0000811212 false --12-31 2023 Q2 1 1 1 1 0.5 1 1 1 1 0.5 1 1 1 1 0.5 1 1 1 1 0.5 1 1 1 1 0.5 190,000 July 31, 2023 July 31, 2023 December 31, 2023 December 31, 2023 45 0 0 00008112122023-01-012023-06-30 thunderdome:item iso4217:USDxbrli:shares 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMemberus-gaap:SubsequentEventMember2023-07-31 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMemberus-gaap:SubsequentEventMember2023-07-31 xbrli:pure 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer2Member2022-01-012022-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer2Member2023-01-012023-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer2Member2022-04-012022-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer2Member2023-04-012023-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer1Member2022-01-012022-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer1Member2023-01-012023-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer1Member2022-04-012022-06-30 0000811212us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer1Member2023-04-012023-06-30 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer5Member2022-01-012022-06-03 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer5Member2023-01-012023-06-30 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer4Member2022-01-012022-06-03 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer4Member2023-01-012023-06-30 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer3Member2022-01-012022-06-03 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer3Member2023-01-012023-06-30 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer2Member2022-01-012022-06-03 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer2Member2023-01-012023-06-30 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer1Member2022-01-012022-06-03 0000811212us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberthmo:Customer1Member2023-01-012023-06-30 utr:Y 00008112122027-01-012023-06-30 00008112122026-01-012023-06-30 00008112122025-01-012023-06-30 00008112122024-01-012023-06-30 00008112122023-07-012023-06-30 0000811212us-gaap:ProductAndServiceOtherMember2027-01-012023-06-30 0000811212us-gaap:ProductAndServiceOtherMember2026-01-012023-06-30 0000811212us-gaap:ProductAndServiceOtherMember2025-01-012023-06-30 0000811212us-gaap:ProductAndServiceOtherMember2024-01-012023-06-30 0000811212us-gaap:ProductAndServiceOtherMember2023-07-012023-06-30 0000811212thmo:ExclusivityFeeMember2027-01-012023-06-30 0000811212thmo:ExclusivityFeeMember2026-01-012023-06-30 0000811212thmo:ExclusivityFeeMember2025-01-012023-06-30 0000811212thmo:ExclusivityFeeMember2024-01-012023-06-30 0000811212thmo:ExclusivityFeeMember2023-07-012023-06-30 0000811212thmo:DeviceRevenueMember2027-01-012023-06-30 0000811212thmo:DeviceRevenueMember2026-01-012023-06-30 0000811212thmo:DeviceRevenueMember2025-01-012023-06-30 0000811212thmo:DeviceRevenueMember2024-01-012023-06-30 0000811212thmo:DeviceRevenueMember2023-07-012023-06-30 0000811212us-gaap:ServiceMember2027-01-012023-06-30 0000811212us-gaap:ServiceMember2026-01-012023-06-30 0000811212us-gaap:ServiceMember2025-01-012023-06-30 0000811212us-gaap:ServiceMember2024-01-012023-06-30 0000811212us-gaap:ServiceMember2023-07-012023-06-30 iso4217:USD 00008112122023-06-30 0000811212thmo:OtherMember2023-06-30 0000811212thmo:OtherMember2027-01-012023-06-30 0000811212thmo:OtherMember2026-01-012023-06-30 0000811212thmo:OtherMember2025-01-012023-06-30 0000811212thmo:OtherMember2024-01-012023-06-30 0000811212thmo:OtherMember2023-07-012023-06-30 0000811212thmo:ExclusivityFeeMember2023-06-30 0000811212thmo:DeviceRevenueMember2023-06-30 0000811212us-gaap:ServiceMember2023-06-30 00008112122022-12-31 00008112122023-04-012023-06-30 00008112122022-01-012022-06-30 0000811212thmo:OtherMember2022-01-012022-06-30 0000811212us-gaap:ServiceMember2022-01-012022-06-30 0000811212thmo:DeviceRevenueMember2022-01-012022-06-30 0000811212thmo:DeviceMemberthmo:OtherSubsegmentsMember2022-01-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2022-01-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2022-01-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2022-01-012022-06-30 0000811212thmo:DeviceMemberthmo:ManualDisposablesMember2022-01-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:ManualDisposablesMember2022-01-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:ManualDisposablesMember2022-01-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:ManualDisposablesMember2022-01-012022-06-30 0000811212thmo:DeviceMemberthmo:CARTXpressMember2022-01-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:CARTXpressMember2022-01-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:CARTXpressMember2022-01-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:CARTXpressMember2022-01-012022-06-30 0000811212thmo:DeviceMemberthmo:BioarchiveMember2022-01-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:BioarchiveMember2022-01-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:BioarchiveMember2022-01-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:BioarchiveMember2022-01-012022-06-30 0000811212thmo:DeviceMemberthmo:AxpMember2022-01-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:AxpMember2022-01-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:AxpMember2022-01-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:AxpMember2022-01-012022-06-30 00008112122022-04-012022-06-30 0000811212thmo:OtherMember2022-04-012022-06-30 0000811212us-gaap:ServiceMember2022-04-012022-06-30 0000811212thmo:DeviceRevenueMember2022-04-012022-06-30 0000811212thmo:DeviceMemberthmo:OtherSubsegmentsMember2022-04-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2022-04-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2022-04-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2022-04-012022-06-30 0000811212thmo:DeviceMemberthmo:ManualDisposablesMember2022-04-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:ManualDisposablesMember2022-04-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:ManualDisposablesMember2022-04-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:ManualDisposablesMember2022-04-012022-06-30 0000811212thmo:DeviceMemberthmo:CARTXpressMember2022-04-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:CARTXpressMember2022-04-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:CARTXpressMember2022-04-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:CARTXpressMember2022-04-012022-06-30 0000811212thmo:DeviceMemberthmo:BioarchiveMember2022-04-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:BioarchiveMember2022-04-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:BioarchiveMember2022-04-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:BioarchiveMember2022-04-012022-06-30 0000811212thmo:DeviceMemberthmo:AxpMember2022-04-012022-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:AxpMember2022-04-012022-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:AxpMember2022-04-012022-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:AxpMember2022-04-012022-06-30 0000811212thmo:OtherMember2023-01-012023-06-30 0000811212us-gaap:ServiceMember2023-01-012023-06-30 0000811212thmo:DeviceRevenueMember2023-01-012023-06-30 0000811212thmo:DeviceMemberthmo:OtherSubsegmentsMember2023-01-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2023-01-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2023-01-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2023-01-012023-06-30 0000811212thmo:DeviceMemberthmo:ManualDisposablesMember2023-01-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:ManualDisposablesMember2023-01-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:ManualDisposablesMember2023-01-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:ManualDisposablesMember2023-01-012023-06-30 0000811212thmo:DeviceMemberthmo:CARTXpressMember2023-01-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:CARTXpressMember2023-01-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:CARTXpressMember2023-01-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:CARTXpressMember2023-01-012023-06-30 0000811212thmo:DeviceMemberthmo:BioarchiveMember2023-01-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:BioarchiveMember2023-01-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:BioarchiveMember2023-01-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:BioarchiveMember2023-01-012023-06-30 0000811212thmo:DeviceMemberthmo:AxpMember2023-01-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:AxpMember2023-01-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:AxpMember2023-01-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:AxpMember2023-01-012023-06-30 0000811212thmo:OtherMember2023-04-012023-06-30 0000811212us-gaap:ServiceMember2023-04-012023-06-30 0000811212thmo:DeviceRevenueMember2023-04-012023-06-30 0000811212thmo:DeviceMemberthmo:OtherSubsegmentsMember2023-04-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2023-04-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2023-04-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:OtherSubsegmentsMember2023-04-012023-06-30 0000811212thmo:DeviceMemberthmo:ManualDisposablesMember2023-04-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:ManualDisposablesMember2023-04-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:ManualDisposablesMember2023-04-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:ManualDisposablesMember2023-04-012023-06-30 0000811212thmo:DeviceMemberthmo:CARTXpressMember2023-04-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:CARTXpressMember2023-04-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:CARTXpressMember2023-04-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:CARTXpressMember2023-04-012023-06-30 0000811212thmo:DeviceMemberthmo:BioarchiveMember2023-04-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:BioarchiveMember2023-04-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:BioarchiveMember2023-04-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:BioarchiveMember2023-04-012023-06-30 0000811212thmo:DeviceMemberthmo:AxpMember2023-04-012023-06-30 0000811212thmo:OtherMemberthmo:DeviceMemberthmo:AxpMember2023-04-012023-06-30 0000811212us-gaap:ServiceMemberthmo:DeviceMemberthmo:AxpMember2023-04-012023-06-30 0000811212thmo:DeviceRevenueMemberthmo:DeviceMemberthmo:AxpMember2023-04-012023-06-30 0000811212thmo:AllOtherCountriesMember2022-01-012022-06-30 0000811212thmo:AllOtherCountriesMember2023-01-012023-06-30 0000811212thmo:AllOtherCountriesMember2022-04-012022-06-30 0000811212thmo:AllOtherCountriesMember2023-04-012023-06-30 0000811212country:CN2022-01-012022-06-30 0000811212country:CN2023-01-012023-06-30 0000811212country:CN2022-04-012022-06-30 0000811212country:CN2023-04-012023-06-30 0000811212country:US2022-01-012022-06-30 0000811212country:US2023-01-012023-06-30 0000811212country:US2022-04-012022-06-30 0000811212country:US2023-04-012023-06-30 xbrli:shares 0000811212thmo:PreFundedWarrantMember2023-01-012023-06-30 0000811212us-gaap:EmployeeStockOptionMember2022-01-012022-06-30 0000811212us-gaap:EmployeeStockOptionMember2023-01-012023-06-30 0000811212us-gaap:WarrantMember2022-01-012022-06-30 0000811212us-gaap:WarrantMember2023-01-012023-06-30 0000811212us-gaap:ConvertibleDebtSecuritiesMember2022-01-012022-06-30 0000811212us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-06-30 0000811212thmo:AtTheMarketOfferingAgreementMember2022-01-012022-03-31 0000811212thmo:AtTheMarketOfferingAgreementMember2022-03-31 0000811212thmo:AtTheMarketOfferingAgreementMember2022-02-03 0000811212srt:MaximumMemberthmo:AtTheMarketOfferingAgreementMember2022-02-03 0000811212srt:MinimumMemberthmo:AtTheMarketOfferingAgreementMember2022-02-03 0000811212us-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-30 0000811212us-gaap:MeasurementInputExpectedDividendRateMember2023-06-30 0000811212us-gaap:MeasurementInputPriceVolatilityMember2023-06-30 0000811212us-gaap:MeasurementInputExpectedTermMember2023-06-30 0000811212us-gaap:MeasurementInputConversionPriceMember2023-06-30 0000811212thmo:MeasurementInputConversionPriceBeforeMember2023-06-30 0000811212thmo:WarrantsIssuedInConnectionWithUnderwrittenPublicOfferingMember2023-01-012023-06-30 0000811212thmo:WarrantAmendmentAgreementMember2023-01-012023-06-30 0000811212thmo:WarrantAmendmentAgreementMember2023-06-30 0000811212thmo:WarrantAmendmentAgreementMember2023-03-15 0000811212thmo:WarrantAmendmentAgreementMember2023-03-152023-03-15 0000811212thmo:PreFundedWarrantMember2023-04-012023-06-30 00008112122023-03-152023-03-15 0000811212thmo:PreFundedWarrantMember2023-03-15 00008112122023-03-15 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2022-01-012022-06-30 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2022-04-012022-06-30 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2023-01-012023-06-30 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2023-04-012023-06-30 0000811212thmo:AntidilutiveTriggeringEventMemberus-gaap:ConvertibleDebtMember2023-01-012023-06-30 0000811212thmo:AntidilutiveTriggeringEventMemberus-gaap:ConvertibleDebtMember2023-04-012023-06-30 0000811212us-gaap:ConvertibleDebtMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-30 0000811212us-gaap:ConvertibleDebtMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-06-30 0000811212us-gaap:ConvertibleDebtMemberus-gaap:MeasurementInputPriceVolatilityMember2023-06-30 0000811212us-gaap:ConvertibleDebtMemberus-gaap:MeasurementInputExpectedTermMember2023-06-30 0000811212us-gaap:ConvertibleDebtMemberus-gaap:MeasurementInputConversionPriceMember2023-06-30 0000811212us-gaap:ConvertibleDebtMemberthmo:MeasurementInputConversionPriceBeforeMember2023-06-30 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2023-03-31 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2022-12-31 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2022-01-012022-12-31 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2023-06-30 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2023-01-31 0000811212thmo:TheJuly2019NoteMemberus-gaap:ConvertibleDebtMember2019-07-23 0000811212thmo:LeaseAgreementWithZ3InvestmentLLCMember2022-01-012022-06-30 0000811212thmo:LeaseAgreementWithZ3InvestmentLLCMember2023-01-012023-06-30 0000811212thmo:LeaseAgreementWithZ3InvestmentLLCMember2022-12-31 0000811212thmo:LeaseAgreementWithZ3InvestmentLLCMember2023-06-30 0000811212thmo:LeaseAgreementWithZ3InvestmentLLCMember2022-03-242022-03-24 0000811212thmo:LeaseAgreementWithZ3InvestmentLLCMember2022-03-24 utr:sqft 0000811212thmo:ImmunecyteMember2022-03-24 0000811212thmo:ImmunecyteMember2022-03-242022-03-24 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2022-12-31 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2023-06-30 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2022-01-012022-06-30 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2022-04-012022-06-30 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2023-01-012023-06-30 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2023-04-012023-06-30 0000811212us-gaap:MeasurementInputRiskFreeInterestRateMember2023-03-31 0000811212us-gaap:MeasurementInputRiskFreeInterestRateMember2023-01-01 0000811212us-gaap:MeasurementInputExpectedDividendRateMember2023-03-31 0000811212us-gaap:MeasurementInputExpectedDividendRateMember2023-01-01 0000811212us-gaap:MeasurementInputPriceVolatilityMember2023-03-31 0000811212us-gaap:MeasurementInputPriceVolatilityMember2023-01-01 0000811212us-gaap:MeasurementInputExpectedTermMember2023-03-31 0000811212us-gaap:MeasurementInputExpectedTermMember2023-01-01 0000811212us-gaap:MeasurementInputConversionPriceMember2023-03-31 0000811212us-gaap:MeasurementInputConversionPriceMember2023-01-01 0000811212thmo:MeasurementInputConversionPriceBeforeMember2023-03-31 0000811212thmo:MeasurementInputConversionPriceBeforeMember2023-01-01 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:IncrementalValueIncreaseMemberthmo:BoyalifeAssetHoldingIIMember2023-03-31 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2023-03-31 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2023-01-31 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2022-01-012022-12-31 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2023-03-06 0000811212us-gaap:RevolvingCreditFacilityMemberthmo:BoyalifeAssetHoldingIIMember2017-03-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConvertibleDebtMember2022-01-01 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2022-01-01 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-01-01 0000811212thmo:CARTXpressMember2023-06-30 00008112122022-12-222022-12-22 0000811212us-gaap:NonrelatedPartyMember2022-01-012022-06-30 0000811212us-gaap:NonrelatedPartyMember2023-01-012023-06-30 0000811212us-gaap:RelatedPartyMember2022-01-012022-06-30 0000811212us-gaap:RelatedPartyMember2023-01-012023-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMember2023-01-012023-06-30 00008112122022-06-30 00008112122021-12-31 0000811212us-gaap:NoncontrollingInterestMember2022-06-30 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-30 0000811212us-gaap:RetainedEarningsMember2022-06-30 0000811212us-gaap:AdditionalPaidInCapitalMember2022-06-30 0000811212us-gaap:CommonStockMember2022-06-30 0000811212us-gaap:NoncontrollingInterestMember2022-04-012022-06-30 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-30 0000811212us-gaap:RetainedEarningsMember2022-04-012022-06-30 0000811212us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-30 0000811212us-gaap:CommonStockMember2022-04-012022-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMember2022-04-012022-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:NoncontrollingInterestMember2022-04-012022-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:RetainedEarningsMember2022-04-012022-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-30 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:CommonStockMember2022-04-012022-06-30 0000811212thmo:AtTheMarketOfferingAgreementMember2022-04-012022-06-30 0000811212us-gaap:NoncontrollingInterestMemberthmo:AtTheMarketOfferingAgreementMember2022-04-012022-06-30 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMemberthmo:AtTheMarketOfferingAgreementMember2022-04-012022-06-30 0000811212us-gaap:RetainedEarningsMemberthmo:AtTheMarketOfferingAgreementMember2022-04-012022-06-30 0000811212us-gaap:AdditionalPaidInCapitalMemberthmo:AtTheMarketOfferingAgreementMember2022-04-012022-06-30 0000811212us-gaap:CommonStockMemberthmo:AtTheMarketOfferingAgreementMember2022-04-012022-06-30 00008112122022-03-31 0000811212us-gaap:NoncontrollingInterestMember2022-03-31 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-31 0000811212us-gaap:RetainedEarningsMember2022-03-31 0000811212us-gaap:AdditionalPaidInCapitalMember2022-03-31 0000811212us-gaap:CommonStockMember2022-03-31 00008112122022-01-012022-03-31 0000811212us-gaap:NoncontrollingInterestMember2022-01-012022-03-31 0000811212us-gaap:RetainedEarningsMember2022-01-012022-03-31 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMember2022-01-012022-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31 0000811212us-gaap:AdditionalPaidInCapitalMemberthmo:AtTheMarketOfferingAgreementMember2022-01-012022-03-31 0000811212us-gaap:CommonStockMemberthmo:AtTheMarketOfferingAgreementMember2022-01-012022-03-31 0000811212us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:NoncontrollingInterestMember2021-12-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2021-12-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2021-12-31 0000811212us-gaap:AccountingStandardsUpdate202006Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommonStockMember2021-12-31 0000811212us-gaap:NoncontrollingInterestMember2021-12-31 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31 0000811212us-gaap:RetainedEarningsMember2021-12-31 0000811212us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000811212us-gaap:CommonStockMember2021-12-31 0000811212us-gaap:NoncontrollingInterestMember2023-06-30 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30 0000811212us-gaap:RetainedEarningsMember2023-06-30 0000811212us-gaap:AdditionalPaidInCapitalMember2023-06-30 0000811212us-gaap:CommonStockMember2023-06-30 0000811212us-gaap:NoncontrollingInterestMember2023-04-012023-06-30 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-30 0000811212us-gaap:RetainedEarningsMember2023-04-012023-06-30 0000811212us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0000811212us-gaap:CommonStockMember2023-04-012023-06-30 00008112122023-03-31 0000811212us-gaap:NoncontrollingInterestMember2023-03-31 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0000811212us-gaap:RetainedEarningsMember2023-03-31 0000811212us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000811212us-gaap:CommonStockMember2023-03-31 00008112122023-01-012023-03-31 0000811212us-gaap:NoncontrollingInterestMember2023-01-012023-03-31 0000811212us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000811212us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000811212us-gaap:CommonStockMember2023-01-012023-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMember2023-01-012023-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:NoncontrollingInterestMember2023-01-012023-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:RetainedEarningsMember2023-01-012023-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000811212thmo:RelatedPartyConvertibleDebtPriceResetMemberus-gaap:CommonStockMember2023-01-012023-03-31 0000811212us-gaap:NoncontrollingInterestMember2022-12-31 0000811212us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000811212us-gaap:RetainedEarningsMember2022-12-31 0000811212us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000811212us-gaap:CommonStockMember2022-12-31 00008112122023-08-08 0000811212us-gaap:ConvertibleDebtMember2023-01-012023-06-30 0000811212thmo:WarrantsMember2023-01-012023-06-30
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2023

 

or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition from _____________ to _______________.

 

Commission File Number: 333-82900

 

logo.jpg

 

ThermoGenesis Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

(State of incorporation)

94-3018487

(I.R.S. Employer Identification No.)

 

2711 Citrus Road

Rancho Cordova, California 95742

(Address of principal executive offices) (Zip Code)

 

(916) 858-5100

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbol(s)

 

Name of each exchange on which registered

Common Stock, $.001 par value

 

THMO

 

Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at August 8, 2023

Common stock, $.001 par value

 

2,482,298

 

 

 

ThermoGenesis Holdings, Inc.

 

 

INDEX

 

    Page Number

PART I 

FINANCIAL INFORMATION

 
     

ITEM 1.

Financial Statements

1

     
ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

     

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

20

     

ITEM 4.

Controls and Procedures

20

     

PART II

OTHER INFORMATION  
     

ITEM 1.

Legal Proceedings

21

ITEM 1A.

Risk Factors

21

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

21

ITEM 3.

Defaults upon Senior Securities

22

ITEM 4.

Mine Safety Disclosure

22

ITEM 5.

Other Information

22

ITEM 6.

Exhibits

23

     

Signatures

24

 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

   

June 30,
2023

   

December 31,
2022

 
ASSETS                

Current assets:

               

Cash and cash equivalents

  $ 4,450,000     $ 4,177,000  

Accounts receivable, net of allowance for credit losses of $3,000 ($149,000 at December 31, 2022)

    774,000       1,865,000  

Inventories

    2,656,000       3,334,000  

Prepaid expenses and other current assets

    572,000       1,508,000  

Total current assets

    8,452,000       10,884,000  
                 

Inventories, non-current

    830,000       1,003,000  

Equipment and leasehold improvements, net

    2,434,000       1,254,000  

Right-of-use operating lease assets, net

    254,000       372,000  

Right-of-use operating lease assets – related party, net

    3,331,000       3,550,000  

Goodwill

    781,000       781,000  

Intangible assets, net

    1,270,000       1,286,000  

Other assets

    256,000       256,000  

Total assets

  $ 17,608,000     $ 19,386,000  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities:                

Accounts payable

  $ 508,000     $ 820,000  

Accrued payroll and related expenses

    374,000       399,000  

Deferred revenue – short-term

    986,000       782,000  

Convertible promissory note – related party

    6,757,000       5,777,000  

Interest payable – related party

    516,000       1,492,000  

Convertible promissory note, net

    404,000       962,000  

Other current liabilities

    1,441,000       1,277,000  

Total current liabilities

    10,986,000       11,509,000  
                 

Operating lease obligations – long-term

    -       131,000  

Operating lease obligations – related party – long-term

    3,220,000       3,495,000  

Deferred revenue – long-term

    758,000       911,000  

Other noncurrent liabilities

    17,000       17,000  

Total liabilities

    14,981,000       16,063,000  
                 
Commitments and contingencies            
                 
Stockholders’ equity:                

Preferred stock, $0.001 par value; 2,000,000 shares authorized, none outstanding

    -       -  

Common stock, $0.001 par value; 350,000,000 shares authorized; 2,482,298 issued and outstanding (1,037,138 at December 31, 2022)

    2,000       1,000  

Additional paid in capital

    277,266,000       270,377,000  

Accumulated deficit

    (273,539,000 )     (266,193,000 )

Accumulated other comprehensive loss

    105,000       111,000  

Total ThermoGenesis Holdings, Inc. stockholders’ equity

    3,834,000       4,296,000  
                 

Noncontrolling interests

    (1,207,000 )     (973,000 )

Total equity

    2,627,000       3,323,000  

Total liabilities and equity

  $ 17,608,000     $ 19,386,000  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   

Three Months Ended
June 30,

   

Six Months Ended

June 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net revenues

  $ 2,273,000     $ 3,029,000     $ 4,845,000     $ 5,692,000  

Cost of revenues

    1,804,000       2,090,000       3,271,000       3,813,000  
                                 

Gross profit

    469,000       939,000       1,574,000       1,879,000  
                                 
Expenses:                                

Selling, general and administrative

    1,816,000       1,989,000       3,660,000       3,682,000  

Research and development

    383,000       392,000       689,000       847,000  
                                 

Total operating expenses

    2,199,000       2,381,000       4,349,000       4,529,000  
                                 

Loss from operations

    (1,730,000 )     (1,442,000 )     (2,775,000 )     (2,650,000 )
                                 
Other income (expenses):                                

Interest expense

    (668,000 )     (1,359,000 )     (4,571,000 )     (2,182,000 )

Loss on retirement of debt

    -       -       (239,000 )     -  

Other income (expenses)

    -       -       5,000       (4,000 )

Total other expense

    (668,000 )     (1,359,000 )     (4,805,000 )     (2,186,000 )
                                 

Net loss

    (2,398,000 )     (2,801,000 )     (7,580,000 )     (4,836,000 )
                                 

Loss attributable to noncontrolling interests

    (138,000 )     (113,000 )     (234,000 )     (239,000 )

Net loss attributable to common stockholders

  $ (2,260,000 )   $ (2,688,000 )   $ (7,346,000 )   $ (4,597,000 )
                                 
COMPREHENSIVE LOSS                                

Net loss

  $ (2,398,000 )   $ (2,801,000 )   $ (7,580,000 )   $ (4,836,000 )

Other comprehensive loss:

                               

Foreign currency translation adjustments gain (loss)

    -       31,000       (6,000 )     45,000  

Comprehensive loss

    (2,398,000 )     (2,770,000 )     (7,586,000 )     (4,791,000 )

Comprehensive loss attributable to noncontrolling interests

    (138,000 )     (113,000 )     (234,000 )     (239,000 )

Comprehensive loss attributable to common stockholders

  $ (2,260,000 )   $ (2,657,000 )   $ (7,352,000 )   $ (4,552,000 )
                                 
Per share data:                                
                                 

Basic and diluted net loss per common share

  $ (0.91 )   $ (8.98 )   $ (3.93 )   $ (16.06 )
                                 

Weighted average common shares outstanding – basic and diluted

    2,482,298       299,181       1,869,343       286,202  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Equity

For the Six Months Ended June 30, 2023 and 2022

(Unaudited)

 

   

Shares

   

Common Stock

   

Paid in Capital in Excess of Par

   

Accumulated Deficit

   

AOCL*

   

Non-Controlling Interests

   

Total Equity

 

Balance at January 1, 2023

    1,037,138     $ 1,000     $ 270,377,000     $ (266,193,000 )   $ 111,000     $ (973,000 )   $ 3,323,000  
                                                         

Stock-based compensation expense

    -       -       10,000       -       -       -       10,000  

Related party convertible note price reset

    -       -       3,160,000       -       -       -       3,160,000  

Convertible note price reset

    -       -       43,000       -       -       -       43,000  

Conversion of note payable to common stock

    215,000       1,000       602,000       -       -       -       603,000  

Sale of common stock and warrants, net

    125,000       -       2,640,000       -       -       -       2,640,000  

Exercise of warrants

    158,731       -       421,000       -       -       -       421,000  

Foreign currency translation gain

    -       -       -       -       (6,000 )     -       (6,000 )

Net loss

    -       -       -       (5,086,000 )     --       (96,000 )     (5,182,000 )

Balance at March 31, 2023

    1,535,869     $ 2,000     $ 277,253,000     $ (271,279,000 )   $ 105,000     $ (1,069,000 )   $ 5,012,000  
                                                         

Stock-based compensation expense

    -       -       13,000       -       -       -       13,000  

Exercise of pre-funded warrants

    946,429       -       -       -       -       -       -  

Net loss

    -       -       -       (2,260,000 )     -       (138,000 )     (2,398,000 )

Balance at June 30, 2023

    2,482,298     $ 2,000       277,266,000     $ (273,539,000 )   $ 105,000     $ (1,207,000 )   $ 2,627,000  

 

 

   

Shares

   

Common Stock

   

Paid in Capital in Excess of Par

   

Accumulated Deficit

   

AOCL*

   

Non-Controlling Interests

   

Total Equity

 

Balance at January 1, 2022

    279,629     $ -     $ 268,459,000     $ (264,662,000 )   $ 31,000     $ (431,000 )   $ 3,397,000  
                                                         

Adoption of ASU 2020-06

    -       -       (10,681,000 )     9,739,000       -       -       (942,000 )

Stock-based compensation expense

    -       -       42,000       -       -       -       42,000  

Issuance of common stock via at-the-market offering, net

    20,407       -       594,000       -       -       -       594,000  

Related party convertible note price reset

                    213,000                               213,000  

Foreign currency translation gain

    -       -       -       -       14,000       -       14,000  

Net loss

    -       -       -       (1,910,000 )     -       (126,000 )     (2,036,000 )

Balance at March 31, 2022

    300,036     $ -     $ 258,627,000     $ (256,833,000 )   $ 45,000     $ (557,000 )   $ 1,282,000  
                                                         

Stock-based compensation expense

    -       -       72,000       -       -       -       72,000  

Issuance of common stock via at-the-market offering, net

    97,726       -       1,450,000       -       -       -       1,450,000  

Related party convertible note price reset

    -       -       2,475,000       -       -       -       2,475,000  

Conversion of related party note payable to common stock

    234,495       1,000       2,999,000       -       -       -       3,000,000  

Foreign currency translation gain

    -       -       -       -       31,000       -       31,000  

Net loss

    -       -       -       (2,688,000 )     -       (113,000 )     (2,801,000 )

Balance at June 30, 2022

    632,257     $ 1,000     $ 265,623,000     $ (259,521,000 )   $ 76,000     $ (670,000 )   $ 5,509,000  

 

* Accumulated other comprehensive loss.

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   

Six Months Ended

June 30,

 
   

2023

   

2022

 
Cash flows from operating activities:                

Net loss

  $ (7,580,000 )   $ (4,836,000 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Depreciation and amortization

    535,000       410,000  

Stock-based compensation expense

    23,000       114,000  

Amortization of debt discount/premium, net

    3,711,000       955,000  

Loss on extinguishment of debt

    239,000       -  

Reserve for excess and slow-moving inventories

    287,000       555,000  

Net change in operating assets and liabilities:

               

Accounts receivable

    1,092,000       (1,576,000 )

Inventories

    564,000       37,000  

Prepaid expenses and other assets

    936,000       689,000  

Accounts payable

    (318,000 )     1,000  

Interest payable - related party

    (698,000 )     (1,522,000 )

Accrued payroll and related expenses

    (26,000 )     28,000  

Deferred revenue – short term

    204,000       310,000  

Other current liabilities

    164,000       119,000  

Long-term deferred revenue and other noncurrent liabilities

    (560,000 )     (385,000 )
                 

Net cash used in operating activities

    (1,427,000 )     (5,101,000 )
                 
Cash flows from investing activities:                

Capital expenditures

    (1,361,000 )     (219,000 )
                 

Net cash used in investing activities

    (1,361,000 )     (219,000 )
                 
Cash flows from financing activities:                

Proceeds from the sale of common stock and warrants, net

    2,640,000       2,044,000  

Proceeds from the exercise of warrants

    421,000       -  
                 

Net cash provided by financing activities

    3,061,000       2,044,000  
                 
Effects of foreign currency rate changes on cash and cash equivalents     -       (3,000 )

Net increase (decrease) in cash, cash equivalents and restricted cash

    273,000       (3,279,000 )
                 

Cash, cash equivalents and restricted cash at beginning of period

    4,177,000       7,280,000  
Cash, cash equivalents and restricted cash at end of period   $ 4,450,000     $ 4,001,000  
                 
Supplemental disclosures of cash flow information:                

Cash paid for interest

  $ 140,000     $ 120,000  

Cash paid for related party interest

  $ 1,492,000     $ 2,628,000  

Fair value of amended convertible note issued in connection with the extinguishment of original convertible note

  $ 1,239,000       -  

Right-to-use asset acquired under operating lease, related party

    -     $ 3,863,000  

Convertible note price reset

  $ 43,000       --  

Related party convertible note price reset

  $ 3,160,000     $ 2,688,000  

Related party promissory note converted to common stock

    -     $ 3,000,000  

Promissory note converted to common stock

  $ 603,000       -  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

ThermoGenesis Holdings, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

 

1.         Description of Business

 

Overview

 

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”) develops and commercializes a range of automated technologies for cell-banking, cell-processing, and cell-based therapeutics. Since the 1990’s, ThermoGenesis Holdings has been a pioneer in, and a leading provider of automated systems that isolate, purify and cryogenically store units of hematopoietic stem and progenitor cells for the cord blood banking industry. The Company was founded in 1986 and is incorporated in the State of Delaware and headquartered in Rancho Cordova, CA. Our common stock is traded on the Nasdaq Capital Market under the ticker symbol “THMO”.

 

Medical Device Products for Automated Cell Processing

 

The Company provides the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and the CAR-TXpress™ platform for large scale cell manufacturing services. All product lines are reporting as a single reporting segment in the financial statements.

 

CDMO Business

 

The Company is expanding its business to include contract development and manufacturing services for cell and cell-based gene therapies. The Company is in the process of building out the capabilities to become a world-class Contract Development and Manufacturing Organization (“CDMO”) for cell and cell-based gene therapies. The Company is rolling out a new facility in the Sacramento metro area, containing a total of 12, class-7, ReadyStart cGMP Suites available for lease by early-stage life science and cell gene therapy companies. The ReadyStart Suites are located in a 35,500+ square foot cGMP facility that will meet the highest scientific, quality, and regulatory requirements. We expect the CDMO facility to be completed in 2023.

 

Reverse Stock Split

 

On December 22, 2022, we effected a one (1) for forty-five (45) reverse stock split of our issued and outstanding common stock. All historical share amounts disclosed in this quarterly report on Form 10-Q have been retroactively restated to reflect the reverse split and subsequent share exchange. No fractional shares were issued as a result of the reverse stock split, as fractional shares of common stock were rounded up to the nearest whole share.

 

 

2.         Going Concern

 

The Company has incurred historical losses from operations and expects to continue to incur operating losses in the near future. The Company may need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its liquidity needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all. These factors and other indicators raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing date of this report.

 

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

 

3.         Summary of Significant Accounting Polices

 

There have been no material changes in the Company’s significant accounting policies to those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (“SEC”) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results for the periods presented have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.

 

Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the Company’s fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2022.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio, Inc (“CARTXpress Bio”). All significant intercompany accounts and transactions have been eliminated upon consolidation.

 

The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.

 

Recently Adopted Accounting Standards

 

On January 1, 2022, we adopted Accounting Standards Update (“ASU”) 2020-06 “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entitys Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entitys Own Equity, using the modified retrospective method. ASU 2020-06 provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral is required. The Company recognized a cumulative effect of $9,739,000 of initially applying the ASU as an adjustment to the January 1, 2022 opening balance of accumulated deficit. Due to the recombination of the equity conversion component of our convertible debt outstanding, the 2022 opening balance of additional paid in capital was reduced by $10,681,000 and the debt discounts of the convertible promissory notes were reduced $942,000.

 

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The ASU introduced a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company adopted the standard effective January 1, 2023. Based on the composition of the Company’s trade receivables and unbilled revenue, and expected future losses, the adoption of ASU 2016-13 did not have a material impact on its condensed consolidated financial statements.

 

 

4.         Related Party Transactions

 

Convertible Promissory Note and Revolving Credit Agreement

 

In March 2017, ThermoGenesis Holdings entered into a Credit Agreement with Boyalife Group (USA), Inc. (the “Lender”), which is owned and controlled by the Company’s Chief Executive Officer and Chairman of our Board of Directors. The Credit Agreement, as amended, grants the Company the right to borrow up to $10,000,000 (the “Loan”) at any time prior to the maturity date. On March 6, 2023, the Company entered into an Amendment No. 2 (the “Amendment to the Note”) to its Second Amended and Restated Convertible Promissory Note with Boyalife Group Inc. (the “Note”), and an Amendment No. 3 to its First Amended and Restated Revolving Credit Agreement with Boyalife Group Inc. The Amendment to the Note amended and extended the maturity date of the Note from March 6, 2023 to December 31, 2023 (the “Maturity Date”) and added to the principal balance of the Note all accrued and unpaid interest at the time of the extension, resulting in an outstanding principal balance of $7,278,000 as of March 6, 2023.

 

The Company performed a debt extinguishment vs. modification analysis on the Amendment to the Note and determined that the amendment would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. However, no gain or loss was recorded in the condensed consolidated statements of operations and comprehensive loss at the time of the Amendment as it was determined that the fair value of the Amendment to the Note and accrued interest was $7,278,000 both before and after the extension.

 

The Credit Agreement and the Note, as amended provide that the principal and all accrued and unpaid interest under the Loan will be due and payable on the Maturity Date, with payments of interest-only due on the last day of each calendar year. The Loan bears interest at 22% per annum, simple interest. The Company has five business days after the Lender demands payment to pay the interest due before the Loan is considered in default. The Loan can be prepaid in whole or in part by the Company at any time without penalty.

 

 

The following summarizes the Note:

 

 

Maturity

Date

 

Stated

Interest

Rate

   

Conversion

Price

   

Face

Value

   

Debt

Discount

   

Carrying

Value

 

June 30, 2023

12/31/23

    22 %   $ 2.65     $ 7,278,000     $ (521,000 )   $ 6,757,000  

December 31, 2022

12/31/23

    22 %   $ 6.30     $ 7,000,000     $ (1,223,000 )   $ 5,777,000  

 

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. Through June 30, 2023, the down-round provision was triggered as noted below:

 

In January 2023, when the conversion price of the Note was at $6.30 per share, the Company amended a previously outstanding convertible note, resulting in a triggering event lowering the conversion price of the Note to $2.87. The Company determined that it created an incremental value of $2,350,000 which was treated as a discount to the carrying amount of the Note and amortized over its remaining term.

 

In March 2023, the Company sold shares of common stock and warrants at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $810,000 which was treated as a discount to the carrying amount of the Note and will be amortized over its remaining term.

 

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

 

   

January

2023

   

March

2023

 

Conversion price before

  $ 6.30     $ 2.87  

Conversion price after

  $ 2.87     $ 2.65  

Term (years)

    0.09       0.78  

Volatility

    167 %     168.9 %

Dividend rate

    0 %     0 %

Risk free rate

    4.46 %     4.20 %

 

For the three and six months ended June 30, 2023, the Company amortized $258,000 and $3,862,000 of debt discount related to triggering events, compared to $742,000 and $955,000 for the three and six months ended June 30, 2022. In addition to the amortization, the Company also recorded interest expense of $405,000 and $794,000 for the three and six months ended June 30, 2023, compared to $552,000 and $1,102,000 for the three and six months ended June 30, 2022, respectively. The interest payable balance as of June 30, 2023 and December 31, 2022 was $516,000 and $1,492,000, respectively.

 

Boyalife Genomics

 

On March 24, 2022, the Company entered into a License and Technology Access Agreement with Boyalife Genomics Tianjin Ltd. (“Boyalife Genomics”), a China-based CDMO and an affiliate of ThermoGenesis’ Chairman and Chief Executive Officer, Chris Xu, Ph.D. The agreement provides for a U.S. license to certain existing and future know-how and other intellectual property relating to cell manufacturing and related processes. The Company plans to develop and operate the CDMO cell therapy manufacturing business through a division named TG Biosynthesis.

 

 

Under the terms of the agreement, the Company transferred its remaining 8.64% interest in ImmuneCyte, Inc. to Boyalife Genomics and agreed to pay a running royalty of 7.5% of its annual net sales of products and services that are covered by one or more of Boyalife Genomics’ granted U.S. patents and a royalty of 5.0% of other products and services covered by other licensed intellectual property. In the three and six months ended June 30, 2023, no sales were recorded under the license agreement and no royalty payments were made to Boyalife Genomics.

 

 

5.         Related Party Lease

 

Z3 Investment

 

On March 24, 2022, the Company entered into a five-year Lease Agreement with Z3 Investment LLC, an affiliate owned by the Company’s CEO and Chairman of the Board and the Company’s Chief Operating Officer who is also a Board Member, beginning April 1, 2022, for approximately 35,000 square feet of laboratory and office space in Rancho Cordova, California. Under the terms of the agreement, monthly rent is $104,000 per month (with a 4% annual increase). Additionally, the Company will pay all operating expenses as they become due estimated to be approximately $10,000 per month and will be expensed in the period incurred. The Company has the option to renew the lease for up to ten years after the commencement of the initial five-year term.

 

Operating Lease

 

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we use the Company’s cost of capital based on existing debt instruments. We recognize the expense for this lease on a straight-line basis over the lease term.

 

The following summarizes the Company’s operating lease:

 

   

June 30,

2023

   

December 31,

2022

 

Right-of-use operating lease assets – related party, net

  $ 3,331,000     $ 3,550,000  

Current lease liability (included in other current liabilities)

    509,000       433,000  

Non-current lease liability – related party

    3,220,000       3,495,000  
                 

Weighted average remaining lease term

    4.3       4.8  

Discount rate

    22 %     22 %

 

Maturities of lease liabilities by year for our operating lease are as follows:

 

2023 (Remaining)

  $ 634,000  

2024

    1,307,000  

2025

    1,359,000  

2026

    1,428,000  

Thereafter

    1,133,000  

Total lease payments

  $ 5,861,000  

Less: imputed interest

    (2,132,000 )

Present value of operating lease liabilities

  $ 3,729,000  

 

 

Statement of Cash Flows

 

Cash paid for amounts included in the measurement of operating lease liabilities was $622,000 and $138,000 for the six months ended June 30, 2023 and 2022, respectively.

 

 

6.         Convertible Promissory Note

 

July 2019 Note

 

On July 23, 2019, the Company entered into a private placement with Orbrex (USA) Co. Limited (“Orbrex”), pursuant to which the Company issued and sold to Orbrex an unsecured convertible promissory note in the original principal amount of $1,000,000 (the “July 2019 Note”). The July 2019 Note bears interest at a rate of twenty-four percent (24%) per annum and is payable quarterly in arrears. On January 31, 2023, the Company entered into Amendment No. 3 to the July 2019 Note. The amendment extended the maturity date from January 31, 2023 to July 31, 2023 and changed the fixed conversion price to $2.87 per share.

 

The Company performed a debt extinguishment vs. modification analysis on the amendment to the July 2019 Note and determined that the extension would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. The Company determined that the fair value of the July 2019 Note after the amendment was $1,239,000 representing a $239,000 increase in its fair value. The increase will be recorded as a premium to the July 2019 Note and amortized over the remaining term.

 

Subsequent to June 30, 2023, the Company entered into an Amendment No. 4 to the July 2019 Note with Orbrex (USA) Co. Limited (the “July 2019 Note Amendment”). The July 2019 Note Amendment amends the July 2019 Note to extend the maturity date of the July 2019 Note from July 31, 2023 to January 31, 2024. The Note Amendment also changed the fixed conversion price to $1.07 per share, provided that in the event that the Company issues shares, options, warrants, or convertible securities, subject to certain exceptions, at an effective price per common share lower than $1.07, then the conversion price will be adjusted to such lower issuance price.

 

The following summarizes the July 2019 Note:

 

 

Maturity

Date

 

Stated Interest

Rate

   

Conversion

Price

   

Face
Value

   

Debt
Discount/
Premium

   

Carrying

Value

 

June 30, 2023

7/31/2023

    24 %   $ 2.65     $ 397,000     $ 7,000     $ 404,000  

December 31, 2022

7/31/2023

    24 %   $ 6.30     $ 1,000,000     $ (38,000 )   $ 962,000  

 

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. In 2023, the anti-dilution provision was triggered, as noted below:

 

In March 2023, the Company sold shares of common stock at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $43,000 which was treated as a discount to the carrying amount of the July 2019 Note and will be amortized over its remaining term.

 

 

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

 

   

March

2023

 

Conversion price before

  $ 2.87  

Conversion price after

  $ 2.65  

Term (years)

    0.36  

Volatility

    182 %

Dividend rate

    0 %

Risk free rate

    4.20 %

 

The Company recorded amortization expense for the July 2019 Note of $(18,000) and $(190,000) for the three and six months ended June 30, 2023, respectively. In addition to the amortization, the Company also recorded interest expense related to the July 2019 Note of $24,000 and $66,000 for the three and six months ended June 30, 2023, compared to $60,000 and $120,000 for the three and six months ended June 30, 2022, respectively.

 

 

7.         Stockholders Equity

 

Common Stock

 

On March 15, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Investor”) pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Offering”) (i) 125,000 shares of its common stock, $0.001 par value (the “Common Shares”), (ii) 946,429 pre-funded warrants to purchase Common Shares at a purchase price of $2.80, and (iii) common stock warrants to purchase up to an aggregate 1,071,429 Common Shares were issued (the “Underlying Shares”). The common stock warrants have an exercise price of $2.65 per share and are exercisable immediately upon issuance and expire five and one-half years following the issuance. The Offering resulted in a total net proceeds of approximately $2.6 million, excluding legal and other transaction fees of $360,000. The Offering closed on March 20, 2023. All 946,429 pre-funded warrants were exercised in the quarter ended June 30, 2023.

 

In connection with the Offering, the Company entered into a Warrant Amendment Agreement (the "Warrant Amendment Agreement”), dated March 15, 2023, with the Investor, whereby the Company agreed to amend existing warrants, held by the Investor, to purchase up to an aggregate of 158,731 shares of common stock that were previously issued in October 2022. These warrants had an exercise price of $6.30 per share and pursuant to the Warrant Amendment Agreement have been amended to reduce the exercise price to $2.65 per share effective upon the closing of the Offering. During the six months ended June 30, 2023, 158,731 common warrants were exercised. The Company received approximately $421,000 from the exercises of the warrants.

 

 

The warrant repricing resulted in an immediate and incremental increase of approximately $50,000 in the estimated fair value of the common warrants issued in the Company’s October 2022 public offering. The common warrants were valued on the date of the warrant repricing using the Black-Scholes option pricing model based on the following assumptions:

 

   

March

2023

 

Conversion price before

  $ 6.30  

Conversion price after

  $ 2.65  

Term (years)

    4.9  

Volatility

    123 %

Dividend rate

    0 %

Risk free rate

    4.20 %

 

On February 3, 2022, the Company entered into Amendment No. 2 to the At the Market Offering Agreement (the “Offering Agreement”) with H.C. Wainwright & Co., LLC to further increase the maximum aggregate offering price of shares of Common Stock that may be offered and sold from time to time under the Offering Agreement from $15,280,000 to $19,555,000, which enables the Company to sell an additional $4,275,000 of shares after taking into account prior sales under the Offering Agreement (the “Additional Shares”). In March 2022, the total offering price was updated to $18,573,000 based on the shares that were currently available on Company’s existing Form S-3. The terms and conditions of the Offering Agreement otherwise remain unchanged. For the six months ended June 30, 2022, the Company sold a total of 20,407 shares of common stock under the Offering Agreement for aggregate gross proceeds of $681,000 at an average selling price of $33.30 per share, resulting in net proceeds of approximately $594,000 after deducting commissions and other transaction costs of approximately $87,000.

 

 

Net Loss Per Share

 

Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have no vesting or other contingencies associated with them. As of June 30, 2023, all pre-funded warrants previously issued have been exercised and none are outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities consisted of the following at June 30:

 

   

2023

   

2022

 

Common stock equivalents of convertible promissory notes and accrued interest

    3,108,264       649,667  

Warrants

    1,239,547       14,518  

Stock options

    6,400       6,526  

Total

    4,354,211       670,711  

 

Warrants

 

A summary of warrant activity for the six months ended June 30, 2023 is as follows:

 

   

Number of

Shares

   

Weighted-Average

Exercise Price Per

Share

   

Weighted-

Average

Remaining

Contract Term

 

Balance at December 31, 2022

    340,689     $ 19.40       1.90  

Warrants granted

    1,071,429                  

Warrants expired

    (13,840 )                

Pre-funded warrants granted

    946,429                  

Pre-funded warrants exercised

    (946,429 )                

Warrants exercised

    (158,731 )                

Exercisable and Outstanding at June 30, 2023

    1,239,547     $ 3.80       4.24  

 

 

8.         Revenue

 

The following table presents net sales by geographic areas:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 

United States

  $ 1,717,000     $ 1,573,000     $ 3,089,000     $ 3,439,000  

China

    28,000       1,117,000       48,000       1,206,000  
Other     528,000       339,000       1,708,000       1,047,000  

Total

  $ 2,273,000     $ 3,029,000     $ 4,845,000     $ 5,692,000  

 

 

The following tables summarize the revenues by product line and type:

 

   

Three Months Ended June 30, 2023

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 1,275,000     $ 41,000     $ -     $ 1,316,000  

BioArchive

    450,000       339,000       -       789,000  

CAR-TXpress

    24,000       35,000       71,000       130,000  

Manual Disposables

    14,000       -       -       14,000  

Other

    18,000       -       6,000       24,000  

Total

  $ 1,781,000     $ 415,000     $ 77,000     $ 2,273,000  

 

   

Six Months Ended June 30, 2023

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 2,759,000     $ 96,000     $ -     $ 2,855,000  

BioArchive

    748,000       698,000       -       1,446,000  

CAR-TXpress

    59,000       75,000       142,000       276,000  

Manual Disposables

    221,000       -       -       221,000  

Other

    35,000       -       12,000       47,000  

Total

  $ 3,822,000     $ 869,000     $ 154,000     $ 4,845,000  

 

   

Three Months Ended June 30, 2022

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 1,923,000     $ 40,000     $ -     $ 1,963,000  

BioArchive

    338,000       305,000       -       643,000  

CAR-TXpress

    163,000       58,000       71,000       292,000  

Manual Disposables

    102,000       -       -       102,000  

Other

    23,000       -       6,000       29,000  

Total

  $ 2,549,000     $ 403,000     $ 77,000     $ 3,029,000  

 

   

Six Months Ended June 30, 2022

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 3,634,000     $ 96,000     $ -     $ 3,730,000  

BioArchive

    493,000       603,000       -       1,096,000  

CAR-TXpress

    361,000       101,000       142,000       604,000  

Manual Disposables

    207,000       -       -       207,000  

Other

    40,000       -       15,000       55,000  

Total

  $ 4,735,000     $ 800,000     $ 157,000     $ 5,692,000  

 

Contract Balances

 

Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does not have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues that were included in the beginning balance of deferred revenue during the three and six months ended June 30, 2023 were $157,000 and $519,000, respectively. Short-term deferred revenues were $986,000 and $782,000 at June 30, 2023 and December 31, 2022, respectively. Long-term deferred revenues were $758,000 and $911,000 at June 30, 2023 and December 31, 2022, respectively.

 

 

Backlog of Remaining Customer Performance Obligations

 

The following table represents revenue expected to be recognized in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

 

   

Remainder of 2023

   

2024

   

2025

   

2026

   

2027 and beyond

   

Total

 

Service revenue

  $ 749,000     $ 796,000     $ 252,000     $ -     $ -     $ 1,797,000  

Device revenue (1)

    692,000       41,000       -       -       -       733,000  

Exclusivity fee

    143,000       286,000       286,000       190,000       -       905,000  

Other

    7,000       13,000       13,000       13,000       94,000       140,000  

Total

  $ 1,591,000     $ 1,136,000     $ 551,000     $ 203,000     $ 94,000     $ 3,575,000  

 

 

(1)

Represents the minimum purchase requirements under the distribution agreement the Company signed with its AXP distributor in China.

 

 

9.         Concentrations

 

The Company had certain customers whose individual revenue was material to the Company total revenue, or whose accounts receivable balances were material to the Company’s total accounts receivable balances. Those customers are listed as follows:

 

Accounts Receivable

 

   

June 30,
2023

   

December 31,

2022

 

Customer 1

    21 %     -  

Customer 2

    14 %     15 %

Customer 3

    14 %     -  

Customer 4

    4 %     29 %

Customer 5

    -       27 %

 

Revenues

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 

Customer 1

    39 %     25 %     34 %     36 %

Customer 2

    1 %     32 %     1 %     17 %

 

 

10.         Subsequent Events

 

On July 31, 2023, the Company entered into an Amendment No. 4 to the July 2019 Note with Orbrex (USA) Co. Limited (the "July 2019 Note Amendment”). The July 2019 Note Amendment amends the July 2019 Note to extend the maturity date of the July 2019 Note from July 31, 2023 to January 31, 2024. The July 2019 Note Amendment also changed the fixed conversion price under the July 2019 Note to $1.07 per share, provided that in the event that the Company issues shares, options, warrants, or convertible securities, subject to certain exceptions, at an effective price per common share lower than $1.07, then the conversion price will be adjusted to such lower issuance price. As a result of the July 2019 Note Amendment, the conversion price of the Note with Boyalife Group was likewise reduced to $1.07 under the down-round conversion price adjustment provisions of the Note.

 

 

 

ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Note Regarding ForwardLooking Statements

 

This report contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. The forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained herein. When used in this report, the words "anticipate," "believe," "estimate," "expect" and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements. Actual results, performance or achievements could differ materially from the results expressed in, or implied by these forward-looking statements. Readers should be aware of important factors that, in some cases, have affected, and in the future could affect, actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. These factors include without limitation, the ability to obtain capital and other financing in the amounts and at the times needed to launch new products, market acceptance of new products, the nature and timing of regulatory approvals for both new products and existing products for which the Company proposes new claims, realization of forecasted revenues, expenses and income, initiatives by competitors, price pressures, failure to meet U.S. Food and Drug Administration (“FDA”) regulated requirements governing the Company’s products and operations (including the potential for product recalls associated with such regulations), risks associated with initiating manufacturing for new products, failure to meet Foreign Corrupt Practice Act regulations, legal proceedings, uncertainty associated with the COVID-19 pandemic, risks associated with expanding into the Company’s planned CDMO business, and other risk factors listed from time to time in our reports with the Securities and Exchange Commission (“SEC”), including, in particular, those set forth in the Company’s Form 10-K for the year ended December 31, 2022.

 

Business Overview

 

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”), develops, commercializes and markets a range of automated technologies for CAR-T and other cell-based therapies. The Company currently markets a full suite of solutions for automated clinical biobanking, point-of-care applications, and automation for immuno-oncology, including its semi-automated, functionally closed CAR-TXpress™ platform, which streamlines the manufacturing process for the emerging CAR-T immunotherapy market. The Company was founded in 1986 and is incorporated in the State of Delaware and headquartered in Rancho Cordova, CA.

 

Our business involves the manufacturing and related service of cell based medical devices, including the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and CAR-TXpress platform for large scale cell manufacturing services. The Company and its subsidiaries currently manufacture and market the following products:

 

Clinical Bio-Banking Applications:

 

AXP® II Automated Cell Separation System – an automated, fully closed cell separation system for isolating stem and progenitor cells from umbilical cord blood, registered as a U.S. FDA 510(k) medical device.

 

BioArchive® Automated Cryopreservation System – an automated, robotic, liquid nitrogen controlled-rate-freezing and cryogenic storage system for cord blood samples and cell therapeutic products used in clinical applications, registered as a U.S. FDA 510(k) medical device.

 

 

Point-of-Care Applications:

 

PXP® Point-of-Care System – an automated, fully closed, sterile system allows for the rapid, automated processing of autologous peripheral blood or bone marrow aspirate derived stem cells at the point-of-care, such as surgical centers or clinics, registered as a U.S. FDA 510(k) medical device.

 

PXP-LAVARE System – an automated, fully closed system that is designed to wash, re-suspend and volume reduce cell suspensions. It allows for volume manipulation, supernatant or media exchange, and cell washing to occur without comprising cell viabilities and maximizing recoveries, registered as a U.S. FDA 510(k) medical device.

 

PXP-1000 System – an automated, fully closed system that provides fast, reproducible separation of multiple cellular components from blood with minimal red blood cell contamination, registered as a U.S. FDA 510(k) medical device.

 

Large Scale Cell Processing and Biomanufacturing:

 

X-Series® Products for general laboratory use: X-Lab® for cell isolation, X-Wash® System for cell washing and reformulation, X-Mini® for high efficiency small scale cell purification, and X-BACS® System under development for large scale cell purification using our proprietary Buoyancy-Activated Cell Sorting (“BACS”) technology.

 

CAR-TXpress Platform for Clinical Manufacturing – a modular designed, functionally closed manufacturing platform that addresses the critical unmet need for large scale cellular processing and chemistry, manufacturing and controls (“CMC”) needs for manufacturing cellular therapies, including chimeric antigen receptor (“CAR”) T cell therapies. The CAR-TXpress Platform is owned and developed through a subsidiary CAR-TXpress Bio, Inc. (“CARTXpress Bio”) in which the Company owns 80% of the equity interest.

 

Expansion of Business Contract Development and Manufacturing Services for Cell and Cell-Based Gene Therapies

 

The Company expanded its business to include contract development and manufacturing services for cell and cell-based gene therapies. The Company is in the process of building out the capabilities to become a world-class Contract Development and Manufacturing Organization (“CDMO”) for cell and cell-based gene therapies. The Company is rolling out a new facility in the Sacramento metro area, containing a total of 12, class-7, ReadyStart cGMP Suites available for lease by early-stage life science and cell gene therapy companies. The ReadyStart Suites are located in a 35,500+ square foot cGMP facility that will meet the highest scientific, quality, and regulatory requirements. We intend to leverage our existing technology and combine it with the in-licensed technologies to develop a proprietary manufacturing platform for cell manufacturing activities.

 

The Company plans to develop and operate its planned CDMO business through a newly formed division named TG BiosynthesisTM. It is anticipated that TG Biosynthesis will provide high-quality development and manufacturing capabilities, cell and tissue processing development, quality systems, regulatory compliance, and other cell manufacturing solutions for clients with therapeutic candidates in various stages of development.

 

We expect the CDMO facility to be completed in 2023. The successful development and launch of TG Biosynthesis will require us to acquire various equipment for the planned operations, hire certain personnel needed to launch the operation, and timely complete the build-out of our leased Sacramento facility. There is no assurance that we will be able to successfully obtain such additional capital resources, as such capital may not be available on reasonable terms, or available at all. We will need to hire, train, and retain additional employees who have experience in the cell manufacturing field in order for our CDMO business to be successful.

 

 

Results of Operations

 

Three Months Ended June 30, 2023 as Compared to the Three Months Ended June 30, 2022

 

Net Revenues

 

Net revenues decreased by $756,000 or 25%, from $3,029,000 to $2,273,000 for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. The decrease in revenue was driven by lower AXP disposable sales to the Company’s distributor in China, which were offset by higher domestic AXP disposables sales and BioArchive device revenue for the quarter ended June 30, 2023.

 

The following table summarizes revenue by product line:

 

   

June 30,

2023

   

June 30,

2022

 

AXP

  $ 1,316,000     $ 1,963,000  

BioArchive

    789,000       643,000  

CAR-TXpress

    130,000       292,000  

Manual Disposables

    14,000       102,000  

Other

    24,000       29,000  

Total

  $ 2,273,000     $ 3,029,000  

 

Gross Profit

 

The Company’s gross profit decreased by $470,000 to $469,000 or 21% of net revenues for the three months ended June 30, 2023, compared to $939,000 or 31% for three months ended June 30, 2022. The primary drivers of the decrease were the reduced revenue and lower absorption driven by excess manufacturing capacity in the second quarter of 2023.

 

Selling, General and Administrative

 

Sales, general and administrative expenses for the three months ended June 30, 2023 were $1,816,000 compared to $1,989,000 for the three months ended June 30, 2022, a decrease of $173,000 or 9%. The decrease was driven by lower employee benefit expenses of approximately $120,000 and decreased legal fees of approximately $60,000.

 

Research and Development Expenses

 

Research and development expenses were $383,000 for the three months ended June 30, 2023 as compared to $392,000 for the three months ended June 30, 2022, a decrease of $9,000 or 2%.

 

 

Interest Expense

 

Interest expense for the three months ended June 30, 2023 was $668,000 compared to $1,359,000, for the three months ended June 30, 2022, a decrease of $691,000. The decrease was driven by approximately $500,000 less in amortization expenses resulting from triggering events and approximately $175,000 less in interest expense related to the Note and July 2019 Note in the three months ended June 30, 2023 as compared to the same period in 2022.

 

Six Months Ended June 30, 2023 as Compared to the Six Months Ended June 30, 2022

 

Net Revenues

 

Net revenues decreased by $847,000 or 15%, from $5,692,000 to $4,845,000 for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. The decrease in revenue was driven by lower AXP disposable sales to the Company’s distributor in China and lower CAR-TXpress sales which were offset by BioArchive device revenue for the six months ended June 30, 2023.

 

   

Six Months Ended June 30,

 
   

2023

   

2022

 

AXP

  $ 2,855,000     $ 3,730,000  

BioArchive

    1,446,000       1,096,000  

CAR-TXpress

    276,000       604,000  

Manual Disposables

    221,000       207,000  

Other

    47,000       55,000  

Total

  $ 4,845,000     $ 5,692,000  

 

Gross Profit

 

The Company’s gross profit was $1,574,000 or 32% of net revenues for the six months ended June 30, 2023, compared to $1,879,000 or 33% of net revenues for the six months ended June 30, 2022, a decrease of $305,000. The primary drivers of the decrease were lower sales in the six months ended June 30, 2023.

 

Selling, General and Administrative

 

Sales, general and administrative expenses for the six months ended June 30, 2023 were $3,660,000 compared to $3,682,000 for the six months ended June 30, 2022, a decrease of $22,000 or 1%. The variance was driven by increased operating expenses for the Company’s CDMO facility of approximately $350,000 and offset by lower employee benefit expenses.

 

Research and Development Expenses

 

Research and development expenses were $689,000 for the six months ended June 30, 2023, compared to $847,000 for the six months ended June 30, 2022, a decrease of $158,000 or 19%.  The decrease was driven by lower personnel expenses of approximately $50,000 and lower project expenses of approximately $100,000. 

 

Interest Expense

 

Interest expense increased to $4,571,000 for the six months ended June 30, 2023 as compared to $2,182,000 for the six months ended June 30, 2022, an increase of $2,389,000.  The increase was driven by approximately $2,900,000 in additional amortization expenses related to triggering events that occurred in the six months ended June 30, 2023 for Company’s convertible notes payable, which were offset by approximately $400,000 less in interest expense for the Note with Boyalife Group, Inc. and the July 2019 Note.

 

 

Liquidity and Capital Resources

 

The Company had cash and cash equivalents of $4,450,000 and $4,177,000 and working capital deficit of $2,534,000 and $625,000 at June 30, 2023 and December 31, 2022, respectively. We have primarily financed cash shortfalls from operations through private and public placement of equity and debt securities.

 

On March 15, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Investor”) pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Offering”) (i) 125,000 shares of its common stock, $0.001 par value (the “Common Shares”), (ii) 946,429 pre-funded warrants to purchase Common Shares at a purchase price of $2.80, and (iii) common stock warrants to purchase up to an aggregate of 1,071,429 Common Shares. The warrants have an exercise price of $2.65 per share and are exercisable immediately upon issuance and expire five and one-half years following the issuance for a total net proceeds of approximately $2.6 million, excluding legal and transaction fees. The Offering closed on March 20, 2023. As of June 30, 2023, all pre-funded warrants were exercised.

 

Subsequent to June 30, 2023, on July 31, 2023 the Company entered into an Amendment No. 4 to the July 2019 Note with Orbrex (USA) Co. Limited (the "July 2019 Note Amendment”). The July 2019 Note Amendment amends the July 2019 Note to extend the maturity date of the July 2019 Note from July 31, 2023 to January 31, 2024. The July 2019 Note Amendment also changed the fixed conversion price under the July 2019 Note to $1.07 per share, provided that in the event that the Company issues shares, options, warrants, or convertible securities, subject to certain exceptions, at an effective price per common share lower than $1.07, then the conversion price will be adjusted to such lower issuance price.  As a result of the July 2019 Note Amendment, the conversion price of the Note with Boyalife Group was likewise reduced to $1.07 under the down-round conversion price adjustment provisions of such Note.

 

The Company has incurred historical losses from operations and expects to continue to incur operating losses in the near future. We anticipate opening our new CDMO facility in 2023 and increasing cash from operations. The Company will likely need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its liquidity needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all. These factors and other indicators raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing date of this report.

 

We manage the concentration of credit risk with our customers and distributors through a variety of methods including pre-shipment deposits, credit reference checks and credit limits. Although management believes that our customers and distributors are sound and creditworthy, a severe adverse impact on their business operations could have a corresponding material effect on their ability to pay timely and therefore on our net revenues, cash flows and financial condition.

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

 

ThermoGenesis Holdings is a smaller reporting company as defined by Rule 12b-2 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) and is not required to provide information under this item.

 

ITEM 4. Controls and Procedures

 

The Company carried out an evaluation, under the supervision, and with the participation of management, including both the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined by Exchange Act Rule 13a-15(e) or 15d-15(e)) as of June 30, 2023. Disclosure controls and procedures cover controls and other procedures that are designed to ensure that information required to be disclosed by the Company in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have both concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2023.

 

 

There were no changes in the Company’s internal controls over financial reporting that occurred during the three months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. Management believes that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company, have been detected.

 

PART II - OTHER INFORMATION

 

ITEM 1.         Legal Proceedings

 

In the normal course of operations, we may have disagreements or disputes with distributors, vendors or employees. Such potential disputes are seen by management as a normal part of business and while the outcome of such disagreements and disputes cannot be predicted with certainty, we do not believe that any pending legal proceedings are material. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

ITEM 1A.         Risk Factors

 

There have been no material changes to the risk factors relating to the Company set forth in, “Item IA. Risk Factors” of its Annual Report on Form 10-K for the year ended December 31, 2022.

 

ITEM 2.         Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

 

ITEM 3.         Defaults Upon Senior Securities

 

None.

 

ITEM 4.         Mine Safety Disclosure

 

Not applicable.

 

ITEM 5.         Other Information

 

None.

 

 

ITEM 6.         Exhibits

 

Exhibit No.

Description

1.1

At the Market Offering Agreement, dated December 13, 2019, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.2 to the Registration Statement on Form S-3 (Registration No. 333-235509) filed on December 13, 2019.

1.2

Amendment No.1 to At the Market Offering Agreement dated May 19, 2020, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.1 to Form 8-K filed May 20, 2020.

1.3

Amendment No. 2 to At the Market Offering Agreement dated May 19, 2020, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.3 to Form 8-K filed February 3, 2022.

3.1

Amended and Restated Certificate of Incorporation of ThermoGenesis Holdings, Inc. dated as of June 5, 2020, as amended December 21, 2022., incorporated by reference to Exhibit 3.1 to Form 10-K filed March 30, 2023.

3.2

Amended and Restated Bylaws of ThermoGenesis Holdings, Inc., incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on March 10, 2023.

4.1

Form of Common Stock Purchase Warrant, incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on March 28, 2018.

4.2

Form of Common Warrant, incorporated by reference to Exhibit 10.37 of amended Registration Statement on Form S-1 filed with the SEC on May 14, 2018.

4.3

Investors’ Rights Agreement, dated January 1, 2019, among CARTXpress Bio, Inc., Bay City Capital Fund V, L.P., and Bay City Capital Fund V Co-Investment Fund, L.P., incorporated by referenced to Exhibit 10.3 to Form 8-K filed with the SEC on January 4, 2019.

4.4

Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended, incorporated by reference to Exhibit 4.4 to Annual Report on Form 10-K filed on March 30, 2023.

4.5

Form of Common Warrant (Incorporated by reference to Exhibit 10.40 to Amendment No. 3 to Form S-1 filed with the SEC on October 17, 2022).

4.6

Form of Common Warrant, incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on March 21, 2023. 

4.7

Form of Pre-Funded Warrant, incorporated by reference to 4.2 to Form 8-K filed with the SEC on March 21, 2023.

4.8

Form of Warrant Amendment Agreement, incorporated by reference to 4.3 to Form 8K filed with the SEC on March 21, 2023.

10.1

Amendment No. 4 to Convertible Promissory Note, dated July  31, 2023, between ThermoGenesis Holdings, Inc. and Orbrex (USA) Co Limited, incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on August 3, 2023.

31.1

Certification by the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification by the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

ThermoGenesis Holdings, Inc.

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ThermoGenesis Holdings, Inc.

(Registrant)

   

Dated: August 10, 2023

/s/ Xiaochun (Chris) Xu, Ph.D.

 

Xiaochun (Chris) Xu, Ph.D.

Chief Executive Officer

(Principal Executive Officer)

   
   

Dated: August 10, 2023

/s/ Jeffery Cauble

 

Jeffery Cauble

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

24

Exhibit 31.1

 

PRINCIPAL EXECUTIVE OFFICERS CERTIFICATION
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Xiaochun (Chris) Xu, certify that:

 

1. I have reviewed this report on Form 10-Q of ThermoGenesis Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of the registrant's Board of Directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Dated: August 10, 2023

/s/ Xiaochun (Chris) Xu, Ph.D.

 

Xiaochun (Chris) Xu, Ph.D.

Chief Executive Officer

(Principal Executive Officer)

 

 

Exhibit 31.2

 

PRINCIPAL FINANCIAL OFFICERS CERTIFICATION
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Jeffery Cauble, certify that:

 

1. I have reviewed this report on Form 10-Q of ThermoGenesis Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of the registrant's Board of Directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Dated: August 10, 2023

/s/ Jeffery Cauble

 

Jeffery Cauble

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

Exhibit 32

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of ThermoGenesis Holdings, Inc. (the "Company") on Form 10-Q for the period ended June 30, 2023, as filed with the Securities and Exchange Commission (the "Report"), we, Xiaochun (Chris) Xu, Chief Executive Officer and Jeffery Cauble, Principal Financial and Accounting Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge:

 

(1)          the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)          the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Dated: August 10, 2023

/s/ Xiaochun (Chris) Xu, Ph.D.

 

Xiaochun (Chris) Xu, Ph.D.

Chief Executive Officer

(Principal Executive Officer)

   
   

Dated: August 10, 2023

/s/ Jeffery Cauble

 

Jeffery Cauble

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 
v3.23.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 08, 2023
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 333-82900  
Entity Registrant Name ThermoGenesis Holdings, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 94-3018487  
Entity Address, Address Line One 2711 Citrus Road  
Entity Address, City or Town Rancho Cordova  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 95742  
City Area Code 916  
Local Phone Number 858-5100  
Title of 12(b) Security Common Stock, $.001 par value  
Trading Symbol THMO  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   2,482,298
Entity Central Index Key 0000811212  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 4,450,000 $ 4,177,000
Accounts receivable, net of allowance for credit losses of $3,000 ($149,000 at December 31, 2022) 774,000 1,865,000
Inventories 2,656,000 3,334,000
Prepaid expenses and other current assets 572,000 1,508,000
Total current assets 8,452,000 10,884,000
Inventories, non-current 830,000 1,003,000
Equipment and leasehold improvements, net 2,434,000 1,254,000
Right-of-use operating lease assets, net 254,000 372,000
Goodwill 781,000 781,000
Intangible assets, net 1,270,000 1,286,000
Other assets 256,000 256,000
Total assets 17,608,000 19,386,000
Current liabilities:    
Accounts payable 508,000 820,000
Accrued payroll and related expenses 374,000 399,000
Deferred revenue – short-term 986,000 782,000
Convertible promissory note – related party 6,757,000 5,777,000
Interest payable – related party 516,000 1,492,000
Convertible promissory note, net 404,000 962,000
Other current liabilities 1,441,000 1,277,000
Total current liabilities 10,986,000 11,509,000
Operating lease obligations – long-term 0 131,000
Deferred revenue – long-term 758,000 911,000
Other noncurrent liabilities 17,000 17,000
Total liabilities 14,981,000 16,063,000
Commitments and Contingencies  
Stockholders’ equity:    
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none outstanding 0 0
Common stock, $0.001 par value; 350,000,000 shares authorized; 2,482,298 issued and outstanding (1,037,138 at December 31, 2022) 2,000 1,000
Additional paid in capital 277,266,000 270,377,000
Accumulated deficit (273,539,000) (266,193,000)
Accumulated other comprehensive loss 105,000 111,000
Total ThermoGenesis Holdings, Inc. stockholders’ equity 3,834,000 4,296,000
Noncontrolling interests (1,207,000) (973,000)
Total equity 2,627,000 3,323,000
Total liabilities and equity 17,608,000 19,386,000
Lease Agreement with Z3 Investment LLC [Member]    
Current assets:    
Right-of-use operating lease assets, net 3,331,000 3,550,000
Current liabilities:    
Operating lease obligations – long-term $ 3,220,000 $ 3,495,000
v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Accounts receivable, allowance for doubtful accounts $ 3,000 $ 149,000
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 2,000,000 2,000,000
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 350,000,000 350,000,000
Common Stock, Shares, Outstanding (in shares) 2,482,298 1,037,138
Common Stock, Shares, Issued (in shares) 2,482,298 1,037,138
v3.23.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Net revenues $ 2,273,000 $ 3,029,000 $ 4,845,000 $ 5,692,000
Cost of revenues 1,804,000 2,090,000 3,271,000 3,813,000
Gross profit 469,000 939,000 1,574,000 1,879,000
Expenses:        
Selling, general and administrative 1,816,000 1,989,000 3,660,000 3,682,000
Research and development 383,000 392,000 689,000 847,000
Total operating expenses 2,199,000 2,381,000 4,349,000 4,529,000
Loss from operations (1,730,000) (1,442,000) (2,775,000) (2,650,000)
Other income (expenses):        
Interest expense (668,000) (1,359,000) (4,571,000) (2,182,000)
Loss on retirement of debt 0 0 (239,000) 0
Other income (expenses) 0 0 (5,000) 4,000
Total other expenses (668,000) (1,359,000) (4,805,000) (2,186,000)
Net loss (2,398,000) (2,801,000) (7,580,000) (4,836,000)
Loss attributable to noncontrolling interests (138,000) (113,000) (234,000) (239,000)
Net loss attributable to common stockholders (2,260,000) (2,688,000) (7,346,000) (4,597,000)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]        
Net loss (2,398,000) (2,801,000) (7,580,000) (4,836,000)
Foreign currency translation adjustments gain (loss) 0 31,000 (6,000) 45,000
Comprehensive loss (2,398,000) (2,770,000) (7,586,000) (4,791,000)
Comprehensive loss attributable to noncontrolling interests (138,000) (113,000) (234,000) (239,000)
Comprehensive loss attributable to common stockholders $ (2,260,000) $ (2,657,000) $ (7,352,000) $ (4,552,000)
Per share data:        
Basic and diluted net loss per common share (in dollars per share) $ (0.91) $ (8.98) $ (3.93) $ (16.06)
Weighted average common shares outstanding basicand diluted (in shares) 2,482,298 299,181 1,869,343 286,202
v3.23.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Related Party Convertible Debt Price Reset [Member]
Common Stock [Member]
At The Market Offering Agreement [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Related Party Convertible Debt Price Reset [Member]
Additional Paid-in Capital [Member]
At The Market Offering Agreement [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Related Party Convertible Debt Price Reset [Member]
Retained Earnings [Member]
At The Market Offering Agreement [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Related Party Convertible Debt Price Reset [Member]
AOCI Attributable to Parent [Member]
At The Market Offering Agreement [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Related Party Convertible Debt Price Reset [Member]
Noncontrolling Interest [Member]
At The Market Offering Agreement [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Related Party Convertible Debt Price Reset [Member]
At The Market Offering Agreement [Member]
Total
Balance (in shares) (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021 0                                              
Balance (in shares) at Dec. 31, 2021       279,629                                        
Balance (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021 $ 0       $ (10,681,000)       $ 9,739,000       $ 0       $ 0       $ (942,000)      
Balance at Dec. 31, 2021       $ 0       $ 268,459,000       $ (264,662,000)       $ 31,000       $ (431,000)       $ 3,397,000
Stock-based compensation expense               42,000                               42,000
Related party convertible note price reset           $ 213,000                               $ 213,000    
Sale of common stock and warrants, net (in shares)     20,407                                       20,407  
Sale of common stock and warrants, net     $ 0       $ 594,000                               $ 594,000  
Foreign currency translation gain                               14,000               14,000
Net loss                       (1,910,000)               (126,000)       (2,036,000)
Related party convertible note price reset           213,000                               213,000    
Balance (in shares) at Mar. 31, 2022       300,036                                        
Balance at Mar. 31, 2022       $ 0       258,627,000       (256,833,000)       45,000       (557,000)       1,282,000
Balance (in shares) (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021 0                                              
Balance (in shares) at Dec. 31, 2021       279,629                                        
Balance (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021 $ 0       $ (10,681,000)       $ 9,739,000       $ 0       $ 0       $ (942,000)      
Balance at Dec. 31, 2021       $ 0       268,459,000       (264,662,000)       31,000       (431,000)       3,397,000
Foreign currency translation gain                                               45,000
Balance (in shares) at Jun. 30, 2022       632,257                                        
Balance at Jun. 30, 2022       $ 1,000       265,623,000       (259,521,000)       76,000       (670,000)       5,509,000
Balance (in shares) at Mar. 31, 2022       300,036                                        
Balance at Mar. 31, 2022       $ 0       258,627,000       (256,833,000)       45,000       (557,000)       1,282,000
Stock-based compensation expense               72,000               0       0       72,000
Related party convertible note price reset   $ 0       2,475,000       $ 0       $ 0       $ 0       2,475,000    
Conversion of note payable to common stock (in shares)       234,495                                        
Conversion of note payable to common stock       $ 1,000       2,999,000       0       0       0       3,000,000
Sale of common stock and warrants, net (in shares)     97,726                                          
Sale of common stock and warrants, net     $ 0       $ 1,450,000       $ 0       $ 0       $ 0       $ 1,450,000  
Foreign currency translation gain               0       0       31,000       0       31,000
Net loss               0       (2,688,000)       0       (113,000)       (2,801,000)
Related party convertible note price reset   0       2,475,000       0       0       0       2,475,000    
Balance (in shares) at Jun. 30, 2022       632,257                                        
Balance at Jun. 30, 2022       $ 1,000       265,623,000       (259,521,000)       76,000       (670,000)       5,509,000
Balance (in shares) at Dec. 31, 2022       1,037,138                                        
Balance at Dec. 31, 2022       $ 1,000       270,377,000       (266,193,000)       111,000       (973,000)       3,323,000
Stock-based compensation expense               10,000                               10,000
Related party convertible note price reset   0   $ 0   3,160,000   43,000   0   0   0   0   0   0   3,160,000   43,000
Conversion of note payable to common stock (in shares)       215,000                                        
Conversion of note payable to common stock       $ 1,000       602,000       0       0       0       603,000
Sale of common stock and warrants, net (in shares)       125,000                                        
Sale of common stock and warrants, net       $ 0       2,640,000       0       0       0       2,640,000
Exercise of warrants (in shares)       158,731                                        
Exercise of warrants       $ 0       421,000       0       0       0       421,000
Foreign currency translation gain                               (6,000)               (6,000)
Net loss                       (5,086,000)               (96,000)       (5,182,000)
Related party convertible note price reset   $ 0   $ 0   $ 3,160,000   43,000   $ 0   0   $ 0   0   $ 0   0   3,160,000   43,000
Balance (in shares) at Mar. 31, 2023       1,535,869                                        
Balance at Mar. 31, 2023       $ 2,000       277,253,000       (271,279,000)       105,000       (1,069,000)       5,012,000
Balance (in shares) at Dec. 31, 2022       1,037,138                                        
Balance at Dec. 31, 2022       $ 1,000       270,377,000       (266,193,000)       111,000       (973,000)       3,323,000
Related party convertible note price reset                                           3,160,000   43,000
Foreign currency translation gain                                               (6,000)
Related party convertible note price reset                                           $ 3,160,000   43,000
Balance (in shares) at Jun. 30, 2023       2,482,298                                        
Balance at Jun. 30, 2023       $ 2,000       277,266,000       (273,539,000)       105,000       (1,207,000)       2,627,000
Balance (in shares) at Mar. 31, 2023       1,535,869                                        
Balance at Mar. 31, 2023       $ 2,000       277,253,000       (271,279,000)       105,000       (1,069,000)       5,012,000
Stock-based compensation expense       $ 0       13,000       0       0       0       13,000
Exercise of warrants (in shares)       946,429                                        
Exercise of warrants       $ 0       0       0       0       0       0
Foreign currency translation gain                                               0
Net loss               0       (2,260,000)       0       (138,000)       (2,398,000)
Balance (in shares) at Jun. 30, 2023       2,482,298                                        
Balance at Jun. 30, 2023       $ 2,000       $ 277,266,000       $ (273,539,000)       $ 105,000       $ (1,207,000)       $ 2,627,000
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (7,580,000) $ (4,836,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 535,000 410,000
Stock-based compensation expense 23,000 114,000
Amortization of debt discount/premium, net 3,711,000 955,000
Loss on extinguishment of debt 239,000 0
Reserve for excess and slow-moving inventories 287,000 555,000
Net change in operating assets and liabilities:    
Accounts receivable 1,092,000 (1,576,000)
Inventories 564,000 37,000
Prepaid expenses and other assets 936,000 689,000
Accounts payable (318,000) 1,000
Interest payable - related party (698,000) (1,522,000)
Accrued payroll and related expenses (26,000) 28,000
Deferred revenue – short term 204,000 310,000
Other current liabilities 164,000 119,000
Long-term deferred revenue and other noncurrent liabilities (560,000) (385,000)
Net cash used in operating activities (1,427,000) (5,101,000)
Cash flows from investing activities:    
Capital expenditures (1,361,000) (219,000)
Net cash used in investing activities (1,361,000) (219,000)
Cash flows from financing activities:    
Proceeds from sale of common stock and warrants, net 2,640,000 2,044,000
Proceeds from exercise of warrants 421,000 0
Net cash provided by financing activities 3,061,000 2,044,000
Effects of foreign currency rate changes on cash and cash equivalents 0 (3,000)
Net increase (decrease) in cash, cash equivalents and restricted cash 273,000 (3,279,000)
Cash, cash equivalents and restricted cash at beginning of period 4,177,000 7,280,000
Cash, cash equivalents and restricted cash at end of period 4,450,000 4,001,000
Supplemental disclosures of cash flow information:    
Cash paid for interest 140,000 120,000
Cash paid for related party interest 1,492,000 2,628,000
Fair value of amended convertible note issued in connection with the extinguishment of original convertible note 1,239,000 0
Right-to-use asset acquired under operating lease, related party 0 3,863,000
Convertible note price reset 43,000  
Related Party [Member]    
Supplemental disclosures of cash flow information:    
Promissory note converted to common stock 0 3,000,000
Nonrelated Party [Member]    
Supplemental disclosures of cash flow information:    
Promissory note converted to common stock 603,000 $ 0
Related Party Convertible Debt Price Reset [Member]    
Supplemental disclosures of cash flow information:    
Convertible note price reset $ 3,160,000  
v3.23.2
Note 1 - Description of Business
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Business Description and Basis of Presentation [Text Block]

1.         Description of Business

 

Overview

 

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”) develops and commercializes a range of automated technologies for cell-banking, cell-processing, and cell-based therapeutics. Since the 1990’s, ThermoGenesis Holdings has been a pioneer in, and a leading provider of automated systems that isolate, purify and cryogenically store units of hematopoietic stem and progenitor cells for the cord blood banking industry. The Company was founded in 1986 and is incorporated in the State of Delaware and headquartered in Rancho Cordova, CA. Our common stock is traded on the Nasdaq Capital Market under the ticker symbol “THMO”.

 

Medical Device Products for Automated Cell Processing

 

The Company provides the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and the CAR-TXpress™ platform for large scale cell manufacturing services. All product lines are reporting as a single reporting segment in the financial statements.

 

CDMO Business

 

The Company is expanding its business to include contract development and manufacturing services for cell and cell-based gene therapies. The Company is in the process of building out the capabilities to become a world-class Contract Development and Manufacturing Organization (“CDMO”) for cell and cell-based gene therapies. The Company is rolling out a new facility in the Sacramento metro area, containing a total of 12, class-7, ReadyStart cGMP Suites available for lease by early-stage life science and cell gene therapy companies. The ReadyStart Suites are located in a 35,500+ square foot cGMP facility that will meet the highest scientific, quality, and regulatory requirements. We expect the CDMO facility to be completed in 2023.

 

Reverse Stock Split

 

On December 22, 2022, we effected a one (1) for forty-five (45) reverse stock split of our issued and outstanding common stock. All historical share amounts disclosed in this quarterly report on Form 10-Q have been retroactively restated to reflect the reverse split and subsequent share exchange. No fractional shares were issued as a result of the reverse stock split, as fractional shares of common stock were rounded up to the nearest whole share.

v3.23.2
Note 2 - Going Concern
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

2.         Going Concern

 

The Company has incurred historical losses from operations and expects to continue to incur operating losses in the near future. The Company may need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its liquidity needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all. These factors and other indicators raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing date of this report.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

v3.23.2
Note 3 - Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]

3.         Summary of Significant Accounting Polices

 

There have been no material changes in the Company’s significant accounting policies to those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (“SEC”) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results for the periods presented have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.

 

Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the Company’s fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2022.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio, Inc (“CARTXpress Bio”). All significant intercompany accounts and transactions have been eliminated upon consolidation.

 

The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.

 

Recently Adopted Accounting Standards

 

On January 1, 2022, we adopted Accounting Standards Update (“ASU”) 2020-06 “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entitys Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entitys Own Equity, using the modified retrospective method. ASU 2020-06 provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral is required. The Company recognized a cumulative effect of $9,739,000 of initially applying the ASU as an adjustment to the January 1, 2022 opening balance of accumulated deficit. Due to the recombination of the equity conversion component of our convertible debt outstanding, the 2022 opening balance of additional paid in capital was reduced by $10,681,000 and the debt discounts of the convertible promissory notes were reduced $942,000.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The ASU introduced a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company adopted the standard effective January 1, 2023. Based on the composition of the Company’s trade receivables and unbilled revenue, and expected future losses, the adoption of ASU 2016-13 did not have a material impact on its condensed consolidated financial statements.

v3.23.2
Note - 4 Related Party Transactions
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

4.         Related Party Transactions

 

Convertible Promissory Note and Revolving Credit Agreement

 

In March 2017, ThermoGenesis Holdings entered into a Credit Agreement with Boyalife Group (USA), Inc. (the “Lender”), which is owned and controlled by the Company’s Chief Executive Officer and Chairman of our Board of Directors. The Credit Agreement, as amended, grants the Company the right to borrow up to $10,000,000 (the “Loan”) at any time prior to the maturity date. On March 6, 2023, the Company entered into an Amendment No. 2 (the “Amendment to the Note”) to its Second Amended and Restated Convertible Promissory Note with Boyalife Group Inc. (the “Note”), and an Amendment No. 3 to its First Amended and Restated Revolving Credit Agreement with Boyalife Group Inc. The Amendment to the Note amended and extended the maturity date of the Note from March 6, 2023 to December 31, 2023 (the “Maturity Date”) and added to the principal balance of the Note all accrued and unpaid interest at the time of the extension, resulting in an outstanding principal balance of $7,278,000 as of March 6, 2023.

 

The Company performed a debt extinguishment vs. modification analysis on the Amendment to the Note and determined that the amendment would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. However, no gain or loss was recorded in the condensed consolidated statements of operations and comprehensive loss at the time of the Amendment as it was determined that the fair value of the Amendment to the Note and accrued interest was $7,278,000 both before and after the extension.

 

The Credit Agreement and the Note, as amended provide that the principal and all accrued and unpaid interest under the Loan will be due and payable on the Maturity Date, with payments of interest-only due on the last day of each calendar year. The Loan bears interest at 22% per annum, simple interest. The Company has five business days after the Lender demands payment to pay the interest due before the Loan is considered in default. The Loan can be prepaid in whole or in part by the Company at any time without penalty.

 

The following summarizes the Note:

 

 

Maturity

Date

 

Stated

Interest

Rate

   

Conversion

Price

   

Face

Value

   

Debt

Discount

   

Carrying

Value

 

June 30, 2023

12/31/23

    22 %   $ 2.65     $ 7,278,000     $ (521,000 )   $ 6,757,000  

December 31, 2022

12/31/23

    22 %   $ 6.30     $ 7,000,000     $ (1,223,000 )   $ 5,777,000  

 

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. Through June 30, 2023, the down-round provision was triggered as noted below:

 

In January 2023, when the conversion price of the Note was at $6.30 per share, the Company amended a previously outstanding convertible note, resulting in a triggering event lowering the conversion price of the Note to $2.87. The Company determined that it created an incremental value of $2,350,000 which was treated as a discount to the carrying amount of the Note and amortized over its remaining term.

 

In March 2023, the Company sold shares of common stock and warrants at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $810,000 which was treated as a discount to the carrying amount of the Note and will be amortized over its remaining term.

 

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

 

   

January

2023

   

March

2023

 

Conversion price before

  $ 6.30     $ 2.87  

Conversion price after

  $ 2.87     $ 2.65  

Term (years)

    0.09       0.78  

Volatility

    167 %     168.9 %

Dividend rate

    0 %     0 %

Risk free rate

    4.46 %     4.20 %

 

For the three and six months ended June 30, 2023, the Company amortized $258,000 and $3,862,000 of debt discount related to triggering events, compared to $742,000 and $955,000 for the three and six months ended June 30, 2022. In addition to the amortization, the Company also recorded interest expense of $405,000 and $794,000 for the three and six months ended June 30, 2023, compared to $552,000 and $1,102,000 for the three and six months ended June 30, 2022, respectively. The interest payable balance as of June 30, 2023 and December 31, 2022 was $516,000 and $1,492,000, respectively.

 

Boyalife Genomics

 

On March 24, 2022, the Company entered into a License and Technology Access Agreement with Boyalife Genomics Tianjin Ltd. (“Boyalife Genomics”), a China-based CDMO and an affiliate of ThermoGenesis’ Chairman and Chief Executive Officer, Chris Xu, Ph.D. The agreement provides for a U.S. license to certain existing and future know-how and other intellectual property relating to cell manufacturing and related processes. The Company plans to develop and operate the CDMO cell therapy manufacturing business through a division named TG Biosynthesis.

 

Under the terms of the agreement, the Company transferred its remaining 8.64% interest in ImmuneCyte, Inc. to Boyalife Genomics and agreed to pay a running royalty of 7.5% of its annual net sales of products and services that are covered by one or more of Boyalife Genomics’ granted U.S. patents and a royalty of 5.0% of other products and services covered by other licensed intellectual property. In the three and six months ended June 30, 2023, no sales were recorded under the license agreement and no royalty payments were made to Boyalife Genomics.

v3.23.2
Note 5 - Related Party Lease
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

5.         Related Party Lease

 

Z3 Investment

 

On March 24, 2022, the Company entered into a five-year Lease Agreement with Z3 Investment LLC, an affiliate owned by the Company’s CEO and Chairman of the Board and the Company’s Chief Operating Officer who is also a Board Member, beginning April 1, 2022, for approximately 35,000 square feet of laboratory and office space in Rancho Cordova, California. Under the terms of the agreement, monthly rent is $104,000 per month (with a 4% annual increase). Additionally, the Company will pay all operating expenses as they become due estimated to be approximately $10,000 per month and will be expensed in the period incurred. The Company has the option to renew the lease for up to ten years after the commencement of the initial five-year term.

 

Operating Lease

 

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we use the Company’s cost of capital based on existing debt instruments. We recognize the expense for this lease on a straight-line basis over the lease term.

 

The following summarizes the Company’s operating lease:

 

   

June 30,

2023

   

December 31,

2022

 

Right-of-use operating lease assets – related party, net

  $ 3,331,000     $ 3,550,000  

Current lease liability (included in other current liabilities)

    509,000       433,000  

Non-current lease liability – related party

    3,220,000       3,495,000  
                 

Weighted average remaining lease term

    4.3       4.8  

Discount rate

    22 %     22 %

 

Maturities of lease liabilities by year for our operating lease are as follows:

 

2023 (Remaining)

  $ 634,000  

2024

    1,307,000  

2025

    1,359,000  

2026

    1,428,000  

Thereafter

    1,133,000  

Total lease payments

  $ 5,861,000  

Less: imputed interest

    (2,132,000 )

Present value of operating lease liabilities

  $ 3,729,000  

 

Statement of Cash Flows

 

Cash paid for amounts included in the measurement of operating lease liabilities was $622,000 and $138,000 for the six months ended June 30, 2023 and 2022, respectively.

v3.23.2
Note 6 - Convertible Promissory Note
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Debt Disclosure [Text Block]

6.         Convertible Promissory Note

 

July 2019 Note

 

On July 23, 2019, the Company entered into a private placement with Orbrex (USA) Co. Limited (“Orbrex”), pursuant to which the Company issued and sold to Orbrex an unsecured convertible promissory note in the original principal amount of $1,000,000 (the “July 2019 Note”). The July 2019 Note bears interest at a rate of twenty-four percent (24%) per annum and is payable quarterly in arrears. On January 31, 2023, the Company entered into Amendment No. 3 to the July 2019 Note. The amendment extended the maturity date from January 31, 2023 to July 31, 2023 and changed the fixed conversion price to $2.87 per share.

 

The Company performed a debt extinguishment vs. modification analysis on the amendment to the July 2019 Note and determined that the extension would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. The Company determined that the fair value of the July 2019 Note after the amendment was $1,239,000 representing a $239,000 increase in its fair value. The increase will be recorded as a premium to the July 2019 Note and amortized over the remaining term.

 

Subsequent to June 30, 2023, the Company entered into an Amendment No. 4 to the July 2019 Note with Orbrex (USA) Co. Limited (the “July 2019 Note Amendment”). The July 2019 Note Amendment amends the July 2019 Note to extend the maturity date of the July 2019 Note from July 31, 2023 to January 31, 2024. The Note Amendment also changed the fixed conversion price to $1.07 per share, provided that in the event that the Company issues shares, options, warrants, or convertible securities, subject to certain exceptions, at an effective price per common share lower than $1.07, then the conversion price will be adjusted to such lower issuance price.

 

The following summarizes the July 2019 Note:

 

 

Maturity

Date

 

Stated Interest

Rate

   

Conversion

Price

   

Face
Value

   

Debt
Discount/
Premium

   

Carrying

Value

 

June 30, 2023

7/31/2023

    24 %   $ 2.65     $ 397,000     $ 7,000     $ 404,000  

December 31, 2022

7/31/2023

    24 %   $ 6.30     $ 1,000,000     $ (38,000 )   $ 962,000  

 

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. In 2023, the anti-dilution provision was triggered, as noted below:

 

In March 2023, the Company sold shares of common stock at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $43,000 which was treated as a discount to the carrying amount of the July 2019 Note and will be amortized over its remaining term.

 

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

 

   

March

2023

 

Conversion price before

  $ 2.87  

Conversion price after

  $ 2.65  

Term (years)

    0.36  

Volatility

    182 %

Dividend rate

    0 %

Risk free rate

    4.20 %

 

The Company recorded amortization expense for the July 2019 Note of $(18,000) and $(190,000) for the three and six months ended June 30, 2023, respectively. In addition to the amortization, the Company also recorded interest expense related to the July 2019 Note of $24,000 and $66,000 for the three and six months ended June 30, 2023, compared to $60,000 and $120,000 for the three and six months ended June 30, 2022, respectively.

v3.23.2
NOte 7 - Stockholders' Equity
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

7.         Stockholders Equity

 

Common Stock

 

On March 15, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Investor”) pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Offering”) (i) 125,000 shares of its common stock, $0.001 par value (the “Common Shares”), (ii) 946,429 pre-funded warrants to purchase Common Shares at a purchase price of $2.80, and (iii) common stock warrants to purchase up to an aggregate 1,071,429 Common Shares were issued (the “Underlying Shares”). The common stock warrants have an exercise price of $2.65 per share and are exercisable immediately upon issuance and expire five and one-half years following the issuance. The Offering resulted in a total net proceeds of approximately $2.6 million, excluding legal and other transaction fees of $360,000. The Offering closed on March 20, 2023. All 946,429 pre-funded warrants were exercised in the quarter ended June 30, 2023.

 

In connection with the Offering, the Company entered into a Warrant Amendment Agreement (the "Warrant Amendment Agreement”), dated March 15, 2023, with the Investor, whereby the Company agreed to amend existing warrants, held by the Investor, to purchase up to an aggregate of 158,731 shares of common stock that were previously issued in October 2022. These warrants had an exercise price of $6.30 per share and pursuant to the Warrant Amendment Agreement have been amended to reduce the exercise price to $2.65 per share effective upon the closing of the Offering. During the six months ended June 30, 2023, 158,731 common warrants were exercised. The Company received approximately $421,000 from the exercises of the warrants.

 

The warrant repricing resulted in an immediate and incremental increase of approximately $50,000 in the estimated fair value of the common warrants issued in the Company’s October 2022 public offering. The common warrants were valued on the date of the warrant repricing using the Black-Scholes option pricing model based on the following assumptions:

 

   

March

2023

 

Conversion price before

  $ 6.30  

Conversion price after

  $ 2.65  

Term (years)

    4.9  

Volatility

    123 %

Dividend rate

    0 %

Risk free rate

    4.20 %

 

On February 3, 2022, the Company entered into Amendment No. 2 to the At the Market Offering Agreement (the “Offering Agreement”) with H.C. Wainwright & Co., LLC to further increase the maximum aggregate offering price of shares of Common Stock that may be offered and sold from time to time under the Offering Agreement from $15,280,000 to $19,555,000, which enables the Company to sell an additional $4,275,000 of shares after taking into account prior sales under the Offering Agreement (the “Additional Shares”). In March 2022, the total offering price was updated to $18,573,000 based on the shares that were currently available on Company’s existing Form S-3. The terms and conditions of the Offering Agreement otherwise remain unchanged. For the six months ended June 30, 2022, the Company sold a total of 20,407 shares of common stock under the Offering Agreement for aggregate gross proceeds of $681,000 at an average selling price of $33.30 per share, resulting in net proceeds of approximately $594,000 after deducting commissions and other transaction costs of approximately $87,000.

 

Net Loss Per Share

 

Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have no vesting or other contingencies associated with them. As of June 30, 2023, all pre-funded warrants previously issued have been exercised and none are outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities consisted of the following at June 30:

 

   

2023

   

2022

 

Common stock equivalents of convertible promissory notes and accrued interest

    3,108,264       649,667  

Warrants

    1,239,547       14,518  

Stock options

    6,400       6,526  

Total

    4,354,211       670,711  

 

Warrants

 

A summary of warrant activity for the six months ended June 30, 2023 is as follows:

 

   

Number of

Shares

   

Weighted-Average

Exercise Price Per

Share

   

Weighted-

Average

Remaining

Contract Term

 

Balance at December 31, 2022

    340,689     $ 19.40       1.90  

Warrants granted

    1,071,429                  

Warrants expired

    (13,840 )                

Pre-funded warrants granted

    946,429                  

Pre-funded warrants exercised

    (946,429 )                

Warrants exercised

    (158,731 )                

Exercisable and Outstanding at June 30, 2023

    1,239,547     $ 3.80       4.24  

 

v3.23.2
Note 8 - Revenue
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

8.         Revenue

 

The following table presents net sales by geographic areas:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 

United States

  $ 1,717,000     $ 1,573,000     $ 3,089,000     $ 3,439,000  

China

    28,000       1,117,000       48,000       1,206,000  
Other     528,000       339,000       1,708,000       1,047,000  

Total

  $ 2,273,000     $ 3,029,000     $ 4,845,000     $ 5,692,000  

 

The following tables summarize the revenues by product line and type:

 

   

Three Months Ended June 30, 2023

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 1,275,000     $ 41,000     $ -     $ 1,316,000  

BioArchive

    450,000       339,000       -       789,000  

CAR-TXpress

    24,000       35,000       71,000       130,000  

Manual Disposables

    14,000       -       -       14,000  

Other

    18,000       -       6,000       24,000  

Total

  $ 1,781,000     $ 415,000     $ 77,000     $ 2,273,000  

 

   

Six Months Ended June 30, 2023

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 2,759,000     $ 96,000     $ -     $ 2,855,000  

BioArchive

    748,000       698,000       -       1,446,000  

CAR-TXpress

    59,000       75,000       142,000       276,000  

Manual Disposables

    221,000       -       -       221,000  

Other

    35,000       -       12,000       47,000  

Total

  $ 3,822,000     $ 869,000     $ 154,000     $ 4,845,000  

 

   

Three Months Ended June 30, 2022

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 1,923,000     $ 40,000     $ -     $ 1,963,000  

BioArchive

    338,000       305,000       -       643,000  

CAR-TXpress

    163,000       58,000       71,000       292,000  

Manual Disposables

    102,000       -       -       102,000  

Other

    23,000       -       6,000       29,000  

Total

  $ 2,549,000     $ 403,000     $ 77,000     $ 3,029,000  

 

   

Six Months Ended June 30, 2022

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 3,634,000     $ 96,000     $ -     $ 3,730,000  

BioArchive

    493,000       603,000       -       1,096,000  

CAR-TXpress

    361,000       101,000       142,000       604,000  

Manual Disposables

    207,000       -       -       207,000  

Other

    40,000       -       15,000       55,000  

Total

  $ 4,735,000     $ 800,000     $ 157,000     $ 5,692,000  

 

Contract Balances

 

Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does not have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues that were included in the beginning balance of deferred revenue during the three and six months ended June 30, 2023 were $157,000 and $519,000, respectively. Short-term deferred revenues were $986,000 and $782,000 at June 30, 2023 and December 31, 2022, respectively. Long-term deferred revenues were $758,000 and $911,000 at June 30, 2023 and December 31, 2022, respectively.

 

Backlog of Remaining Customer Performance Obligations

 

The following table represents revenue expected to be recognized in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

 

   

Remainder of 2023

   

2024

   

2025

   

2026

   

2027 and beyond

   

Total

 

Service revenue

  $ 749,000     $ 796,000     $ 252,000     $ -     $ -     $ 1,797,000  

Device revenue (1)

    692,000       41,000       -       -       -       733,000  

Exclusivity fee

    143,000       286,000       286,000       190,000       -       905,000  

Other

    7,000       13,000       13,000       13,000       94,000       140,000  

Total

  $ 1,591,000     $ 1,136,000     $ 551,000     $ 203,000     $ 94,000     $ 3,575,000  

 

 

(1)

Represents the minimum purchase requirements under the distribution agreement the Company signed with its AXP distributor in China.

v3.23.2
Note 9 - Concentrations
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Concentration Risk Disclosure [Text Block]

9.         Concentrations

 

The Company had certain customers whose individual revenue was material to the Company total revenue, or whose accounts receivable balances were material to the Company’s total accounts receivable balances. Those customers are listed as follows:

 

Accounts Receivable

 

   

June 30,
2023

   

December 31,

2022

 

Customer 1

    21 %     -  

Customer 2

    14 %     15 %

Customer 3

    14 %     -  

Customer 4

    4 %     29 %

Customer 5

    -       27 %

 

Revenues

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 

Customer 1

    39 %     25 %     34 %     36 %

Customer 2

    1 %     32 %     1 %     17 %

 

v3.23.2
Note 10 - Subsequent Events
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Subsequent Events [Text Block]

10.         Subsequent Events

 

On July 31, 2023, the Company entered into an Amendment No. 4 to the July 2019 Note with Orbrex (USA) Co. Limited (the "July 2019 Note Amendment”). The July 2019 Note Amendment amends the July 2019 Note to extend the maturity date of the July 2019 Note from July 31, 2023 to January 31, 2024. The July 2019 Note Amendment also changed the fixed conversion price under the July 2019 Note to $1.07 per share, provided that in the event that the Company issues shares, options, warrants, or convertible securities, subject to certain exceptions, at an effective price per common share lower than $1.07, then the conversion price will be adjusted to such lower issuance price. As a result of the July 2019 Note Amendment, the conversion price of the Note with Boyalife Group was likewise reduced to $1.07 under the down-round conversion price adjustment provisions of the Note.

 

v3.23.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (“SEC”) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results for the periods presented have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.

 

Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the Company’s fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2022.

Consolidation, Policy [Policy Text Block]

Principles of Consolidation

 

The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio, Inc (“CARTXpress Bio”). All significant intercompany accounts and transactions have been eliminated upon consolidation.

 

The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.

New Accounting Pronouncements, Policy [Policy Text Block]

Recently Adopted Accounting Standards

 

On January 1, 2022, we adopted Accounting Standards Update (“ASU”) 2020-06 “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entitys Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entitys Own Equity, using the modified retrospective method. ASU 2020-06 provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral is required. The Company recognized a cumulative effect of $9,739,000 of initially applying the ASU as an adjustment to the January 1, 2022 opening balance of accumulated deficit. Due to the recombination of the equity conversion component of our convertible debt outstanding, the 2022 opening balance of additional paid in capital was reduced by $10,681,000 and the debt discounts of the convertible promissory notes were reduced $942,000.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The ASU introduced a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company adopted the standard effective January 1, 2023. Based on the composition of the Company’s trade receivables and unbilled revenue, and expected future losses, the adoption of ASU 2016-13 did not have a material impact on its condensed consolidated financial statements.

v3.23.2
Note - 4 Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
 

Maturity

Date

 

Stated

Interest

Rate

   

Conversion

Price

   

Face

Value

   

Debt

Discount

   

Carrying

Value

 

June 30, 2023

12/31/23

    22 %   $ 2.65     $ 7,278,000     $ (521,000 )   $ 6,757,000  

December 31, 2022

12/31/23

    22 %   $ 6.30     $ 7,000,000     $ (1,223,000 )   $ 5,777,000  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

January

2023

   

March

2023

 

Conversion price before

  $ 6.30     $ 2.87  

Conversion price after

  $ 2.87     $ 2.65  

Term (years)

    0.09       0.78  

Volatility

    167 %     168.9 %

Dividend rate

    0 %     0 %

Risk free rate

    4.46 %     4.20 %
v3.23.2
Note 5 - Related Party Lease (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Lease, Cost [Table Text Block]
   

June 30,

2023

   

December 31,

2022

 

Right-of-use operating lease assets – related party, net

  $ 3,331,000     $ 3,550,000  

Current lease liability (included in other current liabilities)

    509,000       433,000  

Non-current lease liability – related party

    3,220,000       3,495,000  
                 

Weighted average remaining lease term

    4.3       4.8  

Discount rate

    22 %     22 %
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

2023 (Remaining)

  $ 634,000  

2024

    1,307,000  

2025

    1,359,000  

2026

    1,428,000  

Thereafter

    1,133,000  

Total lease payments

  $ 5,861,000  

Less: imputed interest

    (2,132,000 )

Present value of operating lease liabilities

  $ 3,729,000  
v3.23.2
Note 6 - Convertible Promissory Note (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Convertible Debt [Table Text Block]
 

Maturity

Date

 

Stated Interest

Rate

   

Conversion

Price

   

Face
Value

   

Debt
Discount/
Premium

   

Carrying

Value

 

June 30, 2023

7/31/2023

    24 %   $ 2.65     $ 397,000     $ 7,000     $ 404,000  

December 31, 2022

7/31/2023

    24 %   $ 6.30     $ 1,000,000     $ (38,000 )   $ 962,000  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

January

2023

   

March

2023

 

Conversion price before

  $ 6.30     $ 2.87  

Conversion price after

  $ 2.87     $ 2.65  

Term (years)

    0.09       0.78  

Volatility

    167 %     168.9 %

Dividend rate

    0 %     0 %

Risk free rate

    4.46 %     4.20 %
Convertible Debt [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

March

2023

 

Conversion price before

  $ 2.87  

Conversion price after

  $ 2.65  

Term (years)

    0.36  

Volatility

    182 %

Dividend rate

    0 %

Risk free rate

    4.20 %
v3.23.2
NOte 7 - Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

January

2023

   

March

2023

 

Conversion price before

  $ 6.30     $ 2.87  

Conversion price after

  $ 2.87     $ 2.65  

Term (years)

    0.09       0.78  

Volatility

    167 %     168.9 %

Dividend rate

    0 %     0 %

Risk free rate

    4.46 %     4.20 %
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
   

2023

   

2022

 

Common stock equivalents of convertible promissory notes and accrued interest

    3,108,264       649,667  

Warrants

    1,239,547       14,518  

Stock options

    6,400       6,526  

Total

    4,354,211       670,711  
Schedule of Warrant Activity [Table Text Block]
   

Number of

Shares

   

Weighted-Average

Exercise Price Per

Share

   

Weighted-

Average

Remaining

Contract Term

 

Balance at December 31, 2022

    340,689     $ 19.40       1.90  

Warrants granted

    1,071,429                  

Warrants expired

    (13,840 )                

Pre-funded warrants granted

    946,429                  

Pre-funded warrants exercised

    (946,429 )                

Warrants exercised

    (158,731 )                

Exercisable and Outstanding at June 30, 2023

    1,239,547     $ 3.80       4.24  
Warrants [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

March

2023

 

Conversion price before

  $ 6.30  

Conversion price after

  $ 2.65  

Term (years)

    4.9  

Volatility

    123 %

Dividend rate

    0 %

Risk free rate

    4.20 %
v3.23.2
Note 8 - Revenue (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 

United States

  $ 1,717,000     $ 1,573,000     $ 3,089,000     $ 3,439,000  

China

    28,000       1,117,000       48,000       1,206,000  
Other     528,000       339,000       1,708,000       1,047,000  

Total

  $ 2,273,000     $ 3,029,000     $ 4,845,000     $ 5,692,000  
   

Three Months Ended June 30, 2023

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 1,275,000     $ 41,000     $ -     $ 1,316,000  

BioArchive

    450,000       339,000       -       789,000  

CAR-TXpress

    24,000       35,000       71,000       130,000  

Manual Disposables

    14,000       -       -       14,000  

Other

    18,000       -       6,000       24,000  

Total

  $ 1,781,000     $ 415,000     $ 77,000     $ 2,273,000  
   

Six Months Ended June 30, 2023

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 2,759,000     $ 96,000     $ -     $ 2,855,000  

BioArchive

    748,000       698,000       -       1,446,000  

CAR-TXpress

    59,000       75,000       142,000       276,000  

Manual Disposables

    221,000       -       -       221,000  

Other

    35,000       -       12,000       47,000  

Total

  $ 3,822,000     $ 869,000     $ 154,000     $ 4,845,000  
   

Three Months Ended June 30, 2022

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 1,923,000     $ 40,000     $ -     $ 1,963,000  

BioArchive

    338,000       305,000       -       643,000  

CAR-TXpress

    163,000       58,000       71,000       292,000  

Manual Disposables

    102,000       -       -       102,000  

Other

    23,000       -       6,000       29,000  

Total

  $ 2,549,000     $ 403,000     $ 77,000     $ 3,029,000  
   

Six Months Ended June 30, 2022

 
   

Device

Revenue

   

Service

Revenue

   

Other

Revenue

   

Total

Revenue

 

AXP

  $ 3,634,000     $ 96,000     $ -     $ 3,730,000  

BioArchive

    493,000       603,000       -       1,096,000  

CAR-TXpress

    361,000       101,000       142,000       604,000  

Manual Disposables

    207,000       -       -       207,000  

Other

    40,000       -       15,000       55,000  

Total

  $ 4,735,000     $ 800,000     $ 157,000     $ 5,692,000  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block]
   

Remainder of 2023

   

2024

   

2025

   

2026

   

2027 and beyond

   

Total

 

Service revenue

  $ 749,000     $ 796,000     $ 252,000     $ -     $ -     $ 1,797,000  

Device revenue (1)

    692,000       41,000       -       -       -       733,000  

Exclusivity fee

    143,000       286,000       286,000       190,000       -       905,000  

Other

    7,000       13,000       13,000       13,000       94,000       140,000  

Total

  $ 1,591,000     $ 1,136,000     $ 551,000     $ 203,000     $ 94,000     $ 3,575,000  
v3.23.2
Note 9 - Concentrations (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
   

June 30,
2023

   

December 31,

2022

 

Customer 1

    21 %     -  

Customer 2

    14 %     15 %

Customer 3

    14 %     -  

Customer 4

    4 %     29 %

Customer 5

    -       27 %
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2023

   

2022

   

2023

   

2022

 

Customer 1

    39 %     25 %     34 %     36 %

Customer 2

    1 %     32 %     1 %     17 %
v3.23.2
Note 1 - Description of Business (Details Textual)
Dec. 22, 2022
Stockholders' Equity Note, Stock Split, Conversion Ratio 45
v3.23.2
Note 3 - Summary of Significant Accounting Policies (Details Textual) - USD ($)
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Jan. 01, 2022
Dec. 31, 2021
Equity, Including Portion Attributable to Noncontrolling Interest $ 2,627,000 $ 5,012,000 $ 3,323,000 $ 5,509,000 $ 1,282,000   $ 3,397,000
Retained Earnings [Member]              
Equity, Including Portion Attributable to Noncontrolling Interest (273,539,000) (271,279,000) (266,193,000) (259,521,000) (256,833,000)   (264,662,000)
Additional Paid-in Capital [Member]              
Equity, Including Portion Attributable to Noncontrolling Interest $ 277,266,000 $ 277,253,000 $ 270,377,000 $ 265,623,000 $ 258,627,000   268,459,000
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Equity, Including Portion Attributable to Noncontrolling Interest             (942,000)
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Convertible Debt [Member]              
Debt Instrument, Unamortized Discount           $ 942,000  
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Retained Earnings [Member]              
Equity, Including Portion Attributable to Noncontrolling Interest           9,739,000 9,739,000
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Additional Paid-in Capital [Member]              
Equity, Including Portion Attributable to Noncontrolling Interest           $ 10,681,000 $ (10,681,000)
CAR-TXpress [Member]              
Subsidiary, Ownership Percentage, Noncontrolling Owner 20.00%            
Subsidiary, Ownership Percentage, Parent 80.00%            
v3.23.2
Note - 4 Related Party Transactions (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Mar. 24, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Mar. 06, 2023
Jan. 31, 2023
Dec. 31, 2022
Mar. 31, 2017
Amortization of Debt Discount (Premium)       $ 3,711,000 $ 955,000          
Interest Paid, Excluding Capitalized Interest, Operating Activities       140,000 120,000          
ImmuneCyte [Member]                    
Percent of Ownership Interest Transferred 8.64%                  
Royalty, Percent of Annual Net Sales, US Patents 7.50%                  
Royalty, Percent of Annual Net Sales, Other Licensed Intellectual Property 5.00%                  
Revolving Credit Facility [Member] | Boyalife Asset Holding II [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity                   $ 10,000,000
Long-Term Line of Credit   $ 7,278,000   $ 7,278,000     $ 7,278,000      
Debt Instrument, Interest Rate, Stated Percentage   22.00%   22.00%         22.00%  
Debt Instrument, Convertible, Conversion Price   $ 2.65   $ 2.65       $ 6.30 $ 6.30  
Share Price (in dollars per share)           $ 2.65   $ 2.87    
Debt Instrument, Unamortized Discount   $ 521,000   $ 521,000       $ 2,350,000 $ 1,223,000  
Amortization of Debt Discount (Premium)   258,000 $ 742,000 3,862,000 955,000          
Interest Paid, Excluding Capitalized Interest, Operating Activities   405,000 $ 552,000 794,000 $ 1,102,000          
Interest Payable   $ 516,000   $ 516,000         $ 1,492,000  
Revolving Credit Facility [Member] | Boyalife Asset Holding II [Member] | Incremental Value Increase [Member]                    
Debt Instrument, Unamortized Discount           $ 810,000        
v3.23.2
Note 4 - Related Party Transactions - Schedule of Related Party Transactions (Details) - Revolving Credit Facility [Member] - Boyalife Asset Holding II [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Jan. 31, 2023
Debt Instrument, Maturity Date Dec. 31, 2023 Dec. 31, 2023  
Stated interest rate 22.00% 22.00%  
Conversion price (in dollars per share) $ 2.65 $ 6.30 $ 6.30
Face value $ 7,278,000 $ 7,000,000  
Debt discount (521,000) (1,223,000) $ (2,350,000)
Carrying value $ 6,757,000 $ 5,777,000  
v3.23.2
Note 4 - Related Party Transactions - Fair Value Inputs (Details)
Mar. 31, 2023
Jan. 01, 2023
Measurement Input, Conversion Price Before [Member]    
Conversion price before 2.87 6.30
Measurement Input, Conversion Price [Member]    
Conversion price before 2.65 2.87
Measurement Input, Expected Term [Member]    
Conversion price before 0.78 0.09
Measurement Input, Price Volatility [Member]    
Conversion price before 1.689 1.67
Measurement Input, Expected Dividend Rate [Member]    
Conversion price before 0 0
Measurement Input, Risk Free Interest Rate [Member]    
Conversion price before 0.0420 0.0446
v3.23.2
Note 5 - Related Party Lease (Details Textual) - Lease Agreement with Z3 Investment LLC [Member]
6 Months Ended
Mar. 24, 2022
USD ($)
ft²
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Area of Real Estate Property | ft² 35,000    
Second Six Months, Rental Expense, Operating Lease $ 104,000    
Percent Increase, Annual Rental Expense 4.00%    
Operating lease, Operating Expenses, Per Month $ 10,000    
Operating Lease, Payments   $ 622,000 $ 138,000
v3.23.2
Note 5 - Related Party Lease - Lease Cost (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Right-of-use operating lease assets, net $ 254,000 $ 372,000
Operating lease obligations – long-term 0 131,000
Lease Agreement with Z3 Investment LLC [Member]    
Right-of-use operating lease assets, net 3,331,000 3,550,000
Current lease liability (included in other current liabilities) 509,000 433,000
Operating lease obligations – long-term $ 3,220,000 $ 3,495,000
Weighted average remaining lease term (Year) 4 years 3 months 18 days 4 years 9 months 18 days
Discount rate 22.00% 22.00%
v3.23.2
Note 5 - Related Party Lease - Lease Liability Maturity (Details)
Jun. 30, 2023
USD ($)
2023 (Remaining) $ 634,000
2024 1,307,000
2025 1,359,000
2026 1,428,000
Thereafter 1,133,000
Total lease payments 5,861,000
Less: imputed interest (2,132,000)
Present value of operating lease liabilities $ 3,729,000
v3.23.2
Note 6 - Convertible Promissory Note (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Jul. 31, 2023
Mar. 31, 2023
Jan. 31, 2023
Dec. 31, 2022
Jul. 23, 2019
Amortization of Debt Discount (Premium)     $ 3,711,000 $ 955,000          
The July 2019 Note [Member] | Convertible Debt [Member]                  
Debt Instrument, Face Amount $ 397,000   $ 397,000         $ 1,000,000 $ 1,000,000
Debt Instrument, Interest Rate, Stated Percentage 24.00%   24.00%         24.00% 24.00%
Debt Instrument, Convertible, Conversion Price $ 2.65   $ 2.65     $ 2.65 $ 2.87 $ 6.30  
Long-Term Debt, Fair Value $ 1,239,000   $ 1,239,000            
Liabilities, Fair Value Adjustment     239,000            
Debt Instrument, Unamortized Discount           $ 43,000      
Interest Expense, Debt 24,000 $ 60,000 66,000 $ 120,000          
The July 2019 Note [Member] | Convertible Debt [Member] | Subsequent Event [Member]                  
Debt Instrument, Convertible, Conversion Price         $ 1.07        
Conversion Price Adjustment. Minimum Effective Price Benchmark         $ 1.07        
Antidilutive Triggering Event [Member] | Convertible Debt [Member]                  
Amortization of Debt Discount (Premium) $ 18,000   $ 190,000            
v3.23.2
Note 6 - Convertible Promissory Note- Shcedule of Convertible Debt (Details) - The July 2019 Note [Member] - Convertible Debt [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Mar. 31, 2023
Jan. 31, 2023
Jul. 23, 2019
Debt Instrument, Maturity Date Jul. 31, 2023 Jul. 31, 2023      
Stated interest rate 24.00% 24.00%     24.00%
Conversion price (in dollars per share) $ 2.65 $ 6.30 $ 2.65 $ 2.87  
Face value $ 397,000 $ 1,000,000     $ 1,000,000
Debt Instrument, Unamortized Discount (Premium), Net 7,000 (38,000)      
Carrying value $ 404,000 $ 962,000      
v3.23.2
Note 6 - Convertible Promissory Note - Fair Value Inputs (Details)
Jun. 30, 2023
Mar. 31, 2023
Jan. 01, 2023
Measurement Input, Conversion Price Before [Member]      
Conversion price before   2.87 6.30
Measurement Input, Conversion Price [Member]      
Conversion price before   2.65 2.87
Measurement Input, Expected Term [Member]      
Conversion price before   0.78 0.09
Measurement Input, Price Volatility [Member]      
Conversion price before   1.689 1.67
Measurement Input, Expected Dividend Rate [Member]      
Conversion price before   0 0
Measurement Input, Risk Free Interest Rate [Member]      
Conversion price before   0.0420 0.0446
Convertible Debt [Member] | Measurement Input, Conversion Price Before [Member]      
Conversion price before 2.87    
Convertible Debt [Member] | Measurement Input, Conversion Price [Member]      
Conversion price before 2.65    
Convertible Debt [Member] | Measurement Input, Expected Term [Member]      
Conversion price before 0.36    
Convertible Debt [Member] | Measurement Input, Price Volatility [Member]      
Conversion price before 1.82    
Convertible Debt [Member] | Measurement Input, Expected Dividend Rate [Member]      
Conversion price before 0    
Convertible Debt [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Conversion price before 0.0420    
v3.23.2
NOte 7 - Stockholders' Equity (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Mar. 15, 2023
Jun. 30, 2023
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Feb. 03, 2022
Stock Issued During Period, Shares, New Issues 125,000            
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001   $ 0.001   $ 0.001  
Class of Warrant or Right, Outstanding   1,239,547   1,239,547   340,689  
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 3.80   $ 3.80   $ 19.40  
Proceeds from Issuance or Sale of Equity $ 2,600,000            
Payments of Stock Issuance Costs $ 360,000,000            
Warrants Exercised       158,731      
Proceeds from Warrant Exercises       $ 421,000 $ 0    
Proceeds from Issuance of Common Stock, Net       $ 2,640,000 $ 2,044,000    
Warrant Amendment Agreement [Member]              
Stock Issued During Period, Shares, New Issues 158,731            
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 6.30 $ 2.65   $ 2.65      
Warrants Exercised       158,731      
Proceeds from Warrant Exercises       $ 421,000      
At The Market Offering Agreement [Member]              
Stock Issued During Period, Shares, New Issues     20,407        
Payments of Stock Issuance Costs     $ 87,000        
Maximum Offering Price for Issuance of Common Stock     18,573,000        
Additional Common Stock, Shares Authorized             $ 4,275,000
Proceeds from Issuance of Common Stock     $ 681,000        
Shares Issued, Average Price Per Share     $ 33.30        
Proceeds from Issuance of Common Stock, Net     $ 594,000        
At The Market Offering Agreement [Member] | Minimum [Member]              
Maximum Offering Price for Issuance of Common Stock             15,280,000
At The Market Offering Agreement [Member] | Maximum [Member]              
Maximum Offering Price for Issuance of Common Stock             $ 19,555,000
Pre-funded Warrant [Member]              
Class of Warrant or Right, Outstanding 946,429            
Share Price (in dollars per share) $ 2.80            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 1,071,429            
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 2.65            
Warrants Exercised   946,429   946,429      
Warrants Issued in Connection with Underwritten Public Offering [Member]              
Fair Value Adjustment of Warrants       $ 50,000      
v3.23.2
Note 7 - Stockholders' Equity - Fair Value Valuation (Details)
Jun. 30, 2023
Measurement Input, Conversion Price Before [Member]  
Conversion price before 6.30
Measurement Input, Conversion Price [Member]  
Conversion price before 2.65
Measurement Input, Expected Term [Member]  
Conversion price before 4.9
Measurement Input, Price Volatility [Member]  
Conversion price before 1.23
Measurement Input, Expected Dividend Rate [Member]  
Conversion price before 0
Measurement Input, Risk Free Interest Rate [Member]  
Conversion price before 0.0420
v3.23.2
Note 7 - Stockholders' Equity - Antidilutive Securities (Details) - shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Antidilutive securities (in shares) 4,354,211 670,711
Convertible Debt Securities [Member]    
Antidilutive securities (in shares) 3,108,264 649,667
Warrant [Member]    
Antidilutive securities (in shares) 1,239,547 14,518
Share-Based Payment Arrangement, Option [Member]    
Antidilutive securities (in shares) 6,400 6,526
v3.23.2
Note 7 - Stockholders' Equity - Warrant Activity (Details) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Balance, shares (in shares)   340,689  
Balance, exercise price (in dollars per share)   $ 19.40  
Balance, term (Year) 4 years 2 months 26 days 4 years 2 months 26 days 1 year 10 months 24 days
Warrants granted, shares (in shares)   1,071,429  
Warrants expired (in shares)   (13,840)  
Warrants exercised (in shares)   (158,731)  
Exercisable, shares (in shares) 1,239,547 1,239,547  
Balance, exercise price (in dollars per share) $ 3.80 $ 3.80  
Pre-funded Warrant [Member]      
Warrants granted, shares (in shares)   946,429  
Warrants exercised (in shares) (946,429) (946,429)  
v3.23.2
Note 8 - Revenue 1 (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Contract with Customer, Liability, Revenue Recognized $ 157,000 $ 519,000  
Contract with Customer, Liability, Current 986,000 986,000 $ 782,000
Contract with Customer, Liability, Noncurrent $ 758,000 $ 758,000 $ 911,000
v3.23.2
Note 8 - Revenue 2 (Details Textual)
Jun. 30, 2023
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 6 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 6 months
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 6 months
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 6 months
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Product and Service, Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 6 months
Product and Service, Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Product and Service, Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Product and Service, Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
Product and Service, Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year) 1 year
v3.23.2
Note 8 - Revenue - Disaggregation of Revenue (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Net revenues $ 2,273,000 $ 3,029,000 $ 4,845,000 $ 5,692,000
Device [Member] | AXP [Member]        
Net revenues 1,316,000 1,963,000 2,855,000 3,730,000
Device [Member] | BioArchive [Member]        
Net revenues 789,000 643,000 1,446,000 1,096,000
Device [Member] | CAR-TXpress [Member]        
Net revenues 130,000 292,000 276,000 604,000
Device [Member] | Manual Disposables [Member]        
Net revenues 14,000 102,000 221,000 207,000
Device [Member] | Other Subsegments [Member]        
Net revenues 24,000 29,000 47,000 55,000
Device Revenue [Member]        
Net revenues 1,781,000 2,549,000 3,822,000 4,735,000
Device Revenue [Member] | Device [Member] | AXP [Member]        
Net revenues 1,275,000 1,923,000 2,759,000 3,634,000
Device Revenue [Member] | Device [Member] | BioArchive [Member]        
Net revenues 450,000 338,000 748,000 493,000
Device Revenue [Member] | Device [Member] | CAR-TXpress [Member]        
Net revenues 24,000 163,000 59,000 361,000
Device Revenue [Member] | Device [Member] | Manual Disposables [Member]        
Net revenues 14,000 102,000 221,000 207,000
Device Revenue [Member] | Device [Member] | Other Subsegments [Member]        
Net revenues 18,000 23,000 35,000 40,000
Service [Member]        
Net revenues 415,000 403,000 869,000 800,000
Service [Member] | Device [Member] | AXP [Member]        
Net revenues 41,000 40,000 96,000 96,000
Service [Member] | Device [Member] | BioArchive [Member]        
Net revenues 339,000 305,000 698,000 603,000
Service [Member] | Device [Member] | CAR-TXpress [Member]        
Net revenues 35,000 58,000 75,000 101,000
Service [Member] | Device [Member] | Manual Disposables [Member]        
Net revenues 0 0 0 0
Service [Member] | Device [Member] | Other Subsegments [Member]        
Net revenues 0 0 0 0
Other [Member]        
Net revenues 77,000 77,000 154,000 157,000
Other [Member] | Device [Member] | AXP [Member]        
Net revenues 0 0 0 0
Other [Member] | Device [Member] | BioArchive [Member]        
Net revenues 0 0 0 0
Other [Member] | Device [Member] | CAR-TXpress [Member]        
Net revenues 71,000 71,000 142,000 142,000
Other [Member] | Device [Member] | Manual Disposables [Member]        
Net revenues 0 0 0 0
Other [Member] | Device [Member] | Other Subsegments [Member]        
Net revenues 6,000 6,000 12,000 15,000
UNITED STATES        
Net revenues 1,717,000 1,573,000 3,089,000 3,439,000
CHINA        
Net revenues 28,000 1,117,000 48,000 1,206,000
All Other Countries [Member]        
Net revenues $ 528,000 $ 339,000 $ 1,708,000 $ 1,047,000
v3.23.2
Note 8 - Revenue - Remaining Performance Obligations (Details)
Jun. 30, 2023
USD ($)
Remaining $ 3,575,000
Service [Member]  
Remaining 1,797,000
Device Revenue [Member]  
Remaining 733,000 [1]
Exclusivity Fee [Member]  
Remaining 905,000
Other [Member]  
Remaining $ 140,000
[1] Represents the minimum purchase requirements under the distribution agreement the Company signed with its AXP distributor in China.
v3.23.2
Note 8 - Revenue - Remaining Performance Obligations 2 (Details)
Jun. 30, 2023
USD ($)
Remaining $ 3,575,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Remaining 1,591,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Remaining 1,136,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Remaining 551,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Remaining 203,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Remaining 94,000
Service [Member]  
Remaining 1,797,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Remaining 749,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Remaining 796,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Remaining 252,000
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Remaining 0
Service [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Remaining 0
Device Revenue [Member]  
Remaining 733,000 [1]
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Remaining 692,000 [1]
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Remaining 41,000 [1]
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Remaining 0 [1]
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Remaining 0 [1]
Device Revenue [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Remaining 0 [1]
Exclusivity Fee [Member]  
Remaining 905,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Remaining 143,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Remaining 286,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Remaining 286,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Remaining 190,000
Exclusivity Fee [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Remaining 0
Other [Member]  
Remaining 140,000
Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Remaining 7,000
Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Remaining 13,000
Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01  
Remaining 13,000
Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Remaining 13,000
Other [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01  
Remaining $ 94,000
[1] Represents the minimum purchase requirements under the distribution agreement the Company signed with its AXP distributor in China.
v3.23.2
Note 9 - Concentrations - Accounts Receivables and Revenues 2 (Details) - Customer Concentration Risk [Member]
3 Months Ended 5 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 03, 2022
Jun. 30, 2023
Jun. 30, 2022
Accounts Receivable [Member] | Customer 1 [Member]          
Customer 1     0.00% 21.00%  
Accounts Receivable [Member] | Customer 2 [Member]          
Customer 1     15.00% 14.00%  
Accounts Receivable [Member] | Customer 3 [Member]          
Customer 1     0.00% 14.00%  
Accounts Receivable [Member] | Customer 4 [Member]          
Customer 1     29.00% 4.00%  
Accounts Receivable [Member] | Customer 5 [Member]          
Customer 1     27.00% 0.00%  
Revenue from Contract with Customer Benchmark [Member] | Customer 1 [Member]          
Customer 1 39.00% 25.00%   34.00% 36.00%
Revenue from Contract with Customer Benchmark [Member] | Customer 2 [Member]          
Customer 1 1.00% 32.00%   1.00% 17.00%
v3.23.2
Note 10 - Subsequent Events (Details Textual) - $ / shares
Jul. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Jan. 31, 2023
Dec. 31, 2022
Revolving Credit Facility [Member] | Boyalife Asset Holding II [Member]          
Debt Instrument, Convertible, Conversion Price   $ 2.65   $ 6.30 $ 6.30
Subsequent Event [Member] | Revolving Credit Facility [Member] | Boyalife Asset Holding II [Member]          
Debt Instrument, Convertible, Conversion Price $ 1.07        
The July 2019 Note [Member] | Convertible Debt [Member]          
Debt Instrument, Convertible, Conversion Price   $ 2.65 $ 2.65 $ 2.87 $ 6.30
The July 2019 Note [Member] | Convertible Debt [Member] | Subsequent Event [Member]          
Debt Instrument, Convertible, Conversion Price 1.07        
Conversion Price Adjustment. Minimum Effective Price Benchmark $ 1.07        

ThermoGenesis (NASDAQ:THMO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more ThermoGenesis Charts.
ThermoGenesis (NASDAQ:THMO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more ThermoGenesis Charts.