TIDMASTR

RNS Number : 8981O

Astaire Group Plc

26 September 2011

Astaire Group Plc

INTERIM CONDENSED FINANCIAL STATEMENTS

for the six months ended 30 June 2011

Chairman's Statement

The first half of 2011 was dominated by a series of corporate events for Astaire, including:

1. The completion of the disposal of Dowgate Capital Stockbrokers Limited ("Dowgate") in February;

2. The disposal of Rowan Dartington & Co Limited ("Rowan Dartington") in March; and

3. The settlement of the litigation in relation to Izodia PLC in June.

The effect of these transactions, as described in previous announcements, has been that the Astaire Group:

1. Has no operating businesses or staff, other than Chris Roberts, the Finance Director; and

2. Is now implementing plans to put in place a Scheme of Arrangement with Evolve Capital PLC, Astaire's majority shareholder, under which shareholders will be able to elect for cash or receive shares in Evolve Capital Plc ("Evolve"). Under this arrangement, Astaire would become a wholly owned subsidiary of Evolve and its quotation on AIM would be cancelled. The Scheme document was posted to shareholders on 14 September 2011.

These are described in more detail below.

Background

Astaire had three principal businesses in 2010, namely Astaire Securities, Dowgate and Rowan Dartington. Up until May 2010, the Group strategy was focussed upon the concept of consolidating a number of small financial services businesses into one group with greater critical mass. It became increasingly clear that this strategy, while attractive in principle, was extremely difficult to implement successfully. At the same time, a subsidiary (Corporate Synergy Holdings Limited), which owned the Astaire Securities business, received a claim from lawyers acting for Izodia Plc for an amount in excess of GBP4 million, plus expenses and costs, which were expected to be very substantial.

In the face of this litigation, which created severe uncertainty within the operating businesses and an impending catastrophic loss of staff the Astaire Group was compelled to adopt a new strategy in order to improve prospects for shareholders, which involved disposing of all of the operating business of the company. This process was finally completed in March 2011, with the disposal of Rowan Dartington, but the Group was still unable to access and therefore release any significant funds to shareholders while the litigation was continuing.

The litigation was settled in June 2011. The effects of this settlement, which resulted in a payment by Astaire of GBP500,000 towards the costs of Izodia, were:

1. To end the very costly legal process associated with the case (running at approximately GBP100,000 a month);

2. To free up the cash held within Corporate Synergy Holdings Limited, following the sale of Astaire Securities, for use elsewhere in the Group; and

3. To finalise the arrangements with the Group's insurers. The company has now received in excess of GBP600,000 from its insurers in relation to costs arising from this case.

Current position

The stated strategy of the Astaire Board has been to maximise the cash return to shareholders. The Board has carefully considered ways to achieve this and believes that the best way is to implement a scheme of arrangement with its majority shareholder, for the following reasons:

1. It offers an immediate realisation for shareholders other than Evolve. Shareholders do not have to wait for the unwinding of various continuing financial obligations and non-cash assets in the Astaire Group. These include, for example, lease liabilities, dismantling the corporate structure, shares and loan notes held in Rowan Dartington Holdings Limited, the company which acquired Rowan Dartington;

2. Reserves against potential liabilities (such as warranties given on the disposals) do not have to be deducted from any proceeds, as Evolve will have sole exposure to all Astaire liabilities when the Scheme goes through (as Astaire will then be wholly owned by Evolve); and

3. For those shareholders who wish to retain an equity interest in the Astaire Group's assets they may do so by accepting shares in Evolve, rather than taking the cash on the implementation of the Scheme of Arrangement.

The current position is that the Scheme Document, Form of Election and Forms of Proxy have been sent to shareholders whereby shareholders can elect to receive 2p per Astaire share, subject to the passing of all resolutions at the Shareholder Meetings scheduled for 7 October 2011 and the subsequent final approval of the Court.

Results

The loss for the six months ended 30th June 2011 amounted to GBP275,000 (2010 Loss GBP2,776,000).

Shareholders should note that all trading operations are now discontinued and the remaining activities of the Group relate solely to managing the residual investments as well as seeking to minimise ongoing liabilities.

James Noble

Chairman

26 September 2011

Condensed Consolidated Income Statement for the six months ended 30 June 2011

 
                                      Unaudited      Unaudited         Audited 
                                     Six months     Six months      Year ended 
                                             to             to     31 December 
                                     30 June 11     30 June 10              10 
                                        GBP'000        GBP'000         GBP'000 
  Fee and commission income                   -          7,406               - 
  Fee and commission expenses                 -        (1,260)               - 
--------------------------------  -------------  -------------  -------------- 
 
  Net fee and commission income               -          6,146               - 
  Other income                              639            499               - 
--------------------------------  -------------  -------------  -------------- 
 
  Total income                              639          6,645               - 
 
  Profit on disposal of 
   available-for-sale 
   investments                            1,139              7             282 
  (Loss) / gain on fair value 
   through profit and loss 
   investments                            (929)          (425)           (263) 
  Loss on sale of subsidiary              (648)              -           (799) 
 
  Operating expenses 
   Impairment of goodwill and 
   other intangibles                          -        (1,393)               - 
  Amortisation of other 
  intangibles                                 -          (232)               - 
  Restructuring costs                         -          (260)               - 
  Share-based payments credit                 -              -              85 
  Share-based payments charge                 -           (83)               - 
  Other operating expenses                (704)        (7,250)         (2,391) 
--------------------------------  -------------  -------------  -------------- 
 
  Total operating expenses                (704)        (9,218)         (2,306) 
 
  Operating loss                          (503)        (2,991)         (3,086) 
--------------------------------  -------------  -------------  -------------- 
 
  Investment revenue                         26             66              36 
 
  Loss on ordinary activities 
   before taxation                        (477)        (2,925)         (3,050) 
 
  Taxation                                  130            149             183 
--------------------------------  -------------  -------------  -------------- 
 
  Loss from continuing 
   operations                             (347)        (2,776)         (2,867) 
================================  =============  =============  ============== 
 
  Discontinued operations 
 
  Profit / (loss) from 
   discontinued operations                   72              -         (4,802) 
--------------------------------  -------------  -------------  -------------- 
 
  Loss for the period                     (275)        (2,776)         (7,669) 
================================  =============  =============  ============== 
 
  Loss attributable to equity 
   shareholders 
   of Astaire Group Plc                   (275)        (2,776)         (7,669) 
================================  =============  =============  ============== 
 
 
  Loss per ordinary share 
  (pence) 
  From continuing operations 
   - Basic                               (0.17)         (1.35)          (1.40) 
 
  - Diluted                              (0.17)         (1.35)          (1.40) 
================================  =============  =============  ============== 
 
  From continuing and 
   discontinued operations - 
   Basic                                 (0.13)         (1.35)          (3.74) 
 
  - Diluted                              (0.13)         (1.35)          (3.74) 
================================  =============  =============  ============== 
 

Condensed Consolidated Statement of Comprehensive Income for the six months ended 30 June 2011

 
                                      Unaudited      Unaudited         Audited 
                                     Six months     Six months      Year ended 
                                             to             to     31 December 
                                     30 June 11     30 June 10              10 
                                        GBP'000        GBP'000         GBP'000 
  Loss for the period                     (275)        (2,776)         (7,669) 
================================  =============  =============  ============== 
 
  Other comprehensive income: 
  Gains on revaluation of 
   available-for-sale 
   investments taken to equity, 
   net of tax                                60             25              20 
  Transferred to profit or loss 
   on sale of available-for-sale 
   investments                              (1)            (4)            (63) 
--------------------------------  -------------  -------------  -------------- 
 
  Other comprehensive income 
   for the period, net of tax                59             21            (43) 
--------------------------------  -------------  -------------  -------------- 
 
  Total comprehensive income 
   for the period                         (216)        (2,755)         (7,712) 
================================  =============  =============  ============== 
 
 
  Total comprehensive income 
   attributable to equity 
   shareholders of Astaire Group 
   Plc                                    (216)        (2,755)         (7,712) 
================================  =============  =============  ============== 
 
 

Condensed Consolidated Balance Sheet as at 30 June 2011

 
                                   Unaudited    Unaudited         Audited 
                                     30 June      30 June     31 December 
                                          11           10              10 
                                     GBP'000      GBP'000         GBP'000 
  ASSETS 
  Non-current assets 
  Goodwill                                 -          408               - 
  Other intangible assets                  -        3,037               - 
  Property, plant and 
   equipment                               -          724               - 
 
  Total non-current 
   assets                                  -        4,169               - 
                                 -----------  -----------  -------------- 
 
  Current assets 
  Trade and other receivables            778       10,396           1,369 
  Available-for-sale 
   investments                         1,752        1,079             565 
  Fair value through 
   profit and 
   loss investments                        -        1,139             929 
  Cash and cash equivalents            4,534        5,633           4,004 
   Assets held for sale                    -            -           7,679 
                                 -----------  -----------  -------------- 
 
  Total current assets                 7,064       18,247          14,546 
                                 -----------  -----------  -------------- 
 
  Total assets                         7,064       22,416          14,546 
                                 ===========  ===========  ============== 
 
  LIABILITIES 
  Current liabilities 
  Trade and other payables               605       10,030           2,366 
  Current tax liabilities                  -           20               1 
  Liabilities directly 
   associated with assets 
   held for sale                           -            -           5,374 
 
  Total current liabilities              605       10,050           7,741 
                                 -----------  -----------  -------------- 
 
  Non-current liabilities 
  Deferred tax liabilities                 -          744             130 
 
  Total non-current 
   liabilities                             -          744             130 
                                 -----------  -----------  -------------- 
 
  Total liabilities                      605       10,794           7,871 
                                 -----------  -----------  -------------- 
 
  EQUITY 
  Share capital                          205          205             205 
  Share premium                       17,631       17,631          17,631 
  Merger reserve                           -          938               - 
  Fair value and other 
   reserves                               70           75              11 
  Retained earnings                 (11,447)      (7,227)        (11,172) 
                                 -----------  -----------  -------------- 
 
  Parent company's 
   shareholders' equity                6,459       11,622           6,675 
                                 -----------  -----------  -------------- 
 
  Total equity and liabilities         7,064       22,416          14,546 
                                 ===========  ===========  ============== 
 

Condensed Consolidated Statement of Changes in Equity as at 30 June 2011

 
                                                         Fair 
                                                        value 
                                                          and 
                      Share      Share     Merger       other    Retained      Total 
                    capital    premium    Reserve    reserves    Earnings     Equity 
                    GBP'000    GBP'000    GBP'000     GBP'000     GBP'000    GBP'000 
  Balance at 1 
   January 2010         205     17,631        938          54     (4,534)     14,294 
  Share-based 
   payments               -          -          -           -          83         83 
  Total 
   comprehensive 
   income for 
   the period             -          -          -          21     (2,776)    (2,755) 
 
  Balance at 30 
   June 2010            205     17,631        938          75     (7,227)     11,622 
----------------  ---------  ---------  ---------  ----------  ----------  --------- 
 
  Share-based 
   payments               -          -          -           -          10         10 
  Total 
   comprehensive 
   income for 
   the period             -          -          -        (64)     (4,893)    (4,957) 
  Transfer to 
   retained 
   earnings               -          -      (938)           -         938          - 
----------------  ---------  ---------  ---------  ----------  ----------  --------- 
 
  Balance at 31 
   December 
   2010                 205     17,631          -          11    (11,172)      6,675 
----------------  ---------  ---------  ---------  ----------  ----------  --------- 
 
  Total 
   comprehensive 
   income for 
   the period             -          -          -          59       (275)      (216) 
----------------  ---------  ---------  ---------  ----------  ----------  --------- 
 
  Balance at 30 
   June 2011            205     17,631          -          70    (11,447)      6,459 
================  =========  =========  =========  ==========  ==========  ========= 
 

Condensed Consolidated Statement of Cash Flows for the six months ended 30 June 2011

 
                                      Unaudited      Unaudited         Audited 
                                     Six months     Six months      Year ended 
                                             to             to     31 December 
                                     30 June 11     30 June 10              10 
                                        GBP'000        GBP'000         GBP'000 
  Net cash used in operating 
   activities                           (1,982)        (1,883)         (3,317) 
                                  -------------  -------------  -------------- 
 
 
  Investing activities 
  Interest received                          16             49              49 
  Dividends received                         13             17              17 
  Proceeds on disposal of 
   available-for-sale 
   investments                            2,508             92             349 
  Purchases of 
   available-for-sale 
   investments                            (906)           (38)           (212) 
  Purchases of property, plant 
   and equipment                              -          (418)           (434) 
  Disposal of subsidiaries                  881              -           (263) 
 
  Net cash used in investing 
   activities                             2,512          (298)           (493) 
                                  -------------  -------------  -------------- 
 
 
 
  Net decrease in cash and 
   cash equivalents                         530        (2,181)         (3,810) 
 
 
  Cash and cash equivalents 
   at beginning of period                 4,004          7,814           7,814 
 
 
  Cash and cash equivalents 
   at end of period                       4,534          5,633           4,004 
                                  =============  =============  ============== 
 

Notes to the Interim Condensed Financial Statements

1. ACCOUNTING POLICIES

The Interim Report is unaudited and does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006.

The accounting policies used in the preparation of the Interim Report are consistent with those set out in the Annual Report and Accounts for the year ended 31 December 2010.

For the year ended 31 December 2010 the Group has adopted International Financial Reporting Standard 3 "Business Combinations" (revised 2008) and International Accounting Standard 27 "Consolidated and Separate Financial Statements" (revised 2008). There is no impact associated with these changes in these Interim Condensed Financial Statements.

The information for the year ended 31 December 2010 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

The interim condensed financial statements will be circulated to all shareholders by 4 October 2011 and will be available from the Company's registered office at 46 Worship Street, London EC2A 2EA and also in accordance with Rule 20 of the AIM Rules, on the Company's website at www.astairegroup.co.uk.

2. TAXATION

The tax credit for the six months to 30 June 2011 reflects all the necessary provisions for current tax, taking into account the availability of losses brought forward, and movements in deferred tax with reference to the adjustments necessary under IFRS. In arriving at the effective tax rate account has been taken of the change in the rate of tax charged, and the disallowance of the cost of share-based payments charged to the income statement. Current income tax expense is recognised in these interim consolidated financial statements based on management's best estimates of the annual income tax liability expected for the full financial year.

3. LOSS PER SHARE

The calculation of the basic loss per ordinary share is based on the loss on ordinary activities after tax and on the weighted average number of ordinary shares in issue during the period. The calculation of diluted loss per ordinary share is based on the basic loss per ordinary share adjusted to allow for the issue of shares on the assumed conversion of all dilutive options and warrants.

Reconciliations of the loss and weighted average number of shares used in the calculations are set out in the tables below.

Continuing operations

 
                   Six months ended 30 June             Six months ended 30 June 
                              2011                                 2010 
                             Weighted                             Weighted 
                              Average       Loss                   Average       Loss 
                               Number        per                    Number        per 
                  Loss             of      share       Loss             of      share 
               GBP'000         shares    (pence)    GBP'000         shares    (pence) 
  Basic 
   loss per 
   ordinary 
   share         (347)    205,309,518     (0.17)    (2,776)    205,309,518     (1.35) 
  Diluted 
   loss per 
   ordinary 
   share         (347)    205,309,518     (0.17)    (2,776)    205,309,518     (1.35) 
             =========  =============  =========  =========  =============  ========= 
 

Continuing and discontinued operations

 
                   Six months ended 30 June             Six months ended 30 June 
                              2011                                 2010 
                             Weighted                             Weighted 
                              average       Loss                   average       Loss 
                               number        per                    number        per 
                  Loss             of      share       Loss             of      share 
               GBP'000         shares    (pence)    GBP'000         shares    (pence) 
  Basic 
   loss per 
   ordinary 
   share         (275)    205,309,518     (0.13)    (2,776)    205,309,518     (1.35) 
                                       =========                            ========= 
  Diluted 
   loss per 
   ordinary 
   share         (275)    205,309,518     (0.13)    (2,776)    205,309,518     (1.35) 
             =========  =============  =========  =========  =============  ========= 
 

Discontinued operations

 
                    Six months ended 30 June            Six months ended 30 June 
                              2011                                2010 
                             Weighted                           Weighted 
                              average    Earnings                average       Loss 
                               number         per                 number        per 
                Profit             of       share       Loss          of      share 
               GBP'000         shares     (pence)    GBP'000      shares    (pence) 
  Basic 
   earnings 
   per 
   ordinary 
   share            72    205,309,518        0.04          -           -          - 
                                       ==========                         ========= 
  Diluted 
   earnings 
   per 
   ordinary 
   share            72    205,309,518        0.04          -           -          - 
             =========  =============  ==========  =========  ==========  ========= 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR DQLBLFKFXBBV

Astaire Group (LSE:ASTR)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Astaire Group Charts.
Astaire Group (LSE:ASTR)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Astaire Group Charts.