NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
BASIS OF PRESENTATION AND ORGANIZATION
Basis
of presentation
The
accompanying unaudited condensed consolidated financial statements include the accounts of Royal Energy Resources, Inc. (the “Company,”
“Royal,”) and its wholly owned subsidiaries Rhino GP LLC (“Rhino GP” or “General Partner,”
and Blaze Minerals, LLC and its majority owned subsidiary Rhino Resource Partners, LP (“Rhino” or the
“Partnership”) (OTCQB:RHNO), a Delaware limited partnership. Rhino GP is the general partner of Rhino. All significant
intercompany balances and transactions have been eliminated in consolidation.
Cash,
Cash Equivalents and Restricted Cash.
The Company considers all highly liquid investments purchased with original maturities
of three months or less to be cash equivalents. The Company early adopted ASU No. 2016-18,
Statement of Cash Flows-Restricted
Cash
as of December 31, 2017 and as such its unaudited condensed consolidated statement of cash flows for all historical periods
reflect restricted cash combined with cash and cash equivalents. The Company did not have any other material impact from the early
adoption of this ASU.
Unaudited
Interim Financial Information
—The accompanying unaudited interim financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information. The condensed consolidated balance sheet as of
March 31, 2018, condensed consolidated statements of operations, condensed consolidated statements of comprehensive income (loss)
and the condensed consolidated statements of cash flows for the three months ended March 31, 2018 and 2017 include all adjustments
that the Company considers necessary for a fair presentation of the financial position, operating results and cash flows for the
periods presented. The condensed consolidated balance sheet as of December 31, 2017 was derived from audited financial statements,
but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S.”).
The Company filed its Annual Report on Form 10-K for the year ended December 31, 2017 with the Securities and Exchange Commission
(“SEC”), which included all information and notes necessary for such presentation. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the year or any future period. These unaudited
interim financial statements should be read in conjunction with the audited financial statements included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC.
Reclassifications.
Certain prior year amounts have been reclassified to discontinued operations on the unaudited condensed consolidated statements
of operations to the disposal of Sands Hill Mining LLC in 2017. Additionally, the Company has reclassified certain royalty interests
as held for sale on the condensed consolidated balance sheets. See Note 4, “Discontinued Operations” for further information
on these items.
Organization
and nature of business
Royal
is a Delaware corporation which was incorporated on March 22, 1999, under the name Webmarketing, Inc. On July 7, 2004, the Company
revived its charter and changed its name to World Marketing, Inc. In December 2007 the Company changed its name to Royal Energy
Resources, Inc. Starting in 2007, the Company pursued gold, silver, copper and rare earth metal mining concessions in Romania
and mining leases in the United States. Commencing in January 2015, the Company began a series of transactions to sell all of
its existing assets, undergo a change in ownership control and management and repurpose itself as a North American energy recovery
company, planning to purchase a group of synergistic, long-lived energy assets, but taking advantage of favorable valuations for
mergers and acquisitions in the current energy markets. On April 13, 2015, the Company executed an agreement for the first acquisition
in furtherance of its change in principal operations.
Through
a series of transactions completed in the first quarter of 2016, the Company acquired a majority ownership and control of the
Partnership and 100% ownership of the Partnership’s general partner.
Rhino
was formed on April 19, 2010 to acquire Rhino Energy LLC (the “Operating Company”). The Operating Company and its
wholly owned subsidiaries produce and market coal from surface and underground mines in Illinois, Kentucky, Ohio, West Virginia,
and Utah. The majority of Rhino’s sales are made to domestic utilities and other coal-related organizations in the United
States.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GENERAL
On
January 1, 2018, the Company adopted the following accounting standards:
Revenue
Recognition.
The Company adopted ASU 2014-09, Topic 606 on January 1, 2018, using the modified retrospective method. The
adoption of Topic 606 has no impact on revenue amounts recorded on the Company’s interim financial statements (See Note
14 for additional discussion). Most of the Company’s revenues are generated under coal sales contracts with electric utilities,
coal brokers, domestic and non-U.S. steel producers, industrial companies or other coal-related organizations. Revenue is recognized
and recorded when control of the coal transfers to the customer. Under the typical terms of these agreements, control transfers
to the customers at the mine or port, when the coal is loaded on the rail, barge, truck or other transportation source that delivers
coal to its destination. Advance payments received are deferred and recognized in revenue as coal is shipped and title has passed.
Freight
and handling costs paid directly to third-party carriers and invoiced separately to coal customers are recorded as freight and
handling costs and freight and handling revenues, respectively. Freight and handling costs billed to customers as part of the
contractual per ton revenue of customer contracts is included in coal sales revenue.
Other
revenues generally consist of coal royalty revenues, coal handling and processing revenues, rebates and rental income. With respect
to other revenues recognized in situations unrelated to the shipment of coal, the Company carefully reviews the facts and circumstances
of each transaction and does not recognize revenue until control of the benefit has transferred and payment is reasonably assured.
In
January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805).” ASU 2017-01 clarifies the definition
of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted
for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 is effective for fiscal years beginning after December
15, 2017, including interim periods within those fiscal years. The Company has adopted this standard effective January 1, 2018,
which had no current period impact but may impact future periods in which acquisitions are completed.
The
Company is currently evaluating the following accounting standards:
In
February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
. ASU 2016-02 requires that lessees recognize all leases
(other than leases with a term of twelve months or less) on the balance sheet as lease liabilities, based upon the present value
of the lease payments, with corresponding right of use assets. ASU 2016-02 also makes targeted changes to other aspects of current
guidance, including identifying a lease and lease classification criteria as well as the lessor accounting model, including guidance
on separating components of a contract and consideration in the contract. The amendments in ASU 2016-02 will be effective for
the Company on January 1, 2019 and will require modified retrospective application as of the beginning of the earliest period
presented in the financial statements. Early application is permitted. The Company is currently evaluating this guidance and currently
believes this new guidance will not have a material impact on its financial results when adopted, but will require additional
assets and liabilities to be recognized for certain agreements where the Company has the rights to use assets. The majority of
the rights to use assets relate to coal reserves, which are exempted from ASU 2016-02.
On
February 14, 2018, the FASB issued ASU 2018-02,
Income Statement—Reporting Comprehensive Income
(Topic 220): Reclassification
of Certain Tax Effects from Accumulated Other Comprehensive Income. The ASU allows entities to make a one-time reclassification
from accumulated other comprehensive income (AOCI) to retained earnings for the effects of remeasuring deferred tax liabilities
and assets originally recorded in other comprehensive income as a result of the change in the federal tax rate by the Tax Cut
and Jobs Act (TCJA). The effective date for all entities that elect to make the reclassification is for fiscal years beginning
after December 15, 2018, including interim periods within those years. Early adoption is permitted in financial statements for
fiscal years or interim periods that have not been issued or made available for issuance as of February 14, 2018. Upon adoption,
an entity can elect to apply the guidance either: (a) at the beginning of the period (annual or interim) of adoption or (b) retrospectively
to each period (or periods) in which the income tax effects of the TCJA related to items remaining in AOCI are recognized. Certain
transition disclosures are required. The Company is currently evaluating this guidance.
Segment
Information.
The Company has to identify the level at which its most senior executive decision-maker makes regular reviews
of sales and operating income. These levels are defined as segments. The Company’s most senior executive decision-maker
is the company’s CEO. The regular internal reporting of income to the CEO, which fulfills the criteria to constitute a segment,
is done for the coal group as a whole, and therefore the total coal group is the Company’s only primary segment.
A
reconciliation of the consolidated assets to the total of the coal segment assets is provided below as of March 31, 2018 and December
31, 2017:
Segment
assets (1)
|
|
March
31, 2018
|
|
|
December
31, 2017
|
|
Primary
|
|
$
|
237,728
|
|
|
$
|
237,915
|
|
Corporate, unallocated
|
|
|
55,097
|
|
|
|
63,023
|
|
Total assets
|
|
$
|
292,825
|
|
|
$
|
300,938
|
|
(1)
Segment assets include accounts receivable, due from affiliates, prepaid and other current assets, inventory, intangible assets
and property, plant and equipment — net; the remaining assets are unallocated corporate assets.
3.
ACQUISITION OF RHINO
In
March of 2016, Rhino was acquired at a price less than fair value of the net identifiable assets, and a $171.2 million gain on
bargain purchase was recorded in the first quarter of 2017. Subsequently in the fourth quarter of 2017, the gain on bargain purchase
was adjusted to $168.4 million. The bargain purchase gain is reported as other income, in the consolidated interim statements
of operations and comprehensive income (loss). Prior to recognizing a bargain purchase, management reassessed whether all assets
acquired and liabilities assumed had been correctly identified, the key valuation assumptions and business combination accounting
procedures for this acquisition. After careful consideration and review, management concluded that the recognition of a bargain
purchase gain was appropriate for this acquisition.
4.
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
Blaze
Royalty Interest
On
March 23, 2018, the Company and Arq Gary Land LLC (Arq) executed an option agreement related to a West Virginia mineral royalty
interest controlled by the Company. The option expires seventy-five days after the execution date and allows Arq the option to
purchase the Company’s royalty stream for $1.8 million. The term of the option may be extended for an additional 60 days.
The Company has reflected this royalty asset as held for sale in the accompanying condensed consolidated balance sheets.
Sands
Hill
On
November 7, 2017, the Company closed an agreement with a third party to transfer 100% of the membership interests and related
assets and liabilities in its Sands Hill Mining entity to the third party in exchange for a future overriding royalty for any
mineral sold, excluding coal, from Sands Hill Mining LLC after the closing date. The Company recognized a gain in the fourth quarter
of 2017 of $1.8 million from the sale of Sands Hill Mining LLC since the third party assumed the reclamation obligations associated
with this operation. The previous operating results of Sands Hill Mining LLC have been reclassified and reported on the (Gain)/loss
from discontinued operations line on the Company’s consolidated interim statements of operations for the three month period ended March 31, 2017.
Sands Hill Mining LLC
|
|
|
Major components of net loss from discontinued
operations for Sands Hill
|
|
|
Mining LLC for three months ended
March 31, 2018 and 2017 are summarized as follows:
|
|
|
|
|
|
Three
Months Ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands)
|
|
|
|
|
Coal
sales
|
|
$
|
-
|
|
|
$
|
526
|
|
Limestone sales
|
|
|
-
|
|
|
|
1,078
|
|
Other revenue
|
|
|
-
|
|
|
|
402
|
|
Total revenues
|
|
|
-
|
|
|
|
2,006
|
|
|
|
|
|
|
|
|
|
|
Cost of operations
(exclusive of depreciation, depletion and amortization shown separately below)
|
|
|
-
|
|
|
|
1,812
|
|
Freight and handling
|
|
|
-
|
|
|
|
174
|
|
Depreciation, depletion
and amortization
|
|
|
-
|
|
|
|
1,834
|
|
Selling, general
and administrative (exclusive of depreciation, depletion and amortization shown separately above)
|
|
|
-
|
|
|
|
11
|
|
(Gain) on sale/disposal
of assets, net
|
|
|
-
|
|
|
|
(2
|
)
|
Total costs, expenses
and other
|
|
|
-
|
|
|
|
3,829
|
|
(Loss) from discontinued operations
before income taxes for the Sands Hill Mining disposal
|
|
|
-
|
|
|
|
(1,823
|
)
|
Income taxes
|
|
|
-
|
|
|
|
529
|
|
Net (loss) from discontinued operations
|
|
$
|
-
|
|
|
$
|
(1,294
|
)
|
Cash
Flows.
The
depreciation, depletion and amortization amounts for Sands Hill Mining LLC for each period presented are listed in the previous
table. The Partnership did not fund any material capital expenditures for Sands Hill Mining LLC for any period presented. Sands
Hill Mining LLC did not have any material non-cash operating items or non-cash investing items for any period presented.
5.
PROPERTY
Property,
plant and equipment, including coal properties and mine development and construction costs, as of March 31, 2018 and December
31, 2017 are summarized by major classification as follows:
|
|
Useful
Lives
|
|
March
31, 2018
(in thousands)
|
|
|
December
31, 2017
|
|
Land
and land improvements
|
|
|
|
$
|
9,873
|
|
|
$
|
10,104
|
|
Mining and other
equipment and related facilities
|
|
2-20 Years
|
|
|
195,643
|
|
|
|
188,140
|
|
Mine development
costs
|
|
1-15 Years
|
|
|
2,191
|
|
|
|
1,598
|
|
Coal properties
|
|
1-15 Years
|
|
|
31,397
|
|
|
|
31,397
|
|
Construction
work in process
|
|
|
|
|
8,276
|
|
|
|
5,227
|
|
Total
|
|
|
|
|
247,380
|
|
|
|
236,466
|
|
Less
accumulated depreciation, depletion and amortization
|
|
|
|
|
(52,226
|
)
|
|
|
(44,696
|
)
|
Net
|
|
|
|
$
|
195,154
|
|
|
$
|
191,770
|
|
Depreciation
expense for mining and other equipment and related facilities, depletion expense for coal properties, amortization expense for
mine development costs, and amortization expense for intangible assets for the three months ended March 31, 2018 and 2017 were
as follows:
|
|
Three
Months Ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands)
|
|
Depreciation expense-mining
and other equipment and related facilities
|
|
$
|
7,273
|
|
|
$
|
20,713
|
|
Depletion expense for coal properties
|
|
|
225
|
|
|
|
553
|
|
Amortization of mine development costs
|
|
|
38
|
|
|
|
22
|
|
Amortization
expense for other assets
|
|
|
-
|
|
|
|
17
|
|
Total depreciation,
depletion and amortization
|
|
$
|
7,536
|
|
|
$
|
21,305
|
|
As
discussed in Notes 1 and 3, the Company acquired Rhino GP and became a majority limited partner in Rhino on March 17, 2016.
The Company completed its purchase accounting fair value adjustments in the first quarter of 2017 and adjusted the previous provisional
amounts the Company had recorded for the Rhino acquisition. The fair value purchase adjustments resulted in $14.3 million of additional
depreciation, depletion and amortization expense recorded in the first quarter of 2017 that related to the prior 2016 reporting
period.
6.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities as of March 31, 2018 and December 31, 2017 consisted of the following:
|
|
March
31, 2018
|
|
|
December
31, 2017
|
|
|
|
(in thousands)
|
|
Payroll, bonus and vacation
expense
|
|
$
|
1,820
|
|
|
$
|
2,888
|
|
Non income taxes
|
|
|
2,836
|
|
|
|
3,130
|
|
Royalty expenses
|
|
|
2,427
|
|
|
|
2,410
|
|
Accrued interest
|
|
|
159
|
|
|
|
162
|
|
Health claims
|
|
|
774
|
|
|
|
871
|
|
Workers’ compensation & pneumoconiosis
|
|
|
1,750
|
|
|
|
1,750
|
|
Income taxes (Note 11)
|
|
|
584
|
|
|
|
584
|
|
Deferred revenue
|
|
|
1,174
|
|
|
|
-
|
|
Other
|
|
|
1,585
|
|
|
|
822
|
|
Total
|
|
$
|
13,109
|
|
|
$
|
12,617
|
|
7.
NOTES PAYABLE – RELATED PARTY
Related
party notes payable consist of the following at March 31, 2018 and December 31, 2017.
|
|
March
31, 2018
|
|
|
December
31, 2017
|
|
|
|
(in thousands)
|
|
Demand note payable dated
March 6, 2015; owed E-Starts Money Co., a related party; interest at 6% per annum
|
|
$
|
204
|
|
|
$
|
204
|
|
Demand note payable dated June 11, 2015;
owed E-Starts Money Co., a related party; non-interest bearing
|
|
|
200
|
|
|
|
200
|
|
Demand note payable dated September
22, 2016; owed E-Starts Co., a related party; non-interest bearing
|
|
|
50
|
|
|
|
50
|
|
Demand note payable dated December 8,
2016; owed to E-Starts Money Co., a related party; non-interest bearing
|
|
|
50
|
|
|
|
50
|
|
Demand note payable
dated April 26, 2017; owed to E-Starts Money Co., a related party; non-interest bearing
|
|
|
10
|
|
|
|
10
|
|
Total
related party notes payable
|
|
$
|
514
|
|
|
$
|
514
|
|
The
related party notes payable have accrued interest of $37 thousand at March 31, 2018 and $34 thousand at December 31, 2017. The
Company expensed $3 thousand in interest related to the related party loan in each of the three months ended March 31,
2018 and 2017.
8.
DEBT
Debt
as of March 31, 2018 and December 31, 2017 consisted of the following:
|
|
March
31, 2018
|
|
|
December
31, 2017
|
|
|
|
(in thousands)
|
|
Note payable- Financing
Agreement
|
|
$
|
34,900
|
|
|
$
|
40,000
|
|
Note payable to Cedarview
|
|
|
2,500
|
|
|
|
2,500
|
|
Net unamortized debt issuance costs
|
|
|
(4,422
|
)
|
|
|
(4,688
|
)
|
Unamortized original
issue discount
|
|
|
(1,159
|
)
|
|
|
(1,264
|
)
|
Total
|
|
|
31,819
|
|
|
|
36,548
|
|
Current portion
|
|
|
(4,169
|
)
|
|
|
(5,475
|
)
|
Long-term debt
|
|
$
|
27,650
|
|
|
$
|
31,073
|
|
Financing
Agreement
On
December 27, 2017, the Operating Company, a wholly-owned subsidiary of the Partnership, certain of the Operating Company’s
subsidiaries identified as Borrowers (together with the Operating Company, the “Borrowers”), the Partnership and certain
other of the Operating Company subsidiaries identified as Guarantors (together with the Partnership, the “Guarantors”),
entered into a Financing Agreement (the “Financing Agreement”) with Cortland Capital Market Services LLC, as Collateral
Agent and Administrative agent, CB Agent Services LLC, as Origination Agent and the parties identified as Lenders therein (the
“Lenders”), pursuant to which the Lenders have agreed to provide the Borrowers with a multi-draw term loan in the
aggregate principal amount of $80 million, subject to the terms and conditions set forth in the Financing Agreement. The total
principal amount is divided into a $40 million commitment, the conditions of which were satisfied at the execution of the Financing
Agreement (the “Effective Date Term Loan Commitment”) and an additional $40 million commitment that is contingent
upon the satisfaction of certain conditions precedent specified in the Financing Agreement (“Delayed Draw Term Loan Commitment”).
Loans made pursuant to the Financing Agreement are secured by substantially all of the Borrowers’ and Guarantors’
assets. The Financing Agreement terminates on December 27, 2020.
Loans
made pursuant to the Financing Agreement are, at the Operating Company’s option, either “Reference Rate Loans”
or “LIBOR Rate Loans.” Reference Rate Loans bear interest at the greatest of (a) 4.25% per annum, (b) the Federal
Funds Rate plus 0.50% per annum, (c) the LIBOR Rate (calculated on a one-month basis) plus 1.00% per annum or (d) the Prime Rate
(as published in the Wall Street Journal) or if no such rate is published, the interest rate published by the Federal Reserve
Board as the “bank prime loan” rate or similar rate quoted therein, in each case, plus an applicable margin of 9.00%
per annum (or 12.00% per annum if the Operating Company has elected to capitalize an interest payment pursuant to the PIK Option,
as described below). LIBOR Rate Loans bear interest at the greater of (x) the LIBOR rate for such interest period divided by 100%
minus the maximum percentage prescribed by the Federal Reserve for determining the reserve requirements in effect with respect
to eurocurrency liabilities for any Lender, if any, and (y) 1.00%, in each case, plus 10.00% per annum (or 13.00% per annum if
the Borrowers have elected to capitalize an interest payment pursuant to the PIK Option). Interest payments are due on a monthly
basis for Reference Rate Loans and one-, two- or three-month periods, at the Operating Company’s option, for LIBOR Rate
Loans. If there is no event of default occurring or continuing, the Operating Company may elect to defer payment on interest accruing
at 6.00% per annum by capitalizing and adding such interest payment to the principal amount of the applicable term loan (the “PIK
Option”).
Commencing
December 31, 2018, the principal for each loan made under the Financing Agreement will be payable on a quarterly basis in an amount
equal to $375,000 per quarter, with all remaining unpaid principal and accrued and unpaid interest due on December 27, 2020. In
addition, the Borrowers must make certain prepayments over the term of any loans outstanding, including: (i) the payment of 25%
of Excess Cash Flow (as that term is defined in the Financing Agreement) of the Partnership and its subsidiaries for each fiscal
year, commencing with respect to the year ending December 31, 2019, (ii) subject to certain exceptions, the payment of 100% of
the net cash proceeds from the dispositions of certain assets, the incurrence of certain indebtedness or receipts of cash outside
of the ordinary course of business, and (iii) the payment of the excess of the outstanding principal amount of term loans outstanding
over the amount of the Collateral Coverage Amount (as that term is defined in the Financing Agreement). In addition, the Lenders
are entitled to (i) certain fees, including 1.50% per annum of the unused Delayed Draw Term Loan Commitment for as long as such
commitment exists, (ii) for the 12-month period following the execution of the Financing Agreement, a make-whole amount equal
to the interest and unused Delayed Draw Term Loan Commitment fees that would have been payable but for the occurrence of certain
events, including among others, bankruptcy proceedings or the termination of the Financing Agreement by the Operating Company,
and (iii) audit and collateral monitoring fees and origination and exit fees.
The
Financing Agreement requires the Borrowers and Guarantors to comply with several affirmative covenants at any time loans are outstanding,
including, among others: (i) the requirement to deliver monthly, quarterly and annual financial statements, (ii) the requirement
to periodically deliver certificates indicating, among other things, (a) compliance with terms of the Financing Agreement and
ancillary loan documents, (b) inventory, accounts payable, sales and production numbers, (c) the calculation of the Collateral
Coverage Amount (as that term is defined in the Financing Agreement), (d) projections for the Partnership and its subsidiaries
and (e) coal reserve amounts; (iii) the requirement to notify the Administrative Agent of certain events, including events of
default under the Financing Agreement, dispositions, entry into material contracts, (iv) the requirement to maintain insurance,
obtain permits, and comply with environmental and reclamation laws (v) the requirement to sell up to $5.0 million of shares in
Mammoth Energy Securities, Inc. and use the net proceeds therefrom to prepay outstanding term loans which was completed during
the three months ended March 31, 2018 and (vi) establish and maintain cash management services and establish a cash management
account and deliver a control agreement with respect to such account to the Collateral Agent. The Financing Agreement also contains
negative covenants that restrict the Borrowers and Guarantors ability to, among other things: (i) incur liens or additional indebtedness
or make investments or restricted payments, (ii) liquidate or merge with another entity, or dispose of assets, (iii) change the
nature of their respective businesses; (iv) make capital expenditures in excess, or, with respect to maintenance capital expenditures,
lower than, specified amounts, (v) incur restrictions on the payment of dividends, (vi) prepay or modify the terms of other indebtedness,
(vii) permit the Collateral Coverage Amount to be less than the outstanding principal amount of the loans outstanding under the
Financing Agreement or (viii) permit the trailing six month Fixed Charge Coverage Ratio of the Partnership and its subsidiaries
to be less than 1.20 to 1.00 commencing with the six-month period ending June 30, 2018.
The
Financing Agreement contains customary events of default, following which the Collateral Agent may, at the request of lenders,
terminate or reduce all commitments and accelerate the maturity of all outstanding loans to become due and payable immediately
together with accrued and unpaid interest thereon and exercise any such other rights as specified under the Financing Agreement
and ancillary loan documents. The Partnership entered into a warrant agreement with certain parties that are also parties to the
Financing Agreement discussed above.
At
March 31, 2018, the Partnership had borrowed $34.9 million at a variable interest rate of Libor plus 10.00% (11.88% at March 31,
2018).
See
Note 17 for amendment to this financing arrangement.
Letter
of Credit Facility – PNC Bank
On
December 27, 2017, the Partnership entered into a master letter of credit facility, security agreement and reimbursement agreement
(the “LoC Facility Agreement”) with PNC Bank, National Association (“PNC”), pursuant to which PNC agreed
to provide the Partnership with a facility for the issuance of standby letters of credit used in the ordinary course of its business
(the “LoC Facility”). The LoC Facility Agreement provides that the Partnership pay a quarterly fee at a rate equal
to 5% per annum calculated based on the daily average of letters of credit outstanding under the LoC Facility, as well as administrative
costs incurred by PNC and a $100,000 closing fee. The LoC Facility Agreement provides that the Partnership reimburse PNC for any
drawing under a letter of credit by a specified beneficiary as soon as possible after payment is made. The Partnership’s
obligations under the LoC Facility Agreement are secured by a first lien security interest on a cash collateral account that is
required to contain no less than 105% of the face value of the outstanding letters of credit. In the event the amount in such
cash collateral account is insufficient to satisfy the Partnership’s reimbursement obligations, the amount outstanding bears
interest at a rate per annum equal to the Base Rate (as that term is defined in the LoC Facility Agreement) plus 2.0%. The Partnership
will indemnify PNC for any losses which PNC may incur as a result of the issuance of a letter of credit or PNC’s failure
to honor any drawing under a letter of credit, subject in each case to certain exceptions. The LoC Facility Agreement expires
on December 31, 2018.
The
Partnership had outstanding letters of credit of approximately $3.0 million at a fixed interest rate of 5.00% at March 31, 2018.
Cedarview
On
June 12, 2017, the Company entered into a Secured Promissory Note dated May 31, 2017 with Cedarview Opportunities Master Fund,
L.P. (the “Lender”), under which the Company borrowed $2,500,000 from the Lender. The loan bears non-default interest
at the rate of 14%, and default interest at the rate of 17% per annum. The Company and the Lender simultaneously entered into
a Pledge and Security Agreement dated May 31, 2017, under which the Company pledged 5,000,000 Common Units in Rhino as collateral
for the loan. The loan is payable through quarterly payments of interest only until May 31, 2019, when the loan matures, at which
time all principal and interest is due and payable. The Company deposited $350,000 of the loan proceeds into an escrow account,
from which interest payments for the first year will be paid. After the first year, the Company is obligated to maintain at least
one quarter of interest on the loan in the escrow account at all times. In consideration for the Lender’s agreement to make
the loan, the Company has transferred 25,000 Common Units of Rhino to the Lender as a fee. The Company intended to use the proceeds
to repay in full all loans made to the Company by E-Starts Money Co. in the principal amount of $578,593, and the balance for
general corporate overhead, as well as costs associated with potential acquisitions of mineral resource companies, including legal
and engineering due diligence, deposits, and down payments.
9.
ASSET RETIREMENT OBLIGATIONS
The
changes in asset retirement obligations for the three months ended March 31, 2018 and the year ended December 31, 2017 are as
follows:
|
|
Three
Months Ended
March 31, 2018
|
|
|
Year
Ended
December 31, 2017
|
|
Balance at beginning of period, including
current portion
|
|
$
|
15,994
|
|
|
$
|
21,720
|
|
Revaluation
|
|
|
-
|
|
|
|
(5,267
|
)
|
Accretion expense
|
|
|
318
|
|
|
|
1,556
|
|
Adjustments to the
liability from annual recosting
|
|
|
|
|
|
|
|
|
and other
|
|
|
-
|
|
|
|
(1,695
|
)
|
Disposal
|
|
|
-
|
|
|
|
(260
|
)
|
Liabilities
settled
|
|
|
(19
|
)
|
|
|
(60
|
)
|
Balance at end of period
|
|
|
16,293
|
|
|
|
15,994
|
|
Less
current portion
|
|
|
(498
|
)
|
|
|
(498
|
)
|
Non-current portion
|
|
$
|
15,795
|
|
|
$
|
15,496
|
|
10.
STOCKHOLDERS’ EQUITY
Royal
Activity
At
March 31, 2018 and December 31, 2017, the authorized capital stock of the Company consists of 25,000,000 shares of Common Stock,
par value $0.00001 per share, and 5,000,000 shares of Preferred Stock, par value $0.00001 per share.
On January 30, 2018, Ronald Phillips resigned as president of the Company. Mr. Phillips remains a consultant
to the Company. As part of Mr. Phillips severance arrangement, he was paid $100,000 and received 400,000 shares of Company restricted
common shares and 100,000 shares of Company common registered shares. The shares were valued based on the Company’s stock
price at date of grant for a total fair value of $1,650,000, which is reflected as stock compensation expense and additional paid
in capital in the accompanying condensed consolidated financial statements.
Rhino
Activity
During
the three months ended March 31, 2018, the Partnership paid $6.0 million in preferred distributions earned for the year ended
December 31, 2017 to holders of the Series A preferred units. The Partnership also accrued $0.3 million for preferred distributions
for the three months ended March 31, 2018.
11.
INCOME TAXES
See
Note 12 for discussion of income tax contingencies impacting the Company.
The
Company’s effective tax rates for the three months ended March 31, 2018 and 2017 were 11% and 29%, respectively.
On
December 22, 2017 the Tax Cut and Jobs Act of 2017 (“the Act”) was signed into law making significant changes to the
Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax
years beginning after December 31, 2017, the elimination of the corporate alternative minimum tax regime effective for tax years
beginning after December 31, 2017, implementation of a process whereby corporations with unused alternative minimum tax credits
will be refunded during 2018-2022, further limitation on the deductibility of certain executive compensation, allowance for immediate
capital expensing of certain qualified property, and limitations on the amount of interest expense deductible beginning in 2018.
The
Company has not completed its analysis of the income tax effects of the Act but has provided its best estimate of the impact of
the Act for 2017 in its income tax provision in accordance with the guidance and interpretations available at that time as provided
under SAB 118. The Company will finalize the analysis for the estimate by December 22, 2018, within the one year measurement period
under SAB 118.
12.
COMMITMENTS AND CONTINGENCIES
Leases
—The
Company leases various mining, transportation and other equipment under operating leases. The Company also leases coal reserves
under agreements that call for royalties to be paid as the coal is mined. Lease and royalty expense for the three months ended
March 31, 2018 and 2017 are included in Cost of operations in the unaudited condensed consolidated statements of operations were
as follows:
|
|
Three
months ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands)
|
|
Lease expense
|
|
$
|
430
|
|
|
$
|
1,513
|
|
Royalty expense
|
|
$
|
3,644
|
|
|
$
|
3,377
|
|
Royalty
Agreement
In
November 2017, the Company entered an overriding royalty agreement with a third party in regards to the former Sands Hill property.
The Company has committed to provide $400 thousand of Company common stock as consideration for this royalty stream. The Company
has not yet provided the stock through the issuance date of the interim consolidated financial statements.
Income
Tax Contingency
The
Company has recently filed federal income tax returns for 2014, 2015 and 2016, is in the process of filing state returns and failed
to timely file an application for a change in tax year when it changed its reporting year for external reporting purposes from
August 31st to December 31st in 2015. In addition, management and third-party specialists have identified certain transactions
which are highly complex from an income tax perspective and have not accumulated the necessary information or completed the necessary
analysis to bring these matters to conclusion. In preparing the financial statements as of March 31, 2018 and for the three month
period then ended and as of and for the year ended December 31, 2017, management has used its best estimates to compute the Company's
provision for federal and state income taxes based on available information; however, the resolution of certain of the complex
tax matters, the ultimate completion of returns for all open tax years and tax positions taken could materially impact management's
estimates. Therefore, the ultimate tax obligations could be materially different from that reflected in the accompanying consolidated
balance sheet at March 31, 2018 and December 31, 2017 once these issues are resolved.
13.
MAJOR CUSTOMERS
The
Company had sales or receivables from the following major customers that in each period equaled or exceeded 10% of revenues:
|
|
March
31, 2018 Receivable Balance
|
|
|
December
31, 2017 Receivable Balance
|
|
|
Three
months ended March 31, 2018 Sales
|
|
|
Three
months ended March 31, 2017 Sales
|
|
|
|
(in thousands)
|
|
Dominion Energy
|
|
$
|
3,156
|
|
|
$
|
1,232
|
|
|
$
|
8,165
|
|
|
$
|
5,551
|
|
Trafigura Trading
|
|
|
2,287
|
|
|
|
2,093
|
|
|
|
7,159
|
|
|
|
-
|
|
Integrity Coal
|
|
|
914
|
|
|
|
2,238
|
|
|
|
6,528
|
|
|
|
4,728
|
|
Big Rivers
|
|
|
751
|
|
|
|
-
|
|
|
|
5,515
|
|
|
|
6,244
|
|
14.
REVENUE
The
Company adopted ASC Topic 606 on January 1, 2018, using the modified retrospective method. The adoption of Topic 606 had no impact
on revenue amounts or other amounts recorded on the Company’s financial statements. The new disclosures required by ASC
Topic 606, as applicable, are presented below. The majority of the Company’s revenues are generated under coal sales contracts.
Coal sales accounted for approximately 99.0% of the Company’s total revenues for the three months ended March 31, 2018.
Other revenues generally consist of coal royalty revenues, coal handling and processing revenues, rebates and rental income, which
accounted for approximately 1.0% of the Company’s total revenues for the three months ended March 31 2018. All of the accounts
receivable recorded in the accompanying consolidated balance sheet at March 31, 2018 relate to coal sales.
The
majority of the Company’s contracts have a single performance obligation (shipment or delivery of coal according to terms
of the sales agreement) and as such, the Company is not required to allocate the contract’s transaction price to multiple
performance obligations. All of the Company’s coal sales revenue is recognized when shipment or delivery to the customer
has occurred, prices are fixed or determinable and the title or risk of loss has passed in accordance with the terms of the sales
agreement. With respect to other revenues recognized in situations unrelated to the shipment of coal, the Company carefully reviews
the facts and circumstances of each transaction and does not recognize revenue until control of the benefit has transferred and
collectability is reasonably assured.
The
following table disaggregates revenue by type for the three months ended March 31, 2018 and 2017
|
|
(in thousands)
|
|
Coal sales
|
|
2018
|
|
|
2017
|
|
Steam
coal
|
|
$
|
35,021
|
|
|
$
|
34,638
|
|
Met
coal
|
|
|
19,251
|
|
|
|
16,617
|
|
Other
revenue
|
|
|
581
|
|
|
|
290
|
|
Total
|
|
$
|
54,853
|
|
|
$
|
51,545
|
|
15.
FAIR VALUE MEASUREMENTS
The
Company determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly
transaction between market participants. The fair values are based on assumptions that market participants would use when pricing
an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations.
The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions of what
market participants would use.
The
fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below:
Level
One - Quoted prices for identical instruments in active markets.
Level
Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that
use significant observable inputs.
Level
Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity.
In
those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy,
the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the
fair value hierarchy.
The
book values of cash and cash equivalents, accounts receivable and accounts payable are considered to be representative of their
respective fair values because of the immediate short-term maturity of these financial instruments. The fair value of the Company’s
financing agreement was determined based upon a market approach and approximates the carrying value at March 31, 2018. The fair
value of the Company’s financing agreement is a Level 2 measurement.
As
of March 31, 2018 and December 31, 2017, the Company had a recurring fair value measurement relating to its investment in Mammoth
Energy Services, Inc. (NASDAQ: TUSK) (“Mammoth Inc.”). The Company owned 336,447 shares of Mammoth, Inc. as of March
31, 2018. The Company’s shares of Mammoth, Inc. are classified as an available-for-sale investment on the Company’s
unaudited condensed consolidated balance sheet. Based on the availability of a quoted price, the recurring fair value measurement
of the Mammoth, Inc. shares is a Level 1 measurement.
16.
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash
payments for interest were $1.5 million and $0.8 million for the three months ended March 31, 2018 and 2017, respectively.
The
unaudited consolidated statement of cash flows for the three months ended March 31, 2018 and 2017 excludes approximately $2.8
million and $0.6 million, respectively, of property, plant and equipment additions which are recorded in Accounts payable.
17.
SUBSEQUENT EVENTS
On
April 17, 2018, the Partnership amended its Financing Agreement to allow for certain activities including a sale leaseback of
certain pieces of equipment, the due date for the lease consents was extended to June 30, 2018 and confirmation of the distribution
to holders of the Series A preferred units of $6.0 million (accrued in the consolidated financial statements at December 31, 2017).
Additionally, the amendments provide that the Partnership can sell additional shares of Mammoth Inc. stock and retain 50% of the
proceeds with the other 50% used to reduce debt.