TIDMMEDI

RNS Number : 8209K

Medilink-Global UK Limited

27 June 2014

MEDILINK-GLOBAL UK LIMITED

("Medilink", the "Company" or the "Group")

FINAL RESULTS

Medilink-Global UK Limited (AIM: MEDI), the electronic health card network service provider, is pleased to announce its audited results for the year ended 31 December 2013. A copy of the annual report and accounts and notice of the Company's annual general meeting, to be held at 4(th) Floor, Office Tower, Syed Kechik Foundation Building, Jalan Kapas, 59100 Kuala Lumpur, Malaysia on 17 July 2014at 11.00 am (Malaysian time) has been posted to shareholders today and will be available shortly from the Company's website, www.medilink-global.com.

FINANCIAL HIGHLIGHTS

-- TPA revenues increased by 3% to GBP2,047,000 (2012: GBP1,993,000) despite a fall in revenue in Singapore (GBP89,000) and a loss of revenue from AXA-Affin General Insurance Berhad, one of our major customers, as a result of their reorganisation (GBP134,000)

-- Revenue contribution from our China operations increased by 34% to GBP753,000 (2012 GBP563,000)

   --      Loss before taxation reduced to GBP674,000 (2012: GBP705,000) 
   --      Administrative costs have decreased by 3% to GBP1,474,000 (2012 GBP1,527,000) 

-- Medilink Malaysia have managed to replace much of the revenue lost with AXA-Affin General Insurance Berhad in 2013 by focusing their attention on the small and medium enterprises sector and government linked bodies and have won TPA contracts with several new clients in these growing market segments (see Operational highlights)

-- A 30% share of our investment in Medilink-Global TPA Pte Ltd (Medilink Singapore) was sold to WMG Management Pte Ltd for SGD 150,000 on 16 September 2013 resulting in a profit on sale of GBP61,000

OPERATIONAL HIGHLIGHTS

The business highlights of Medilink-Global UK Limited (the "Company") in the following regions.

People's Republic of China ("China")

Medilink (Beijing) TPA Co., Ltd ("Medilink China"), a wholly owned subsidiary of Medilink-Global UK Limited, continues to secure and renew its Third Party Administration ("TPA") service contracts with reputable and established insurers in China.

Contract renewals:

-- On 20 October 2013, Medilink China renewed its contract with Taikang Pension & Insurance Company Limited for 1 year up to 19 October 2014. The contract will be automatically renewed for another year upon its expiry

-- On 31 December 2013, Medilink China renewed its contract with CCB Life Insurance Company Limited, for a period of 1 year to 30 December 2014

-- On 19 April 2014, Medilink China renewed its contract with Ping An Annuity Insurance Company Limited, Guangzhu Branch; for a 3 year period to 18 April 2017. The contract will be automatically renewed for another 3 years upon its expiry

New contracts secured:

-- Medilink China entered into a one year contract with Founder Meiji Yasuda Life Insurance Co., Ltd (24 October 2013 to 23 October 2014), a joint venture entity between Peking University Founder Group Company Limited and Haier Meiji Yasuda Life Insurance Company Limited. Founder Meiji Yasuda Life Insurance Co. Ltd was established in 2002 and is headquartered in Shanghai. It provides a broad range of individual and group insurance products distributed through five branches and 16 sales and service locations that cover one city and four provinces in China. Together, Founder Group, Haier Group and Meiji Yasuda Life will now join forces to continue to grow the joint venture life insurance company and its business throughout China

-- Medilink China entered into a 1 year TPA Service contract with Taikang Life Insurance Company Limited and the contract will be automatically renewed for another year upon its expiry on 19 October 2014

-- In line with the corporate strategy, as well as to satisfy the market demand, Medilink China has started offering healthcare management services to large employers and insurance companies in China. It has secured 4 healthcare management service contracts with the below-named customers contributing a total membership of 5000 as of 31 May 2014

ü TOTAL Petrochemicals Trade (China) Co., Ltd. Shanghai Branch (01 January 2014 to 31 December 2014)

ü Everbright Bank Credit Card Center (01 January 2014 to 31 December 2014)

ü China United Property Insurance Company Shanghai Branch (02 December 2013 to 01 December 2014)

ü Generali China Life Insurance Company Limited (01 December 2013 to 31 December 2023)

ü Generali China Life Insurance Company Limited Shanghai Branch (11 October 2013 to 31 July 2017)

In view of the favourable acceptance received to-date from existing customers, the Directors believe that this healthcare management services will increase membership levels in Medilink China.

Malaysia and Singapore

Great Eastern Life Assurance Malaysia Berhad

On 1 March 2013, MedilinkGlobal (M) Sdn Bhd ("Medilink Malaysia") renewed its Managed Care System maintenance contract with Great Eastern Life Assurance Berhad for one year and it was automatically renewed for another year upon its expiry on 29 February 2014.

AIA Co., Ltd

-- American International Assurance Berhad (AIA) has operated under a single license in Malaysia since June 2013, after acquiring ING Group's local insurance operations

-- Malaysia's leading life insurer AIA has successfully integrated its Takaful companies AIA AFG Takaful Bhd. and AIA PUBLIC Takaful Bhd. (formerly known as ING PUBLIC Takaful Ehsan Berhad). Since 1 March 2014, the businesses have operated under a single licence and brand, and has been known as AIA PUBLIC Takaful Bhd. AIA PUBLIC is jointly owned by AIA Co. Ltd. (AIA), Public Bank Berhad and Public Islamic Bank Berhad

-- The Directors of Medilink are confident that there will be a significant positive effect for Medilink Malaysia following the integration between AIA and ING Group's local insurance operators; both in the areas of Third Party Administration services as well as system development and enhancement

Self-funded and Government-Linked Employers market

Medilink Malaysia continues its effort in making in-roads into the self-funded employer market and government-linked organisations. During the period under review, the company managed to secure several significant government-linked customers, which collectively contributed 35,000 members to the membership growth of Medilink Malaysia.

Great Eastern Life Assurance Co. Ltd ("GE Singapore")

Medilink-Global (Asia) Pte Ltd received a purchase order from Great Eastern Life Assurance Co., Ltd, to study and outline the user requirement and system specification, with the possible intention to license the Medilink's Managed Care System, in 2014.

MedilinkGlobal (M) Sdn Bhd reaches ISO 9001:2008 Certification

The Directors of Medilink are proud to announce that Medilink Malaysia, has achieved ISO 9001:2008 certification through International Certification Services. This achievement is an important milestone for Medilink Malaysia as it brings us a step closer to our corporate goals. Through a process of continuous improvement, we aim to deliver supreme quality products and services to our clients.

For further information contact:

 
 MediLink-Global UK Limited        Tel: + 603 2296 3028 
  Shia Kok Fat, Chief Executive 
  Officer 
  www.medilink-global.com 
 Allenby Capital Limited           Tel: +44 (0)20 3328 5656 
  (Nominated Adviser and Broker) 
  Nick Athanas, James Reeve 
 

CHAIRMAN'S STATEMENT

Medilink-Global UK Limited is pleased to present the Group's results for the year ended 31 December 2013.

FINANCIAL REVIEW

The Group recorded revenues of GBP2.069 million (2012: GBP2.084 million) and a loss after taxation of GBP678,000 (2012: GBP705,000) for the year ended 31 December 2013.

While the overall turnover was marginally down due to the lower level of software licensing revenues of GBP22,000 (2012: GBP91,000), the TPA revenues increased by 3% to GBP2,047,000 (2012: GBP1,993,000). This was despite the declining business from Medilink Singapore, which saw a drop in revenue of GBP89,000 (15%) compared to 2012. In addition there was a significantly lower contribution in turnover from AXA-Affin General Insurance Berhad, one of our major customers, following their internal reorganization.

On the positive side we have won a significant number of new TPA clients in Malaysia replacing much of this lost revenue increasing our portfolio of customers and thereby reducing the risk of being exposed to one or two major clients. Revenues also continue to grow in China, which increased by a further 34% in 2013. We also continued to manage our costs and in this regard administrative costs fell by 3% from GBP1,527,000 in 2012 to GBP1,474,000 in 2013.

GROUP'S OPERATIONS REVIEW

China

Revenue from our China operations continued to grow steadily, achieving a growth rate of 34% in the period under review to GBP753,000 (China revenue for 2012: GBP563,000) as a result of the growth in membership enrolment arising from the TPA Contracts and healthcare management service contracts with the Insurance Companies. Membership levels increased by 36% from 14,000 at the end of 2012 to 19,000 by the end of 2013. At the date of this report membership levels are standing at 21,000.

Medilink China's operating costs have stabilised which resulted in only a marginal increase of 1.94% over the previous year.

The average monthly revenue per employee during the year for our China operations was GBP1,307, an improvement of 20% compared to the previous year figure of GBP1,090. We expect the monthly average revenue per employee for China to continue to improve as business volumes increase.

To date, we have signed TPA and healthcare management service contracts with 30 insurance companies in China, of which 2 came on board during the FY 2013. At the end of 2013, there were 549 (2012: 348) healthcare providers operating throughout our network in China.

Malaysia

As previously reported the acquisition of ING Malaysia by AIA is an important corporate development which we expect will create a positive impact for Medilink Malaysia in terms of larger business volumes and enhanced market position. The newly-merged insurance entity has become the number one insurer in the country in terms of total premium size and policy holders' base. In this respect our business with ING Malaysia, both conventional and Takaful business, grew by 16% during 2013 from GBP244,000 to GBP283,000 in revenue terms.

AIA was set to operate under a single license in Malaysia by June 2013 (conventional business) and by March 2014 (Takaful business), after acquiring ING Group's local insurance operations. We have seen an increase of 60,756 members in the Medilink Malaysia portfolio.

Singapore

Revenues from Singapore fell by 15% to GBP508,000 (2012: GBP597,000) from the previous year while the number of healthcare providers in our network remained at 146. As previously reported we sold 30% of Medilink Singapore in September 2013 and we retain a 70% interest following this sale. We continue to work closely with our local partner in the region.

PROSPECTS

Medilink will continue to provide excellent services to its customers and with our new initiatives in Malaysia and our continued membership growth in China we anticipate the Group will continue to reduce its losses during 2014 and move towards self-sustainability in 2015.

We will continue to strengthen all areas of the organisation and maintain our position as a leading regional TPA in the Asia Pacific region with a global servicing capacity.

The Company continues to monitor its cash position, which is currently constrained. Cost cutting measures implemented during 2012 and 2013 have assisted in this regard. The Directors will continue to explore options for supplementing the Group's cash resources, at both the Company and subsidiary level.

ACKNOWLEDGMENTS

On behalf of the board, I would like to extend our thanks to our business partners, customers, associates, healthcare providers and valued shareholders for their support throughout the year. We also wish to thank the management and staff of the entire Medilink-Global Group for their continued loyalty and commitment in discharging their duties.

Norman Lott

Chairman

27 June 2014

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2013

 
                                          Note 
                                                    2013      2012 
                                                 GBP'000   GBP'000 
 Revenue                                   3       2,069     2,084 
 Cost of sales                                   (1,258)   (1,274) 
                                                --------  -------- 
 Gross profit                                        811       810 
 Other income                                         16        15 
 Administrative expenses                         (1,474)   (1,527) 
 Operating loss                                    (647)     (702) 
 
 Finance expenses                                   (27)       (3) 
                                                --------  -------- 
 Loss before taxation                              (674)     (705) 
 Taxation                                            (4)         - 
 Loss after taxation attributable to 
  equity holders                                   (678)     (705) 
                                                ========  ======== 
 
 Other comprehensive loss 
 Exchange difference on translation 
  of foreign subsidiaries                            132      (32) 
                                                --------  -------- 
 Total comprehensive loss for the year 
  attributable to equity holders                   (546)     (737) 
                                                --------  -------- 
 
 Loss for the year attributable to: 
 Owners of the company                             (676)     (705) 
 Non-controlling interest                            (2)         - 
                                                --------  -------- 
                                                   (678)     (705) 
 Total comprehensive loss attributable 
  to: 
 Owners of the company                             (544)     (737) 
 Non-controlling interest                            (2)         - 
                                                --------  -------- 
                                                   (546)     (737) 
 
 Loss per ordinary share (pence)           9 
 Basic                                            (0.56)    (0.58) 
 Diluted*                                         (0.56)    (0.58) 
 

The notes to the financial statements form an integral part of these financial statements.

*In accordance with IAS 33 "Earnings per share" and as the Group has reported a loss for the period the shares are not diluted. The Group has not issued any instruments with dilutive effects.

All operations of the Group are continuing.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 31 DECEMBER 2013

 
                                             Note      2013      2012 
 ASSETS                                             GBP'000   GBP'000 
 Non-current assets 
 Property, plant and equipment                          163       116 
 Intangible assets                                    3,140     3,200 
 Total non-current assets                             3,303     3,316 
                                                   --------  -------- 
 
 Current assets 
 Trade receivables                                      826     1,303 
 Other receivables                                      281       223 
 Cash and cash equivalents                    5         304       196 
                                                   --------  -------- 
 Total current assets                                 1,411     1,722 
                                                   --------  -------- 
 
 TOTAL ASSETS                                         4,714     5,038 
                                                   ========  ======== 
 
 EQUITY 
 Equity attributable to the equity 
  holders of the parent: 
 Share capital                                8       6,045     6,045 
 Share premium                                        1,507     1,507 
 Reserves                                           (5,473)   (4,990) 
                                                   --------  -------- 
 Total shareholders' equity                           2,079     2,562 
 Non-controlling interests                              (2)         - 
                                                   --------  -------- 
 Total equity interest                                2,077     2,562 
                                                   --------  -------- 
 
 Current liabilities 
 Trade payables                                         433       847 
 Other payables                                         867       762 
 Advance from directors and a shareholder               815       508 
 Hire purchase liabilities                                3         3 
 Total current liabilities                            2,118     2,120 
                                                   --------  -------- 
 
 Non-current liabilities 
 Hire purchase liabilities                                7        12 
 Advance from a director                      6         318       300 
 Term loan                                    7         150         - 
 Deferred tax                                            44        44 
                                                   --------  -------- 
 Total non-current liabilities                          519       356 
                                                   --------  -------- 
 
 TOTAL EQUITY AND LIABILITIES                         4,714     5,038 
                                                   ========  ======== 
 

The notes to the financial statements form an integral part of these financial statements.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2013

 
                                                           2013                 2012 
                                                        GBP'000              GBP'000 
 Cash flows from operating activities 
 Loss before taxation                                     (674)                (705) 
 Adjustments for: 
 Amortisation of intangible assets                           52                   88 
 Depreciation of property, plant and equipment              126                  120 
 Loss / (gain) on disposal of property, plant 
  & equipment                                                 1                  (1) 
 Disposal of a non controlling interest                      61                    - 
                                                       --------  ------------------- 
 Finance costs                                               27                    3 
                                                       --------  ------------------- 
 Cash from operating activities before changes 
  in working capital                                      (407)                (495) 
 Decrease /(increase) in trade and other receivables        510                (550) 
 Increase / (decrease) in trade and other 
  payables                                                   55                  729 
                                                       --------  ------------------- 
 Cash flow from operations                                  158                (316) 
 Interest paid                                              (3)                  (3) 
                                                       --------  ------------------- 
 Net cash flow from operations                              155                (319) 
                                                       --------  ------------------- 
 
 Investing activities 
 Purchase of property, plant and equipment                (180)                 (48) 
 Cash flow used in investing activities                   (180)                 (48) 
                                                       --------  ------------------- 
 
 Financing activities 
 Term loan                                                  150                    - 
 Loan from a director                                         -                  300 
 Repayment of hire purchase liabilities                     (4)                  (5) 
                                                       --------  ------------------- 
 Cash flow from financing activities                        146                  295 
                                                       --------  ------------------- 
 
 Net increase/decrease in cash and cash equivalents         121                 (72) 
 Effect of exchange rate changes                           (13)                 (22) 
 Cash and cash equivalents at the beginning 
  of the year                                               196                  290 
                                                                 ------------------- 
 
 Cash and cash equivalents at the end of the 
  year                                                      304                  196 
                                                       ========  =================== 
 
 

The notes to the financial statements form an integral part of these financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2013

 
                                Share       Share premium   Exchange         Retained       Non            Total 
                                 Capital                     reserve          earnings       Controlling 
                                                                                             Interest 
                                 GBP'000       GBP'000         GBP'000         GBP'000        GBP'000       GBP'000 
 Balance at 1 January 
  2012                              6,045           1,507             (95)        (4,158)                       3,299 
 Loss for the year                                                                  (705)                       (705) 
 Exchange differences                                                 (32)                                       (32) 
                               ----------  --------------  ---------------  -------------  -------------  ----------- 
 Total comprehensive 
  loss for the year                                                   (32)          (705)                       (737) 
 Issue of shares 
 Transfer of shares 
  from shareholders 
  to employees and directors 
                               ----------  --------------  ---------------  -------------  -------------  ----------- 
 
 Balance at 31 December 
  2012                              6,045           1,507            (127)        (4,863)                       2,562 
 
 Loss for the year                                                                  (676)            (2)        (678) 
 Exchange differences                                                  132                                        132 
                               ----------  --------------  ---------------  -------------  -------------  ----------- 
 Total comprehensive 
  loss for the year                                                    132          (676)            (2)        (546) 
 
 Disposal of non controlling 
  interest without a 
  loss of control                                                                      61                          61 
 
 Balance at 31 December 
  2013                              6,045           1,507                5        (5,478)            (2)        2,077 
                               ----------  --------------  ---------------  -------------  -------------  ----------- 
 
 
 
 

The notes to the financial statements form an integral part of these financial statements.

NOTES TO THE FINANCIAL INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2013

   1.     General information 

The Company was incorporated in Jersey as a limited liability par value company under the laws of Jersey, with the name Medilink-Global UK Limited and with company number 99680. The Company is governed by its articles of association and the principal statute governing the Company is Jersey law. The liability of the members of the Company is limited. The Company's registered office is Queensway House, Hilgrove Street, St Helier Road, Jersey, JE1 1ES. The Company is domiciled in Jersey. The Company's principal place of business is Asia.

These financial statements are presented in Pound Sterling ("GBP") and rounded to the nearest thousand ("000"). The functional currency of the entities in the Group is the Malaysian Ringgit as that is the Currency of the primary economic environment in which the Group operates. The directors have chosen to present these financial statements in Pound Sterling due to the international exposure and shareholders of the entity.

   2.     Basis of preparation 

The financial statements of the Group and the Company have been prepared and presented in accordance with International Financial Reporting Standards as adopted by the European Union and the historical cost convention as modified by the use of fair values. The Board had reviewed the accounting policies set out in the financial statements and consider them to be the most appropriate to Group's business activities.

The directors do not propose a dividend in respect of the year ended 31 December 2013 (2012: Nil).

   3.     Business segments 

The Group applies IFRS 8 Operating Segments. Per IFRS 8 operating segments are based on internal reports about components of the group, which are regularly reviewed and used by the Board of Directors being the Chief Operating Decision Maker ("CODM") for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance. The Group's reportable operating segments are as follows:

i) Third party administrator

ii) Software licensing

The CODM monitors the operating results of each segment for the purpose of performance assessments and making decisions on resource allocation. The management has organised the entity based on differences in products and services. Third party administrator segment is derived from aggregating China, Malaysia and Singapore entity while Software licensing segment represent a single entity from Malaysia. Performance is based on external and internal revenue generations and profit before tax, which the CODM believes are the most relevant in evaluating the results relative to other entities in the industry. Segment assets and liabilities are presented inclusive of inter-segment balances, as inter-segment pricing. Information regarding each of the operations of each reportable segment is included below.

 
                            Third party          Software           Consolidation             Total 
           2013           administrator         licensing 
                                GBP'000           GBP'000                 GBP'000           GBP'000 
 External revenue                 2,047                22                       -             2,069 
 Internal revenue                    30               109                   (139)                 - 
                       ----------------  ----------------  ----------------------  ---------------- 
 Total revenue                    2,077               131                   (139)             2,069 
                       ----------------  ----------------  ----------------------  ---------------- 
 
 Interest revenue                     -                 -                       -                 - 
 Interest expenses                    5                 -                       -                 5 
 Depreciation and 
  amortisation                      177                 1                       -               178 
 Corporation tax                      -                 -                       4                 4 
 Earnings before tax 
  (EBT)                           (742)                 2                      66             (674) 
 
 Assets                           5,765               190                 (1,240)             4,715 
 Liabilities                    (5,663)             (323)                   3,320           (2,666) 
                       ----------------  ----------------  ----------------------  ---------------- 
 

(i) The assets of third party administrator are including the goodwill on consolidation of GBP3,038,000 (2012: GBP3,038,000)

Revenues from two customers amounted to GBP381,790: ING Insurance Bhd GBP282,485 and AXA Insurance Bhd GBP99,305 (2012: GBP476,610: ING Insurance Bhd GBP243,685 and AXA Insurance Bhd GBP232,925), arising from sales by third party administrator segment.

 
                           Third party     Software   Consolidation     Total 
   2012                  administrator    licensing 
                               GBP'000      GBP'000         GBP'000   GBP'000 
 External revenue                1,993           91               -     2,084 
 Internal revenue                    -            -               -         - 
                       ---------------  -----------  --------------  -------- 
 Total revenue                   1,993           91               -     2,084 
                       ---------------  -----------  --------------  -------- 
 
 Interest revenue                    -            -               -         - 
 Interest expenses                 (3)            -               -       (3) 
 Depreciation and 
  amortisation                     207            1               -       208 
 Share of associate 
  undertakings' loss                 -            -               -         - 
 Corporation tax 
 Earnings before tax 
  (EBT)                          (520)         (62)           (123)     (705) 
 
 Assets                          2,714          148           2,176     5,038 
 Liabilities                   (5,398)        (298)           3,220   (2,476) 
                       ---------------  -----------  --------------  -------- 
 

The geographical split of revenue and non-current assets arises as follows:

 
 2013                  Jersey     Singapore     China   Malaysia          Total 
-------------------  --------  ------------  --------  ---------  ------------- 
                      GBP'000       GBP'000   GBP'000    GBP'000        GBP'000 
-------------------  --------  ------------  --------  ---------  ------------- 
 Revenue                    -           508       753        808          2,069 
-------------------  --------  ------------  --------  ---------  ------------- 
 Intangible assets          -             -         -        102            102 
-------------------  --------  ------------  --------  ---------  ------------- 
 Goodwill               3,038             -         -          -          3,038 
------------------- 
 PPE                        -             -        40        123            163 
------------------- 
 
 2012                  Jersey     Singapore     China   Malaysia       Total 
-------------------  --------  ------------  --------  ---------  ---------- 
                      GBP'000       GBP'000   GBP'000    GBP'000     GBP'000 
-------------------  --------  ------------  --------  ---------  ---------- 
 Revenue                    -           597       563        924       2,084 
-------------------  --------  ------------  --------  ---------  ---------- 
 Intangible assets         33             -         -        129         162 
-------------------  --------  ------------  --------  ---------  ---------- 
 Goodwill               3,038             -         -          -       3,038 
-------------------  --------  ------------  --------  ---------  ---------- 
 PPE                        -             1        61         54         116 
-------------------  --------  ------------  --------  ---------  ---------- 
 
 
 
   4.     Loss from operations 

Loss from operation has been arrived at after charging/(crediting):

 
                                                               2013      2012 
                                                            GBP'000   GBP'000 
 Unrealised loss/(gain) on exchange 
  difference                                                      2        73 
 Depreciation                                                   126       120 
 Amortisation of intangible assets                               52        88 
 Auditor remuneration - audit of the 
  company accounts                                               30        30 
                                   - non -audit services          2         1 
 Impairment of goodwill                                           -         - 
 Impairment of loan                                               -         - 
 Operating lease payment                                        157       143 
                                                           ========  ======== 
 
   5.     Cash and cash equivalents 

Group

 
                             2013      2012 
                          GBP'000   GBP'000 
 Cash and bank balance        304       196 
                              304       196 
                         ========  ======== 
 

Company

 
                              2013      2012 
                           GBP'000   GBP'000 
 Cash and bank balance           -        10 
                         ---------  -------- 
                                 -        10 
 =================================  ======== 
 
 
   6.     Advance from a director 

Group

 
                               2013      2012 
                            GBP'000   GBP'000 
 
 Advance from a director        318       300 
                                318       300 
                           ========  ======== 
 

Company

 
                               2013      2012 
                            GBP'000   GBP'000 
 
 Advance from a director        118       100 
                                118       100 
                           ========  ======== 
 

In March 2012, Mr Shia Kok Fat, had advanced GBP300,000 to the Group and the terms and conditions of the advance are as follows:-

   i)    It carries interest at 6% per annum; 

ii) The repayment of principal amount is deferred to 31 December 2016. The repayment date of the loan will be capable of being extended beyond 31 December 2016 subject to agreement between the Company and Shia Kok Fat and conditional on the loan being repaid at a minimum rate of GBP50,000 per annum thereafter.

   7.     Term loan 

Group

 
                                           2013      2012 
                                        GBP'000   GBP'000 
 
 Borrowing from financial institution       150         - 
                                            150         - 
                                       ========  ======== 
 

The terms and conditions of term loans are as below:-

   i)    It carries interest at 13% per annum; 

ii) The maturity of principal on 15 October 2014. The term loan shall auto renew for another one (1) year, on similar terms and conditions as stated herein or shall be mutually agreed in writing between both parties

   8.     Share capital 

The Company has one class of ordinary share capital which carries no rights to fixed income, any preferences or restrictions.

 
                                              2013      2012 
                                           GBP'000   GBP'000 
 Issued: 
 120,909,108 Ordinary shares of 5p each      6,045     6,045 
                                          --------  -------- 
 
   9.     Loss per share 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period. In accordance with IAS 33, and as the Group has reported a loss for the year, the shares are not diluted.

 
                                                      2013          2012 
 
 Loss after taxation attributable to owners 
  of the company (GBP'000)                           (678)         (705) 
 Basic weighted average shares in issue        120,909,108   120,909,108 
 Basic and diluted loss per share based 
  on issued share capital as at 31 December 
  (pence)                                           (0.56)        (0.58) 
                                              ------------  ------------ 
 
   10.   Related party transactions 

Related party transactions during the year were as follow:

 
                                                 2013      2012 
                                              GBP'000   GBP'000 
 
 Adviser fee payable to shareholders               50        50 
 Loan from a shareholder                          733       400 
 Advance from a director                          300       300 
 Interest on advance from a director (note 
  17)                                              15        15 
 Amount owing to director                          82        68 
                                             ========  ======== 
 

The term of the loan from a shareholder is interest free and with no fixed term of repayment. The loan is secured against the corporate guarantee issued by the Company.

Details of Directors' remunerations (who are considered to be the key management of the Group) are as follows:

 
 2013                        Short term 
                             employment     Share-based 
                               benefits         payment     Total 
                                GBP'000         GBP'000   GBP'000 
 
 Executive directors                 47               -        47 
 Non-executive directors             16               -        16 
 Senior management staff             31               -        31 
                           ============  ==============  ======== 
 
 
 2012                        Short term 
                             employment     Share-based 
                               benefits         payment     Total 
                                GBP'000         GBP'000   GBP'000 
 
 Executive directors                 34               -        34 
 Non-executive directors             12               -        12 
 Senior management staff             31               -        31 
                           ============  ==============  ======== 
 
   11.   Subsequent events 

There were no other subsequent events that require adjustment to or disclosure in the financial statements.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UBRNRSWANUAR

Medilink (LSE:MEDI)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Medilink Charts.
Medilink (LSE:MEDI)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Medilink Charts.