UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to           

 

Commission file number: 001-34055

 

tlrs_10qimg7.jpg

 

TIMBERLINE RESOURCES CORPORATION

 (Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

82-0291227

(State of other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

101 EAST LAKESIDE AVENUE

 

 

COEUR D’ALENE, Idaho

 

83814

(Address of Principal Executive Offices)

 

(Zip Code)

 

(208) 664-4859

(Registrant’s Telephone Number, including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

Common Stock, $0.001 par value

 

TLRS

TBR

 

OTCQB

TSX-V

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Small Reporting Company

 

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes No

 

Number of shares of issuer’s common stock outstanding at August 11, 2023: 159,676,152

 

 

 

 

INDEX

 

 

Page

PART I — FINANCIAL INFORMATION

3

 

 

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

3

 

 

Contents

3

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

12

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

22

 

 

ITEM 4. CONTROLS AND PROCEDURES

22

 

 

PART II — OTHER INFORMATION

24

 

 

ITEM 1. LEGAL PROCEEDINGS.

24

 

 

ITEM 1A. RISK FACTORS

24

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

24

 

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

24

 

 

ITEM 4.  MINE SAFETY DISCLOSURES

24

 

 

ITEM 5.  OTHER INFORMATION

24

 

 

SIGNATURES

26

 

 
2

Table of Contents

 

PART I — FINANCIAL INFORMATION

 

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

 

Contents

 

 

 

 

Page

 

 

FINANCIAL STATEMENTS (UNAUDITED):

 

 

 

Condensed consolidated balance sheets

4

 

 

Condensed consolidated statements of operations

5

 

 

Condensed consolidated statements of changes in stockholders’ equity

6

 

 

Condensed consolidated statements of cash flows

7

 

 

Notes to condensed consolidated financial statements

8 - 11

 

 
3

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

June 30, 2023

 

 

September 30, 2022

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$172,416

 

 

$2,438,587

 

Prepaid expenses and other current assets

 

 

32,946

 

 

 

18,444

 

TOTAL CURRENT ASSETS

 

 

205,362

 

 

 

2,457,031

 

 

 

 

 

 

 

 

 

 

PROPERTY, MINERAL RIGHTS AND EQUIPMENT, net

 

 

14,127,178

 

 

 

13,980,855

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Reclamation bonds

 

 

528,643

 

 

 

528,643

 

Deposits and other assets

 

 

5,700

 

 

 

5,700

 

TOTAL OTHER ASSETS

 

 

534,343

 

 

 

534,343

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$14,866,883

 

 

$16,972,229

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$76,827

 

 

$639,994

 

Accrued expenses

 

 

4,204

 

 

 

22,214

 

Accrued interest – related party

 

 

104,998

 

 

 

57,966

 

Accrued payroll, benefits and taxes

 

 

38,480

 

 

 

42,143

 

Senior unsecured note payable – related party

 

 

270,991

 

 

 

270,991

 

TOTAL CURRENT LIABILITIES

 

 

495,500

 

 

 

1,033,308

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Asset retirement obligation

 

 

142,325

 

 

 

124,159

 

TOTAL LONG-TERM LIABILITIES

 

 

142,325

 

 

 

124,159

 

TOTAL LIABILITIES

 

 

637,825

 

 

 

1,157,467

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 7)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 500,000,000 shares authorized, 159,676,152 and 159,676,152 shares issued and outstanding, respectively

 

 

159,676

 

 

 

159,676

 

Additional paid-in capital

 

 

90,029,519

 

 

 

89,955,640

 

Accumulated deficit

 

 

(75,960,137)

 

 

(74,300,554)

TOTAL STOCKHOLDERS' EQUITY

 

 

14,229,058

 

 

 

15,814,762

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$14,866,883

 

 

$16,972,229

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

Three months ended

 

 

Nine months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration

 

$108,761

 

 

$896,465

 

 

$727,827

 

 

$2,696,797

 

Salaries and benefits

 

 

88,363

 

 

 

71,819

 

 

 

278,840

 

 

 

219,750

 

Professional fees

 

 

58,393

 

 

 

61,234

 

 

 

171,904

 

 

 

155,938

 

Insurance expense

 

 

40,821

 

 

 

43,204

 

 

 

125,739

 

 

 

116,651

 

Other general and administrative

 

 

80,477

 

 

 

149,748

 

 

 

313,156

 

 

 

332,254

 

TOTAL OPERATING EXPENSES

 

 

376,815

 

 

 

1,222,470

 

 

 

1,617,466

 

 

 

3,521,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(376,815)

 

 

(1,222,470)

 

 

(1,617,466)

 

 

(3,521,390)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

648

 

 

 

(214,347)

 

 

6,931

 

 

 

(210,683)

Interest expense

 

 

(1,049)

 

 

(503)

 

 

(2,530)

 

 

(1,636)

Interest expense – related party

 

 

(16,381)

 

 

(13,701)

 

 

(47,031)

 

 

(39,337)

Miscellaneous other income

 

 

56

 

 

 

72

 

 

 

513

 

 

 

151

 

TOTAL OTHER INCOME (EXPENSE)

 

 

(16,726)

 

 

(228,479)

 

 

(42,117)

 

 

(251,505)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(393,541)

 

 

(1,450,949)

 

 

(1,659,583)

 

 

(3,772,895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX PROVISION (BENEFIT)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$(393,541)

 

$(1,450,949)

 

$(1,659,583)

 

$(3,772,895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED

 

$

 nil

 

 

$(0.01)

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES OUTSTANDING, BASIC AND DILUTED

 

 

159,676,152

 

 

 

159,468,089

 

 

 

159,676,152

 

 

 

146,378,612

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
5

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

For the three and nine months ended June 30, 2023 and 2022

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Subscription

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Receivable

 

 

Deficit

 

 

Equity

 

Balance, September 30, 2022

 

 

159,676,152

 

 

$159,676

 

 

$89,955,640

 

 

$-

 

 

$(74,300,554)

 

$15,814,762

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

51,708

 

 

 

-

 

 

 

-

 

 

 

51,708

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(881,543)

 

 

(881,543)

Balance December 31, 2022

 

 

159,676,152

 

 

$159,676

 

 

$90,007,348

 

 

$-

 

 

$(75,182,097)

 

$14,984,927

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

11,087

 

 

 

-

 

 

 

-

 

 

 

11,087

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(384,499)

 

 

(384,499)

Balance, March 31, 2023

 

 

159,676,152

 

 

$159,676

 

 

$90,018,435

 

 

$-

 

 

$(75,566,596)

 

$14,611,515

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

11,084

 

 

 

-

 

 

 

-

 

 

 

11,084

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(393,541)

 

 

(393,541)

Balance, June 30, 2023

 

 

159,676,152

 

 

$159,676

 

 

$90,029,519

 

 

$-

 

 

$(75,960,137)

 

$14,229,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Subscription

 

 

Accumulated

 

 

Stockholders’

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Receivable

 

 

Deficit

 

 

Equity

 

Balance, September 30, 2021

 

 

139,696,022

 

 

$139,696

 

 

$85,345,213

 

 

$-

 

 

$(68,338,647)

 

$17,146,262

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

44,321

 

 

 

-

 

 

 

-

 

 

 

44,321

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,624,223)

 

 

(1,624,223)

Balance December 31, 2021

 

 

139,696,022

 

 

$139,696

 

 

$85,389,534

 

 

$-

 

 

$(69,962,870)

 

$15,566,360

 

Common stock issued for exercise of warrants

 

 

1,546,425

 

 

 

1,546

 

 

 

214,953

 

 

 

(70,000)

 

 

-

 

 

 

146,499

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(697,723)

 

 

(697,723)

Balance, March 31, 2022

 

 

141,242,447

 

 

$141,242

 

 

$85,604,487

 

 

$(70,000)

 

$(70,660,593)

 

$15,015,136

 

Common stock issued for cash, net

 

 

18,933,705

 

 

 

18,934

 

 

 

4,420,653

 

 

 

-

 

 

 

-

 

 

 

4,439,587

 

Refund of subscription receivable

 

 

(500,000)

 

 

(500)

 

 

(69,500)

 

 

70,000

 

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,450,949)

 

 

(1,450,949)

Balance, June 30, 2022

 

 

159,676,152

 

 

$159,676

 

 

$89,955,640

 

 

$-

 

 

$(72,111,542)

 

$18,003,774

 

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
6

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

Nine months Ended June 30,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$(1,659,583)

 

$(3,772,895)

Adjustments to reconcile net loss to net cash used by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

73,879

 

 

 

44,321

 

Accretion of asset retirement obligation

 

 

5,145

 

 

 

4,434

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(14,502)

 

 

(21,858)

Accounts payable

 

 

(563,167)

 

 

19,310

 

Accrued expenses

 

 

(18,010)

 

 

(22,946)

Accrued expenses – related party

 

 

-

 

 

 

19,790

 

Accrued interest – related party

 

 

47,032

 

 

 

39,337

 

Accrued payroll, benefits and taxes

 

 

(3,663)

 

 

3,946

 

Net cash used by operating activities

 

 

(2,132,869)

 

 

(3,686,561)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of mineral rights

 

 

(54,000)

 

 

(54,000)

Refund of reclamation bond

 

 

-

 

 

 

10,053

 

Payments for mineral rights

 

 

(79,302)

 

 

-

 

Net cash used by investing activities

 

 

(133,302)

 

 

(43,947)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of common stock and warrants, net

 

 

-

 

 

 

4,439,587

 

Proceeds from exercise of warrants

 

 

-

 

 

 

146,499

 

Net cash provided by financing activities

 

 

-

 

 

 

4,586,086

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(2,266,171)

 

 

855,578

 

 

 

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

 

2,438,587

 

 

 

3,327,352

 

 

 

 

 

 

 

 

 

 

CASH AT END OF PERIOD

 

$172,416

 

 

$4,182,930

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
7

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023 (Unaudited)

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS:

 

Timberline Resources Corporation (“Timberline” or “the Company) was incorporated in August of 1968 under the laws of the State of Idaho as Silver Crystal Mines, Inc., for the purpose of exploring for precious metal deposits and advancing them to production. In 2008, the Company reincorporated into the State of Delaware, pursuant to a merger agreement approved by its shareholders.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

a. Basis of Presentation and Going Concern – The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included. Operating results for the nine-month period ended June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023.

 

For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K/A as amended for the year ended September 30, 2022.

 

The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds and fund planned exploration programs that require significant cash expenditures. The Company currently has no historical recurring source of revenue, and its ability to continue as a going concern is dependent on its ability to raise equity and/or debt capital to fund future exploration and working capital requirements, or the Company’s ability to profitably execute its business plan. The Company’s plans for the long-term return to and continuation as a going concern include financing its future operations through sales of common stock and/or debt and the eventual profitable exploitation of its mining properties. While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these condensed consolidated financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.

 

 

b. New Accounting Pronouncements - Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the condensed consolidated financial statements upon adoption.

    

c. Principles of Consolidation – The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, BH Minerals USA, Inc.; Lookout Mountain LLC; Wolfpack Gold (Nevada) Corp.; Staccato Gold Resources, Ltd.; and Talapoosa Development Corp., after elimination of intercompany accounts and transactions.

 

d. Net Income (Loss) per Share – Basic earnings per share (“EPS”) is computed as net income (loss) available to common shareholders divided by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

 

The dilutive effect of outstanding securities as of June 30, 2023 and 2022 is as follows:

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Stock options

 

 

6,035,000

 

 

 

8,335,000

 

Warrants

 

 

38,402,384

 

 

 

57,414,898

 

Total potential dilution

 

 

44,437,384

 

 

 

65,749,898

 

 

At June 30, 2023 and 2022, the effect of the Company’s common stock equivalents would have been anti-dilutive and therefore are excluded in the calculation of diluted EPS.

  

 
8

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023 (Unaudited)

 

NOTE 3 – PROPERTY, MINERAL RIGHTS, AND EQUIPMENT:

 

The following is a summary of property, mineral rights, and equipment and accumulated depreciation at June 30, 2023 and September 30, 2022, respectively:

 

 

 

Expected Useful Lives (years)

 

 

June 30, 2023

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Mineral rights – Eureka

 

 

-

 

 

$13,701,838

 

 

$13,647,838

 

Mineral rights – Seven Troughs, New York Canyon and other

 

 

-

 

 

 

248,227

 

 

 

168,925

 

ARO Asset

 

 

 

 

 

 

125,636

 

 

 

112,615

 

Total mineral rights

 

 

 

 

 

 

14,075,701

 

 

 

13,929,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and vehicles

 

2-5

 

 

 

53,678

 

 

 

53,678

 

Office equipment and furniture

 

3-7

 

 

 

70,150

 

 

 

70,150

 

Land

 

 

-

 

 

 

51,477

 

 

 

51,477

 

Total property and equipment

 

 

 

 

 

 

175,305

 

 

 

175,305

 

Less accumulated depreciation

 

 

 

 

 

 

(123,828)

 

 

(123,828)

Property, mineral rights, and equipment, net

 

 

 

 

 

$14,127,178

 

 

$13,980,855

 

 

Mineral rights at Eureka increased by $18,000 and $54,000 for advanced royalty payments to Rocky Canyon Mining Company at Lookout Mountain during the three and nine months ended June 30, 2023 and 2022, respectively. At June 30, 2023 and 2022, the ARO asset and the ARO liability increased by $13,021 and $nil, respectively as a result of additional acreage disturbed at Eureka.  Depreciation expense for the three and nine months ended June 30, 2023 and 2022, was $0 for each period.

 

New York Canyon:

 

On August 23, 2022, the Company purchased one patented mining claim, comprising of a total of 13.77 acres commonly known as the South Wales #1 patent within the New York Canyon claim block in Nevada’s Eureka trend, from Newmont Capital Limited for a total of $41,310. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller.

 

On September 28, 2022, the Company purchased five patented mining claims, comprising of a total of 28.82 acres commonly known as the Tiger Lilly, Eureka Giant, Southern Cross, Maria and Best & Belcher patents with and near the New York Canyon claim block, from the University of Nevada, Reno Foundation for a total of $86,460. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller. Two of the patented claims are not within the New York Canyon claim block but will be included with this designation on the Company’s claims record references.

 

During the fourth quarter of fiscal 2022 and first quarter of fiscal 2023, the Company purchased an interest in patented claims within the New York Canyon claim block from private parties for $10,933. In conjunction with the purchase, the Company granted a 0.5% net smelter return royalty to the sellers. During the second quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $67,237. During the third quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $1,132.

 

NOTE 4 – SENIOR UNSECURED NOTE PAYABLE – RELATED PARTY:

 

On July 30, 2018, the Company entered into a loan agreement and promissory note with William Matlack, a significant shareholder and a director. Mr. Matlack loaned the Company $300,000 in the form of a senior unsecured note payable, with the principal bearing interest at an annual rate of 18%, compounded monthly. The loan is unsecured and has a maturity date of January 20, 2023. On January 20, 2023, the Company entered into an agreement with Mr. Matlack to extend the due date of the note for a period of six months to mature on July 20, 2023, and again on July 31, 2023, agreed with Mr. Matlack to extend the due date of the note for another six months to January 2024. At June 30, 2023 and September 30, 2022, the senior unsecured note payable balance was $270,991.

 

 
9

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023 (Unaudited)

 

The accrued interest on the senior unsecured note payable – related party was $104,998 and $57,966 at June 30, 2023 and September 30, 2022, respectively. Interest expense related to the senior unsecured notes payable to this related party was $16,381 and $13,701 for the three months ended June 30, 2023 and 2022, respectively, and $47,031 and $39,337 for the nine months ended June 30, 2023 and 2022, respectively.

 

The $270,991 senior unsecured note payable would be senior to any other debt obtained by the Company subsequent to September 30, 2021. The note requires that when the Company enters into any other financings, 25% of the proceeds of such financings will be paid toward reduction of the principal and interest accrued on this note. At May 2, 2022 and continuing through June 30, 2023, and again on July 31, 2023 and continuing through January 20, 2024. Mr. Matlack provided a waiver of default on the Note that would otherwise have existed due to a non-payment of cash from sales of common stock for cash under this contract term for the note.

 

NOTE 5 – COMMON STOCK AND WARRANTS:

 

During the nine months ended June 30, 2023, 2,880,867 Series C warrants, 4,000,000 Series K warrants, and 12,131,647 Series M warrants expired.

 

At June 30, 2023, the Company has a total of 38,402,384 warrants outstanding with a weighted average exercise price of $0.19 with a weighted average remaining contractual term of 0.50 years. 

 

On May 2, 2022, the Company closed a non-brokered private placement of the Company to accredited investors at a price of $0.25 per common share. The Company issued 18,933,705 common shares for cash proceeds of $4,733,426. Finders fees in the amount of $293,839 and 1,016,022 Series N Warrants were paid and issued, respectively, to licensed brokers and consultants in association with the offering. The warrants have a term of 18 months and are exercisable at $0.25 per common share.

 

During the nine months ended June 30, 2022, 6,825,000 Series E warrants, 5,000,000 Series G warrants and 4,446,016 Series H warrants expired. Also, holders of Series H Warrants exercised 1,546,425 warrants for $0.14 per share to acquire 1,546,425 shares of the Company’s common stock for total cash proceeds of $146,499 and a subscription receivable of $70,000 to the Company. The warrant holder decided not to exercise the 500,000 warrants subscribed, the $70,000 was refunded and the warrants expired, resulting in a total of 1,046,425 shares being issued.

 

NOTE 6 – STOCK-BASED AWARDS:

 

The Company has a stock plan to issue up to 15,000,000 shares of common stock, including 10,000,000 shares of common stock reserved for incentive stock options. Upon exercise of options or other awards, shares are issued from the available authorized shares of the Company. Option awards are granted with an exercise price equal to the trading price of the Company’s stock at the date of grant.

 

On October 8, 2020, the Company granted a total of 1,100,000 options to purchase shares of the Company’s common stock that expire in five years with an exercise price of $0.25 in conjunction with the appointment of officers and a director. These granted options had a total fair value of $259,985. These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period. During the three and nine months ended June 30, 2023, $11,084 and $73,879, respectively, was expensed to share-based compensation, compared to $nil and $44,321 for the three and nine months ended June 30, 2022, respectively.

 

The following is a summary of options issued and outstanding:

 

 

 

Options

 

 

 Weighted Average

 Exercise Price

 

Outstanding at September 30, 2021

 

 

8,335,000

 

 

 

0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding at September 30, 2022

 

 

8,335,000

 

 

$0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(2,300,000)

 

 

0.18

 

Outstanding at June 30, 2023

 

 

6,035,000

 

 

 

0.18

 

Outstanding and exercisable at June 30, 2023

 

 

5,847,500

 

 

$0.17

 

Weighted average remaining contractual term (years)

 

 

 

 

 

 

2.07

 

 

The aggregate of options exercisable as of June 30, 2023 had an intrinsic value of $nil for both outstanding and vested options, based on the closing price of $0.06 per share of the Company’s common stock on June 30, 2023.

 

 
10

Table of Contents

 

TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023 (Unaudited)

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES:

 

The Company has the following commitments and contingencies:

 

Mineral Exploration

 

A portion of the Company’s mining claims on the Company’s properties are subject to lease and option agreements including advance minimum royalty payments, with various terms, obligations, and royalties payable in certain circumstances.

 

The Company pays federal and county claim maintenance fees on unpatented claims that are included in the Company’s mineral exploration properties. Should the Company continue to explore all of the Company’s mineral properties, it estimates annual fees to total approximately $236,000 per year in the future.

 

 
11

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

As used in herein, the terms “Timberline,” the “Company,” “we,” “us,” and “our” refer to Timberline Resources Corporation.

 

This discussion and analysis contains forward-looking statements that involve known or unknown risks, uncertainties and other factors that may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Except for historical information, the matters set forth herein, which are forward-looking statements, involve certain risks and uncertainties that could cause actual results to differ. Potential risks and uncertainties include, but are not limited to, unexpected changes in business and economic conditions; significant increases or decreases in gold prices; changes in interest and currency exchange rates; unanticipated grade changes; metallurgy, processing, access, availability of materials, equipment, supplies and water; results of current and future exploration and production activities; local and community impacts and issues; timing of receipt and maintenance of government approvals; accidents and labor disputes; environmental costs and risks; competitive factors, including competition for property acquisitions; and availability of external financing at reasonable rates or at all, and those set forth under the heading “Risk Factors” in our Form 10-K/A filed with the United States Securities and Exchange Commission (the “SEC”) on July 12, 2023. Forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continues” or the negative of these terms or other comparable terminology. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance, or achievements. Forward-looking statements are made based on management’s beliefs, estimates, and opinions on the date the statements are made, and the Company undertakes no obligation to update such forward-looking statements if these beliefs, estimates, and opinions should change, except as required by law.

 

This discussion and analysis should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes. The discussion and analysis of the financial condition and results of operations are based upon the unaudited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis the Company reviews its estimates and assumptions. The estimates were based on historical experience and other assumptions that the Company believes to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but the Company does not believe such differences will materially affect our consolidated financial position or results of operations. Critical accounting policies, the policies the Company believes are most important to the presentation of its consolidated financial statements and require the most difficult, subjective and complex judgments are outlined below in “Critical Accounting Policies” and have not changed significantly.

 

Corporate Overview

 

Our business is mineral exploration in Nevada with a focus on district-scale gold projects such as our Eureka Project, which includes our material Lookout Mountain Project. We are focused on discovery of high-grade Carlin-type gold and carbonate replacement-type silver-lead-zinc-gold deposits (CRD) at Eureka. The Eureka Property includes the historic Lookout Mountain and Windfall Mines in a total property position of approximately 28 square miles (72 square kilometers).

 

Lookout Mountain Project, a material property:

 

A technical report entitled, Technical Report on the Lookout Mountain Project, Eureka County, Nevada, USA, compliant with Canadian NI 43-101 (“2013 Technical Report”), was completed on March 1, 2013. The 2013 Technical Report was prepared by Mine Development Associates (MDA) of Reno, Nevada under the supervision of Michael M. Gustin, Senior Geologist, who is a qualified person under NI 43-101. The Technical Report details mineralization at the Lookout Mountain Deposit. In addition, significant exploration potential was noted.

 

Subsequent to the filing of the Company’s Annual Report on Form 10-K on December 29, 2022, we re-engaged Mr. Gustin, most recently of RESPEC, to provide an updated report and summary to meet the standards of US Securities and Exchange Commission (SEC) Regulation S-K Subpart 1300. This technical report is entitled S-K 1300 Technical Report Summary: Lookout Mountain Project, Eureka Property, Eureka, Nevada and is dated June 21, 2023, with an effective date of December 31, 2022. The S-K 1300 report updates the previous gold resource calculation to include the potential amenability of the resource to mining by open pit methods. Key information from the Management Summary of the S-K 1300 Technical Report is included here:

 

 
12

Table of Contents

 

Lookout Mountain - Mineral Resource Estimate

 

The gold resources at the Lookout Mountain project (Figure 1), including the Lookout Mountain and South Adit deposits, were modeled and estimated by evaluating the drill data statistically, utilizing the geologic interpretations provided by Timberline to interpret mineral domains on cross sections spaced at 50- and 100-foot intervals, refining the mineral-domain interpretations on level plans spaced at 10-foot intervals, analyzing the modeled mineralization statistically to aid in the establishment of estimation parameters, and interpolating grades into a three-dimensional block model.  All modeling of the Lookout Mountain project resources was performed using Gemcom Surpac® mining software.

 

The Lookout Mountain project resources are presented in Table 2 below:

 

Table 2. Lookout Mountain Project Gold Resources

 

tlrs_10qimg8.jpg

Notes:

 

 

·

The estimate of the Lookout Mountain project Mineral Resources was completed by RESPEC Company LLC of Reno, Nevada.

 

 

 

 

·

The Mineral Resources are comprised of oxidized model blocks that lie within optimized pits at a cutoff grade of 0.005 oz Au/ton plus unoxidized blocks within the optimized pits at a 0.055 oz Au/ton cutoff.

 

 

 

 

·

Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

 

 

 

·

The Mineral Resources are potentially amenable to open pit mining methods and are therefore constrained by optimized pits created using a gold price of US$1,800/oz, a throughput rate of 10,000 tons/day, assumed metallurgical recoveries of 80% for heap-leaching of oxidized materials and 86% for toll milling of unoxidized materials, a mining cost of US$2.50/ton, heap-leaching processing cost of $3.60/ton, toll milling cost of $80.00/ton, general and administrative costs of $0.83/ton processed, a reclamation cost of $0.25/ton processed, refining cost of $3.00/oz Au produced, and an NSR royalty of 3.5%.

 

 

 

 

·

The effective date of the resource estimate is December 31, 2022.

 

 

 

 

·

Rounding may result in apparent discrepancies between tons, grade, and contained metal content.

 

Timberline does not have permits to operate a mine. The Company operates exploration activities at Lookout Mountain under a Plan of Operations (PoO) approved in 2010 by the Bureau of Land Management (BLM), subject to annual workplan amendments for drilling related disturbance. Additional environmental and engineering studies will be required to support a mine plan of operations with the BLM to comply with the National Environmental Policy Act (NEPA), and to meet State of Nevada Bureau of Mine Regulation and Reclamation and other agency permit requirements.

 

(Explanatory Note: The original filing for Form 10-K on December 29, 2022 disclosed Measured & Indicated resources of 508,000 ounces and Inferred resources of 141,000 ounces, The table above reflects a reduction of those estimates of 85,000 ounces and 57,000 ounces, respectively, as a result of the application of the ‘pit-constrained’ methods as disclosed in the notes to the table above. The application of this constraint appropriately takes into account a measure of economic viability of mining the resources.)

 

 
13

Table of Contents

 

Qualified Person’s Conclusions and Recommendations on Lookout Mountain

 

RESPEC has reviewed the project data and has visited the site. RESPEC and Timberline’s non-independent QP, Dr. Steven Osterberg, believe the data reviewed is an accurate and reasonable representation of the Lookout Mountain project.

 

The resources reported above are open along strike in both directions, as well as down dip. The possible extension of the Lookout Mountain deposit south through to the South Adit resource, located approximately 3,500 feet south of the southern limit of the modeled mineralization at Lookout Mountain, provides the best opportunity for near-term enhancement of project resources. In addition, there is excellent potential to add to the existing resources that lie west of the Ratto Canyon fault at the Lookout Mountain deposit.

 

Ongoing Exploration Work at Lookout Mountain

 

Since 2013 Timberline has focused its exploration work outside the Lookout Mountain resource in other parts of the Eureka Property. However, the exploration Plan of Operations includes provisions for drilling and other exploration activity within the resource area and beyond it into other target areas such as the Water Well Zone, Rocky Canyon, and the Graben Zone. While these targets are not addressed in the S-K 1300 Technical Report as part of the Lookout Mountain Project, they and other targets are part of the larger Eureka Property. 

 

To support additional exploration at Lookout Mountain, the Company’s environmental consultant advanced an update of the exploration Plan of Operations by expanding the site Cultural Resources Survey. Field work for the survey was completed in 2022, with follow-up analysis continuing through the second quarter of calendar year 2023. The contractor submitted a final report to the BLM in July 2023. As with earlier reviews, multiple cultural avoidance areas are identified and will require additional site screening and potential mitigation prior to completion of field work such as drilling activities. Management does not consider the avoidance areas to be a significant impediment to planned exploration activities as they are typically small areas around which drill sites and access roads can be positioned.

 

New Exploration Targeting for Carlin-type Gold and Carbonate Replacement Deposits:

 

Timberline’s primary exploration efforts to-date have focused on the discovery of Carlin-type gold deposits such as that at Lookout Mountain and the historical Windfall Mine. Through evaluation of district data, our geologists also recognize potential for the discovery of silver-lead-zinc and gold deposits of the CRD type. Timberline has advanced some of these targets during Q3 of FY 2023.

 

Ongoing analysis of district exploration data has defined three primary target areas (New York Canyon, Windfall, and Lookout-Oswego areas) for discovery of CRD silver-lead-zinc deposits at Eureka (identified in blue in Figure 1). The following is a discussion of recent work on these targets.

 

New York Canyon Target

During Q3/FY2023, the Company completed an acquisition of additional fractional interest in 3 of 9 patented claims previously acquired at New York Canyon. As patented claims, drilling is permissible with minimal permit requirements. The drilling will initially target highly de-calcified and/or silicified rocks of the Ordovician Hanson Creek formation, which carry high-grade gold and silver (Figure 2). Selected rock samples were reported in a Company news release dated February 2, 2023 and are highlighted in the figure. These included samples containing gold values of 55, 32, 23.3, 22.5, and 14.95 g/t and silver values of 750, 582.5, 558, 555, and 299 g/t.

 

Mapping and sampling at New York Canyon have confirmed the presence of important northwest trending structures that seem to control high-grade rock sampling and much of the historical mining in the area. Company geologists see the potential for the development of more mineralization along these structures, both in the near surface and to greater depth. There is also a major north-northeast striking fault through New York Canyon that may be important in focusing mineralization. The Ordovician Pogonip group of rocks (shaded light blue on Figure 2) is dipping east beneath the area of anomalous rock samples. The Pogonip includes potentially important host rocks that may constitute strong silver-gold targets at depth.

 

 
14

Table of Contents

 

Figure 1. Location of Lookout Mountain Gold Resource and CRD Exploration Target Areas.

 

tlrs_10qimg9.jpg

 

 
15

Table of Contents

 

Figure 2. New York Canyon Geology and Ag-Au Rock Geochemistry.

 

tlrs_10qimg10.jpg

 
16

Table of Contents

  

Figure 3. 3-D Perspective of the Windfall area Exploration Target Areas, Structures, and IP Anomaly Trends.

 

tlrs_10qimg11.jpg

 
17

Table of Contents

 

Windfall-area Targets: Hoosac, Windfall Mine trend, and Prospect Mountain

Rock sampling and historical drilling from the vicinity of the Rustler, Windfall, and Paroni pits clearly indicate remaining potential for Carlin-type gold along the Windfall trend. Figure 3 includes selected rock samples and drill intercepts from the Timberline database. Sampling from 2022 returned numerous samples with more than 1.0 g/t gold, including one sample that assayed 43g/t gold. 

 

Anomalous CRD-type silver-gold occurs in the Windfall area east-southeast of the historical Rustler open pit gold mine (Figure 3). Silver and gold mineralization, including rock samples of 271 g/t Ag and 2.1 g/t Au, occurs along several hundred meters of strike of a structural corridor that parallels the Windfall trend. The Hoosac Trend exhibits intense alteration (silicification) and induced polarization (IP) chargeability anomalies, locally with elevated base metals (6.1% lead). The historical Old Hoosac Mine occurs in this area. Historical samples from mine waste dumps identified gold up to 1.6 g/t and silver up to 96 g/t. Drilling to-date has not significantly tested this structural corridor or the related geophysical anomalies, identified in Figure 3 as the Hosac Trend.

 

A second linear IP Anomaly occurs west of the Windfall Trend along the east slope of Prospect Mountain (Figure 3). The strong anomaly is hosted within the Cambrian-aged Eldorado Dolomite adjacent to the Jackson Fault. Little is known about this target yet, except that it occurs in a favorable geologic setting for CRD mineralization – analogous to historical mines such as the Diamond Mine and Fad Shaft to the north and the Burning Moscow to the south (Figure 1). There is considerable exploration work occurring along the apparent northern continuation of this feature (North Peak Resources at the historical Prospect Peak Mine Complex and i80 Gold Corp. at the Hilltop and Blackjack targets at the Ruby Hill Mine).

 

Oswego Area:

Timberline has previously reported significant high-grade gold from the Oswego target, approximately 1.5 kilometers east of Lookout Mountain. A Company news release dated December 6, 2021 detailed the results of rock chip and channel sampling along a fault scarp of the Dugout Tunnel Fault at Oswego, which included 25.9m @ 14.4 g/t Au and 27.4m @ 12.0 g/t Au. The same channel samples included significant silver, 25.9m @ 24.2 g/t Ag and 27.4m @ 8.5 g/t Ag. While occurring in a fault zone, this gold and silver occurrence is hosted in the Eldorado Dolomite, one of the most important hosts of CRD mineralization in the district (Figure 4).

 

The multielement geochemistry on this target is complex, including typical Carlin-type gold indicators (gold, arsenic, and antimony) and elements usually associated with CRD deposits (silver, lead, zinc, antimony, and bismuth). As reported elsewhere in the Eureka District, this could be the result of overlapping CRD silver-gold and Carlin-type gold. The nearby historical Oswego and Geddes-Bertrand Mines demonstrate even higher silver values (as high as 2,000 g/t) with strong peak values in lead (7.5%) and zinc (23.3%), including associated arsenic and antimony. There is insufficient drilling in this area to assess the potential for either Carlin-type gold or CRD silver-gold, and historical drilling in the area was very shallow (typically less than 500 ft).

 

Lookout Mountain Area:

Timberline geologists continue their assessment of the Lookout Mountain part of the district in the context of the Water Well Zone gold results and deeper results from the Graben Zone reported in 2022 i80 Gold Corp also continues to release significant gold and silver results from their ongoing exploration at the Ruby Hill Mine and its numerous exploration targets. These results indicate the presence of multiple types of mineral deposits, including Carin-type gold, CRD-type silver-lead-zinc, and possibly skarn or epithermal gold-silver deposits. The various historical deposits, current resources, and exploration targets at Ruby Hill are hosted in sedimentary rocks of Cambrian and Ordovician age, as well as intrusive rocks of likely Cretaceous age. Lookout Mountain and Water Well Zone are host to significant gold mineralization a similar section of Cambrian rocks, but nearby silver mineralization drilled by Timberline may be hosted in younger Ordovician rocks, and potentially in intrusive rocks of unknown age (Company news release dated March 24, 2022).

 

Three Timberline drill holes in 2021 and 2022 drilled peripheral to the strong IP anomaly intersected likely CRD-related mineralization associated with granitic dikes and intensely altered contact-metamorphosed sedimentary rocks. The silver intercepts included:

 

 

·

203m @ 5.3 g/t Ag, including 56.9m @ 12.2 g/t;

 

·

35m @ 10.1 g/t Ag; and

 

·

79.2 m @ 8.2 g/t Ag and and 30.5 m @ 12.2 g/t Ag.

 

 
18

Table of Contents

 

Figure 4. Lookout Mountain and Oswego Surface Rock Au and Ag geochemistry, and Drillhole Silver.

 

tlrs_10qimg12.jpg

 

A strong IP chargeability anomaly (Figure 4) extends 1.3 km north-south and on-trend with similar anomalies to both north and south. The geophysical anomalies seem to be aligned with deep throughgoing high-angle faults. While the geophysical target has only been peripherally tested, the occurrence of Carlin-type gold and CRD type silver intercepts in this area with granitic dikes and hornfelsed and altered carbonate rocks compares favorably with the more advanced polymetallic discoveries being made at the Ruby Hill Mine in the northern part of the district.

 

 
19

Table of Contents

 

A key ingredient in the large and growing metal endowment in the northern part of the district seems to be the large-scale igneous complex in the area (Graveyard Flats, Ruby Hill, and Mineral Point intrusives). Timberline geologists are working to assess the intrusive rocks already encountered in the Lookout Mountain area, including conducting age dating. A preliminary interpretation of historical magnetic data suggests that the Lookout Mountain area is underlain by a significant intrusive phase that may be similar to the Graveyard Flats intrusion at Ruby Hill. Much more work is needed to address this question, but early drill testing in the area has already encountered granitic dikes with associated silver at less than 1,000 feet depth. In addition to the various Carlin-type gold targets in the Lookout Mountain area, Timberline expects to develop CRD-type targets for drilling at the earliest opportunity.

 

Non-Material Properties:

 

We also control multiple projects that are not material to the Company at this time, pending further exploration activities, including:

 

 

·

The multiple targets of the Eureka Property apart from the Lookout Mountain project, such as the Windfall Trend, Water Well Zone, Rocky Canyon, Oswego New York Canyon, and others, are actively being explored but have not yet advanced to a point of materiality for the Company.

 

 

 

 

·

The Paiute Project, held jointly with Nevada Gold Mines, is in the Battle Mountain District at the northern end of the Battle Mountain-Eureka Trend. There was no significant work conducted at Paiute during the quarter.

 

 

 

 

·

The Seven Troughs Project in northwestern Nevada is a historical high-grade epithermal vein district. We conducted no significant work at Seven Troughs during the quarter.

 

Results of Operations for the three and nine months ended June 30, 2023 and 2022

 

Consolidated Results

 

(US$)

 

Three Months Ended

 June 30,

 

 

Nine Months Ended

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Exploration expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Eureka

 

$46,478

 

 

$808,519

 

 

$533,449

 

 

$2,462,543

 

Other exploration properties

 

 

62,283

 

 

 

87,946

 

 

 

194,378

 

 

 

234,254

 

Total exploration expenditures

 

 

108,761

 

 

 

896,465

 

 

 

727,827

 

 

 

2,696,797

 

Non-cash expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock option expenses

 

 

11,084

 

 

 

-

 

 

 

73,879

 

 

 

44,321

 

Depreciation, amortization and accretion

 

 

1,715

 

 

 

1,478

 

 

 

5,145

 

 

 

4,434

 

Total non-cash expenses

 

 

12,799

 

 

 

1,478

 

 

 

79,024

 

 

 

48,755

 

Professional fees expenses

 

 

58,393

 

 

 

61,234

 

 

 

171,904

 

 

 

155,938

 

Insurance expenses

 

 

40,821

 

 

 

43,204

 

 

 

125,739

 

 

 

116,651

 

Salaries and benefits expenses

 

 

77,279

 

 

 

71,819

 

 

 

204,961

 

 

 

219,750

 

Interest and other (income) expense

 

 

16,726

 

 

 

228,479

 

 

 

42,117

 

 

 

251,505

 

Other general and administrative expenses

 

 

78,762

 

 

 

148,270

 

 

 

308,011

 

 

 

283,499

 

Net loss

 

$393,541

 

 

$1,450,949

 

 

$1,659,583

 

 

$3,772,895

 

 

Our consolidated net loss for the three months ended June 30, 2022 was $393,541, compared to a consolidated net loss of $1,450,949 for the three months ended June 30, 2022. Total exploration expenses of $108,761 were recorded on our statement of operations for the three months ended June 30, 2023, compared with $896,465 for the three months ended June 30, 2022. The year-over-year decrease in net loss is mainly due to a decrease in exploration expense, combined with slight decreases in professional fees expense, insurance expense, interest and other (income) expense, and other general and administrative expense during the three months ended June 30, 2023.

 

 
20

Table of Contents

 

Our consolidated net loss for the nine months ended June 30, 2023 was $1,659,583, compared to a consolidated net loss of $3,772,895 for the nine months ended June 30, 2022. Total exploration expenses of $727,827 were recorded on our statement of operations for the nine months ended June 30, 2023, compared with $2,696,727 for the nine months ended June 30, 2022. The year-over-year decrease in net loss is due to the significant decrease in exploration expenses and other (income) expense.

 

Subject to adequate funding in 2023, we expect to continue to incur exploration expenses for the advancement of our Eureka Project.

 

Financial Condition and Liquidity

 

At June 30, 2023, we had assets of $14,866,883, consisting of cash of $172,416, property, mineral rights and equipment of $14,127,178, net of depreciation, reclamation bonds of $528,643, and prepaid expenses, deposits and other assets in the amount of $38,646.

 

On June 30, 2023, we had total liabilities of $637,825 and total assets of $14,866,883. This compares to total liabilities of $1,157,467 and total assets of $16,972,229 on September 30, 2022. As of June 30, 2023, our liabilities consist of $142,325 for asset retirement obligations, $270,991 of senior unsecured note payable – related party, and $119,511 of trade payables and accrued liabilities and $104,998 of interest and expenses payable to related parties. Of these liabilities, $495,500 are due within twelve months. The liabilities compared to September 30, 2022 have changed as a result of a decrease in trade payables and accrued liabilities offset by increases in accrued interest - related party. The decrease in total assets was due to the usage of cash to reduce accounts payable and to pay Company operating expenses, offset by an increase in property, mineral rights, and equipment.

 

On June 30, 2023, we had negative working capital of $290,138 and stockholders’ equity of $14,229,058 compared to working capital of $1,423,723 and stockholders’ equity of $15,814,762 for the year ended September 30, 2022. Working capital experienced an unfavorable change because of the decrease in cash associated with payments of accounts payable and operating expenses, offset by increases in accrued interest - related party.

 

During the nine months ended June 30, 2023, we used cash from operating activities of $2,132,869, compared to cash used of $3,686,561 for the nine months ended June 30, 2022. The use of cash from operating activities results primarily from the net loss of $1,659,583 for the nine-month period ended June 30, 2023 compared to net loss of $3,772,895 for the nine months ended June 30, 2022. Changes to the net loss for the comparative periods are described above.

 

During the nine-month period ended June 30, 2023, cash of $133,302 was used by investment activities, compared with cash of $43,947 used by investment activities for the nine-month period ended June 30, 2022. During the nine months ended June 30, 2023, we used $133,302 for mineral rights compared to $54,000 paid for mineral rights and received a reclamation bond refund of $10,053 for the nine months ended June 30, 2022.

 

During the nine-month period ended June 30, 2023, no financing activities occurred, compared to cash of $4,586,086 provided during the nine-month period ended June 30, 2022.

 

Going Concern:

 

The audit opinion and notes that accompany our consolidated financial statements for the year ended September 30, 2022 disclose a ‘going concern’ qualification to our ability to continue in business. These consolidated financial statements have been prepared on the basis that the Company is a going concern, which contemplates the realization of our assets and the settlement of our liabilities in the normal course of our operations. Disruptions in the credit and financial markets over the past several years have had a material adverse impact on a number of financial institutions and investors and have limited access to capital and credit for many companies. In addition, commodity prices and mining equities have seen significant volatility which increases the risk to precious metal investors. Market disruptions and alternative investment options, among other things, make it more difficult for us to obtain, or increase our cost of obtaining capital and financing for our operations. Our access to additional capital may not be available on terms acceptable to us or at all. If we are unable to obtain financing through equity investments, we will seek multiple solutions including, but not limited to, asset sales, corporate transactions, credit facilities or debenture issuances in order to continue as a going concern.

 

At June 30, 2023, we had negative working capital of $290,138. We had $495,500 outstanding in current liabilities and a cash balance of $172,416. As of the date of this report on Form 10-Q, we do not have sufficient cash to meet our normal operating commitments for the next 12 months, without raising additional funds. Such cash-raising efforts may include equity financings, corporate transactions, joint venture agreements, sales of assets, credit facilities or debenture issuances, or other strategic transactions.

 

 
21

Table of Contents

 

The condensed consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. We believe that the going concern condition cannot be removed with confidence until the Company has entered into a business climate where funding of its activities is more assured. If the going concern basis were not appropriate for these financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.

 

We plan, as funding allows, to follow up on our positive drill results on our Eureka and Paiute Projects. Principally, we plan to execute drilling as part of the ongoing exploration program at Eureka. Also, subject to available capital, we may continue prudent exploration programs on our material exploration properties and/or fund some exploratory activities on early-stage properties.

 

We will require additional funding and/or reductions in exploration and administrative expenditures in future periods. Given current economic conditions, we cannot provide assurance that necessary financing transactions will be available on terms acceptable to us, or at all. Without additional financing, we would have to curtail our exploration and other expenditures while we seek alternative funding arrangements to provide sufficient capital to meet our ongoing, non-discretionary expenditures, and maintain our primary mineral properties. If we cannot obtain sufficient additional financing, we may be unable to make required property payments on a timely basis and be forced to return some or all of our leased or optioned properties to the underlying owners.

 

Financing Activities

 

None

 

Subsequent Events

 

None

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operations, liquidity or capital expenditures.

 

Critical Accounting Policies and Estimates

 

There have been no significant changes to the critical accounting policies and estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operation in our 2022 Form 10K/A.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

 

On July 12, 2023, we filed Amendment No. 1 to Timberline Resources Corporation’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022, to incorporate additional information concerning Timberline’s properties, including revisions made in the report entitled “S-K 1300 Technical Report Summary: Lookout Mountain Project, Eureka Property, Eureka, Nevada” which has a revised and amended date of June 21, 2023 and an effective date of December 31, 2022. The enhanced disclosures of this Form 10-K/A were made to comply with guidance provided by Regulation S-K Subpart 1300. The Form 10-K/A disclosed ineffective disclosure controls and procedures for the period ended September 30, 2022, due to amendments we made in that Form 10-K/A concerning disclosures of variables and computations of mineral resources, as required by Subpart 1300 of Regulation S-K, which had been amended in a prior year. During the quarter ended June 30, 2023, we engaged qualifying professionals to re-issue our technical report on the Lookout Mountain project and included the required information in the Form 10-K/A filed on July 12, 2023.  

 

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision of and with the participation of our management, including the Principal Executive Officer and the Principal Financial Officer of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, it was concluded that our disclosure controls were effective as of the end of the period covered by this report, to ensure that: (i) information required to be disclosed by the Company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified by the Securities & Exchange Commission rules and forms, and (ii) material information required to be disclosed in reports filed under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate, to allow for accurate and timely decisions regarding required disclosure.

 

 
22

Table of Contents

 

Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. This internal control system has been designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair statement of the Company’s published financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Our management has assessed the effectiveness of the Company’s internal control over financial reporting as of June 30, 2023. To make this assessment, we used the criteria for effective internal control over financial reporting described in Internal Control-Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, we believe that, as of June 30, 2023, the Company’s internal controls over financial reporting are effective.

 

Management’s Remediation Initiatives

 

Management’s remediation initiatives included implementing additional segregation of duties over cash management, specifically in bank account reviews and reconciliations. An additional person, independent of the processing of processing of vendor invoices and payments has been engaged and assigned to perform the reviews and reconciliations of bank accounts on a monthly basis. Those responsibilities were initiated during the quarter ended March 31, 2023 and were fully in place and operation for the quarter ended June 30, 2023. The Company has three employees, and management has concluded that anticipated business growth and the accompanying expansion of staffing will improve effectiveness of the Company’s internal controls over financial reporting.

 

Changes in Internal Control over Financial Reporting

 

The Company made no changes in internal controls over financial reporting in the quarter ended June 30, 2023.

 

 
23

Table of Contents

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

We are not aware of any material pending litigation or of any proceedings known to be contemplated by governmental authorities which are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole. No director, officer or affiliate of Timberline and no owner of record or beneficial owner of more than 5% of our securities or any associate of any such director, officer or security holder is a party adverse to Timberline or has a material interest adverse to Timberline in reference to any currently pending litigation.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K/A for the year ended September 30, 2022, which was filed with the SEC on July 12, 2023.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

There were no sales of unregistered equity securities during the fiscal quarter covered by this Quarterly Report on Form 10-Q.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.  MINE SAFETY DISCLOSURES

 

We consider health, safety and environmental stewardship to be a core value for the Company.

 

Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities with respect to mining operations and properties in the United States that are subject to regulation by the Federal Mine Safety and Health Administration (“MSHA”) under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). During the quarter ended June 30, 2023, our U.S. exploration properties were not subject to regulation by the MSHA under the Mine Act.

 

ITEM 5.  OTHER INFORMATION

 

None.

 

 
24

Table of Contents

 

ITEM 6. EXHIBITS.

 

3.1

Certificate of Incorporation of the Registrant as amended through October 31, 2014, incorporated by reference to the Company’s Form 10-K as filed with the Securities and Exchange Commission on December 23, 2014

3.2

Amended By-Laws of the Registrant, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on August 13, 2015.

4.1

Specimen of the Common Stock Certificate, incorporated by reference to the Company’s Form 10SB as filed with the Securities Exchange Commission on September 29, 2005

4.2

Form of Warrant Agreement incorporated by reference to the Company’s Form 10-Q filed with the Securities and Exchange Commission on August 11, 2016.

4.3

Form of Warrant Agreement for March and April 2017 Offering of Units, incorporated by reference to the Company’s Form 10-Q filed with the Securities and Exchange Commission on May 15, 2017.

4.4

Form of the Series H Warrant, incorporated by reference to exhibit 99.1 to the Company’s Form 8-K as filed with the Securities and Exchange Commission on April 1, 2019

4.5

Form of the Series G Warrant, incorporated by reference to exhibit 4.4 to the Company’s Form 10-Q as filed with the Securities and Exchange Commission on August 14, 2019

4.6

Form of the Series I Warrant, incorporated by reference to exhibit 4.8 to the Company’s Form 10-K as filed with the Securities and Exchange Commission on Jan 10, 2020

4.7

Form of the Series J Warrant, incorporated by reference to exhibit 4.5 to the Company’s Form 8-K as filed with the Securities and Exchange Commission on October 25, 2019

4.8

Form of the Series K Warrant, incorporated by reference to exhibit 4.8 to the Company’s Form 10-K as filed with the Securities and Exchange Commission on January 13, 2021

4.9

Form of the Series L Warrant, incorporated by reference to exhibit 4.1 to the Company’s Form 8-K as filed with the Securities and Exchange Commission on September 1, 2020

10.1

Technical report entitled S-K 1300 Technical Report Summary: Lookout Mountain Project, Eureka Property, Eureka, Nevada dated June 21, 2023 with an effective date of December 31, 2022, incorporated by reference to exhibit 10.15 to the Company’s Form 10-K/A as filed with the Securities and Exchange Commission on July 12, 2023.

10.2

Management Summary of SK 1300 Report, incorporated by reference to exhibit 10.16 to the Company’s Form 10-K/A as filed with the Securities and Exchange Commission on July 12, 2023.

10.3

Consent of Qualified Person for RESPEC, incorporated by reference to exhibit 10.17 to the Company’s Form 10-K/A as filed with the Securities and Exchange Commission on July 12, 2023.

10.4

Consent of Qualified Person for Steven A. Osterberg, incorporated by reference to exhibit 10.18 to the Company’s Form 10-K/A as filed with the Securities and Exchange Commission on July 12, 2023.

31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act)

31.2*

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act)

32.1*

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

32.2*

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

 

* - Filed herewith

 

 
25

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

TIMBERLINE RESOURCES CORPORATION

 

 

 

 

 

 

By:

/s/ Patrick Highsmith

 

 

 

Patrick Highsmith

President and Chief Executive Officer

(Principal Executive Officer)

 

 

Date:

August 11, 2023

 

 

 

 

 

 

By:

/s/ Ted R. Sharp

 

 

 

Ted R. Sharp

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

Date:

August 11, 2023

 

 

 
26

 

nullnullnullnullv3.23.2
Cover - shares
9 Months Ended
Jun. 30, 2023
Aug. 11, 2023
Cover [Abstract]    
Entity Registrant Name TIMBERLINE RESOURCES CORPORATION  
Entity Central Index Key 0001288750  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   159,676,152
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-34055  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 82-0291227  
Entity Address Address Line 1 101 EAST LAKESIDE AVENUE  
Entity Address City Or Town COEUR D’ALENE  
Entity Address State Or Province ID  
Entity Address Postal Zip Code 83814  
City Area Code 208  
Local Phone Number 664-4859  
Security 12b Title Common Stock, $0.001 par value  
Trading Symbol TLRS  
Entity Interactive Data Current Yes  
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Sep. 30, 2022
CURRENT ASSETS:    
Cash $ 172,416 $ 2,438,587
Prepaid expenses and other current assets 32,946 18,444
TOTAL CURRENT ASSETS 205,362 2,457,031
PROPERTY, MINERAL RIGHTS AND EQUIPMENT, net 14,127,178 13,980,855
OTHER ASSETS:    
Reclamation bonds 528,643 528,643
Deposits and other assets 5,700 5,700
TOTAL OTHER ASSETS 534,343 534,343
TOTAL ASSETS 14,866,883 16,972,229
CURRENT LIABILITIES:    
Accounts payable 76,827 639,994
Accrued expenses 4,204 22,214
Accrued interest - related party 104,998 57,966
Accrued payroll, benefits and taxes 38,480 42,143
Senior unsecured note payable - related party 270,991 270,991
TOTAL CURRENT LIABILITIES 495,500 1,033,308
LONG-TERM LIABILITIES:    
Asset retirement obligation 142,325 124,159
TOTAL LONG-TERM LIABILITIES 142,325 124,159
TOTAL LIABILITIES 637,825 1,157,467
COMMITMENTS AND CONTINGENCIES (Note 7) 0 0
STOCKHOLDERS' EQUITY:    
Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $0.001 par value; 500,000,000 shares authorized, 159,676,152 and 159,676,152 shares issued and outstanding, respectively 159,676 159,676
Additional paid-in capital 90,029,519 89,955,640
Accumulated deficit (75,960,137) (74,300,554)
TOTAL STOCKHOLDERS' EQUITY 14,229,058 15,814,762
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 14,866,883 $ 16,972,229
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Sep. 30, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred Stock, Par Or Stated Value Per Share $ 0.01 $ 0.01
Preferred Stock, Shares Authorized 10,000,000 10,000,000
Preferred Stock, Shares Issued 0 0
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par Or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares Authorized 500,000,000 500,000,000
Common Stock, Shares Issued 159,676,152 159,676,152
Common Stock, Shares Outstanding 159,676,152 159,676,152
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
OPERATING EXPENSES:        
Mineral exploration $ 108,761 $ 896,465 $ 727,827 $ 2,696,797
Salaries and benefits 88,363 71,819 278,840 219,750
Professional fees 58,393 61,234 171,904 155,938
Insurance expense 40,821 43,204 125,739 116,651
Other general and administrative 80,477 149,748 313,156 332,254
TOTAL OPERATING EXPENSES 376,815 1,222,470 1,617,466 3,521,390
LOSS FROM OPERATIONS (376,815) (1,222,470) (1,617,466) (3,521,390)
OTHER INCOME (EXPENSE):        
Foreign exchange gain (loss) 648 (214,347) 6,931 (210,683)
Interest expense (1,049) (503) (2,530) (1,636)
Interest expense - related party (16,381) (13,701) (47,031) (39,337)
Miscellaneous other income 56 72 513 151
TOTAL OTHER INCOME (EXPENSE) (16,726) (228,479) (42,117) (251,505)
LOSS BEFORE INCOME TAXES (393,541) (1,450,949) (1,659,583) (3,772,895)
INCOME TAX PROVISION (BENEFIT) 0 0 0 0
NET LOSS $ (393,541) $ (1,450,949) $ (1,659,583) $ (3,772,895)
NET LOSS PER SHARE        
BASIC AND DILUTED $ 0 $ (0.01) $ (0.01) $ 0.03
WEIGHTED AVERAGE NUMBER OF COMMON        
SHARES OUTSTANDING, BASIC AND DILUTED 159,676,152 159,468,089 159,676,152 146,378,612
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Accumulated Deficit
Additional Paid-In Capital
Subscription Receivable
Balance, shares at Sep. 30, 2021   139,696,022      
Balance, amount at Sep. 30, 2021 $ 17,146,262 $ 139,696 $ (68,338,647) $ 85,345,213 $ 0
Stock based compensation 44,321 0 0 44,321 0
Net loss (1,624,223) $ 0 (1,624,223) 0 0
Balance, shares at Dec. 31, 2021   139,696,022      
Balance, amount at Dec. 31, 2021 15,566,360 $ 139,696 (69,962,870) 85,389,534 0
Net loss (697,723) $ 0 (697,723) 0 0
Common stock issued for exercise of warrants, shares   1,546,425      
Common stock issued for exercise of warrants, amount 146,499 $ 1,546 0 214,953 (70,000)
Balance, shares at Mar. 31, 2022   141,242,447      
Balance, amount at Mar. 31, 2022 15,015,136 $ 141,242 (70,660,593) 85,604,487 (70,000)
Net loss (1,450,949) $ 0 (1,450,949) 0 0
Common stock issued for cash, net, shares   18,933,705      
Common stock issued for cash, net, amount 4,439,587 $ 18,934 0 4,420,653 0
Refund of subscription receivable, shares   (500,000)      
Refund of subscription receivable, amount 0 $ (500) 0 (69,500) 70,000
Balance, shares at Jun. 30, 2022   159,676,152      
Balance, amount at Jun. 30, 2022 18,003,774 $ 159,676 (72,111,542) 89,955,640 0
Balance, shares at Sep. 30, 2022   159,676,152      
Balance, amount at Sep. 30, 2022 15,814,762 $ 159,676 (74,300,554) 89,955,640 0
Stock based compensation 51,708 0 0 51,708 0
Net loss (881,543) $ 0 (881,543) 0 0
Balance, shares at Dec. 31, 2022   159,676,152      
Balance, amount at Dec. 31, 2022 14,984,927 $ 159,676 (75,182,097) 90,007,348 0
Stock based compensation 11,087 0 0 11,087 0
Net loss (384,499) $ 0 (384,499) 0 0
Balance, shares at Mar. 31, 2023   159,676,152      
Balance, amount at Mar. 31, 2023 14,611,515 $ 159,676 (75,566,596) 90,018,435 0
Stock based compensation 11,084 0 0 11,084 0
Net loss (393,541) $ 0 (393,541) 0 0
Balance, shares at Jun. 30, 2023   159,676,152      
Balance, amount at Jun. 30, 2023 $ 14,229,058 $ 159,676 $ (75,960,137) $ 90,029,519 $ 0
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,659,583) $ (3,772,895)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock-based compensation 73,879 44,321
Accretion of asset retirement obligation 5,145 4,434
Changes in assets and liabilities:    
Prepaid expenses and other current assets (14,502) (21,858)
Accounts payable (563,167) 19,310
Accrued expenses (18,010) (22,946)
Accrued expenses - related party 0 19,790
Accrued interest - related party 47,032 39,337
Accrued payroll, benefits and taxes (3,663) 3,946
Net cash used by operating activities (2,132,869) (3,686,561)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of mineral rights (54,000) (54,000)
Refund of reclamation bond 0 10,053
Payments for mineral rights (79,302) 0
Net cash used by investing activities (133,302) (43,947)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock and warrants, net 0 4,439,587
Proceeds from exercise of warrants 0 146,499
Net cash provided by financing activities 0 4,586,086
Net increase (decrease) in cash and cash equivalents (2,266,171) 855,578
CASH AT BEGINNING OF PERIOD 2,438,587 3,327,352
CASH AT END OF PERIOD $ 172,416 $ 4,182,930
v3.23.2
ORGANIZATION AND DESCRIPTION OF BUSINESS
9 Months Ended
Jun. 30, 2023
ORGANIZATION AND DESCRIPTION OF BUSINESS  
ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS:

 

Timberline Resources Corporation (“Timberline” or “the Company) was incorporated in August of 1968 under the laws of the State of Idaho as Silver Crystal Mines, Inc., for the purpose of exploring for precious metal deposits and advancing them to production. In 2008, the Company reincorporated into the State of Delaware, pursuant to a merger agreement approved by its shareholders.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

a. Basis of Presentation and Going Concern – The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included. Operating results for the nine-month period ended June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023.

 

For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K/A as amended for the year ended September 30, 2022.

 

The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds and fund planned exploration programs that require significant cash expenditures. The Company currently has no historical recurring source of revenue, and its ability to continue as a going concern is dependent on its ability to raise equity and/or debt capital to fund future exploration and working capital requirements, or the Company’s ability to profitably execute its business plan. The Company’s plans for the long-term return to and continuation as a going concern include financing its future operations through sales of common stock and/or debt and the eventual profitable exploitation of its mining properties. While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these condensed consolidated financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.

 

 

b. New Accounting Pronouncements - Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the condensed consolidated financial statements upon adoption.

    

c. Principles of Consolidation – The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, BH Minerals USA, Inc.; Lookout Mountain LLC; Wolfpack Gold (Nevada) Corp.; Staccato Gold Resources, Ltd.; and Talapoosa Development Corp., after elimination of intercompany accounts and transactions.

 

d. Net Income (Loss) per Share – Basic earnings per share (“EPS”) is computed as net income (loss) available to common shareholders divided by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

 

The dilutive effect of outstanding securities as of June 30, 2023 and 2022 is as follows:

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Stock options

 

 

6,035,000

 

 

 

8,335,000

 

Warrants

 

 

38,402,384

 

 

 

57,414,898

 

Total potential dilution

 

 

44,437,384

 

 

 

65,749,898

 

 

At June 30, 2023 and 2022, the effect of the Company’s common stock equivalents would have been anti-dilutive and therefore are excluded in the calculation of diluted EPS.

v3.23.2
PROPERTY MINERAL RIGHTS AND EQUIPMENT
9 Months Ended
Jun. 30, 2023
PROPERTY MINERAL RIGHTS AND EQUIPMENT  
PROPERTY, MINERAL RIGHTS, AND EQUIPMENT

NOTE 3 – PROPERTY, MINERAL RIGHTS, AND EQUIPMENT:

 

The following is a summary of property, mineral rights, and equipment and accumulated depreciation at June 30, 2023 and September 30, 2022, respectively:

 

 

 

Expected Useful Lives (years)

 

 

June 30, 2023

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Mineral rights – Eureka

 

 

-

 

 

$13,701,838

 

 

$13,647,838

 

Mineral rights – Seven Troughs, New York Canyon and other

 

 

-

 

 

 

248,227

 

 

 

168,925

 

ARO Asset

 

 

 

 

 

 

125,636

 

 

 

112,615

 

Total mineral rights

 

 

 

 

 

 

14,075,701

 

 

 

13,929,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and vehicles

 

2-5

 

 

 

53,678

 

 

 

53,678

 

Office equipment and furniture

 

3-7

 

 

 

70,150

 

 

 

70,150

 

Land

 

 

-

 

 

 

51,477

 

 

 

51,477

 

Total property and equipment

 

 

 

 

 

 

175,305

 

 

 

175,305

 

Less accumulated depreciation

 

 

 

 

 

 

(123,828)

 

 

(123,828)

Property, mineral rights, and equipment, net

 

 

 

 

 

$14,127,178

 

 

$13,980,855

 

 

Mineral rights at Eureka increased by $18,000 and $54,000 for advanced royalty payments to Rocky Canyon Mining Company at Lookout Mountain during the three and nine months ended June 30, 2023 and 2022, respectively. At June 30, 2023 and 2022, the ARO asset and the ARO liability increased by $13,021 and $nil, respectively as a result of additional acreage disturbed at Eureka.  Depreciation expense for the three and nine months ended June 30, 2023 and 2022, was $0 for each period.

 

New York Canyon:

 

On August 23, 2022, the Company purchased one patented mining claim, comprising of a total of 13.77 acres commonly known as the South Wales #1 patent within the New York Canyon claim block in Nevada’s Eureka trend, from Newmont Capital Limited for a total of $41,310. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller.

 

On September 28, 2022, the Company purchased five patented mining claims, comprising of a total of 28.82 acres commonly known as the Tiger Lilly, Eureka Giant, Southern Cross, Maria and Best & Belcher patents with and near the New York Canyon claim block, from the University of Nevada, Reno Foundation for a total of $86,460. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller. Two of the patented claims are not within the New York Canyon claim block but will be included with this designation on the Company’s claims record references.

 

During the fourth quarter of fiscal 2022 and first quarter of fiscal 2023, the Company purchased an interest in patented claims within the New York Canyon claim block from private parties for $10,933. In conjunction with the purchase, the Company granted a 0.5% net smelter return royalty to the sellers. During the second quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $67,237. During the third quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $1,132.

v3.23.2
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY
9 Months Ended
Jun. 30, 2023
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY  
SENIOR UNSECURED NOTE PAYABLE - RELATED PARTY

NOTE 4 – SENIOR UNSECURED NOTE PAYABLE – RELATED PARTY:

 

On July 30, 2018, the Company entered into a loan agreement and promissory note with William Matlack, a significant shareholder and a director. Mr. Matlack loaned the Company $300,000 in the form of a senior unsecured note payable, with the principal bearing interest at an annual rate of 18%, compounded monthly. The loan is unsecured and has a maturity date of January 20, 2023. On January 20, 2023, the Company entered into an agreement with Mr. Matlack to extend the due date of the note for a period of six months to mature on July 20, 2023, and again on July 31, 2023, agreed with Mr. Matlack to extend the due date of the note for another six months to January 2024. At June 30, 2023 and September 30, 2022, the senior unsecured note payable balance was $270,991.

The accrued interest on the senior unsecured note payable – related party was $104,998 and $57,966 at June 30, 2023 and September 30, 2022, respectively. Interest expense related to the senior unsecured notes payable to this related party was $16,381 and $13,701 for the three months ended June 30, 2023 and 2022, respectively, and $47,031 and $39,337 for the nine months ended June 30, 2023 and 2022, respectively.

 

The $270,991 senior unsecured note payable would be senior to any other debt obtained by the Company subsequent to September 30, 2021. The note requires that when the Company enters into any other financings, 25% of the proceeds of such financings will be paid toward reduction of the principal and interest accrued on this note. At May 2, 2022 and continuing through June 30, 2023, and again on July 31, 2023 and continuing through January 20, 2024. Mr. Matlack provided a waiver of default on the Note that would otherwise have existed due to a non-payment of cash from sales of common stock for cash under this contract term for the note.

v3.23.2
COMMON STOCK AND WARRANTS
9 Months Ended
Jun. 30, 2023
COMMON STOCK AND WARRANTS  
COMMON STOCK AND WARRANTS

NOTE 5 – COMMON STOCK AND WARRANTS:

 

During the nine months ended June 30, 2023, 2,880,867 Series C warrants, 4,000,000 Series K warrants, and 12,131,647 Series M warrants expired.

 

At June 30, 2023, the Company has a total of 38,402,384 warrants outstanding with a weighted average exercise price of $0.19 with a weighted average remaining contractual term of 0.50 years. 

 

On May 2, 2022, the Company closed a non-brokered private placement of the Company to accredited investors at a price of $0.25 per common share. The Company issued 18,933,705 common shares for cash proceeds of $4,733,426. Finders fees in the amount of $293,839 and 1,016,022 Series N Warrants were paid and issued, respectively, to licensed brokers and consultants in association with the offering. The warrants have a term of 18 months and are exercisable at $0.25 per common share.

 

During the nine months ended June 30, 2022, 6,825,000 Series E warrants, 5,000,000 Series G warrants and 4,446,016 Series H warrants expired. Also, holders of Series H Warrants exercised 1,546,425 warrants for $0.14 per share to acquire 1,546,425 shares of the Company’s common stock for total cash proceeds of $146,499 and a subscription receivable of $70,000 to the Company. The warrant holder decided not to exercise the 500,000 warrants subscribed, the $70,000 was refunded and the warrants expired, resulting in a total of 1,046,425 shares being issued.

v3.23.2
STOCKBASED AWARDS
9 Months Ended
Jun. 30, 2023
STOCKBASED AWARDS  
STOCK-BASED AWARDS

NOTE 6 – STOCK-BASED AWARDS:

 

The Company has a stock plan to issue up to 15,000,000 shares of common stock, including 10,000,000 shares of common stock reserved for incentive stock options. Upon exercise of options or other awards, shares are issued from the available authorized shares of the Company. Option awards are granted with an exercise price equal to the trading price of the Company’s stock at the date of grant.

 

On October 8, 2020, the Company granted a total of 1,100,000 options to purchase shares of the Company’s common stock that expire in five years with an exercise price of $0.25 in conjunction with the appointment of officers and a director. These granted options had a total fair value of $259,985. These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period. During the three and nine months ended June 30, 2023, $11,084 and $73,879, respectively, was expensed to share-based compensation, compared to $nil and $44,321 for the three and nine months ended June 30, 2022, respectively.

 

The following is a summary of options issued and outstanding:

 

 

 

Options

 

 

 Weighted Average

 Exercise Price

 

Outstanding at September 30, 2021

 

 

8,335,000

 

 

 

0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding at September 30, 2022

 

 

8,335,000

 

 

$0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(2,300,000)

 

 

0.18

 

Outstanding at June 30, 2023

 

 

6,035,000

 

 

 

0.18

 

Outstanding and exercisable at June 30, 2023

 

 

5,847,500

 

 

$0.17

 

Weighted average remaining contractual term (years)

 

 

 

 

 

 

2.07

 

 

The aggregate of options exercisable as of June 30, 2023 had an intrinsic value of $nil for both outstanding and vested options, based on the closing price of $0.06 per share of the Company’s common stock on June 30, 2023.

v3.23.2
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 7 – COMMITMENTS AND CONTINGENCIES:

 

The Company has the following commitments and contingencies:

 

Mineral Exploration

 

A portion of the Company’s mining claims on the Company’s properties are subject to lease and option agreements including advance minimum royalty payments, with various terms, obligations, and royalties payable in certain circumstances.

 

The Company pays federal and county claim maintenance fees on unpatented claims that are included in the Company’s mineral exploration properties. Should the Company continue to explore all of the Company’s mineral properties, it estimates annual fees to total approximately $236,000 per year in the future.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation and Going Concern

a. Basis of Presentation and Going Concern – The unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included. Operating results for the nine-month period ended June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2023.

 

For further information refer to the consolidated financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K/A as amended for the year ended September 30, 2022.

 

The accompanying condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern. The Company has incurred losses since its inception. The Company does not have sufficient cash to fund normal operations and meet all of its obligations for the next 12 months without raising additional funds and fund planned exploration programs that require significant cash expenditures. The Company currently has no historical recurring source of revenue, and its ability to continue as a going concern is dependent on its ability to raise equity and/or debt capital to fund future exploration and working capital requirements, or the Company’s ability to profitably execute its business plan. The Company’s plans for the long-term return to and continuation as a going concern include financing its future operations through sales of common stock and/or debt and the eventual profitable exploitation of its mining properties. While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these condensed consolidated financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.

New Accounting Pronouncements

b. New Accounting Pronouncements - Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the condensed consolidated financial statements upon adoption.

Principles of Consolidation

c. Principles of Consolidation – The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, BH Minerals USA, Inc.; Lookout Mountain LLC; Wolfpack Gold (Nevada) Corp.; Staccato Gold Resources, Ltd.; and Talapoosa Development Corp., after elimination of intercompany accounts and transactions.

Net Income (Loss) per Share

d. Net Income (Loss) per Share – Basic earnings per share (“EPS”) is computed as net income (loss) available to common shareholders divided by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

 

The dilutive effect of outstanding securities as of June 30, 2023 and 2022 is as follows:

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Stock options

 

 

6,035,000

 

 

 

8,335,000

 

Warrants

 

 

38,402,384

 

 

 

57,414,898

 

Total potential dilution

 

 

44,437,384

 

 

 

65,749,898

 

 

At June 30, 2023 and 2022, the effect of the Company’s common stock equivalents would have been anti-dilutive and therefore are excluded in the calculation of diluted EPS.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule Of Dilutive Effect Of Outstanding Securities

 

 

June 30, 2023

 

 

June 30, 2022

 

Stock options

 

 

6,035,000

 

 

 

8,335,000

 

Warrants

 

 

38,402,384

 

 

 

57,414,898

 

Total potential dilution

 

 

44,437,384

 

 

 

65,749,898

 

v3.23.2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Tables)
9 Months Ended
Jun. 30, 2023
PROPERTY MINERAL RIGHTS AND EQUIPMENT  
Schedule Of Property, Mineral Rights, And Equipment

 

 

Expected Useful Lives (years)

 

 

June 30, 2023

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Mineral rights – Eureka

 

 

-

 

 

$13,701,838

 

 

$13,647,838

 

Mineral rights – Seven Troughs, New York Canyon and other

 

 

-

 

 

 

248,227

 

 

 

168,925

 

ARO Asset

 

 

 

 

 

 

125,636

 

 

 

112,615

 

Total mineral rights

 

 

 

 

 

 

14,075,701

 

 

 

13,929,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and vehicles

 

2-5

 

 

 

53,678

 

 

 

53,678

 

Office equipment and furniture

 

3-7

 

 

 

70,150

 

 

 

70,150

 

Land

 

 

-

 

 

 

51,477

 

 

 

51,477

 

Total property and equipment

 

 

 

 

 

 

175,305

 

 

 

175,305

 

Less accumulated depreciation

 

 

 

 

 

 

(123,828)

 

 

(123,828)

Property, mineral rights, and equipment, net

 

 

 

 

 

$14,127,178

 

 

$13,980,855

 

v3.23.2
STOCKBASED AWARDS (Tables)
9 Months Ended
Jun. 30, 2023
STOCKBASED AWARDS  
Summary Of Options Activity

 

 

Options

 

 

 Weighted Average

 Exercise Price

 

Outstanding at September 30, 2021

 

 

8,335,000

 

 

 

0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

Outstanding at September 30, 2022

 

 

8,335,000

 

 

$0.18

 

Granted

 

 

-

 

 

 

-

 

Expired

 

 

(2,300,000)

 

 

0.18

 

Outstanding at June 30, 2023

 

 

6,035,000

 

 

 

0.18

 

Outstanding and exercisable at June 30, 2023

 

 

5,847,500

 

 

$0.17

 

Weighted average remaining contractual term (years)

 

 

 

 

 

 

2.07

 

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - shares
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Stock options 6,035,000 8,335,000
Warrants 38,402,384 57,414,898
Total potential dilution 44,437,384 65,749,898
v3.23.2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Details) - USD ($)
9 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Property, Plant And Equipment, Gross $ 175,305 $ 175,305
Less Accumulated Depreciation (123,828) (123,828)
Property, Mineral Rights, And Equipment, Net 14,127,178 13,980,855
Mineral Rights 14,075,701 13,929,378
Equipment and vehicles    
Property, Plant And Equipment, Gross $ 53,678 53,678
Equipment and vehicles | Minimum    
Expected Useful Lives (years) 2 years  
Equipment and vehicles | Maximum    
Expected Useful Lives (years) 5 years  
Office equipment and furniture    
Property, Plant And Equipment, Gross $ 70,150 70,150
Office equipment and furniture | Minimum    
Expected Useful Lives (years) 3 years  
Office equipment and furniture | Maximum    
Expected Useful Lives (years) 7 years  
Land    
Property, Plant And Equipment, Gross $ 51,477 51,477
Mineral rights - Eureka    
Mineral Rights 13,701,838 13,647,838
Mineral rights - Other    
Mineral Rights 248,227 168,925
ARO Asset [Member]    
Mineral Rights $ 125,636 $ 112,615
v3.23.2
PROPERTY MINERAL RIGHTS AND EQUIPMENT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 28, 2022
Aug. 23, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Depreciation expense     $ 0 $ 0 $ 0 $ 0
ARO Liability [Member]            
Mineral rights increased         13,021 0
Mineral rights - Eureka            
Mineral rights increased     $ 18,000 $ 18,000 54,000 54,000
ARO Asset [Member]            
Mineral rights increased         $ 13,021 $ 0
Equipment and vehicles | New York Canyon Member            
New york canyon description the Company purchased five patented mining claims, comprising of a total of 28.82 acres commonly known as the Tiger Lilly, Eureka Giant, Southern Cross, Maria and Best & Belcher patents with and near the New York Canyon claim block, from the University of Nevada, Reno Foundation for a total of $86,460. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller. Two of the patented claims are not within the New York Canyon claim block but will be included with this designation on the Company’s claims record references the Company purchased one patented mining claim, comprising of a total of 13.77 acres commonly known as the South Wales #1 patent within the New York Canyon claim block in Nevada’s Eureka trend, from Newmont Capital Limited for a total of $41,310. In conjunction with this purchase, the Company granted a 1.5% net smelter return royalty to the seller     During the fourth quarter of fiscal 2022 and first quarter of fiscal 2023, the Company purchased an interest in patented claims within the New York Canyon claim block from private parties for $10,933. In conjunction with the purchase, the Company granted a 0.5% net smelter return royalty to the sellers. During the second quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $67,237. During the third quarter of fiscal 2023, the Company purchased an interest in additional patented claims within the New York Canyon claim block from private parties for $1,132  
v3.23.2
SENIOR UNSECURED NOTE PAYABLE RELATED PARTY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 30, 2018
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Interest Expense   $ 1,049 $ 503 $ 2,530 $ 1,636  
Senior Unsecured Notes Interest Paid            
Reduction Of Principal And Interest Accrued, Rate       25.00%    
Accrued Interest   104,998   $ 104,998   $ 57,966
Interest Expense   16,381 $ 13,701 47,031 $ 39,337  
Senior Unsecured Note Payable   270,991   270,991    
Senior Unsecured Notes Interest Paid | Private Placement Financing            
Debt Instrument, Face Amount   $ 300,000   $ 300,000    
Debt Instrument, Maturity Date       Jul. 20, 2023    
Senior Unsecured Notes Payable, Transaction #1            
Interest Annual, Rate 18.00%          
v3.23.2
COMMON STOCK AND WARRANTS (Details Narrative) - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Warrants Outstanding $ 38,402,384  
Weighted Average Exercise Price $ 0.19  
Warrants term 6 months  
Warrant description The warrant holder decided not to exercise the 500,000 warrants subscribed, the $70,000 was refunded and the warrants expired, resulting in a total of 1,046,425 shares being issued  
Non Brokered Private Placement [Member]    
Common share issue price per share $ 0.25  
Issue of common share 18,933,705  
Issued of common share value $ 4,733,426  
Finders fees $ 293,839  
Series K Warrants [Member]    
Warrants expired 4,000,000  
Series M Warrants [Member]    
Warrants expired 12,131,647  
Series C Warrants [Member]    
Warrants expired 2,880,867  
Series E Warrants [Member]    
Warrants expired   6,825,000
Series G Warrants [Member]    
Warrants expired   5,000,000
Series H Warrants [Member]    
Warrants expired   4,446,016
Warrant exercise   1,546,425
Warrant erxercise price   $ 0.14
Cash proceeds   $ 146,499
Subscription receivables   $ 70,000
Acquire of common stock 1,546,425  
Series N Warrants [Member]    
Warrants issued 1,016,022  
Warrant term 18 months  
Exercisable price $ 0.25  
v3.23.2
STOCKBASED AWARDS (Details) - $ / shares
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
STOCKBASED AWARDS    
Outstanding, Beggining Balance 8,335,000 8,335,000
Expired (2,300,000)  
Outstanding, Ending Balance 6,035,000  
Weighted Average Exercise Price, Outstanding, Beggining Balance $ 0.18 $ 0.18
Outstanding exercisable 5,847,500  
Weighted Average Exercise Price, Granted $ 0 0
Weighted Average Exercise Price, Expired 0.18 0
Weighted average exercise price exercisable 0.17  
Weighted Average Exercise Price, Outstanding, Ending Balance $ 0.18 $ 0.18
Weighted Average Remaining Contractual Term (years) 2 years 25 days  
v3.23.2
STOCKBASED AWARDS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Common Stock Reserved For Issuance 15,000,000   15,000,000      
Common Stock Reserved For Incentive Stock Options     10,000,000      
Aggregate Of Options Exercisable As Intrinsic Value     $ 0      
Aggregate Of Options Exercisable As Intrinsic Value Closing Price     $ 0.06      
Share-based Compensation Arrangement By Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 0.18   $ 0.18   $ 0.18 $ 0.18
Black Scholes Option Pricing Model            
Stock options, vested in period, fair value $ 11,084 $ 0 $ 73,879 $ 44,321    
Stock-based Award #1            
Sale Of Stock, Transaction Date     Oct. 08, 2020      
Share-based Compensation Arrangement By Share-based Payment Award, Options, Grants In Period, Net Of Forfeitures     1,100,000      
Share-based Compensation Arrangement By Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 0.25   $ 0.25      
Granted Options Total Fair Value     259,985      
Exception Vesting Of Options     These options vested immediately, with the exception of 750,000 options that vest at 25% upon grant with the remaining 75% vesting over a three-year period      
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
9 Months Ended
Jun. 30, 2023
USD ($)
COMMITMENTS AND CONTINGENCIES  
Mineral Properties Annual Fees $ 236,000

Timberline Resources (QB) (USOTC:TLRS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Timberline Resources (QB) Charts.
Timberline Resources (QB) (USOTC:TLRS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Timberline Resources (QB) Charts.