2017 to June 2023, the Company had a Loan and Security Agreement with Atlantic Union Bank (formerly known as Access National Bank) (the “Loan Agreement”). The available amount under the working capital line of credit was subject to a borrowing base, which was equal to the lesser of (i) $7.0 million or (ii) sum of 90% of the net unpaid balance of the Company’s eligible government accounts receivable and 80% of the net unpaid balance of the Company’s eligible commercial accounts receivable. The facility was secured by a first lien security interest on all of the Company’s personal property, including its accounts receivable, general intangibles, inventory and equipment maintained in the United States. The Loan Agreement with Atlantic Union Bank matured in June 2023 and was not renewed.

 

On April 28, 2023, the Company entered into an Accounts Receivable Purchase Agreement (the “Purchase Agreement”) with Republic Capital Access, LLC (the “Buyer”) for the non-recourse sale of eligible accounts receivable relating to U.S. Government prime contracts or subcontracts of the Company (collectively, the “Purchased Receivables”). Upon purchase, Buyer becomes the absolute owner of any such Purchased Receivables, which are payable directly to the Buyer. The total amount of Purchased Receivables is subject to a maximum limit of $4 million outstanding Purchased Receivables at any time, with an available increase to $14 million, subject to adequate receivables. The Purchase Agreement contains customary fees, covenants and representations.

 

Pursuant to the Purchase Agreement, the Company may from time to time offer and sell eligible accounts receivable to the Buyer. The Buyer pays the sales proceed of the purchase of the receivable invoices in two installments; first installment is Initial Purchase Price, which is 90% if the debtor is an agency of the U.S. Government, and 85% if the debtor is not an agency of the U.S. Government, of the invoice amount. And second and final installment is residual purchase price that is the invoice amount less the initial purchase price less applicable discount factor and fees.

 

The Company sold a total of $1.58 million of receivables during the three-month period ended June 30, 2023, for proceeds net of fees of $1.56 million. As of June 30, 2023, there is no outstanding residual payment balance and availability of $4 million.

v3.23.2
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Taxes  
Income Taxes

11. Income Taxes

 

The Company’s effective tax rate was (5)% and (3)% for the three and six month periods ended June 30, 2023, respectively. The Company’s effective tax rate was 19% and 19% for the three- and six-month periods ended June 30, 2022, respectively. The difference in the effective tax rate and the U.S. federal statutory rate was primarily due to the full valuation allowance the Company maintains against its deferred tax assets and state minimum taxes in the United States. The effective tax rate is calculated by dividing the Provision (benefit) for income taxes by the Loss before provision (benefit) for income taxes.

 

Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. Under existing income tax accounting standards such objective evidence is more heavily weighted in comparison to other subjective evidence such as our projections for future growth, tax planning and other tax strategies. The Company increased its valuation allowance approximately $238,000 during the six-month period ended June 30, 2023. There were no changes to the Company’s valuation allowance during the three month period ended June 30, 2023. In the future, changes in the Company’s valuation allowance may result from, among other things, additional pretax operating losses resulting in increases in its valuation allowance or pretax operating income resulting in decreases in its valuation allowance.

v3.23.2
Stockholders Equity
6 Months Ended
Jun. 30, 2023
Stockholders Equity  
Stockholders' Equity

12. Stockholders’ Equity

 

Common Stock

 

The Company is authorized to issue 30,000,000 shares of common stock, $0.001 par value per share. As of June 30, 2023, there were 8,893,220 shares issued and outstanding.

 

On June 22, 2023, the stockholders of the Company approved an amendment and restatement of the 2017 WidePoint Omnibus Incentive Plan (the “Plan”) to increase the number of shares authorized for issuance by one million three hundred thousand shares (1,300,000).

 

During the three month period June 30, 2023, there were 153,903 shares of common stock vested in accordance with the vesting terms of the RSAs. During the six month period ended June 30, 2023, there were 169,737 shares of common stock vested in accordance with the vesting terms of the RSAs. Two employees received less than the shares vested because they elected to have a total of 1,993 shares withheld in satisfaction of the employees corresponding tax liability of approximately $3,600. The Company’s payment of this tax liability was recorded as a cash flow from financing activity on the consolidated statement of cash flows.

 

During the three month period ended June 30, 2022, there were 29,691 shares of common stock vested in accordance with the vesting terms of the RSAs. During the six month period ended June 30, 2022, there were 83,728 shares of common stock vested in accordance with the vesting terms of the RSAs. Three employees received less than the shares vested because they elected to have a total of 11,280 shares withheld in satisfaction of the employees corresponding tax liability of approximately $49,300. The Company’s payment of this tax liability was recorded as a cash flow from financing activity on the consolidated statement of cash flows.

 

There were no stock option exercises during the three and six month periods ended June 30, 2023 and 2022.

 

Contingent Warrants

 

Liability-classified warrants consist of warrants to acquire common stock at an exercise price of $5.33 per share as part of the consideration for the acquisition of ITA in 2021, during the earn-out period from 2021 to 2024. Based on our consideration of the ASC 815-40 guidance, we account for these contingent warrants as a liability. The estimated fair value of outstanding contingent warrants accounted for as liabilities is determined at each balance sheet date. Any decrease or increase in the estimated fair value of the warrant liability since the most recent balance sheet date is recorded in the consolidated statement of operations as other income (expense). Refer to Note 3 for more information about the warrants.

 

Warrants Issued

 

On March 31, 2022, the Company issued a warrant to purchase 75,000 shares of common stock as part of the contingent consideration earned by ITA for 2021 EBITDA achievement. The warrant contains a strike price of $5.33 and has a four-year contractual term. The warrant is classified within stockholders’ equity at its fair value. The fair value of the warrant was determined to be $108,000 utilizing the Black-Scholes-Merton option-pricing model at the time of issuance. Following such issuance, the Company has outstanding warrants to acquire 150,000 shares of common stock at a strike price of $5.33 that expire at terms through October 1, 2025.

 

Stock Repurchase Program

 

On October 7, 2019, the Company announced that its Board of Directors approved a stock repurchase plan (the “Repurchase Plan”) to purchase up to $2.5 million of the Company’s common stock. Any repurchases will be made in compliance with the SEC’s Rule 10b-18 if applicable, and may be made in the open market or in privately negotiated transactions, including the entry into derivatives transactions. During November 2021, the Board increased the size of the Repurchase Plan to up to $5.0 million of the Company’s common stock, increasing the amount available for future purchases under the Repurchase Plan to $4.6 million. During the three-month period ended March 31, 2022, we repurchased 196,586 shares of our common stock for a total of $818,200 and subsequently in March of 2022, the Board suspended the repurchase plan in order to use the company’s excess funds to invest into the business. The Company retired all common stock it repurchased.

At The Market Offering Agreement

 

On August 18, 2020, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”).

 

Effective March 27, 2023, the Company provided notice to the sales agents under its At the Market Sales Agreement that it was terminating the agreement. Accordingly, no additional sales of shares of common stock will be made pursuant to such agreement.

v3.23.2
Sharebased Compensation
6 Months Ended
Jun. 30, 2023
Sharebased Compensation  
Share-based Compensation

13. Share-based Compensation

 

Share-based compensation (including restricted stock awards) represents both stock option-based expense and stock grant expense. The following table sets forth the composition of stock compensation expense included in general and administrative expense for the periods then ended:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Restricted share-based compensation expense

 

$95,454

 

 

$89,385

 

 

$235,570

 

 

$269,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation before taxes

 

$95,454

 

 

$89,385

 

 

$235,570

 

 

$269,126

 

  

The Company’s stock incentive plan is administered by the Compensation Committee of the Board of Directors and authorizes the grant or award of incentive stock options (ISO), nonqualified stock options (NQSO), restricted stock awards (RSA), restricted stock units, stock appreciation rights, dividend equivalent rights, performance unit awards and phantom shares. The Company issues new shares of common stock upon the exercise of stock options.

 

Restricted Stock

 

The Company records the fair value of all restricted stock shares based on the grant date fair value and amortizes stock compensation on a straight-line basis over the vesting period. Restricted stock shares are issued when vested and included in the total number of common shares issued and outstanding. There were no RSAs granted during the three and six month period ended June 30, 2023. During the three and six month period ended June 30, 2022, the Company granted 56,300 RSAs.

 

Stock Options

 

There were no stock option awards granted during the six month periods ended June 30, 2023 and June 30, 2022.

 

At June 30, 2023, the Company had approximately $44,900 of total unrecognized share-based compensation expense, net of estimated forfeitures, related to share-based compensation that will be recognized over the weighted average remaining period of 0.9 years.

Long-Term Incentive Plan

 

The Company maintains a long-term incentive plan (LTIP) that covers the period of January 1, 2023 through January 1, 2026. The plan was approved by the Compensation Committee in August 2022. The LTIP allows the Company to grant equity-based compensation awards in the form of RSUs which vest over a 3-year service period, and performance based restricted stock units (PSRUs) that require performance targets to be met within the 3-year plan. As of June 30, 2023, there were no RSUs or PSRUs granted under this plan.

v3.23.2
Earnings Per Common Share (EPS)
6 Months Ended
Jun. 30, 2023
Earnings Per Common Share (EPS)  
Earnings Per Common Share (EPS)

14. Earnings Per Common Share (EPS)

 

The computations of basic and diluted earnings per share were as follows for the periods presented below:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic and Diluted Earnings Per Share Computation:

 

(Unaudited)

 

Net loss

 

$(842,073)

 

$(13,759,209)

 

$(1,793,552)

 

$(14,152,106)

Weighted average number of common shares

 

 

8,794,704

 

 

 

8,696,111

 

 

 

8,767,163

 

 

 

8,739,043

 

Basic and Diluted Loss Per Share

 

$(0.10)

 

$(1.58)

 

$(0.20)

 

$(1.62)

 

For the three month ended June 30, 2023 and 2022, the Company had unexercised stock options and RSAs of 28,675 and 7,124, respectively, and warrants to purchase 150,000 and 150,000 shares of common stock, outstanding, that were anti-dilutive.

 

For the six month ended June 30, 2023 and 2022, the Company had unexercised stock options and RSAs of 31,774 and 30,402, respectively, and warrants to purchase 150,000 and 150,000 shares of common stock, outstanding, that were anti-dilutive.

v3.23.2
Revenue from Contracts with Customers
6 Months Ended
Jun. 30, 2023
Revenue from Contracts with Customers  
Revenue from Contracts with Customers

15. Revenue from Contracts with Customers

 

The following table was prepared to provide additional information about the composition of revenues from contracts with customers for the periods presented:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Carrier Services

 

$14,241,055

 

 

$12,500,358

 

 

$27,838,756

 

 

$25,432,413

 

Managed Services

 

 

12,521,802

 

 

 

10,556,996

 

 

 

24,197,782

 

 

 

20,061,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

The Company recognized revenues from contracts with customers for the following customer types as set forth below:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal Government

 

$21,644,125

 

 

$18,572,618

 

 

$41,874,701

 

 

$36,006,341

 

U.S. State and Local Governments

 

 

113,691

 

 

 

100,879

 

 

 

204,714

 

 

 

227,021

 

Foreign Governments

 

 

23,021

 

 

 

24,059

 

 

 

39,578

 

 

 

56,466

 

Commercial Enterprises

 

 

4,982,020

 

 

 

4,359,798

 

 

 

9,917,545

 

 

 

9,203,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

 

The Company recognized revenues from contracts with customers in the following geographic regions:

 

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

North America

 

$25,686,543

 

 

$22,236,044

 

 

$49,895,953

 

 

$43,670,678

 

Europe

 

 

1,076,314

 

 

 

821,310

 

 

 

2,140,585

 

 

 

1,823,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

 

During the three months ended June 30, 2023 and 2022, the Company recognized approximately $534,200 and $580,100, respectively, of revenue related to amounts that were included in deferred revenue as of December 31, 2022 and 2021, respectively.

 

During the six months ended June 30, 2023 and 2022, the Company recognized approximately $1,243,600 and $1,660,000, respectively, of revenue related to amounts that were included in deferred revenue as of December 31, 2022 and 2021, respectively.

v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies  
Commitments and Contingencies

16. Commitments and Contingencies

 

Employment Agreements

 

The Company has employment agreements with certain executives that set forth compensation levels and provide for severance payments in certain instances.

 

Litigation

 

The Company is not involved in any material legal proceedings.

v3.23.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Basis of Presentation and Accounting Policies  
Basis of Presentation

The unaudited condensed consolidated financial statements as of June 30, 2023 and for each of the three and six month periods ended June 30, 2023 and 2022, included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Pursuant to such regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted. It is the opinion of management that all adjustments (which include normal recurring adjustments) necessary for a fair statement of financial results are reflected in the financial statements for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and six month periods ended June 30, 2023 are not necessarily indicative of the operating results for the full year.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and acquired entities since their respective dates of acquisition. All significant inter-company amounts were eliminated in consolidation.

Foreign Currency

Assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon exchange rates prevailing at the end of each reporting period. The resulting translation adjustments, along with any related tax effects, are included in accumulated other comprehensive income, a component of stockholders’ equity. Translation adjustments are reclassified to earnings upon the sale or substantial liquidation of investments in foreign operations. Revenues and expenses are translated at the average month-end exchange rates during the year. Gains and losses related to transactions in a currency other than the functional currency, including operations outside the U.S. where the functional currency is the U.S. dollar, are reported net in the Company’s condensed consolidated statements of operations, depending on the nature of the activity.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring use of estimates and judgment relate to revenue recognition, allowance for credit losses, ability to realize intangible assets and goodwill, ability to realize deferred income tax assets, fair value of certain financial instruments and the evaluation of contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. There were no significant changes in accounting estimates used by management during the quarter.

Segment Reporting

The Company’s TMaaS offerings are substantially managed service driven solutions that use our proprietary technology platform to deliver our services and reported on that basis to its Chief Operating Decision Maker who evaluates its business as a single segment. See Note 15 for detailed information regarding the composition of revenues.

Significant Accounting Policies

There were no significant changes in the Company’s significant accounting policies during the first six months of 2023 from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.

Recently Adopted Accounting Standards

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“Topic 326”). Topic 326 amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however Topic 326 requires that credit losses be presented as an allowance rather than as a write-down. The adoption of this standard on January 1, 2023, did not have a material impact on the consolidated financial statements.

v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Schedule of liabilities measured at fair value on a recurring basis

 

 

JUNE 30,

 

 

Quoted Prices in

Active Markets

 

 

Significant Other

Observable Inputs

 

 

Unobservable

Inputs

 

Description

 

2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 (Unaudited)

 

Contingent consideration - cash settled

 

$6,500

 

 

 

-

 

 

 

-

 

 

$6,500

 

Contingent consideration - warrants

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31,

 

 

Quoted Prices in

Active Markets

 

 

Significant Other

Observable Inputs

 

 

Unobservable

Inputs

 

Description

 

2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration - cash settled

 

$6,500

 

 

 

-

 

 

 

-

 

 

$6,500

 

Contingent consideration - warrants

 

 

400

 

 

 

-

 

 

 

-

 

 

 

400

 

Total liabilities measured and recorded at fair value

 

$6,900

 

 

$-

 

 

$-

 

 

$6,900

 

v3.23.2
Accounts Receivable and Significant Concentrations (Tables)
6 Months Ended
Jun. 30, 2023
Accounts Receivable and Significant Concentrations  
Schedule of accounts receivable

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal, State, and Local Government (1)

 

$6,315,665

 

 

$7,272,993

 

Commercial (2)

 

 

2,703,596

 

 

 

2,055,782

 

Gross accounts receivable

 

 

9,019,261

 

 

 

9,328,775

 

Less: allowances for credit

 

 

 

 

 

 

 

 

losses (3)

 

 

68,549

 

 

 

51,666

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$8,950,712

 

 

$9,277,109

 

Schedule of presents revenue by customer

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

Customer Type

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal Government (1)

 

 

80.8%

 

 

80.5%

 

 

80.4%

 

 

79.1%
v3.23.2
Unbilled Accounts Receivable (Tables)
6 Months Ended
Jun. 30, 2023
Accounts Receivable and Significant Concentrations  
Schedule of concentration of risk

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

As a % of

 

 

As a % of

 

Customer Type

 

Receivables

 

 

Receivables

 

 

 

(Unaudited)

 

U.S. Federal Government

 

 

97%

 

 

97%
v3.23.2
Other Current Assets and Accrued Expenses (Tables)
6 Months Ended
Jun. 30, 2023
Other Current Assets and Accrued Expenses  
Schedule of Other current assets

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Inventories

 

$307,426

 

 

$222,279

 

Prepaid insurance and other assets

 

 

797,087

 

 

 

713,699

 

 

 

 

 

 

 

 

 

 

Total other current assets

 

$1,104,513

 

 

$935,978

 

Schedule of Accrued Expenses

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Carrier service costs

 

$11,018,760

 

 

$8,402,770

 

Salaries and payroll taxes

 

 

1,595,238

 

 

 

1,637,628

 

Inventory purchases, consultants and other costs

 

 

1,123,433

 

 

 

1,205,209

 

Other

 

 

107,862

 

 

 

81,662

 

 

 

 

 

 

 

 

 

 

 

 

$13,845,293

 

 

$11,327,269

 

v3.23.2
Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2023
Property and Equipment  
Property, plant and equipment

 

 

JUNE 30,

 

 

DECEMBER 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Computer hardware and software

 

$3,275,516

 

 

$3,158,428

 

Furniture and fixtures

 

 

502,179

 

 

 

502,391

 

Leasehold improvements

 

 

288,375

 

 

 

284,321

 

Automobiles

 

 

128,814

 

 

 

122,524

 

Gross property and equipment

 

 

4,194,884

 

 

 

4,067,664

 

Less: accumulated depreciation and amortization

 

 

3,306,009

 

 

 

3,089,446

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$888,875

 

 

$978,218

 

v3.23.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets  
Schedule of Intangible assets

 

 

JUNE 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(418,600)

 

$1,973,400

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,606,049)

 

 

1,022,031

 

Internally Developed Software

 

 

5,948,614

 

 

 

(3,303,080)

 

 

2,645,534

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(298,844)

 

 

1,031,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,299,166

 

 

$(5,626,573)

 

$6,672,593

 

 

 

DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(299,000)

 

$2,093,000

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,518,446)

 

 

1,109,634

 

Internally Developed Software

 

 

5,665,957

 

 

 

(2,546,407)

 

 

3,119,550

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(254,496)

 

 

1,075,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$12,016,509

 

 

$(4,618,349)

 

$7,398,160

 

Schedule of Estimated annual amortization of Intangible assets

As of June 30, 2023, estimated annual amortization for our intangible assets is approximately:

 

Remainder of 2023

 

$982,574

 

2024

 

 

1,789,347

 

2025

 

 

1,115,785

 

2026

 

 

518,675

 

2027

 

 

503,106

 

Thereafter

 

 

1,763,106

 

Total

 

$6,672,593

 

v3.23.2
Sharebased Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Sharebased Compensation  
Share-based Compensation

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Restricted share-based compensation expense

 

$95,454

 

 

$89,385

 

 

$235,570

 

 

$269,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share-based compensation before taxes

 

$95,454

 

 

$89,385

 

 

$235,570

 

 

$269,126

 

v3.23.2
Earnings Per Common Share (EPS) (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Common Share (EPS)  
Schedule of earnings per share, basic and diluted

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic and Diluted Earnings Per Share Computation:

 

(Unaudited)

 

Net loss

 

$(842,073)

 

$(13,759,209)

 

$(1,793,552)

 

$(14,152,106)

Weighted average number of common shares

 

 

8,794,704

 

 

 

8,696,111

 

 

 

8,767,163

 

 

 

8,739,043

 

Basic and Diluted Loss Per Share

 

$(0.10)

 

$(1.58)

 

$(0.20)

 

$(1.62)
v3.23.2
Revenue from Contracts with Customers (Tables)
6 Months Ended
Jun. 30, 2023
Revenue from Contracts with Customers  
Schedule of composition of revenues from contracts with customers

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Carrier Services

 

$14,241,055

 

 

$12,500,358

 

 

$27,838,756

 

 

$25,432,413

 

Managed Services

 

 

12,521,802

 

 

 

10,556,996

 

 

 

24,197,782

 

 

 

20,061,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

Revenue from external customers by customers type

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

U.S. Federal Government

 

$21,644,125

 

 

$18,572,618

 

 

$41,874,701

 

 

$36,006,341

 

U.S. State and Local Governments

 

 

113,691

 

 

 

100,879

 

 

 

204,714

 

 

 

227,021

 

Foreign Governments

 

 

23,021

 

 

 

24,059

 

 

 

39,578

 

 

 

56,466

 

Commercial Enterprises

 

 

4,982,020

 

 

 

4,359,798

 

 

 

9,917,545

 

 

 

9,203,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

Revenue from external customers by geographic areas

 

 

THREE MONTHS ENDED

 

 

SIX MONTHS ENDED

 

 

 

JUNE 30,

 

 

JUNE 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

North America

 

$25,686,543

 

 

$22,236,044

 

 

$49,895,953

 

 

$43,670,678

 

Europe

 

 

1,076,314

 

 

 

821,310

 

 

 

2,140,585

 

 

 

1,823,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$26,762,857

 

 

$23,057,354

 

 

$52,036,538

 

 

$45,493,781

 

v3.23.2
Fair Value Measurements (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Contingent consideration - cash settled $ 6,500 $ 6,500
Contingent consideration - warrants 400 400
Total liabilities measured and recorded at fair value 6,900 6,900
Fair Value, Inputs, Level 3 [Member]    
Contingent consideration - cash settled 6,500 6,500
Contingent consideration - warrants 400 400
Total liabilities measured and recorded at fair value 6,900 6,900
Fair Value, Inputs, Level 2 [Member]    
Contingent consideration - cash settled 0 0
Contingent consideration - warrants 0 0
Total liabilities measured and recorded at fair value 0 0
Fair Value, Inputs, Level 1 [Member]    
Contingent consideration - cash settled 0 0
Contingent consideration - warrants 0 0
Total liabilities measured and recorded at fair value $ 0 $ 0
v3.23.2
Accounts Receivable and Significant Concentrations (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Accounts Receivable Gross $ 9,019,261 $ 9,328,775
Less: allowances for doubtful accounts 68,549 51,666
Accounts receivable, net 8,950,712 9,277,109
Government    
Accounts Receivable Gross 6,315,665 7,272,993
Commercial    
Accounts Receivable Gross $ 2,703,596 $ 2,055,782
v3.23.2
Accounts Receivable and Significant Concentrations (Details 1)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
U.S Federal Government        
Concentration risk 80.80% 80.50% 80.40% 79.10%
v3.23.2
Unbilled Accounts Receivable (Details)
Jun. 30, 2023
Dec. 31, 2022
U.S Federal Government    
Concentration Risk of receivable 97.00% 97.00%
v3.23.2
Other Current Assets and Accrued Expenses (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Other Current Assets    
Inventories $ 307,426 $ 222,279
Prepaid insurance and other assets 797,087 713,699
Total other current assets $ 1,104,513 $ 935,978
v3.23.2
Other Current Assets and Accrued Expenses (Details 1) - USD ($)
Jun. 30, 2023
Mar. 31, 2022
Other Current Assets and Accrued Expenses    
Carrier service costs $ 11,018,760 $ 8,402,770
Salaries and payroll taxes 1,595,238 1,637,628
Inventory purchases, consultants and other costs 1,123,433 1,205,209
Other 107,862 81,662
Accrued expenses $ 13,845,293 $ 11,327,269
v3.23.2
Property and Equipment (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Gross property and equipment $ 4,194,884 $ 4,067,664
Less: accumulated depreciation and amortization 3,306,009 3,089,446
Property and equipment, net 888,875 978,218
Computer Hardware Software    
Gross property and equipment 3,275,516 3,158,428
Furniture and Fixtures    
Gross property and equipment 502,179 502,391
Leasehold Improvements    
Gross property and equipment 288,375 284,321
Automobiles    
Gross property and equipment $ 128,814 $ 122,524
v3.23.2
Property and Equipment (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Property and Equipment        
Property and equipment depreciation expense $ 78,600 $ 110,000 $ 195,000 $ 204,200
v3.23.2
Goodwill and Intangible Assets (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Gross carrying amount $ 12,299,166 $ 12,016,509
Accumulated amortization 5,626,573 4,618,349
Net book value 6,672,593 7,398,160
Trademarks and Trade Names    
Gross carrying amount 1,330,472 1,330,472
Accumulated amortization 298,844 254,496
Net book value 1,031,628 1,075,976
Customer Relationships    
Gross carrying amount 2,392,000 2,392,000
Accumulated amortization 418,600 299,000
Net book value 1,973,400 2,093,000
Channel Relationships    
Gross carrying amount 2,628,080 2,628,080
Accumulated amortization 1,606,049 1,518,446
Net book value 1,022,031 1,109,634
Internally Developed Software    
Gross carrying amount 5,948,614 5,665,957
Accumulated amortization 3,303,080 2,546,407
Net book value $ 2,645,534 $ 3,119,550
v3.23.2
Goodwill and Intangible Assets (Details 1) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Goodwill and Intangible Assets    
Remainder of 2023 $ 982,574  
2024 1,789,347  
2025 1,115,785  
2026 518,675  
2027 503,106  
Thereafter 1,763,106  
Total $ 6,672,593 $ 7,398,160
v3.23.2
Goodwill and Intangible Assets (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Aggregate amortization expense $ 506,500 $ 305,900 $ 1,007,600 $ 592,500  
Goodwill 5,811,578   5,811,578   $ 5,811,578
Capitalized Software Development Costs $ 239,500 $ 1,100,000 692,800 1,900,000  
Property, Plant and Equipment [Member]          
Capitalized Software Development Costs       316,900  
Internally Developed Software          
Capitalized Software Development Costs     $ 280,220 $ 699,360  
v3.23.2
Line of Credit and Factoring Agreement (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 28, 2023
Jun. 30, 2023
Jun. 30, 2023
Net paid percentage     90.00%
Receivable sold during period   $ 1,580  
Proceeds net of fees   1,560  
Outstanding residual payment balance   4,000 $ 4,000
Loan Agreement      
Line of credit borrowing capacity   $ 7,000 $ 7,000
Percentage of unpaid balance of eligible accounts receivable     80.00%
Purchase Agreement | Maximum      
Outstanding Purchased Receivables $ 4,000    
Increase in receivable $ 14,000    
Receivable description which is 90% if the debtor is an agency of the U.S. Government, and 85% if the debtor is not an agency of the U.S. Government    
v3.23.2
Income Taxes (Details Narrative) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Taxes        
Valuation allowance     $ 23,800.0  
Income tax rate (5.00%) 19.00% (3.00%) 19.00%
v3.23.2
Stockholders Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Oct. 07, 2019
Nov. 30, 2021
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 22, 2023
Dec. 31, 2022
Common stock, shares authorized     30,000,000   30,000,000     30,000,000
Common stock, par value     $ 0.001   $ 0.001     $ 0.001
Repuchase share 2,500,000              
Common stock, shares issued     8,893,220   8,893,220     8,725,476
Strike price     $ 5.33   $ 5.33      
Common stock, shares outstanding     8,893,220   8,893,220     8,725,476
WidePoint Omnibus Incentive Plan                
Common stock, shares authorized             1,300,000  
Repurchase Plan                
Share repurchase description   the Board increased the size of the Repurchase Plan to up to $5.0 million of the Company’s common stock, increasing the amount available for future purchases under the Repurchase Plan to $4.6 million            
Stock repurchase shares     196,586   196,586      
Stock repurchase Amount         $ 818,200      
Warrants                
Issued warrants to purchase     75,000   75,000      
Strike price     $ 5.33   $ 5.33      
Warrants Fair Value         $ 108,000      
Warrants Term         4 years      
Outstanding warrants     150,000   150,000      
Restricted Stock Units (RSUs) [Member]                
common stock vested sharaes     153,903 29,691 169,737 83,728    
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation     $ 3,600 $ 49,300        
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation     1,993 11,280        
v3.23.2
Sharebased Compensation (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Restricted stock compensation expense $ 95,454 $ 140,116 $ 89,385 $ 179,741    
Employee Stock Option            
Restricted stock compensation expense 95,454   89,385   $ 235,570 $ 269,126
Total share-based compensation before taxes $ 95,454   $ 89,385   $ 235,570 $ 269,126
v3.23.2
Sharebased Compensation (Details Narrative)
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Restricted stock awards granted | shares 56,300 56,300
Unrecognized share-based compensation expense | $ $ 44,900 $ 44,900
Weighted average remaining   10 months 24 days
Restricted Stock Units (RSUs) [Member]    
Vested period   3 years
Performance Restricted Stock Units [Member]    
Vested period   3 years
v3.23.2
Earnings Per Common Share (EPS) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Earnings Per Common Share (EPS)            
Net loss $ (842,073) $ (951,479) $ (13,759,209) $ (392,897) $ (1,793,552) $ (14,152,106)
Basic and Diluted Earnings Per Share Computation:            
Weighted average number of common shares 8,794,704   8,696,111   8,767,163 8,739,043
Basic and Diluted Loss Per Share $ (0.10)   $ (1.58)   $ (0.20) $ (1.62)
v3.23.2
Earnings Per Common Share (EPS) (Details Narrative) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Earnings Per Common Share (EPS)        
Unexercised stock options 28,675 7,124 31,774 30,402
Warrants to purchase 150,000 150,000 150,000 150,000
v3.23.2
Revenue from Contracts with Customers (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues, net $ 26,762,857 $ 23,057,354 $ 52,036,538 $ 45,493,781
Carrier Services [Member]        
Revenues, net 14,241,055 12,500,358 27,838,756 25,432,413
Management Services [Member]        
Revenues, net $ 12,521,802 $ 10,556,996 $ 24,197,782 $ 20,061,368
v3.23.2
Revenue from Contracts with Customers (Details 1) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue, net $ 26,762,857 $ 23,057,354 $ 52,036,538 $ 45,493,781
U.S. State and Local Governments        
Revenue, net 113,691 100,879 204,714 227,021
Foreign Governments        
Revenue, net 23,021 24,059 39,578 56,466
Commercial Enterprises        
Revenue, net 4,982,020 4,359,798 9,917,545 9,203,953
U.S Federal Government        
Revenue, net $ 21,644,125 $ 18,572,618 $ 41,874,701 $ 36,006,341
v3.23.2
Revenue from Contracts with Customers (Details 2) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue, net $ 26,762,857 $ 23,057,354 $ 52,036,538 $ 45,493,781
North America        
Revenue, net 25,686,543 22,236,044 49,895,953 43,670,678
Europe        
Revenue, net $ 1,076,314 $ 821,310 $ 2,140,585 $ 1,823,103
v3.23.2
Revenue from Contracts with Customers (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue from Contracts with Customers        
Revenue Related Approximately $ 534,200 $ 580,100 $ 1,243,600 $ 1,660,000

WidePoint (AMEX:WYY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more WidePoint Charts.
WidePoint (AMEX:WYY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more WidePoint Charts.