NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
The
Company was incorporated on January 21, 2016, as Forex Development Corporation, under Delaware laws. On February 27, 2018, the Company
changed its name to FDCTech, Inc. The name change reflects the Company’s commitment to expanding its products and services in the
FX and cryptocurrency markets for OTC brokers. The Company provides innovative and cost-efficient financial technology (‘fintech’)
and business solutions to OTC Online Brokerages and cryptocurrency businesses (“customers”).
The
Company intends to build a diversified global financial services company driven by proprietary Condor trading infrastructure, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes that its proprietary technology and software development capabilities allow legacy financial services
companies immediate exposure to –FX, stocks, ETFs, commodities, crypto, social/copy trading, and other high-growth fintech markets.
As
the world continues to respond to the coronavirus (“COVID-19”), we are ensuring the safety of our employees and customers,
striving to protect their health and well-being in the space they operate by providing technology and resources to help them do their
work while remote.
The
Company’s products are designed to provide a complete solution for all operational aspects of the customer’s business, including
but not limited to trading terminal, back office, customer relationship management, and risk management systems. The Company provides
business and management consulting, including management consulting and customer’s B2B sales and marketing divisions. The Company
offers turnkey business solutions to entrepreneurs and non-broker entities seeking to enter FX, cryptocurrency, and other OTC markets.
The Company takes on customized software development projects specific to meet the needs of its customers. The Company also acts as a
general technical support provider for customers and other fintech companies.
The
Company’s business solutions allow its customers to increase trading revenues and cut operating costs. Our proprietary solutions
enable customers to anticipate market challenges using in-house processes, state-of-the-art technologies, risk management tools, customized
software development, and turnkey brokerage business solutions.
We
are a development company in the financial technology sector with limited operations. The Company has prepared consolidated financial
statements on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in
the ordinary business course.
At
present, the Company does not have any patents or trademarks on its proprietary technology solutions.
At
present, the Company has three sources of revenue.
|
●
|
Consulting
Services – The Company’s turnkey business solutions - Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime
Brokerage (“SYOPB”), Start-Your-Own-Crypto Exchange (“SYOC”), FX/OTC liquidity solutions, and lead generations.
|
|
|
|
|
●
|
Technology
Solutions – The Company licenses its proprietary and, in some cases, acts as a reseller of third-party technologies to
customers. Our proprietary technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”),
Condor Pro Multi-Asset Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine,
Crypto Web Trader Platform, and other cryptocurrency-related solutions.
|
|
|
|
|
●
|
Customized
Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
Agreement (“Agreement”).
|
In
the retail foreign exchange trading space, where individuals speculate on the exchange rate between different currencies, our customers
are forex brokerages, prime of prime brokers, prime brokers, and banks. The Company generates revenues by licensing its trading technology
infrastructure, including but not limited to the trading platform (desktop, web, mobile), back office, and CRM and banking integration
technology.
Our
customers are companies in the cryptocurrency and blockchain space. The Company is acting as an adviser/strategic consultant and reseller
of its proprietary technologies. The Company expects to generate additional revenue from its crypto-related solutions. Such solutions
include revenues from the development of a custom crypto exchange platform for customers, the sale of the non-exclusive source code of
the crypto exchange platform to third parties, white-label fees of crypto exchange platforms, and the sale of aggregated cryptocurrency
data price feed from various crypto exchanges to OTC brokers. The Company initially plans to develop the technology architecture of the
crypto exchange platform for its customers. The initial capital required to produce such technologies comes from our customers as the
Company takes on design-build software development projects for customers. The Company develops these projects to meet the design criteria
and performance requirements as specified by the customer.
Note
1 – Business Description and Nature of Operations (continued)
Acquisition
of Genesis Financial, Inc.
In
line with the new strategic direction, on June 2, 2021, the Company entered into a Stock Purchase Agreement (the
“Agreement”) with the Shareholders of Genesis Financial, Inc., a Wyoming corporation (“GFNL” or
“Seller”). According to the Agreement, the Company plans to acquire 100%
of the issued and outstanding equity interests of GNFL, including its wholly-owned subsidiaries and other variable interest
entities, in consideration for 70,000,000 shares
of the Company’s restricted common stock (the” “Securities”) valued at thirty-five Million U.S. Dollars
($35,000,000).
The Company has not received certain closing documents as per the Agreement. Therefore, the acquisition is not complete at the time
of the report. The Company has made the fact-specific inquiry to assess the probability of completing the Genesis acquisition
based on the status of critical closing documents, including receipt of the release of liens and conversion of notes into equity.
The Company believes the likelihood of closing the acquisition is doubtful. Therefore, the Company has not issued any stock to the Seller.
Subsidiaries
of the Company
In
April 2016, the Company established its wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), a company incorporated
under section 14 of the Companies Act 1981 of Bermuda. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients
Limited (“FXClients”), under the United Kingdom Companies Act 2006 as a private company. The Company established FRH Prime
and FXClients to conduct financial technology service activities. At present, both companies have ceased to exist.
For
the three and six months ending June 30, 2021, and 2020, FRH Prime has generated volume rebates of $0 and $1,861, respectively, from
Condor Risk Management Back Office. The Company has included rebates in revenue in the consolidated income statements. There have been
no significant operating activities in FXClients.
Board
of Directors
On
June 9, 2021, the Company appointed Warwick Kerridge as Chairman of the Company’s Board of Directors. Mr. Kerridge is considered
independent under NYSE and NASDAQ listing standards. Between March 2020 and June 2021, Mr. Kerridge served as the Chairman of Genesis
Financial, Inc. Since 2008, Mr. Kerridge has served as a director of Qlife Capital, a company that he founded. Qlife Capital provides
corporate advisory services. Since 2008 Mr. Kerridge. Between 2009 and 2018, Mr. Kerridge was the principal partner of O’Connell
Partners, private equity and advisory firm. Between 2005 and 2009, Mr. Kerridge was one of three executive directors at Pitt Capital
Partners Ltd., a wholly-owned subsidiary of Washington H. Soul Pattinson & Company is Australia’s oldest listed investment
house. Mr. Kerridge completed his B. Leg.S from Macquarie University in 1985.
On
June 15, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) increased from three to four directors
and appointed Jonathan Baumgart, age 39, to the vacancy. Mr. Baumgart is independent under NYSE and NASDAQ listing standards. Accordingly,
the Company will compensate Mr. Baumgart for his services on the Board in cash and stock-based equity. Mr. Baumgart is the founder of
Atomiq Consulting and has been its Chief Executive Officer since May 2014. Atomiq specializes in the retail forex industry and the trading
of other high-growth financial assets. In February 2015, Mr. Baumgart co-founded Money Matter, a boutique financial investments services
firm based in Krakow, Poland. Between September 2010 and March 2014, Mr. Baumgart was the Director of Training at Boston Technologies,
a technology, market maker, high-frequency trading, and inter-broker broker-dealer in the retail forex, precious metals, and other over-the-counter
financial securities. In 2004, Mr. Baumgart completed his undergraduate degree in International Affairs & Economics from the Whittemore
School of Business and Economics, University of New Hampshire, Durham.
Note
2 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of FDCTech, Inc. and its wholly-owned subsidiary. We have eliminated
all intercompany balances and transactions. The Company has prepared the consolidated financial statements consistent with the accounting
policies adopted by the Company in its financial statements. The Company has measured and presented its consolidated financial
statements in US Dollars, which is the currency of the primary economic environment in which the Company operates (also known as its
functional currency).
Financial
Statement Preparation and Use of Estimates
The
Company prepared consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America (“GAAP”). The preparation of consolidated financial statements in conformity with GAAP requires management to make
certain estimates, judgments, and assumptions. This could affect the reported amounts of assets and liabilities and the related disclosures
at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the periods presented.
Estimates include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates. Actual
results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties, including uncertainty
in the current economic environment due to the coronavirus (“COVID-19”).
Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, deposits held with banks, and other short-term highly liquid investments with original maturities
of three months or less. On June 30, 2021, and December 31, 2020, the Company had $2,514 and $22,467 cash and cash equivalent held at
the financial institution.
Note
2 – Summary of Significant Accounting Policies (continued)
Accounts
Receivable
Accounts
Receivable primarily represents the amount due from six (6) customers. In some cases, the customer receivables are due immediately on
demand; however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the invoice’s
date. The Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company
regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable balances’ age, and
economic conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables are written
off at the point when they are considered uncollectible.
At
June 30, 2021, and December 31, 2020, the Management determined that allowance for doubtful accounts was $95,961 and $95,961, respectively.
The bad debt expense for the three and six months ended June 30, 2021, and 2020 were $0 and $17,875, respectively.
Sales,
Marketing, and Advertising
The
Company recognizes sales, marketing, and advertising expenses when incurred.
The
Company incurred $157,273 and $527 in sales, marketing, and advertising costs (“sales and marketing”) for the three months
ended June 30, 2021, and 2020. The sales and marketing cost mainly included travel costs for tradeshows, customer meet and greet, online
marketing on industry websites, press releases, and public relations activities. The sales, marketing, and advertising expenses represented
190.12% and 1.13% of the sales for the three months ended June 30, 2021, and 2020. The increase in expense is mainly due to the $151,974
digital marketing and travel cost for the three months ended June 30, 2021.
The
Company incurred $221,993 and
$1,753 in
sales, marketing, and advertising costs (“sales and marketing”) for the six months ended June 30, 2021, and 2020.
The sales and marketing cost mainly included travel costs for tradeshows, customer meet and greet, online marketing on industry websites,
press releases, and public relations activities. The sales, marketing, and advertising expenses represented 150.94%
and 1.34%
of the sales for the six months ended
June 30, 2021, and 2020. The increase in expense is mainly due to the $216,572
digital marketing and travel cost for the six
months ended June 30, 2021.
Revenue
Recognition
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers. The majority of the Company’s revenues
come from two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
that fall within the scope of ASC 606.
The
Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the
Company accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue
from Contracts with Customers (Topic 606), which includes the following steps:
|
●
|
Identify
the contract or contracts and subsequent amendments with the customer.
|
|
●
|
Identify
all the performance obligations in the contract and subsequent amendments.
|
|
●
|
Determine
the transaction price for completing performance obligations.
|
|
●
|
Allocate
the transaction price to the performance obligations in the contract.
|
|
●
|
Recognize
the revenue when, or as, the Company satisfies a performance obligation.
|
Note
2 - Summary of Significant Accounting Policies (continued)
The
Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2019. The Company
presents results for reporting periods beginning after January 1, 2019, under ASC 606 while prior period amounts are reported following
legacy GAAP. In addition to the above guidelines, the Company also considers implementation guidance on warranties, customer options,
licensing, and other topics. The Company takes into account revenue collectability, methods for measuring progress toward complete satisfaction
of a performance obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer
acceptance, and other relevant categories.
The
Company accounts for a contract when the Company and the customer (‘parties’) have approved the contract and are committed
to performing their respective obligations. Each party can identify their rights, obligations, and payment terms; the contract has commercial
substance. The Company will probably collect all of the consideration. Revenue is recognized when performance obligations are satisfied
by transferring control of the promised service to a customer. The Company fixes the transaction price for goods and services at contract
inception. The Company’s standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.
The
Company considers the change in scope or price or both as contract modifications by the Company. The parties describe contract modification
as a change order, a variation, or an amendment. A contract modification exists when the parties to the contract approve a modification
that either creates new or changes existing enforceable rights and obligations of the parties. The Company assumes a contract modification
when approved in writing, by oral agreement, or implied by the customer’s customary business practice. If the parties to the contract
have not approved a contract modification, the Company continues to apply the existing contract’s guidance until the contract modification
is approved. The Company recognizes contract modification in various forms –partial termination, an extension of the contract term
with a corresponding price increase, adding new goods or services to the contract, with or without a corresponding price change, and
reducing the contract price without a change in goods/services promised.
At
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract, and then evaluate whether the performance obligations are capable
of being distinct and distinct within the context of the contract. Solutions and services that cannot be distinct and distinct within
the contract context are combined and treated as a single performance obligation in determining the allocation and recognition of revenue.
For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative stand-alone
selling price basis. The Company determines the stand-alone selling price for each item at the inception of the transaction involving
these multiple elements.
Since
January 21, 2016 (‘Inception’), the Company has derived its revenues mainly from three sources – consulting services,
technology solutions, and customized software development. The Company recognizes revenue when it has satisfied a performance obligation
by transferring control over a product or delivering a service to a customer. We measure revenue based upon the consideration outlined
in an arrangement or contract with a customer.
Note
2 - Summary of Significant Accounting Policies (continued)
The
Company’s typical performance obligations include the following:
Performance
Obligation
|
|
Types
of Deliverables
|
|
When
Performance Obligation is Typically Satisfied
|
Consulting
Services
|
|
Services
related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto
Exchange (“SYOC”), FX/OTC liquidity solutions, and lead generations.
|
|
The
Company recognizes the consulting revenues when the customer receives services over the length of the contract. If the customer pays
the Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
|
|
|
|
|
|
Technology
Services
|
|
Software
licensing of Condor Risk Management Back Office for third-party platforms (“Condor
Risk Management”), Condor Pro Multi-Asset Trading Platform, Condor Pricing
Engine, Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related
solutions.
|
|
The
Company recognizes ratably over the contractual period for services delivered, beginning when such service is available to the customer.
Licensing agreements are typically one year in length with an option to cancel by giving notice; customers have the right to terminate
their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements do not provide customers
the right to take possession of the software at any time. The Company charges the customers a set-up fee for installing the platform,
and implementation activities are insignificant and not subject to a separate fee.
|
|
|
|
|
|
Software
Development
|
|
Design-build
software development projects for customers, where the Company develops the project to meet the design criteria and performance requirements
specified in the contract.
|
|
The
Company recognizes the software development revenues when the Customer obtains control of the deliverables, as stated in the Statement
of Work in the contract.
|
To
determine the transaction price, the Company assumes that the goods or services promised in the existing contract will be transferred
to the customer. The Company assumes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes
only those amounts to which the Company has rights under the present contract. For example, if the Company enters into a contract with
a customer with an original term of one year and expects the customer to renew for a second year, the Company would determine the transaction
price based on the original one-year term. When determining the transaction price, the Company first identifies the fixed consideration,
including non-refundable upfront payment amounts.
For
purposes of allocating the transaction price, the Company allocates an amount that best represents consideration that the entity expects
to receive for transferring each promised good or service to the customer. The Company allocates the transaction price to each performance
obligation identified in the contract on a relative standalone selling price basis to meet the allocation objective. In determining the
standalone selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers
in similar circumstances. In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling
price. It evaluates the market in which it sells the goods or services and estimates the price that customers in that market would pay
for those goods or services when sold separately.
The
Company recognizes revenue when or as it transfers the promised goods or services in the contract. The Company considers the “transfers”
the promised goods or services when the customer obtains control of the goods or services. The Company considers a customer “obtains
control” of an asset when it can direct the use of, and obtain all the remaining benefits from, an asset substantially. The Company
recognizes deferred revenue related to services it will deliver within one year as a current liability. The Company presents deferred
revenue related to services that the Company will deliver more than one year into the future as a non-current liability.
For
the period ending June 30, 2021, the Company’s two primary revenue streams accounted for under ASC 606 follows:
On
February 5, 2018 (‘Effective Date’), the Company signed an IT support and maintenance agreement (‘IT Agreement’)
with an FX/OTC broker (‘FX Broker’) regulated by the Malta Financial Services Authority. The Company earns the recurring
monthly payment from the FX Broker for delivering IT support and maintenance services (‘Services’) to FX Broker’s legacy
technology infrastructure. The term of this Agreement commenced on the Effective Date and shall continue until terminated by either party
either for cause, bankruptcy, and other default clauses. The Company completes and satisfies its performance obligation upon accomplishment
of all support and maintenance activities every month. The Company invoices the FX Broker at the beginning of the month for services
performed, delivered, and accepted for the prior month. At the time of the invoice, the Company renders all Services, and any cash received
for Services is non-refundable.
According
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt. The Company recognizes the revenue at the end of each month, equal to the invoice amount.
Effective
January 2021, the Company signed two licensing agreements for its Condor Pro Multi-Asset Trading Platform, receiving monthly
maintenance and volume rebate fees. The initial set-up fee is $5,000,
followed by recurring monthly payments of $2,500.
The
volume fees can range from $2 to $5 per million traded, depending on the volume.
Note
2 - Summary of Significant Accounting Policies (continued)
Concentrations
of Credit Risk
Cash
The
Company maintains its cash balances at a single financial institution. The balances do not exceed FDIC limits as of June 30, 2021, and
December 31, 2020.
Revenues
For
the three months ended June 31, 2021, and 2020, the Company had six (6) and eight (8) active customers. Revenues generated from
the top three (3) customers represented approximately 82.16%
and 87.10%
of total revenue for the three months ended June 30, 2021, and 2020.
For
the six months ended June 31, 2021, and 2020, the Company had six (6) and eight (8) active customers. Revenues generated from
the top three (3) customers represented approximately 79.09%
and 81.94%
of total revenue for the six months ended June 30, 2021, and 2020.
Accounts
Receivable
Accounts
Receivable primarily represents the amount due from six (6) active customers. In some cases, the customer receivables are due immediately
on demand; however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the invoice’s
date. The Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company
regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable balances’ age, and
economic conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables are written
off at the point when they are considered uncollectible.
At
June 30, 2021, and December 31, 2020, the Management determined that allowance for doubtful accounts was $95,961 and $95,961, respectively.
The bad debt expense for the three and six months ended June 30, 2021, and 2020 were $0 and $17,875, respectively.
Research
and Development (R and D) Cost
The
Company acknowledges that future benefits from research and development (R and D) are uncertain, and as a result, we cannot capitalize
on R and D expenditures. The GAAP accounting standards require us to expense all research and development expenditures as incurred. For
the three and six months ended June 30, 2021 and 2020, the Company incurred R and D costs of $15,600 and $0. The increase in R and D
costs was due to evaluate the technological feasibility costs of Condor Stocks and ETF platform.
Legal
Proceedings
The
Company discloses a loss contingency if at least a reasonable possibility that a material loss has been incurred. The Company
records its best estimate of loss related to pending legal proceedings when the loss is considered probable, and the amount can be reasonably
estimated. The Company can reasonably estimate a range of loss with no best estimate in the range; the Company records the minimum estimated
liability. As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings,
revises its estimates, and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are
recorded to expenses as incurred. The Company is currently not involved in any litigation.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard,
long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may
not be recoverable. An impairment charge is recognized for the amount if and when the asset’s carrying value exceeds the fair value.
On June 30, 2021, and December 31, 2020, there are no impairment charges.
Provision
for Income Taxes
The
provision for income taxes is determined using the asset and liability method. Under this method, deferred tax assets and liabilities
are calculated based upon the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities
using the enacted tax rates applicable each year.
The
Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is
to measure the tax benefit as the largest amount, which is more than 50% likely to be realized upon ultimate settlement. The Company
considers many factors when evaluating and estimating its tax positions and tax benefits, requiring periodic adjustments, which may not
accurately forecast actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision of income
taxes in the operations’ consolidated statements. The Company’s management does not expect the total amount of unrecognized
tax benefits to change in the next twelve (12) months significantly.
Software
Development Costs
By
ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, that are incurred after
the establishment of technological feasibility, are capitalized if significant. Capitalized software development costs are amortized
using the straight-line amortization method over the application software’s estimated useful life. By the end of February 2016,
the Company completed the activities (planning, designing, coding, and testing) necessary to establish that it can produce and meet the
Condor FX Back Office Version’s design specifications, Condor Pro Multi-Asset Trading Platform Version, and Condor
Pricing Engine. The Company established the technological feasibility of the Crypto Web Trader Platform in 2018. The Company estimates
the useful life of the software to be three (3)
years.
Amortization
expense was $68,616 and $65,144 for the three months ended June 30, 2021, and 2020 respectively, and the Company classifies such cost
as the Cost of Sales. Amortization expense was $137,231 and $114,728 for the six months ended June 30, 2021, and 2020 respectively, and
the Company classifies such cost as the Cost of Sales.
The
Company is developing the Condor Stocks and ETF platform. All costs associated with the development are currently being capitalized.
The Company expensed $15,600 as R and D costs to evaluate the technical feasibility of Condor Stocks and ETF platform.
The
Company capitalizes significant costs incurred during the application development stage for internal-use software.
Note
2 - Summary of Significant Accounting Policies (continued)
Convertible
Debentures
The
cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
debt instruments (this includes certain convertible preferred stock that is classified as a liability) to determine whether the conversion
feature should be recognized as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments
that may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and separately accounted
for pursuant to ASC 815.
If
the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
as a beneficial conversion feature (“BCF”). The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt
with Conversion and Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF. The
Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
As
of December 31, 2020, the conversion features of conventional FRH Group convertible notes dated February 22, 2016, May 16, 2016, November
17, 2016, and April 24, 2017 (See Note 8) provide for a rate of conversion where the conversion price is below the market value. As a
result, the conversion feature on all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent
of the price difference.
As
the Company and FRH Group extended the maturity date of the four (4) tranches of convertible notes to June 30, 2021, Management performed
an analysis to determine the fair value of the BCF on these tranches. The Company noted that the value of the BCF for each note was insignificant;
thus, it did not record debt discount as of December 31, 2020.
For
FRH Group convertible note dated April 24, 2017, the stock’s value at issuance date was above the floor conversion price; this
feature is characterized as a beneficial conversion feature (“BCF”). The Company records a BCF as a debt discount pursuant
to ASC Topic 470-20 “Debt with Conversion and Other Options.” As a result, the convertible debt is recorded net of the discount
related to the BCF. As of December 31, 2017, the Company has amortized the discount of $97,996 to interest expense at the issuance date
because the debt is convertible at the date of issuance.
The
$97,996 amount equaled to the intrinsic value, and the Company allocated it to additional paid-in capital in 2017.
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $1,256,908, in return for the issuance of 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, an entity also owned by Mr. Hong.
Basic
and Diluted Income (loss) per Share
The
Company follows ASC 260, Earnings Per Share, to account for earnings per share. Basic earnings per share (“EPS”) calculations
are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings
per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share
equivalents outstanding. As of June 30, 2021, and December 31, 2020, the Company had 87,345,412 and 68,876,332 basic and dilutive shares
issued and outstanding. The Company converted the four FRH Group convertible notes into 12,569,080 dilutive shares. During the three
months ended June 30, 2021, and 2020, common stock equivalents were anti-dilutive due to a net loss of $265,705 and $163,581, respectively,
for the period. During the three months ended June 30, 2021, common stock equivalents were anti-dilutive due to a net loss for the period.
Hence, the Company has not considered in the computation.
Reclassifications
We
have reclassified certain prior period amounts to conform to the current year’s presentation. None of these classifications impacted
reported operating loss or net loss for any of the periods presented.
Note
2 - Summary of Significant Accounting Policies (continued)
Recent
Accounting Pronouncements
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 840) to increase transparency and comparability among organizations by recognizing
lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments to
this standard are effective for fiscal years beginning after December 15, 2019. Early adoption of the amendments in this standard is
permitted for all entities, and the Company must recognize and measure leases at the beginning of the earliest period presented using
a modified retrospective approach. The Company adopted this policy as of January 1, 2020, and there is no material effect on its financial
reporting.
Other
recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated
financial statements.
NOTE
3. MANAGEMENT’S PLANS
The
Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the ordinary business course. At June 30, 2021, and December 31, 2020, the accumulated deficit
was $1,981,526 and $1,493,984, respectively. On June 30, 2021 and December 31, 2020, the working capital surplus and deficit were $502,371
and $1,504,678.
During
the three months ended June 30, 2021, and 2020, the Company incurred a net loss of $265,705 and $163,581, respectively. During the six
months ended June 30, 2021, and 2020, the Company incurred a net loss of $487,542 and $223,166, respectively.
Since
its inception, the Company has sustained recurring losses and negative cash flows from operations. As of June 30, 2021, the Company had
$2,514 cash on hand. The Management believes that future cash flows may not be sufficient for the Company to meet its debt obligations
as they become due in the ordinary course of business for twelve (12) months following June 30, 2021. For the comparable three and six
months year ended June 30, 2021, and 2020, the Company has earned marginally increased revenues and increased operating expenses. As
a result, the Company continues to experience negative cash flows from operations and the ongoing requirement for substantial additional
capital investment to develop its financial technologies. The Management expects that it will need to raise substantial additional capital
to accomplish its growth plan over the next twelve (12) months. The Management expects to seek to obtain additional funding through private
equity or public markets. However, there can be no assurance about the availability or terms such financing and capital might
be available.
The
Company’s ability to continue as a going concern may depend on the Management’s plans discussed below. The consolidated financial
statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
To
the extent the Company’s operations are not sufficient to fund the Company’s capital requirements, the Management may attempt
to enter into a revolving loan agreement with financial institutions or try to raise capital by selling additional capital stock or
issuing debt.
The
Management intends to continue its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash
flow positive, and raise funds through private placement offering and debt financing. See Note 8 for Notes Payable. In the future, as
the Company increases its customer base across the globe, the Company intends to acquire long-lived assets that will provide a future
economic benefit beyond fiscal 2021.
NOTE
4. CAPITALIZED SOFTWARE COSTS
During
the three months ended June 30, 2021, and 2020, the estimated remaining weighted-average useful life of the Company’s capitalized
software was three (3) years. The Company recognizes amortization expense for capitalized software on a straight-line basis.
At
June 30, 2021, and December 31, 2020, the gross capitalized software asset was $1,184,558 and $1,024,158, respectively. At the end of
June 30, 2021, and 2020, the accumulated software amortization expenses were $529,065 and $391,834, respectively. As a result, the unamortized
balance of capitalized software at June 30, 2021, and December 31, 2020, was $655,493 and $632,324, respectively.
NOTE
5. RELATED PARTY TRANSACTIONS
In
April 2016, the Company established its wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), incorporated
under section 14 of the Companies Act 1981 of Bermuda. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients
Limited (“FXClients”) under the United Kingdom Companies Act 2006 as a private company. The Company established FRH Prime
and FXClients to conduct financial technology service activities. At present, both companies have ceased to exist.
For
the three and six months ended June 30, 2021, and 2020, FRH Prime has generated volume rebates of $0 and $1,861, respectively, from Condor
Risk Management Back Office. There have been no significant operating activities in FXClients.
Between
February 22, 2016, and April 24, 2017, the Company borrowed $1,000,000 from FRH Group (“FRH”), a founder and principal shareholder
of the Company. The Company executed Convertible Promissory Notes due between April 24, 2019 and June 30, 2019. The Notes are convertible
into common stock initially at $0.10 per share but maybe discounted under certain circumstances, but in no event will the conversion
price be less than $0.05 per share. The Notes carry an interest rate of 6% per annum, which is due and payable at the maturity date.
On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $1,256,908, in return for the issuance of 12,569,080
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, an entity also owned by Mr. Hong.
Between
March 15 and 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan
Eaglstein and 400,000 shares to Brent Eaglstein for a cash amount of $70,000. Ms. Eaglstein and Mr. Eaglstein are the Mother and Brother,
respectively, of Mitchell Eaglstein, the CEO and Director of the Company.
Related
Party Advance – Officer Loan
On
April 1, 2020, the Company received $15,000 from the Officer as a loan. The Company repaid the loan in full as of May 29, 2020. Between
February and June 2021, the Company received $44,000 from the Officer for working capital purposes and recorded in related party advances.
NOTE
6. LINE OF CREDIT
From
June 24, 2016, the Company obtained an unsecured revolving line of credit of $40,000 from Bank of America to fund various purchases and
travel expenses. The line of credit has an average interest rate at the close of business on June 30, 2021, for purchases, and cash is
drawn at 12% and 25%, respectively. As of June 30, 2021, the Company complies with the credit line’s terms and conditions. At June
30, 2021, and December 31, 2020, the outstanding balance was $39,238 and $39,071, respectively.
NOTE
7. NOTES PAYABLE
Convertible
Notes Payable – Related Party
On
February 22, 2016, the Company issued and promised to pay a convertible note to FRH Group Ltd. (“FRH Group,” shareholder)
for the principal sum of One Hundred Thousand and 00/100 Dollars ($100,000) on February 28, 2018 (the “Maturity Date”). The
Company extended the Maturity Date of the Note to June 30, 2019, and an additional extension to December 31, 2020. The Company will pay
the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to this Note’s
registered holder. On-demand, the Company will pay interest on the amount of any overdue payment of principal or interest for the period
following the due date at a rate of ten percent (10%) per annum.
The
initial conversion rate will be $0.10 per share or 1,000,000 shares if FRH Group converts the entire Note, subject to adjustments in
certain events as set forth below. The conversion price shall be discounted by 30% if the Company’s common stock’s fair market
value is less than $0.10 per share. However, in no event will the conversion price be less than $0.05 per share with a maximum of 2,000,000
shares if FRH Group converts the entire Note subject to adjustments in certain events. The Company will not issue fractional share or
scrip representing a fractional share upon conversion of the Notes.
NOTE
7. Notes Payable (continued)
Convertible
Notes Payable – Related Party
On
May 16, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Four Hundred Thousand and
00/100 Dollars ($400,000) on May 31, 2018 (the “Maturity Date”). The Company extended the Maturity Date of the Note to June
30, 2019, and an additional extension to December 31, 2020. The Company will pay the outstanding principal amount of this Note, together
with interest at 6% per annum, in cash on the Maturity Date to this Note’s registered holder. On-demand, the Company will pay interest
on the amount of any overdue payment of principal or interest for the period following the due date at a rate of ten percent (10%) per
annum.
The
initial conversion rate will be $0.10 per share or 4,000,000 shares if FRH Group converts the entire Note, subject to adjustments in
certain events as set forth below. The conversion price shall be discounted by 30% if the fair market value of the Company’s common
stock is less than $0.10 per share. However, in no event will the conversion price be less than $0.05 per share with a maximum of 8,000,000
shares if FRH Group converts the entire Note, subject to adjustments in certain events. The Company will not issue fractional share or
scrip representing a fractional share upon conversion of the Notes.
On
November 17, 2016, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($250,000) on November 30, 2018, and an additional extension to June 30, 2019. The Company extended the Maturity
Date of the Note to June 30, 2019, and an additional extension to December 31, 2020. The Company will pay the outstanding principal amount
of this Note, together with interest at 6% per annum, in cash on the Maturity Date to this Note’s registered holder. On-demand,
the Company will pay interest on the amount of any overdue payment of principal or interest for the period following the due date at
a rate of ten percent (10%) per annum.
The
initial conversion rate will be $0.10 per share or 2,500,000 shares if FRH Group converts the entire Note, subject to adjustments in
certain events as set forth below. The conversion price shall be discounted by 30% if the Company’s common stock’s fair market
value is less than $0.10 per share. However, in no event will the conversion price be less than $0.05 per share with a maximum of 5,000,000
shares if FRH Group converts the entire Note, subject to adjustments in certain events. The Company will not issue fractional share or
scrip representing a fractional share upon conversion of the Notes.
On
April 24, 2017, the Company issued and promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty
Thousand and 00/100 Dollars ($250,000) on April 24, 2019 (the “Maturity Date”). The Company will pay the outstanding principal
amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to this Note’s registered holder. The
Company extended the Maturity Date of the Note to June 30, 2019, and an additional extension to December 31, 2020. The Company will pay
the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to this Note’s
registered holder. On-demand, the Company will pay interest on the amount of any overdue payment of principal or interest for the period
following the due date at a rate of ten percent (10%) per annum.
The
initial conversion rate will be $0.10 per share or 2,500,000 shares if FRH Group converts the entire Note, subject to adjustments in
certain events as set forth below. The conversion price shall be discounted by 30% if the Company’s common stock’s fair market
value is less than $0.10 per share. However, in no event will the conversion price be less than $0.05 per share with a maximum of 5,000,000
shares if FRH Group converts the entire Note, subject to adjustments in certain events. The Company will not issue fractional share or
scrip representing a fractional share upon conversion of the Notes. At June 30, 2021, there was no current and non-current portion of
convertible notes payable and accrued interest.
NOTE
7. Notes Payable (continued)
FRH
Group Note Summary
SCHEDULE OF NOTES PAYABLE
Date of Note:
|
|
2/22/2016
|
|
|
5/16/2016
|
|
|
11/17/2016
|
|
|
4/24/2017
|
|
Original Amount of Note:
|
|
$
|
100,000
|
|
|
$
|
400,000
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
Outstanding Principal Balance:
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Conversion Date (1):
|
|
|
02/22/2021
|
|
|
|
02/22/2021
|
|
|
|
02/22/2021
|
|
|
|
02/22/2021
|
|
Interest Rate:
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|
6
|
%
|
Date to which interest has been paid:
|
|
|
Accrued
|
|
|
|
Accrued
|
|
|
|
Accrued
|
|
|
|
Accrued
|
|
Conversion Rate on February 22, 2021:
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
Floor Conversion Price:
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
Number Shares Converted for Original Note:
|
|
|
1,000,000
|
|
|
|
4,000,000
|
|
|
|
2,500,000
|
|
|
|
2,500,000
|
|
Number Shares Converted for Interest:
|
|
|
29,117
|
|
|
|
111,000
|
|
|
|
61,792
|
|
|
|
55,000
|
|
(1)
|
Note
Extension – On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”)
with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible notes, including interest, of $1,256,908,
in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”) to FRH. Following
the Agreement, FRH assigned the Shares to FRH Group Corporation, an entity also owned by Mr. Hong.
|
Cares
Act – Paycheck Protection Program (PPP Note)
On
May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($50,632) from the Promissory Note (“PPP
Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The funding of the PPP Note is conditioned upon approval of the Company’s application by the Small Business Administration (SBA)
and Bank of America (“Bank”), receiving confirmation from the SBA that the Bank may proceed with the PPP Note. Suppose the
SBA does not confirm the PPP Note’s forgiveness, or only partly confirms forgiveness of the PPP Note or the Company fails to apply
for PPP Note forgiveness. In that case, the Company will be obligated to repay to the Bank the total outstanding balance remaining due
under the PPP Note, including principal and interest (the “PPP Note Balance”). In such case, Bank will establish the terms
for repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance,
the amount of each monthly payment, the interest rate (not above a fixed rate of one percent (1.00%) per annum), the term of the PPP
Note, and the maturity date of two (2) years from the funding date of the PPP Note. No principal or interest payments will be due before
the Deferment Period, which is ten months from the end of the covered period. The Company plans to apply for PPP Note forgiveness.
SBA
Loan
On
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($144,900). The installment payments
will include the principal and interest of $707 monthly and begin Twelve (12) months from the promissory note date. The principal and
interest balance will be payable Thirty (30) years from the promissory Note date. Interest will accrue at the rate of 3.75% per annum
and will accrue only on $144,900 funds advanced from May 22, 2020, the advance date. The SBA loan outstanding balance is $144,421 as
of June 30, 2021.
Economic
Injury Disaster Loan (EIDL)
The
Small Business Administration offers the Economic Injury Disaster Loan program. The CARES Act changed the program to provide an emergency
grant up to $10,000 per business, forgivable like the PPP Note. The Company doesn’t have to repay the grant. On May 14,
2020, the Company received $4,000 in EIDL grants. The Company has recorded it as other income since the EIDL grant is forgivable.
NOTE
8. COMMITMENTS AND CONTINGENCIES
Office
Facility and Other Operating Leases
The
rental expense was $7,823 and $8,280 for the three months ended June 30, 2021, and 2020, respectively. The decrease in rent expense is
due to reduce rent rate for Irvine Office for the fiscal year ended December 31, 2020. Effective October 29, 2019, the Company rents
its servers, computers, and data center from an unrelated third party. The lessor provides furniture and fixtures and any leasehold improvements
at Irvine Office under the rent Agreement, discussed in Note 2. Effective February 2019, the Company leases office space in Limassol
District, Cyprus, from an unrelated party for a year. The office’s rent payment is $1,750 per month, included in the General and
administrative expenses. From February 2020, this agreement continues every year upon written request by the Company. The Company uses
the office for sales and marketing in Europe and Asia. Effective April 2019, the Company leases office space in Chelyabinsk, Russia,
from an unrelated party for an eleven (11) month term. The office’s rent payment is $500 per month, and is included it in the General
and administrative expenses. From March 2020, this agreement continues on a month-to-month basis until the Company or the lessor chooses
to terminate by the agreement’s terms by giving thirty (30) days’ notice. The Company uses the office for software development
and technical support.
Employment
Agreement
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company has not formalized performance bonuses and other incentive plans. Each executive
is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company is paying a monthly compensation
of $5,000 each per month to its CEO and CFO; respectively, with increases, each succeeding year should the agreement be approved annually
by the Company. Effective October 1, 2020, the Company expenses $12,000 monthly to its CEO and CFO, respectively.
Accrued
Interest
At
June 30, 2021, and December 31, 2020, the cumulative accrued interest at 6% per annum on FRH Group Note(s) defined as a related-party
accrued interest - current was $0, and $3,856, respectively.
At
June 30, 2021, and December 31, 2020, the cumulative accrued interest for SBA and other loans defined as an accrued interest –
non-current was $5,882, and $256,908, respectively.
Pending
Litigation
The
management is unaware of any actions, suits, investigations, or proceedings (public or private) pending against or threatened against
or affecting any of the assets or any affiliate of the Company.
Tax
Compliance Matters
The
Company has estimated payroll tax liabilities based on its officers’ reclassification from independent contractors to employees
from fiscal ended December 31, 2017, to 2020. As of June 30, 2021, the Company has assessed federal and state payroll tax payments in
the aggregate amount of $145,402, and we have included it in the General and administrative expenses.
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT)
Authorized
Shares
On
February 12, 2021, the Company filed the Certificate of Amendment with the Secretary of State of Deleware to change authorized shares.
As per the Amendment, the Company shall have authority to issue is 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
having a par value of $.0001 per share and 10,000,000 shares of Preferred Stock having a par value of $.0001 per share.
As
of June 30, 2021, and December 31, 2020, the Company’s authorized capital stock consists of 10,000,000
shares of preferred stock, par value $0.0001
per share, and 250,000,000
shares of common stock, par value $0.0001
per share. As of June 30, 2021, and December
31, 2020, the Company had 87,345,412
and 68,876,332,
respectively, common shares issued and outstanding and 4,000,000
preferred shares issued and outstanding. The
preferred stock has fifty votes for each share of preferred shares owned. The preferred shares have no other rights, privileges, and
higher claims on the Company’s assets and earnings than common stock.
Preferred
Stock
On
December 12, 2016, the Board agreed to issue 2,600,000, 400,000, and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran
Firoz, and FRH Group, respectively, as the founders in consideration of services rendered to the Company. As of June 30, 2021, the Company
had 4,000,000 preferred shares issued and outstanding.
Common
Stock
On
January 21, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran
Firoz, respectively, as the founders considered the Company’s services.
On
December 12, 2016, the Company issued 28,600,000 common shares to the remaining two founding members of the Company.
On
March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $50,000. The Company issued
the securities with a restrictive legend.
On
March 15, 2017, the Company issued 1,500,000 restricted common shares for professional services to three individuals valued at $75,000.
The Company issued the securities with a restrictive legend.
On
March 17, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein
for a cash amount of $50,000. The Company issued the securities with a restrictive legend.
Note
9 – Stockholders’ Equity (Deficit) (continued)
On
March 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein
for a cash amount of $20,000. The Company issued the securities with a restrictive legend.
Ms.
Eaglstein and Mr. Eaglstein are the Mother and Brother, respectively, of Mitchell Eaglstein, the CEO and Director of the Company.
From
July 1, 2017, to October 03, 2017, the Company has issued 653,332 units for a cash amount of $98,000 under its offering Memorandum, where
the unit consists of one share of common stock and one Class A warrant (See Note 11).
On
October 31, 2017, the Company issued 70,000 restricted common shares to a management consultant valued at $10,500. The Company issued
the securities with a restrictive legend.
On
January 15, 2019, the Company issued 60,000 restricted common shares for professional services to ten (10) consultants valued at $9,000.
From
January 29, 2019 to February 15, 2019, the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount
of $4,950. On February 26, 2019, the Company filed the Post-Effective Amendment No. 1 (the “Amendment”) related to the Registration
Statement on Form S-1and its amendments thereto, filed with the U.S. Securities and Exchange Commission on November 22, 2017, and declared
effective on August 7, 2018 (Registration No. 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation
(the “Registrant”), amended the Registration Statement to remove from registration all shares of common stock that were offered
for sale by the Registrant but were not sold prior to the termination of the offering made pursuant to the Registration Statement. At
the termination of the offering made pursuant to the Registration Statement, 2,967,000 shares of common stock which were offered for
sale by the Registrant were not sold or issued.
Effective
June 03, 2020, the Company issued 2,745,053 shares to Benchmark Investments, Inc. (“Broker-Dealer” or “Kingswood Capital
Markets”) of common stock at $0.25 per share for a total value of $686,263. The Broker-Dealer is retained to provide general financial
advisory to the Company for the next twelve months. The Company has expensed the prepaid compensation through the income statement following
a regular straight-line amortization schedule over the contract’s life, which is for twelve months—the time during which
Kingswood Capital Markets presumably will produce benefits for the Company. On August 25, 2020, the Company and Broker-Dealer terminated
all obligations other than maintaining confidentiality, with no fees due by the Company to the Broker-Dealer. The Broker-Dealer agreed
to return the 2,745,053 shares of the Company’s common stock.
On
January 27, 2021, the Company issued 2,300,000 restricted common shares to two consultants valued at $621,000. The Company issued the
securities with a restrictive legend.
On
May 19, 2021, Company issued 1,750,000 restricted common shares to a consultant valued at $350,000. The Company issued the securities
with a restrictive legend.
On
June 02, 2021, Company issued 1,750,000 restricted common shares to a consultant valued at $437,500. The Company issued the securities
with a restrictive legend.
On
June 15, 2021, Company issued 100,000 restricted common shares to one of the Board of Directors valued at $21,000. The Company issued
the securities with a restrictive legend.
NOTE
10. WARRANTS
Effective
June 1, 2017, the Company planned to raise $600,000 through a Private Placement Memorandum (the “Memorandum”) of up to 4,000,000
Units. Each unit (a “Unit”) consists of one share of Common Stock, par value $.0001 per share (the “Common Stock) and
one redeemable Class A Warrant (the “Class A Warrant(s)”) of the Company. The Company closed the private placement effective
December 15, 2017.
Each
Class A Warrant entitles the holder to purchase one (1) share of Common Stock for $0.30 per share at any time until April 30, 2019 (‘Expiration
Date’). The Company issued the securities with a restrictive legend.
Information
About the Warrants Outstanding During Fiscal 2020 Follows
SCHEDULE OF WARRANTS ACTIVITY
Original
Number of
Warrants
Issued
|
|
Exercise Price per Common Share
|
|
|
Exercisable
at
December 31, 2020
|
|
|
Became Exercisable
|
|
|
Exercised
|
|
|
Terminated / Canceled / Expired
|
|
|
Exercisable at June 30, 2021
|
|
|
Expiration Date
|
|
653,332
|
|
$
|
0.30
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
653,332
|
|
|
|
-
|
|
|
|
April 2019
|
|
The
Warrants are redeemable by the Company, upon thirty (30) day notice, at a price of $.05 per Warrant, provided the average of the closing
bid price of the Common Stock, as reported by the National Association of Securities Dealers Automated Quotation (“NASDAQ”)
System (or the average of the last sale price if the Common Stock is then listed on the NASDAQ National Market System or a securities
exchange), shall equal or exceed $1.00 per share (subject to adjustment) for ten (10) consecutive trading days prior to the date on which
the Company gives notice of redemption. The holders of Warrants called for redemption have exercise rights until the business’s
close on the date fixed for redemption.
The
exercise price and a number of shares of Common Stock or other securities issuable on exercise of the Warrants are subject to adjustment
in certain circumstances, including in the event of a stock dividend, recapitalization, reorganization, merger, or consolidation of the
Company. However, no Warrant is subject to adjustment for issuances of Common Stock at a price below the exercise price of that Warrant.
As
of the date of this report, the holders have not exercised any Class A Warrants. All Class A Warrants have expired.
NOTE
11. OFF-BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support,
credit risk support, or other benefits.
NOTE
12. SUBSEQUENT EVENTS
On
July 2, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
as the Company’s independent registered public accounting firm. The reports of FHH on the Company’s consolidated financial
statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion. It was
not qualified or modified as to uncertainty audit scope or accounting principles.
On
July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public accounting
firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021.
On
July 6, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) increased its board size from four to five directors
and appointed Charles R. Provini, age 74, to the vacancy. Mr. Provini is considered independent under NYSE and NASDAQ listing standards.