false 0001141688 0001141688 2023-10-31 2023-10-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) October 31, 2023

 

Landmark Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number: 000-33203

 

Delaware   43-1930755

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification Number)

 

701 Poyntz

Manhattan, Kansas 66502

(Address of principal executive offices, including zip code)

 

(785) 565-2000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 Par Value   LARK   The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 
 

 

Item 2.02. Results of Operations and Financial Condition.

 

On October 31, 2023, Landmark Bancorp, Inc. (the “Company”) issued a press release announcing financial results for the three and nine months ended September 30, 2023. The press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this item and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing.

 

Item 8.01. Other Events.

 

The Company also announced on October 31, 2023, that its Board of Directors approved a cash dividend of $0.21 per share and a 5% stock dividend. The cash dividend will be paid to all stockholders of record as of the close of business on November 15, 2023 and payable on November 29, 2023. The 5% stock dividend will be issued December 15, 2023, to common stockholders of record on December 1, 2023.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

 

  99.1 Press Release dated October 31, 2023
   
  104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  LANDMARK BANCORP, INC
     
Dated: October 31, 2023 By: /s/ Mark A. Herpich
   

Mark A. Herpich

    Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

 

Landmark Bancorp, Inc. Announces Third Quarter Earnings Per Share of $0.55. Declares Cash Dividend of $0.21 per Share and 5% Stock Dividend

 

(Manhattan, KS, October 31, 2023) – Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.55 for the three months ended September 30, 2023, compared to $0.64 per share in the second quarter of 2023 and $0.48 per share in the same quarter last year. Net earnings for the third quarter of 2023 amounted to $2.9 million, compared to $3.4 million in the prior quarter and $2.5 million for the third quarter of 2022. For the three months ended September 30, 2023, the return on average assets was 0.74%, the return on average equity was 9.87%, and the efficiency ratio was 73.8%.

 

For the first nine months of 2023, diluted earnings per share totaled $1.84 compared to $1.65 during the same period in 2022. Net earnings for the first nine months of 2023 totaled $9.6 million, compared to $8.7 million in the first nine months of 2022. For the nine months ended September 30, 2023, the return on average assets was 0.84% and the return on average equity was 11.13%.

 

In making this announcement, Michael E. Scheopner, President and Chief Executive Officer of Landmark, said, “In the third quarter we continued to see good growth in loans coupled with solid credit results. Compared to the second quarter of 2023, total gross loans increased by $44.2 million, or 19.6% on an annualized basis mainly due to growth in residential mortgage, commercial real estate, and commercial loans. Deposits also increased $27.1 million during the third quarter of 2023 due to growth in non-interest demand deposits and an increase in certificates of deposit. Our loan to deposit ratio totaled 70.8% in the third quarter and remained relatively low reflecting ample liquidity for future loan growth. Net interest income this quarter totaled $10.6 million and declined slightly from the prior quarter, as growth in interest income on loans was offset by increased interest costs on deposits and other borrowings. Our net interest margin totaled 3.06% during the third quarter of 2023 as compared to 3.21% in the prior quarter and the third quarter last year. Non-interest income decreased $177,000 compared to the second quarter of 2023 mainly due to lower gains on sales of residential mortgage loans as more home buyers utilized our adjustable-rate mortgage loan products which are retained on our balance sheet.”

 

Mr. Scheopner continued, “Within our loan portfolio, credit quality remains strong. Landmark recorded net loan recoveries of $521,000 in the third quarter of 2023 compared to net loan recoveries of $43,000 in the third quarter of 2022 and net loan charge-offs of $68,000 in the second quarter of 2023. Non-accrual loans totaled $4.4 million, or 0.47%, of gross loans at September 30, 2023 and increased $1.7 million from the prior quarter. The increase in non-accrual loans during the third quarter of 2023 was principally associated with a $1.5 million lending relationship. The allowance for credit losses totaled $11.0 million at September 30, 2023, or 1.17% of period end gross loans, while our equity to assets ratio totaled 7.03%.”

 

Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid November 29, 2023, to common stockholders of record as of the close of business on November 15, 2023. The Board of Directors also declared a 5% stock dividend payable on December 15, 2023, to common stockholders of record on December 1, 2023. This is the 23rd consecutive year that the Board has declared a 5% stock dividend.

 

Management will host a conference call to discuss the Company’s financial results at 10:00 a.m. (Central time) on Wednesday, November 1, 2023. Investors may participate via telephone by dialing (833) 470-1428 and using access code 410831. A replay of the call will be available through November 29, 2023, by dialing (866) 813-9403 and using access code 501805.

 

SUMMARY OF THIRD QUARTER RESULTS

 

Net Interest Income

 

Net interest income in the third quarter of 2023 amounted to $10.6 million representing a decrease of $207,000, or 1.9%, compared to the previous quarter. This decrease in net interest income was due mainly to higher interest expense on deposits and borrowed funds but partly offset by growth in interest income on loans. The net interest margin totaled 3.06% during the third quarter compared to 3.21% in the prior quarter. Compared to the previous quarter, interest income on loans increased $908,000, or 7.2%, to $13.5 million due to both higher rates and balances while the average tax-equivalent yield on the loan portfolio increased 13 basis points to 5.93%. Interest income on investment securities increased slightly due to increases in rates but partly offset by lower balances. The average tax-equivalent yield on investment securities totaled 2.77% in the third quarter compared to 2.70% in the prior quarter.

 

Interest expense on deposits increased $932,000 in the third quarter 2023, compared to the prior quarter, mainly due to higher rates and average balances on interest-bearing deposits. The average rate on interest-bearing deposits increased in the third quarter to 1.93% compared to 1.57% in the prior quarter. Interest expense on total borrowed funds grew $243,000, compared to the prior quarter, as the average rate paid increased 55 basis points to 5.60% and average balances grew $10.7 million.

 

 
 

 

Non-Interest Income

 

Non-interest income totaled $3.7 million for the third quarter of 2023, an increase of $123,000, or 3.5%, compared to the same period last year and a decrease of $177,000, or 4.6%, from the previous quarter. The increase in non-interest income during the third quarter of 2023 compared to the same period last year was primarily due to recording a $353,000 loss on the sale of lower yielding investment securities in the third quarter of 2022 as well as increases of $180,000 in other non-interest income, $107,000 in fees and services charges and $41,000 in bank owned life insurance (“BOLI”) income. The increase in other non-interest income was primarily related to an increase in rental income associated with a branch which was vacant in the prior year period. The increases in fees and services charges and BOLI income were primarily associated with the acquisition of Freedom Bank in the fourth quarter of 2022, as the acquisition increased Landmark’s deposit base and BOLI assets. Gains on sales of one-to-four family residential real estate loans declined $558,000 from the same period last year due to lower fixed rate mortgage loan originations. Compared to the prior quarter, the decrease in non-interest income was primarily due to a decline in gains on sales of one-to-four family residential real estate loans.

 

Non-Interest Expense

 

During the third quarter of 2023, non-interest expense totaled $10.7 million, an increase of $1.3 million, or 13.4%, over the same period in 2022 and an increase of $380,000, or 3.7%, compared to the prior quarter. Compared to the same period last year, higher costs this year for compensation and benefits, occupancy and equipment, data processing and other non-interest expenses were primarily due to higher operating costs associated with the Freedom Bank acquisition, while amortization expense increased $160,000 in the third quarter primarily due to the core deposit intangible recorded for this acquisition. The increase in non-interest expense compared to the prior quarter was primarily due to higher compensation and benefit costs mainly associated with increased adjustable-rate mortgage loan production. Also the increase in other non-interest expense was related to higher FDIC insurance premiums and other insurance costs.

 

Income Tax Expense

 

Landmark recorded income tax expense of $671,000 in the third quarter of 2023 compared to income tax expense of $522,000 in the third quarter of 2022 and $701,000 in the second quarter of 2023. The effective tax rate was 18.9% in the third quarter of 2023 compared to 17.3% in the third quarter of 2022 and 17.3% in the second quarter of 2023. The increase in our effective tax rate in the third quarter of 2023 was primarily related to losses recorded at our captive insurance subsidiary which are not deductible for income taxes.

 

Liquidity Highlights

 

In addition to local retail, commercial and public fund deposits, the Company has access to multiple sources of brokered deposits that can be utilized for liquidity. Landmark also has diverse sources of liquidity available through both secured and unsecured borrowing lines of credit. At September 30, 2023, Landmark had collateral pledged to the Federal Home Loan Bank (“FHLB”) that would allow for an additional $128.4 million of FHLB borrowings. Additionally, investment securities were pledged to the Federal Reserve discount window that provides borrowing capacity with the Federal Reserve of $57.2 million. Landmark also had various other federal funds agreements, both secured and unsecured with correspondent banks totaling approximately $30.0 million in available credit at September 30, 2023.

 

As of September 30, 2023, Landmark had unpledged available-for-sale investment securities with a fair value of $62.6 million as well as approximately $108.7 million of pledged investment securities in excess of required levels. The average life of the Company’s investment portfolio is approximately 4.7 years and is projected to generate cash flow through maturities of $67.6 million over the next 12 months.

 

Balance Sheet Highlights

 

As of September 30, 2023, gross loans totaled $937.4 million, an increase of $44.2 million, or 19.6% annualized since June 30, 2023. During the quarter, loan growth was primarily comprised of one-to-four family residential real estate (growth of $29.9 million), commercial real estate (growth of $8.5 million) and commercial (growth of $4.4 million). The increase in one-to-four family residential real estate loans is primarily related to continued demand in adjustable-rate mortgage loans which are retained in our portfolio. Investment securities decreased $27.5 million, during the third quarter of 2023, while gross unrealized net losses on these investment securities increased from $30.0 million at June 30, 2023 to $42.8 million at September 30, 2023.

 

Deposit balances increased $27.1 million, or 8.4% on an annualized basis, to $1.3 billion at September 30, 2023. The increase in deposits was mainly driven by increases in non-interest demand (increase of $12.6 million) and certificate of deposit accounts (increase of $37.6 million) in the third quarter which was partially offset by lower money market, interest checking and savings accounts, which decreased in total by $23.1 million. Total borrowings, including FHLB advances and repurchase agreements decreased $3.3 million this quarter. At September 30, 2023, the loan to deposits ratio was 70.8% compared to 68.9% in the prior quarter and 62.9% in the same period last year.

 

Total deposits include estimated uninsured deposits of $202.8 million and $193.1 million as of September 30, 2023 and June 30, 2023, respectively. This represents approximately 16% of total deposits at September 30, 2023 and compares favorably with other similar community banking organizations. Over 94% of Landmark’s total deposits were considered core deposits at September 30, 2023. These deposit balances are from retail, commercial and public fund customers located in the markets where the Company has bank branch locations. Brokered deposits are considered non-core and totaled $72.4 million at September 30, 2023 compared to $41.2 million at June 30, 2023 and are utilized as an additional source of liquidity.

 

 
 

 

Stockholders’ equity decreased to $109.6 million (book value of $20.98 per share) as of September 30, 2023, from $117.4 million (book value of $22.50 per share) as of June 30, 2023, due to an increase in other comprehensive losses during the third quarter of 2023 related to higher market interest rates which increased the unrealized losses on the Company’s investment securities portfolio. The ratio of equity to total assets decreased to 7.03% on September 30, 2023, from 7.62% on June 30, 2023.

 

The allowance for credit losses totaled $11.0 million, or 1.17% of total gross loans on September 30, 2023, compared to $10.4 million, or 1.17% of total gross loans on June 30, 2023. Net loan recoveries totaled $521,000 in the third quarter of 2023, compared to $43,000 during the same quarter last year and net loan charge-offs of $68,000 during the second quarter of 2023. The ratio of annualized net loan recoveries to total average loans was 0.23% in the third quarter of 2023 and 0.02% in the third quarter of 2022, while the ratio of annualized net loan charge-offs to total average loans was 0.03% in the second quarter of 2023. The net loan recoveries in the third quarter of 2023 included $626,000 related to a construction loan previously charged-off in 2011. No provision for credit losses was recorded in the third quarter of 2023 as the net loan recoveries offset the growth in the loan portfolio. A provision for credit losses of $250,000 was made in the second quarter of 2023 and a provision for credit losses of $500,000 was made in the third quarter of 2022, as credit models factored in growth in our overall loan portfolio during these quarters.

 

Non-performing loans totaled $4.4 million, or 0.47% of gross loans, while loans 30-89 days delinquent totaled $6.2 million, or 0.66% of gross loans, as of September 30, 2023. The increase in non-accrual loans during the third quarter of 2023 was principally associated with one commercial lending relationship which was classified as non-accrual as of September 30, 2023. The increase in delinquent loans was primarily due to two loan relationships which have returned to performing status subsequent to September 30, 2023. Real estate owned totaled $0.9 million at September 30, 2023.

 

About Landmark

 

Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 31 locations in 24 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, Kincaid, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park (2), Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit www.banklandmark.com for more information.

 

Contacts:
 
Michael E. Scheopner
President and Chief Executive Officer
Mark A. Herpich
Chief Financial Officer
(785) 565-2000

 

Special Note Concerning Forward-Looking Statements

 

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond our ability to control or predict, could cause actual results to differ materially from those in our forward-looking statements. These factors include, among others, the following: (i) the strength of the local, national and international economies, including the effects of inflationary pressures and supply chain constraints on such economies; (ii) changes in state and federal laws, regulations and governmental policies concerning banking, securities, consumer protection, insurance, monetary, trade and tax matters, including any changes in response to the recent failures of other banks; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) changes and uncertainty in benchmark interest rates, including the elimination of LIBOR and the development of a substitute and the recent and potential additional rate increases by the Federal Reserve; (x) the effects of severe weather, natural disasters, widespread disease or pandemics (including the COVID-19 pandemic), or other external events; (xi) the loss of key executives or employees; (xii) changes in consumer spending; (xiii) integration of acquired businesses; (xiv) unexpected outcomes of existing or new litigation; (xv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xvi) the economic impact of past and any future terrorist attacks, acts of war, including the current Israeli-Palestinian conflict and the conflict in Ukraine, or threats thereof, and the response of the United States to any such threats and attacks; (xvii) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xviii) fluctuations in the value of securities held in our securities portfolio; (xix) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xx) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xxi) the level of non-performing assets on our balance sheets; (xxii) the ability to raise additional capital; (xxiii) cyber-attacks; (xxiv) declines in real estate values; (xxv) the effects of fraud on the part of our employees, customers, vendors or counterparties; and (xxvi) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.

 

 
 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (unaudited)

 

(Dollars in thousands)  September 30,   June 30,   March 31,   December 31,   September 30, 
   2023   2023   2023   2022   2022 
Assets                         
Cash and cash equivalents  $23,821   $20,038   $23,764   $23,156   $49,234 
Interest-bearing deposits at other banks   5,904    8,336    8,586    9,084    8,844 
Investment securities available-for-sale, at fair value:                         
U.S. treasury securities   118,341    121,480    121,759    123,111    127,445 
U.S. federal agency obligations   -    -    1,993    1,988    4,979 
Municipal obligations, tax exempt   115,706    124,451    128,281    127,262    128,392 
Municipal obligations, taxable   73,993    77,713    73,468    67,244    61,959 
Agency mortgage-backed securities   148,817    160,734    164,669    169,701    161,331 
Total investment securities available-for-sale   456,857    484,378    490,170    489,306    484,106 
Investment securities held-to-maturity   3,525    3,496    3,467    3,524    - 
Bank stocks, at cost   8,009    9,445    6,876    5,470    6,641 
Loans:                         
One-to-four family residential real estate   289,571    259,655    246,079    236,982    205,466 
Construction and land   21,657    22,016    23,137    22,725    18,119 
Commercial real estate   323,427    314,889    316,900    304,074    228,669 
Commercial   185,831    181,424    172,331    173,415    144,582 
Paycheck Protection Program (PPP)   -    -    21    21    410 
Agriculture   84,560    84,345    80,499    84,283    86,114 
Municipal   3,200    2,711    2,004    2,026    2,036 
Consumer   29,180    28,219    28,835    26,664    25,911 
Total gross loans   937,426    893,259    869,806    850,190    711,307 
Net deferred loan (fees) costs and loans in process   (396)   (261)   2    (250)   (311)
Allowance for credit losses   (10,970)   (10,449)   (10,267)   (8,791)   (8,858)
Loans, net   926,060    882,549    859,541    841,149    702,138 
Loans held for sale, at fair value   1,857    3,900    1,839    2,488    2,741 
Bank owned life insurance   38,090    37,764    37,541    37,323    32,672 
Premises and equipment, net   23,911    24,027    24,241    24,327    20,628 
Goodwill   32,377    32,199    32,199    32,199    17,532 
Other intangible assets, net   3,414    3,612    3,809    4,006    36 
Mortgage servicing rights   3,368    3,514    3,652    3,813    3,980 
Real estate owned, net   934    934    934    934    1,288 
Other assets   29,459    25,148    24,198    26,088    25,456 
Total assets  $1,557,586   $1,539,340   $1,520,817   $1,502,867   $1,355,296 
                          
Liabilities and Stockholders’ Equity                         
Liabilities:                         
Deposits:                         
Non-interest-bearing demand   395,046    382,410    421,971    410,142    347,942 
Money market and checking   586,651    606,474    588,366    626,659    504,973 
Savings   157,112    160,426    169,504    170,570    170,988 
Certificates of deposit   169,225    131,661    114,189    93,278    93,234 
Total deposits   1,308,034    1,280,971    1,294,030    1,300,649    1,117,137 
Federal Home Loan Bank and other borrowings   82,569    84,520    46,471    17,200    84,900 
Subordinated debentures   21,651    21,651    21,651    21,651    21,651 
Repurchase agreements   12,590    13,958    20,083    29,402    6,349 
Accrued interest and other liabilities   23,185    20,887    20,864    22,532    19,775 
Total liabilities   1,448,029    1,421,987    1,403,099    1,391,434    1,249,812 
Stockholders’ equity:                         
Common stock   52    52    52    52    50 
Additional paid-in capital   84,568    84,475    84,413    84,273    79,329 
Retained earnings   57,280    55,498    53,231    52,174    58,114 
Treasury stock, at cost   -    -    -    -    (1,040)
Accumulated other comprehensive (loss) income   (32,343)   (22,672)   (19,978)   (25,066)   (30,969)
Total stockholders’ equity   109,557    117,353    117,718    111,433    105,484 
Total liabilities and stockholders’ equity  $1,557,586   $1,539,340   $1,520,817   $1,502,867   $1,355,296 

 

 
 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings (unaudited)

 

(Dollars in thousands, except per share amounts)  Three months ended,   Nine months ended, 
   September 30,   June 30,   September 30,   September 30,   September 30, 
   2023   2023   2022   2023   2022 
Interest income:                         
Loans  $13,531   $12,623   $8,025   $37,530   $22,372 
Investment securities:                         
Taxable   2,445    2,379    1,739    7,141    4,147 
Tax-exempt   772    775    780    2,333    2,232 
Interest-bearing deposits at banks   46    49    44    193    232 
Total interest income   16,794    15,826    10,588    47,197    28,983 
Interest expense:                         
Deposits   4,384    3,452    771    10,375    1,324 
Federal Home Loan Bank and other borrowings   1,251    1,027    106    2,845    106 
Subordinated debentures   417    387    234    1,168    522 
Repurchase agreements   116    127    26    403    37 
Total interest expense   6,168    4,993    1,137    14,791    1,989 
Net interest income   10,626    10,833    9,451    32,406    26,994 
Provision for credit losses   -    250    500    299    - 
Net interest income after provision for credit losses   10,626    10,583    8,951    32,107    26,994 
Non-interest income:                         
Fees and service charges   2,618    2,481    2,511    7,457    7,079 
Gains on sales of loans, net   491    830    1,049    2,014    3,027 
Bank owned life insurance   230    223    189    671    566 
Losses on sales of investment securities, net   -    -    (353)   -    (353)
Other   313    295    133    834    569 
Total non-interest income   3,652    3,829    3,529    10,976    10,888 
Non-interest expense:                         
Compensation and benefits   5,811    5,572    5,051    16,925    14,779 
Occupancy and equipment   1,373    1,394    1,335    4,136    3,745 
Data processing   458    431    383    1,478    1,085 
Amortization of mortgage servicing rights and other intangibles   474    472    314    1,407    965 
Professional fees   624    607    472    1,722    1,338 
Acquisition costs   -    -    134    -    355 
Other   1,989    1,873    1,769    5,753    5,051 
Total non-interest expense   10,729    10,349    9,458    31,421    27,318 
Earnings before income taxes   3,549    4,063    3,022    11,662    10,564 
Income tax expense   671    701    522    2,065    1,898 
Net earnings  $2,878   $3,362   $2,500   $9,597   $8,666 
                          
Net earnings per share (1)                         
Basic  $0.55   $0.64   $0.48   $1.84   $1.65 
Diluted   0.55    0.64    0.48    1.84    1.65 
Dividends per share (1)   0.21    0.21    0.20    0.63    0.60 
Shares outstanding at end of period (1)   5,220,767    5,215,575    5,221,966    5,220,767    5,221,966 
Weighted average common shares outstanding - basic (1)   5,218,961    5,215,575    5,228,270    5,215,908    5,237,743 
Weighted average common shares outstanding - diluted (1)   5,221,555    5,219,550    5,242,073    5,220,257    5,253,316 
                          
Tax equivalent net interest income  $10,809   $11,021   $9,657   $32,974   $27,591 

 

(1) Share and per share values at or for the periods ended September 30, 2022 have been adjusted to give effect to the 5% stock dividend paid during December 2022.

 

 
 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Select Ratios and Other Data (unaudited)

 

(Dollars in thousands, except per share amounts) 

As of or for the

three months ended,

  

As of or for the

nine months ended,

 
   September 30,   June 30,   September 30,   September 30,   September 30, 
   2023   2023   2022   2023   2022 
Performance ratios:                         
Return on average assets (1)   0.74%   0.88%   0.76%   0.84%   0.89%
Return on average equity (1)   9.87%   11.52%   8.33%   11.13%   9.33%
Net interest margin (1)(2)   3.06%   3.21%   3.21%   3.19%   3.08%
Effective tax rate   18.9%   17.3%   17.3%   17.7%   18.0%
Efficiency ratio (3)   73.8%   69.2%   69.6%   71.0%   70.4%
Non-interest income to total income (3)   25.6%   26.1%   29.1%   25.3%   29.2%
                          
Average balances:                         
Investment securities  $486,706   $495,456   $494,283   $493,853   $464,702 
Loans   906,289    873,910    687,716    877,048    659,109 
Assets   1,549,724    1,525,589    1,307,866    1,528,938    1,306,938 
Interest-bearing deposits   902,727    882,726    782,533    886,227    788,678 
FHLB advances and other borrowings   89,441    77,176    37,532    70,774    27,003 
Subordinated debentures   21,651    21,651    21,651    21,651    21,651 
Repurchase agreements   15,387    16,909    7,411    19,903    7,074 
Stockholders’ equity  $115,644   $117,038   $119,100   $115,275   $124,177 
                          
Average tax equivalent yield/cost (1):                         
Investment securities   2.77%   2.70%   2.18%   2.72%   2.00%
Loans   5.93%   5.80%   4.63%   5.72%   4.54%
Total interest-bearing assets   4.81%   4.66%   3.59%   4.62%   3.31%
Interest-bearing deposits   1.93%   1.57%   0.39%   1.57%   0.22%
FHLB advances and other borrowings   5.55%   5.34%   1.11%   5.37%   0.52%
Subordinated debentures   7.64%   7.17%   4.29%   7.21%   3.22%
Repurchase agreements   2.99%   3.01%   1.45%   2.71%   0.72%
Total interest-bearing liabilities   2.38%   2.01%   0.53%   1.98%   0.31%
                          
Capital ratios:                         
Equity to total assets   7.03%   7.62%   7.78%          
Tangible equity to tangible assets (3)   4.85%   5.42%   6.57%          
Book value per share  $20.98   $22.50   $20.20           
Tangible book value per share (3)  $14.13   $15.63   $16.84           
                          
Rollforward of allowance for credit losses (loans):                         
Beginning balance  $10,449   $10,267   $8,315   $8,791   $8,775 
Adoption of CECL   -    -    -    1,523    - 
Charge-offs   (142)   (158)   (106)   (408)   (235)
Recoveries   663    90    149    814    318 
Provision (benefit) for credit losses   -    250    500    250    - 
Ending balance  $10,970   $10,449   $8,858   $10,970   $8,858 
                          
Non-performing assets:                         
Non-accrual loans  $4,440   $2,784   $4,823           
Accruing loans over 90 days past due   -    -    -           
Real estate owned   934    934    1,288           
Total non-performing assets  $5,374   $3,718   $6,111           
                          
Loans 30-89 days delinquent  $6,173   $614   $657           
                          
Other ratios:                         
Loans to deposits   70.80%   68.90%   62.85%          
Loans 30-89 days delinquent and still accruing to gross loans outstanding   0.66%   0.07%   0.09%          
Total non-performing loans to gross loans outstanding   0.47%   0.31%   0.68%          
Total non-performing assets to total assets   0.35%   0.24%   0.45%          
Allowance for credit losses to gross loans outstanding   1.17%   1.17%   1.25%          
Allowance for credit losses to total non-performing loans   247.07%   375.32%   183.66%          
Net loan (recoveries) charge-offs to average loans (1)   -0.23%   0.03%   -0.02%   -0.06%   -0.02%

 

(1) Information is annualized.

(2) Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.

(3) Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.

 

 
 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Finacials Measures (unaudited)

 

(Dollars in thousands, except per share amounts)  As of or for the
three months ended,
   As of or for the
nine months ended,
 
   September 30,   June 30,   September 30,   September 30,   September 30, 
   2023   2023   2022   2023   2022 
                     
Non-GAAP financial ratio reconciliation:                         
Total non-interest expense  $10,729   $10,349   $9,458   $31,421   $27,318 
Less: foreclosure and real estate owned expense   (1)   (3)   (32)   (21)   (64)
Less: amortization of other intangibles   (196)   (198)   (16)   (591)   (48)
Less: acquisition costs   -    -    (134)   -    (355)
Adjusted non-interest expense (A)   10,532    10,148    9,276    30,809    26,851 
                          
Net interest income (B)   10,626    10,833    9,451    32,406    26,994 
                          
Non-interest income   3,652    3,829    3,529    10,976    10,888 
Less: losses (gains) on sales of investment securities, net   -    -    353    -    353 
Less: gains on sales of premises and equipment and foreclosed assets   -    (1)   -    (1)   (114)
Adjusted non-interest income (C)  $3,652   $3,828   $3,882   $10,975   $11,127 
                          
Efficiency ratio (A/(B+C))   73.8%   69.2%   69.6%   71.0%   70.4%
Non-interest income to total income (C/(B+C))   25.6%   26.1%   29.1%   25.3%   29.2%
                          
Total stockholders’ equity  $109,557   $117,353   $105,484           
Less: goodwill and other intangible assets   (35,791)   (35,811)   (17,568)          
Tangible equity (D)  $73,766   $81,542   $87,916           
                          
Total assets  $1,557,586   $1,539,340   $1,355,296           
Less: goodwill and other intangible assets   (35,791)   (35,811)   (17,568)          
Tangible assets (E)  $1,521,795   $1,503,529   $1,337,728           
                          
Tangible equity to tangible assets (D/E)   4.85%   5.42%   6.57%          
                          
Shares outstanding at end of period (F)   5,220,767    5,215,575    5,221,966           
                          
Tangible book value per share (D/F)  $14.13   $15.63   $16.84           

 

 

 

v3.23.3
Cover
Oct. 31, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 31, 2023
Entity File Number 000-33203
Entity Registrant Name Landmark Bancorp, Inc.
Entity Central Index Key 0001141688
Entity Tax Identification Number 43-1930755
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 701 Poyntz
Entity Address, City or Town Manhattan
Entity Address, State or Province KS
Entity Address, Postal Zip Code 66502
City Area Code (785)
Local Phone Number 565-2000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol LARK
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Landmark Bancorp (NASDAQ:LARK)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Landmark Bancorp Charts.
Landmark Bancorp (NASDAQ:LARK)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Landmark Bancorp Charts.