0001572565 false Q3 --12-31 Yes
0001572565 2022-01-01 2022-09-30 0001572565 2022-09-30 0001572565
2021-12-31 0001572565 INQD:SeriesAConvertiblePreferredStockMember
2022-09-30 0001572565 INQD:SeriesAConvertiblePreferredStockMember
2021-12-31 0001572565 2022-07-01 2022-09-30 0001572565 2021-07-01
2021-09-30 0001572565 2021-01-01 2021-09-30 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-12-31 0001572565
us-gaap:CommonStockMember 2021-12-31 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001572565
INQD:StockPayableMember 2021-12-31 0001572565
us-gaap:RetainedEarningsMember 2021-12-31 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2022-03-31 0001572565
us-gaap:CommonStockMember 2022-03-31 0001572565
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001572565
INQD:StockPayableMember 2022-03-31 0001572565
us-gaap:RetainedEarningsMember 2022-03-31 0001572565 2022-03-31
0001572565 INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2022-06-30 0001572565
us-gaap:CommonStockMember 2022-06-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001572565
INQD:StockPayableMember 2022-06-30 0001572565
us-gaap:RetainedEarningsMember 2022-06-30 0001572565 2022-06-30
0001572565 INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2020-12-31 0001572565
us-gaap:CommonStockMember 2020-12-31 0001572565
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001572565
INQD:StockPayableMember 2020-12-31 0001572565
us-gaap:RetainedEarningsMember 2020-12-31 0001572565 2020-12-31
0001572565 INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-03-31 0001572565
us-gaap:CommonStockMember 2021-03-31 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001572565
INQD:StockPayableMember 2021-03-31 0001572565
us-gaap:RetainedEarningsMember 2021-03-31 0001572565 2021-03-31
0001572565 INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-06-30 0001572565
us-gaap:CommonStockMember 2021-06-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001572565
INQD:StockPayableMember 2021-06-30 0001572565
us-gaap:RetainedEarningsMember 2021-06-30 0001572565 2021-06-30
0001572565 INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001572565
us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001572565
us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31
0001572565 INQD:StockPayableMember 2022-01-01 2022-03-31 0001572565
us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001572565
2022-01-01 2022-03-31 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001572565
us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30
0001572565 INQD:StockPayableMember 2022-04-01 2022-06-30 0001572565
us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001572565
2022-04-01 2022-06-30 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2022-07-01 2022-09-30 0001572565
us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30
0001572565 INQD:StockPayableMember 2022-07-01 2022-09-30 0001572565
us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-01-01 2021-03-31 0001572565
us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31
0001572565 INQD:StockPayableMember 2021-01-01 2021-03-31 0001572565
us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001572565
2021-01-01 2021-03-31 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-04-01 2021-06-30 0001572565
us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30
0001572565 INQD:StockPayableMember 2021-04-01 2021-06-30 0001572565
us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001572565
2021-04-01 2021-06-30 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-07-01 2021-09-30 0001572565
us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30
0001572565 INQD:StockPayableMember 2021-07-01 2021-09-30 0001572565
us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2022-09-30 0001572565
us-gaap:CommonStockMember 2022-09-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001572565
INQD:StockPayableMember 2022-09-30 0001572565
us-gaap:RetainedEarningsMember 2022-09-30 0001572565
INQD:SeriesAConvertiblePreferredStockMember
us-gaap:PreferredStockMember 2021-09-30 0001572565
us-gaap:CommonStockMember 2021-09-30 0001572565
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001572565
INQD:StockPayableMember 2021-09-30 0001572565
us-gaap:RetainedEarningsMember 2021-09-30 0001572565 2021-09-30
0001572565 us-gaap:LoansReceivableMember 2022-07-01 2022-09-30
0001572565 INQD:SecurityAgreementMember 2022-01-01 2022-09-30
0001572565 INQD:SecuredPromissoryNoteOneMember 2022-07-01
2022-09-30 0001572565 INQD:SecuredPromissoryNoteOneMember
2022-09-30 0001572565 INQD:SecuredPromissoryNoteTwoMember
2022-07-01 2022-09-30 0001572565
INQD:SecuredPromissoryNoteTwoMember 2022-09-30 0001572565
INQD:SecuredPromissoryNoteThreeMember 2022-07-01 2022-09-30
0001572565 INQD:SecuredPromissoryNoteThreeMember 2022-09-30
0001572565 2020-05-10 2020-05-11 0001572565 2020-05-11 0001572565
INQD:SeriesAConvertiblePreferredStockMember 2020-05-11 0001572565
INQD:SeriesAConvertiblePreferredStockMember 2022-01-01 2022-09-30
0001572565 INQD:SeriesAConvertiblePreferredStockMember 2020-12-31
0001572565 INQD:SeriesAConvertiblePreferredStockMember 2021-08-25
2021-08-27 0001572565 us-gaap:PrivatePlacementMember 2022-02-15
2022-02-16 0001572565 us-gaap:PrivatePlacementMember 2022-03-15
2022-03-16 0001572565 us-gaap:PrivatePlacementMember 2022-02-16
0001572565 us-gaap:PrivatePlacementMember 2022-03-16 0001572565
us-gaap:PrivatePlacementMember 2022-06-30 0001572565
us-gaap:PrivatePlacementMember 2022-04-01 2022-06-30 0001572565
us-gaap:PrivatePlacementMember INQD:SubscriptionAgreementsMember
INQD:AccreditedInvestorsMember 2022-08-12 2022-08-12 0001572565
us-gaap:PrivatePlacementMember INQD:SubscriptionAgreementsMember
INQD:AccreditedInvestorsMember 2022-08-12 0001572565
us-gaap:PrivatePlacementMember INQD:SubscriptionAgreementsMember
INQD:AccreditedInvestorsMember 2022-07-01 2022-09-30 0001572565
us-gaap:PrivatePlacementMember INQD:SubscriptionAgreementsMember
INQD:AccreditedInvestorsMember 2022-09-30 0001572565
us-gaap:PrivatePlacementMember 2022-01-01 2022-09-30 0001572565
us-gaap:PrivatePlacementMember srt:MinimumMember 2022-09-30
0001572565 us-gaap:PrivatePlacementMember srt:MaximumMember
2022-09-30 0001572565 INQD:EmploymentAgreementMember
INQD:LeslieBocskorMember 2021-08-02 2021-08-04 0001572565
INQD:EmploymentAgreementMember INQD:BenjaminRoteMember 2021-08-02
2021-08-04 0001572565 INQD:EmploymentAgreementMember
INQD:BenjaminRoteMember 2021-08-04 0001572565
INQD:EmploymentAgreementMember INQD:DennisForchicMember 2021-08-02
2021-08-04 0001572565 INQD:EmploymentAgreementMember
INQD:DennisForchicMember 2021-08-04 0001572565
INQD:RickGutshallMember 2021-08-02 2021-08-04 0001572565
INQD:RickGutshallMember 2021-08-04 0001572565
INQD:LangColemanMember 2021-08-02 2021-08-04 0001572565
INQD:LangColemanMember 2021-08-04 0001572565
INQD:MichaelBlicharskiMember 2022-06-01 2022-06-30 0001572565
INQD:KeithCrouchAndMichaelBlicharskiMember 2022-06-01 2022-06-30
0001572565 INQD:KeithCrouchAndMichaelBlicharskiMember 2022-06-30
0001572565 2021-01-01 2021-12-31 0001572565 2022-02-15 2022-02-16
0001572565 us-gaap:WarrantMember 2022-02-15 2022-02-16 0001572565
2022-08-12 2022-08-12 0001572565 us-gaap:WarrantMember 2022-08-12
2022-08-12 0001572565 srt:MinimumMember 2021-01-01 2021-12-31
0001572565 srt:MaximumMember 2021-01-01 2021-12-31 0001572565
us-gaap:WarrantMember 2022-01-01 2022-09-30 0001572565
us-gaap:WarrantMember srt:MaximumMember 2022-01-01 2022-09-30
0001572565 us-gaap:WarrantMember 2021-12-31 0001572565
us-gaap:WarrantMember 2021-01-01 2021-12-31 0001572565
us-gaap:WarrantMember 2022-09-30 0001572565
INQD:AquisitionLetterOfIntentMember 2022-02-07 2022-02-08
0001572565 INQD:StrategiesGroupLLCMember 2022-03-24 0001572565
INQD:StrategiesGroupLLCMember 2022-03-23 2022-03-24 0001572565
INQD:StrategiesGroupLLCMember 2022-09-30 0001572565 2022-11-01
iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure
INQD:Days
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(Mark
One)
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For
the quarterly period ended |
September 30,
2022 |
|
or
☐ |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For
the transition period from |
|
to |
|
|
Commission
File Number |
000-55594 |
|
INDOOR HARVEST CORP
(Exact
name of registrant as specified in its charter)
Texas |
|
45-5577364 |
(State
or other jurisdiction
of
incorporation or organization)
|
|
(IRS
Employer
Identification
No.)
|
7401 W. Slaughter Lane #5078
Austin,
Texas
|
|
78739 |
(Address
of principal executive offices) |
|
(Zip
Code) |
512-309-1776
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
|
|
|
|
|
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
☒
YES ☐
NO
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (Section 232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☐ |
(Do
not check if a smaller reporting company) |
Smaller
reporting company |
☒ |
|
|
|
Emerging
growth company |
☒ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act)
☐ YES
☒
NO
Indicate
the number of shares outstanding of each of the issuer’s classes of
common stock, as of the latest practicable date
2,689,190,084 common shares issued and outstanding as
of September 30, 2022.
TABLE
OF CONTENTS
FORWARD-LOOKING
STATEMENTS
Except
for any historical information contained herein, the matters
discussed in this quarterly report on Form 10-Q contain certain
“forward-looking statements’’ within the meaning of the federal
securities laws. This includes statements regarding our future
financial position, economic performance, results of operations,
business strategy, budgets, projected costs, plans and objectives
of management for future operations, and the information referred
to under “Management’s Discussion and Analysis of Financial
Condition and Results of Operations.”
These
forward-looking statements generally can be identified by the use
of forward-looking terminology, such as “may,” “will,” “expect,”
“intend,” “estimate,” “anticipate,” “believe,” “continue” or
similar terminology, although not all forward-looking statements
contain these words. These forward-looking statements are not
historical facts, and are based on current expectations, estimates
and projections about our industry, management’s beliefs and
certain assumptions made by management, many of which, by their
nature, are inherently uncertain and beyond our control.
Accordingly, you are cautioned that any such forward-looking
statements are not guarantees of future performance and are subject
to certain risks, uncertainties and assumptions that are difficult
to predict. Although we believe that the expectations reflected in
such forward-looking statements are reasonable as of the date made,
expectations may prove to have been materially different from the
results expressed or implied by such forward-looking statements.
Important factors that may cause actual results to differ from
projections include, for example:
|
● |
the
success or failure of management’s efforts to implement our
business plan; |
|
● |
our
ability to fund our operating expenses; |
|
● |
our
ability to compete with other companies that have a similar
business plan; |
|
● |
the
effect of changing economic conditions impacting our plan of
operation; and |
|
● |
our
ability to meet the other risks as may be described in future
filings with the Securities and Exchange Commission (the
“SEC”). |
Unless
otherwise required by law, we also disclaim any obligation to
update our view of any such risks or uncertainties or to announce
publicly the result of any revisions to the forward-looking
statements made in this quarterly report on Form 10-Q.
When
considering these forward-looking statements, you should keep in
mind the cautionary statements in this quarterly report on Form
10-Q and in our other filings with the SEC. We cannot assure you
that the forward-looking statements in this quarterly report on
Form 10-Q will prove to be accurate. Furthermore, if our
forward-looking statements prove to be inaccurate, the inaccuracy
may prove to be material. In light of the significant uncertainties
in these forward-looking statements, you should not regard these
statements as a representation or warranty by us or any other
person that we will achieve our objectives and plans in any
specified time-frame, or at all.
PART
I - FINANCIAL INFORMATION
Item
1. |
Financial
Statements |
INDOOR
HARVEST CORP
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
The
accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
INDOOR
HARVEST CORP
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements.
INDOOR
HARVEST CORP
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(DEFICIT)
(UNAUDITED)
For the Nine months Ended September 30, 2022
For the Nine months Ended September 30, 2021
|
|
Series
A Convertible Preferred Stock |
|
|
Common
Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
Total |
|
|
|
Number of
Shares
|
|
|
Amount |
|
|
Number
of Shares
|
|
|
Amount |
|
|
Paid
in
Capital
|
|
|
Stock
Payable |
|
|
Accumulated
Deficit |
|
|
Stockholders’
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
- December 31, 2020 |
|
|
750,000 |
|
|
$ |
7,500 |
|
|
|
2,401,396,041 |
|
|
$ |
2,401,396 |
|
|
$ |
14,014,324 |
|
|
$ |
- |
|
|
$ |
(61,172,660 |
) |
|
$ |
(44,749,440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(103,629,118 |
) |
|
|
(103,629,118 |
) |
Balance
- March 31, 2021 |
|
|
750,000 |
|
|
$ |
7,500 |
|
|
|
2,401,396,041 |
|
|
$ |
2,401,396 |
|
|
$ |
14,014,324 |
|
|
$ |
- |
|
|
$ |
(164,801,778 |
) |
|
$ |
(148,378,558 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
received shares to be issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
|
|
- |
|
|
|
40,000 |
|
Subscription
Stock payable |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
|
|
- |
|
|
|
40,000 |
|
Net
income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
26,258,621 |
|
|
|
26,258,621 |
|
Balance
- June 30, 2021 |
|
|
750,000 |
|
|
$ |
7,500 |
|
|
|
2,401,396,041 |
|
|
$ |
2,401,396 |
|
|
$ |
14,014,324 |
|
|
$ |
40,000 |
|
|
$ |
(138,543,157 |
) |
|
$ |
(122,079,937 |
) |
Beginning
balance |
|
|
750,000 |
|
|
$ |
7,500 |
|
|
|
2,401,396,041 |
|
|
$ |
2,401,396 |
|
|
$ |
14,014,324 |
|
|
$ |
40,000 |
|
|
$ |
(138,543,157 |
) |
|
$ |
(122,079,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for cash |
|
|
- |
|
|
|
- |
|
|
|
82,000,000 |
|
|
|
82,000 |
|
|
|
328,000 |
|
|
|
(40,000 |
) |
|
|
- |
|
|
|
370,000 |
|
Stock
based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,753,205 |
|
|
|
- |
|
|
|
- |
|
|
|
4,753,205 |
|
Write
off due to related party |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
52 |
|
|
|
- |
|
|
|
- |
|
|
|
52 |
|
Net
income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
116,422,813 |
|
|
|
116,422,813 |
|
Net
income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
116,422,813 |
|
|
|
116,422,813 |
|
Balance
- September 30, 2021 |
|
|
750,000 |
|
|
$ |
7,500 |
|
|
|
2,483,396,041 |
|
|
$ |
2,483,396 |
|
|
$ |
19,095,581 |
|
|
$ |
- |
|
|
$ |
(22,120,344 |
) |
|
$ |
(533,867 |
) |
Ending Balance |
|
|
750,000 |
|
|
$ |
7,500 |
|
|
|
2,483,396,041 |
|
|
$ |
2,483,396 |
|
|
$ |
19,095,581 |
|
|
$ |
- |
|
|
$ |
(22,120,344 |
) |
|
$ |
(533,867 |
) |
The
accompanying notes are an integral part of these unaudited
consolidated financial statements.
INDOOR
HARVEST CORP
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements.
INDOOR
HARVEST CORP
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(UNAUDITED)
NOTE 1 - SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations and Organization
Indoor
Harvest Corp (the “Company” or “Indoor Harvest”) is a Texas
corporation formed on November 23, 2011. Our principal executive
office was located at 7401 W. Slaughter Lane #5078, Austin, Texas
78739, and such address is used in the interim. We are in the
process of establishing new offices.
On
August 14, 2019, the Company established a wholly owned subsidiary,
IHC Consulting, Inc. (“IHC”), in the State of New York of the
United States of America. IHC Consulting will provide consulting
and other services to the Company and others on a contracted
basis.
The
Company incorporates development of proprietary technology,
mergers, acquisitions, strategic partnerships, and joint ventures
as part of a broad integration strategy. As a platform, Indoor
Harvest Corp. cultivates synergistic partnerships within related
industries, providing an opportunity to be part of a more
significant play, sharing intellectual capital, technology, access
to new capital markets, and liquidity for owners.
Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements
have been prepared on the accrual basis of accounting in accordance
with accounting principles generally accepted in the United States
of America (“GAAP”) and the requirements of Form 10-Q and Rule 8-03
of Regulation S-X of the U.S. Securities and Exchange Commission.
Accordingly, they may not include all of the information and
disclosures required by accounting principles generally accepted in
the United States of America for complete financial statements.
Interim results are not necessarily indicative of results for a
full year. In the opinion of management, all adjustments considered
necessary for a fair presentation of the financial position and the
results of operations and cash flows for the interim periods have
been included. These interim financial statements should be read in
conjunction with the audited financial statements for the year
ended December 31, 2021, as not all disclosures required by
generally accepted accounting principles for annual financial
statements may be presented.
Use of Estimates
The
preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.
Significant
estimates include, but are not limited to, the estimate of
percentage of completion on construction contracts in progress at
each reporting period which we rely on as a primary basis of
revenue recognition, estimated useful lives of equipment for
purposes of depreciation and the valuation of common shares issued
for services, equipment and the liquidation of
liabilities.
Principles of Consolidation
The
consolidated financial statements include the accounts of the
Company and its wholly owned subsidiary. All significant
inter-company accounts and transactions have been eliminated in
consolidation.
Earnings (Loss) per Share
Basic
earnings (loss) per share amounts are calculated based on the
weighted average number of shares of common stock outstanding
during each period. Diluted earnings (loss) per share is based on
the weighted average numbers of shares of common stock outstanding
for the periods, including dilutive effects of stock options,
warrants granted and convertible preferred stock. Dilutive options
and warrants that are issued during a period or that expire or are
cancelled during a period are reflected in the computations for the
time they were outstanding during the periods being reported. Since
Indoor Harvest has incurred losses for all periods, the impact of
the common stock equivalents would be anti- dilutive and therefore
are not included in the calculation.
Derivative Liability
The
Company accounts for derivative instruments in accordance with ASC
815, which establishes accounting and reporting standards for
derivative instruments and hedging activities, including certain
derivative instruments embedded in other financial instruments or
contracts and requires recognition of all derivatives on the
balance sheet at fair value, regardless of hedging relationship
designation. Accounting for changes in fair value of the derivative
instruments depends on whether the derivatives qualify as hedge
relationships and the types of relationships designated are based
on the exposures hedged. At September 30, 2022 and December 31,
2021, the Company did not have any derivative instruments that were
designated as hedges.
Fair Value of Financial Instruments
As
defined in ASC 820” Fair Value Measurements,” fair value is
the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date (exit price). The Company
utilizes market data or assumptions that market participants would
use in pricing the asset or liability, including assumptions about
risk and the risks inherent in the inputs to the valuation
technique. These inputs can be readily observable, market
corroborated, or generally unobservable. The Company classifies
fair value balances based on the observability of those inputs. ASC
820 establishes a fair value hierarchy that prioritizes the inputs
used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for
identical assets or liabilities (level 1 measurement) and the
lowest priority to unobservable inputs (level 3
measurement).
Recently Adopted Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20
“Debt—Debt with “Conversion and Other Options” and ASC subtopic
815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard
reduced the number of accounting models for convertible debt
instruments and convertible preferred stock. Convertible
instruments that continue to be subject to separation models are
(1) those with embedded conversion features that are not clearly
and closely related to the host contract, that meet the definition
of a derivative, and that do not qualify for a scope exception from
derivative accounting; and, (2) convertible debt instruments issued
with substantial premiums for which the premiums are recorded as
paid-in capital. The amendments in this update are effective for
fiscal years beginning after December 15, 2021, including interim
periods within those fiscal years. Early adoption is permitted. The
Company has adopted the ASU as of January 1, 2022, there were no
material impacts to the financial statements.
Reclassification
Certain
accounts from prior periods have been reclassified to conform to
the current period presentation.
NOTE 2 - GOING
CONCERN
The
accompanying unaudited consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern, which contemplates the realization of assets and the
liquidation of liabilities in the normal course of business. The
Company had minimal cash as of September 30, 2022, incurred losses
from its operations and did not generate cash from its operation
for the past two years and nine months ended September 30, 2022.
These factors, among others, raise substantial doubt about the
Company’s ability to continue as a going concern. The financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
The
Company’s continued existence is dependent upon management’s
ability to develop profitable operations, continued contributions
from the Company’s executive officers to finance its operations and
the ability to obtain additional funding sources to explore
potential strategic relationships and to provide capital and other
resources for the further development and marketing of the
Company’s products and business.
NOTE 3 – NOTES
RECEIVABLE
During
the three months ended September 30, 2022, the Company granted
loans of $100,000 and were
issued by debtors the following three secured promissory notes that
the Company intends to hold to maturity:
SCHEDULE OF SECURED PROMISSORY
NOTES
|
|
Principal |
|
|
|
|
Interest |
|
|
Accrued |
|
|
September 30. |
|
Issuance date |
|
Amount |
|
|
Maturity date |
|
Rate |
|
|
Interest |
|
|
2022 |
|
7/27/2022 |
|
$ |
40,000 |
|
|
11/27/2022 |
|
|
8.00 |
% |
|
$ |
568 |
|
|
$ |
40,568 |
|
8/10/2022 |
|
$ |
20,000 |
|
|
12/10/2022 |
|
|
8.00 |
% |
|
$ |
222 |
|
|
|
20,222 |
|
9/15/2022 |
|
$ |
40,000 |
|
|
1/15/2023 |
|
|
8.00 |
% |
|
$ |
129 |
|
|
|
40,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
100,919 |
|
The
notes are secured by an interest in real property as set forth
security agreements between the Company and borrower. During the
three-month and nine-month periods ended September 30, 2022, the
Company recognized interest income of $919. The Company’s
management did not recognize any estimated credit loss for the
notes; however, the management closely monitors the liquidity of
the debtors for changes in circumstances that may affect the
carrying value of these notes. The notes are considered level 3
financial instruments; however, as a result of the short terms to
maturity, their amortized costs approximate their fair
values.
NOTE 4 – ACCOUNTS
PAYABLE AND ACCRUED LIABILITIES
Accounts
payable and accrued liabilities on September 30, 2022 and December
31, 2021 are as follows:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED
LIABILITIES
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Accounts payable |
|
$ |
83,746 |
|
|
$ |
78,413 |
|
Credit card |
|
|
11,242 |
|
|
|
13,191 |
|
Accrued expenses |
|
|
15,715 |
|
|
|
15,715 |
|
Accrued management fee |
|
|
3,183 |
|
|
|
3,183 |
|
Accounts payable and accrued liabilities |
|
$ |
113,886 |
|
|
$ |
110,502 |
|
NOTE 5 - SHAREHOLDERS’
EQUITY
On
May 11, 2020, the Company completed an increase in the authorized
shares of the Company’s stock to a total number of 10,015,000,000,
allocated as follows among these classes and series of
stock:
|
● |
Common
Stock Class, par value $0.001 per share - 10,000,000,000
shares authorized. |
|
● |
Preferred
Stock Class, Series A, par value $0.01 per share
- 15,000,000 shares
authorized. |
Series A Convertible Preferred Stock
The
Company has designated 15,000,000 shares
of Series A Preferred Stock with a par value of $0.01.
The
stated value of each issued share of Series A Convertible Preferred
Stock shall be deemed to be $1.00, as the same
may be equitably adjusted whenever there may occur a stock
dividend, stock split, combination, reclassification or similar
event affecting the Series A Convertible Preferred Stock. There are
no dividends payable on the Series A Convertible Preferred Stock.
Each holder of outstanding shares of Series A Convertible Preferred
Stock shall be entitled to cast the number of votes for the Series
A Convertible Preferred Stock in an amount equal to the number of
whole shares of common stock into which the shares of Series A
Convertible Preferred Stock held by such holder are convertible as
of the record date for determining stockholders entitled to vote on
such matter
The
Series A Preferred Stock also had a “down-round” protection feature
provided to the investors if the Company subsequently issued or
sold any shares of common stock, stock options, or convertible
securities at a price less than the conversion price of $1.00 per common share. The
conversion price would be automatically adjustable down to the
price of the instrument being issued. As a result of conversion
during the year ended December 31, 2020, the Series A Preferred
Stock conversion price was reset to $0.00006 per
share.
Upon
any liquidation, dissolution or winding-up of the Company under
Texas law, whether voluntary or involuntary, the holders of the
shares of Series A Convertible Preferred Stock shall be paid an
amount equal to the aggregate stated value of their shares of
Series A Convertible Preferred Stock, before any payment shall be
paid to the holders of common stock, or any other stock ranking on
liquidation junior to the Series A Convertible Preferred Stock, an
amount for each share of Series A Convertible Preferred Stock held
by such holder equal to the sum of the Stated Value
thereof.
On
August 27, 2021, the Company completed an initiative where it
entered into a Modification Agreement (the “Modification”) with
current Series A Convertible Preferred Stockholders to modify their
conversion privileges to align and support the current management
team’s initiatives with the goal of benefiting shareholders. The
modification agreement provides the preferred stockholders the
right to convert their preferred shares into common shares at a
conversion price at the lower of $0.40 (per the
original agreement), or the subsequent per share pricing of a
future equity raise greater than Five Hundred Thousand ($500,000)
Dollars. This Modification was pursued for the benefit of the
Company’s common shareholders to mitigate the potential risk of
diluting their shareholding in the event that the Company
undertakes additional financing transactions to fund the Company’s
expansion initiatives.
As of
September 30, 2022, and December 31, 2021, there were zero
shares of Series A Convertible Preferred Stock issued and
outstanding.
Common Stock
Each
share of common stock entitles the holder as of the applicable
record date to one vote, in person or by proxy, on any matter that
is submitted to a vote or for the consent of the stockholders of
the Corporation.
On
February 16, 2022 and March 16, 2022, the Company initiated a
private placement offering for the sale of up to 150,000,000
shares of the Company’s common stock, at price of $0.006 per share, for
total consideration to the Company of $900,000.
The issuance price was updated during the three months ending June
30, 2022 to $0.005 per share.
During
the three months ended March 31, 2022, the Company issued 12,500,000 shares of
common stock at $0.006 per share for
cash of $75,000. Upon the
change of the share price for the private placement, an additional
2,500,000 common
shares were issued during the three months ended June 30,
2022.
During
the three months ended June 30, 2022, the Company issued 89,600,000 shares of
common stock at $0.005 per share for
cash of $448,000. An
equal number of Warrants (104,600,000) were issued
during this period as part of the private placement with an
exercise price of $0.01 and a 5-year
expiration.
On
August 12, 2022, the Company initiated a private placement offering
and entered into subscription agreements with certain accredited
investors for the sale of 153,846,154 common
shares of the Company’s common stock at $0.0065 per share, and an
equal number of Warrants with an exercise price of $0.013 for a total
consideration to the Company of $1,000,000. During
the three months ended September 30, 2022, the Company issued
7,846,154 shares of
common stock at $0.0065 per share for cash of
$51,000.
The
total shares issued during the nine months ending September 30,
2022 for the private placements was 112,446,154 common
shares at $0.005 and $0.0065 per share for
total cash of $574,000.
As of
September 30, 2022, and December 31, 2021, there were 2,689,190,084 and
2,575,909,930
shares of Common Stock issued and outstanding,
respectively.
Shares to be
Issued
During
the three months ended September 30,2022, in connection to
mentioned private placement offering on August 12, 2022, the
Company received $250,000 in cash proceeds. As of
September 30, 2022, and up to the date of this report, the shares
have not been issued. The Shares will be restricted securities and
subject to required holding periods under Rule 144.
Additional paid in capital
Stock
Options
On
August 4, 2021, in order to recognize the substantive efforts of
Leslie Bocskor, Benjamin Rote and Dennis Forchic for their
contributions to the company without compensation for the period
between May 2020 and August 2021 for Mr. Bocskor and between August
2020 and August 2021 for Messrs. Rote and Forchic, the Board voted
to formalize employment agreements with Messrs. Bocskor and Rote,
and an advisory agreement with Mr. Forchic. Pursuant to their
respective employment agreements, Mr. Bocskor was granted the
option to purchase 150 million shares of
common stock in the Company and Mr. Rote was granted the option to
purchase 100 million shares of
common stock of the Company at a conversion price of $0.01. Pursuant to his
advisory agreement, Mr. Forchic was granted the option to purchase
150
million shares of common stock of the Company at a conversion price
of $0.01 per share of common stock. The
options granted to each of Messrs. Bocskor, Rote and Forchic vested
immediately upon the granting of such options. On the one-year
anniversary of their respective agreements, additional options will
be granted to each of Messrs. Bocskor, Rote and Forchic to purchase
up to 150
million, 100
million and 150
million shares of common stock, respectively, at a conversion price
of $0.015 per share of
common stock.
In
addition, the Board, consisting of Directors Rick Gutshall and Lang
Coleman, having not received any consideration over the past two
years, will each be granted the option to purchase up to 5 million shares of common stock at a price
of $0.01 per share of
common stock. Such options will vest immediately upon the grant
date. The company’s legal counsel will be granted the option to
purchase 10 million shares of common stock of the
Company at a price of $0.01 per share of
common stock, which option will vest immediately upon grant, under
the same terms as the options granted to the Board.
In
June 2022, board members Keith Crouch and Michael Blicharski were
each granted the option to purchase up to 10 million shares of common stock, for a
total of 20 million shares, at a price of $0.01 per share of
common stock. Such options will vest quarterly with the first
quarter vesting upon the grant date.
Valuation
The
Company utilizes the Black-Scholes model to value its stock
options. The Company utilized the following assumptions:
SCHEDULE OF STOCK OPTIONS
ASSUMPTIONS
|
|
Nine months ended |
|
|
Year ended |
|
|
|
September
30, 2022 |
|
|
December 31,
2021 |
|
Expected term |
|
|
5.19 years |
|
|
|
5.00 - 5.50 years |
|
Expected average
volatility |
|
|
192 |
% |
|
|
198 - 203% |
|
Expected dividend yield |
|
|
- |
|
|
|
- |
|
Risk-free interest rate |
|
|
3.14 |
% |
|
|
0.67 |
% |
During
the year ended December 31, 2021, the Company granted 820,000,000 common
stock options valued at $8,004,855. During the
nine months ended September 30, 2022, the Company recognized stock
option expense of $2,377,538, of which
$2,372,538 was to
related parties, and as of September 30, 2022, $96,380 remains
unamortized, of which $96,380 is with related
parties. The intrinsic value of the 840,000,000
options outstanding as of September 30, 2022, was $220,000.
The
following is a summary of stock option activity during the nine
months ended September 30, 2022:
SCHEDULE OF STOCK
OPTION
|
|
Options
Outstanding |
|
|
Weighted Average |
|
|
|
Number of |
|
|
Weighted Average |
|
|
Remaining life |
|
|
|
Options |
|
|
Exercise
Price |
|
|
(years) |
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December
31, 2021 |
|
|
820,000,000 |
|
|
$ |
0.01 |
|
|
|
9.60 |
|
Granted |
|
|
20,000,000 |
|
|
|
0.01 |
|
|
|
10.00 |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/canceled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding, September 30,
2022 |
|
|
840,000,000 |
|
|
$ |
0.01 |
|
|
|
8.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable options, September 30,
2022 |
|
|
825,000,000 |
|
|
$ |
0.01 |
|
|
|
8.85 |
|
Warrants
As
part of the February 16, 2022 private placement, the Company
granted one warrant to purchase a common share for each common
share purchased. The warrants issued have an exercise price of
$0.01 per warrant and expire five
years from the date of grant. A total of 104,600,000 warrants were
granted.
As
part of the August 12, 2022 private placement, the Company granted
two warrants to purchase a common share for each common share
purchased. The warrants issued have an exercise price of $0.013 per warrant and expire five
years from the date of grant. A total of 7,846,154 warrants were
granted.
Valuation
The
Company utilizes the Black-Scholes model to value its warrants. The
Company utilized the following assumptions:
SCHEDULE OF WARRANTS
ASSUMPTIONS
|
|
|
Nine
months ended |
|
|
|
|
September
30, 2022 |
|
Term |
|
|
5.00 years |
|
Expected average volatility |
|
|
202 - 203% |
|
Expected dividend yield |
|
|
- |
|
Risk-free interest rate |
|
|
1.96% - 3.01% |
|
The
following is a summary of warrant activity during the nine months
ended September 30, 2022:
SCHEDULE OF WARRANTS
ACTIVITY
|
|
Warrants
Outstanding |
|
|
Weighted Average |
|
|
|
Number of |
|
|
Weighted Average |
|
|
Remaining life |
|
|
|
Warrants |
|
|
Exercise
Price |
|
|
(years) |
|
Outstanding, December 31, 2021 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
Granted |
|
|
112,446,154 |
|
|
|
0.01 |
|
|
|
5.00 |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/canceled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding, September 30,
2022 |
|
|
112,446,154 |
|
|
$ |
0.01 |
|
|
|
4.61 |
|
The
warrants were valued at $701,477 and settled
through additional paid in capital.
NOTE 6 - NET INCOME
(LOSS) PER COMMON SHARE
Basic
net income per common share is computed by dividing net income by
the weighted average number of common shares outstanding during the
periods. Diluted net income per common share is computed using the
weighted average number of common and dilutive common equivalent
shares outstanding during the periods. Common equivalent shares
consist of convertible preferred stock and convertible notes that
are computed using the if-converted method, and outstanding
warrants that are computed using the treasury stock method.
Antidilutive stock awards consist of stock options that would have
been antidilutive in the application of the treasury stock
method.
SCHEDULE OF EARNINGS PER SHARE, BASIC AND
DILUTED
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September
30, |
|
|
September
30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(573,116 |
) |
|
$ |
116,422,813 |
|
|
$ |
(2,923,739 |
) |
|
$ |
39,052,316 |
|
Gain on change in fair value of
derivatives |
|
|
- |
|
|
|
(121,194,219 |
) |
|
|
- |
|
|
|
(43,879,414 |
) |
Interest on convertible debt |
|
|
- |
|
|
|
608 |
|
|
|
- |
|
|
|
1,104 |
|
Net loss - diluted |
|
$ |
(573,116 |
) |
|
$ |
(4,770,798 |
) |
|
$ |
(2,923,739 |
) |
|
$ |
(4,825,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
|
|
2,685,608,144 |
|
|
|
2,433,482,998 |
|
|
|
2,636,228,346 |
|
|
|
2,412,209,228 |
|
Effect of dilutive shares |
|
|
- |
|
|
|
207,748,451 |
|
|
|
- |
|
|
|
643,116,261 |
|
Diluted |
|
|
2,685,608,144 |
|
|
|
2,641,231,449 |
|
|
|
2,636,228,346 |
|
|
|
3,055,325,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.00 |
) |
|
$ |
0.05 |
|
|
$ |
(0.00 |
) |
|
$ |
0.02 |
|
Diluted |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
For
the three and nine months ended September 30, 2022, the convertible
instruments are anti-dilutive and therefore, have been excluded
from earnings (loss) per share.
NOTE 7- RELATED PARTY
TRANSACTIONS
On
February 8, 2022, the Company entered an assets acquisition Letter
of Intent (“LOI”) with an entity under common control with the
Company. During the nine months ended September 30, 2022, in
connection with the LOI, the Company paid advance of $130,000 for acquisition of
assets.
During
the nine months ended September 30, 2022 and 2021, the Company paid
consulting fees of $307,000 and $0, communication and technology
services of $95,194 and
$0,
late charge of $508 and $15,980 to an entity under common
control of the Company, respectively.
During
the nine months ended September 30, 2022 and 2021, the Company
recognized stock option expense for related parties of $2,372,538 and $4,753,205, respectively. The
stock option-based compensation recognized in additional
paid-in-capital.
As of
September 30, 2022, and December 31, 2021, the Company was
obligated to a related party, for an unsecured,
non-interest-bearing demand with balance of $0 and $33,902,
respectively.
NOTE 8- COMMITMENTS AND
CONTINGENCIES
On March 24, 2022, the Company entered into an agreement with
F.E.A. Strategies Group, LLC. as advisory assistance on suitable
investment strategies to raise growth capital for the Company. The
Company agreed to settle 50% of the advisory fee with
834,000 shares of common stock valued
at $5,000. As of
September 30, 2022, the company had issued the 834,000 shares of common
stock.
NOTE 9- SUBSEQUENT
EVENTS
Management
has evaluated subsequent events through the date these financial
statements were available to be issued. Based on our evaluation no
material events have occurred that require disclosure.
On November 1, due to increased interest from certain accredited
investors the Company extended the duration of the August private
placement offering to December 31, 2022 and increased the maximum
funding amount to $1,300,000.
On November 1 and 8, 2022, the Company granted two loans of
$25,000 and $20,000, respectively,
receiving secured Promissory Notes with an annual interest rate of
8% maturing in 120 days.
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation |
Results of Operations
The
following tables presents our operating results for the three and
nine months ended September 30, 2022 compared to September 30,
2021:
Three
months ended September 30, 2022 compared to three months ended
September 30, 2021
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|
% |
|
Revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Professional fees |
|
|
251,468 |
|
|
|
130,982 |
|
|
|
120,486 |
|
|
|
92 |
% |
General and administrative expenses |
|
|
323,505 |
|
|
|
4,696,798 |
|
|
|
(4,373,293 |
) |
|
|
(93) |
% |
Total operating expenses |
|
|
574,973 |
|
|
|
4,827,780 |
|
|
|
(4,252,807 |
) |
|
|
(88) |
% |
Loss from operations |
|
|
(574,973 |
) |
|
|
(4,827,780 |
) |
|
|
4,252,807 |
|
|
|
(88) |
% |
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense) |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Interest income |
|
|
1,857 |
|
|
|
0 |
|
|
|
1,857 |
|
|
|
100 |
% |
Interest expense |
|
|
-
|
|
|
|
(28,090
|
) |
|
|
28,090
|
|
|
|
100
|
% |
Amortization of debt discount |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of embedded derivative
liability |
|
|
- |
|
|
|
121,194,219 |
|
|
|
(121,194,219 |
) |
|
|
(100) |
% |
Gain
on settlement of debt |
|
|
- |
|
|
|
84,464 |
|
|
|
(84,464 |
) |
|
|
(100 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(573,116 |
) |
|
|
121,250,593 |
|
|
|
(121,823,709 |
) |
|
|
(100) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(573,116 |
) |
|
$ |
116,422,813 |
|
|
$ |
(116,995,929 |
) |
|
|
(100) |
% |
Nine
months ended September 30, 2022 compared to nine months ended
September 30, 2021
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|
% |
|
Revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
|
1,269,672 |
|
|
|
172,139 |
|
|
|
1,097,533 |
|
|
|
638 |
% |
General and administrative expenses |
|
|
1,655,924 |
|
|
|
4,707,703 |
|
|
|
(3,051,779) |
|
|
|
(65) |
% |
Total operating expenses |
|
|
2,925,596 |
|
|
|
4,879,842 |
|
|
|
(1,954,246) |
|
|
|
(40) |
% |
Loss from operations |
|
|
(2,925,596 |
) |
|
|
(4,879,842 |
) |
|
|
1,954,246 |
|
|
|
(40) |
% |
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,857 |
|
|
|
|
|
|
|
1,857 |
|
|
|
100 |
% |
Interest
expense |
|
|
- |
|
|
|
(31,720
|
) |
|
|
31,720
|
|
|
|
100
|
% |
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of embedded derivative
liability |
|
|
|
|
|
|
43,879,414 |
|
|
|
(43,879,414) |
|
|
|
(100 |
)% |
Gain on settlement of debt |
|
|
|
|
|
|
84,464 |
|
|
|
(84,464 |
) |
|
|
(100) |
% |
Total other income (expense) |
|
|
1,857 |
|
|
|
43,932,158 |
|
|
|
(43,930,301 |
) |
|
|
(99 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,923,739) |
|
|
$ |
39,052,316 |
|
|
$ |
(41,976,055) |
|
|
|
(107) |
% |
Revenues
During
the nine months ended September 30, 2022 and 2021, the Company
generated no revenue.
Operating Expenses
Total operating expenses for the nine months ended September 30,
2022 and 2021 were $2,925,596 and $4,879,842, respectively, for an
aggregate decrease of $1,954,246 or 40%. The aggregate decrease was
primarily driven by a decrease in general and administrative
expenses associated with executive stock options compensation.
Other Income (Expense)
Total other income (expense) for the nine months ended September
30, 2022 and 2021 were $1,857 and $43,932,158, respectively. The
decrease in other income is primarily related to the change in the
fair value of the embedded derivative liability from $43,879,414 to
$0.
Net Loss
As a result of the factors discussed above, net income for the nine
months ended September 30, 2022 and 2021 was a loss of $2,923,739
compared to a gain of $39,052,316, respectively, for an aggregate
decrease of $41,976,055, or 107% related primarily to the
elimination of the derivative liability gains.
Liquidity
and Capital Resources
The
following table provides selected financial data about our Company
as of September 30, 2022 and December 31, 2021,
respectively.
Working Capital
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
Change |
|
|
% |
|
Current assets |
|
$ |
353,507 |
|
|
$ |
235,601 |
|
|
$ |
117,906 |
|
|
|
50 |
% |
Current liabilities |
|
$ |
114,511 |
|
|
$ |
144,404 |
|
|
$ |
(29,893 |
) |
|
|
(21 |
)% |
Working capital (deficiency) |
|
$ |
238,996 |
|
|
$ |
91,197 |
|
|
$ |
147,799 |
|
|
|
162 |
% |
Cash Flows
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|
% |
|
Cash used in operating activities |
|
$ |
(634,981 |
) |
|
$ |
(181,783 |
) |
|
$ |
(453,198 |
) |
|
|
249 |
% |
Cash
used in investing activities |
|
$ |
(230,000 |
) |
|
|
- |
|
|
|
(230,000 |
) |
|
|
100 |
% |
Cash provided by financing
activities |
|
$ |
824,000 |
|
|
$ |
371,800 |
|
|
$ |
452,200 |
|
|
|
122 |
% |
Net
change in cash during period |
|
$ |
(40,981 |
) |
|
$ |
190,017 |
|
|
$ |
(230,998 |
) |
|
|
(122 |
)% |
As of September 30, 2022, our Company’s cash balance was $191,869
and total assets were $483,507. As of December 31, 2021, our
Company’s cash balance was $232,850 and total assets were
$235,601.
As of September 30, 2022, our Company had total liabilities of
$114,511 compared with total liabilities of $144,404 as of December
31, 2021.
As of September 30, 2022, our Company had working capital of
$238,996 compared with working capital of $91,197 as of December
31, 2021. The increase in working capital was primarily attributed
to proceeds raised from the issuance of common stock and warrants,
and shares of common stock to be issued included in financing
activities.
Cash Flow used in Operating Activities
Net cash used in operating activities for the nine months ended
September 30, 2022 and 2021 were $634,981 and $181,783
respectively, for an increase of $453,198. The increase in net cash
used in operating activities is primarily related to payment for
consulting and vendor services, payments on accounts payables and
accrued liabilities, merger and acquisition related costs, and
business development.
Cash Flow used in Investing Activities
For the nine months ended September 30, 2022 and 2021, the Company
invested $230,000 and $0 respectively, for an increase of $230,000.
The increase in investing activities is related to acquisitions and
business development initiatives.
Cash Flow provided by Financing Activities
Net cash provided by financing activities for the nine months ended
September 30, 2022 and 2021 were $824,000 and $371,800,
respectively. During the nine months ended September 30, 2022, the
increase in cash from financing activities was the result of the
Company’s receipt of cash proceeds from private placement
offerings.
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
As a
“smaller reporting company”, we are not required to provide the
information required by this Item.
Item
4. |
Controls
and Procedures |
Evaluation of Disclosure Controls and Procedures
The
Company maintains disclosure controls and procedures (as defined in
Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934 (the “Exchange Act”)) that are designed to ensure that
information required to be disclosed in the Company’s Exchange Act
reports is recorded, processed, summarized and reported within the
time periods specified in SEC rules and forms, and that such
information is accumulated and communicated to the Company’s
management, including its Chief Executive Officer, Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required disclosure.
In
designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no matter
how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives, and
management is required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and
procedures.
The
Company’s management, consisting solely of the Company’s Chief
Executive Officer, Chief Financial Officer, has evaluated the
effectiveness of the Company’s disclosure controls and procedures
as of the end of the period covered by this report. Based upon that
evaluation, the Chief Executive Officer and Chief Financial Officer
has concluded that, as of September 30, 2022, the Company’s
disclosure controls and procedures were not effective because of
the following internal control over financial reporting
deficiencies:
● We
currently have an insufficient complement of personnel with the
necessary accounting expertise and an inadequate supervisory review
structure with respect to the requirements and application of US
GAAP and SEC disclosure requirements.
● We
currently have insufficient written policies and procedures for
accounting and financial reporting with respect to the requirements
and application of US GAAP and SEC disclosure
requirements.
● We
currently lack a formal process and timeline for closing the books
and records at the end of each reporting period and such weaknesses
restrict the Company’s ability to timely gather, analyze and report
information relative to the financial statements.
● Our
Company’s management is composed of a small number of individuals
resulting in a situation where limitations on segregation of duties
exist.
We
will continue to monitor and evaluate the effectiveness of our
disclosure controls and procedures and our internal controls over
financial reporting on an ongoing basis and are committed to taking
further action and implementing additional enhancements or
improvements, as necessary and as funds allow.
Changes in Internal Controls
There
have been no changes in our internal controls over financial
reporting identified in connection with the evaluation required by
paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15
that occurred in the quarter ended September 30, 2022 that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART
II - OTHER INFORMATION
Item
1. |
Legal
Proceedings |
From
time to time we may become involved in various legal proceedings
that arise in the ordinary course of business. We are not currently
a party to any material legal proceeding.
As a
“smaller reporting company”, we are not required to provide the
information required by this Item.
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
On August 1, 2022, the Company commenced a private placement
offering and entered into subscription agreements with certain
accredited investors for the sale of 153,846,154 common shares of
the Company’s common stock at $0.0065 per share, and an equal
number of Warrants with an exercise price of $0.013 for a total
consideration to the Company of $1,000,000. A total of 7,846,154
common shares and warrants were issued and granted,
respectively.
Item
3. |
Defaults
Upon Senior Securities |
None.
Item
4. |
Mine
Safety Disclosures |
Not
Applicable.
Item
5. |
Other
Information |
(a)
Not applicable.
(b)
Not applicable.
The
following exhibits are included as part of this report:
*
Filed herewith. In addition, in accordance with SEC Release
33-8238, Exhibits 32.1 and 32.2 are being furnished and not
filed.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
INDOOR
HARVEST CORP. |
|
(Registrant) |
|
|
Dated:
November 14, 2022 |
/s/
Leslie Bocskor |
|
Leslie
Bocskor |
|
Chief
Executive Officer, Chief Financial Officer |
|
(Principal
Executive Officer)(Principal Financial Officer) |
Indoor Harvest (PK) (USOTC:INQD)
Historical Stock Chart
From Mar 2023 to Mar 2023
Indoor Harvest (PK) (USOTC:INQD)
Historical Stock Chart
From Mar 2022 to Mar 2023