Notes to Condensed Consolidated Financial
Statements
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Description of Business
EnSync, Inc. and its subsidiaries (“EnSync,”
“we,” “us,” “our,” or the “Company”) develop, license, and manufacture innovative
energy management systems solutions serving the commercial and industrial (“C&I”) building, utility, and off-grid
markets. Incorporated in 1998, EnSync is headquartered in Menomonee Falls, Wisconsin, USA with offices in Madison, Wisconsin, Petaluma,
California, Honolulu, Hawaii, and Shanghai, China. We regularly use the name EnSync Energy Systems for marketing and branding purposes.
EnSync develops and commercializes application
solutions for advanced energy management systems critical to the transition from a “coal-centric economy” to one reliant
on renewable energy sources. EnSync synchronizes conventional utility, distributed generation and storage assets to seamlessly
ensure the least expensive and most reliable electricity available, thus enabling the future of energy networks. These advanced
systems directly connect wind and solar equipment to the grid and other systems that can form various levels of micro-grids as
well as power quality regulation solutions. EnSync brings vital power control and energy storage solutions to problems caused by
incorporation of increasingly pervasive renewable energy generating assets that are part of the grid power transmission and distribution
network used in commercial, industrial, and multi-tenant buildings. The Company also develops and commercializes energy management
systems for off-grid applications such as island or remote power.
We recently began addressing our target
markets through power purchase agreements (“PPAs”) under which we agree to provide, and the customer agrees to purchase,
electricity from us at a fixed rate for a 20-year period. Under this structure we develop and supply a system that uses our and
other companies’ products and the customer receives the benefit of a low and fixed price for electricity without any upfront
costs. Because this business model requires significant capital outlays, our monetization strategy is we either sell the PPA projects
outright or enter into sale-leaseback transactions.
The condensed consolidated financial statements
include the accounts of the Company and those of its wholly-owned subsidiaries ZBB Energy Pty Ltd. (formerly known as ZBB Technologies,
Ltd.), various PPA project subsidiaries, its eighty-five percent owned subsidiary Holu Energy LLC, and its sixty percent owned
subsidiary ZBB PowerSav Holdings Limited located in Hong Kong, which was formed in connection with the Company’s investment
in a China joint venture.
Interim Financial Data
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US
GAAP”) for interim financial data and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they
do not include all of the information and notes required by US GAAP for complete financial statements. In the opinion of management,
all adjustments (consisting only of adjustments of a normal and recurring nature) considered necessary for fair presentation of
the results of operations have been included. Operating results for the three months ended September 30, 2016 are not necessarily
indicative of the results that might be expected for the year ending June 30, 2017.
The condensed consolidated balance sheet
at June 30, 2016 has been derived from audited financial statements at that date, but does not include all of the information and
disclosures required by US GAAP. For a more complete discussion of accounting policies and certain other information, refer to
the Company’s annual report filed on From 10-K for the fiscal year ended June 30, 2016 filed with the Securities and Exchange
Commission on September 8, 2016.
Basis of Presentation and Consolidation
The accompanying condensed consolidated
financial statements include the accounts of the Company and its wholly and majority-owned subsidiaries and have been prepared
in accordance with US GAAP and are reported in US dollars. For subsidiaries in which the Company’s ownership interest is
less than 100%, the noncontrolling interests are reported in stockholders’ equity in the condensed consolidated balance sheets.
The noncontrolling interests in net income (loss), net of tax, are classified separately in the condensed consolidated statements
of operations. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company’s
fiscal year end is June 30.
Use of Estimates
The preparation of financial
statements in conformity with US GAAP requires management to make estimates and assumptions. These estimates and assumptions
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amount of revenues and expenses during the reporting period. It is reasonably possible
that the estimates we have made may change in the near future. Significant estimates underlying the accompanying condensed
consolidated financial statements include those related to:
|
·
|
the timing of revenue recognition;
|
|
·
|
allocation of purchase price in the business
combination;
|
|
·
|
the allowance for doubtful accounts;
|
|
·
|
provisions for excess and obsolete inventory;
|
|
·
|
the lives and recoverability of property,
plant and equipment and other long-lived assets, including goodwill;
|
|
·
|
contract costs, losses, and reserves;
|
|
·
|
income tax valuation allowances;
|
|
·
|
discount rates for finance and operating
lease liabilities;
|
|
·
|
asset retirement obligations;
|
|
·
|
stock-based compensation; and
|
|
·
|
valuation of equity instruments and warrants.
|
Fair Value of Financial Instruments
The Company’s financial instruments
consist of cash and cash equivalents, accounts receivable, a note receivable, accounts payable, bank loans, notes payable, equipment
financing, lease obligations, asset retirement obligations, equity instruments, and warrants. The carrying amounts of the Company’s
financial instruments approximate their respective fair values due to the relatively short-term nature of these instruments, except
for the bank loans, notes payable, equipment financing, asset retirement obligations, equity instruments, and warrants. The carrying
amounts of the bank loans and notes payable approximates fair value due to the interest rate and terms approximating those available
to us for similar obligations. The interest rate on the equipment financing obligation was imputed based on the requirements described
in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 842-40-30-6.
The asset retirement obligation is calculated as the present value of the estimated fair value of the future obligation using the
Company’s credit-adjusted risk-free rate. The fair value of the nonconvertible attribute and conversion option of the Series
C Preferred Stock and related Warrant was determined using the Option-Pricing Method (“OPM”) as described in the AICPA
Accounting and Valuation Guide entitled Valuation of Privately-Held-Company Equity Securities Issued as Compensation and a “with”
and “without” methodology to bifurcate the Series C Preferred conversion feature. The OPM model treats the various
equity securities as call options on the total equity value contingent upon each security’s strike price or participation
rights. The Black-Scholes inputs utilized for the OPM model were: (i) an aggregate equity value estimated based on the back-solve
methodology to reconcile the closing common stock price as of the valuation date; (ii) a term in alignment with the terms of the
Supply Agreement; (iii) a risk free rate from the Federal Reserve Board’s H.15 release as of the transaction date; (iv) the
volatility of the Company’s publicly traded stock price; and (v) the performance vesting requirements of the equity instruments
that were expected to be met.
The Company accounts for the fair value
of financial instruments in accordance with FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” Fair value
is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The degree of judgment utilized in measuring the fair value of assets and liabilities
generally correlate to the level or pricing observability. FASB ASC Topic 820 describes a fair value hierarchy based on the following
three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure
fair value:
Level 1 inputs are quoted prices (unadjusted)
in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2 inputs are inputs other than quoted
prices that are observable for the asset or liability, either directly or indirectly, for similar assets or liabilities in active
markets.
Level 3 inputs are unobservable inputs
for the asset or liability. As such, the prices or valuation techniques require inputs that are both significant to the fair value
measurement and are unobservable.
Cash and Cash Equivalents
The Company considers all highly liquid
investments with maturities of three months or less to be cash equivalents. The Company maintains its cash deposits at financial
institutions predominately in the United States, Australia, Hong Kong, and China. The Company has not experienced any losses in
such accounts.
Accounts Receivable
Credit is extended based on an evaluation
of a customer’s financial condition. Accounts receivable are stated at the amount the Company expects to collect from outstanding
balances. The Company records allowances for doubtful accounts based on customer-specific analysis and general matters such as
current assessments of past due balances and economic conditions. The Company writes off accounts receivable against the allowance
when they become uncollectible. The Company had no allowance for doubtful accounts as of September 30, 2016. Accounts receivable
are stated net of an allowance for doubtful accounts of $10,878 as of June 30, 2016. The composition of accounts receivable by
aging category is as follows as of:
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
Current
|
|
$
|
271,935
|
|
|
$
|
165,114
|
|
30-60 days
|
|
|
1,106
|
|
|
|
2,219
|
|
60-90 days
|
|
|
157,200
|
|
|
|
-
|
|
Over 90 days
|
|
|
3,041
|
|
|
|
5,300
|
|
Total
|
|
$
|
433,282
|
|
|
$
|
172,633
|
|
Inventories
Inventories are stated at the lower of
cost or market. Cost is computed using standard cost, which approximates actual cost, on a first-in, first-out basis. The Company
provides inventory write-downs based on excess and obsolete inventories based on historical usage. The write-down is measured as
the difference between the cost of the inventory and market based upon assumptions about usage and charged to the provision for
inventory, which is a component of cost of sales. At the point of the loss recognition, a new, lower cost basis for that inventory
is established, and subsequent changes in facts and circumstances do not result in the restoration or increase in that newly established
cost basis.
Customer Intangible Asset
Customer intangible assets are reviewed
quarterly for impairment due to the expected short-term nature of the asset. The customer intangible asset is amortized as revenue
from the acquired contracts is recognized in our consolidated statements of operations. To date, there have been no write-offs
recorded for impairments.
The customer intangible asset is comprised
of the following as of:
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
Gross carrying value
|
|
$
|
169,322
|
|
|
$
|
169,322
|
|
Accumulated amortization
|
|
|
(93,029
|
)
|
|
|
(93,029
|
)
|
Net carrying value
|
|
$
|
76,293
|
|
|
$
|
76,293
|
|
There was no amortization expense recognized
during the three months ended September 30, 2016 and $6,000 of amortization expense was recognized during the three months ended
September 30, 2015.
Note Receivable
The Company has one note receivable from
an unrelated party. On June 20, 2016, the Company and the unrelated party amended the terms of the note receivable. The note matures
on the earlier of (a) the date on which the unrelated party has secured a total of $500,000 or more in additional financing from
any source or (b) December 31, 2016 and is classified as “Note receivable” in the financial statements. We regularly
evaluate the financial condition of the borrower to determine if any reserve for an uncollectible amount should be established.
To date, no such reserve is required.
Deferred PPA Project Costs
Deferred PPA project costs represents the
costs that the Company capitalizes as project assets for arrangements that we accounted for as real estate transactions after we
have entered into a definitive sales arrangement, but before the sale is completed or before we have met all criteria to recognize
the sale as revenue. We classify deferred PPA project costs as current if the completion of the sale and the meeting of all revenue
recognition criteria are expected within the next 12 months.
If a project is completed and begins commercial
operation prior to entering into or the closing of a sales agreement, the completed project will remain in project assets or deferred
PPA project costs until the sale of such project closes. Any income generated by such project while it remains within project assets
or deferred PPA project costs is accounted for as a reduction in our basis in the project, which at the time of sale and meeting
all revenue recognition criteria will be recorded within cost of sales.
Once we enter into a definitive sales agreement,
we reclassify project assets to deferred PPA project costs on our consolidated balance sheet until the sale is completed and we
have met all of the criteria to recognize the sale as revenue, which is typically subject to real estate revenue recognition requirements.
We expense project assets to cost of sales after each respective project asset is sold to a customer and all revenue recognition
criteria have been met (matching the expensing of costs to the underlying revenue recognition method). We classify project assets
as current as the time required to develop, construct, and sell the projects is expected within the next 12 months.
We review project assets for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. We consider a project commercially
viable or recoverable if it is anticipated to be sold for a profit once it is either fully developed or fully constructed. We consider
a partially developed or partially constructed project commercially viable or recoverable if the anticipated selling price is higher
than the carrying value of the related project assets. We examine a number of factors to determine if the accumulated project costs
will be recoverable, the most notable of which include whether there are any changes in environmental, ecological, permitting,
market pricing, or regulatory conditions that impact the project. Such changes could cause the costs of the project to increase
or the selling price of the project to decrease. If a project is not considered recoverable, we impair the respective project assets
and adjust the carrying value to the estimated recoverable amount, with the resulting impairment recorded within operating expenses.
The Company recognized $1.9 million of impairment charges during the year ended June 30, 2016.
Deferred Customer Project Costs
Deferred customer project costs consist
primarily of the costs of products delivered and services performed that are subject to additional performance obligations or customer
acceptance. These deferred customer project costs are expensed at the time the related revenue is recognized.
Project Assets
Project assets consist primarily of capitalized
costs which are incurred by the Company prior to the sale of the photovoltaic, storage or energy management systems and power purchase
agreement to a third-party. These costs are typically for the construction, installation and development of these projects. Construction
and installation costs include primarily material and labor costs. Development fees can include legal, consulting, permitting,
and other similar costs.
Property, Plant and Equipment
Land, building, equipment, computers, furniture
and fixtures are recorded at cost. Maintenance, repairs and betterments are charged to expense as incurred. Depreciation is provided
for all plant and equipment on a straight-line basis over the estimated useful lives of the assets. The estimated useful lives
used for each class of depreciable asset are:
|
|
Estimated Useful Lives
|
Manufacturing equipment
|
|
3 - 7 years
|
Office equipment
|
|
3 - 7 years
|
Building and improvements
|
|
7 - 40 years
|
The Company completed a review of the estimated
useful lives of specific assets for the three months ended September 30, 2016 and determined that there were no changes in the
estimated useful lives of assets.
Impairment of Long-Lived Assets
In accordance with FASB ASC Topic 360,
“Impairment or Disposal of Long-Lived Assets,” the Company assesses potential impairments to its long-lived assets including
property, plant, equipment and intangible assets when there is evidence that events or changes in circumstances indicate that the
carrying value may not be recoverable.
If such an indication exists, the recoverable
amount of the asset is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable
amount is expensed in the statement of operations. In assessing value in use, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate. Management has determined that there were no long-lived assets impaired as of
September 30, 2016 and June 30, 2016.
Investment in Investee Company
Investee companies that are not
consolidated, but over which the Company exercises significant influence, are accounted for under the equity method of
accounting. Whether or not the Company exercises significant influence with respect to an investee depends on an evaluation
of several factors including, among others, representation on the investee company’s board of directors and ownership
level, which is generally a 20% to 50% interest in the voting securities of the investee company. Under the equity method of
accounting, an investee company’s accounts are not reported in the Company’s condensed consolidated balance
sheets and statements of operations; however, the Company’s share of the earnings or losses of the investee company is
reflected in the caption ’‘Equity in gain (loss) of investee company” in the condensed consolidated
statements of operations. The Company’s carrying value in an equity method investee company is reported in the caption
’‘Investment in investee company’’ in the Company’s condensed consolidated balance sheets.
When the Company’s carrying value
in an equity method investee company is reduced to zero, no further losses are recorded in the Company’s condensed consolidated
financial statements unless the Company guaranteed obligations of the investee company or has committed additional funding. When
the investee company subsequently reports income, the Company will not record its share of such income until it equals or exceeds
the amount of its share of losses not previously recognized.
Goodwill
Goodwill is recognized as the excess cost
of an acquired entity over the net amount assigned to assets acquired and liabilities assumed. Goodwill is not amortized but reviewed
for impairment annually as of June 30 or more frequently if events or changes in circumstances indicate that its carrying value
may be impaired. These conditions could include a significant change in the business climate, legal factors, operating performance
indicators, competition, or sale or disposition of a significant portion of a reporting unit.
The first step of the impairment test requires
the comparing of a reporting unit’s fair value to its carrying value. If the carrying value is less than the fair value,
no impairment exists and the second step is not performed. If the carrying value is higher than the fair value, there is an indication
that impairment may exist and the second step must be performed to compute the amount of the impairment. In the second step, the
impairment is computed by estimating the fair values of all recognized and unrecognized assets and liabilities of the reporting
unit and comparing the implied fair value of reporting unit goodwill with the carrying amount of that unit’s goodwill. The
Company determined fair value as evidenced by market capitalization, and concluded that there was no need for an impairment charge
as of September 30, 2016 and June 30, 2016.
Accrued Expenses
Accrued expenses consist of the Company’s
present obligations related to various expenses incurred during the period and includes a reserve for estimated contract losses,
other accrued expenses, and warranty obligations. A product upgrade initiative was completed during the year ended June 30, 2016
and the unused reserve of $186,000 was reversed during fiscal 2016.
Subsequent to commercialization, installation
and commissioning of units in the field, the Company garnered meaningful insights that resulted in system design modifications
and other general upgrades, which improved the performance, efficiency, and reliability of its systems. In the interest of enhancing
customer satisfaction, the Company launched a product upgrade initiative to implement these improvements at certain locations of
its installed base.
Warranty Obligations
The Company typically warrants its products
for the shorter of twelve months after installation or eighteen months after date of shipment. Warranty costs are provided for
estimated claims and charged to cost of product sales as revenue is recognized. Warranty obligations are also evaluated quarterly
to determine a reasonable estimate for the replacement of potentially defective materials of all energy storage systems that have
been shipped to customers within the warranty period.
While the Company actively engages in monitoring
and improving its evolving battery and production technologies, there is only a limited product history and relatively short time
frame available to test and evaluate the rate of product failure. Should actual product failure rates differ from the Company’s
estimates, revisions are made to the estimated rate of product failures and resulting changes to the liability for warranty obligations.
In addition, from time to time, specific warranty accruals may be made if unforeseen technical problems arise.
As of September 30, 2016 and June 30, 2016,
included in the Company’s accrued expenses were $24,273 and $27,207, respectively, related to warranty obligations. The following
is a summary of accrued warranty activity as of:
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
Beginning balance
|
|
$
|
27,207
|
|
|
$
|
176,967
|
|
Accruals for warranties during the period
|
|
|
5,915
|
|
|
|
44,645
|
|
Settlements during the period
|
|
|
(157,330
|
)
|
|
|
(318,698
|
)
|
Adjustments relating to preexisting warranties
|
|
|
148,481
|
|
|
|
124,293
|
|
Ending balance
|
|
$
|
24,273
|
|
|
$
|
27,207
|
|
The Company offers extended warranty contracts
to its customers. These contracts typically cover a period up to twenty years and include advance payments that are recorded initially
as long-term deferred revenue. Revenue is recognized in the same manner as the costs incurred to perform under the extended warranty
contracts. Costs associated with these extended warranty contracts are expensed to cost of product sales as incurred. A summary
of changes to long-term deferred revenue for extended warranty contracts is as follows:
|
|
Three months ended September 30,
|
|
|
|
2016
|
|
|
2015
|
|
Beginng balance
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred revenue for new extended warranty contracts
|
|
|
422,638
|
|
|
|
-
|
|
Deferred revenue recognized
|
|
|
-
|
|
|
|
-
|
|
Ending balance
|
|
|
422,638
|
|
|
|
-
|
|
Less: current portion of deferred revenue for extended warranty contracts
|
|
|
-
|
|
|
|
-
|
|
Long-term deferred revenue for extended warranty contracts
|
|
$
|
422,638
|
|
|
$
|
-
|
|
Asset Retirement Obligations
The asset retirement obligation represents
the estimated present value of amounts expected to be incurred to remove a solar power system, repair the property to which it
is affixed, pack and ship the equipment offsite at the end of the lease term. The asset retirement obligation is recognized in
accordance with FASB ASC Topic 410, “Asset Retirement and Environmental Obligations.” FASB ASC Topic 410 requires that
the fair value of an asset’s retirement obligation be recorded as a liability in the period in which it is incurred and the
corresponding cost capitalized by increasing the carrying amount of the related long-lived asset. Periodic accretion of the discount
of the estimated liability is treated as accretion expense and included in depreciation and amortization in the condensed consolidated
statement of operations.
Revenue Recognition
Revenues are recognized when persuasive
evidence of a contractual arrangement exists, delivery has occurred or services have been rendered, the seller’s price to
buyer is fixed and determinable, and collectability is reasonably assured. The portion of revenue related to installation and final
acceptance, is deferred until such installation and final customer acceptance are completed.
From time to time, the Company may enter
into separate agreements at or near the same time with the same customer. The Company evaluates such agreements to determine whether
they should be accounted for individually as distinct arrangements or whether the separate agreements are, in substance, a single
multiple element arrangement. The Company evaluates whether the negotiations are conducted jointly as part of a single negotiation,
whether the deliverables are interrelated or interdependent, whether the fees in one arrangement are tied to performance in another
arrangement, and whether elements in one arrangement are essential to another arrangement. The Company’s evaluation involves
significant judgment to determine whether a group of agreements might be so closely related that they are, in effect, part of a
single arrangement.
Our collaboration agreements typically
involve multiple elements or deliverables, including upfront fees, contract research and development, milestone payments, technology
licenses or options to obtain technology licenses, and royalties. For these arrangements, revenues are recognized in accordance
with FASB ASC Topic 605-25,
“Revenue Recognition – Multiple Element Arrangements.” The Company’s
revenues associated with multiple element contracts is based on the selling price hierarchy, which utilizes vendor-specific objective
evidence (“VSOE”) when available, third-party evidence (“TPE”) if VSOE is not available, and if neither
is available then the best estimate of the selling price is used. The Company utilizes best estimate for its multiple deliverable
transactions as VSOE and TPE do not exist. To be considered a separate element, the product or service in question must represent
a separate unit under SEC Staff Accounting Bulletin 104, and fulfill the following criteria: the delivered item(s) has value to
the customer on a standalone basis; there is objective and reliable evidence of the fair value of the undelivered item(s); and
if the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered
item(s) is considered probable and substantially in our control. For arrangements containing multiple elements, revenue from time
and materials based service arrangements is recognized as the service is performed. Revenue relating to undelivered elements is
deferred at the estimated fair value until delivery of the deferred elements. If the arrangement does not meet all criteria above,
the entire amount of the transaction is deferred until all elements are delivered.
The portion of revenue related to engineering
and development is recognized ratably upon delivery of the goods or services pertaining to the underlying contractual arrangement
or revenue is recognized as certain activities are performed by the Company over the estimated performance period.
The Company recognizes revenue for the
sales of PPA projects following the guidance in FASB ASC Topic 360, “Accounting for Sales of Real Estate.” We record
the sale as revenue after the initial and continuing investment requirements have been met and whether collectability from the
buyer is reasonably assured. We may align our revenue recognition and release our project assets or deferred PPA project costs
to cost of sales with the receipt of payment from the buyer if the sale has been consummated and we have transferred the usual
risks and rewards of ownership to the buyer.
The Company charges shipping and handling
fees when products are shipped or delivered to a customer, and includes such amounts in product revenues and shipping costs in
cost of sales. The Company reports its revenues net of estimated returns and allowances.
Total revenues of $7,656,561 and $272,976
were recognized for the three months ended September 30, 2016 and September 30, 2015, respectively. Revenues for the three months
ended September 30, 2016 were comprised of one significant customer (93% of revenues) and revenues for the three months ended September
30, 2015 were comprised of two significant customers (95% of revenues).
The Company had three significant customers
with outstanding receivable balances of $174,410, $158,026, and $69,014 (92.7% of accounts receivable, net) as of September 30,
2016. The Company had three significant customers with outstanding receivable balances of $77,000 and $31,000, and $14,000 (60%,
24% and 11% of accounts receivable, net) as of September 30, 2015.
Engineering, Development, and License Revenues
We assess whether a substantive milestone
exists at the inception of our agreements. In evaluating if a milestone is substantive we consider whether:
|
·
|
Substantive uncertainty exists as to the
achievement of the milestone event at the inception of the arrangement;
|
|
·
|
The achievement of the milestone involves
substantive effort and can only be achieved based in whole or in part on our performance or the occurrence of a specific outcome
resulting from our performance;
|
|
·
|
The amount of the milestone payment appears
reasonable either in relation to the effort expended or the enhancement of the value of the delivered item(s);
|
|
·
|
There is no future performance required
to earn the milestone; and
|
|
·
|
The consideration is reasonable relative
to all deliverables and payment terms in the arrangement.
|
If any of these conditions are not met,
we do not consider the milestone to be substantive and we defer recognition of the milestone payment and recognize it as revenue
over the estimated period of performance, if any.
On April 8, 2011, the Company entered into
a Collaboration Agreement (the “Collaboration Agreement”) with Honam Petrochemical Corporation, now known as Lotte
Chemical Corporation (“Lotte”), pursuant to which the Company and Lotte collaborated on the technical development of
the Company’s third generation zinc bromide flow battery module (the “Version 3 Battery Module”) and Lotte received
a fully paid-up, exclusive and royalty-free license to sell and manufacture the Version 3 Battery Module in South Korea and a non-exclusive
royalty-bearing license to sell the Version 3 Battery Module in Japan, Thailand, Taiwan, Malaysia, Vietnam and Singapore.
On December 16, 2013, the Company and Lotte
entered into a Research and Development Agreement (the “R&D Agreement”) pursuant to which the Company has agreed
to develop and provide to Lotte a 500kWh zinc bromide flow battery system, including a zinc bromide chemical flow battery module
and related software (the “Product”), on the terms and conditions set forth in the R&D Agreement (the “Lotte
Project”). Subject to the satisfaction of certain specified milestones, Lotte is required to make payments to the Company
under the R&D Agreement totaling $3,000,000 over the term of the Lotte Project. We recognize revenue based upon a Performance
Based Method pursuant to the model described in FASB ASC Subtopic 980-605-25, where revenue is recognized based on the lesser of
the amount of nonrefundable cash received or the amounts due based on the proportional amount of the total effort expected to be
expended on the contract that has been provided to date as there does not exist substantial doubt that the milestones will be achieved.
The Company recognized $0 and $122,440 of revenue under this agreement for the three months ended September 30, 2016 and September
30, 2015, respectively.
Additionally, on December 16, 2013, we
entered into an Amended License Agreement with Lotte (the “Amended License Agreement”). Pursuant to the Amended License
Agreement, we granted to Lotte, (1) an exclusive and royalty-free limited license in South Korea to use the Company’s zinc
bromide flow battery module, zinc bromide flow battery stack and the technical information and know how related to the intellectual
property arising from the Lotte Project (collectively, the “Technology”) to manufacture or sell a zinc bromide flow
battery (the “Lotte Product”) in South Korea and (2) a non-exclusive (a) royalty-free limited license for Lotte and
its affiliates to use the Technology internally in all locations other than China and South Korea to manufacture the Lotte Product
and (b) royalty-bearing limited license to sell the Lotte Product in all locations other than China, the United States and South
Korea. Lotte is required to pay us a total license fee of $3,000,000 under the Amended License Agreement plus up to an additional
$1,000,000 if certain specific milestones are successfully achieved. In addition, Lotte is required to make ongoing royalty payments
to the Company equal to a single digit percentage of Lotte’s net sales of the Lotte Product outside of South Korea until
December 31, 2019. The original license fees were subject to a 16.5% non-refundable Korea withholding tax.
Overall
since December 16, 2013 through September 30, 2016 there were $5,425,000 of payments received and $5,250,000
of
revenue recognized under the Lotte R&D and Amended License Agreements. The Company does not expect to receive any additional
cash payments under these agreements.
Engineering and development costs related
to the Lotte Project totaled $937,725 and $54,147 for the three months ended September 30, 2016 and September 30, 2015, respectively.
As of September 30, 2016 and June 30, 2016,
the Company had no unbilled amounts from engineering and development contracts in process. The Company had received $175,000 and
$370,000, which is included in “Customer deposits” in the consolidated balance sheets, of customer payments for engineering
and development contracts, representing deposits in advance of performance of the contracted work as of September 30, 2016 and June 30, 2016, respectively.
Advanced Engineering and Development
Expenses
In accordance with FASB ASC Topic 730,
“Research and Development,” the Company expenses advanced engineering and development costs as incurred. These costs
consist primarily of materials, labor, and allocable indirect costs incurred to design, build, and test prototype units, as well
as the development of manufacturing processes for these units. Advanced engineering and development costs also include consulting
fees and other costs.
To the extent these costs are separately
identifiable, incurred and funded by advanced engineering and development type agreements with outside parties, they are shown
separately on the condensed consolidated statements of operations as a “Cost of engineering and development.”
Stock-Based Compensation
The Company measures all “Share-Based
Payments,” including grants of stock options, restricted shares and restricted stock units (“RSUs”) in its condensed
consolidated statement of operations based on their fair values on the grant date, which is consistent with FASB ASC Topic 718,
“Stock Compensation,” guidelines.
Accordingly, the Company measures share-based
compensation cost for all share-based awards at the fair value on the grant date and recognizes share-based compensation over the
service period for awards that are expected to vest. The fair value of stock options is determined based on the number of shares
granted and the price of the shares at grant, and calculated based on the Black-Scholes valuation model.
The Company compensates its outside directors
with RSUs and cash. The grant date fair value of the RSU awards is determined using the closing stock price of the Company’s
common stock on the day prior to the date of the grant, with the compensation expense amortized over the vesting period of RSU
awards, net of estimated forfeitures.
The Company only recognizes expense for
those options or shares that are expected ultimately to vest, using two attribution methods to record expense, the straight-line
method for grants with only service-based vesting or the graded-vesting method, which considers each performance period, for all
other awards. See further discussion of stock-based compensation in Note 11.
Advertising Expense
Advertising costs of $18,107 and $6,656
were incurred for the three months ended September 30, 2016 and September 30, 2015, respectively. These costs were charged to selling,
general, and administrative expenses as incurred.
Income Taxes
The Company records deferred income taxes
in accordance with FASB ASC Topic 740, “Accounting for Income Taxes.” FASB ASC Topic 740 requires recognition of deferred
income tax assets and liabilities for temporary differences between the tax basis of assets and liabilities and the amounts at
which they are carried in the financial statements, based upon the enacted tax rates in effect for the year in which the differences
are expected to reverse. The Company establishes a valuation allowance when necessary to reduce deferred income tax assets to the
amount expected to be realized. There were no net deferred income tax assets recorded as of September 30, 2016 and June 30, 2016.
The Company applies a more-likely-than-not
recognition threshold for all tax uncertainties as required under FASB ASC Topic 740, which only allows the recognition of those
tax benefits that have a greater than fifty percent likelihood of being sustained upon examination by the taxing authorities.
The Company’s U.S. Federal income
tax returns for the years ended June 30, 2013 through June 30, 2016 and the Company’s Wisconsin and Australian income tax
returns for the years ended June 30, 2012 through June 30, 2016 are subject to examination by taxing authorities. As of September
30, 2016, there were no examinations in progress.
Foreign Currency
The Company uses the United States dollar
as its functional and reporting currency, while the Australian dollar and Hong Kong dollar are the functional currencies of its
foreign subsidiaries. Assets and liabilities of the Company’s foreign subsidiaries are translated into United States dollars
at exchange rates that are in effect at the balance sheet date while equity accounts are translated at historical exchange rates.
Income and expense items are translated at average exchange rates which were applicable during the reporting period. Translation
adjustments are recorded in accumulated other comprehensive loss as a separate component of equity in the condensed consolidated
balance sheets.
Loss per Share
The Company follows the FASB ASC Topic
260, “Earnings per Share,” provisions which require the reporting of both basic and diluted earnings (loss) per share.
Basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average
number of common shares outstanding for the period. Diluted earnings (net loss) per share reflect the potential dilution that could
occur if securities or other contracts to issue common stock were exercised or converted into common stock. In accordance with
the FASB ASC Topic 260, any anti-dilutive effects on net income (loss) per share are excluded. As of September 30, 2016 and September
30, 2015 there were 14,208,306 and 10,259,093 shares of common stock underlying convertible preferred stock, options, restricted
stock units and warrants that are excluded, respectively.
Concentrations of Credit Risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist principally of cash and accounts receivable.
The Company maintains significant cash
deposits primarily with one financial institution. The Company has not previously experienced any losses on such deposits. Additionally,
the Company performs periodic evaluations of the relative credit rating of the institution as part of its banking strategy.
Concentrations of credit risk with respect
to accounts receivable are limited due to accelerated payment terms in current customer contracts and creditworthiness of the current
customer base.
Reclassifications
Certain amounts previously reported have
been reclassified to conform to the current presentation. The reclassifications did not impact prior period results of operations,
cash flows, total assets, total liabilities, or total equity.
Segment Information
The Company has determined that it operates
as one reportable segment.
Recent Accounting Pronouncements
From time to time, new accounting pronouncements
are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless
otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective and not included
below will not have a material impact on our financial position or results of operations upon adoption.
In August 2016, the FASB issued Accounting
Standards Update (“ASU”) 2016-15 – Statement of Cash Flows (Topic 230) – Classification of Certain Cash
Receipts and Cash Payments (a consensus of the Emerging Issues Task Force). The amendments in ASU 2016-15 addresses eight specific
cash flow issues and is intended to reduce diversity in practice in how certain cash receipts and cash payments are presented and
classified in the statement of cash flows. The guidance is effective for interim and annual periods beginning after December 15,
2017. Early adoption is permitted. The Company does not expect adoption of this guidance to have a significant impact on its condensed
consolidated financial statements.
In May 2016, the FASB issued Accounting
Standards Update (“ASU”) 2016-11 – Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission
of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016
EITF Meeting (SEC Update). ASU 2016-11 rescinds the certain SEC Staff Observer comments that are codified in Topic 605, Revenue
Recognition, and Topic 932, Extractive Activities – Oil and Gas, effective upon the adoption of Topic 606. Specifically,
registrants should not rely on the following SEC Staff Observer comments upon adoption of Topic 606: (a) Revenue and Expense Recognition
for Freight Services in Process, (b) Accounting for Shipping and Handling Fees and Costs, (c) Accounting for Consideration Given
by a Vendor to a Customer (including Reseller of the Vendor’s Products), (d) Accounting for Gas-Balancing Arrangements (that
is, use of the “entitlements method”). In addition, as a result of the amendments in Update 2014-16, the SEC staff
is rescinding its SEC Staff Announcement, “Determining the Nature of a Host Contract Related to a Hybrid Instrument Issued
in the Form of a Share under Topic 815,” effective concurrently with ASU 2014-16. The Company is currently evaluating the
effects of ASU 2016-11 on its financial statements.
In March 2016, the FASB issued ASU 2016-09
– Compensation – Stock Compensation (Topic 780): Improvements to Employee Share-Based Payment Accounting. ASU 2016-09
modifies US GAAP by requiring the following, among others: (1) all excess tax benefits and tax deficiencies are to be recognized
as income tax expense or benefit on the income statement (excess tax benefits are recognized regardless of whether the benefit
reduces taxes payable in the current period); (2) excess tax benefits are to be classified along with other income tax cash flows
as an operating activity in the statement of cash flows; (3) in the area of forfeitures, an entity can still follow the current
US GAAP practice of making an entity-wide accounting policy election to estimate the number of awards that are expected to vest
or may instead account for forfeitures when they occur; and (4) classification as a financing activity in the statement of cash
flows of cash paid by an employer to the taxing authorities when directly withholding shares for tax withholding purposes. ASU
2016-09 is effective for annual periods beginning after January 1, 2017, including interim periods. Early adoption is permitted.
The Company is currently assessing the impact the adoption of ASU 2016-09 will have on its condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-07
– Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting,
which simplifies the accounting for equity method investments by removing the requirements that an entity retroactively adopt the
equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of
ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional
interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting
as of the date the investment becomes qualified for equity method accounting. ASU 2016-07 is effective for fiscal years beginning
after December 15, 2016, and interim periods within those years, and must apply a prospective adoption approach. Early adoption
is permitted. The Company does not expect adoption of this guidance to have a significant impact on its condensed consolidated
financial statements.
In March 2016, the FASB issued ASU 2016-06
– Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments (a consensus of the Emerging Issues
Task Force), which requires that embedded derivatives be separate from the host contract and accounted for separately as derivatives
if certain criteria are met, including the “clearly and closely related” criterion. The amendments in this update clarify
the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments
are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments is required to assess
the embedded call (put) options solely in accordance with the four-step decision sequence. The amendments apply to all entities
that are issuers or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with
embedded call (put) options. ASU 2016-06 is effective for fiscal years beginning after December 15, 2016 and interim periods within
those years, and must apply a modified retrospective transition approach. Early adoption is permitted. The Company does not expect
adoption of this guidance to have a significant impact on its condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-05
– Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
(a consensus of the Emerging Issues Task Force), which provides guidance clarifying that the novation of a derivative contract
(i.e. a change in counterparty) in a hedge accounting relationship does not, in and of itself, require dedesignation of that hedge
accounting relationship. This ASU amends ASC 815 to clarify that such a change does not, in and of itself, represent a termination
or the original derivative instrument or a change in the critical terms of the hedge relationship. ASU 2016-05 allows the hedging
relationship to continue uninterrupted if all of the other hedge accounting criteria are met, including the expectation that the
hedge will be highly effective when the creditworthiness of the new counterpart to the derivative contract is considered. The amendments
of this ASU are effective for reporting periods beginning after December 15, 2016. Early adoption is permitted. Entities may adopt
the guidance prospectively or use a modified retrospective approach. The Company does not expect adoption of this guidance to have
a significant impact on its condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02
– Leases (Topic 842): Amendments to the FASB Accounting Standards Codifications, to increase transparency and comparability
among entities by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing
arrangements. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018, including interim periods within
those fiscal years. Early adoption is permitted. Companies must apply a modified retrospective transition approach for leases existing
at, or entered into after, the beginning of the earliest comparative period presented. Lessees and lessors may not apply a full
retrospective transition approach. The Company has early adopted ASU 2016-02 effective January 1, 2016. With the adoption of ASU
2016-02, the Company has elected to apply the package of practical expedients and use of hindsight detailed in ASC 842. Additionally,
the Company elects the practical expedient in ASC Subtopic 842-10 to not separate nonlease components from lease components and
instead account for each separate lease component and nonlease components associated with that lease component as a single lease
component by class of the underlying asset. The Company also elected not to recognize right of use assets and lease liabilities
for short term leases, which has a lease term of 12 months or less and does not include an option to purchase the underlying asset
that the Company is reasonably certain to exercise.
In January 2016, the FASB issued ASU 2016-01
– Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial
Liabilities. This guidance makes specific improvements to existing US GAAP for financial instruments, including requiring equity
investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee)
to be measured at fair value with changes in fair value recognized in net income; requiring entities to use the exit price notion
when measuring fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets
and financial liabilities by measurement category and form of financial asset and requiring entities to present separately in other
comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific
credit risk (also referred to as “own credit”) when the organization has elected to measure the liability at fair value
in accordance with the fair value option. The guidance is effective for public business entities for fiscal years beginning after
December 15, 2017. Early adoption of the own credit provision is permitted. The Company does not expect adoption of this guidance
to have a significant impact on its condensed consolidated financial statements.
In September 2015, the FASB issued ASU
2015-16 – Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. The amendments
in this update eliminate the requirement for entities to retrospectively account for adjustments made to provisional amounts recognized
in a business combination. For public business entities, the amendments are effective for fiscal years beginning after December
15, 2015, including interim reporting periods within those fiscal years. The amendments should be applied prospectively to adjustments
to provisional amounts that occur after the effective date. The Company was required to adopt this standard beginning July 1, 2016.
The adoption of this pronouncement did not have a material impact on the Company’s condensed consolidated financial statements.
In August 2015, the FASB issued ASU 2015-14
– Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. The amendment defers the effective date
of ASU 2014-09 for all entities by one year. Public business entities should apply the guidance in ASU 2014-09 to annual reporting
periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application
is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within
that reporting period.
In July 2015, the FASB issued ASU 2015-11
– Inventory (Topic 330): Simplifying the Measurement of Inventory. The amendment was issued to modify the process in which
entities measure inventory. The amendment does not apply to inventory measured using last-in, first-out (“LIFO”) or
the retail inventory method. This amendment requires entities to measure inventory at the lower of cost and net realizable value.
Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion,
disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method.
The amendments are effective for fiscal years beginning after December 31, 2016, including interim periods within those fiscal
years on a prospective basis with earlier application permitted as of the beginning of an interim or annual reporting period. The
Company does not expect adoption of this guidance to have a significant impact on its condensed consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02
– Consolidation (Topic 810): Amendments to the Consolidation Analysis. The amendment is intended to improve certain areas
of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures.
The amendment simplifies reporting requirements by placing more emphasis on risk of loss when determining a controlling financial
interest, reducing the frequency of application of related-party guidance when determining a controlling financial interest in
a variable interest entity (“VIE”), and changing consolidation conclusions for public companies in several industries
that typically make use of limited partnerships or VIEs. The amendment is effective for fiscal years beginning after December 31,
2015. The Company was required to adopt this standard beginning July 1, 2016. The adoption of this pronouncement did not have a
material impact on the Company’s condensed consolidated financial statements.
In January 2015, the FASB issued ASU 2015-01
– Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by
Eliminating the Concept of Extraordinary Items. The amendment was issued to reduce complexity in the accounting standards by eliminating
the concept of extraordinary items from US GAAP. The amendment is effective for annual periods ending after December 15, 2015.
The change may be applied prospectively or retrospectively to all prior periods presented in the financial statements. The Company
was required to adopt this standard beginning July 1, 2016. The adoption of this pronouncement did not have a material impact on
the Company’s condensed consolidated financial statements.
In August 2014, the FASB issued ASU 2014-15
– Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40). The update
requires management to perform a going concern assessment if there is substantial doubt about an entity’s ability to continue
as a going concern within one year of the financial statement issuance date. Under the new standard, the definition of substantial
doubt incorporates a likeliness threshold of “probable” that is consistent with the current use of the term defined
in US GAAP for loss contingencies (Topic 450 – Contingencies). Management will need to consider conditions that are known
and reasonably knowable at the financial statement issuance date and determine whether the entity will be able to meet its obligations
within the one-year period. Additional disclosures are required if it is probable that the entity will be unable to meet its current
obligations. The amendments in this ASU will be effective for annual periods ending after December 15, 2016. Early adoption is
permitted. The Company does not expect the adoption of ASU 2014-15 to have a material effect on our financial position, results
of operations or cash flows.
In June 2014, the FASB issued ASU 2014-12
- Compensation – Stock Compensation (Topic 718). The amendment requires that entities treat performance targets that can
be met after the requisite service period of a share-based payment award as performance conditions that affect vesting and, accordingly,
the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation expense should
be recognized in the period in which it becomes probable that the performance target will be achieved. ASU 2014-12 is effective
for annual periods and interim periods within those annual periods beginning after December 15, 2015
.
The Company was required
to adopt this standard beginning July 1, 2016. The adoption of this pronouncement did not have a material impact on the Company’s
condensed consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09
– Revenue from Contracts with Customers (Topic 606). The amendment outlines a single comprehensive model for entities to
use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including
industry-specific guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled
in exchange for those goods or services. In applying the revenue model to contracts within its scope, an entity identifies the
contract(s) with a customer, identifies the performance obligations in the contract, determines the transaction price, allocates
the transaction price to the performance obligations in the contract and recognizes revenue when the entity satisfies a performance
obligation. ASU 2014-09 also includes additional disclosure requirements regarding revenue, cash flows and obligations related
to contracts with customers. See ASU 2015-14 above for applicable effective date of ASU 2014-09. The guidance permits companies
to either apply the requirements retrospectively to all prior periods presented, or apply the requirements in the year of adoption,
through a cumulative adjustment. In April 2016, the FASB issued ASU 2016-10 – Revenue from Contracts with Customers –
Identifying Performance Obligations and Licensing, clarifying the implementation guidance on identifying performance obligations
and licensing. Specifically, the amendments reduce the cost and complexity of identifying promised goods or services and improves
the guidance for determining whether promises are separately identifiable. The amendments also provide implementation guidance
on determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s
intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which
is satisfied over time). In March 2016, the FASB also issued ASU 2016-08 – Revenue from Contracts with Customers (Topic 606):
Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments in ASU 2016-08 affect the guidance in
ASU 2014-09. ASU 2016-08 requires when a third party is involved in provided goods or services to a customer, an entity is required
to determine whether the nature of its promise is to provide the specified good or services itself to the customer (that is, the
entity is a principal) or to arrange for that good or service to be provided by the third party to the customer (that is, the entity
is an agent). If the entity is a principal, upon satisfying a performance obligation, the entity recognizes revenue in the gross
amount of consideration to which it expects to be entitled in exchange for the specified good or service transferred to the customer.
If the entity is an agent, the entity recognizes revenue in the amount of any fee or commission to which it expects to be entitled
in exchange for arranging for the specified good or service to be provided by the third party. In May 2016, the FASB issued ASU
2016-12 – Revenue from Contracts with Customers – Narrow-Scope Improvements and Practical Expedients, which contains
certain clarifications and practical expedients in response to certain identified implementation issues. The effective date and
transition requirements for ASU 2016-10, 2016-08, and 2016-12 are the same as the effective date and transition requirements for
ASU 2014-09. The Company is currently evaluating the effect that implementation of this update will have on its condensed consolidated
financial position and results of operations upon adoption.
NOTE 2 – GLOBAL STRATEGIC PARTNERSHIP
WITH SPI ENERGY CO., LTD.
On July 13, 2015, the Company entered into
a global strategic partnership with SPI Energy Co., Ltd. (“SPI”), (formerly known as Solar Power, Inc.), which includes
a Securities Purchase Agreement, a Supply Agreement, and a Governance Agreement.
Pursuant to the Securities Purchase Agreement,
SPI purchased, for an aggregate purchase price of $33,390,000 a total of (i) 8,000,000 shares of common stock (the “Purchased
Common Shares”) and (ii) 28,048 shares of Series C Convertible Preferred Stock (the “Purchased Preferred Shares”)
which are convertible, subject to the completion of projects under our Supply Agreement with SPI (as described below), into a total
of up to 42,000,600 shares of Common Stock.
The aggregate purchase price for the Purchased
Common Shares was based on a purchase price per share of $0.6678, and the aggregate purchase price for the Purchased Preferred
Shares was determined based on a price of $0.6678 per common equivalent. Pursuant to the Securities Purchase Agreement,
the Company also issued to SPI a warrant to purchase 50,000,000 shares of Common Stock for an aggregate purchase price of $36,729,000
(the “Warrant”), at a per share exercise price of $0.7346.
The Company incurred $807,807 of financing
related costs in connection with the transaction. The specific costs directly attributable to the Securities Purchase Agreement
have been charged against the gross proceeds of the offering.
The Company also entered into a supply
agreement with SPI pursuant to which the Company agreed to sell and SPI agreed to purchase certain products and services offered
by the Company from time to time, including certain energy management system solutions for solar projects (the “Supply Agreement”).
Under the Supply Agreement, SPI agreed to purchase energy storage systems with a total combined power output of 40 megawatts (MW)
over a four-year period.
The Company also entered into a governance
agreement with SPI (the “Governance Agreement”) that provides SPI certain rights regarding the Company’s Board
of Directors and other select governance rights.
Terms of the Purchased Preferred
Shares
The Purchased Preferred Shares are perpetual,
are not eligible for dividends, and are not redeemable. Upon any liquidation, dissolution, or winding up of the Company (a “Liquidation”)
or a Fundamental Transaction (as defined in the Certificate of Designation for the Series C Preferred Stock), holders of the Purchased
Preferred Shares are entitled to receive out of the assets of the Company an amount equal to the higher of (1) the Stated Value,
which was $28,048,000 as of September 30, 2016 and (2) the amount payable to the holder if it had converted the shares into common
stock immediately prior to the Liquidation or Fundamental Transaction, for each share of the Purchased Preferred Stock after any
distribution or payment to the holders of the Series B Preferred Stock and before any distribution or payment shall be made to
the holders of the Company’s existing Common Stock, and if the assets of the Company shall be insufficient to pay in full
such amounts, then the entire assets to be distributed shall be ratably distributed in accordance with respective amount that would
be payable on such shares if all amounts payable thereon were paid in full, which was $8,192,241 as of September 30, 2016.
Except as required by law or as set forth
in the Certificate of Designation for the Series C Preferred Stock, the Purchased Preferred Shares do not have voting rights. While
the Series C Preferred Stock is outstanding, the Company may not pay dividends on its common stock and may not redeem more than
$100,000 in common stock per year.
The Purchased Preferred Shares were sold
for $1,000 per share and are contingently convertible into 42,000,600 shares calculated utilizing a conversion price of $0.6678,
subject to adjustment for stock splits, stock dividends, and other designated capital events. Convertibility of the Purchased Preferred
Shares is dependent upon SPI making purchases of and payments for energy storage systems under the Supply Agreement as follows:
|
·
|
The first one-fourth (the “Series
C-1 Preferred Stock”) of the Purchased Preferred Shares only become convertible upon the receipt of final payment for five
megawatts worth of solar projects that are purchased by SPI in accordance with the Supply Agreement (the “Projects”);
|
|
·
|
The second one-fourth (the “Series
C-2 Preferred Stock”) only become convertible upon the receipt of final payment for an aggregate of 15 megawatts worth of
Projects;
|
|
·
|
The third one-fourth (the “Series
C-3 Preferred Stock”) only become convertible upon the receipt of final payment for an aggregate of 25 megawatts worth of
Projects; and
|
|
·
|
The last one fourth (the “Series
C-4 Preferred Stock”) only become convertible upon the receipt of final payment for an aggregate of 40 megawatts worth of
Projects.
|
The Series C Preferred Stock will not become
convertible unless final payment for the Projects is received.
If SPI complies with the provisions of
the Supply Agreement, as discussed below, it will make sufficient purchases for each tranche of the Purchased Preferred Shares
to vest and become convertible over the next 3 years. However, the shares will become convertible whenever final payment is received
for the specified purchases, even if the payments are made later or earlier than the schedule laid out in the Supply Agreement.
As of September 30, 2016, no purchases had been made under the Supply Agreement and the Purchased Preferred Shares were therefore
not convertible. Additionally, if SPI fails to cure the breach of its terms of the Supply Agreement by November 23, 2016
(as described below), EnSync intends to terminate the Supply Agreement and following such termination, it will no longer be possible
for SPI to satisfy the conditions that would have enabled it to convert any shares of the Series C Preferred Stock it then holds
into shares of EnSync common stock.
Terms of the Warrant
The Warrant entitles SPI to purchase 50,000,000
shares of the Company’s common stock for an aggregate exercise price of $36,729,000, or $0.7346 per share, subject to adjustment
for stock splits, stock dividends, and other designated capital transactions. The Warrant may not be partially exercised.
The Warrant vests and becomes exercisable
once SPI purchases and pays for 40 megawatts of Projects, and will not vest or become exercisable if those purchases and payments
do not occur before the termination of the Warrant, which will occur, whether the Warrant has vested or not, on July 13, 2019.
Prior to exercise, the Warrant provides SPI with no voting rights.
If SPI complies with the provisions
of the Supply Agreement, as discussed below, it will make sufficient purchases for the Warrant to vest and become exercisable
prior to its termination. As of September 30, 2016, no purchases had been made under the Supply Agreement and the Warrant was
therefore not vested or exercisable. Additionally, if SPI fails to cure the breach of its terms of the Supply Agreement by
November 23, 2016, EnSync intends to terminate the Supply Agreement and following such termination, it will no longer be
possible for the Warrant to become exercisable. The closing price of the Company’s common stock at September 30, 2016
was $0.99, which was above the exercise price of the Warrant, as such, the Warrant was in-the-money at that date.
Terms of the Supply Agreement
Pursuant to the Supply Agreement, the Company
agreed to sell and SPI agreed to purchase products and services offered by the Company from time to time, including energy management
system solutions for solar projects. The Supply Agreement provides that the Company agreed to sell and SPI agreed to
purchase products and related services that have an aggregated total of at least 5 megawatts of energy storage rated power output
within the first year of the Supply Agreement, 15 megawatts within the first two years, 25 megawatts within the first three years,
and 40 megawatts within the first four years of the Supply Agreement. Presuming that these commitments are met, all of the Purchased
Preferred Shares will become convertible and the Warrant will vest, as described above.
The Supply Agreement contains customary
representations, warranties and covenants by the Company and SPI and prohibits the Company from selling lower quantities of its
Products and Services (each as defined in the Supply Agreement) to other buyers at prices below those provided to SPI. However,
the Supply Agreement does not otherwise set the prices at which any Products or Services will be sold. In addition to customary
termination rights (including for an uncured material breach), either party may terminate the Supply Agreement upon one years’
prior written notice to the other party; however, neither party may so terminate the Supply Agreement until all of the Purchased
Preferred Shares have become convertible.
Delivery by EnSync of Notice of Default
under Supply Agreement
On October 24, 2016, EnSync delivered a
formal Notice of Default under the Supply Agreement due to SPI’s failure to meet its purchase obligations under the Supply
Agreement. In the Notice of Default, EnSync informed SPI that, to cure its breach of the terms of the Supply Agreement by November
23, 2016, SPI must (i) purchase and pay for Products (and related Services) (each defined in the Supply Agreement) from EnSync
with a minimum total aggregated 5 megawatts of rated power, with discharge time of two or more hours and (ii) order additional
Products (and related Services) from EnSync with an additional minimum total aggregated 10 megawatts of rated power, with discharge
time of two or more hours, including paying a 50% deposit for such Products (and related Services). If SPI fails to meet these
requirements, EnSync intends to terminate the Supply Agreement and following such termination, it will no longer be possible for
SPI to satisfy the conditions that would have enabled it to convert any shares of Series C Preferred Stock it then holds into shares
of EnSync common stock. Similarly, it will no longer be possible for the Warrant to become exercisable.
Accounting for the Securities Purchase Agreement and the
Supply Agreement
At closing on July 13, 2015, the Company
recognized the fair value of the Purchased Common Shares ($6.8 million, determined by reference to the closing price of the Company’s
common stock on the NYSE MKT) as an increase to equity. The Company also recognized as equity the fair value of the Series C Preferred
Stock ignoring the contingent convertibility on the closing date. The closing date fair value of the Series C Preferred Stock ignoring
the contingent convertibility of those shares was estimated at $13.3 million. This price was determined using the Option-Pricing
Method (“OPM”) as described in the AICPA Accounting and Valuation Guide entitled Valuation of Privately-Held-Company
Equity Securities Issued as Compensation and a “with” and “without” methodology to bifurcate the Series
C Preferred conversion feature. The OPM model treats the various equity securities as call options on the total equity value contingent
upon each securities strike price or participation rights. At closing of the transaction, the Black-Scholes inputs utilized for
the OPM model were: (i) an aggregate equity value of $122.8 million, estimated based on the back-solve methodology to reconcile
the closing common stock price ($0.85) as of the valuation date; (ii) a term of four years, in alignment with the terms of the
Supply Agreement; (iii) a risk free rate of 1.4%, from the Federal Reserve Board’s H.15 release as of the transaction date;
(iv) a volatility of 101.3%, based on the volatility of the Company’s publicly traded stock price; and (v) the performance
vesting requirements of the Purchased Preferred Shares were expected to be met.
Offering expenses of $807,807 were recognized
as a reduction of the offering proceeds. The specific costs directly attributable to the Securities Purchase Agreement have been
charged against the gross proceeds of the offering.
The cash received by the Company in excess
of the fair value of the Purchased Common Shares and the nonconvertible attribute of the Purchased Preferred Shares was recorded
as deferred revenue of $13,290,000. This amount was allocated to the Supply Agreement under which the Company expects to perform
in the future. The deferred revenue will be recognized as revenue as sales occur under the Supply Agreement.
Because the Purchased Preferred Shares
will only become convertible when the Company receives final payment for the stated purchases under the Supply Agreement, the value
of the conversion option on each tranche of Series C Preferred Stock will be recognized as a sales incentive (a reduction of revenue)
and an addition to equity as purchases that lead towards convertibility of that tranche occur, so long as the Company believes
it is probable that the particular tranche will become convertible, pursuant to guidance in FASB ASC Topic 605-50, “Revenue
Recognition – Customer Payments and Incentives.”
Because the Warrant will only vest and
become exercisable if SPI makes sufficient purchases under the Supply Agreement, the same guidance provides that the fair value
of the Warrant be recognized as a sales incentive (a reduction of revenue) and an addition to equity as sales occur, so long as
the Company believes it is probable that SPI will make sufficient purchases during the term of the Warrant for the Warrant to vest.
As SPI does not face a penalty for not
purchasing Projects under the Supply Agreement beyond the convertibility of the Purchased Preferred Shares and the loss of the
Warrant, FASB ASC Topic 505-50, “Equity – Equity-Based Payments to Non-Employees,” requires that the fair value
of each tranche of Series C Preferred Stock be updated at each reporting date until that tranche vests according to its terms,
and that the fair value of the Warrant be updated at each reporting date until the Warrant vests according to its terms.
As of September 30, 2016, the value of
the conversion option on the Series C Preferred Stock was estimated to be $14.6 million and the value of the Warrant was estimated
to be $1.95 million, which was determined using the Option-Pricing Method (“OPM”) as described in the AICPA Accounting
and Valuation Guide entitled Valuation of Privately-Held-Company Equity Securities Issued as Compensation and a “with”
and “without” methodology to bifurcate the Series C Preferred conversion feature. The OPM model treats the various
equity securities as call options on the total equity value contingent upon each security’s strike price or participation
rights. At September 30, 2016, the Black-Scholes inputs utilized for the OPM model were: (i) an aggregate equity value of $92.32
million, estimated based on the back-solve methodology to reconcile the closing common stock price ($0.99) as of the valuation
date; (ii) a term of 2.75 years, in alignment with the terms of the Supply Agreement; (iii) a risk free rate of 0.85%, from the
Federal Reserve Board’s H.15 release as of the transaction date; (iv) a volatility of 111.4%, based on the volatility of
the Company’s publicly traded stock price; and (v) the performance vesting requirements of the equity instruments were expected
to be met.
As no sales under the Supply Agreement
occurred prior to September 30, 2016, no revenue has been recognized pursuant to the Supply Agreement, and no amounts related to
the convertibility option on the Series C Preferred Stock or the Warrant have been reflected in the financial statements.
Terms of Governance Agreement
In connection with the closing and pursuant
to the Securities Purchase Agreement the Company entered into a Governance Agreement with SPI (the “Governance Agreement”). Under
the Governance Agreement, SPI is entitled to nominate one director to the Company’s board of directors for so long as SPI
holds at least 10,000 Purchased Preferred Shares or 25 million shares of Common Stock or Common Stock equivalents (the “Requisite
Shares”). Additionally, for so long as SPI holds the Requisite Shares (1) following the time at which the Series
C-2 Preferred Stock shall have become convertible in full, SPI shall be entitled to nominate a total of two directors and (2) following
the time at which the Series C-3 Preferred Stock shall have become convertible in full, SPI shall be entitled to nominate a total
of three directors; provided in no event shall SPI be entitled to nominate a number of directors to the Board that would represent
a percentage of the Board greater than the percentage determined by dividing the number of Common Stock Equivalents held by SPI
by the sum of (A) the total shares of the Company’s Common Stock outstanding and (B) the number of shares of Common Stock
into which the Preferred Stock held by SPI is convertible.
The Governance Agreement provides that
for so long as SPI holds the Requisite Shares, the Company will not take any of the following actions without the affirmative vote
of SPI: (a) change the conduct by the Company’s business; (b) change the number or manner of appointment of the directors
on the board; (c) cause the dissolution, liquidation or winding-up of the Company or the commencement of a voluntary proceeding
seeking reorganization or other similar relief; (d) other than in the ordinary course of conducting the Company’s business,
cause the incurrence, issuance, assumption, guarantee or refinancing of any debt if the aggregate amount of such debt and all other
outstanding debt of the Company exceeds $10 million; (e) cause the acquisition, repurchase or redemption by the Company of any
securities junior to the Purchased Preferred Shares; (f) cause the acquisition of an interest in any entity or the acquisition
of a substantial portion of the assets or business of any entity or any division or line of business thereof or any other acquisition
of material assets, in any such case where the consideration paid exceeds $2 million, or cause the Company to engage in other Fundamental
Transactions (as defined in the certificate of designation of preferences, rights and limitations of the Series C Convertible Preferred
Stock); (g) cause the entering into by the Company of any agreement, arrangement or transaction with an affiliate that calls for
aggregate payments (other than payment of salary, bonus or reimbursement of reasonable expenses) in excess of $120,000; (h) cause
the commitment to capital expenditures in excess of $7 million during any fiscal year; (i) cause the selection or replacement of
the auditors of the Company; (j) enter into of any partnership, consortium, joint venture or other similar enterprise involving
the payment, contribution, or assignment by the Company or to the Company of money or assets greater than $5 million; (k) amend
or otherwise change its Articles of Incorporation or by-laws or equivalent organizational documents of the Company or any subsidiary
in any manner that materially and adversely affects any rights of SPI; (l) amend or otherwise change the Articles of Incorporation
or by-laws or equivalent organizational documents of any Subsidiary in any manner; (m) grant, issue or sell any equity securities
(with certain limited exceptions); (n) declare, set aside, make or pay any dividend or other distribution, payable in cash, stock,
property or otherwise, with respect to any of its capital stock; provided, however, that the dividends called for by Section 3(b)
of the Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series B Convertible Preferred
Stock shall nonetheless continue to accrue and accumulate on each share of the Company’s Series B Convertible Preferred Stock;
(o) reclassify, combine, split or subdivide, directly or indirectly, any of its capital stock; (p) permit any item of material
intellectual property to lapse or to be abandoned, dedicated, or disclaimed, fail to perform or make any applicable filings, recordings
or other similar actions or filings, or fail to pay all required fees and taxes required or advisable to maintain and protect its
interest in such intellectual property; or (q) enter into any contract, arrangement, understanding or other similar agreement with
respect to any of the foregoing.
Additionally, the Governance Agreement
provides a preemptive right to SPI in the case of issuances of equity securities. As of June 30, 2016, SPI owned approximately
17% of the Company’s outstanding common stock. As of September 30, 2016, SPI did not own any shares of the Company’s
outstanding common stock.
On August 30, 2016, SPI entered into a share purchase agreement (the “Share Purchase Agreement”)
with Melodious Investments Company Limited (“Melodious”) pursuant to which SPI sold to Melodious all of the Purchase
Common Shares, all 7,012 outstanding shares of Series C-1 Preferred Stock and 4,341 shares of Series C-2 Preferred Stock for a
total purchase price of $17.0 million (which is equal to the price SPI paid for such securities). The Share Purchase Agreement
provides that if the purchase shares of Series C-1 Preferred Stock and Series C-2 Preferred Stock are not converted into shares
of common stock within six months following the closing date, Melodious will have the right to require SPI to repurchase such shares
for a price equal to approximately 102% of the price paid by Melodious for such shares (plus 10% interest accrued from the closing
date). Following the sale of such securities, SPI continues to hold the Requisite Shares, and the Governance Agreement remains
in effect.
NOTE 3 – CHINA JOINT VENTURE
On August 30, 2011, the Company entered
into agreements providing for establishment of a joint venture to develop, produce, sell, distribute and service advanced storage
batteries and power electronics in China (the “Joint Venture”). Joint Venture partners include ZBB PowerSav Holdings
Limited (“Holdco”), AnHui XinLong Electrical Co. and Wuhu Huarui Power Transmission and Transformation Engineering
Co. The Joint Venture was established upon receipt of certain governmental approvals from China which were received in November
2011.
The Joint Venture operates through a jointly-owned
Chinese company located in Wuhu City, Anhui Province named Anhui Meineng Store Energy Co., Ltd. (“Meineng Energy”).
Meineng Energy intends to initially assemble and ultimately manufacture the Company’s products for sale in the power management
industry on an exclusive basis in mainland China and on a non-exclusive basis in Hong Kong and Taiwan. In addition, Meineng Energy
manufactures certain products for EnSync pursuant to a supply agreement under which we pay Meineng Energy 120% of its direct costs
incurred in manufacturing such products.
The Company’s President and Chief
Executive Officer (“President and CEO”) has served as the Chief Executive Officer of Meineng Energy since December
2011. The President and CEO owns an indirect 6% equity interest in Meineng Energy.
In connection with the Joint Venture, on
August 30, 2011 the Company and certain of its subsidiaries entered into the following agreements:
|
·
|
Joint Venture Agreement of Anhui Meineng
Store Energy Co., Ltd. (the “China JV Agreement”) by and between ZBB PowerSav Holdings Limited, a Hong Kong limited
liability company, and Anhui Xinrui Investment Co., Ltd, a Chinese limited liability company; and,
|
|
·
|
Limited Liability Company Agreement of
ZBB PowerSav Holdings Limited by and between ZBB Cayman Corporation and PowerSav New Energy Holdings Limited (the “Holdco
Agreement”).
|
In connection with the Joint Venture, upon
establishment of Meineng Energy, the Company and certain of its subsidiaries entered into the following agreements:
|
·
|
Management Services Agreement by and between
Meineng Energy and Holdco (the “Management Services Agreement”);
|
|
·
|
License Agreement by and between Holdco
and Meineng Energy (the “License Agreement”); and,
|
|
·
|
Research and Development Agreement by
and between the Company and Meineng Energy (the “Research and Development Agreement”).
|
Pursuant to the China JV Agreement, Meineng
Energy was capitalized with approximately $13.6 million of equity capital. The Company’s only capital contributions to the
Joint Venture were the contribution of technology to Meineng Energy via the License Agreement and $200,000 in cash. The Company’s
indirect interest in Meineng Energy equaled approximately 33%. On August 12, 2014, Meineng Energy received a cash investment of
20,000,000 RMB (approximately $3.2 million) from Wuhu Fuhai-Haoyan Venture Investment, L.P., a branch of Shenzhen Oriental Fortune
Capital Co., Ltd., for a post-closing equity position of 8%. Required governmental approval was obtained in October 2014. This
investment capital will be used to fund ongoing operations and development of the China market, and provided Meineng Energy a 250,000,000
RMB (approximately $42 million) post-closing valuation. Following this investment, the Company’s indirect investment in Meineng
Energy equals approximately 30%. The Company’s indirect gain as a result of the investment was $775,537, which is net of
the gain attributable to the noncontrolling interest of $481,870.
The Company’s investment in Meineng
Energy was made through Holdco. Pursuant to the Holdco Agreement, the Company contributed technology to Holdco via a license agreement
with an agreed upon value of approximately $4.1 million and $200,000 in cash in exchange for a 60% equity interest. PowerSav agreed
to contribute to Holdco $3.3 million in cash in exchange for a 40% equity interest. The initial capital contributions (consisting
of the Company’s technology contribution and one half of required cash contributions) were made in December 2011. The subsequent
capital contributions (consisting of one half of the required cash contribution) were made on May 16, 2012. For financial reporting
purposes, Holdco’s assets and liabilities are consolidated with those of the Company and PowerSav’s 40% interest in
Holdco is included in the Company’s condensed consolidated financial statements as a noncontrolling interest. As of September
30, 2016, the Company’s indirect investment in the China JV was $816,298.
The Company’s basis in the technology
contributed to Holdco was $0 due to US GAAP requirements related to research and development expenditures. The difference between
the Company’s basis in this technology and the valuation of the technology by Meineng Energy of approximately $4.1 million
is accounted for by the Company through the elimination of the amortization expense recognized by Meineng Energy related to the
technology.
The Company has the right to appoint a
majority of the members of the Board of Directors of Holdco and Holdco has the right to appoint a majority of the members of the
Board of Directors of Meineng Energy.
Pursuant to the Management Services Agreement,
Holdco will provide certain management services to Meineng Energy in exchange for a management services fee equal to five percent
of Meineng Energy’s net sales for the five year period beginning on the first day of the first quarter in which the JV Company
achieves operational breakeven results and three percent of Meineng Energy’s net sales for the subsequent three years, provided
the payment of such fees will terminate upon Meineng Energy completing an initial public offering on a nationally recognized securities
exchange. To date, no management service fee revenues have been recognized by Holdco.
Pursuant to the License Agreement (as amended
on July 1, 2014), Holdco granted to Meineng Energy (1) an exclusive royalty-free license to manufacture and distribute the Company’s
ZBB EnerStore, zinc bromide flow battery, version three (V3) (50KW) (and any other zinc bromide flow battery product developed
internally by us based on the V3 EnerStore, ranging from 50kWh to 500kWh module design) and ZBB EnerSection, power and energy control
center (up to 250KW) (the “Products”) in mainland China in the power supply management industry and (2) a non-exclusive
royalty-free license to manufacture and distribute the Products in Hong Kong and Taiwan in the power supply management industry.
Pursuant to the Research and Development
Agreement, Meineng Energy may request the Company to provide research and development services upon commercially reasonable terms
and conditions. Meineng Energy would pay the Company’s fully-loaded costs and expenses incurred in providing such services.
Activity with Meineng Energy for the three
months ended September 30, 2016 and September 30, 2015 is summarized as follows:
|
|
Three months ended September 30,
|
|
|
|
2016
|
|
|
2015
|
|
Product sales to Meineng Energy
|
|
$
|
59,147
|
|
|
$
|
-
|
|
Cost of product sales to Meineng Energy
|
|
|
63,897
|
|
|
|
-
|
|
Product purchases from Meineng Energy
|
|
|
710,580
|
|
|
|
303
|
|
As of September 30, 2016 and June 30, 2015, the total amount
due to Meineng Energy is as follows as of:
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
Net amount due from (due to) Meineng Energy
|
|
$
|
(25,863
|
)
|
|
$
|
(85,011
|
)
|
The operating results for Meineng Energy
for the three months ended September 30, 2016 and September 30, 2015 are summarized as follows:
|
|
Three months ended September 30,
|
|
|
|
2016
|
|
|
2015
|
|
Revenues
|
|
$
|
779,155
|
|
|
$
|
11,951
|
|
Gross Profit (loss)
|
|
|
103,421
|
|
|
|
(26,011
|
)
|
Income (loss) from operations
|
|
|
(202,887
|
)
|
|
|
(378,652
|
)
|
Net Income (loss)
|
|
|
(187,473
|
)
|
|
|
(357,651
|
)
|
NOTE 4 – BUSINESS COMBINATION
On August 17, 2015 (the “Closing
Date”), Holu Energy LLC (“Holu”), the Company’s 85%-owned subsidiary, entered into an Asset Purchase Agreement
under which Holu acquired substantially all of the assets of Tian Shan Renewable Energy LLC (“Seller”). The transaction
was accounted for as a business combination under US GAAP. The primary reason for the business acquisition was to penetrate the
Hawaii and Pacific market in general, by acquiring a local team of respected expertise, solid projects, and healthy pipeline.
The aggregate purchase consideration has
been allocated to the assets acquired, including customer intangible assets, based on their respective fair values. Measurement
period adjustments based on new information obtained after the acquisition date have been recorded as a change in goodwill (bargain
purchase) as allowed under ASC 805-10, Business Combinations – Overall. The fair values of the assets purchased approximate
the unbilled portion of each contract per the original terms of the contracts. The business acquisition resulted in the recognition
of $6,284 of goodwill attributable to the anticipated profitability of Tian Shan Renewable Energy LLC. Calculation of the goodwill
was measured as follows:
Fair value of the consideration transferred
|
|
$
|
327,127
|
|
Identifiable net assets acquired
|
|
|
320,843
|
|
Goodwill
|
|
$
|
6,284
|
|
The fair value of total consideration paid
includes (1) $225,829 of cash, and (2) $101,297 of contingent consideration. The contingent consideration is comprised of 20% of
the value of the unbilled portions of certain purchased assets. Holu will pay immediately to the Seller any amount of the contingent
consideration collected in full after the closing date. Holu is not obligated to pay the Seller any amount not collected in full
after six months after the date of a project’s completion. All acquired projects are expected to be completed and billed
within the next 12 months. As of September 30, 2016, none of the contingent liability has been settled and the Company expects
to pay the entire contingent consideration.
The following table summarizes the fair
value of the assets acquired as of the date of acquisition:
Project assets
|
|
$
|
151,522
|
|
Customer intangible assets
|
|
|
169,321
|
|
Identifiable net assets
|
|
$
|
320,843
|
|
In addition to the consideration paid for
the assets identified above, the Company settled pre-existing transactions that were accounted for separately in the amount of
$171,205. These transactions related to development and consulting services provided to the Company by the Seller prior to the
acquisition date. $159,205 of the development fees were initially capitalized within the “Project assets” line of the
Company’s condensed consolidated balance sheet and subsequently recognized within “Cost of product revenue” and
$12,000 has been recognized in the “Selling, general, and administrative” expense line of the Company’s condensed
consolidated statements of operations. The development and consulting services were settled with cash based on the original contract
prices.
For financial reporting purposes, Holu’s
assets and liabilities are consolidated with those of the Company and the minority shareholder’s 15% interest in Holu is
included in the Company’s condensed consolidated financial statements as a noncontrolling interest.
Pro-forma results of operations have not
been presented because the effects of the acquired operations were not material individually or in the aggregate.
Acquisition Related Expenses
Included in the condensed consolidated
statement of operations for the period from August 17, 2015 to June 30, 2016 were transaction expenses totaling approximately $33,700
for advisory and legal costs incurred in connection with the business acquisition.