Notes
to the Unaudited Condensed Financial Statements
January
31, 2017
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Tianci
International, Inc. (“the Company”, “Tianci”) was incorporated under the laws of the State of Nevada,
U.S. as Freedom Petroleum, Inc. on June 13, 2012. In May 2015, the Company changed its name to Steampunk Wizards Inc. and on November
9, 2016, the Company changed its name to Tianci International, Inc. The Company’s fiscal year end is July 31.
On
October 13, 2016, the Company entered into a spin-off agreement (the “Spin-Off Agreement”) with Steampunk Wizards
Ltd., the Company’s wholly owned subsidiary and a company incorporated pursuant to the laws of Malta (“Steampunk”),
and Praefidi Holdings Limited (the “Buyer”), an entity organized under the laws of Malta and owned by Brendon Grunewald,
former director of the Company. Pursuant to the Spin-Off Agreement, the Buyer shall receive all of the issued and outstanding
capital stock of Steampunk and the Company shall receive $2,000 as purchase price. The Buyer shall become the sole equity owner
of the Steampunk and the Company shall have no further interest in Steampunk.
On
October 26, 2016, the Company entered into an Agreement and Plan of Merger with its wholly-owned subsidiary, Tianci International,
Inc., a newly formed Nevada Corporation ("Merger Sub"), formed on November 09, 2016, with Merger Sub being the surviving
entity. The transaction contemplated in the Merger Agreement (“Merger”) which became effective on November 9, 2016.
NOTE
2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
interim financial information referred to above has been prepared and presented in conformity with accounting principles generally
accepted in the United States applicable to interim financial information and with the instructions to Form 10-Q and Article 8
of Regulation S-X. The interim financial information has been prepared on a basis consistent with prior interim periods and years
and includes all disclosures that are necessary and required by applicable laws and regulations. This report on Form 10-Q should
be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K
for the fiscal year ended July 31, 2016 filed on January 13, 2017.
The
unaudited condensed financial statements and notes are presented in accordance with accounting principles generally accepted in
the United States of America (GAAP). These unaudited condensed financial statements include all adjustments that, in the opinion
of management, are necessary in order to make the financial statements not misleading.
Results
of the six months ended January 31, 2017 are not necessarily indicative of the results that may be expected for the year ended
July 31, 2017 and any other future periods.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the unaudited condensed financial statements. The estimates and judgments
will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ
from these good faith estimates and judgments.
Going
Concern Matters
At
January 31, 2017, the Company had $19,321 in cash on hand, had incurred a net loss from continued operations of $102,883 and used
$171,423 in cash for continued operating activities for the six months ended January 31, 2017.
The
Company’s cash balance and revenues generated are not currently sufficient and cannot be projected to cover operating expenses
for the next twelve months from the date of this report. These matters raise substantial doubt about the Company’s ability
to continue as a going concern. Management's plans include attempting to improve its business profitability, its ability to generate
sufficient cash flow from its operations to meet its operating needs on a timely basis, obtain additional working capital funds
through equity and debt financing arrangements, and restructure on-going operations to eliminate inefficiencies to raise cash
balance in order to meet its anticipated cash requirements for the next twelve months from the date of this report. However,
there can be no assurance that these plans and arrangements will be sufficient to fund the Company’s ongoing capital expenditures,
working capital, and other requirements. Management intends to make every effort to identify and develop sources of funds. The
outcome of these matters cannot be predicted at this time. There can be no assurance that any additional financings will be available
to the Company on satisfactory terms and conditions, if at all.
The
ability of the Company to continue as a going concern is dependent upon its ability to raise additional capital and continue profitable
operations. The accompanying unaudited condensed financial statements do not include any adjustments related to the recoverability
or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company
be unable to continue as a going concern.
Cash
and Cash Equivalents
Cash
and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than
three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are
subject to an insignificant risk of loss in value. As of January 31, 2017 and July 31, 2016, the Company has $19,321 and $0 in
cash and cash equivalents, respectively.
Foreign
Currency Translation and Re-measurement
The
Company's functional and reporting currency is the U.S. dollar. All transactions initiated in EURO are translated into U.S. dollars
in accordance with ASC 830-30, "Translation of Financial Statements," as follows:
|
i)
|
Assets
and liabilities at the rate of exchange in effect at the balance sheet date.
|
|
ii)
|
Equities
at historical rate
|
|
iii)
|
Revenue
and expense items at the average rate of exchange prevailing during the period.
|
Adjustments
arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.
Basic
and Diluted Earnings (Loss) Per Share
Basic
income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted
average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net
income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted
weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt
or equity. There are no such common stock equivalents outstanding as of January 31, 2017 and July 31, 2016.
Recent
Accounting Pronouncements
Management
has considered all recent accounting pronouncements issued and their potential effect on our financial statements. The Company's
management believes that these recent pronouncements will not have a material effect on the Company's unaudited condensed financial
statements.
NOTE
3 – DISCONTINUED OPERATIONS
On
October 13, 2016, the Company entered into a spin-off agreement (the “Spin-Off Agreement”) with Steampunk Wizards
Ltd., the Company’s wholly owned subsidiary and a company incorporated pursuant to the laws of Malta (“Steampunk”),
and Praefidi Holdings Limited (the “Buyer”), an entity organized under the laws of Malta and owned by Brendon Grunewald,
former director of the Company. Pursuant to the Spin-Off Agreement, the Buyer shall receive all of the issued and outstanding
capital stock of Steampunk and the Company shall receive $2,000 as purchase price. The Buyer shall become the sole equity owner
of Steampunk and the Company shall have no further interest in Steampunk.
During
the six months ended January 31, 2017, the Company recorded a gain on the sale of $200,528. The Company has no continuing involvement
in the operations of Steampunk. The sale of Steampunk qualified as a discontinued operation of the Company and accordingly, the
Company has excluded results of Steampunk’ operations from its Statements of Operations and Comprehensive Income (Loss)
to present this business in discontinued operations.
The
following table shows the results of operations of Steampunk for the six months ended January 31, 2017 and 2016 which are included
in the gain (loss) from discontinued operations:
|
|
Six Months Ended
|
|
|
|
January 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing
|
|
|
-
|
|
|
|
-
|
|
Consulting fees
|
|
|
-
|
|
|
|
-
|
|
Development costs
|
|
|
-
|
|
|
|
(98,931
|
)
|
Management fees
|
|
|
-
|
|
|
|
(46,810
|
)
|
Office and miscellaneous
|
|
|
(498
|
)
|
|
|
(99,208
|
)
|
Professional fees
|
|
|
-
|
|
|
|
(15,015
|
)
|
Rents
|
|
|
-
|
|
|
|
-
|
|
Interest expenses
|
|
|
-
|
|
|
|
(2,514
|
)
|
Gain on sale of investment
|
|
|
200,528
|
|
|
|
-
|
|
Other income
|
|
|
-
|
|
|
|
4,910
|
|
Total Income (Expense)
|
|
|
200,030
|
|
|
|
(257,568
|
)
|
|
|
|
|
|
|
|
|
|
Gain (Loss) from Discontinued Operation, Net of Tax Benefits
|
|
$
|
200,030
|
|
|
$
|
(257,568
|
)
|
The
following table shows the carrying amounts of the major classes of assets and liabilities associated with the steampunk as of
the October 13, 2016.
|
|
October 13,
|
|
|
|
2016
|
|
Cash overdraft
|
|
$
|
529
|
|
Prepaid expenses and other deposits
|
|
|
(4,752
|
)
|
Other current assets
|
|
|
(13,538
|
)
|
Property and equipment, net
|
|
|
(12,614
|
)
|
Accounts payable and accrued liabilities
|
|
|
15,787
|
|
Due to related parities
|
|
|
233,602
|
|
Net assets and liabilities
|
|
|
219,014
|
|
Accumulated other comprehensive loss
|
|
|
(20,486
|
)
|
Consideration received in cash
|
|
|
2,000
|
|
Gain on sale of investment
|
|
$
|
200,528
|
|
The
following table presents the carrying amounts of the major classes of assets and liabilities associated with Steampunk reported
as discontinued operations and classified as held for sale on our accompanying balance sheets.
|
|
January 31,
|
|
|
July 31,
|
|
|
|
2017
|
|
|
2016
|
|
Assets held for sale
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
-
|
|
|
$
|
339
|
|
Prepaid expenses and other deposits
|
|
|
-
|
|
|
|
4,808
|
|
Other current assets
|
|
|
-
|
|
|
|
13,698
|
|
Property and equipment, net
|
|
|
-
|
|
|
|
12,764
|
|
Total assets held for sale
|
|
$
|
-
|
|
|
$
|
31,609
|
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
-
|
|
|
$
|
21,590
|
|
Due to related parities
|
|
|
-
|
|
|
|
92,379
|
|
Short-term loans
|
|
|
-
|
|
|
|
138,757
|
|
Total liabilities held for sale
|
|
$
|
-
|
|
|
$
|
252,726
|
|
NOTE
4 – DUE TO RELATED PARTIES
On
October 6, 2016, the Company entered into the debt conversion agreement with the former Chief Executive Officer (“CEO”)
and shareholder of the Company. The former CEO is owed $120,000 (“Debt”) as payment for preciously unpaid salary and
accrued expense from January 2015 to January 2016 to convert into shares of the Company’s common stock. During the six months
ended January 31, 2017, Debt of $120,000 was converted into shares of common stock, at a price per share of 0.047, for an aggregate
number of 2,553,191 shares. As of January 31, 2017 and July 31, 2016, the Company owed $0 and $120,000 to the former CEO and shareholder.
During
the six months ended January 31, 2017, the Company had a change of control, pursuant to which former shareholders paid $118,640
for outstanding accounts payable. The $118,640 was immediately forgiven and recorded as contributed capital pursuant conditions
of the change of control.
During
the year ended July 31, 2016, a shareholder of the Company made vendor payments of $11,824 directly on behalf of the Company.
As of January 31, 2017 and July 31, 2016, the Company owed $11,824 to a shareholder of the Company. This loan is non-interest
bearing and due on demand.
NOTE
5 - EQUITY
Share
capital
Preferred
Stock
The
Company has 20,000,000 authorized preferred shares with a par value of $0.0001 per share. The Board of Directors are authorized
to divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish
the shares thereof from the shares of all other series and classes.
There
were no shares of preferred stock issued and outstanding as of January 31, 2017 and July 31, 2016.
Common
Stock
During
the six months ended January 31, 2017, the Company issued the shares of common stock as follows;
|
●
|
2,553,191
shares of common stock for conversion of debt (see Note 5).
|
|
●
|
19,532,820
shares of its Common Stock, at a per share price of $0.005, in a private placement to
42 investors for which we received proceeds of $70,104 and subscriptions receivable of
$27,560.
|
There
were 49,853,280 and 27,767,269 shares of common stock issued and outstanding as of January 31, 2017 and July 31, 2016, respectively.
NOTE
6 -SUBSEQUENT EVENTS
Management
has evaluated subsequent events through the date these unaudited condensed financial statements were available to be issued. Based
on our evaluation no additional events have occurred that require disclosure except below.