0001437517
false
Q2
--12-31
http://fasb.org/us-gaap/2023#ServiceMember
http://fasb.org/us-gaap/2023#ServiceMember
http://fasb.org/us-gaap/2023#ServiceMember
http://fasb.org/us-gaap/2023#ServiceMember
0001437517
2023-01-01
2023-06-30
0001437517
2023-08-04
0001437517
2023-06-30
0001437517
2022-12-31
0001437517
CLOQ:RelatedPartiesMember
2023-06-30
0001437517
CLOQ:RelatedPartiesMember
2022-12-31
0001437517
2023-04-01
2023-06-30
0001437517
2022-04-01
2022-06-30
0001437517
2022-01-01
2022-06-30
0001437517
CLOQ:CommonStockIssuedMember
2021-12-31
0001437517
CLOQ:CommonStockUnissuedMember
2021-12-31
0001437517
us-gaap:PreferredStockMember
2021-12-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001437517
us-gaap:TreasuryStockCommonMember
2021-12-31
0001437517
CLOQ:SharesToBeRedeemedMember
2021-12-31
0001437517
us-gaap:RetainedEarningsMember
2021-12-31
0001437517
2021-12-31
0001437517
CLOQ:CommonStockIssuedMember
2022-03-31
0001437517
CLOQ:CommonStockUnissuedMember
2022-03-31
0001437517
us-gaap:PreferredStockMember
2022-03-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001437517
us-gaap:TreasuryStockCommonMember
2022-03-31
0001437517
CLOQ:SharesToBeRedeemedMember
2022-03-31
0001437517
us-gaap:RetainedEarningsMember
2022-03-31
0001437517
2022-03-31
0001437517
CLOQ:CommonStockIssuedMember
2022-06-30
0001437517
CLOQ:CommonStockUnissuedMember
2022-06-30
0001437517
us-gaap:PreferredStockMember
2022-06-30
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001437517
us-gaap:TreasuryStockCommonMember
2022-06-30
0001437517
CLOQ:SharesToBeRedeemedMember
2022-06-30
0001437517
us-gaap:RetainedEarningsMember
2022-06-30
0001437517
2022-06-30
0001437517
CLOQ:CommonStockIssuedMember
2022-09-30
0001437517
CLOQ:CommonStockUnissuedMember
2022-09-30
0001437517
us-gaap:PreferredStockMember
2022-09-30
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001437517
us-gaap:TreasuryStockCommonMember
2022-09-30
0001437517
CLOQ:SharesToBeRedeemedMember
2022-09-30
0001437517
us-gaap:RetainedEarningsMember
2022-09-30
0001437517
2022-09-30
0001437517
CLOQ:CommonStockIssuedMember
2022-12-31
0001437517
CLOQ:CommonStockUnissuedMember
2022-12-31
0001437517
us-gaap:PreferredStockMember
2022-12-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001437517
us-gaap:TreasuryStockCommonMember
2022-12-31
0001437517
CLOQ:SharesToBeRedeemedMember
2022-12-31
0001437517
us-gaap:RetainedEarningsMember
2022-12-31
0001437517
CLOQ:CommonStockIssuedMember
2023-03-31
0001437517
CLOQ:CommonStockUnissuedMember
2023-03-31
0001437517
us-gaap:PreferredStockMember
2023-03-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001437517
us-gaap:TreasuryStockCommonMember
2023-03-31
0001437517
CLOQ:SharesToBeRedeemedMember
2023-03-31
0001437517
us-gaap:RetainedEarningsMember
2023-03-31
0001437517
2023-03-31
0001437517
CLOQ:CommonStockIssuedMember
2022-01-01
2022-03-31
0001437517
CLOQ:CommonStockUnissuedMember
2022-01-01
2022-03-31
0001437517
us-gaap:PreferredStockMember
2022-01-01
2022-03-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001437517
us-gaap:TreasuryStockCommonMember
2022-01-01
2022-03-31
0001437517
CLOQ:SharesToBeRedeemedMember
2022-01-01
2022-03-31
0001437517
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001437517
2022-01-01
2022-03-31
0001437517
CLOQ:CommonStockIssuedMember
2022-04-01
2022-06-30
0001437517
CLOQ:CommonStockUnissuedMember
2022-04-01
2022-06-30
0001437517
us-gaap:PreferredStockMember
2022-04-01
2022-06-30
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001437517
us-gaap:TreasuryStockCommonMember
2022-04-01
2022-06-30
0001437517
CLOQ:SharesToBeRedeemedMember
2022-04-01
2022-06-30
0001437517
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001437517
CLOQ:CommonStockIssuedMember
2022-07-01
2022-09-30
0001437517
CLOQ:CommonStockUnissuedMember
2022-07-01
2022-09-30
0001437517
us-gaap:PreferredStockMember
2022-07-01
2022-09-30
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001437517
us-gaap:TreasuryStockCommonMember
2022-07-01
2022-09-30
0001437517
CLOQ:SharesToBeRedeemedMember
2022-07-01
2022-09-30
0001437517
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001437517
2022-07-01
2022-09-30
0001437517
CLOQ:CommonStockIssuedMember
2022-10-01
2022-12-31
0001437517
CLOQ:CommonStockUnissuedMember
2022-10-01
2022-12-31
0001437517
us-gaap:PreferredStockMember
2022-10-01
2022-12-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2022-12-31
0001437517
us-gaap:TreasuryStockCommonMember
2022-10-01
2022-12-31
0001437517
CLOQ:SharesToBeRedeemedMember
2022-10-01
2022-12-31
0001437517
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0001437517
2022-10-01
2022-12-31
0001437517
CLOQ:CommonStockIssuedMember
2023-01-01
2023-03-31
0001437517
CLOQ:CommonStockUnissuedMember
2023-01-01
2023-03-31
0001437517
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0001437517
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001437517
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0001437517
CLOQ:SharesToBeRedeemedMember
2023-01-01
2023-03-31
0001437517
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001437517
2023-01-01
2023-03-31
0001437517
CLOQ:CommonStockIssuedMember
2023-04-01
2023-06-30
0001437517
CLOQ:CommonStockUnissuedMember
2023-04-01
2023-06-30
0001437517
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0001437517
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001437517
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0001437517
CLOQ:SharesToBeRedeemedMember
2023-04-01
2023-06-30
0001437517
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001437517
CLOQ:CommonStockIssuedMember
2023-06-30
0001437517
CLOQ:CommonStockUnissuedMember
2023-06-30
0001437517
us-gaap:PreferredStockMember
2023-06-30
0001437517
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001437517
us-gaap:TreasuryStockCommonMember
2023-06-30
0001437517
CLOQ:SharesToBeRedeemedMember
2023-06-30
0001437517
us-gaap:RetainedEarningsMember
2023-06-30
0001437517
CLOQ:WebsiteSoftwareDevelopmentMember
2023-01-01
2023-06-30
0001437517
CLOQ:WebsiteSoftwareDevelopmentMember
2022-01-01
2022-06-30
0001437517
CLOQ:CyberloQMember
2023-01-01
2023-06-30
0001437517
CLOQ:CyberloQMember
2022-01-01
2022-06-30
0001437517
2020-01-01
2020-12-31
0001437517
2022-01-01
2022-12-31
0001437517
2022-05-01
2022-05-31
0001437517
CLOQ:CyberloqPlatformMember
2023-06-30
0001437517
CLOQ:CyberloqPlatformMember
2022-12-31
0001437517
us-gaap:ComputerEquipmentMember
2023-06-30
0001437517
us-gaap:ComputerEquipmentMember
2022-12-31
0001437517
2022-02-26
2022-02-28
0001437517
CLOQ:EmployeeMember
2022-02-26
2022-02-28
0001437517
CLOQ:EmployeeMember
2022-02-28
0001437517
2022-02-28
0001437517
CLOQ:CommonStockRedemptionAgreementMember
2022-09-02
2022-09-02
0001437517
CLOQ:TwoTwentyEightTwoThousandTwentyTwoMember
2023-01-01
2023-06-30
0001437517
CLOQ:NineOneTwoThousandTwentyTwoMember
2023-01-01
2023-06-30
0001437517
CLOQ:ThreeOneTwoThousandTwentyThreeMember
2023-01-01
2023-06-30
0001437517
CLOQ:NineOneTwoThousandTwentyThreeMember
2023-01-01
2023-06-30
0001437517
CLOQ:NineThriteenTwoThousandTwentyThreeMember
2023-01-01
2023-06-30
0001437517
CLOQ:NineThrityTwoThousandTwentyTwoMember
2023-01-01
2023-06-30
0001437517
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001437517
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001437517
CLOQ:CommonStockIssuedMember
2022-01-01
2022-06-30
0001437517
CLOQ:SeriesASuperVotingPreferredStockMember
2017-04-30
0001437517
us-gaap:SeriesAPreferredStockMember
2017-04-30
0001437517
us-gaap:SeriesAPreferredStockMember
2017-04-01
2017-04-30
0001437517
CLOQ:SeriesASuperVotingPreferredStockMember
2017-12-31
0001437517
us-gaap:SeriesAPreferredStockMember
2022-02-28
0001437517
CLOQ:SmallBusinessAdministrationMember
CLOQ:EconomicInjuryDisasterLoanMember
2020-06-08
2020-06-09
0001437517
CLOQ:SmallBusinessAdministrationMember
CLOQ:EconomicInjuryDisasterLoanMember
2020-06-09
0001437517
CLOQ:SmallBusinessAdministrationMember
CLOQ:EconomicInjuryDisasterLoanMember
2023-01-01
2023-06-30
0001437517
CLOQ:EconomicInjuryDisasterLoanMember
2023-06-30
0001437517
CLOQ:OfficeSpaceMember
2023-04-01
2023-04-30
0001437517
CLOQ:CommissionAgreementsMember
CLOQ:ShareholderAndDirectorMember
2023-01-01
2023-06-30
0001437517
CLOQ:CommissionAgreementsMember
CLOQ:SalesManagerMember
2023-01-01
2023-06-30
0001437517
CLOQ:PartiallyConvertiblePromissoryNoteMember
CLOQ:StockholderMember
2014-12-29
0001437517
CLOQ:NotesPayableToStockHoldersMember
2017-12-01
2017-12-31
0001437517
CLOQ:NotesPayableToStockHoldersMember
2023-06-30
0001437517
CLOQ:NotesPayableToStockHoldersMember
2023-01-01
2023-06-30
0001437517
CLOQ:NotesPayableToStockHoldersMember
2021-04-24
2021-04-26
0001437517
CLOQ:NotesPayableToStockHoldersMember
2021-04-26
0001437517
CLOQ:NotesPayableToStockHoldersMember
2022-06-01
2022-06-01
0001437517
CLOQ:NotesPayableToStockHoldersMember
2022-06-01
0001437517
CLOQ:PromissoryNoteMember
CLOQ:StockholderMember
2022-06-28
0001437517
us-gaap:CommonStockMember
2022-06-27
2022-06-28
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2022-12-08
0001437517
2022-12-08
0001437517
2022-12-08
2022-12-08
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2022-12-14
0001437517
2022-12-14
0001437517
2022-12-14
2022-12-14
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-01-13
0001437517
2023-01-13
0001437517
2023-01-13
2023-01-13
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-02-02
0001437517
2023-02-02
0001437517
2023-02-02
2023-02-02
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-02-03
0001437517
2023-02-03
0001437517
2023-02-03
2023-02-03
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-02-10
0001437517
2023-02-10
0001437517
2023-02-24
2023-02-24
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-02-21
0001437517
2023-02-21
0001437517
2023-02-21
2023-02-21
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-04-04
0001437517
2023-04-04
0001437517
2023-04-04
2023-04-04
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-05-17
0001437517
2023-05-17
0001437517
2023-05-17
2023-05-17
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-05-18
0001437517
2023-05-18
0001437517
2023-05-18
2023-05-18
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-06-02
0001437517
2023-06-02
0001437517
2023-06-02
2023-06-02
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-06-05
0001437517
2023-06-05
0001437517
2023-06-05
2023-06-05
0001437517
CLOQ:PromissoryNoteMember
srt:DirectorMember
2021-09-19
2021-09-20
0001437517
CLOQ:PromissoryNoteMember
srt:DirectorMember
2021-09-20
0001437517
CLOQ:LoanModificationAgreementMember
2021-12-31
0001437517
CLOQ:LoanModificationAgreementMember
2021-12-31
2021-12-31
0001437517
CLOQ:LoanModificationAgreementMember
2023-06-30
0001437517
srt:DirectorMember
2022-02-22
2022-02-23
0001437517
srt:DirectorMember
2022-02-23
0001437517
srt:DirectorMember
2022-12-31
0001437517
srt:DirectorMember
2022-12-31
2022-12-31
0001437517
us-gaap:ConvertibleDebtMember
2022-02-22
2022-02-23
0001437517
us-gaap:ConvertibleDebtMember
2022-02-23
0001437517
us-gaap:ConvertibleDebtMember
2022-06-24
2022-06-25
0001437517
us-gaap:ConvertibleDebtMember
2022-07-01
2022-09-30
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2023-06-30
0001437517
CLOQ:ConvertibleNotesToStockHoldersMember
2022-12-31
0001437517
us-gaap:SubsequentEventMember
2023-08-01
0001437517
us-gaap:SubsequentEventMember
2023-08-01
2023-08-01
0001437517
us-gaap:SubsequentEventMember
2023-08-02
0001437517
us-gaap:SubsequentEventMember
2023-08-03
0001437517
us-gaap:SubsequentEventMember
2023-08-03
2023-08-03
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
CLOQ:Segment
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
For
the quarterly period ended June 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
Commission
File Number: 333-170132
CYBERLOQ
TECHNOLOGIES, INC.
(Exact
name of registrant as specified in its charter)
Nevada
(State
or other jurisdiction of incorporation)
333-170132 |
|
26-2118480 |
(Commission
File
Number) |
|
(IRS
Employer
Identification
No.) |
4837
Swift Road Suite 210-1 Sarasota FL |
|
34231 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code (612)961-4536
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange
on which registered |
Common
Stock |
|
CLOQ |
|
OTC
QB |
Indicate
by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.
Yes
☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes
☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒ No ☐
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated
by reference in Part III of this form 10-K or any amendment to this form 10-K.
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
|
|
Non-accelerated
filer ☒ |
Smaller
reporting company ☒ |
|
|
Emerging
Growth Company ☐ |
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes
☐ No ☐
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As
of the date of this filing, there were 120,439,754 shares of the Issuer’s common stock issued and outstanding and held by approximately
139 shareholders, six of which are deemed affiliates within the meaning of Rule 12b-2 under the Exchange Act.
As
of the date of this filing, there were 20,000 shares of the Issuer’s preferred stock issued and outstanding.
CyberloQ
Technologies, Inc.
FORM
10-Q
For
The Fiscal Quarter Ended June 30, 2023
TABLE
OF CONTENTS
PART
I
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
quarterly report on Form 10-Q and the documents incorporated by reference herein contain forward-looking statements that are not statements
of historical fact and may involve a number of risks and uncertainties. These statements related to analyses and other information that
are based on forecasts of future results and estimates of amounts not yet determinable. These statements may also relate to our future
prospects, developments and business strategies. These statements involve known and unknown risks, uncertainties and other factors that
may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels
of activity, performance, or achievements expressed or implied by forward-looking statements.
In
some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,”
“proposed,” “intended,” or “continue” or the negative of these terms or other comparable terminology.
You should read statements that contain these words carefully, because they discuss our expectations about our future operating results
or our future financial condition or state other “forward-looking” information. There may be events in the future that we
are not able to accurately predict or control. Before you invest in our securities, you should be aware that the occurrence of any of
the events described in this quarterly report could substantially harm our business, results of operations and financial condition, and
that upon the occurrence of any of these events, the trading price of our securities could decline and you could lose all or part of
your investment. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee
future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking
statements after the date of this Annual Report to conform these statements to actual results.
The
following factors are among those that may cause actual results to differ materially from our forward-looking statements:
|
● |
General
economic and industry conditions; |
|
● |
Out
history of losses, deficits and negative operating cash flows; |
|
● |
Our
limited operating history; |
|
● |
Industry
competition; |
|
● |
Environmental
and governmental regulation; |
|
● |
Protection
and defense of our intellectual property rights; |
|
● |
Reliance
on, and the ability to attract, key personnel; |
|
● |
Other
factors including those discussed in “Risk Factors” in this quarterly report on Form 10-Q and our incorporated documents. |
You
should keep in mind that any forward-looking statement made by us in this quarterly report or elsewhere speaks only as of the date on
which we make it. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they
may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements in this annual report after
the date of filing, except as may be required by law. In light of these risks and uncertainties, you should keep in mind that any forward-looking
statement made in this annual report or elsewhere might not occur.
In
this quarterly report on Form 10-Q, the terms “CLOQ,” “Company,” “we,” “us” and “our”
refer to CyberloQ Technologies, Inc. and its wholly-owned subsidiary CyberloQ Technologies, LTD.
Item
1. FINANCIAL STATEMENTS
CyberloQ
Technologies, Inc.
CONSOLIDATED
CONDENSED BALANCE SHEETS
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(unaudited) | | |
| |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 23,359 | | |
$ | 4,067 | |
Deposits and prepaids | |
| 79,397 | | |
| 53,811 | |
Total Current Assets | |
| 102,756 | | |
| 57,878 | |
| |
| | | |
| | |
Fixed Assets | |
| | | |
| | |
Cyberloq platform | |
| 589,931 | | |
| 283,240 | |
Total Fixed Assets | |
| 589,931 | | |
| 283,240 | |
| |
| | | |
| | |
Total Assets | |
$ | 692,687 | | |
$ | 341,118 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts Payable and Accrued Expenses | |
$ | 24,666 | | |
$ | 56,322 | |
Accrued interest | |
| 77,202 | | |
| 47,737 | |
Note Payable – Stockholders | |
| 35,000 | | |
| 35,000 | |
Note Payable – Related Party | |
| 150,000 | | |
| 150,000 | |
Convertible debt – Stockholders, net | |
| 159,873 | | |
| 2,623 | |
Loan payable - SBA | |
| 2,088 | | |
| 2,088 | |
Total Current Liabilities | |
| 448,829 | | |
| 293,770 | |
| |
| | | |
| | |
Long Term Liabilities | |
| | | |
| | |
SBA Loan Payable | |
| 30,362 | | |
| 30,362 | |
Total Long Term Liabilities | |
| 30,362 | | |
| 30,362 | |
| |
| | | |
| | |
Total Liabilities | |
| 479,191 | | |
| 324,132 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Common stock: $0.001 par value,200,000,000 shares authorized; 120,939,754 and 119,089,754 shares issued and outstanding, respectively | |
| 120,940 | | |
| 119,090 | |
| |
| | | |
| | |
Preferred Stock $0.001 per value - 30,000 shares authorized; 20,000 issued and outstanding | |
| 20 | | |
| 20 | |
Treasury stock | |
| (50,000 | ) | |
| (50,000 | ) |
Shares to be Issued: 2,450,000 and 2,450,000 common shares respectively | |
| 149,186 | | |
| 149,186 | |
Additional Paid in Capital | |
| 7,596,712 | | |
| 7,031,812 | |
Accumulated Deficit | |
| (7,603,362 | ) | |
| (7,233,122 | ) |
Total Stockholders’ Equity | |
| 213,496 | | |
| 16,986 | |
| |
| | | |
| | |
Total Liabilities and Stockholders’ Equity | |
$ | 692,687 | | |
$ | 341,118 | |
See
accompanying notes to financial statements
CyberloQ
Technologies, Inc.
CONSOLIDATED
CONDENSED STATEMENTS OF OPERATIONS
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | |
Revenue | |
| | | |
| | | |
| | | |
| | |
Service Revenue | |
$ | - | | |
$ | 1,104 | | |
$ | 993 | | |
$ | 1,404 | |
Total Revenue | |
| - | | |
| 1,104 | | |
| 993 | | |
| 1,404 | |
| |
| | | |
| | | |
| | | |
| | |
Operational Expense | |
| | | |
| | | |
| | | |
| | |
Professional Fees | |
| 18,489 | | |
| 133,643 | | |
| 52,308 | | |
| 340,397 | |
Officer’s Compensation | |
| 45,000 | | |
| 45,000 | | |
| 90,000 | | |
| 105,000 | |
Travel and Entertainment | |
| 2,157 | | |
| 691 | | |
| 2,713 | | |
| 751 | |
Rent | |
| 2,449 | | |
| 2,332 | | |
| 4,747 | | |
| 4,521 | |
Computer and Internet | |
| 4,782 | | |
| 7,187 | | |
| 8,330 | | |
| 11,637 | |
Office Supplies and Expenses | |
| 4,232 | | |
| 695 | | |
| 5,377 | | |
| 2,274 | |
Other Operating Expenses | |
| 16,359 | | |
| 1,001 | | |
| 27,700 | | |
| 2,185 | |
Total Operating Expenses | |
| 93,468 | | |
| 190,549 | | |
| 191,175 | | |
| 466,765 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from Operations | |
| (93,468 | ) | |
| (189,445 | ) | |
| (190,182 | ) | |
| (465,361 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest | |
| (18,311 | ) | |
| (8,361 | ) | |
| (30,307 | ) | |
| (17,282 | ) |
Amortization of debt discount | |
| (101,948 | ) | |
| (50,000 | ) | |
| (149,750 | ) | |
| (50,000 | ) |
Loss on settlement of debt | |
| - | | |
| (105,000 | ) | |
| - | | |
| (105,000 | ) |
Loss on settlement with officer | |
| - | | |
| - | | |
| - | | |
| (18,086 | ) |
Total Other Income (Expenses) | |
| (120,259 | ) | |
| (163,361 | ) | |
| (180,057 | ) | |
| (190,368 | ) |
| |
| | | |
| | | |
| | | |
| | |
Provision for Income Taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (213,727 | ) | |
$ | (352,806 | ) | |
$ | (370,239 | ) | |
$ | (655,729 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per common share-Basic and diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.01 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average Number of Common Shares Outstanding Basic and diluted | |
| 120,773,087 | | |
| 86,536,549 | | |
| 120,939,754 | | |
| 83,403,216 | |
See
accompanying notes to financial statements
CyberloQ
Technologies, Inc.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(unaudited)
From
January 1, 2022 to June 30, 2023
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Stock | | |
Redeemed | | |
Deficit | | |
Total | |
| |
Common
(Issued) | | |
Common
(Unissued) | | |
Preferred
Stock | | |
Add’l
Paid-In | | |
Treasury | | |
Common
Stock to be | | |
Accum. | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Stock | | |
Redeemed | | |
Deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance
December 31, 2021 | |
| 82,754,515 | | |
| 82,756 | | |
| - | | |
| 392,900 | | |
| 30,000 | | |
| 30 | | |
| 5,743,361 | | |
| - | | |
| - | | |
| (6,254,074 | ) | |
| (35,027 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| 1,150,000 | | |
| 1,150 | | |
| - | | |
| 60,000 | | |
| - | | |
| - | | |
| 36,350 | | |
| | | |
| | | |
| - | | |
| 97,500 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for services | |
| 1,298,701 | | |
| 1,298 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 98,702 | | |
| | | |
| | | |
| - | | |
| 100,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock to be issued | |
| 6,000,000 | | |
| 6,000 | | |
| - | | |
| (100,000 | ) | |
| - | | |
| - | | |
| 144,000 | | |
| | | |
| | | |
| - | | |
| 50,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for officer’s fees | |
| 300,000 | | |
| 300 | | |
| - | | |
| (92,400 | ) | |
| - | | |
| - | | |
| 92,100 | | |
| | | |
| | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock
redeemed for officers’ settlement | |
| | | |
| | | |
| | | |
| - | | |
| | | |
| | | |
| | | |
| (50,000 | ) | |
| (490,000 | ) | |
| - | | |
| (540,000 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for quarter ending March 31, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| (302,921 | ) | |
| (302,921 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
March 31, 2022 | |
| 91,503,216 | | |
$ | 91,504 | | |
| - | | |
| 260,500 | | |
$ | 20,000 | | |
$ | 20 | | |
$ | 6,114,513 | | |
$ | (50,000 | ) | |
$ | (490,000 | ) | |
$ | (6,556,995 | ) | |
$ | (630,458 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| 4,161,538 | | |
| 4,161 | | |
| - | | |
| (113,000 | ) | |
| - | | |
| - | | |
| 163,814 | | |
| - | | |
| - | | |
| - | | |
| 54,975 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for debt | |
| 2,000,000 | | |
| 2,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 138,000 | | |
| - | | |
| - | | |
| - | | |
| 140,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock to be issued | |
| - | | |
| - | | |
| - | | |
| 52,186 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 52,186 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Retirement
of convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | | |
| 50,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for quarter ending June 30, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (352,806 | ) | |
| (352,806 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
June 30, 2022 | |
| 97,664,754 | | |
$ | 97,665 | | |
| - | | |
$ | 199,686 | | |
| 20,000 | | |
$ | 20 | | |
$ | 6,466,327 | | |
$ | (50,000 | ) | |
$ | (490,000 | ) | |
$ | (6,909,801 | ) | |
$ | (686,103 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| 12,225,000 | | |
| 12,225 | | |
| - | | |
| (62,500 | ) | |
| - | | |
| - | | |
| 260,275 | | |
| - | | |
| - | | |
| - | | |
| 210,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock to be issued | |
| - | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 50,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for officer’s fees | |
| - | | |
| - | | |
| - | | |
| 12,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock redeemed for officers’ settlement | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 490,000 | | |
| - | | |
| 490,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for quarter ending September 30, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (117,829 | ) | |
| (117,829 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
September 30, 2022 | |
| 109,889,754 | | |
$ | 109,890 | | |
| - | | |
$ | 199,186 | | |
| 20,000 | | |
$ | 20 | | |
$ | 6,726,602 | | |
$ | (50,000 | ) | |
$ | - | | |
$ | (7,027,630 | ) | |
$ | (41,932 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| 5,200,000 | | |
| 5,200 | | |
| - | | |
| (50,000 | ) | |
| - | | |
| - | | |
| 54,400 | | |
| - | | |
| - | | |
| - | | |
| 9,600 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for services | |
| 1,100,000 | | |
| 1,100 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 48,710 | | |
| - | | |
| - | | |
| - | | |
| 49,810 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for convertible debt | |
| 2,900,000 | | |
| 2,900 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 142,100 | | |
| - | | |
| - | | |
| - | | |
| 145,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Beneficial
conversion feature of convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 60,000 | | |
| - | | |
| - | | |
| - | | |
| 60,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for quarter ending December 31, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (205,492 | ) | |
| (205,492 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
December 31, 2022 | |
| 119,089,754 | | |
$ | 119,090 | | |
| - | | |
$ | 149,186 | | |
| 20,000 | | |
$ | 20 | | |
$ | 7,031,812 | | |
$ | (50,000 | ) | |
$ | - | | |
$ | (7,233,122 | ) | |
| 16,986 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| 1,100,000 | | |
| 1,100 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 42,900 | | |
| - | | |
| - | | |
| - | | |
| 44,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Beneficial
conversion feature of convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 222,500 | | |
| - | | |
| - | | |
| - | | |
| 222,500 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for quarter ending March 31, 2023 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (156,513 | ) | |
| (156,513 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
March 31, 2023 | |
| 120,189,754 | | |
$ | 120,190 | | |
| - | | |
$ | 149,186 | | |
| 20,000- | | |
$ | 20 | | |
$ | 7,297,212 | | |
$ | (50,000 | ) | |
$ | - | | |
$ | (7,389,638 | ) | |
$ | 126,973 | |
Balance | |
| 120,189,754 | | |
$ | 120,190 | | |
| - | | |
$ | 149,186 | | |
| 20,000- | | |
$ | 20 | | |
$ | 7,297,212 | | |
$ | (50,000 | ) | |
$ | - | | |
$ | (7,389,638 | ) | |
$ | 126,973 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| 750,000 | | |
| 750 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,500 | | |
| - | | |
| - | | |
| - | | |
| 25,250 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Beneficial
conversion feature of convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 275,000 | | |
| - | | |
| - | | |
| - | | |
| 275,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for period ended June 30, 2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (213,727 | ) | |
| (213,727 | ) |
Net loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (213,727 | ) | |
| (213,727 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
June 30, 2023 | |
| 120,939,754 | | |
$ | 120,940 | | |
| - | | |
$ | 149,186 | | |
| - | | |
$ | 20 | | |
$ | 7,596,712 | | |
| (50,000 | ) | |
| - | | |
$ | (7,603,362 | ) | |
$ | 213,496 | |
Balance | |
| 120,939,754 | | |
$ | 120,940 | | |
| - | | |
$ | 149,186 | | |
| - | | |
$ | 20 | | |
$ | 7,596,712 | | |
| (50,000 | ) | |
| - | | |
$ | (7,603,362 | ) | |
$ | 213,496 | |
See
accompanying notes to financial statements
CyberloQ
Technologies, Inc.
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
For
the Six months Ended June 30,
| |
2023 | | |
2022 | |
| |
(unaudited) | | |
(unaudited) | |
OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (370,239 | ) | |
$ | (655,729 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization of debt discount | |
| 149,750 | | |
| 50,000 | |
Stock Compensation | |
| - | | |
| 289,375 | |
Loss on settlement with officer and director | |
| - | | |
| 18,086 | |
Loss on settlement of debt | |
| - | | |
| 105,000 | |
Change in Operating Assets and Liabilities: | |
| | | |
| | |
Decrease (increase) in deposits and prepaids | |
| (25,586 | ) | |
| 1,051 | |
Increase (decrease) in accounts payable and accrued expenses | |
| (31,657 | ) | |
| 313 | |
Increase (decrease) in accrued interest | |
| 29,465 | | |
| 14,782 | |
Net Cash Used in Operating Activities | |
| (248,267 | ) | |
| (177,122 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Software | |
| (306,691 | ) | |
| (136,610 | ) |
Net cash provided by (used) in investing activities | |
| (306,691 | ) | |
| (136,610 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of common stock issuance | |
| 69,250 | | |
| 202,475 | |
Proceeds from sale of common stock to be issued | |
| | | |
| | |
Repayment of note principal | |
| - | | |
| (1,225 | ) |
Proceeds from note payable | |
| - | | |
| 125,000 | |
Proceeds from convertible debt | |
| 505,000 | | |
| - | |
Repurchase of common stock | |
| - | | |
| (50,000 | ) |
Net Cash Provided by Financing Activities | |
| 574,250 | | |
| 276,250 | |
| |
| | | |
| | |
Net Increase (Decrease) in Cash and Equivalents | |
| 19,292 | | |
| (37,482 | ) |
Cash and Equivalents at Beginning of the Period | |
| 4,067 | | |
| 54,295 | |
Cash and Equivalents at End of the Period | |
$ | 23,359 | | |
$ | 16,813 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW INFORMATION | |
| | | |
| | |
Interest Paid | |
$ | 668 | | |
$ | - | |
Income Taxes Paid | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
NON-CASH DISCLOSURES | |
| | | |
| | |
Beneficial conversion feature | |
$ | 497,500 | | |
$ | - | |
Common stock issued for prepaid expense | |
$ | - | | |
$ | 100,000 | |
Common stock to be redeemed | |
$ | - | | |
$ | 490,000 | |
Common stock issued for note payable | |
$ | - | | |
$ | 35,000 | |
Common stock to be issued for note payable | |
$ | - | | |
$ | 52,186 | |
See
accompanying notes to financial statements
CyberloQ
Technologies, Inc.
NOTES
TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Nature of Business
CyberloQ
Technologies Inc. (“CLOQ”, ‘We” or the “Company”) is a development-stage technology company focused
on fraud prevention and credit management. The Company was originally incorporated as Advanced Credit Technologies, Inc. in the State
of Nevada on February 25, 2008. On November 20, 2019, the Company changed its name from Advanced Credit Technologies, Inc. to CyberloQ
Technologies, Inc.
The
Company offers a proprietary software platform branded as CyberloQ®. While previously the Company licensed CyberloQ, in the third
quarter of 2017, the Company acquired the CyberloQ technology and is now the exclusive owner of CyberloQ.
CyberloQ
is a banking fraud prevention technology that is offered to institutional clients in order to combat fraudulent transactions and unauthorized
access to customer accounts. Through the use of a customer’s smart-phone, CyberloQ uses a multi-factor authentication system to
control access to a bank card, transaction type or amount, website, database or digital service. The mobile applications for CyberloQ
have been built, and have been successfully integrated into the banking ecosystem.
The
CyberloQ Vault is a “cloud based’ security protocol that allows clients the ability to send/receive secure data without having
to use traditional e-mail which is prone to a breach. This CyberloQ service uses cloud-based encryption and a secure web portal to send/receive
confidential data, the sender and receiver both must have authenticated their position within the prescribed geo coordinates as well
as authenticate their mobile devices prior to sending/receiving any data. Thus, rendering a hack or breach utterly useless for the encrypted
data is unusable without the CyberloQ authentication component.
In
addition to CyberloQ, the Company offers a web-based proprietary software platform under the brand name Turnscor® which allows customers
to monitor and manage their credit from the privacy of their own homes. Although individuals can sign-up for Turnscor on their own, the
Company also intends to market Turnscor to certain institutional clients, where appropriate, in conjunction with CyberloQ as a value-added
benefit to offer their customers.
Basis
of Presentation
The
financial statements of the Company have been prepared using the accrual basis of accounting in accordance with generally accepted accounting
principles in the United States of America and the rules of the Securities and Exchange Commission. All amounts are presented in U.S.
dollars. The Company has adopted a December 31 fiscal year end.
Certain
information and note disclosures normally included in our annual financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with a reading
of the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022,
as filed with the U.S. Securities and Exchange Commission.
Principles
of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned or controlled
operating subsidiaries. All intercompany accounts and transactions have been eliminated.
Use
of Estimates
In
preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities
in the balance sheets and revenues and expenses during the year reported. Actual results may differ from these estimates. The Company
bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company
may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates
and the actual results, future results of operations will be affected.
Cash
and Cash Equivalents
Cash
equivalents are comprised of certain highly liquid investments with maturities of three months or less when purchased. The Company maintains
its cash in bank deposit accounts, which at times, may exceed federally insured limits. As of June 30, 2023, and December 31, 2022, the
Company had no deposits in excess of federally-insured limits.
Research
and Development, Software Development Costs, and Internal Use Software Development Costs
Software
development costs are accounted for in accordance with ASC Topic No. 985. Software development costs are capitalized once technological
feasibility of a product is established and such costs are determined to be recoverable. For products where proven technology exists,
this may occur very early in the development cycle. Factors we consider in determining when technological feasibility has been established
include (i) whether a proven technology exists; (ii) the quality and experience levels of the individuals developing the software; (iii)
whether the software is similar to previously developed software which has used the same or similar technology; and (iv) whether the
software is being developed with a proven underlying engine. Technological feasibility is evaluated on a product-by-product basis. Capitalized
costs for those products that are canceled or abandoned are charged immediately to cost of sales. The recoverability of capitalized software
development costs is evaluated on the expected performance of the specific products for which the costs relate.
During
the six months ended June 30, 2023 and 2022, we capitalized $306,691 and $136,610, respectively, of development costs for the CyberloQ
platform and we expensed zero and zero, respectively, for expenditures on research and development. None was paid to related parties.
Internal
use software development costs are accounted for in accordance with ASC Topic No. 350 which requires the capitalization of certain external
and internal computer software costs incurred during the application development stage. The application development stage is characterized
by software design and configuration activities, coding, testing and installation. Training costs and maintenance are expensed as incurred,
while upgrades and enhancements are capitalized if it is probable that such expenditures will result in additional functionality.
In
accounting for website software development costs, we have adopted the provisions of ASC Topic No. 350. ASC Topic No. 350 provides that
certain planning and training costs incurred in the development of website software be expensed as incurred, while application development
stage costs are to be capitalized.
Fixed
Assets, Intangibles and Long-Lived Assets
The
Company records its fixed assets at historical cost. The Company expenses maintenance and repairs as incurred. Upon disposition of fixed
assets, the gross cost and accumulated depreciation are written off and the difference between the proceeds and the net book value is
recorded as a gain or loss on sale of assets. The Company depreciates its fixed assets over their respective estimated useful lives ranging
from three to fifteen years.
The
Company follows FASB ASC 360-10, “Property, Plant, and Equipment,” which established a “primary asset”
approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for
a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not
recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset.
Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. As of December 31,
2020, the Company wrote-off the book value of the Cyberloq technology software fixed asset and recorded software impairment expense of
$321,725. Even though the software asset was written-off as impaired as of December 31, 2020, the software asset continued to be functionable
but required updating the software programming code to current technology standards. During 2021, the Company developed and implemented
a business plan to fully update the Cyberloq Secure Solution and feasibility of the software to meet the demands of the market. As of
January 1, 2022, the Company’s began capitalizing software costs which totaled $589,931 as of June 30, 2023.
Revenue
Recognition
Effective
January 1, 2018, the Company adopted the requirements of ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU
2014-09 or ASC 606). The adoption of ASC 606 resulted in changes to the Company’s accounting policies for revenue recognition previously
recognized under ASC 605 (Legacy GAAP), as detailed below. However, since the Company had not earned any revenue prior to adopting ASC
606, this policy change had no effect on any financial statements from prior periods, thus no adjustments have been made to any prior
periods related to the adoption of ASC 606.
Revenue
Recognition Policy
Under
ASC 606, the Company recognizes revenue upon transfer of control of promised products or services to customers in an amount that reflects
the consideration the Company expects to receive in exchange for those products or services. To achieve the core principle of ASC 606,
the Company performs the following steps:
|
1) |
Identify
the contract(s) with a customer; |
|
2) |
Identify
the performance obligations in the contract; |
|
3) |
Determine
the transaction price; |
|
4) |
Allocate
the transaction price to the performance obligations in the contract; and |
|
5) |
Recognize
revenue when (or as) we satisfy a performance obligation. |
The
Company derives its revenue from development, customization and user fees for the CyberloQ banking fraud technology products, including
CyberloQ Vault, and from licensing fees for the TurnScor product.
The
revenue derived from the CyberloQ banking fraud technology products are comprised of two components. First, there is a development and
customization fee paid to the Company to integrate CyberloQ with the banking institution or program manager’s ecosystem in order
to add the CyberloQ authentication to the bank’s payment cards, website or digital service. This fee is customarily paid in multiple
payments based upon the Company reaching certain milestones as set forth in the scope of work for each customer. Since completion of
a milestone is subject to each customer’s approval, there are significant judgments involved in the determination of timing and
satisfaction of performance obligations and the payments are recognized as revenue upon the completion of each milestone. Second, revenue
from user fees are accrued monthly based over the number of individual card users each month.
The
revenue derived from CyberloQ Vault is also comprised of two components. First, there is a development and customization fee paid to
the Company to build a customized cloud-based encryption and a secure web portal to send/receive confidential data. This fee is customarily
paid in multiple payments based upon the Company reaching certain milestones as set forth in the scope of work for each customer. Since
completion of a milestone is subject to each customer’s approval, there are significant judgments involved in the determination
of timing and satisfaction of performance obligations and the payments are recognized as revenue over the completion of each milestone.
Second, revenue from a monthly user fee is accrued monthly based upon the number of individual users of the product each month.
License
fees generated by the nonexclusive licensing of the Company’s TurnScor product are accrued monthly.
As
of June 30, 2023, and December 31, 2022, the Company had $0 in contract assets and contract liabilities.
Accounts
Receivable
The
Company extends credit to customers in the normal course of business. The allowance for doubtful accounts represents the Company’s
best estimate of the amount of profitable credit losses in the Company’s existing accounts receivable. The Company determines the
allowance based on specific customer information, historical write-off experience and current industry and economic data. Account balances
are charged off against the allowance when the Company believes that it is probable that the receivable will not be recovered. Management
believes that there are no concentrations of credit risk for which an allowance has not been established. Although management believes
that the allowance is adequate, it is possible that the estimated amount of cash collections with respect to accounts receivable could
change.
Fair
Value Measurements
For
certain financial instruments, including accounts receivable, accounts payable, accrued expenses, interest payable, advances payable
and notes payable, the carrying amounts approximate fair value due to their relatively short maturities.
The
Company has adopted FASB ASC 820-10, “Fair Value Measurements and Disclosures.” FASB ASC 820-10 defines fair value,
and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for
fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify
as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination
of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy
are defined as follows:
● |
Level
1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. |
|
|
● |
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
|
● |
Level
3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The
Company did not identify any other non-recurring assets and liabilities that are required to be presented in the balance sheets at fair
value in accordance with FASB ASC 815.
Segment
Reporting
FASB
ASC 280, “Segment Reporting” requires use of the “management approach” model for segment reporting. The
management approach model is based on the way a company’s management organizes segments within the company for making operating
decisions and assessing performance. The Company determined it has one operating segment.
Advertising
Advertising
costs are expensed as incurred. Advertising expense for the three-months ended June 30, 2023 and 2022 were $0 and $0, respectively.
Income
Taxes
Deferred
income taxes are provided using the liability method (in accordance with ASC 740) whereby deferred tax assets are recognized for deductible
temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all-of
the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax
laws and rates of the date of enactment.
When
tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities,
while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately
sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available
evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution
of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that
meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely
of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken
that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance
sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Applicable
interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of operations.
The Company is not aware of uncertain tax positions.
Earnings
(Loss) Per Share
Earnings
per share is calculated in accordance with the FASB ASC 260-10, “Earnings Per Share.” Basic earnings (loss) per share is
based upon the weighted average number of common shares outstanding. Diluted earnings (loss) per share is based on the assumption that
all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method.
Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later),
and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
At
June 30, 2023 and December 31, 2022, the Company has no warrants or options outstanding, and had 28,250,000 and 3,000,000 convertible
debt shares irrespectively that could have been exercised and could have been dilutive to the existing number of shares issued and outstanding.
The convertible debt shares were not included in the weighted average shares outstanding as they were anti-dilutive.
The
computation of earnings per share of common stock is based on the weighted average number of shares outstanding at the date of the financial
statements.
Stock
Based Compensation
The
Company adopted FASB ASC Topic 718 – Compensation – Stock Compensation (formerly SFAS 123R), which establishes the use of
the fair value-based method of accounting for stock-based compensation arrangements under which compensation cost is determined using
the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related
services are rendered. For stock-based compensation, the Company recognizes an expense in accordance with FASB ASC Topic 718 and values
the equity securities based on the fair value of the security on the date of grant. Stock option and warrant awards are valued using
the Black-Scholes option-pricing model, which according to ASC 820-10 is a level 3 value on the hierarchy.
Leases
FASB
issued ASU No. 2016-02, Leases (Topic 842), which establishes a comprehensive new lease accounting model. The new standard: (a)
clarifies the definition of a lease; (b) requires a dual approach to lease classification similar to current lease classifications; and,
(c) causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset for leases.
The standard became effective for calendar years beginning after December 15, 2018.
The
Company has made an accounting policy election not to recognize right of use assets and lease liabilities that arise from short term
leases for any class of asset.
In
May, 2022, the Company signed an addendum to the 12-month lease above to extend it for an additional year at a rate of $719 per month.
NOTE
2 – FIXED ASSETS
Software
and computer equipment, recorded at cost, consisted of the following:
SCHEDULE
OF SOFTWARE AND COMPUTER EQUIPMENT
| |
June 30, 2023 | | |
December 31, 2022 | |
Cyberloq platform | |
$ | 589,931 | | |
$ | 283,240 | |
Software and computer equipment | |
| - | | |
| - | |
Fixed asset, gross | |
| - | | |
| - | |
Less: accumulated amortization | |
| - | | |
| - | |
Impairment expense | |
| - | | |
| - | |
| |
| | | |
| | |
Fixed assets, net | |
$ | 589,931 | | |
$ | 283,240 | |
Amortization
expense was $0 and $0 for the six months ended June 30, 2023 and 2022, respectively.
NOTE 3 –
GOING CONCERN
The Company has incurred
losses since Inception resulting in an accumulated deficit of $7,603,362 as of June 30, 2023 that includes a loss of $370,239 for the
six months ended June 30, 2023. Further losses are anticipated in the development of its business. Accordingly, there is substantial doubt
about the entity’s ability to continue as a going concern within one year after the financial statements are issued.
The accompanying financial
statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate
continuation of the Company as a going concern. The financial statements do not include any adjustments relating to the recoverability
and classification of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this
uncertainty.
The ability to continue as
a going concern is dependent upon the Company generating profitable operations in the future and, or, obtaining the necessary financing
to meet its obligations and repay its liabilities arising from normal business operations when they come due.
Management anticipates that
the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to
position itself so that it may be able to raise additional funds through the capital markets. In light of management’s efforts,
there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue
as a going concern.
NOTE 4 – SETTLEMENT
AGREEMENT
On February 28, 2022, the
Company signed a Separation and Release of Claims Agreement with an employee, officer and director of the Company. The terms of the agreement
are as follows:
|
● |
The employee resigned from the Company’s Board of Directors |
|
● |
The employee resigned his position as an officer of the Company, and his employment agreement was terminated |
|
● |
The employee assigned and transferred 10,000 shares of preferred stock to be canceled and extinguished by the Company. A loss of $10 was recorded |
|
● |
The Company will pay the $50,000 as a severance payment. This was paid on the date of the agreement and a loss of $18,076 was recorded |
|
● |
The Company and the employee entered into a Common Stock Redemption Agreement by which the Company will purchase 5,400,000 shares of the Company’s common stock owned by the employee at $0.10 per share for a total of $540,000. The Company repurchased 500,000 for $50,000 at the date of the agreement and recorded a settlement liability of $ |