The accompany notes
are an integral part of these consolidated financial statements
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
QUARTER ENDED NOVEMBER 30, 2022
NOTE
1 NATURE OF BUSINESS
Quality
Online Education Group Inc. (QOEG) is a leading E-learning company which provides comprehensive online lessons
to students in different parts of the world. It locates in Toronto of Canada and has one wholly
owned subsidiary company: Golden Bridge Human Resources Consulting Inc., an Ontario, Canada, based company provides
tutoring services and courseware development services.
We
are the pioneer and leader of providing real-time online small group classes. We deliver quality education to students and
noticeable results from our passionate teachers and teaching assistants. With our Artificial Intelligent system, we combined Education
and Entertainment (Edu-tertainment) in part of the learning. It is our mission to develop confidence in our students so they can
reach their goals with happiness and efficiency! The main business scope of the Group includes K12 English Online education
services, courseware development and Education-technology platform development.
NOTE
2 GOING CONCERN
The
Company’s ability to continue operating as a “going concern” is dependent on its ability to increase revenues and
raise sufficient additional working capital. These matters raise substantial doubt about the Company’s ability to continue as
a going concern. The financial statements have been prepared on a going concern basis, which contemplates realization of assets and
liquidation of liabilities in the ordinary course of business. The Company plans to raise additional capital as needed. There can be
no assurance that this capital will be available and if is not, the Company may be forced to substantially curtail or cease
operations. The financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
NOTE
3 SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation:
The
consolidated financial statements include the accounts of QOEG and its subsidiaries and have been prepared in accordance with
generally accepted accounting principles (“GAAP”). All material inter-company accounts and transactions have been
eliminated in consolidation.
Use
of Estimates:
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ
from those estimates.
Financial Statements
in U.S. dollars:
The
reporting currency of the Company is the U.S. dollar (“dollar”). The dollar is the functional currency of the Company
and the Company’s U.S. subsidiary. The financial statements of the non-US subsidiaries are translated to U.S. dollars using
the methods mandated by ASC 830.
Cash
and Cash Equivalents:
The
Company considers all highly liquid investments originally purchased with maturities of three months or less to be cash equivalents.
These financial statements have not been subjected to an audit or review or compilation engagement, and no assurance is provided
on them.
Revenue
Recognition:
The
Company recognizes revenues when persuasive evidence of an arrangement exists, delivery has occurred or services rendered, the
sales price of fee is fixed or determinable, and its collectability is reasonably assured.
Stock
based compensation:
The
Company records stock-based compensation in accordance with the ASC 718 “Shares-Based Compensation” FASB Accounting
Standards Classification using the fair value method. All transactions in which goods or services are the consideration received
for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value
of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of
the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.
Foreign
Currency:
The
Company translates the financial statements of our foreign subsidiaries from the local (functional) currencies to U.S. dollars.
The rates of exchange at each fiscal year end are used for translating the assets and liabilities and the average monthly rates
of exchange for each year are used for the consolidated statements of operations and comprehensive loss. Gains or losses resulting
from the translation of the foreign subsidiaries’ financial statements are included in the accompany consolidated balance
sheets as a separate component of stockholder’s equity.
NOTE
4: STOCKHOLDERS’ EQUITY COMMON STOCK
After
the acquisition and merger on Aug 31,2020, the management had canceled the original common stock of the Company and authorized new share
capital. It consists of 50,000,000 shares of common stock of which 39,129,789 shares were outstanding as of Aug 31, 2020 and 3,581,517
were free trading. On October 7, 2020, the Company announced to increase the number of authorized common shares to 5,000,000,000, up
to 3 billion of which will be reserved in order to enact the Merger Agreement. The remainder of the increase will be reserved to fund
potential new product line development, market expansion, and any further mergers and acquisitions as such opportunities arise. At the
same time, an exchangeable shares structure will be used to finalize the current acquisition of QOEG.
Pursuant
to the Share Exchange Agreement dated Aug 31, 2020, ADGS Advisory, Inc. (previous name before name change in May 2021) and QOEG
started to exchange shares. As of Nov 30, 2022, there were 1,207,885,627 QOEG exchangeable shares that have not been exchanged to
QOEG common shares. QOEG has 5,000,000,000 common shares and 20,000,000 preferred shares authorized. Among those shares,
1,751,403,669 QOEG common shares and 1,000,000 QOEG preferred shares were issued and outstanding.
NOTE
5: INCOME TAXES
The
net operating loss carryovers may be subject to limitation under Internal Revenue Code due to significant changes in the Company’s
ownership. The Company has provided a full valuation allowance against the full amount of the net operating loss benefit, since, in the
opinion of management, based upon the earnings history of the Company it is more likely than not that the benefit will not be realized.
NOTE
6: LOAN FROM SHAREHOLDERS
In
support of the Company’s efforts and cash requirements, it may rely on advances from shareholders until such time that the Company
can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal
written commitment for continued support by shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities.
The advances are considered temporary in nature and have not been formalized by a promissory note. The loans are payable on demand, unsecured
and bears no interest.
NOTE
7: COMMITMENTS AND CONTINGENCIES
The
Company has entered into a service contract with Tianjin Zhipin Education Technology Co., Ltd as one of the outsourcing vendors
on global online market research, education consulting and information technology consulting service in September 2021 for three
years. The Company is not aware of any litigation incidental to the conduct of our business as of Nov 30, 2022.