TIDMICB 
 
ICB FINANCIAL GROUP HOLDINGS AG 
 
                        (Incorporated in Switzerland) 
 
                              FINANCIAL RESULTS 
 
                               31 DECEMBER 2009 
 
CONTENTS                                                    PAGE 
 
Announcement of Results                                    2 - 3 
 
Chairman Statement                                         4 - 6 
 
Consolidated Statement of Comprehensive Income             7 - 8 
 
Consolidated Statement of Financial Position                 9 
 
Consolidated Statement of Cash Flows                      10 - 11 
 
Consolidated Statement of Changes in Equity               12 - 13 
 
 
 
 
20 April, 2010 
 
ICB Financial Group Holdings AG (ICBFGH) 
Announcement of Results- Financial Year Ended 31 December 2009 
 
 
PERFORMANCE IN FINANCIAL YEAR 2009 
 
ICBFGH recorded a consolidated loss for the financial year ended 31 December, 
2009 of USD 9.5 million compared to a profit of USD 13 million in the previous 
financial year. Loss attributable to shareholders for 2009 was USD 4.1 million 
against a profit of USD 13.0 million in 2008. 
 
The results for the year were adversely affected by the poor performance of ICB 
Islamic Bank Limited (Bangladesh) ( ICBIB) which recorded a loss of USD 11.7 
million mainly due to higher impairment charges for non performing loans. 
Excluding ICBIB losses, the Group recorded a profit of USD 2.3 million. 
 
Summary of Key Results 
 
                                  Year Ended       Year Ended       Inc/(Dec) 
                                  31 December 2009 31 December 2008 
                                  USD Mil          USD Mil          USD Mil 
 
Consolidated Net Interest Income  49.4             48.8             0.6 
Consolidated (Loss)/Profit        ( 9.5 )          13.0             (22.5) 
Consolidated (Loss)/Profit After  ( 4.1)           21.2             (25.3) 
Tax Attributable To Shareholders 
Equity Attributable to            200.3            189.0            11.3 
Shareholders 
(Loss)/Earnings per share (USD)   (0.02)           0.12             (0.14) 
Return on Equity ( %)             -2.05%           11.25%           -13.3% 
Total Loans & Advances            713.8            588.1            125.7 
Total Deposits                    951.7            777.7            174.0 
 
 
Highlights of the Group's Performance 
 
- Total Group assets grew by 18% to USD1,324 million, total loan and 
advances grew by 21% to USD713.8 million and customer deposits grew by 22 % to 
stand at USD 951.7 million. These growths were mainly contributed to by improved 
performance at PT Bank ICB Bumiputra Indonesia. 
 
- Net interest income improved marginally by USD 0.6 million to USD 49.4 
million. This was mainly due to lower net interest margins on earnings assets. 
 
- Operating expenses of USD 58.4 million was lower by USD 5.2 million. The 
drop in expenses was mainly due to one-time non recurring charge of USD 7.5 
million at ICBIB for contingencies and litigation in the previous financial 
year. 
 
- With the loss position in 2009, return on equity was negative 2.05% . 
 
 
Outlook for the Current Year 
 
With improving global marco-economic conditions, the Group expects the 
operating environment to be more favourable especially in the emerging markets 
that it operates. In addition, in line with the Group's medium term strategic 
plan, it has completed an internal transformations process to improve on its 
operating efficiency. This included the further strengthening of its 
management team, improvements in systems, and business process and delivery 
channels amongst others. 
 
With regards to the Group's investment in ICBIB, most of the legacy issues 
that the Group inherited with the acquisition of the Bank is being addressed. 
The focus in the current year will be to grow its asset base and intensify the 
recovery of legacy non performing loans. Further, a detailed review to address 
the existing weaknesses in ICBIB's capital structure has also commenced. All 
these efforts are expected to yield positive results in the near term. 
 
The results for the first 3 months of 2010 are encouraging and 
indicate that the transformation initiatives are gaining traction. Barring the 
unforeseen, the Group is optimistic that the results for the current financial 
year will be much better and more profitable. 
 
For more information, please contact: 
Tai Terk Lin 
Group CEO 
Tel: +603-62016051 
Fax: +603-62016053 
Email: tl.tai@icbglobal.com.my 
 
ICBFGH's AIM nominated adviser is RFC Corporate Finance Ltd. 
Contact Stephen Allen Tel: +61 8 9480 2500. 
 
 
 
Chairman's Statement 
 
As 2009 drew to a close the world economy started to show signs of 
positive growth and a movement out of recession. Nonetheless, the year as a 
whole presented very difficult trading conditions and particularly so for the 
Financial Services industry, this being reflected in consumer demand being 
restrained and increasing loan loss provisions. The Group has not escaped the 
impact of this adversity although in the latter months of the year it has been 
encouraging to see underlying growth returning in a number of countries where 
the Group has a presence. 
 
It is against this background that I have to report to shareholders 
Group year-end results reflecting a pretax loss of USD$7.6m (profit USD$15.8m 
2008). After taking account of the exceptional items included within the 2008 
accounts, the 2009 result at the trading level reflects a modest deterioration 
in comparison with the previous year. This is a disappointing result although 
it is one which not only reflects the difficult trading conditions referred to 
above but also takes accounts of significant costs associated with a major 
reorganization and restructure of the former Oriental Bank of Bangladesh (now 
ICB Islamic Bank). There has been little growth in Group income; net interest 
income at US$49.3m increased but only 1.2 % above the 2008 result of US$48.8m. 
Commission income was flat at US$11.1m (US$11.1m -2008). Operating expenses 
have reduced by 8.3% to US$58.4 (US$63.7- 2008) reflecting a lower charge this 
year due to one-time charges in 2008 for litigation and contingencies. 
However, the Group's cost/income ratio remains high at 85% (84% -2008). Our 
plan for the medium term is to seek to reduce this measure to below 60%. 
 
Impairment charges increased to US$16.6m, an increase of 15% on the 
2008 result (US$14.4m). Of this sum Bangladesh accounts for 65%, Indonesia 20% 
and Ghana 11%. In Bangladesh a special unit has been established under central 
supervision to improve the recoveries associated with the former Oriental 
Bank. I am pleased to say that progress here is very encouraging and I expect 
this to be reflected in our performance results in 2010. 
 
I referred above to the positive economic signs emerging in the 
latter part of 2009. In the first half of the year customer loan and deposit 
volumes reflected only marginal growth. In the second half, and particularly 
as we approached the end of the year, volumes increased with year-end figures 
reflecting loan growth of 21% and deposits up by 22%. Loan growth was 
particularly strong in Indonesia and Laos: Indonesia, Albania, Gambia and 
Malawi were major contributors to the increase in deposits. Not only does this 
growth signal the emergence of the world economy from recession, but also 
reflects a strategic shift introduced across the Group in the second half of 
the year to broaden the customer proposition in those countries where there is 
opportunity and capacity to do so. 
 
On a regional basis, activities in Africa and Europe were 
profitable in the year. However, an increase in loan loss provisions in Ghana 
and very difficult trading conditions within Guinea arising from the political 
turmoil there resulted in the contribution from Africa as a whole falling to 
US$2.2m (US$6.3m -2008). Albania on the other hand performed well delivering a 
strong contribution of some US$1.4m (loss US$2.1m 2008). 
 
The Group's presence in Asia, whilst still loss making, improved in 
2009. Bank Bumiputera, Indonesia increased its contribution to US$2.6m (US$0.6m 
-2008). Operating losses in Laos and Bangladesh reduced, the latter falling 
from US$16.8m in 2008 to US$11.7m. Notwithstanding the improvement seen in ICB 
Islamic Bank of Bangladesh, this investment has to date had a major impact 
on Group performance as a whole. However, the Board remains confident in the 
prospects for this investment. The operation in the country is under close 
supervision and guidance from the Group's Global Management capability, a 
measure which has delivered improvements to date with considerably more to 
follow. 
 
During the year the Group continued to expand its delivery channel 
capability with additional branches and the expansion of the existing ATM 
network. A total of 5 new branches were opened in the year, 2 in Africa and 3 
in Asia. This increases the total branch network across all countries to 146. 
Further, 14 micro banking outlets were opened in Indonesia during the year. 
Across the Group 21 new ATM's were installed. Internet banking is being 
introduced at Bank Bumiputera, Indonesia and an expansion of this capability 
to other countries is planned to commence in 2010. 
 
I am delighted to inform shareholders that the Group continues to 
receive industry recognition with a total of 6 prestigious banking awards 
being received in 2009: 
 
 
 ICB Albania: Global Finance, Best Bank Award 2009. 
 
              The Banker, Financial Inclusion Award 2009. 
 
              EMEA Finance, Best Bank in Albania 2009. 
 
 ICB Ghana:   EMEA Finance, Best Bank in Ghana 2009. 
 
 ICB Guinea:  The Banker, Bank of the Year 2009 (6th consecutive 
              year). 
 
              Global Finance, Best Bank Award 2009. 
 
 
I extend congratulations to the Management and staff of the above 
Banks on achieving such significant industry recognition. 
 
In October the Board appointed Mr. Tai Terk Lin as Group CEO. Mr. 
Tai joins ICB Group from Platinum Capital Management, a London based hedge 
fund company where he was Executive Director and Head of Business Development 
(Asia). He is an accomplished banker with financial services experience 
encompassing commercial banking, private banking and asset management. I am 
sure that this experience and the strong commitment he brings to the Group 
will provide the leadership required as we build for the future. I extend to 
him a very warm welcome. 
 
During the second half of the year the Group completed a business 
re-structure which places greater emphasis in meeting the specific needs of 
defined customer groups, particularly consumer and business banking. To ensure 
the effectiveness of these changes the Global Management support capability 
has been strengthened. This will ensure that each country will have access to 
guidance and support in the implementation of the changes required to secure 
the benefits of the new business opportunities which become available. It will 
also present the opportunity to identify and develop synergies which exist 
within the Group and to adopt these for the wider benefit of all. 
 
Notwithstanding the fact that recovery in many of the world's 
economies may be slow and patchy the Board is optimistic that the Group will 
regain profitability in 2010. However, much will depend on returning ICB 
Islamic Bank, Bangladesh to profitable trading. The past year has reflected a 
positive start in this direction but there still remains much to be done, and 
at a faster rate. I can assure our shareholders that in the year ahead this 
objective in particular will continue to have the close attention of the 
Board. 
 
The Group currently employs some 2,850 staff. Their continued 
dedication and commitment to meeting and servicing customer needs has 
supported the Group through a difficult trading period and on behalf of the 
Board I thank them warmly. 
 
In conclusion, I must convey appreciation to our shareholders for 
their continued and most valuable support. We are very conscious of their 
expectations and do not intend to disappoint. 
 
Michael R Hanlon 
 
Group Chairman 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
FOR THE YEAR ENDED 31 DECEMBER 2009 
 
                                                            2009      2008 
 
                                                         USD'000   USD'000 
 
Interest income                                          106,010   101,707 
Interest expense                                        (56,620)  (52,892) 
Net interest income                                       49,390    48,815 
Fee and commission income                                 11,300    11,360 
Fee and commission expense                                 (152)     (163) 
Net fee and commission income                             11,148    11,197 
 
Foreign currency gain                                      3,258     3,593 
Gains less losses from financial investments               3,116     1,247 
Gain less losses from trading securities                      72         - 
Gain on disposal of associate                                  -    77,584 
Other operating income                                     1,831     1,616 
Impairment charges for loans and advances to            (16,605)  (14,422) 
customers 
Fair value change in foreclosed properties               (1,297)         - 
Impairment of goodwill                                         -  (50,000) 
Operating expenses                                      (58,456)  (63,752) 
Operating (loss) / profit                                (7,543)    15,878 
Share of results of associates                              (59)      (33) 
(Loss) / Profit before taxation                          (7,602)    15,845 
Tax expense                                              (1,856)   (2,840) 
(LOSS) / PROFIT FOR THE YEAR                             (9,458)    13,005 
 
Other comprehensive income: 
Exchange differences on translating foreign               15,808  (12,205) 
operations 
Available-for-sale financial assets                        3,174   (2,614) 
Other comprehensive income for the year                   18,982  (14,819) 
TOTAL COMPREHENSIVE INCOME FOR THE YEAR                    9,524   (1,814) 
 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - CONT'D 
 
FOR THE YEAR ENDED 31 DECEMBER 2009 
 
(Loss) / Profit of the year attributable to: 
- Owners of the parent                                   (4,119)    21,282 
- Non-controlling interests                              (5,339)   (8,277) 
                                                         (9,458)    13,005 
 
Total comprehensive income attributable to: 
- Owners of the parent                                    11,263     9,795 
- Non-controlling interests                              (1,739)  (11,609) 
                                                           9,524   (1,814) 
 
Earnings per share 
- Basic and diluted (Expressed in USD per share)          (0.02)      0.12 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 
AS AT 31 DECEMBER 2009 
 
                                                           2009       2008 
 
                                                        USD'000    USD'000 
 
ASSETS 
Cash and bank balances                                  267,247    276,738 
Loans and advances to customers                         713,824    588,058 
Financial investments                                   190,966    122,539 
Foreclosed properties                                    15,490     17,728 
Investment in associates                                  1,791      1,846 
Goodwill and other intangible assets                     62,308     55,036 
Prepaid lease payments                                       79        107 
Property and equipment                                   24,584     17,083 
Other assets                                             44,016     36,443 
Deferred tax assets                                       3,377      4,537 
Total assets                                          1,323,682  1,120,115 
 
LIABILITIES 
Deposits from other banks                               172,338    147,159 
Deposit from customers                                  951,796    777,652 
Other liabilities                                        39,592     42,753 
Tax liabilities                                             998      3,046 
Deferred tax liabilities                                    232        303 
Total liabilities                                     1,164,956    970,913 
 
EQUITY 
Paid up share capital                                   145,960    145,960 
Share premium                                               782        782 
Retained earnings                                        37,808     45,012 
Other reserves                                           15,812    (2,655) 
Equity attributable to owners 
of the Company                                          200,362    189,099 
Non-controlling interests                              (41,636)   (39,897) 
                                                        158,726    149,202 
Total equity and liabilities                          1,323,682  1,120,115 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2009 
 
                                                            2009      2008 
 
                                                         USD'000   USD'000 
CASH FLOWS FROM OPERATING ACTIVITIES 
Profit before taxation                                   (7,602)    15,845 
Adjustment for : 
Impairment charges for loans and advances to customers    16,605    14,422 
Amortisation of prepaid lease rental                          36        37 
Amortisation of intangible assets                          1,481       397 
Depreciation of property and equipment                     3,342     3,096 
Loss on disposal of property and equipment                  (24)        20 
Gain on disposal of associate                                  -  (77,584) 
Fair value changes in foreclosed properties                1,297         - 
Impairment of goodwill                                         -    50,000 
Recovery of loan                                               -     (601) 
Share of results of associates                                59        33 
Gain on foreign exchange translation                     (3,258)   (3,593) 
Cash flow from operations before working capital changes  11,936     2,072 
Increase in operating assets                            (89,390)  (21,778) 
(Decrease)/increase in operating liabilities             126,444  (34,009) 
Cash generated/(used in) from operations                  48,990  (53,715) 
Tax paid                                                 (2,663)   (1,994) 
Net cash from/(used in) operating activities              46,327  (55,709) 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
Acquisition of a subsidiary, net of cash acquired              -  (38,474) 
Proceeds from sale of associate                                -   142,006 
Purchase of property and equipment                       (7,451)   (5,376) 
Purchase of intangible assets                            (8,469)     (489) 
Proceeds from sale of property and equipment                  22        24 
Dividend received                                              -     2,086 
Proceeds from sale of foreclosed property                  2,888         - 
Decrease in financial investments                          5,081    38,159 
Increase in financial investments                       (73,420)  (30,998) 
Net cash (used in)/from investing activities            (81,349)   106,938 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS - CONT'D 
 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2009 
 
                                                            2009      2008 
 
                                                         USD'000   USD'000 
CASH FLOWS FROM FINANCING ACTIVITIES 
 
Dividend paid to non-controlling interests                     -     (156) 
Net cash used in financing activities                          -     (156) 
 
Net (decrease) / increase in cash and cash equivalents  (35,022)    51,073 
Cash and cash equivalents at the beginning of the year   228,644   194,224 
Effect of exchange rate changes on cash and cash          20,640  (16,653) 
equivalents 
Cash and cash equivalents at the end of the year         214,262   228,644 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2009 
 
 
                                                                             TOTAL EQUITY 
                                                                          ATTRIBUTABLE TO 
                                     SHARE    SHARE     OTHER  RETAINED     OWNERS OF THE NON-CONTROLLING    TOTAL 
                                   CAPITAL  PREMIUM  RESERVES  EARNINGS            PARENT       INTERESTS   EQUITY 
 
                                   USD'000  USD'000   USD'000   USD'000           USD'000         USD'000  USD'000 
 
At 1 January 2009                  145,960      782   (2,655)    45,012           189,099        (39,897)  149,202 
Loss for the year                        -        -         -   (4,119)           (4,119)         (5,339)  (9,458) 
 
Other comprehensive 
income: 
Currency translation 
differences arising from 
translation to 
presentation 
currency                                 -        -    13,253         -            13,253           2,555   15,808 
 
Gain in fair value on 
available-for-sale 
securities                               -        -     2,129         -             2,129           1,045    3,174 
 
Capitalization of 
retained 
earnings of subsidiary                   -        -     3,085   (3,085)                 -               -        - 
 
Total comprehensive 
income 
for the year                             -        -    18,467   (7,204)            11,263         (1,739)    9,524 
 
At 31 December 2009                145,960      782  (15,812)    37,808           200,362        (41,636)  158,726 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - CONT'D 
 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2009 
 
                                                                             TOTAL EQUITY 
                                                                          ATTRIBUTABLE TO 
                                     SHARE    SHARE     OTHER  RETAINED     OWNERS OF THE NON-CONTROLLING    TOTAL 
                                   CAPITAL  PREMIUM  RESERVES  EARNINGS            PARENT       INTERESTS   EQUITY 
 
                                   USD'000  USD'000   USD'000   USD'000           USD'000         USD'000  USD'000 
 
At 1 January 2008                  145,960      782   (2,341)    34,903           179,304          19,478  198,782 
Profit for the year                      -        -         -    21,282            21,282         (8,277)   13,005 
 
Other comprehensive income: 
Currency translation differences 
arising from translation to 
presentation currency                    -        -   (9,734)         -           (9,734)         (2,471) (12,205) 
 
Loss in fair value on 
available-for-sale securities            -        -   (1,753)         -           (1,753)           (861)  (2,614) 
 
Transfer of reserve to retained 
earnings arising from disposal 
of associate                             -        -    11,173  (11,173)                 -               -        - 
 
Total comprehensive income 
for the year                             -        -     (314)    10,109             9,795        (11,609)  (1,814) 
 
Non-controlling interest from 
business combination                     -        -         -         -                 -        (47,610) (47,610) 
 
Dividend paid to non-controlling 
interests                                -        -         -         -                 -           (156)    (156) 
 
At 31 December 2008                145,960      782   (2,655)    45,012           189,099        (39,897)  149,202 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
END 
 

Icb Fin (LSE:ICB)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Icb Fin Charts.
Icb Fin (LSE:ICB)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Icb Fin Charts.