false
2023
Q3
--12-31
0000814926
0000814926
2023-01-01
2023-09-30
0000814926
2023-11-14
0000814926
2023-09-30
0000814926
2022-12-31
0000814926
us-gaap:SeriesAPreferredStockMember
2023-09-30
0000814926
us-gaap:SeriesAPreferredStockMember
2022-12-31
0000814926
us-gaap:SeriesBPreferredStockMember
2023-09-30
0000814926
us-gaap:SeriesBPreferredStockMember
2022-12-31
0000814926
us-gaap:SeriesCPreferredStockMember
2023-09-30
0000814926
us-gaap:SeriesCPreferredStockMember
2022-12-31
0000814926
2023-07-01
2023-09-30
0000814926
2022-07-01
2022-09-30
0000814926
2022-01-01
2022-09-30
0000814926
us-gaap:CommonStockMember
2022-12-31
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000814926
us-gaap:RetainedEarningsMember
2022-12-31
0000814926
us-gaap:SeriesAPreferredStockMember
2023-03-31
0000814926
us-gaap:SeriesBPreferredStockMember
2023-03-31
0000814926
us-gaap:SeriesCPreferredStockMember
2023-03-31
0000814926
us-gaap:CommonStockMember
2023-03-31
0000814926
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000814926
us-gaap:RetainedEarningsMember
2023-03-31
0000814926
2023-03-31
0000814926
us-gaap:SeriesAPreferredStockMember
2023-06-30
0000814926
us-gaap:SeriesBPreferredStockMember
2023-06-30
0000814926
us-gaap:SeriesCPreferredStockMember
2023-06-30
0000814926
us-gaap:CommonStockMember
2023-06-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000814926
us-gaap:RetainedEarningsMember
2023-06-30
0000814926
2023-06-30
0000814926
us-gaap:SeriesAPreferredStockMember
2021-12-31
0000814926
us-gaap:SeriesBPreferredStockMember
2021-12-31
0000814926
us-gaap:SeriesCPreferredStockMember
2021-12-31
0000814926
us-gaap:CommonStockMember
2021-12-31
0000814926
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000814926
us-gaap:RetainedEarningsMember
2021-12-31
0000814926
2021-12-31
0000814926
us-gaap:SeriesAPreferredStockMember
2022-03-31
0000814926
us-gaap:SeriesBPreferredStockMember
2022-03-31
0000814926
us-gaap:SeriesCPreferredStockMember
2022-03-31
0000814926
us-gaap:CommonStockMember
2022-03-31
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0000814926
us-gaap:RetainedEarningsMember
2022-03-31
0000814926
2022-03-31
0000814926
us-gaap:SeriesAPreferredStockMember
2022-06-30
0000814926
us-gaap:SeriesBPreferredStockMember
2022-06-30
0000814926
us-gaap:SeriesCPreferredStockMember
2022-06-30
0000814926
us-gaap:CommonStockMember
2022-06-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0000814926
us-gaap:RetainedEarningsMember
2022-06-30
0000814926
2022-06-30
0000814926
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-03-31
0000814926
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-03-31
0000814926
us-gaap:SeriesCPreferredStockMember
2023-01-01
2023-03-31
0000814926
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000814926
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000814926
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000814926
2023-01-01
2023-03-31
0000814926
us-gaap:SeriesAPreferredStockMember
2023-04-01
2023-06-30
0000814926
us-gaap:SeriesBPreferredStockMember
2023-04-01
2023-06-30
0000814926
us-gaap:SeriesCPreferredStockMember
2023-04-01
2023-06-30
0000814926
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000814926
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000814926
2023-04-01
2023-06-30
0000814926
us-gaap:SeriesAPreferredStockMember
2023-07-01
2023-09-30
0000814926
us-gaap:SeriesBPreferredStockMember
2023-07-01
2023-09-30
0000814926
us-gaap:SeriesCPreferredStockMember
2023-07-01
2023-09-30
0000814926
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0000814926
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0000814926
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-03-31
0000814926
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-03-31
0000814926
us-gaap:SeriesCPreferredStockMember
2022-01-01
2022-03-31
0000814926
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0000814926
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0000814926
2022-01-01
2022-03-31
0000814926
us-gaap:SeriesAPreferredStockMember
2022-04-01
2022-06-30
0000814926
us-gaap:SeriesBPreferredStockMember
2022-04-01
2022-06-30
0000814926
us-gaap:SeriesCPreferredStockMember
2022-04-01
2022-06-30
0000814926
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0000814926
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0000814926
2022-04-01
2022-06-30
0000814926
us-gaap:SeriesAPreferredStockMember
2022-07-01
2022-09-30
0000814926
us-gaap:SeriesBPreferredStockMember
2022-07-01
2022-09-30
0000814926
us-gaap:SeriesCPreferredStockMember
2022-07-01
2022-09-30
0000814926
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0000814926
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0000814926
us-gaap:CommonStockMember
2023-09-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0000814926
us-gaap:RetainedEarningsMember
2023-09-30
0000814926
us-gaap:SeriesAPreferredStockMember
2022-09-30
0000814926
us-gaap:SeriesBPreferredStockMember
2022-09-30
0000814926
us-gaap:SeriesCPreferredStockMember
2022-09-30
0000814926
us-gaap:CommonStockMember
2022-09-30
0000814926
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0000814926
us-gaap:RetainedEarningsMember
2022-09-30
0000814926
2022-09-30
0000814926
CAPC:LightingProductsUSMember
2023-07-01
2023-09-30
0000814926
CAPC:LightingProductsUSMember
2022-07-01
2022-09-30
0000814926
CAPC:LightingProductsInternationalMember
2023-07-01
2023-09-30
0000814926
CAPC:LightingProductsInternationalMember
2022-07-01
2022-09-30
0000814926
CAPC:SmartMirrorProductsUSMember
2023-07-01
2023-09-30
0000814926
CAPC:SmartMirrorProductsUSMember
2022-07-01
2022-09-30
0000814926
CAPC:LightingProductsUSMember
2023-01-01
2023-09-30
0000814926
CAPC:LightingProductsUSMember
2022-01-01
2022-09-30
0000814926
CAPC:LightingProductsInternationalMember
2023-01-01
2023-09-30
0000814926
CAPC:LightingProductsInternationalMember
2022-01-01
2022-09-30
0000814926
CAPC:SmartMirrorProductsUSMember
2023-01-01
2023-09-30
0000814926
CAPC:SmartMirrorProductsUSMember
2022-01-01
2022-09-30
0000814926
2022-01-01
2022-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒ QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2023
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition
period from _____________ to _____________
Commission
File Number: 000-28831
CAPSTONE COMPANIES,
INC.
(Exact
name of Registrant as specified in its charter)
Florida |
84-1047159 |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
#
144-V 10 Fairway Drive, Suite 100, Deerfield Beach, Florida 33441 |
(Address of principal executive
offices) |
(954) 252-3440 |
(Issuers Telephone Number) |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by
check mark whether the registrant is a large, accelerated file, an accelerated filer, a non-accelerated filer, smaller reporting company,
or emerging growth company. See the definitions of “large, accelerated filer, “accelerated filer, “smaller reporting
company and “emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated
filer ☐ |
Accelerated
filer ☐ |
Non-accelerated filer ☒ |
Smaller reporting company ☒ |
Emerging Growth company ☐ |
|
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities
registered pursuant to Section 12(b) of the Act:
Title of each
class |
Trading Symbol(s) |
Name of each
exchange on which registered |
None |
N/A |
N/A |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As
of November 14, 2023, the Company had 48,826,864 shares of Common Stock issued and outstanding. The Common
Stock is quoted on the OTCQB Venture Market of the OTC Markets Group, Inc. under the trading symbol “CAPC”.
Use of Certain Defined Terms. Except
as otherwise indicated by the context, the following terms have the stated meanings.
As used in
this Form 10-Q Quarterly Report for the fiscal period ending September 30, 2023 (“Form 10-Q Report” or “Form 10-Q”),
“COVID-19” refers to Coronavirus/COVID-19 virus and all variants of that virus, a highly contagious novel virus that was
declared a global pandemic by the World Health Organization or “WHO on March 11, 2020. “COVID-19 pandemic” refers to
“global pandemic” (as defined by WHO) caused by COVID-19. “Company”, “Capstone”, “we, “our”,
and “us” refers to Capstone Companies, Inc. and its subsidiaries, unless context indicates just Capstone Companies, Inc.
Additionally:
(1) |
“Capstone Lighting
Technologies, L.L.C.” or “CLTL” is a wholly owned subsidiary of Capstone Companies, Inc. |
(2) |
“Capstone International
Hong Kong Ltd” or “CIHK” is a wholly owned subsidiary of Capstone Companies, Inc. and a Hong Kong registered Company,
which is dormant. |
(3) |
“Capstone Industries,
Inc.”, a Florida corporation and a wholly owned subsidiary of CAPC, may also be referred to as “CAPI” |
(4) |
“Capstone Companies,
Inc.”, a Florida corporation, may also be referred to as “we”, “us,” “our”, “Company”,
or “CAPC”. Unless the context indicates otherwise, “Company” includes in its meaning all of Capstone Companies,
Inc. Subsidiaries. |
(5) |
“China” means
People’s Republic of China. |
(6) |
“W” means watts. |
(7) |
References to “33
Act” or “Securities Act” means the Securities Act of 1933, as amended. |
(8) |
References to “34
Act” or “Exchange Act” means the Securities Exchange Act of 1934, as amended. |
(9) |
“SEC” or “Commission”
means the U.S. Securities and Exchange Commission. |
(10) |
“Subsidiaries”
means CAPI, CIHK, CLTL. |
(11) |
Any reference to fiscal
year in this Form 10-Q means our fiscal year, ending December 31, 2022. |
(12) |
“LED” or “LEDs”
means a light-emitting diode component(s) which can be assembled into light bulbs or can be used in lighting fixtures. |
(13) |
“OEM” means
“original equipment manufacturer. |
(14) |
“Connected Surfaces”
or “Connected Products” means smart home devices with embedded sensors that provide communication and data transfer between
the Connected Surface and internet-enabled systems of the Company or associated third parties. Connected Surfaces may permit internet
access for defined functions. |
We may use “FY” to mean “fiscal year” and “Q”
to mean fiscal quarter ended September 30, 2023. “This report” means this Quarterly Report on Form 10-Q for the fiscal period
ended September 30, 2023.
CAPSTONE COMPANIES,
INC.
Quarterly Report
on Form 10-Q
Nine Months
Ended September 30, 2023
TABLE OF CONTENTS
CAPSTONE
COMPANIES, INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED
BALANCE SHEETS
| |
| |
|
| |
September 30, | |
December 31, |
| |
2023 | |
2022 |
Assets: | |
| (Unaudited) | | |
| | |
Current Assets: | |
| | | |
| | |
Cash | |
$ | 28,386 | | |
$ | 61,463 | |
Accounts receivable, net | |
| 60,075 | | |
| 7,716 | |
Inventories, net of allowances of $461,734 and $533,254, respectively | |
| 214,428 | | |
| 412,261 | |
Prepaid expenses and other current assets | |
| 50,858 | | |
| 37,090 | |
Total Current Assets | |
| 353,747 | | |
| 518,530 | |
| |
| | | |
| | |
Operating lease- right of use asset, net | |
| — | | |
| 34,151 | |
Property and equipment, net | |
| 42,970 | | |
| — | |
Deposit | |
| — | | |
| 24,039 | |
Goodwill | |
| 1,312,482 | | |
| 1,312,482 | |
Total Assets | |
$ | 1,709,199 | | |
$ | 1,889,202 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity: | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 722,643 | | |
$ | 309,439 | |
Notes payable related parties and accrued interest-current | |
| 1,874,578 | | |
| 413,425 | |
Notes payable unrelated party and accrued interest-current | |
| 587,355 | | |
| 206,712 | |
Operating lease- current portion | |
| — | | |
| 37,535 | |
Total Current Liabilities | |
| 3,184,576 | | |
| 967,111 | |
| |
| | | |
| | |
Long-Term Liabilities: | |
| | | |
| | |
Notes payable related parties and accrued interest, less current portion | |
| — | | |
| 821,647 | |
Notes payable unrelated party and accrued interest, less current portion | |
| — | | |
| 360,446 | |
Deferred tax liabilities -long-term | |
| 285,379 | | |
| 285,379 | |
Total Long-Term Liabilities | |
| 285,379 | | |
| 1,467,472 | |
Total Liabilities | |
| 3,469,955 | | |
| 2,434,583 | |
| |
| | | |
| | |
Commitments and Contingencies: ( Note 4 ) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ Equity: | |
| | | |
| | |
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued and outstanding- 0- shares | |
| — | | |
| — | |
Preferred Stock, Series B-1, par value $.0001 per share, authorized 5,000,000 shares, issued and outstanding- 15,000 shares at September 30, 2023, and December 31, 2022 (Liquidation Preference $15,000) | |
| 2 | | |
| 2 | |
Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued and outstanding -0- shares | |
| — | | |
| — | |
Common Stock, par value $.0001 per share, authorized 295,000,000 shares, issued and outstanding 48,826,864 shares at September 30, 2023 and December 31, 2022. | |
| 4,884 | | |
| 4,884 | |
Additional paid-in capital | |
| 8,550,510 | | |
| 8,550,510 | |
Accumulated deficit | |
| (10,316,152 | ) | |
| (9,100,777 | ) |
Total Stockholders’ Deficit | |
| (1,760,756 | ) | |
| (545,381 | ) |
Total Liabilities and Stockholders’ Deficit | |
$ | 1,709,199 | | |
$ | 1,889,202 | |
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements.
CAPSTONE COMPANIES,
INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
| |
| | | |
| | | |
| | | |
| | |
| |
For the Three Months Ended September 30, | |
For the Nine Months Ended September 30, |
| |
2023 | |
2022 | |
2023 | |
2022 |
| |
| |
| |
| |
|
Revenues, net | |
$ | 63,771 | | |
$ | 35,876 | | |
$ | 95,968 | | |
$ | 318,762 | |
Cost of sales | |
| (163,194 | ) | |
| (27,440 | ) | |
| (199,287 | ) | |
| (225,571 | ) |
Gross Profit | |
| (99,423 | ) | |
| 8,436 | | |
| (103,319 | ) | |
| 93,191 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 9,733 | | |
| 84,171 | | |
| 66,144 | | |
| 278,323 | |
Compensation | |
| 115,662 | | |
| 210,730 | | |
| 376,658 | | |
| 626,199 | |
Professional fees | |
| 93,085 | | |
| 90,761 | | |
| 321,175 | | |
| 353,088 | |
Product development | |
| 25,115 | | |
| 29,500 | | |
| 76,454 | | |
| 125,768 | |
Other general and administrative | |
| 52,397 | | |
| 115,477 | | |
| 260,598 | | |
| 374,039 | |
Total Operating Expenses | |
| 295,992 | | |
| 530,639 | | |
| 1,101,029 | | |
| 1,757,417 | |
Operating Loss | |
| (395,415 | ) | |
| (522,203 | ) | |
| (1,204,348 | ) | |
| (1,664,226 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expenses): | |
| | | |
| | | |
| | | |
| | |
Other income | |
| — | | |
| 161,848 | | |
| 63,972 | | |
| 313,848 | |
Interest expense, net | |
| (28,183 | ) | |
| (20,418 | ) | |
| (74,199 | ) | |
| (48,516 | ) |
Total Other Income (Expenses), net | |
| (28,183 | ) | |
| 141,430 | | |
| (10,227 | ) | |
| 265,332 | |
| |
| | | |
| | | |
| | | |
| | |
Loss Before Income Taxes | |
| (423,598 | ) | |
| (380,773 | ) | |
| (1,214,575 | ) | |
| (1,398,894 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income Tax Expense | |
| — | | |
| (800 | ) | |
| 800 | | |
| 53,718 | |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (423,598 | ) | |
$ | (379,973 | ) | |
| (1,215,375 | ) | |
| (1,452,612 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss per Common Share | |
| | | |
| | | |
| | | |
| | |
Basic and Diluted | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
| (0.02 | ) | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average Shares Outstanding | |
| | | |
| | | |
| | | |
| | |
Basic and Diluted | |
| 48,826,864 | | |
| 48,826,864 | | |
| 48,826,864 | | |
| 48,860,743 | |
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements.
CAPSTONE COMPANIES,
INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 2023, AND SEPTEMBER 30, 2022
(Unaudited)
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
Preferred Stock | |
Preferred Stock | |
Preferred Stock | |
| |
Additional | |
| |
|
| |
Series A | |
Series B | |
Series C | |
Common Stock | |
Paid-In | |
Accumulated | |
Total |
| |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
Capital | |
Deficit | |
Equity |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Balance at December 31, 2022 | |
| — | | |
$ | — | | |
| 15,000 | | |
$ | 2 | | |
| — | | |
$ | — | | |
| 48,826,864 | | |
$ | 4,884 | | |
$ | 8,550,510 | | |
$ | (9,100,777 | ) | |
$ | (545,381 | ) |
Net Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (466,675 | ) | |
| (466,675 | ) |
Balance at March 31, 2023 | |
| — | | |
| — | | |
| 15,000 | | |
| 2 | | |
| — | | |
| — | | |
| 48,826,864 | | |
| 4,884 | | |
| 8,550,510 | | |
| (9,567,452 | ) | |
$ | (1,012,056 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (325,102 | ) | |
| (325,102 | ) |
Balance at June 30, 2023 | |
| — | | |
| — | | |
| 15,000 | | |
| — | | |
| — | | |
| — | | |
| 48,826,864 | | |
| 4,884 | | |
| 8,550,510 | | |
| (9,892,554 | ) | |
| (1,337,158 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (423,598 | ) | |
| (423,598 | ) |
Balance at September 30, 2023 | |
| — | | |
$ | — | | |
| 15,000 | | |
$ | 2 | | |
| — | | |
$ | — | | |
| 48,826,864 | | |
$ | 4,884 | | |
$ | 8,550,510 | | |
$ | (10,316,152 | ) | |
$ | (1,760,756 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2021 | |
| — | | |
$ | — | | |
| 15,000 | | |
$ | 2 | | |
| — | | |
$ | — | | |
| 48,893,031 | | |
$ | 4,892 | | |
$ | 8,554,320 | | |
$ | (6,437,026 | ) | |
$ | 2,122,188 | |
Stock options for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,362 | | |
| — | | |
| 3,362 | |
Net Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (461,304 | ) | |
| (461,304 | ) |
Balance at March 31, 2022 | |
| — | | |
| — | | |
| 15,000 | | |
| 2 | | |
| — | | |
| — | | |
| 48,893,031 | | |
| 4,892 | | |
| 8,557,682 | | |
| (6,898,330 | ) | |
| 1,664,246 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock options for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,362 | | |
| — | | |
| 3,362 | |
Repurchase of shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (66,167 | ) | |
| (8 | ) | |
| (11,654 | ) | |
| — | | |
| (11,662 | ) |
Net Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (611,335 | ) | |
| (611,335 | ) |
Balance at June 30, 2022 | |
| — | | |
| — | | |
| 15,000 | | |
| 2 | | |
| — | | |
| — | | |
| 48,826,864 | | |
| 4,884 | | |
$ | 8,549,390 | | |
| (7,509,665 | ) | |
$ | 1,044,611 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock options for compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,120 | | |
| — | | |
| 1,120 | |
Net Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (379,973 | ) | |
| (379,973 | ) |
Balance at September 30, 2022 | |
| — | | |
$ | — | | |
| 15,000 | | |
$ | 2 | | |
| — | | |
$ | — | | |
| 48,826,864 | | |
$ | 4,884 | | |
$ | 8,550,510 | | |
$ | (7,889,638 | ) | |
$ | 665,758 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CAPSTONE COMPANIES,
INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
| |
| |
|
| |
For the Nine Months Ended |
| |
September 30, |
| |
2023 | |
2022 |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
| |
| | | |
| | |
Net Loss | |
$ | (1,215,375 | ) | |
$ | (1,452,612 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| — | | |
| 19,233 | |
Stock based compensation expense | |
| — | | |
| 7,844 | |
Lease amortization expense | |
| 34,151 | | |
| 47,912 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accrued interest added to notes payable related and unrelated parties | |
| 76,199 | | |
| 50,721 | |
Increase in accounts receivable, net | |
| (52,359 | ) | |
| (24,940 | ) |
(Increase) decrease in inventories | |
| 197,833 | | |
| (486,932 | ) |
(Increase) decrease in prepaid expenses and other current assets | |
| (13,768 | ) | |
| 286,743 | |
(Increase) decrease in deposits | |
| 24,039 | | |
| (12,891 | ) |
Increase (decrease) in accounts payable and accrued liabilities | |
| 413,204 | | |
| (271,600 | ) |
Income tax refundable | |
| — | | |
| 284,873 | |
Decrease in operating lease liabilities | |
| (37,535 | ) | |
| (51,874 | ) |
Net cash used in operating activities | |
| (573,611 | ) | |
| (1,603,523 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchases of property and equipment | |
| (42,970 | ) | |
| — | |
Net cash used in investing activities | |
| (42,970 | ) | |
| — | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from notes payable related parties | |
| 583,504 | | |
| 600,000 | |
Repurchase of shares | |
| — | | |
| (11,662 | ) |
Net cash provided by financing activities | |
| 583,504 | | |
| 588,338 | |
| |
| | | |
| | |
Net Decrease in Cash | |
| (33,077 | ) | |
| (1,015,185 | ) |
Cash at Beginning of Period | |
| 61,463 | | |
| 1,277,492 | |
Cash at End of Period | |
$ | 28,386 | | |
$ | 262,307 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |
| | | |
| | |
| |
| | | |
| | |
Interest cash paid | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Income taxes paid | |
$ | — | | |
$ | — | |
The accompanying notes
are an integral part of these unaudited condensed consolidated financial statements.
CAPSTONE
COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
This summary
of accounting policies for Capstone Companies, Inc. (“CAPC”, “Company”, “we”, “our” or
“us”), a Florida corporation and its wholly owned subsidiaries is presented to assist in understanding the Company’s
consolidated financial statements. The accounting policies conform to accounting principles generally accepted in the United States of
America (“U.S. GAAP”) and have been consistently applied in the preparation of the consolidated financial statements.
Nature of
Business
The Company has its principal executive offices
in Deerfield Beach, Florida.
From 2007 until 2022, the Company, through CAPI,
was primarily engaged in the business of developing, marketing, and selling home LED products (“Lighting Products”) through
national and regional retailers in North America and in certain overseas markets. The Lighting Products are targeted for applications
such as home indoor and outdoor lighting and have different functionalities to meet consumer’s needs. Over the last few years there
has been significant LED price erosion, which has commoditized LED consumer products. The LED category has matured and is no longer the
innovative “must have” consumer product as in previous years. As such, the Company entered into another home goods product
segment by developing a smart interactive mirror (“Smart Mirror”) for residential use. The Company planned for the Smart Mirror
product launch in 2021, but its release to the retail market was delayed until March 2022 due to product development delays at the Company’s
suppliers, resulting from the impact of COVID-19. The development of the Smart Mirrors was part of the Company’s strategic effort
to find new product lines to replace the Lighting Products. There were no sales of LED lighting products during 2023 and Lighting Products
ceased to be an active product line of the Company in 2023. The Smart Mirrors have not provided sufficient sustained revenues to support
the Company operations.
The Company’s products have been typically manufactured
in Thailand and China by contract manufacturing companies. As of the date of these condensed consolidated financial statements, the Company’s
future product development effort is focused on the development of a “Connected Surfaces” portfolio. The Connected Surfaces
portfolio is designed to tap into consumer’s ever-expanding Internet of Things, wireless connected lifestyles prevalent today, with
the initial product launch of the Smart Mirror, an internet connected and interactive mirror. Subject to adequate funding, the Company’s
current business strategy is to seek to expand the new line of Connected Surfaces in 2023 and 2024. The Company has finalized development
of a kitchen appliance, the “Connected Chef”, which is the world’s first purpose-built tablet form factor with an integrated
platform for cooking accessories, i.e.: cutting board, and designed to safely deliver and access content on mobile and web based platforms.
The Connected Chef is not yet in production and has not produced any pre-production sales orders or revenues as of the third quarter of
2023. The launch of the Connected Chef is slated to take place in the first quarter of 2024, subject to available working capital to pay
for product production, inventory and marketing.
In addition to efforts to develop the Connected Chef, the Company has also explored development or acquisition of a new business line.
As of the filing of this report, the Company has not identified a new business line that could, in the judgment of the Company, attract
working capital funding to sustain company operations, or provide sufficient operating revenues to sustain, Company operations through
2024. The Company is continuing efforts to locate a new business line in case efforts to internally establish a new product line do not
succeed in 2023 or early 2024. The financial condition of the Company and low market price of its Common Stock adversely affects the Company’s
ability to acquire or fund a new business line.
The Company’s
operations consist of one reportable segment for financial reporting purposes: Consumer Home Goods.
Basis of
Presentation
The condensed
consolidated financial statements contained in this report are unaudited. In the opinion of management, the condensed consolidated financial
statements include all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s financial
position as of September 30, 2023, and results of operations, stockholders’ equity and cash flows for the three and nine months
ended September 30, 2023 and 2022. All material intercompany accounts and transactions are eliminated in consolidation. These condensed
consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities
and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with U.S. GAAP. Certain information
and note disclosures have been condensed or omitted in the condensed financial statements pursuant to SEC rules and regulations, although
the Company believes that the disclosures made herein are adequate to make the information not misleading. The condensed unaudited consolidated
financial statements should be read in conjunction with the consolidated financial statements and notes in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 31, 2023.
The operating
results for any interim period are not necessarily indicative of the operating results to be expected for any other interim period or
the full fiscal year.
From 2020 into 2022, the COVID-19 pandemic adversely impacted our
Company at the same time as we were implementing a major shift in product line, from mature LED products to new Connected Surfaces products,
amplified the financial impact of COVID-19 pandemic by disrupting development and production of new Connected Surfaces products in Thailand
and China and resulting delay in the Company being able to promote, market and sell Connected Surfaces products. This delay in launching
the new product line coupled with the decline in sales of the LED product line adversely impacted the Company and created uncertainty
about the ongoing viability of the current product lines of the Company. The Company’s plan to orderly transition from LED lighting
products to Connected Surfaces products as the primary source of revenues was undermined by these delays and disruptions. By the time
that the Company was ready to fill bulk orders for Smart Mirrors, the traditional primary customers for Company products did not place
orders and the Company’s e-commerce initiative did not generate any significant orders. This ‘perfect storm’ of events
has left the Company without a current product line that is generating significant revenues. The Company is evaluating the best way for
the Company to establish a product line or business line that provides a sufficient revenue source to fund working capital and growth
needs of the Company. This evaluation includes possible new Connected Surfaces products, new industry focus for those products and potential
new business lines. The Company has not established a new product line or a new business line in the fiscal quarter ending September 30,
2023. Development of a new business line and product line will depend on the ability of the Company to locate funding for working capital
to pay for production, inventory and marketing.
Principles
of Consolidation
The condensed
consolidated financial statements for the periods ended September 30, 2023 and 2022, include the accounts of the parent entity and its
wholly-owned subsidiaries. All intra-entity transactions and balances have been eliminated in consolidation.
This summary
of accounting policies for Capstone Companies, Inc. (“CAPC”), a Florida corporation (formerly, “CHDT Corporation”)
and its wholly-owned subsidiaries (collectively referred to as the “Company”, “we”, “our” or “us”),
is presented to assist in understanding the Company’s consolidated financial statements. The accounting policies conform to accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and have been consistently applied in the preparation
of the consolidated financial statements.
Liquidity
and Going Concern
The accompanying
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities and commitments in the normal course of business.
As of September 30, 2023, the Company had negative
working capital of approximately $2,830,000 an accumulated deficit of approximately $10,316,000, a cash balance of $28,000, short-term
notes payable of $2,461,000 and $285,000 of deferred taxes. Further, during the nine months ended September 30, 2023, the Company incurred
a net loss of approximately $1,215,000 and used cash in operations of approximately $574,000.
These liquidity conditions raise substantial doubt
about the Company’s ability to continue as a going concern. We are seeking alternative sources of liquidity, including but not limited
to accessing the capital markets, or other alternative financing measures and strategic partnerships. However, instability in, or tightening
of the capital markets, could adversely affect our ability to access the capital markets on terms acceptable to us. An economic recession
or a slow recovery could adversely affect our business and liquidity. The lack of operating income from products and the financial condition
of the Company are also hindering efforts to locate working capital funding.
Certain directors
have provided necessary funding including a working capital line to support the Company’s cash needs through this period of revenue
development, but this funding is limited in amount and frequency. Unless the Company succeeds in raising additional capital or successfully
increases cash generated from operations, management believes there is substantial doubt about the Company’s ability to continue
as a going concern and meet its obligations over the next twelve months from the filing date of this report.
Inventories
The Company’s
inventory, which consists of finished Thin Cast Smart Mirror products for resale to consumers by Capstone, is recorded at the lower of
landed cost (first-in, first-out) or net realizable value. The Company writes down its inventory balances for estimates of excess and
obsolete amounts. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when the expected realizable
value of a specific inventory item falls below its original cost. Management regularly reviews the Company’s investment in inventories
for such declines in value.
Management reviewed the valuation of
inventory on hand as of the year ended December 31, 2022, and considered the need for a reserve for slow moving inventory due to sales
not meeting projected forecasts during 2022. Management estimated a 50% reserve for inventory held in domestic warehouses and a 100% reserve
for inventory held in international warehouses, which resulted in an increase in the inventory reserve of $533,254. The inventory reserve
was revised for the period ended September 30, 2023 to reflect the Smart Mirrors sold or used in promotional events during 2023, for a
revised ending balance of $461,734. As of September 30, 2023, all inventory is held in domestic warehouses.
Goodwill
On September
13, 2006, the Company entered into a Stock Purchase Agreement with Capstone Industries, Inc., a Florida corporation (“CAPI”).
Capstone was incorporated in Florida on May 15, 1996 and is engaged primarily in the business of wholesaling technology inspired consumer
products to distributors and retailers in the United States. Under the Stock Purchase Agreement, the Company acquired 100% of the issued
and outstanding shares of CAPI’s Common Stock, and recorded goodwill of $1,936,020. Goodwill acquired in business combinations
is initially computed as the amount paid by the acquiring company in excess of the fair value of the net assets acquired. Goodwill is
tested for impairment on December 31 of each year or more frequently if events or changes in circumstances indicate that the asset might
be impaired. The Company will then perform a one-step quantitative impairment text, whereby a goodwill impairment loss will be measured
as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting
unit). Goodwill is not amortized. The Company estimates the fair value of its single reporting unit relative to the Company’s market
capitalization. During 2020, the Company recognized $623,538 of impairment charges. There was no impairment charge for the nine months
ended September 30, 2023 or for the year ended December 31, 2022.
Fair Value Measurement
The accounting guidance under Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) “Fair Value Measurements
and Disclosures (ASC 820-10) requires the Company to make disclosures about the fair value of certain of its assets and liabilities.
ASC 820-10 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset
or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. ASC 820-10 utilizes
a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three
levels of the hierarchy are as follows:
Level 1: Observable
inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs
other than quoted prices that are observable for the asset or liability, either directly or indirectly.
Level 3: Significant unobservable inputs.
Earnings Per Common Share
Basic earnings per
common share is computed by dividing net income(loss) by the weighted average number of shares of common stock outstanding as of September
30, 2023 and 2022. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock. For calculation of the diluted earnings per share, the basic weighted average
number of shares is increased by the dilutive effect of stock options and warrants using the treasury stock method. In periods where
losses are reported, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion
would be anti-dilutive. As of September 30, 2023 and 2022, the total number of potentially dilutive common stock equivalents excluded
from the diluted earnings per share calculation was 408,288 options, 199,733 warrants and 15,000 of preferred B-1 stock
convertible into 999,900 shares of common stock for 2023 and 608,288 options, 199,733 warrants and 15,000 of preferred B-1
stock convertible into 999,900 shares of common stock for 2022.
Revenue Recognition
The Company generates
revenue from developing, marketing and selling consumer products through national and regional retailers. The Company’s products
are targeted for applications such as home indoor and outdoor lighting as well as Internet-of-Thing devices and will have different functionalities.
CAPI currently operates in the consumer home goods products category in the United States. These products may be offered either under
the CAPI brand or a private brand.
A sales contract
occurs when the customer-retailer submits a purchase order to buy a specific product, a specific quantity, at an agreed-fixed price,
within a shipping window, from a specific location and on agreed payment terms. The selling price in all of our customers’ orders
has been previously negotiated and agreed to including any applicable discount prior to receiving the customer’s purchase order.
The stated unit price in the customer’s order has already been determined and is fixed at the time of invoicing.
The Company recognizes
Lighting Product revenue and Smart Mirror revenue when the Company’s performance obligations as per the terms in the customers
purchase order have been fully satisfied, specifically, when the specified product and quantity ordered has been manufactured and shipped
pursuant to the customers requested ship window, when the sales price as detailed in the purchase order is fixed, when the product title
and risk of loss for that order has passed to the customer, and collection of the invoice is reasonably assured. This means that the
product ordered and to be shipped has gone through quality assurance inspection, customs and commercial documentation preparation, the
goods have been delivered, title transferred to the customer and confirmed by a signed cargo receipt or bill of lading. Only at the time
of shipment when all performance obligations have been satisfied will the judgement be made to invoice the customer and complete the
sales contract. The Company’s revenue recognition policy is in accordance with ASC 606.
Marketing allowances include the cost
of underwriting an in-store instant rebate coupon or a target markdown allowance on a specific product. The Company retains these allowances
for a period of 3 to 5 years in the event the customer chargebacks for a promotional allowance against an open invoice or submits an
invoice for their claim. Cash discounts represent discounts offered to the retailer off outstanding accounts receivable in order to initiate
early payment. These allowances are evaluated when our relationship with a customer is terminated, or we cease selling a specific product
to a customer and may be released as other income if deemed not required.
Direct-to-consumer
orders for the Connected Surfaces Smart Mirrors are sold initially through e-commerce platforms. The Company also sells the Connected
Surfaces Smart Mirror program through independent retailers. The Company will only bill the customer and recognize revenue upon the customer
or retailer obtaining control of the Smart Mirror order which generally occurs upon delivery.
The Company expenses
license royalty fees and sales commissions when incurred and these expenses are recognized during the period the related sale is recorded.
These costs are recorded within sales and marketing expenses.
The following table
presents net revenue by geographic location which is recognized at a point in time:
Schedule of Net Revenue by Major Source
| |
For the Three Months Ended September 30, 2023 | |
For the Three Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 26,421 | | |
| 74 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| — | | |
| — | % |
Smart Mirror Products- U.S. | |
| 63,771 | | |
| 100 | % | |
| 9,455 | | |
| 26 | % |
Total Net Revenue | |
$ | 63,771 | | |
| 100 | % | |
$ | 35,876 | | |
| 100 | % |
| |
For the Nine Months Ended September 30, 2023 | |
For the Nine Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 228,680 | | |
| 72 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| 44,640 | | |
| 14 | % |
Smart Mirror Products- U.S. | |
| 95,968 | | |
| 100 | % | |
| 45,442 | | |
| 14 | % |
Total Net Revenue | |
$ | 95,968 | | |
| 100 | % | |
$ | 318,762 | | |
| 100 | % |
Sales reductions
for allowances and other promotional coupons are recognized during the period when the related revenue is recorded. The reduction of
accrued allowances is included in net revenues and amounted to $0 and $719 for the three months ended September 30, 2023 and 2022, respectively
and $15,300 and $3,000, for the nine months ended September 30, 2023, and 2022, respectively.
Warranties
For the LED product
line, the Company provides the end user with limited rights of return as a consumer assurance warranty on all products sold, stipulating
that the product will function properly for the warranty period. The warranty period for all products is one year from the date of consumer
purchase. Certain retail customers may receive an off invoice-based discount such as a defective/warranty allowance, that will automatically
reduce the unit selling price at the time the order is invoiced. This allowance will be used by the retail customer to defray the cost
of any returned units from consumers and therefore negate the need to ship defective units back to the Company. Such allowances are charged
to cost of sales at the time the order is invoiced. For those customers that do not receive a discount off-invoice, the Company recognizes
a charge to cost of sales for anticipated non-conforming returns based upon an analysis of historical product warranty claims and other
relevant data. We evaluate our warranty reserves based on various factors including historical warranty claims assumptions about frequency
of warranty claims, and assumptions about the frequency of product failures derived from our reliability estimates. Actual product failure
rates that materially differ from our estimates could have a significant impact on our operating results. Product warranty reserves are
reviewed each quarter and recognized at the time we recognize revenue.
For the online Smart Mirror customers
the product has a One Year Limited Warranty. The purchaser must register the product within 30 days from date of purchase with specific
product information to activate the warranty. CAPI warrants the product to be free from defects in workmanship and materials for the
warranty period. If the product fails during normal and proper use within the warranty period, CAPI at its discretion, will repair or
replace the defective parts of the product, or the product itself.
The warranty allowance
is included in cost of sales and amounted to $846 and $3,050 for the three months ended September 30, 2023 and 2022, respectively and
$1,680 and $3,667 for the nine months ended September 30, 2023, and 2022, respectively.
Advertising and Promotion
Advertising
and promotion costs, including advertising, public relations, and trade show expenses, are expensed as incurred and included in sales
and marketing expenses. Advertising and promotion expense was $336 and $62,772 for the three months ended September 30, 2023 and 2022,
and $8,068 and $223,258 for the nine months ended September 30, 2023 and 2022.
Due to declining revenues, a change in strategy
to move emphasis away from e-commerce back to direct sales to Big Box retailers for the Smart Mirror and the end of the LED product line
as a revenue source, the Company significantly reduced advertising and promotion expenses in 2023.
Product
Development
Our research and development contractors located
in Thailand and working with our designated contract OEM factories, are responsible for the design, development, testing, and
certification of new product releases. Our engineering efforts support product development across all products, as well as product
testing for specific overseas markets. All research and development costs are charged to results of operations as incurred.
For the three months
ended September 30, 2023 and 2022, product development expenses were $25,115 and $29,500, respectively and $76,454 and $125,768 for the
nine months ended September 30, 2023 and 2022, respectively. The 2023 expenses were related to the development of the Connected Chef,
expanding the Connected Surfaces product portfolio. The 2022 expenses were related to the Smart Mirror development expenses.
Accounts
Payable and Accrued Liabilities
The following table
summarizes the components of accounts payable and accrued liabilities as of September 30, 2023, and December 31, 2022, respectively:
Schedule of Components of Accounts Payable and Accrued Liabilities
| |
| |
|
| |
September 30, | |
December 31, |
| |
2023 | |
2022 |
Accounts payable | |
$ | 61,452 | | |
$ | 38,056 | |
Accrued warranty reserve | |
| 347 | | |
| 1,926 | |
Accrued compensation and deferred wages, marketing allowances, customer deposits. | |
| 660,844 | | |
| 269,457 | |
Total | |
$ | 722,643 | | |
$ | 309,439 | |
Income Taxes
The Company is subject
to income taxes in the U.S. federal jurisdiction, various state jurisdictions and certain other jurisdictions.
The Company accounts
for income taxes under the provisions of 740 Income Taxes. ASC 740 requires recognition of deferred income tax assets and
liabilities for the expected future income tax consequences, based on enacted tax laws, of temporary differences between the financial
reporting and tax bases of assets and liabilities. The Company and its U.S. subsidiaries file consolidated income tax returns.
The Company recognizes
the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by
the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such
positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement.
Tax regulations within
each jurisdiction are subject to the interpretation of the relaxed tax laws and regulations and require significant judgement to apply.
The Company is not subject to U.S. federal, state and local tax examinations by tax authorities generally for a period of 3 years from
the later of each return due date or date filed. If the Company were to subsequently record an unrecognized tax benefit, associated
penalties and tax related interest expense would be recorded as a component of income tax expense.
If the Company were
to subsequently record an unrecognized tax benefit, associated penalties and tax related interest expense would be recorded as a component
of income tax expense.
On March 27, 2020,
the CARES Act was enacted into law. The CARES Act is a tax and spending package intended to provide economic relief to address the impact
of the COVID-19 pandemic. The CARES Act includes several significant income and other business tax provisions that, among other things,
provided for the Employee Retention Tax Credit (“ERTC"), a refundable tax credit for businesses that continued to pay employees
while shut down due to COVID-19 or had significant declines in gross receipts from March 13, 2022 to December 31, 2021. During the second
quarter of 2023, the Company received a refund of $49,000 and received a refund of $152,000 during the first quarter of 2022, included
as other income on the consolidated statements of operations as of September 30, 2023 and 2022, respectively.
Stock Based
Compensation
The Company accounts
for stock-based compensation under the provisions of ASC 718 Compensation- Stock Compensation, which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees and directors, including employee stock
options, based on estimated fair values. ASC 718 requires companies to estimate the fair value of share-based payment awards on the date
of the grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as
expenses over the requisite service periods in the Company’s condensed consolidated statements of operations. Stock-based compensation
expense recognized during the period is based on the value of the portion of share-based payment awards that is ultimately expected to
vest during the period. In conjunction with the adoption of ASC 718, the Company adopted the straight-line single option method of attributing
the value of stock-based compensation expense. The Company accounts for forfeitures as they occur.
Stock-based compensation
expense recognized during the three months ended September 30, 2023, and 2022 was $0 and $1,120, respectively and $0 and $7,844 for the
nine months ended September 30, 2023 and 2022, respectively.
Use of Estimates
The preparation
of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. The
Company evaluates its estimates on an ongoing basis, including those related to revenue recognition, periodic impairment tests, product
warranty obligations, valuation of inventories, tax related contingencies, valuation of stock-based compensation, other contingencies
and litigation, among others. The Company generally bases its estimates on historical experience, agreed obligations, and on various
other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments
about the carrying value of assets and liabilities that are not readily apparent from other sources. Historically, past changes to these
estimates have not had a material impact on the Company’s financial statements. However, circumstances could change, and actual
results could differ materially from those estimates.
Adoption of New Accounting Standards
In June 2016, the
FASB issued Accounting Standards Update (“ASU) 2016-13, “Financial Instruments – Credit Losses. This ASU sets
forth a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments
held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the
existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and
applies to some off-balance sheet credit exposures. In November 2019, the effective date of this ASU was deferred until fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted
ASC 326 on January 1, 2023 and ASC 326 did not have a material impact on its condensed consolidated financial statements.
NOTE 2 - CONCENTRATIONS
OF CREDIT RISK AND ECONOMIC DEPENDENCE
Financial instruments
that potentially subject the Company to credit risk consist principally of cash and accounts receivable. The Company has no significant
off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.
Cash
The Company at times
has cash with its financial institution in excess of Federal Deposit Insurance Corporation (“FDIC) insurance limits. The Company
places its cash with high credit quality financial institutions which minimize the risk of loss. To date, the Company has not experienced
any such losses. As of September 30, 2023 and December 31, 2022, the Company did not have any cash in excess of FDIC insurance limits.
Accounts Receivable
The Company grants
credit to its customers, located throughout the United States and their international locations. The Company typically does not require
collateral from national retail customers. Credit risk is limited due to the financial strength of the customers comprising the Company’s
customer base and their dispersion across different geographical regions. The Company monitors exposure of credit losses and maintains
allowances for anticipated losses considered necessary under the circumstances. Stripe is the company that processes online payments
for the Company’s e-commerce website. The Company receives payments within 3 days of the product shipment. If the product is shipped
through Amazon online platform, it could take between 20 and 30 days for collection.
Financial instruments
that potentially subject the Company to credit risk, consist principally of cash and accounts receivable. The Company has no significant
off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.
Major
Customers
The Company
had one major customer for the nine months ended September 30, 2023, comprising 78% of net revenue. The Company had two customers who
comprised 63% and 14%, respectively, of net revenue during the nine months ended September 30, 2022.
As of September
30, 2023, 100% of accounts receivable was from one customer. As of December 31, 2022, approximately $7,716 or 100% of accounts receivable
was from two customers.
Major Vendors
The Company did not
have any major vendors during the nine months ended September 30, 2023. The Company had two vendors from which it purchased 73% and 22%,
respectively, of merchandise during the nine months ended September 30, 2022. As of December 31, 2022, approximately $3,200 or 8% of
accounts payable was due to one vendor.
NOTE 3 – NOTES
PAYABLE TO RELATED AND UNRELATED PARTIES
Purchase
Funding Agreement with Directors and Unrelated Party
On
July 2, 2021, the Board of Directors (“Board”) resolved that the Company required a purchase order funding facility to procure
additional inventory to support the online Smart Mirror business. The Board resolved that certain Directors could negotiate the terms
of a Purchase Order Funding Agreement for up to $1,020,000 with Directors S. Wallach and J. Postal and E. Fleisig, a natural person who
is not affiliated with the Company. This agreement was finalized on October 18, 2021, and the Company received the funding of $1,020,000
on October 18, 2021 with an original maturity of April 2023 which was extended an additional 12 months. Under this agreement the interest
terms are 5% based on a 365- day year. The note payable is due on April 13, 2024. As of September 30, 2023, the principal outstanding
and accrued interest is $1,020,000 and $99,485, respectively.
Working
Capital Loan with Directors and Unrelated Party
On May 1, 2022, the Company
negotiated three $200,000 working capital funding agreements, to provide $600,000 in funding for daily operations. The Board resolved
that certain Directors could negotiate the terms of a Working Capital Funding Agreement for up to a total of $600,000, with Directors
S. Wallach (through Group Nexus, a company controlled by Mr. Wallach) and J. Postal and Mouhaned Khoury, a natural person. Under these
agreements the interest terms are 5% based on a 365-day year, maturing May 1, 2024. These loans may be prepaid in full or partially without
any penalty. As of September 30, 2023, the principal outstanding and accrued interest is $600,000 and $42,577, respectively.
On
October 13, 2022, the Company negotiated a $50,000 Working Capital Funding agreement with Jeffrey Postal, a director, to provide funding
for daily operations. The term of this agreement is 18 months and principal accrues simple interest at a rate of 5 percent per annum,
maturing April 13, 2024. As of September 30, 2023, the principal outstanding and accrued interest is $50,000 and $2,411, respectively.
On
December 1, 2022, the Company negotiated a $50,000 Working Capital Funding agreement with Jeffrey Postal, a director, to provide funding
for daily operations. The term of this agreement is 18 months and principal accrues simple interest at a rate of 5 percent per annum,
maturing June 1, 2024. The loan may be prepaid in full or partially without any penalty. As of September 30, 2023, the principal outstanding
and accrued interest is $50,000 and $2,082, respectively.
On
January 3, 2023, the Company negotiated a $40,000 Working Capital Funding agreement with Director S. Wallach (through Group Nexus, a
company controlled by Mr. Wallach), to provide funding for daily operations. Principal accrues simple interest at a rate of 5 percent
per annum, maturing January 15, 2024. The loan may be prepaid in full or partially without any penalty. As of September 30, 2023, the
principal outstanding and accrued interest is $40,000 and $1,480, respectively.
On
March 27, 2023, the Company negotiated a Working Capital Funding agreement with Director S. Wallach to provide funding for daily operations.
Total funding under the agreement amounted to $543,500 as of September 30, 2023. Principal accrues simple interest at a rate of 5 percent
per annum, maturing January 15, 2023. The loan may be prepaid in full or partially without any penalty. Accrued interest amounted to
$10,399 as of September 30, 2023. See Note 6.
As of September
30, 2023 and December 31, 2022, the Company had a total of $2,461,933 and $1,802,230, of outstanding balance respectively, on the
above referenced funding agreements, which includes accrued interest of $158,433 and $82,230, respectively. The outstanding principal
balances and accrued interest has been presented on the condensed and consolidated balance sheet as follows:
Schedule
of notes payable to related parties
|
|
|
|
|
|
|
|
|
|
|
Notes
Payable |
|
|
|
September
30,
2023 |
|
|
|
December
31, 2022 |
|
Current
portion of notes payable and accrued interest, related parties |
|
$ |
1,874,578 |
|
|
$ |
413,425 |
|
Current
portion of notes payable and accrued interest, unrelated parties |
|
|
587,355 |
|
|
|
206,712 |
|
Long
term portion of notes payable and accrued interest, related parties |
|
|
— |
|
|
|
821,647 |
|
Long
term portion of notes payable and accrued interest, unrelated parties |
|
|
— |
|
|
|
360,446 |
|
Total
notes payable principle and accrued interest |
|
|
2,461,933 |
|
|
|
1,802,230 |
|
Less
accrued interest |
|
|
(158,433 |
) |
|
|
(82,230 |
) |
Total
notes payable |
|
$ |
2,303,500 |
|
|
$ |
1,720,000 |
|
Management
believes that without additional capital or increased cash generated from operations, there is substantial doubt about the Company’s
ability to continue as a going concern and meet its obligations over the next twelve months from the filing date of this report.
NOTE 4– COMMITMENTS
AND CONTINGENCIES
Operating Leases
The Company had operating lease agreements for its
principal executive offices in Fort Lauderdale, Florida that expired June 30, 2023. The Company’s principal executive office were
located at 431 Fairway Drive, Suite 200, Deerfield Beach, Florida 33441. The Company did not renew the expiring operating lease.
On April 26, 2023, the landlord amended the terms
for the operating lease and related common area management expenses (“CAM”) owed by the Company for its principal executive
office to extend the payment terms for the remaining three months of the lease term, ended June 30, 2023, over the following nine months
through December 31, 2023. In addition to the monthly rent expense, the landlord included an estimate for additional CAM charges for the
2023 operating lease year of $5,435 and $17,124 for additional CAM charges for the 2022 operating lease year. The Company will pay a total
of $58,500 with monthly payments of $6,500 per month for nine months commencing April 1, 2023 and ending December 31, 2023, to satisfy
the aforementioned operating lease liabilities for the executive office lease. As of September 30, 2023, accrued expenses includes 19,500
of CAM and rent expense that will be paid during the next three months related to the 2022 operating lease year.
On July 1, 2023, the Company commenced an office space
license to use designated office space at #144-V, 10 Fairway Drive, Suite 1000, Deerfield Beach, Florida 33441. The short-term lease is
a month-to-month agreement for professional office space for a monthly fee of $75 with a security deposit of $75. The agreement may be
terminated by the Company or the licensor of the office space upon a written notice provided thirty (30) days in advance.
The Company’s
rent expense is recorded on a straight-line basis over the term of the lease. The rent expense for the three months ended September 30,
2023 and 2022 amounted to $1,139 and $35,819, respectively and $94,065 and $110,500 for the nine months ended September 30, 2023
and 2022, respectively, including the monthly CAM charges and additional CAM charges included in accrued expenses.
Employment Agreements
On February 5, 2023,
the Company entered into a new Employment Agreement with Stewart Wallach, whereby Mr. Wallach will be paid $301,521 per annum. The initial
term of this new agreement began February 5, 2023 and ends February 5, 2025. The parties may extend the employment period of this agreement
by mutual consent with approval of the Company’s Board of Directors, but the extension may not exceed two years in length.
On February 5, 2020,
the Company entered into an Employment Agreement with James McClinton, whereby Mr. McClinton will be paid $191,442 per annum. The term
of agreement began February 5, 2020 and ended February 5, 2022. On February 6, 2022, the Company entered into an Employment Agreement
with James McClinton (Chief Financial Officer and Director), whereby Mr. McClinton was paid $736 per day. On November 30, 2022, Mr. McClinton
retired from all positions with the Company.
Beginning in 2020
and through 2023, executive salaries and consulting fees have been deferred from time to time to conserve cash flow. Deferrals amounted
to approximately $622,000 and $252,000, as of September 30, 2023 and December 31, 2022, respectively, and are included in accounts payable
and accrued liabilities.
There is a provision in Mr. Wallach’s employment
agreement, if the officer’s employment is terminated by death or disability or without cause, the Company is obligated to pay to
the officer’s estate or the officer, an amount equal to accrued and unpaid base salary as well as all accrued but unused vacation
days through the date of termination. The Company will also pay sum payments equal to: the sum of twelve (12) months base salary at the
rate Mr. Wallach was earning as of the date of termination and the sum of “merit” based bonuses earned by Mr. Wallach during
the prior calendar year of his termination. Any payments owed by the Company shall be paid from a normal payroll account on a bi-weekly
basis in accordance with the normal payroll policies of the Company. The amount owed by the Company to Mr. Wallach, from the effective
termination date, will be payout bi-weekly over the course of the year but at no time will be no more than twenty (26) installments. The
Company will also continue to pay Mr. Wallach’s health and dental insurance benefits for 6 months starting at the Executives date
of termination. If Mr. Wallach had family health coverage at the time of termination, the additional family premium obligation would remain
theirs and will be reduced against Mr. Wallach’s severance package. The employment agreements have an anti-competition provision
for 18 months after the end of employment. The Company did not accrue for the benefits owed at the time of death or disability as it is
not probable as of the period ended September 30, 2023.
The following table
summarizes potential payments upon termination of employment :
Schedule of Potential Payments upon Termination of Employment
|
|
Salary
Severance |
|
Bonus
Severance |
|
Gross
up
Taxes |
|
Benefit
Compensation |
|
Grand
Total |
Stewart
Wallach |
|
$ |
301,521 |
|
|
$ |
— |
|
|
$ |
12,600 |
|
|
$ |
6,600 |
|
|
$ |
320,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors
Compensation
On July 5,
2022, The Board of Directors voted to suspend granting compensation to the independent directors for the remainder of the fiscal year
2022. There have been no payments to the Board of Directors during the period ended September 30, 2023.
NOTE 5 - STOCK
TRANSACTIONS
Stock Purchase Agreements
On April 5,
2021, the Company entered into a Private Equity Placement with five separate securities purchase agreements (“SPAs”) whereby
the Company privately placed an aggregate of 2,496,667 shares (“Shares”) of its common stock, $0.0001 par value per share,
(“common stock”) for an aggregate purchase price $1,498,000. The five unrelated investors in the Private Placement consisted
of four private equity funds and one individual – all being “accredited investors” (under Rule 501(a) of Regulation
D under the Securities Act. The $1,498,000 in proceeds from the Private Placement was used to purchase start up inventory for the Company’s
Smart Mirror product line, as well as for advertising and working capital. Under the SPA, each investor is granted five-year piggyback,
‘best efforts’ registration rights with no penalties. The Shares are ‘restricted securities” under Rule 144 of
the Securities Act and are subject to a minimum six month hold period. Based on representations made to the Company, the five investors
do not constitute a “group” under 17 C.F.R. 240.13d-3 and have purchased the Shares solely as an investment for each investor’s
own account. No individual investor owns more than 2% of the issued and outstanding shares of common stock.
Warrants
On April 28,
2021, Company issued common stock warrants to purchase 199,733 shares of common stock at an exercise price of $0.66 and exercisable for
five years from the issuance date. The warrants were issued to Wilmington Capital Securities, LLC, a FINRA and SEC registered broker
under a financial services and placement agreement with a broker dealer in connection with the Company’s placement of $1.4 million
of restricted shares of common stock to five investors on April 5, 2021. The issuance of these warrants were made an exemption from
registration under Section 4(a)(2) and Rule 506(b) of Regulation D under the Securities Act.
As of September
30, 2023 and December 31, 2022, the Company had 199,733 warrants outstanding.
Series
B-1 Preferred Stock
On June 7, 2016, the Company authorized 3,333,333
of the B-1 preferred stock (“B-1”). The B-1 preferred stock are convertible into common shares, at a rate of 66.66 of common
stock for each share of B-1 convertible preferred stock. The par value of the B-1 preferred shares is $0.0001. The B-1 shares shall not
be entitled to any dividends and have no voting rights. In the event of a liquidation, the B-1 holders are entitled to distribution prior
to common stockholders but not before any other preferred stockholders.
On January
4, 2021, the Company entered a $750,000 working capital loan agreement with Directors, Stewart Wallach and Jeffrey Postal (“Lenders”).
In consideration for the Lenders allowing for loan advances under the loan agreement, a below market rate of interest and the loan made
on an unsecured basis, as payment of a finance fee for the loan, the Company issued a total of 7,500 shares of B-1 Convertible Preferred
Stock to each of the Lenders. Each preferred share converts into 66.66 shares of common stock at option of Lender. The Preferred Shares
and any shares of common stock issued under the loan agreement are “restricted” securities under Rule 144 of the Securities
Act of 1933, as amended.
The B-1 shares
have a liquidation preference of $1.00 per share or $15,000 as of September 30, 2023.
Series
C Preferred Stock
On July 9, 2009, the Company authorized
67 shares of Series C Preferred Stock. The par value of the Series C Preferred Stock is $1.00 and a share of Series C Preferred Stock
shall be converted into 67,979.425 shares of common stock. There were no Series C Preferred Stock issued or outstanding as of the period
ended September 30, 2023 or December 31, 2022.
All shares of capital stock and warrants
were issued in reliance on an exemption from registration under Section 4(a)(2) and/or Rule 506(b) of Regulation D under the Securities
Act.
Options
In 2005, the
Company authorized the 2005 Equity Plan that made available shares of common stock for issuance through awards of options, restricted
stock, stock bonuses, stock appreciation rights and restricted stock units.
As
of September 30, 2023, there were 408,288 stock options outstanding and vested held by directors of the Company. The stock
options have a weighted average exercise price of $0.456 and have a weighted average contractual term remaining of 1.38 years.
During the nine months ended September 30, 2023, there were no stock option grants, exercises, and 200,000 options were forfeited.
All stock options
were issued under Section 4(a)(2) and Rule 506(b) of Regulation D under the Securities Act of 1933.
For the three
months ended September 30, 2023 and 2022, the Company recognized stock-based compensation expense of $0 and $1,120, respectively,
and $0 and $7,844 for the nine months ended September 30, 2023 and 2022, respectively, related to these stock options. Such amounts are
included in compensation expense in the accompanying condensed and consolidated statements of operations.
Increase in Authorized Shares
On May 9, 2023, by way of written consent of Common
Stock shareholders of the Company with the requisite voting power to amend the Company’s Amended and Restate Articles of Incorporation,
those shareholders consented to amend Article 1 of the Corporation’s Amended and Restated Articles of Incorporation to increase
the authorized shares of capital stock from 60,000,000 to 300,000,000 shares of capital stock authorized, of which 295,000,000 shares
shall be Common Stock, par value of $0.0001 per share, and 5,000,000 shares of Preferred Stock, par value of $0.0001.
Adoption of Stock Repurchase Plan
On August 23, 2016, the Company’s Board
of Directors authorized the Company to implement a stock repurchase plan for outstanding common stock. The repurchase plan may be discontinued
at any time at the Company’s discretion.
On December 19, 2018, Company entered a Purchase
Plan pursuant to Rule 10b5-1 under the Exchange Act, with Wilson Davis & Co., Inc., a registered broker-dealer. Under the Purchase
Plan, Wilson Davis & Co., Inc will make periodic purchases of shares at prevailing market prices, subject to the terms of the Purchase
Plan.
On May 31, 2019, the Board of Directors approved
that the maximum amount of aggregate funding available for possible stock repurchases under the stock repurchase program remained at $1,000,000
during the renewal period.
During May and June 2022, the Company repurchased
66,167 shares of the Company’s outstanding common stock in the open market. The total purchase cost was $11,662.
On July 7, 2022, the Board of Directors resolved
to discontinue the stock purchase agreement with Wilson-Davis & Company.
As of September 30, 2023 a total of 816,167
shares of the Company’s common stock has been repurchased since the plan was incepted at a total cost of $119,402. The cost of the
repurchased shares were recorded as a reduction of additional paid-in capital.
NOTE 6 - SUBSEQUENT EVENTS
Working Capital Loan with Directors
Subsequent to September 30, 2023, and through
the date of this filing, the Company has received an additional $49,000 in working capital note payable proceeds from Chief Executive
Officer and Director Stewart Wallach. The total principal outstanding under this note payable is $592,500 as of the date of this filing.
Principal accrues simple interest at a rate of 5 percent per annum, maturing January 15, 2024, with the ability for the Company to request
a 90-day extension. The loan may be prepaid in full or partially without any penalty.
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
This discussion
should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations in the
Company’s 2022 Annual Report.
Cautionary Statement Regarding Forward-Looking
Statements
This report contains forward-looking statements
that are contained principally in the sections describing our business as well as in “Risk Factors, and in
“Management’s Discussion and Analysis of Financial Condition and Results of Operations”. These statements involve
known and unknown risks, uncertainties and other factors which may cause our actual results, performance, or achievements to be
materially different from any future results, performances or achievements expressed or implied by the forward-looking statements.
All statements other than statements of historical facts contained, or incorporated by reference, in this report, including, without
limitation, those regarding our business strategy, financial position, results of operations, plans, prospects, actions taken or
strategies being considered with respect to our liquidity position, valuation and appraisals of our assets and objectives of
management for future operations, financing opportunities, and future cost mitigation and cash conservation efforts and efforts to
reduce operating expenses and capital expenditures are forward-looking statements. These risks and uncertainties include, but are
not limited to, the factors described in the section captioned “Risk Factors” in our latest 2022 Form 10-K Annual
Report. In some cases, you can identify forward-looking statements by terms such as “anticipates, “believes,
“could, “estimates, “expects, “intends, “may, “plans, “potential, “predicts,
“projects, “should, “would and similar expressions (including the negative and variants of such words).
Forward-looking statements reflect our current views with respect to future events and are based on assumptions and are subject to
various risks and uncertainties. Given these uncertainties, a reader of this report should not place undue reliance on these
forward-looking statements. The forward-looking statements contained in this report are made as of the date of filing this report.
You should not rely upon forward-looking statements as predictions of future events. Examples of these risks, uncertainties and
other factors include, but are not limited, to the impact of:
● |
Our inability to fund ongoing operations. Our anticipated need for additional, potentially ongoing funding or financing, which may not be available on favorable terms, or at all, and may be dilutive to existing shareholders. The Company will need funding to sustain operations beyond 2023. The Company’s status as a “penny stock” company significantly hinders the ability of the Company to use issuance of equity securities to product working capital. |
● |
Our failure to fund the development, production and marketing of a new product line that attracts working capital investment and customers’ orders, or, alternatively, our failure to develop and fund a new business line that generates sufficient operating revenues to support ongoing operations. |
● |
If the Company obtains sufficient working capital funding and then develops, produces and markets a new product line or develops a new business line, then Company’s business and financial condition could be adversely impacted by general economic and related factors, such as fluctuating or increasing levels of unemployment, declines in the securities and real estate markets, and perceptions of these conditions that decrease the level of disposable income of consumers or consumer confidence and the impact of inflationary cost increases to disposable income. Consumer concerns over inflation in the United States may adversely impact consumers’ willingness to purchase discretionary products like our Connected Surfaces products. Demand for the Connected Surfaces products has not been significant in 2023. |
● |
Our ability to raise sufficient capital or take other actions to improve our liquidity position or otherwise meet our liquidity requirements that are sufficient to eliminate the substantial doubt about our ability to continue as a going concern. The low market price of the common stock and poor financial performance and condition of the Company has hindered efforts to locate funding for working capital. |
● |
An impairment of our goodwill, in future reporting periods. |
● |
The risks and increased costs associated with production of products in foreign nations and shipment to U.S. customers. |
● |
When and if the Company has significant sales of products made abroad, fluctuations in foreign currency exchange rates and impact of inflation in the U.S. and abroad. |
● |
Our inability to obtain adequate or maintain insurance coverage. |
It is not possible to predict or identify all such
risks. There may be additional risks that we consider immaterial, or which are unknown as of the date of the filing of this report.
The challenge facing the Company is to fund production, inventory and marketing
of, and to establish, a new profitable product line, whether the Connected Surfaces or another product line, before the lack of operating
revenue and the cost of marketing and penetrating a new product market company impose unsustainable financial burdens and losses on the
Company. The Company is not certain that it can obtain working capital funding to sustain operations through 2024.
As of the fiscal period of this report, the COVID 19 virus only impacts
our operations when a Company employee or contractor is infected and is unable to perform his or her duties during the recovery period.
As of September 30, 2023, any such infections have not significantly impacted the Company’s operations.
The Company is a “penny stock” company
under Commission rules and the public stock market price for our common stock is impacted by the lack of significant institutional investor
and primary market maker support as well as the poor financial condition and performance of the Company. Investment in our common stock
is highly risky and should only be considered by investors who can afford to lose their investment and do not require on demand liquidity.
Potential investors should carefully consider risk factors in our SEC filings. The Company’s common stock lacks the primary market
maker and institutional investor support to protect the public market from being unpredictable and volatile, especially from adverse impact
of day traders. Investors may not have liquidity or desired liquidity in our common stock as an investment.
The above examples are not exhaustive and new risks
emerge from time to time. Such forward-looking statements are based on our current beliefs, assumptions, expectations, estimates and projections
regarding our present and future business strategies and the environment in which we expect to operate in the future. These forward-looking
statements speak only as of the date made. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions
to any forward-looking statement to reflect any change in our expectations with regard thereto or any change of events, conditions, or
circumstances on which any such statement was based, except as required by law.
Overview of Our Business
Capstone Companies, Inc. (“Company”
or “CAPC”) is a public holding company organized under the laws of the State of Florida. The Company is a designer, manufacturer
and marketer of consumer inspired products that bridge technological innovations. The primary operating subsidiary is Capstone Industries,
Inc., a Florida corporation located in the principal executive offices of the Company, (“CAPI”). Capstone International Hong
Kong, Ltd., or “CIHK”, was established to expand the Company’s product development, engineering, and factory resource
capabilities. With the 2021 shift of manufacturing to Thailand from China, the CIHK operation was downsized and put in dormant status
in March 2022. Our products are made by third party original manufacturers who work closely with the Company on design, finish, functions,
quality and pricing. When and if we commence production of a product line, we may seek production of products in Mexico in order to shorten
and reduce cost and complexity of shipment of products to U.S. The Company may utilize Chinese manufacturing sources when and if such
an arrangement is deemed reliable and advantageous to the Company.
The Company’s focus through 2017 was the
integration of LEDs into most commonly used consumer lighting products in today’s home. The LED category has matured and is no longer
the innovative “must have” consumer product as in previous years, as such, revenues for the LED product line have declined
significantly in 2022. The Connected Surfaces is the Company’s effort to establish business in an emerging segment that is intended
for future revenue growth. The smart home segment is the umbrella category in which we intend to participate with the Connected Surfaces
program. The Connected Surfaces products have not enjoyed significant sales in 2023 – either online or through efforts to sell in
bulk to brick-and-mortar, “big box” retailers. As a discretionary purchase, Connected Surfaces products are susceptible to
consumer tastes and economic concerns.
In late 2017, as management recognized that
the LED category was maturing, it sought a business opportunity that would transition the Company’s revenue streams to an emerging
new product category. Our strategic plan to develop and launch new innovative product lines, like Connected Surfaces’ Smart Mirrors
and the Connected Chef kitchen appliance, is believed to be essential for growing revenues. However, we were unable to establish the Connected
Surfaces’ Smart Mirrors as a product line to replace the LED product line and provide revenues sufficient to fully fund Company
operations and overhead. The Smart Mirror product line continues to have limited sales for 2023, as of the date of the filing of this
report. The Connected Chef is expected to be ready for formal introduction in quarter four of 2023, but the product has no purchase commitments
from retailers as of the end of the third quarter of 2023. Further, the Company will have to raise funding to fund production costs, which
funding may not be available to the Company.
The Connected Surfaces portfolio is designed
to tap into consumer’s ever-expanding Internet of Things, wireless connected lifestyles prevalent today. The Smart Mirrors have
both touch and remote control interfacing and its casting capabilities offer voice control through one’s smartphone. Full access
to the internet and an operating system capable of running downloadable applications makes the smart mirror customizable to one’s
usage preferences. During the second quarter of 2023, the Company has finalized development of a kitchen appliance, the “Connected
Chef”, which is the world’s first purpose-built tablet form factor with an integrated platform for cooking accessories, i.e.:
cutting board, and designed to safely deliver and access content on mobile and web based platforms. Whereas, during the day
your smartphone/tablet keeps you connected, whether it is work or personal, now when entering your home, CAPI’s new Connected Surfaces
products are intended to enable users the same level of connectivity in a more relaxed manner that does not require being tethered to
these devices. The Company is currently marketing the Connected Chef to retailers and appliance brands, however no purchase commitments
have been received as of the this date of this filing.
The Company will require third party funding
to cover operating overhead and to resume efforts to fund its marketing and product launch campaigns. The future growth will be directly
impacted by the level of exposure, messaging and distribution capabilities. Certain members of the Company’s management (“Corporate
Insiders and Directors”) have provided short-term funding to support the Company’s basic operational funding needs, but there
is no guarantee that this funding will continue or be adequate to fund operations or Connected Surfaces program marketing and inventory
as well as possible enhancements in functions demanded by the consumers. The Company will require third party funding to sustain basic
operations and continue efforts to market the Connected Surfaces’ Smart Mirror product line as well as any Connected Chef product
launch.
The Connected Surfaces category is intended
to find its way to retail and Big Box retailers after an unsuccessful direct-to-consumer e-commerce launch during 2022. The Company has
been sustained through 2023 by Corporate Insiders and Directors funding, but there is no guarantee that this funding will continue or
be adequate to fund and sustain operations or to fund the Smart Mirror program marketing and inventory as well as possible enhancements
or an expansion of the portfolio with additional items.
The Company has
explored acquiring a new product line or business line, but the low market price of the common stock and poor financial condition and
performance of the Company has hindered efforts to locate any a suitable, affordable and interested candidate.
Liquidity and
Going Concern
The accompanying condensed consolidated financial
statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities
and commitments in the normal course of business.
Our business operations and financial performance
for the nine months ended September 30, 2023 continued to be adversely impacted the poor sales of the Smart Mirrors. For the nine months
ended September 30, 2023 and 2022, the Company reported an approximate $223,000 or 70% decrease in net revenue from $319,000 in 2022 to
$96,000 in 2023. The net loss for the nine months ended September 30, 2023 and 2022 was approximately $1,215,000 as compared to approximately
$1,453,000 in 2022. During the nine months ended September 30, 2023 and 2022 the Company used in operating activities approximately $574,000
of cash in 2023 and $1,604,000 in 2022. The decrease in net cash used in operations primarily relates to Smart Mirror inventory purchased
during the nine months ended September 30, 2022 of approximately $530,000 versus no purchases of inventory during 2023 along with a reduction
in operating expenses of the Company during 2023.
As of September 30, 2023, the Company has negative
working capital of approximately $2,830,000 and an accumulated deficit of $10,316,000. The Company’s cash balance decreased by approximately
$33,000 from $61,000 as of December 31, 2022 to $28,000 as of September 30, 2023. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern.
As discussed above,
the impact of the COVID-19 pandemic on our product line transition and resulting adverse impact on our business, financial condition,
cash flow and results of operations has created uncertainty about the ability of the Company to sustain operations into 2024. If the
Connected Surfaces program is not accepted by consumers in 2023 or we fail to develop and sell a new product line with sufficient revenues
to sustain operations, then the Company may be unable to sustain operations in 2024.
The Company is actively
seeking alternative sources of liquidity, including but not limited to accessing the capital markets, strategic partnerships, or other
alternative financing measures. but has been unable to secure long term funding or establish strategic partnerships, or secure other
sources of liquidity. As stated, Company’s low market price for its common stock and poor financial condition and performance hinder
these efforts.
Besides the efforts to develop the new Connected
Chef kitchen appliance product line and to locate a new business line, the Company is exploring the merger of the Company with a
private operating company as a possible means of developing a new business line as well as considering other common
strategic alternatives to for a company facing business and financial challenges and uncertainties such as ours. Management
is closely monitoring its operations, liquidity, and capital resources and is actively working to minimize the current and future impact
of this unprecedented situation.
Director and Chief Executive Officer, Stewart
Wallach, has funded working capital since 2022 as the Company navigates these challenges. Total working capital note proceeds received
as of the date of this filing are $592,500. The note payable accrues simple interest at a rate of 5 percent per annum, matures
January 15, 2024, with the ability for the Company to request a 90-day extension.
Our Growth Strategy
The Company’s traditional looking forward
strategy requires continued expansion of its product development and engineering, manufacturing base marketing and distribution of a broadened
portfolio of consumer electronic products. Subject to available working capital, the Company’s strategic plan is to pursue new revenue
opportunities through the introduction and expansion of its “Connected Surfaces” portfolio into alternate distribution channels
that the Company has not previously focused on. In the event of new revenue opportunities, the Company’s approach is typically to
leverage its existing valuable customer base to achieve organic growth initiatives within a new category with sufficient market acceptance.
These efforts will depend on having adequate working capital from funding and cash flow from product sales. We may be unable to achieve
sufficient working capital when and, in the amounts, required to meet operational needs and overhead or pursue or establish new product
lines.
CAPI’s
past success has been in its ability to identify emerging product categories where CAPI’s management experience can be fully leveraged.
We demonstrated this when the Company entered the LED lighting category. Our branding and product strategies delivered the Company to
a well-respected market position. The Company’s low-cost OEM manufacturing and operations have typically, in the past, provided
an advantage in delivering great products affordably.
With respect to the Connected Surfaces portfolio,
our expectation is was that the new product portfolio would appeal to a much larger audience than our traditional LED
lighting product line. The new Connected Surfaces portfolio is designed to tap into consumers ever-expanding connected lifestyles
prevalent today. The products are designed to have both touch screen and voice interfacing, internet access and an operating system capable
of running downloadable applications. Connected Surfaces products will enable users the same level of connectivity as smartphones in a
more relaxed manner that does not require being tethered to these devices.
As a consumer product company, the Company competes
in emerging, highly competitive consumer market channels that can be affected by volatility from a number of general business and economic
factors such as, consumer confidence, employment levels, credit availability and commodity costs. Demand for the Company’s products
is highly dependent on economic drivers such as consumer spending and discretionary income as well as providing a product line that is
in demand when offered to consumers. The Company faces competition from numerous competitors in the consumer product industry, foreign
and domestic, and some of those competitors have substantially greater market share, brand recognition, distribution and financial and
technical resources than the Company. The Company’s strategy has been to develop well designed and made products that appeal to
a niche market. The Company also relies on the production and engineering resources and technical expertise of its contract manufacturers
to compensate for a lack of those resources internally.
Due to working capital constraints, the Company
is not investing any significant funds in e-commerce marketing and promotion efforts and is re-evaluating the potential of e-commerce
efforts to generate significant revenues. The Company is intending to focus on direct sales to the Big Box retailer space with the Connected
Surfaces product lines.
Organic
Growth Strategy
Subject to
adequate funding and favorable cash flow from Connected Surfaces products, which has not been achieved, the Company is exploring
various potential initiatives to execute its traditional organic growth strategy, which is designed to enhance its market presence, expand
its customer base and maintain its recognition as an industry leader in new product development, and also alternative business lines
and new product lines. Key elements of our traditional organic growth strategy include:
Connected Surfaces. While consistently
launching successful lighting programs in years prior to 2022, the Company determined that it needed to develop a new product line with
greater profit margin potential than LED Lighting and as a replacement revenue generating source. The Company refocused its development
and marketing initiatives and is focused on developing the Connected Surfaces products as its primary business line to replace the LED
lighting business, which is no longer being actively promoted by the Company. The failure of the LED lighting product line was due to
gross margin reductions as a result of increased tariffs and declining consumer interest. The Company’s existing product roadmap
outlines a plan for an additional product launch in Q1 of 2024, branded the “Connected Chef”, a kitchen appliance item, which
is the world’s first purpose-built tablet integrated into a multi-purpose cutting board and designed to safely deliver and access
content on mobile and web based platforms a kitchen utility item. The Company believes this program could leverage existing relationships
with its current retail partners and collectively contribute organic growth for the Company. The ability of the Company to promote any
of its Connected Surface products and any new, related “connected” consumer products will depend on securing adequate, affordable
and timely funding from lenders and investors. As of the date of the filing of this report, the Company has not secured that funding.
Chief Executive Officer and Director Stewart Wallach has been providing interim financing of basic operations while the Company pursues
other financing options for new product development and marketing.
We are
also considering other industries in which our ability to develop connected products may have the potential for market penetration and
a significant revenue source. None of these alternative markets have produced any orders during 2023.
Perceived or Essential Strengths
Capstone believes that the following competitive
strengths has traditionally served to support its business strategies:
In North America, the Company has been recognized
for more than a decade as an innovator and highly efficient, low-cost manufacturer in several product niches. Capstone believes that its
insight into the needs of retail programming and its proven execution track record with noted retailers globally positions it well for
future growth.
The Company’s chief executive officer
has over three decades and has successfully built and managed other consumer product companies.
In the past, the operating management’s
experience in hardline product manufacturing has prepared the Company for successful entries into various consumer product markets, especially
its experience in using foreign OEMs to provide capabilities not possessed internally by our company.
Product Quality: With prior product lines,
the Company has achieved high quality in product’s design and utility through a combination of sourcing quality components, stringent
manufacturing quality control and conducting rigorous third-party testing., To deliver cost-competitive products without
compromising quality standards, we leveraged purchasing volume and capitalize on strategic vendor relationships. If the Company can obtain
the necessary funding to launch the Connected Chef product line, the Company believes that its traditional operating strengths will continue
to benefit a new product line.
Perceived Weaknesses: The Company’s
lack of sufficient revenue generating operations and lack of sufficient working capital funding has prevented the Company from pursuing
the full development and marketing of a new product line.
When the Company had a product line generating
sufficient revenues and adequate working capital, the Company did not possess the business, marketing, technical and financial resources
of larger or mid-sized competitors or the brand recognition, distribution channels or domestic and international markets of some of the
larger competitors. The Company will face that same disadvantage with any new product line or new business line. The declining financial
performance of the Company due to discontinuation of the LED lighting product line and failure of the Connected Surface Smart Mirrors
to replace the LED lighting product line as a viable revenue source has placed the Company in a seriously weakened financial position,
which in turn increases the need for working capital funding from investors or lenders. The Company lacks a credit line for long term
general working capital or growth. The Company lacks the hard assets for affordable, sufficient debt financing and the low market price
of its Common Stock makes equity funding difficult in terms of finding suitable investors who will provide adequate, affordable, timely
working capital funding.
In the past and with any new product line or
new business line, the Company products will face the risk of new technologies or functionalities shifting consumer demand away from the
products produced by the Company. The Company may lack the financial resources or ability to license or acquire new technologies or functionalities
in demand by consumers, which failure may undermine the commercial viability of Company’s product line.
The product launch of the Smart Mirrors did
not meet projected revenue goals for 2023. The Company’s investment in e-commerce marketing did not produce desired sales or market
penetration for Connected Surfaces Smart Mirror. These factors coupled with a lack of bulk orders from Big Box retailers left the Company
without a viable product line and a revenue generating source sufficient to sustain the Company.
Any plan to expand the Company’s product
portfolio through Connected Surfaces involves the inherent risk of increased operating and marketing costs without a corresponding increase
in operational revenues and profits. Expense categories including molds, prototyping, engineering, advertising, public relations, tradeshows
and social media platforms will continue to be incurred for a period before revenues occur.
Even with revenue sources sufficient
to sustain Company operations and support a new product line, the Company lacks the large internal research and development capability
of its larger competitors. Even with sufficient working capital, Capstone operates with a small number of employees whose functions are
dedicated to executive management, sales and marketing or administrative support. The limited number of employees may hinder or delay
the ability of the Company to identify or respond to consumer preferences or new technology developments in a product line. Hiring may
be required with any growth and qualified personnel may not be readily available. We cannot match the compensation packages to prospective
employees that many larger competitors may offer, and we lack the funding and other resources to change our operational model and its
reliance on contractors for many functions and capabilities, including development, production, shipping, warehousing and distribution
of products. The weakened financial condition of the Company further undermines the ability of the Company to add essential personnel
for any effort to re-establish a viable product line or new business line.
As a smaller reporting company, and
with any new product line, we were and will be more vulnerable to events like COVID-19 pandemic, production and shipping delays, travel
and operational disruptions and restrictions and an accelerated shift to e-commerce from reliance on brick-and-mortar retail sales. We
lack the staff, money, internal capabilities and resources and operational experience to significantly or timely respond to significant
challenges and adverse changes in business and financial requirements.
The Company relies on OEM’s located in
Thailand and China, which have been periodically impacted in the past by the COVID-19 pandemic in meeting development, production and
shipping deadlines. The emergence of new variants of COVID 19 virus could adversely affect these regions in the future in terms of shipping
products. Any tariff or trade disputes, or legal restrictions on exporting products, or exchange rates could also adversely impact these
regions as suppliers of products.
CAPI’s international purchases can become
more expensive if the U.S. Dollar weakens against the foreign currencies. Should the increased U.S. tariffs imposed on Chinese manufactured
goods remain it may increase the cost of electronic components used in our products.
While we have established new production capacity
in Thailand, there is no final resolution of the U.S. / China trade dispute from which specific components are sourced. Developing a new,
efficient OEM relationship in a new country takes time and effort to reach acceptable production efficiencies. We have only a short operational
experience with Thai OEMs and cannot predict long term effectiveness of the relationship. Without working capital funding, we will be
unable to fully exploit foreign OEM capabilities or resolve the need for alternative foreign sources of critical components for Connected
Surface products.
Like many companies, the Company conducts periodic
strategic reviews where the feasibility of significant corporate transactions are considered, including mergers, asset purchases or sales
and diversification or change in business lines. The financial condition of the Company has prompted an enhance consideration and search
for a significant corporate transaction, including, without limitation, a possible merger and acquisition transaction or reorganization
to sustain operations or to acquire a new business line that can support company operations. Like many companies, the Company conducts
periodic strategic reviews where the feasibility of significant corporate transactions are considered, including mergers, asset purchases
or sales and diversification or change in business lines. The Company lacks the financial resources of larger companies to withstand adverse,
significant and sustained changes in business and financial condition. This vulnerability necessitates an ongoing consideration of alternatives
to current operations. Due to the decline in financial performance of the Company since 2021, and the Company being in transition from
a declining product line and not yet establishing a profitable product line, as well as the Company having its shares of Common Stock
quoted on The OTC Markets Group, Inc. QB Venture Market and being a “penny stock”, the Company may be unable to consummate
a significant corporate transaction that sustains operations or creates a new viable product line or business line.
Products and Customers
The existing product lines available as of the date
of this report are as follows:
Connected Surfaces – Smart Mirrors
|
- |
Wardrobe/Fitness Mirror |
Current product lines under development
as of this report are as follows:
|
- |
Connected Surfaces – Connected Chef, a purpose-built kitchen appliance tablet form factor with an integrated platform for cooking accessories, i.e.: cutting board. |
The plan to expand the Company’s product
portfolio through Connected Surfaces involves the inherent risk of increased operating and marketing costs without a corresponding increase
in operational revenues and profits. Expense categories including molds, prototyping, engineering, advertising, public relations, tradeshows
and social media platforms will continue to be incurred for a period before revenues occur. Promotion of the Connected Surfaces product
line was hampered in 2023 by the lack of adequate, long-term funding and declining revenues from product sales and a lack of bulk orders
from brick-and-mortar retailers and e-commerce resellers for a discretionary purchase item like the Smart Mirrors.
Over the past ten
years, the Company has established product distribution relationships with numerous leading international, national and regional retailers,
including but not limited to: Amazon, Costco Wholesale, Sam’s Club-Walmart, the Container Store and Firefly Buys. These distribution
channels may sell the Company’s products through the internet as well as through retail storefronts and catalogs/mail order. The
Company believes it has developed the scale, manufacturing efficiencies, and design expertise that serves as the foundation for aggressive
pursuit of niche product opportunities in our largest consumer domestic and international markets. The Company may have to pursue a different
market segment if it cannot secure adequate orders from these traditional distribution channels. With the growth of e-commerce, the Company
lacks an effective e-commerce capability. Reliance on sales to brick-and-mortar retailers may not produce sufficient orders to allow
the Company to become profitable or sustain operations, especially if the Company’s product line is deemed by retailers to be not
appealing or in demand with consumers. The Company has a very limited product line and lacks different product lines to offer in lieu
of unsuccessful, existing product lines to retailers.
The Company’s
products are subject to general economic conditions that impact discretionary consumer spending on non-essential items. Such continued
progress depends on a number of assumptions and factors, including ones mentioned in “Risk Factors” below. Critical to growth
are economic conditions in the markets that foster greater consumer spending as well as success in the Company’s initiatives to
distinguish its brands from competitors by design, quality, and scope of functions and new technology or features. The Company’s
ability to fund the pursuit of our goals remains a constant, significant factor.
Our strategic plan
is to service the needs of a wide range of consumers by providing products to satisfy their different interests, preferences, and budgets.
The Company believes in its strategy to offer consumers with innovative connected products and quickly introduce additional products
to continue to allow Capstone to further penetrate this developing market.
Tariffs. The
previous U.S. administration implemented certain tariffs that directly affected the Company’s competitiveness. While all companies
in certain industries are affected equally, the appeal for these products to consumers was negatively impacted when retail prices increased
due to higher duty rates. The Company has seen promotional schedules cut back and retailers have requested pricing adjustments that
would not be known to them in advance to products being shipped. CAPI’s business model insulates the Company from paying duties
as its retail partners are the importers of record. The obvious unknown is the final impact of tariffs to the landed costs. Accordingly,
retailers have demonstrated caution in their promotional planning schedules and will continue to do so until the administration has clarified
its position enabling importers to calculate estimated landed costs.
Tariffs
and trade restrictions imposed by the previous U.S. administration provoked trade and tariff retaliation by other countries. A “trade
dispute of this nature or other governmental action related to tariffs or international trade agreements or policies has the potential
to adversely impact demand for our products, our costs, customers, suppliers and/or the U.S. economy or certain sectors thereof and,
thus, to adversely impact our businesses. As of the date of this Form 10-Q Report, the new U.S. administration is currently reviewing
its future position on this issue and there has not been a resolution of the Chinese American trade dispute.
Sales and
Marketing
We use direct
sales by our Chief Executive Officer and sales agents to sell our products, which effort includes direct sales to home-goods chain retailers.
Company’s e-commerce initiatives have not provided significant sales during 2023.
Our sales within
the U.S. are primarily made by our in-house sales team and our independent sales agencies. Our independent sales agencies are paid a
commission based upon sales made in their respective territories. Our sales agencies are recruited, trained and monitored by us directly.
We will utilize an agency as needed to help us provide service to our retail customers as required. The sales agency agreements are generally
one (1) year agreements, which automatically renew on an annual basis, unless terminated by either party on 30 days’ prior notice.
Our international sales to divisions of U.S. based retailers are made by our in-house sales team.
In the nine months ended September 30, 2023, Company
had one customer who comprised approximately 78% of net revenue. In the nine months ended September 30, 2022, the Company had two customers
who comprised 63% and 14% of net revenue.
We have utilized
social media platforms and online advertising campaigns to further grow the Company’s online presence. In addition to Facebook,
Instagram, Pinterest and LinkedIn, CAPI has launched a You Tube channel to host Smart Mirror videos and established a Twitter account.
Our Social Media marketing has not resulted in any significant sales of products. We have not and may not be able to effectively compete
in e-commerce and Social Media marketing and sales. As such, in 2023 we are returning to marketing to the brick and mortar and Big Box
retailers. The Company has a Social Media presence on the following Social Media platforms:
FACEBOOK1:
https://www.facebook.com/capstoneindustries and https://www.facebook.com/capstoneconnected
INSTAGRAM2:
https://www.instagram.com/capstoneconnected
PINTEREST3:
https://www.pinterest.com/capstoneconnected/
LINKEDIN4:
https://www.linkedin.com/company/6251882
TWITTER5 https://twitter.com/CAPC_Capstone
YOUTUBE6 https://www.youtube.com/channel/UCMX5W8PV0Q59qoAdMxKcAig
1 Facebook is a
registered trademark of Facebook, Inc.
2 Instagram is a
registered trademark of Instagram.
3 Pinterest is a
registered trademark of Pinterest.
4 LinkedIn is a
registered trademark of LinkedIn Corporation.
5 Twitter is a registered
trademark of Twitter Corporation.
6YouTube
is a registered trademark of YouTube Corporation.
Competitive Conditions
In terms of the consumer product industry, the
Company operates in a highly competitive environment, both in the United States and internationally, in the former LED lighting product
segment and in the new Connected Surfaces internet of things product segments. The Company’s consumer products compete with products
made by large multinationals with global operations as well as numerous other smaller, specialized national or regional competitors who
generally focus on narrower markets, products, or particular categories.
Other competitive factors include rapid technological
changes, product availability, credit availability, speed of delivery, ability to tailor solutions to customer needs, quality and depth
of product lines and training. Smart Mirrors and other Connected Surface products are an emerging industry. The Company’s product
line is innovative and does not require licensing of technologies, as the Connected Surfaces program is developed with open source resources.
The Company may be unable to develop or license emerging new technologies that are dominant and demanded by consumers, retailers, distributors
and resellers. Consumer tastes and preferences change and timing the product line with consumer demand is important in establishing a
market for the product line.
Research,
Product Development, and Manufacturing Activities
The
Company’s research and development operations based in Florida and Thailand design and engineer many of the Company’s products,
with collaboration from its third-party manufacturing partners, software developers and CAPI U.S. engineering advisers. The Company outsources
the manufacture and assembly of our products to a select group of OEM manufacturers overseas. Our research and development focus includes
efforts to:
|
● |
Establish
CAPI Connected Surfaces portfolio as an innovator in the smart home segment. |
|
● |
Develop product with increasing technology and functionality
with enhanced quality and performance, and at a very competitive cost; and |
|
● |
Solidify
new manufacturing relationships with contract manufacturers in Thailand. |
The Company
establishes strict engineering specifications and product testing protocols with the Company’s contract manufacturers and ensure
that their factories adhere to all Regional Labor and Social Compliance Laws. These contract manufacturers purchase components that we
specify and provide the necessary facilities and labor to manufacture our products. We leverage the strength of the contract manufacturers
and allocate the manufacturing of specific products to the contract manufacturer best suited to the task. Quality control and product
testing is conducted at the contract manufacturers facility and at their 3rd party testing laboratories overseas.
CAPI uses its
proprietary manufacturing expertise by maintaining control over all outsourced production and critical production molds. To ensure the
quality and consistency of the Company’s products manufactured overseas, CAPI uses globally recognized certified testing laboratories
such as United Laboratories (UL) or Intertek (ETL) to ensure all products are designed and tested to adhere to each country’s individual
regulatory standards. The Company also hires quality control inspectors who examine and test products to CAPI’s specification(s)
before shipments are released.
To successfully implement CAPI’s business
strategy, the Company’s ongoing challenge is to continually improve its current products and develop new product segments with innovative
imbedded technologies to meet consumer’s growing expectations. The Connected Surfaces product development is our current effort
to achieve those expectations. The continuation of Company’s declining business and financial performance may significantly hinder
or undermine efforts to establish a profitable Connected Surface product line capable of sustaining operations. Establishing the Connected
Surfaces product line as a viable revenue source is essential to sustaining the Company as a consumer product company. The Company will
need adequate funding to sustain that business line and operations.
Investments in technical and product development
are expensed when incurred and are included in the operating expenses.
Raw Materials
The principal
raw materials currently used by CAPI are sourced in Thailand and China, as the Company orders product exclusively through contract manufacturers
in the region. These contract manufacturers purchase components based on the Company’s specifications and provide the necessary
facilities and labor to manufacture the Company’s products. CAPI allocates the production of specific products to the contract
manufacturer the Company believes is more experienced to produce the specific product and whose facility is located in the country that
most benefits from the U.S. Tariff regulations. To ensure the consistent quality of CAPI’s products, quality control procedures
have been incorporated at each stage of the manufacturing process, ranging from the inspection of raw materials through production and
delivery to the customer. These procedures are additional to the manufacturers internal quality control procedures and performed by Quality
Assurance personnel.
● |
Raw Materials
– Components and supplies are subject to sample inspections upon arrival at the contract manufacturer, to ensure the correct
specified components are being used in production. |
● |
Work in Process –
Our quality control inspectors conduct quality control tests at different points during the product stages of our manufacturing process
to ensure that quality integrity is maintained. |
● |
Finished Goods –
Our inspectors perform tests on finished and packaged products to assess product safety, integrity and package compliance. |
Raw materials
used in manufacturing include plastic resin, copper, led bulbs, batteries, and corrugated paper. Prices of materials have remained competitive
in the last year. CAPC believes that adequate supplies of raw materials required for its operations are available at the present time.
CAPC cannot predict the future availability or prices of such materials. These raw materials are generally available from a number of
different sources, and the prices of those raw materials are susceptible to currency fluctuations and price fluctuations due to transportation,
government regulations, price controls, economic climate, or other unforeseen circumstances. In the past, CAPC has not experienced
any significant interruption in availability of raw materials. We believe we have extensive experience in manufacturing and have taken
positions to assure supply and to protect margins on anticipated sales volume.
Section 1502
of Title XV of the Dodd-Frank Wall Street Reform and Consumer Protection Act requires SEC-reporting companies to disclose
annually whether any conflict minerals are necessary to the functionality or production of a product. Based on our inquiries to our manufacturers,
we do not believe as of the date of such inquiries that any conflict minerals are used in making our products.
Distribution and Fulfillment
Since January 2015,
the Company has outsourced its U.S. domestic warehousing and distribution needs to a third-party warehousing facility situated in Anaheim,
California. The warehouse operator provides full inventory storage, packaging and logistics services including direct to store and direct
to consumer shipping capabilities that electronically interface to our existing operations software. The warehouse operator provides
full ERP (Enterprise Resource Planning), Inventory Control and Warehouse Management Systems. These fulfillment services can be expanded
to the east coast in Charleston, South Carolina, if the Company needed to establish an east coast distribution point. This relationship,
if required, will allow us to fully expand our U.S. distribution capabilities and services. For the e-commerce and direct to consumer
marketplace, the Company has developed a new website with full shopping cart capabilities. The Company has negotiated contracts for secured
credit card processing capability, state sales tax compliance services and order fulfillment and logistics services, at a very competitive
rate. The Company will also warehouse and supply its Smart Mirror program through Amazon fulfilment.
Seasonality
In general, sales
for household products and electronics are seasonally influenced. Certain gift products cause consumers to increase purchases during
key holiday winter season of the fourth quarter, which requires increases in retailer inventories during the third quarter. However,
we do not have sufficient operational experience with Connected Surfaces to predict the seasonality of Connected Surfaces.
Intellectual Property
CAPC owns a number of patents and trademarks
as denoted below:
Patent / Trademark Serial Number |
Patent / Trademark Name |
Status / Issue Date |
Patent / Trademark Expiration Date |
Country |
Description |
97365117 |
Connected Chef |
Pending |
N/A |
USA |
Trademark on name |
90758255 |
Capstone Connected |
Pending |
N/A |
USA |
Trademark on name and logo |
90286667 |
Thin Cast |
Pending |
N/A |
USA |
Trademark on name and logo |
10,203,262 |
Apparatus and method for switch state detection and controlling electrical power |
03/12/2019 |
03/12/2039 |
USA |
apparatus and method for switch state detection and controlling electrical power |
D779,109 S |
Lamp simulating a UFO |
02/14/2017 |
02/14/2032 |
USA |
Design patent – lamp simulating UFO |
While the Company
may license third party technologies for its products, or may rely on other companies, especially OEMs, for design, engineering and testing,
the Company believes that its oversight of design and function of its products and its marketing capabilities are significant factors
in the ability of the Company to sell its products.
Value of Patents
The actual
protection afforded by a patent, which can vary from country to country, depends upon the type of patent, the scope of its coverage and
the availability of legal remedies in the country. Issued patents or patents based on pending patent applications or any future patent
applications may not exclude competitors or may not provide a competitive advantage to us. In addition, patents issued or licensed to
us may not be held valid if subsequently challenged and others may claim rights in or ownership of such patents. The validity and breadth
of claims in technology patents involve complex legal and factual questions and, therefore, the extent of their enforceability and protection
is highly uncertain.
Reverse engineering,
unauthorized copying or other misappropriation of our technologies could enable third parties to benefit from our technologies without
paying us. We cannot assure shareholders that our competitors have not developed or will not develop similar products, will not duplicate
our products, or will not design around any patents issued to or licensed by us. We will assess any loss of these rights and determine
whether to litigate to protect our intellectual property rights on a case by case basis.
We rely on
trademark, trade secret, patent, and copyright laws to protect our intellectual property rights. We cannot be sure that these intellectual
property rights will be effectively utilized or, if necessary, successfully asserted. There is a risk that we will not be able to obtain
and perfect our own intellectual property rights, or, where appropriate, license intellectual property rights from others to support
new product introductions. There can be no assurance that we can acquire licenses under patents belonging to others
for technology potentially useful or necessary to us and there can be no assurance that such licenses will be available to us, if at
all, on terms acceptable to us. Moreover, there can be no assurance that any patent issued to or licensed by us will not be infringed
or circumvented by others or will not be successfully challenged by others in lawsuits. We do not have a reserve for litigation costs
associated with intellectual property matters. The cost of litigating intellectual property rights claims may be beyond our financial
ability to fund.
As is customary
in the retail industry, many of our customer agreements require us to indemnify our customers for third-party intellectual property infringement
claims. Such claims could harm our relationships with customers and might deter future customers from doing business with us. With respect
to any intellectual property rights claims against us or our customers, we may be required to cease manufacture of the infringing product,
pay damages and expend significant Company resources to defend against the claim and or seek a license.
Information Technology
The efficient
operation of our business is dependent on our information technology systems. We rely on those systems to manage our daily operations,
communicate with our customers and maintain our financial and accounting records. In the normal course of business, we receive information
regarding customers, associates, and vendors. Since we do not collect significant amounts of valuable personal data or sensitive business
data from others, our internal computer systems are under a light to moderate level of risk from hackers or other individuals with malicious
intent to gain unauthorized access to our computer systems. Cyberattacks are growing in number and sophistication and are an ongoing
threat to business computer systems, which are used to operate the business on a day to day basis. Our computer systems could be vulnerable
to security breaches, computer viruses, or other events. The failure of our information technology systems, our inability to successfully
maintain our information or any compromise of the integrity or security of the data we generate from our systems or an event resulting
in the unauthorized disclosure of confidential information or degradation of services provided by critical business systems, whether
by us directly or our third-party service providers, could adversely affect our business operations, sales, reputation with current and
potential customers, associates or vendors, results of operations, product development and make us unable or limit our ability to respond
to customers’ demands.
We have incorporated
into our data network various on and off-site data backup processes which should allow us to mitigate any data loss events, however our
information technology systems are vulnerable to damage or interruption from:
● |
hurricanes, fire, flood
and other natural disasters |
● |
power outage |
● |
internet, computer system,
telecommunications or data network failure Hacking as well as malware, computer viruses, ransomware and similar malicious software
code |
Environmental
Regulations
We believe that the
Company is in compliance with environmental protection regulations and will not have a material impact on our financial position and
results of operations.
Critical Accounting Policies
We believe
that there have been no significant changes to our critical accounting policies during the nine months ended September 30, 2023, as compared
to those we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our
2022 Annual Report.
CONSOLIDATED OVERVIEW
OF RESULTS OF OPERATIONS
Results of operations.
Net Revenues
Revenue is
derived from sales of our Connected Surfaces Smart Mirrors. Previous to 2023, the Company derived revenue from consumer home LED lighting
for both indoor and outdoor applications while the Smart Mirrors were sold directly to consumers via e-commerce efforts. We recognize
revenue upon shipment of the order to the customer when all performance obligations have been completed and title has transferred to
the customer and in accordance with the respective sale’s contractual arrangements. Each contract on acceptance will have a fixed
unit price. Our 2023 sales are in the U.S. market which represented 100% of revenues and we expect to the U.S Market to continue to be
the major source of revenue for the Company. Net revenue also includes the cost of instant rebate coupons, promotional coupons, and product
support allowances provided to retailers to promote certain products. All of our revenue is denominated in U.S. dollars.
Cost of Goods Sold
Our cost of goods sold consists primarily
of purchased products from contract manufacturers and when applicable associated duties and inbound freight. In addition, our cost of
goods sold also includes reserves for potential warranty claims, freight allowances and reserves for inventory. We maintained Smart Mirror
inventory on hand for direct to consumer shipment to fulfill sales orders.
Gross
Profit
Our gross
profit has and will continue to be affected by a variety of factors, including average sales price for our products, product mix, promotional
allowances, our ability to reduce product costs and fluctuations in the cost of our purchased components.
Operating
Expenses
Operating expenses
include sales and marketing expenses, consisting of sales representative’s commissions, advertising and trade show expense and
costs related to employee’s compensation. In addition, operating expenses include charges relating to product development, office
and warehousing, accounting, legal, insurance and stock-based compensation.
CONSOLIDATED
RESULTS OF OPERATIONS AND OUTLOOK
Three Months Ended September 30, 2023, Compared to Three Months Ended September 30, 2022 |
|
| |
| |
|
| |
September 30, 2023 | |
September 30, 2022 |
| |
Dollars | |
% of Revenue | |
Dollars | |
% of Revenue |
Revenues, net | |
$ | 63,771 | | |
| 100 | % | |
$ | 35,876 | | |
| 100 | % |
Cost of sales | |
| (163,194 | ) | |
| (256 | )% | |
| (27,440 | ) | |
| (76 | )% |
Gross Profit | |
| (99,4237 | ) | |
| (156 | )% | |
| 8,436 | | |
| 24 | % |
Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 9,733 | | |
| 15 | % | |
| 84,171 | | |
| 235 | % |
Compensation | |
| 115,662 | | |
| 181 | % | |
| 210,730 | | |
| 587 | % |
Professional fees | |
| 93,085 | | |
| 146 | % | |
| 90,761 | | |
| 253 | % |
Product development | |
| 25,115 | | |
| 39 | % | |
| 29,500 | | |
| 82 | % |
Other general and administrative | |
| 52,397 | | |
| 82 | % | |
| 115,477 | | |
| 322 | % |
Total Operating Expenses | |
| 295,992 | | |
| 464 | % | |
| 530,639 | | |
| 1479 | % |
Operating Loss | |
| (395,415 | ) | |
| (620 | )% | |
| (522,203 | ) | |
| (1456 | )% |
Other Income (Expense): | |
| | | |
| | | |
| | | |
| | |
Other income | |
| — | | |
| — | % | |
| 161,848 | | |
| 451 | % |
Other expense | |
| (28,183 | ) | |
| (44 | )% | |
| (20,418 | ) | |
| (57 | )% |
Total Other Income (Expense) | |
| (28,183 | ) | |
| (44 | )% | |
| 141,430 | | |
| 394 | % |
Loss Before Tax Benefit | |
| (423,598 | ) | |
| (664 | )% | |
| (380,773 | ) | |
| (1061 | )% |
Income Tax (Benefit) Expense | |
| — | | |
| — | % | |
| (800 | ) | |
| (2 | )% |
Net Loss | |
$ | (423,598 | ) | |
| (664 | )% | |
$ | (379,973 | ) | |
| (1059 | )% |
Nine Months Ended September 30, 2023, Compared to Nine Months Ended September 30, 2022 |
|
| |
September 30, 2023 | |
September 30, 2022 |
| |
Dollars | |
% of Revenue | |
Dollars | |
% of Revenue |
Revenues, net | |
$ | 95,968 | | |
| 100 | % | |
$ | 318,762 | | |
| 100 | % |
Cost of sales | |
| (199,287 | ) | |
| (203 | )% | |
| (225,571 | ) | |
| (71 | )% |
Gross Profit | |
| (103,319 | ) | |
| (108 | )% | |
| 93,191 | | |
| 29 | % |
Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 66,144 | | |
| 69 | % | |
| 278,323 | | |
| 87 | % |
Compensation | |
| 376,658 | | |
| 392 | % | |
| 626,199 | | |
| 196 | % |
Professional fees | |
| 321,175 | | |
| 335 | % | |
| 353,088 | | |
| 111 | % |
Product development | |
| 76,454 | | |
| 80 | % | |
| 125,768 | | |
| 39 | % |
Other general and administrative | |
| 260,598 | | |
| 272 | % | |
| 374,039 | | |
| 117 | % |
Total Operating Expenses | |
| 1,101,029 | | |
| 1147 | % | |
| 1,757,417 | | |
| 551 | % |
Operating Loss | |
| (1,204,348 | ) | |
| (1255 | )% | |
| (1,664,226 | ) | |
| (522 | )% |
Other Income (Expense): | |
| | | |
| | | |
| | | |
| | |
Other income | |
| 63,972 | | |
| 67 | % | |
| 313,848 | | |
| 98 | % |
Other expense | |
| (74,199 | ) | |
| (77 | )% | |
| (48,516 | ) | |
| (15 | )% |
Total Other Income (Expense) | |
| (10,227 | ) | |
| (11 | )% | |
| 265,332 | | |
| 83 | % |
Loss Before Tax Benefit | |
| (1,214,575 | ) | |
| (1266 | )% | |
| (1,398,894 | ) | |
| (439 | )% |
Income Tax (Benefit) Expense | |
| 800 | | |
| 1 | % | |
| 53,718 | | |
| 17 | % |
Net Loss | |
$ | (1,215,375 | ) | |
| (1266 | )% | |
$ | (1,452,612 | ) | |
| (456 | )% |
Net Revenues
Our business operations and financial performance
for the nine months ended September 30, 2023, reflected slow e-commerce sales for the Smart Mirror. Executive management are actively
pursuing by direct sales brick and mortar retailers for placement in large, home goods stores. Executive management redesigned the packaging
for in-store placement, versus warehouse storage for online retailers, for a more eye catching and informative package design.
Net revenues
for the three months ended September 30, 2023, were approximately $64,000, an increase of $28,000 or 78% from approximately $36,000 in
the same period 2022. The increase is due to a second purchase order placed during September 2023 from a large brick-and-mortar retailer
who is continuing to test the Smart Mirror in their customer base.
Net revenues
for the nine months ended September 30, 2023, were approximately $96,000, a decrease of $223,000 or 70% from approximately $319,000 in
the same period 2022. The decrease is due to a switch in product lines from the deteriorating LED lighting market to the Smart Mirror
in 2022, whereas there were no LED lighting sales during the nine months ended September 30, 2023.
The following tables disaggregates
revenue by geographic area:
|
|
For the Three
Months Ended September 30, |
|
For the Three
Months Ended September 30, |
|
|
2023 |
|
2022 |
|
|
Revenues |
|
%
of Total Revenue |
|
Revenues |
|
%
of Total Revenue |
Lighting
Products- US |
|
$ |
— |
|
|
|
— |
% |
|
$ |
26,421 |
|
|
|
74 |
% |
Lighting
Products- International |
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
Smart
Mirror Products- U.S. |
|
|
63,771 |
|
|
|
100 |
% |
|
|
9,455 |
|
|
|
26 |
% |
Total
Revenue |
|
$ |
63,771 |
|
|
|
100 |
% |
|
$ |
35,876 |
|
|
|
100 |
% |
| |
For
the Nine Months Ended September 30, | |
For
the Nine Months Ended September 30, |
| |
2023 | |
2022 |
| |
Revenues | |
%
of Total Revenue | |
Revenues | |
%
of Total Revenue |
Lighting
Products- US | |
$ | — | | |
| — | % | |
$ | 228,680 | | |
| 72 | % |
Lighting
Products- International | |
| — | | |
| — | % | |
| 44,640 | | |
| 14 | % |
Smart
Mirror Products- U.S. | |
| 95,968 | | |
| 100 | % | |
| 45,442 | | |
| 14 | % |
Total
Revenue | |
$ | 95,968 | | |
| 100 | % | |
$ | 318,762 | | |
| 100 | % |
Gross Profit and Cost of Sales
Gross profit for the three months ended September
30, 2023, and 2022, was ($99,000) and $8,000, respectively, a decrease of $107,000 from the previous year. Gross Profit as a percent of
revenue was (156%) in the third quarter 2023 as compared to 24% in the same quarter 2022. The decline in gross margin for the three months
ended September 30, 2023 is due to an inventory write down of approximately $60,000 to reduce the carrying amount of inventory on hand
to the most recent selling price of the Smart Mirrors during the third quarter of 2023, which resulted in an increase in net cost of goods
sold.
Gross profit for the nine months ended September
30, 2023, and 2022, was ($103,000) and $93,000, respectively, a decrease of $196,000 from the previous year. Gross Profit as a percent
of revenue was (108%) for the nine months ended September 2023 as compared to 29% in the same period for 2022. Decrease in gross profit
is due to the Smart Mirrors selling at a sales price lower than the cost of inventory. An inventory valuation adjustment was recorded
as of September 30, 2023 to reflect the proper carrying value of the Smart Mirrors at lower than cost or net realizable value.
Operating Expenses and Other Income
(Expenses)
The Company made concerted efforts to
reduce operating expenses in 2023 in accordance with the low Smart Mirror e-commerce sales, as denoted further. 2022’s poor performance
of e-commerce sales for the Smart Mirror proved to Executive Management that e-commerce was not the ideal market for the Smart Mirror
product. Focus of sales and marketing efforts are now re-directed to placement in brick-and-mortar retail stores with the expectation
of an enhanced consumer experience in person with the Smart Mirror and newly re-designed retail packaging.
Sales and
Marketing Expenses
For the three
months ended September 30, 2023, and 2022, sales and marketing expenses were approximately $10,000 and $84,000, respectively, a decrease
of $74,000 or 88%. For the nine months ended September 30, 2023, and 2022, sales and marketing expenses were approximately $66,000 and
$278,000, respectively, a decrease of $212,000 or 76%. The Company made concerted efforts to reduce operating expenses in accordance
with the low Smart Mirror e-commerce sales. The Consumer Electronics Show expense was $100,000 in January 2022 as compared to $0 in 2023.
The Social Media expense was $3,000 in 2023 as compared to $106,000 in 2022.
Compensation Expenses
For the three
months ended September 30, 2023, and 2022, compensation expenses were approximately $116,000 and $210,000 respectively, a decrease of
$95,000 or 45%. For the nine months ended September 30, 2023, and 2022, compensation expenses were approximately $377,000 and $626,000
respectively, a decrease of $250,000 or 40%. The Company’s CFO retired November 2022 and the Company hired a consultant as an Interim
CFO, classified as professional fees, which has reduced compensation expenses. In addition, the Company has reduced workforce to essential
employees as it repositions the brand and Connected Surfaces product line for a brick-and-mortar launch.
Professional
Fees
For the three months
ended September 30, 2023, and 2022, professional fees were approximately $93,000 and $91,000 respectively, a decrease of $2,000 or 3%.
For the nine months ended September 30, 2023, and 2022, professional fees were approximately $321,000 and $353,000 respectively, a decrease
of $32,000 or 9%.
Product Development Expenses
For the three
months ended September 30, 2023, product development expenses were approximately $25,000 as compared to $30,000 in 2022, a reduction
of $4,000 or 15%. For the nine months ended September 30, 2023, product development expenses were approximately $76,000 as compared to
$125,000 in 2022, a reduction of $49,000 or 39%. During the first quarter 2022, fees were incurred for patent and trademarks related
to the Connected Surfaces which were not incurred first quarter 2023. In addition, the nine months ended September 2022 included $30,000
in expenses for prototypes for the Smart Mirror which were not incurred during 2023. An offset to these reductions was a $30,000 increase
in development costs for the Connected Chef for the nine months ended September 30, 2023.
Other
General and Administrative Expenses
For the three
months ended September 30, 2023, other general and administrative expenses were approximately $52,000 as compared to $115,000 in 2022
for a reduction of $63,000 or 55%. For the nine months ended September 30, 2023, other general and administrative expenses were approximately
$261,000 as compared to $374,000 in 2022, a reduction of $113,000 or 30%. Travel costs were reduced in 2023 as part of the reduction
in nonessential expenses. First quarter 2022 included an expense for a LED patent infringement legal settlement of $22,000 that was not
incurred 2023. The Company’s fixed assets, made up of computers, furniture and fixtures, were fully depreciated by the end of 2022
and the Company has not incurred any depreciation expense as of the first half of 2023 as the tooling machinery purchased in the second
quarter of 2023 for the Connected Chef has not yet been put into production. In addition, the office lease for the executive offices
ended June 30, 2023 when the Company moved to a virtual office, reducing expenses by $16,000 during the third quarter of 2023.
Total Operating Expenses
For the
three months ended September 30, 2023, and 2022, total operating expenses were approximately $296,000 and $531,000, respectively, a decrease
of approximately $235,000 or 44%. For the nine months ended September 30, 2023, and 2022, total operating expenses were approximately
$1,101,000 and $1,757,000, respectively, a decrease of approximately $656,000 or 37%. See above for drivers of the decrease in 2023 operating
expenses.
Operating
Loss
For the three months ended September 30, 2023
and 2022, the operating loss was approximately $395,000 and $522,000, respectively, a decreased loss of $126,000 or 25%. For the nine
months ended September 30, 2023 and 2022, the operating loss was approximately $1,204,000 and $1,664,000, respectively, a decreased loss
of $459,000 or 28%. The reduction in the Company’s operating losses are a result of reduced workforce, reduced advertising expenditures,
reduced production costs and reduced office lease expenses.
Total Other
Income (Expense), net
For the three
months ended September 30, 2023, and 2022, other income (expense) was ($28,000), net as compared to $141,000 for 2022. For the nine months
ended September 30, 2023, other income (expense) was ($10,000), net as compared to $265,000 for 2022. During 2023, the Company received
$49,000 in employee retention tax credit income under the Cares Act 2020-2021 and $15,000 in premium refunds from their product liability
insurance carrier during the second quarter of 2023. The net other income for the nine months ended September 30, 2022 included $152,000
employee retention tax credit income received under Cares Act 2020-202, an insurance recovery of $80,000 for damaged Smart Mirrors and
vendor credit of $82,000 received from FedEx for damaged Smart Mirrors in the third quarter of 2022. Interest expense, included in total
other income (expense), net, for the nine months ended September 30, 2023 was ($74,000) which is increase of $26,000 from September 30,
2022 interest expense of ($49,000) which is due to the increase in working capital advances made during 2023.
Net Loss
For the three months ended September 30, 2023,
the net loss was approximately $424,000 compared to a net loss of $380,000 in the same period 2022, an increased loss of $44,000 or 11%.
The increase in net loss for the third quarter period is attributable to the insurance recovery of damaged Smart Mirrors and vendor credit
received from FedEx for damaged Smart Mirrors in the third quarter of 2022, which reduced the net loss for 2022. For the nine months ended
September 30, 2023 the net loss was approximately $1,215,000 compared to a net loss of $1,453,000 in the same period 2022, a decreased
loss of $237,000 or 16%. Management credits the reduction in net loss for the nine months ended to its cost reduction efforts for operating
expenses during 2023.
Off-Balance Sheet
Arrangements
The Company
does not have material off-balance sheet arrangements that have or are reasonably likely to have a material future effect on our results
of operations or financial condition.
Contractual Obligations
There were
no material changes to contractual obligations for the nine months ended September 30, 2023.
Cash flow from
operations are primarily dependent on our net income adjusted for non-cash expenses and the timing of collections of receivables, level
of inventory and payments to suppliers. Cash as of September 30, 2023, and December 31, 2022, was approximately $28,000 and $61,000 respectively,
a decrease of approximately $30,000.
Summary of
Cash Flows |
|
For
the Nine Months ended September 30, |
|
|
2023 |
|
2022 |
(In thousands) |
|
|
|
|
Net
cash used in: |
|
|
|
|
|
|
|
|
Operating
Activities |
|
$ |
(573,611 |
) |
|
$ |
(1,603,523 |
) |
Investing
Activities |
|
|
(42,970 |
) |
|
|
— |
|
Financing
Activities |
|
|
583,504 |
|
|
|
588,338 |
|
Net
decrease in cash |
|
$ |
(33,077 |
) |
|
$ |
(1,015,185 |
) |
As of September 30, 2023, the Company’s working
capital deficit was approximately $2,830,000. Current assets were approximately $354,000 and current liabilities were approximately $3,185,000
and include:
● |
Accounts payable of approximately
$64,000 due vendors and service providers. |
|
|
● |
Accrued expenses of approximately
$622,000 in deferred wages and $37,000 in other liabilities. |
|
|
● |
Note payable related and unrelated parties with accrued
interest of approximately $2,462,000. |
|
|
Cash Flows used
in Operating Activities
Cash used in
operating activities in the nine months ended September 30, 2023, and 2022 was approximately $574,000 and $1,604,000, respectively, a
decrease of $1,030,000 compared to last year. The decrease in net cash used in operations primarily relates to inventory purchased in
the nine months of 2022 of approximately $487,000 versus no purchases of inventory during 2023 along with a reduction in operating expenses
of the Company during 2023.
Cash Flows used in Investing
Activities
Cash used in
investing activities in the nine months ended September 30, 2023, and 2022 was $43,000 and $0, respectively. The Company purchased tooling
machinery in 2023 for the “Connected Chef” product line, a purpose-built tablet form factor with an integrated platform for
cooking accessories, i.e.: cutting board, and designed to safely deliver and access content on mobile and web based platforms.
Cash Flows provided by Financing Activities
Cash provided by
financing activities from proceeds from notes payables for the nine months ended September 30, 2023 and 2022, was approximately $584,000
and $588,000, respectively.
As of September
30, 2023, and 2022, the Company had outstanding note payable of approximately $2,462,000 and $1,681,000 which includes accrued interest
of $158,433 and $61,000 respectively.
Directors and Officers Insurance
The Company currently has Directors and
Officers liability insurance, and the Company believes the coverage is adequate to cover likely liabilities under such a policy.
Exchange Rates
We sell all
of our products in U.S. dollars and pay for all of our manufacturing costs in U.S. dollars. Our factories are located in mainland China
and Thailand.
Country Risks: Changes
in foreign, cultural, political, and financial market conditions could impair the Company’s international manufacturing operations
and financial performance.
The Company’s manufacturing is currently conducted
in China and Thailand. Consequently, the Company is subject to a number of significant risks associated with manufacturing in overseas,
including:
● |
The possibility of expropriation,
confiscatory taxation, or price controls. |
|
|
● |
Adverse changes in local
investment or exchange control regulations. |
|
|
● |
Political or economic instability,
government nationalization of business or industries, government corruption, and civil unrest. |
|
|
● |
Legal and regulatory constraints. |
|
|
● |
Tariffs and other trade
barriers, including trade disputes between the U.S. and China. |
|
|
● |
Political or military conflict
between the U.S. and China, or between U.S. and North Korea, resulting in adverse or restricted access by U.S.-based companies to
Chinese manufacturing and markets. |
Currency: Currency
fluctuations may significantly increase our expenses and affect the results of operations, especially where the currency is subject to
intense political and other outside pressures.
Interest Rate
Risk: The Company does not have significant interest rate risk during the nine month period ended September 30, 2023. All outstanding
loans have been disclosed including the agreed interest rates.
Credit Risk:
The Company has not experienced significant credit risk. The e-commerce business requires customer credit approval prior to shipment
and the payment is received by the Company between 5 and 20 days after shipment depending on which ordering platform is used by the consumer.
To date we have not experienced any credit risk issues, but we will closely monitor the process to assess that this trend continues.
Item 3. Quantitative and Qualitative
Disclosures about Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation
of disclosure controls and procedures.
Because the
Company is a smaller reporting company, this Form 10-Q Report does not include an attestation report of our independent registered public
accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our independent
registered public accounting firm.
Evaluation
of Disclosure Controls and Procedures
Based on an
evaluation under the supervision and with the participation of the Company’s management, the Company’s principal executive
officer and principal financial officer have concluded that the Company’s disclosure controls and procedures as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act were effective as of September 30, 2023, to provide reasonable assurance that information
required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized
and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s
management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding
required disclosure.
Changes in Internal
Controls over Financial Reporting.
There were no changes in our internal control over
financial reporting, as defined in Rules 13a-15 and 15d-15 under the Exchange Act, during the fiscal quarter ending September 30, 2023
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
The certifications of our Chief Executive Officer
and Interim Chief Financial Officer attached as Exhibits 31 and 32 and to this report include information concerning our disclosure controls
and procedures and internal control over financial reporting.
Inherent
Limitations on Effectiveness of Controls
Our management
does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all
errors and all fraud. Internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable,
not absolute, assurance that the objectives of internal control are met. Further, the design of internal control must reflect the fact
that there are resource constraints, and the benefits of the control must be considered relative to their costs. While our disclosure
controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of their effectiveness,
because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control
issues and instances of fraud, if any, within our company, have been detected.
PART II —
OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is not
a party to any other pending or threatened legal proceedings and, to the best our knowledge, no such action by or against us has been
threatened. From time to time, we are subject to legal proceedings and claims that arise in the ordinary course of our business. Although
occasional adverse decisions or settlements may occur in such routine lawsuits, we believe that the final disposition of such routine
lawsuits will not have material adverse effect on its financial position, results of operations or status as a going concern.
Other Legal Matters.
To the best of our knowledge, none of our directors, officers, or owners of record of more than five percent (5%) of the securities of
the Company, or any associate of any such director, officer or security holder is a party adverse to us or has a material interest adverse
to us in reference to pending litigation.
Item 1A. Risk
Factors.
You should carefully
consider the “Risk Factors” disclosed under “Item 1A. Risk Factors” in our 2022 Form 10-K Annual Report. You
should be aware that these risk factors and other information may not describe every risk facing our Company. Additional risks and uncertainties
not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition
and/or operating results.
The Company has insufficient
revenues to support its basic operating overhead and relies on funding from a director and senior officer to pay basic operating overhead.
The Company may be unable to sustain operations through 2023 without continued financial support from the directors and senior officer
or investment or funding from a third party. There can be no assurance that the Company can obtain sufficient funding to sustain operations
through 2023. The financial difficulties of the Company severely hamper the pursuit of Connected Surface products and any new business
lines and new products.
There is substantial
doubt about our ability to continue as a going concern, which may hinder our ability to obtain further financing. Our public auditor’s
report for the 2022 Annual Report stated that the Company has incurred operating losses, has incurred negative cash flows from operations
and has an accumulated deficit, and these and other factors raise substantial doubt about the Company’s ability to continue as
a going concern. Our financial statements do not include any adjustments that may result from the outcome of this uncertainty.
If funding sources are not available or are inadequate
or unwilling to fund operations, or the products at hand and under development are not capable of generating sustainable revenues in the
future, we will be required to reduce operating costs even further, which could further jeopardize any future strategic initiatives and
business plans. Furthermore, uncertainty concerning our ability to continue as a going concern may hinder our ability to obtain future
financing. Continued operations and our ability to continue as a going concern are dependent on our ability to obtain additional funding
in the near future and thereafter, and there are no assurances that such funding will be available to us at all or will be available in
sufficient amounts or on reasonable terms. Without adequate working capital funding, the Company may be forced into bankruptcy, either
to reorganize or liquidate, or to liquidate.
There may be risks that are not presently material
or known and not discussed in this report or other SEC filings. There are also risks within the economy, the industry, and the capital
markets that could materially adversely affect the Company, including those associated with an economic recession, inflation, a global
economic slowdown, political instability, war, government regulation (including tax regulation), employee attraction and retention, and
customers inability or refusal to pay for the products and services provided by the Company. There are also risks associated with the
occurrence of extraordinary events, such as COVID-19 pandemic re-emerging due to new virus variants, terrorist attacks or natural disasters
(such as tsunamis, hurricanes, tornadoes, and floods). These factors affect businesses generally, including the Company, its customers
and suppliers and, as a result, are not discussed in detail below, but are applicable to the Company. As a “penny stock” without
primary market maker support, and due to the decline in financial performance of the Company in 2021 and 2022 and continuing into 2023,
an investment in our common stock involves a very high degree of risk. If any of the following risks actually occurs or continues to impact
our business, our business, financial condition or results of operations could worsen. In that case, the trading price of our common stock
could decline, and an investment in the Common Stock could be rendered worthless or illiquid.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
The Company
did not issue any unregistered securities in the fiscal period ended September 30, 2023.
Item 3.
Defaults Upon Senior Securities
None.
Item 4. Mine Safety
Disclosures
Not Applicable.
Item 5. Other Information
The Company has no
information to disclose that was required to be in a report on Form 8-K during the period covered by this report but was not reported.
There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors or make
shareholder proposals.
Item 6. Exhibits
The following exhibits
are filed as part of this Report on Form 10-Q or are incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Capstone Companies,
Inc.
Dated: November
14, 2023
/s/
Stewart Wallach |
|
|
Stewart Wallach |
|
Chief Executive Officer |
Principal Executive Officer |
|
|
/s/Dana
Eschenburg Perez |
|
|
Dana Eschenburg Perez |
|
Interim Chief Financial Officer |
Principal Financial
Executive and Accounting Officer |
|
|
Exhibit 31.1
Section 302 Certifications
I, Stewart Wallach,
certify that:
1. I have reviewed
this quarterly report on Form 10-Q of Capstone Companies, Inc. for the fiscal quarter ended on September 30, 2023.
2. Based on
my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report.
3. Based on
my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this
report.
4. The small
business issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared; |
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
c) |
Evaluated
the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and |
d) |
Disclosed
in this report any change in the small business issuer’s internal control over financial reporting that occurred during the
small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal
control over financial reporting; and |
5. The small
business issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors
(or persons performing the equivalent functions):
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial
information; and |
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s
internal control over financial reporting. |
Date: November 14,
2023
/s/
Stewart Wallach |
|
Stewart Wallach |
|
CEO, Director, (Principal Executive
Officer) |
|
Exhibit 31.2
Section 302 Certifications
I, Dana E. Perez,
certify that:
1. I have reviewed
this quarterly report on Form 10-Q of Capstone Companies, Inc. for the fiscal quarter ended on September 30, 2023.
2. Based on
my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report.
3. Based on
my knowledge, the financial statements, and other financial information included in this report, present in all material respects the
financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this
report.
4. The small
business issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared; |
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
c) |
Evaluated
the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and |
d) |
Disclosed
in this report any change in the small business issuer’s internal control over financial reporting that occurred during the
small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal
control over financial reporting; and |
5. The small
business issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors
(or persons performing the equivalent functions):
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial
information; and |
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s
internal control over financial reporting. |
Date:
November 14, 2023
/s/
Dana E. Perez |
|
Dana E. Perez |
|
Interim Chief Financial Officer |
|
(Principal Financial Executive and
Accounting Officer) |
|
Exhibit 32.1
CERTIFICATION PURSUANT
TO
18 U.S.C. SECTION
1350,
AS ADOPTED PURSUANT
TO
SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with
the Quarterly Report of Capstone Companies, Inc. (“Company”) on Form 10-Q for the fiscal period ended September 30, 2023,
filed with the Securities and Exchange Commission (the “Report”), I, Stewart Wallach, Chief Executive Officer of the Company,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, hereby certify that:
(1) |
the
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
the
information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of
the Company. |
IN WITNESS WHEREOF, the undersigned has
signed this statement on this 14th day of November, 2023.
/s/
Stewart Wallach |
|
Stewart Wallach |
|
CEO, Director |
|
(Principal Executive Officer) |
|
A signed original
of this written statement will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
CERTIFICATION PURSUANT
TO
18 U.S.C. SECTION
1350,
AS ADOPTED PURSUANT
TO
SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with
the Quarterly Report of Capstone Companies, Inc. (“Company”) on Form 10-Q for the fiscal period ended September 30, 2023,
filed with the Securities and Exchange Commission (the “Report”), I, Dana E. Perez, Interim Chief Financial Officer of the
Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, hereby certify that:
(1) |
the
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
the
information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of
the Company. |
IN WITNESS WHEREOF, the undersigned has
signed this statement on this 14th day of November, 2023.
/s/
Dana E. Perez |
|
Dana E. Perez |
|
Interim Chief Financial Officer |
|
(Principal Financial Executive and
Accounting Officer) |
|
A signed original
of this written statement will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
v3.23.3
Cover - shares
|
9 Months Ended |
|
Sep. 30, 2023 |
Nov. 14, 2023 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2023
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
000-28831
|
|
Entity Registrant Name |
CAPSTONE COMPANIES,
INC.
|
|
Entity Central Index Key |
0000814926
|
|
Entity Tax Identification Number |
84-1047159
|
|
Entity Incorporation, State or Country Code |
FL
|
|
Entity Address, Address Line One |
#
144-V 10 Fairway Drive
|
|
Entity Address, Address Line Two |
Suite 100
|
|
Entity Address, City or Town |
Deerfield Beach
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
33441
|
|
City Area Code |
954
|
|
Local Phone Number |
252-3440
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
48,826,864
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Current Assets: |
|
|
Cash |
$ 28,386
|
$ 61,463
|
Accounts receivable, net |
60,075
|
7,716
|
Inventories, net of allowances of $461,734 and $533,254, respectively |
214,428
|
412,261
|
Prepaid expenses and other current assets |
50,858
|
37,090
|
Total Current Assets |
353,747
|
518,530
|
Operating lease- right of use asset, net |
|
34,151
|
Property and equipment, net |
42,970
|
|
Deposit |
|
24,039
|
Goodwill |
1,312,482
|
1,312,482
|
Total Assets |
1,709,199
|
1,889,202
|
Current Liabilities: |
|
|
Accounts payable and accrued liabilities |
722,643
|
309,439
|
Notes payable related parties and accrued interest-current |
1,874,578
|
413,425
|
Notes payable unrelated party and accrued interest-current |
587,355
|
206,712
|
Operating lease- current portion |
|
37,535
|
Total Current Liabilities |
3,184,576
|
967,111
|
Notes payable related parties and accrued interest, less current portion |
|
821,647
|
Notes payable unrelated party and accrued interest, less current portion |
|
360,446
|
Deferred tax liabilities -long-term |
285,379
|
285,379
|
Total Long-Term Liabilities |
285,379
|
1,467,472
|
Total Liabilities |
3,469,955
|
2,434,583
|
Stockholders’ Equity: |
|
|
Common Stock, par value $.0001 per share, authorized 295,000,000 shares, issued and outstanding 48,826,864 shares at September 30, 2023 and December 31, 2022. |
4,884
|
4,884
|
Additional paid-in capital |
8,550,510
|
8,550,510
|
Accumulated deficit |
(10,316,152)
|
(9,100,777)
|
Total Stockholders’ Deficit |
(1,760,756)
|
(545,381)
|
Total Liabilities and Stockholders’ Deficit |
1,709,199
|
1,889,202
|
Series A Preferred Stock [Member] |
|
|
Stockholders’ Equity: |
|
|
Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued and outstanding -0- shares |
|
|
Total Stockholders’ Deficit |
|
|
Series B Preferred Stock [Member] |
|
|
Stockholders’ Equity: |
|
|
Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued and outstanding -0- shares |
2
|
2
|
Total Stockholders’ Deficit |
2
|
2
|
Series C Preferred Stock [Member] |
|
|
Stockholders’ Equity: |
|
|
Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued and outstanding -0- shares |
|
|
Total Stockholders’ Deficit |
|
|
X |
- References
+ Details
Name: |
CAPC_GoodwillNoncurrent |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480833/946-310-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481058/954-310-45-1
+ Details
Name: |
us-gaap_AccountsReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositsAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 23: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Inventory Adjustments |
$ 461,734
|
$ 533,254
|
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
$ 0.0001
|
Common Stock, Shares Authorized |
295,000,000
|
295,000,000
|
Common Stock, Shares, Issued |
8,826,864
|
8,826,864
|
Common Stock, Shares, Outstanding |
8,826,864
|
8,826,864
|
Series A Preferred Stock [Member] |
|
|
Preferred Stock, Series A, Par Value |
$ 0.001
|
$ 0.001
|
Preferred Stock, Authorized |
6,666,667
|
6,666,667
|
Preferred Stock, Shares Issued |
0
|
0
|
Preferred Stock, Shares Outstanding |
0
|
0
|
Series B Preferred Stock [Member] |
|
|
Preferred Stock, Series A, Par Value |
$ 0.0001
|
$ 0.0001
|
Preferred Stock, Authorized |
5,000,000
|
5,000,000
|
Preferred Stock, Shares Issued |
15,000
|
15,000
|
Preferred Stock, Shares Outstanding |
15,000
|
15,000
|
Series C Preferred Stock [Member] |
|
|
Preferred Stock, Series A, Par Value |
$ 1.00
|
$ 1.00
|
Preferred Stock, Authorized |
67
|
67
|
Preferred Stock, Shares Issued |
0
|
0
|
Preferred Stock, Shares Outstanding |
0
|
0
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of inventory reserves for last-in first-out (LIFO) and other inventory valuation methods.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483080/330-10-50-1
+ Details
Name: |
us-gaap_InventoryAdjustments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Revenues, net |
$ 63,771
|
$ 35,876
|
$ 95,968
|
$ 318,762
|
Cost of sales |
(163,194)
|
(27,440)
|
(199,287)
|
(225,571)
|
Gross Profit |
(99,423)
|
8,436
|
(103,319)
|
93,191
|
Operating Expenses: |
|
|
|
|
Sales and marketing |
9,733
|
84,171
|
66,144
|
278,323
|
Compensation |
115,662
|
210,730
|
376,658
|
626,199
|
Professional fees |
93,085
|
90,761
|
321,175
|
353,088
|
Product development |
25,115
|
29,500
|
76,454
|
125,768
|
Other general and administrative |
52,397
|
115,477
|
260,598
|
374,039
|
Total Operating Expenses |
295,992
|
530,639
|
1,101,029
|
1,757,417
|
Operating Loss |
(395,415)
|
(522,203)
|
(1,204,348)
|
(1,664,226)
|
Other Income (Expenses): |
|
|
|
|
Other income |
|
161,848
|
63,972
|
313,848
|
Interest expense, net |
(28,183)
|
(20,418)
|
(74,199)
|
(48,516)
|
Total Other Income (Expenses), net |
(28,183)
|
141,430
|
(10,227)
|
265,332
|
Loss Before Income Taxes |
(423,598)
|
(380,773)
|
(1,214,575)
|
(1,398,894)
|
Income Tax Expense |
|
(800)
|
800
|
53,718
|
Net Loss |
$ (423,598)
|
$ (379,973)
|
$ (1,215,375)
|
$ (1,452,612)
|
Net Loss per Common Share |
|
|
|
|
Basic and Diluted |
$ (0.01)
|
$ (0.01)
|
$ (0.02)
|
$ (0.03)
|
Weighted Average Shares Outstanding |
|
|
|
|
Basic and Diluted |
48,826,864
|
48,826,864
|
48,826,864
|
48,860,743
|
X |
- References
+ Details
Name: |
CAPC_BasicAndDiluted |
Namespace Prefix: |
CAPC_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CAPC_NetLossPerCommonShareAbstract |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CAPC_WeightedAverageSharesOutstandingAbstract |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CAPC_WeightedAverageSharesOutstandingBasicAndDiluted |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfGoodsAndServicesSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net amount of operating interest income (expense).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482916/730-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482517/912-730-25-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
|
Series A Preferred Stock [Member] |
Series B Preferred Stock [Member] |
Series C Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Dec. 31, 2021 |
|
$ 2
|
|
$ 4,892
|
$ 8,554,320
|
$ (6,437,026)
|
$ 2,122,188
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
|
15,000
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
(461,304)
|
(461,304)
|
Stock options for compensation |
|
|
|
|
3,362
|
|
3,362
|
Shares, Outstanding, Ending Balance at Mar. 31, 2022 |
|
15,000
|
|
|
|
|
|
Ending balance, value at Mar. 31, 2022 |
|
$ 2
|
|
4,892
|
8,557,682
|
(6,898,330)
|
1,664,246
|
Beginning balance, value at Dec. 31, 2021 |
|
$ 2
|
|
4,892
|
8,554,320
|
(6,437,026)
|
2,122,188
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
|
15,000
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
(1,452,612)
|
Ending balance, value at Sep. 30, 2022 |
|
$ 2
|
|
4,884
|
8,550,510
|
(7,889,638)
|
665,758
|
Beginning balance, value at Mar. 31, 2022 |
|
$ 2
|
|
4,892
|
8,557,682
|
(6,898,330)
|
1,664,246
|
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 |
|
15,000
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
(611,335)
|
(611,335)
|
Stock options for compensation |
|
|
|
|
3,362
|
|
3,362
|
Repurchase of shares |
|
|
|
(8)
|
(11,654)
|
|
(11,662)
|
Ending balance, value at Jun. 30, 2022 |
|
2
|
|
4,884
|
8,549,390
|
(7,509,665)
|
1,044,611
|
Net Loss |
|
|
|
|
|
(379,973)
|
(379,973)
|
Stock options for compensation |
|
|
|
|
1,120
|
|
1,120
|
Ending balance, value at Sep. 30, 2022 |
|
2
|
|
4,884
|
8,550,510
|
(7,889,638)
|
665,758
|
Beginning balance, value at Dec. 31, 2022 |
|
$ 2
|
|
4,884
|
8,550,510
|
(9,100,777)
|
(545,381)
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 |
|
15,000
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
(466,675)
|
(466,675)
|
Shares, Outstanding, Ending Balance at Mar. 31, 2023 |
|
15,000
|
|
|
|
|
|
Ending balance, value at Mar. 31, 2023 |
|
$ 2
|
|
4,884
|
8,550,510
|
(9,567,452)
|
(1,012,056)
|
Beginning balance, value at Dec. 31, 2022 |
|
$ 2
|
|
4,884
|
8,550,510
|
(9,100,777)
|
(545,381)
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 |
|
15,000
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
(1,215,375)
|
Ending balance, value at Sep. 30, 2023 |
|
$ 2
|
|
4,884
|
8,550,510
|
(10,316,152)
|
(1,760,756)
|
Beginning balance, value at Mar. 31, 2023 |
|
$ 2
|
|
4,884
|
8,550,510
|
(9,567,452)
|
(1,012,056)
|
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 |
|
15,000
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
(325,102)
|
(325,102)
|
Shares, Outstanding, Ending Balance at Jun. 30, 2023 |
|
15,000
|
|
|
|
|
|
Ending balance, value at Jun. 30, 2023 |
|
|
|
4,884
|
8,550,510
|
(9,892,554)
|
(1,337,158)
|
Net Loss |
|
|
|
|
|
(423,598)
|
(423,598)
|
Ending balance, value at Sep. 30, 2023 |
|
$ 2
|
|
$ 4,884
|
$ 8,550,510
|
$ (10,316,152)
|
$ (1,760,756)
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionEquity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
|
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net Loss |
$ (1,215,375)
|
$ (1,452,612)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Depreciation |
|
19,233
|
Stock based compensation expense |
|
7,844
|
Lease amortization expense |
34,151
|
47,912
|
Changes in operating assets and liabilities: |
|
|
Accrued interest added to notes payable related and unrelated parties |
76,199
|
50,721
|
Increase in accounts receivable, net |
(52,359)
|
(24,940)
|
(Increase) decrease in inventories |
197,833
|
(486,932)
|
(Increase) decrease in prepaid expenses and other current assets |
(13,768)
|
286,743
|
(Increase) decrease in deposits |
24,039
|
(12,891)
|
Increase (decrease) in accounts payable and accrued liabilities |
413,204
|
(271,600)
|
Income tax refundable |
|
284,873
|
Decrease in operating lease liabilities |
(37,535)
|
(51,874)
|
Net cash used in operating activities |
(573,611)
|
(1,603,523)
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Purchases of property and equipment |
(42,970)
|
|
Net cash used in investing activities |
(42,970)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Proceeds from notes payable related parties |
583,504
|
600,000
|
Repurchase of shares |
|
(11,662)
|
Net cash provided by financing activities |
583,504
|
588,338
|
Net Decrease in Cash |
(33,077)
|
(1,015,185)
|
Cash at Beginning of Period |
61,463
|
1,277,492
|
Cash at End of Period |
28,386
|
262,307
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
Interest cash paid |
|
|
Income taxes paid |
|
|
X |
- References
+ Details
Name: |
CAPC_ChangesInOperatingAssetsAndLiabilitiesAbstract |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in moneys or securities given as security including, but not limited to, contract, escrow, or earnest money deposits, retainage (if applicable), deposits with clearing organizations and others, collateral, or margin deposits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDepositOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities that result from activities that generate operating income.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) of consideration paid in advance for other costs that provide economic benefits in future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpensesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of Net Income (Loss) attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
+ Details
Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increases or decreases in lease payments that result from changes occurring after the inception of the lease in the factors (other than the passage of time) on which lease payments are based, except that any escalation of minimum lease payments relating to increases in construction or acquisition cost of the leased property or for increases in some measure of cost or value during the construction or preconstruction period, are excluded from contingent rentals. Contingent rentals also may include amounts for which the triggering events have not yet occurred or the specified targets for which have not yet been achieved (such as sales based percentage rent), but which events are considered probable of occurring or which specified targets are considered probable of being achieved.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481440/840-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Subparagraph (Note 3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481418/840-10-55-40
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481501/840-20-50-1
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 10 -Name Accounting Standards Codification -Section 25 -Paragraph 35 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481155/840-10-25-35
+ Details
Name: |
us-gaap_OperatingLeasesRentExpenseContingentRentals |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 1 - ORGANIZATION AND SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
This summary
of accounting policies for Capstone Companies, Inc. (“CAPC”, “Company”, “we”, “our” or
“us”), a Florida corporation and its wholly owned subsidiaries is presented to assist in understanding the Company’s
consolidated financial statements. The accounting policies conform to accounting principles generally accepted in the United States of
America (“U.S. GAAP”) and have been consistently applied in the preparation of the consolidated financial statements.
Nature of
Business
The Company has its principal executive offices
in Deerfield Beach, Florida.
From 2007 until 2022, the Company, through CAPI,
was primarily engaged in the business of developing, marketing, and selling home LED products (“Lighting Products”) through
national and regional retailers in North America and in certain overseas markets. The Lighting Products are targeted for applications
such as home indoor and outdoor lighting and have different functionalities to meet consumer’s needs. Over the last few years there
has been significant LED price erosion, which has commoditized LED consumer products. The LED category has matured and is no longer the
innovative “must have” consumer product as in previous years. As such, the Company entered into another home goods product
segment by developing a smart interactive mirror (“Smart Mirror”) for residential use. The Company planned for the Smart Mirror
product launch in 2021, but its release to the retail market was delayed until March 2022 due to product development delays at the Company’s
suppliers, resulting from the impact of COVID-19. The development of the Smart Mirrors was part of the Company’s strategic effort
to find new product lines to replace the Lighting Products. There were no sales of LED lighting products during 2023 and Lighting Products
ceased to be an active product line of the Company in 2023. The Smart Mirrors have not provided sufficient sustained revenues to support
the Company operations.
The Company’s products have been typically manufactured
in Thailand and China by contract manufacturing companies. As of the date of these condensed consolidated financial statements, the Company’s
future product development effort is focused on the development of a “Connected Surfaces” portfolio. The Connected Surfaces
portfolio is designed to tap into consumer’s ever-expanding Internet of Things, wireless connected lifestyles prevalent today, with
the initial product launch of the Smart Mirror, an internet connected and interactive mirror. Subject to adequate funding, the Company’s
current business strategy is to seek to expand the new line of Connected Surfaces in 2023 and 2024. The Company has finalized development
of a kitchen appliance, the “Connected Chef”, which is the world’s first purpose-built tablet form factor with an integrated
platform for cooking accessories, i.e.: cutting board, and designed to safely deliver and access content on mobile and web based platforms.
The Connected Chef is not yet in production and has not produced any pre-production sales orders or revenues as of the third quarter of
2023. The launch of the Connected Chef is slated to take place in the first quarter of 2024, subject to available working capital to pay
for product production, inventory and marketing.
In addition to efforts to develop the Connected Chef, the Company has also explored development or acquisition of a new business line.
As of the filing of this report, the Company has not identified a new business line that could, in the judgment of the Company, attract
working capital funding to sustain company operations, or provide sufficient operating revenues to sustain, Company operations through
2024. The Company is continuing efforts to locate a new business line in case efforts to internally establish a new product line do not
succeed in 2023 or early 2024. The financial condition of the Company and low market price of its Common Stock adversely affects the Company’s
ability to acquire or fund a new business line.
The Company’s
operations consist of one reportable segment for financial reporting purposes: Consumer Home Goods.
Basis of
Presentation
The condensed
consolidated financial statements contained in this report are unaudited. In the opinion of management, the condensed consolidated financial
statements include all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s financial
position as of September 30, 2023, and results of operations, stockholders’ equity and cash flows for the three and nine months
ended September 30, 2023 and 2022. All material intercompany accounts and transactions are eliminated in consolidation. These condensed
consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities
and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with U.S. GAAP. Certain information
and note disclosures have been condensed or omitted in the condensed financial statements pursuant to SEC rules and regulations, although
the Company believes that the disclosures made herein are adequate to make the information not misleading. The condensed unaudited consolidated
financial statements should be read in conjunction with the consolidated financial statements and notes in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 31, 2023.
The operating
results for any interim period are not necessarily indicative of the operating results to be expected for any other interim period or
the full fiscal year.
From 2020 into 2022, the COVID-19 pandemic adversely impacted our
Company at the same time as we were implementing a major shift in product line, from mature LED products to new Connected Surfaces products,
amplified the financial impact of COVID-19 pandemic by disrupting development and production of new Connected Surfaces products in Thailand
and China and resulting delay in the Company being able to promote, market and sell Connected Surfaces products. This delay in launching
the new product line coupled with the decline in sales of the LED product line adversely impacted the Company and created uncertainty
about the ongoing viability of the current product lines of the Company. The Company’s plan to orderly transition from LED lighting
products to Connected Surfaces products as the primary source of revenues was undermined by these delays and disruptions. By the time
that the Company was ready to fill bulk orders for Smart Mirrors, the traditional primary customers for Company products did not place
orders and the Company’s e-commerce initiative did not generate any significant orders. This ‘perfect storm’ of events
has left the Company without a current product line that is generating significant revenues. The Company is evaluating the best way for
the Company to establish a product line or business line that provides a sufficient revenue source to fund working capital and growth
needs of the Company. This evaluation includes possible new Connected Surfaces products, new industry focus for those products and potential
new business lines. The Company has not established a new product line or a new business line in the fiscal quarter ending September 30,
2023. Development of a new business line and product line will depend on the ability of the Company to locate funding for working capital
to pay for production, inventory and marketing.
Principles
of Consolidation
The condensed
consolidated financial statements for the periods ended September 30, 2023 and 2022, include the accounts of the parent entity and its
wholly-owned subsidiaries. All intra-entity transactions and balances have been eliminated in consolidation.
This summary
of accounting policies for Capstone Companies, Inc. (“CAPC”), a Florida corporation (formerly, “CHDT Corporation”)
and its wholly-owned subsidiaries (collectively referred to as the “Company”, “we”, “our” or “us”),
is presented to assist in understanding the Company’s consolidated financial statements. The accounting policies conform to accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and have been consistently applied in the preparation
of the consolidated financial statements.
Liquidity
and Going Concern
The accompanying
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities and commitments in the normal course of business.
As of September 30, 2023, the Company had negative
working capital of approximately $2,830,000 an accumulated deficit of approximately $10,316,000, a cash balance of $28,000, short-term
notes payable of $2,461,000 and $285,000 of deferred taxes. Further, during the nine months ended September 30, 2023, the Company incurred
a net loss of approximately $1,215,000 and used cash in operations of approximately $574,000.
These liquidity conditions raise substantial doubt
about the Company’s ability to continue as a going concern. We are seeking alternative sources of liquidity, including but not limited
to accessing the capital markets, or other alternative financing measures and strategic partnerships. However, instability in, or tightening
of the capital markets, could adversely affect our ability to access the capital markets on terms acceptable to us. An economic recession
or a slow recovery could adversely affect our business and liquidity. The lack of operating income from products and the financial condition
of the Company are also hindering efforts to locate working capital funding.
Certain directors
have provided necessary funding including a working capital line to support the Company’s cash needs through this period of revenue
development, but this funding is limited in amount and frequency. Unless the Company succeeds in raising additional capital or successfully
increases cash generated from operations, management believes there is substantial doubt about the Company’s ability to continue
as a going concern and meet its obligations over the next twelve months from the filing date of this report.
Inventories
The Company’s
inventory, which consists of finished Thin Cast Smart Mirror products for resale to consumers by Capstone, is recorded at the lower of
landed cost (first-in, first-out) or net realizable value. The Company writes down its inventory balances for estimates of excess and
obsolete amounts. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when the expected realizable
value of a specific inventory item falls below its original cost. Management regularly reviews the Company’s investment in inventories
for such declines in value.
Management reviewed the valuation of
inventory on hand as of the year ended December 31, 2022, and considered the need for a reserve for slow moving inventory due to sales
not meeting projected forecasts during 2022. Management estimated a 50% reserve for inventory held in domestic warehouses and a 100% reserve
for inventory held in international warehouses, which resulted in an increase in the inventory reserve of $533,254. The inventory reserve
was revised for the period ended September 30, 2023 to reflect the Smart Mirrors sold or used in promotional events during 2023, for a
revised ending balance of $461,734. As of September 30, 2023, all inventory is held in domestic warehouses.
Goodwill
On September
13, 2006, the Company entered into a Stock Purchase Agreement with Capstone Industries, Inc., a Florida corporation (“CAPI”).
Capstone was incorporated in Florida on May 15, 1996 and is engaged primarily in the business of wholesaling technology inspired consumer
products to distributors and retailers in the United States. Under the Stock Purchase Agreement, the Company acquired 100% of the issued
and outstanding shares of CAPI’s Common Stock, and recorded goodwill of $1,936,020. Goodwill acquired in business combinations
is initially computed as the amount paid by the acquiring company in excess of the fair value of the net assets acquired. Goodwill is
tested for impairment on December 31 of each year or more frequently if events or changes in circumstances indicate that the asset might
be impaired. The Company will then perform a one-step quantitative impairment text, whereby a goodwill impairment loss will be measured
as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting
unit). Goodwill is not amortized. The Company estimates the fair value of its single reporting unit relative to the Company’s market
capitalization. During 2020, the Company recognized $623,538 of impairment charges. There was no impairment charge for the nine months
ended September 30, 2023 or for the year ended December 31, 2022.
Fair Value Measurement
The accounting guidance under Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) “Fair Value Measurements
and Disclosures (ASC 820-10) requires the Company to make disclosures about the fair value of certain of its assets and liabilities.
ASC 820-10 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset
or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. ASC 820-10 utilizes
a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three
levels of the hierarchy are as follows:
Level 1: Observable
inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs
other than quoted prices that are observable for the asset or liability, either directly or indirectly.
Level 3: Significant unobservable inputs.
Earnings Per Common Share
Basic earnings per
common share is computed by dividing net income(loss) by the weighted average number of shares of common stock outstanding as of September
30, 2023 and 2022. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock. For calculation of the diluted earnings per share, the basic weighted average
number of shares is increased by the dilutive effect of stock options and warrants using the treasury stock method. In periods where
losses are reported, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion
would be anti-dilutive. As of September 30, 2023 and 2022, the total number of potentially dilutive common stock equivalents excluded
from the diluted earnings per share calculation was 408,288 options, 199,733 warrants and 15,000 of preferred B-1 stock
convertible into 999,900 shares of common stock for 2023 and 608,288 options, 199,733 warrants and 15,000 of preferred B-1
stock convertible into 999,900 shares of common stock for 2022.
Revenue Recognition
The Company generates
revenue from developing, marketing and selling consumer products through national and regional retailers. The Company’s products
are targeted for applications such as home indoor and outdoor lighting as well as Internet-of-Thing devices and will have different functionalities.
CAPI currently operates in the consumer home goods products category in the United States. These products may be offered either under
the CAPI brand or a private brand.
A sales contract
occurs when the customer-retailer submits a purchase order to buy a specific product, a specific quantity, at an agreed-fixed price,
within a shipping window, from a specific location and on agreed payment terms. The selling price in all of our customers’ orders
has been previously negotiated and agreed to including any applicable discount prior to receiving the customer’s purchase order.
The stated unit price in the customer’s order has already been determined and is fixed at the time of invoicing.
The Company recognizes
Lighting Product revenue and Smart Mirror revenue when the Company’s performance obligations as per the terms in the customers
purchase order have been fully satisfied, specifically, when the specified product and quantity ordered has been manufactured and shipped
pursuant to the customers requested ship window, when the sales price as detailed in the purchase order is fixed, when the product title
and risk of loss for that order has passed to the customer, and collection of the invoice is reasonably assured. This means that the
product ordered and to be shipped has gone through quality assurance inspection, customs and commercial documentation preparation, the
goods have been delivered, title transferred to the customer and confirmed by a signed cargo receipt or bill of lading. Only at the time
of shipment when all performance obligations have been satisfied will the judgement be made to invoice the customer and complete the
sales contract. The Company’s revenue recognition policy is in accordance with ASC 606.
Marketing allowances include the cost
of underwriting an in-store instant rebate coupon or a target markdown allowance on a specific product. The Company retains these allowances
for a period of 3 to 5 years in the event the customer chargebacks for a promotional allowance against an open invoice or submits an
invoice for their claim. Cash discounts represent discounts offered to the retailer off outstanding accounts receivable in order to initiate
early payment. These allowances are evaluated when our relationship with a customer is terminated, or we cease selling a specific product
to a customer and may be released as other income if deemed not required.
Direct-to-consumer
orders for the Connected Surfaces Smart Mirrors are sold initially through e-commerce platforms. The Company also sells the Connected
Surfaces Smart Mirror program through independent retailers. The Company will only bill the customer and recognize revenue upon the customer
or retailer obtaining control of the Smart Mirror order which generally occurs upon delivery.
The Company expenses
license royalty fees and sales commissions when incurred and these expenses are recognized during the period the related sale is recorded.
These costs are recorded within sales and marketing expenses.
The following table
presents net revenue by geographic location which is recognized at a point in time:
Schedule of Net Revenue by Major Source
| |
For the Three Months Ended September 30, 2023 | |
For the Three Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 26,421 | | |
| 74 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| — | | |
| — | % |
Smart Mirror Products- U.S. | |
| 63,771 | | |
| 100 | % | |
| 9,455 | | |
| 26 | % |
Total Net Revenue | |
$ | 63,771 | | |
| 100 | % | |
$ | 35,876 | | |
| 100 | % |
| |
For the Nine Months Ended September 30, 2023 | |
For the Nine Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 228,680 | | |
| 72 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| 44,640 | | |
| 14 | % |
Smart Mirror Products- U.S. | |
| 95,968 | | |
| 100 | % | |
| 45,442 | | |
| 14 | % |
Total Net Revenue | |
$ | 95,968 | | |
| 100 | % | |
$ | 318,762 | | |
| 100 | % |
Sales reductions
for allowances and other promotional coupons are recognized during the period when the related revenue is recorded. The reduction of
accrued allowances is included in net revenues and amounted to $0 and $719 for the three months ended September 30, 2023 and 2022, respectively
and $15,300 and $3,000, for the nine months ended September 30, 2023, and 2022, respectively.
Warranties
For the LED product
line, the Company provides the end user with limited rights of return as a consumer assurance warranty on all products sold, stipulating
that the product will function properly for the warranty period. The warranty period for all products is one year from the date of consumer
purchase. Certain retail customers may receive an off invoice-based discount such as a defective/warranty allowance, that will automatically
reduce the unit selling price at the time the order is invoiced. This allowance will be used by the retail customer to defray the cost
of any returned units from consumers and therefore negate the need to ship defective units back to the Company. Such allowances are charged
to cost of sales at the time the order is invoiced. For those customers that do not receive a discount off-invoice, the Company recognizes
a charge to cost of sales for anticipated non-conforming returns based upon an analysis of historical product warranty claims and other
relevant data. We evaluate our warranty reserves based on various factors including historical warranty claims assumptions about frequency
of warranty claims, and assumptions about the frequency of product failures derived from our reliability estimates. Actual product failure
rates that materially differ from our estimates could have a significant impact on our operating results. Product warranty reserves are
reviewed each quarter and recognized at the time we recognize revenue.
For the online Smart Mirror customers
the product has a One Year Limited Warranty. The purchaser must register the product within 30 days from date of purchase with specific
product information to activate the warranty. CAPI warrants the product to be free from defects in workmanship and materials for the
warranty period. If the product fails during normal and proper use within the warranty period, CAPI at its discretion, will repair or
replace the defective parts of the product, or the product itself.
The warranty allowance
is included in cost of sales and amounted to $846 and $3,050 for the three months ended September 30, 2023 and 2022, respectively and
$1,680 and $3,667 for the nine months ended September 30, 2023, and 2022, respectively.
Advertising and Promotion
Advertising
and promotion costs, including advertising, public relations, and trade show expenses, are expensed as incurred and included in sales
and marketing expenses. Advertising and promotion expense was $336 and $62,772 for the three months ended September 30, 2023 and 2022,
and $8,068 and $223,258 for the nine months ended September 30, 2023 and 2022.
Due to declining revenues, a change in strategy
to move emphasis away from e-commerce back to direct sales to Big Box retailers for the Smart Mirror and the end of the LED product line
as a revenue source, the Company significantly reduced advertising and promotion expenses in 2023.
Product
Development
Our research and development contractors located
in Thailand and working with our designated contract OEM factories, are responsible for the design, development, testing, and
certification of new product releases. Our engineering efforts support product development across all products, as well as product
testing for specific overseas markets. All research and development costs are charged to results of operations as incurred.
For the three months
ended September 30, 2023 and 2022, product development expenses were $25,115 and $29,500, respectively and $76,454 and $125,768 for the
nine months ended September 30, 2023 and 2022, respectively. The 2023 expenses were related to the development of the Connected Chef,
expanding the Connected Surfaces product portfolio. The 2022 expenses were related to the Smart Mirror development expenses.
Accounts
Payable and Accrued Liabilities
The following table
summarizes the components of accounts payable and accrued liabilities as of September 30, 2023, and December 31, 2022, respectively:
Schedule of Components of Accounts Payable and Accrued Liabilities
| |
| |
|
| |
September 30, | |
December 31, |
| |
2023 | |
2022 |
Accounts payable | |
$ | 61,452 | | |
$ | 38,056 | |
Accrued warranty reserve | |
| 347 | | |
| 1,926 | |
Accrued compensation and deferred wages, marketing allowances, customer deposits. | |
| 660,844 | | |
| 269,457 | |
Total | |
$ | 722,643 | | |
$ | 309,439 | |
Income Taxes
The Company is subject
to income taxes in the U.S. federal jurisdiction, various state jurisdictions and certain other jurisdictions.
The Company accounts
for income taxes under the provisions of 740 Income Taxes. ASC 740 requires recognition of deferred income tax assets and
liabilities for the expected future income tax consequences, based on enacted tax laws, of temporary differences between the financial
reporting and tax bases of assets and liabilities. The Company and its U.S. subsidiaries file consolidated income tax returns.
The Company recognizes
the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by
the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such
positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement.
Tax regulations within
each jurisdiction are subject to the interpretation of the relaxed tax laws and regulations and require significant judgement to apply.
The Company is not subject to U.S. federal, state and local tax examinations by tax authorities generally for a period of 3 years from
the later of each return due date or date filed. If the Company were to subsequently record an unrecognized tax benefit, associated
penalties and tax related interest expense would be recorded as a component of income tax expense.
If the Company were
to subsequently record an unrecognized tax benefit, associated penalties and tax related interest expense would be recorded as a component
of income tax expense.
On March 27, 2020,
the CARES Act was enacted into law. The CARES Act is a tax and spending package intended to provide economic relief to address the impact
of the COVID-19 pandemic. The CARES Act includes several significant income and other business tax provisions that, among other things,
provided for the Employee Retention Tax Credit (“ERTC"), a refundable tax credit for businesses that continued to pay employees
while shut down due to COVID-19 or had significant declines in gross receipts from March 13, 2022 to December 31, 2021. During the second
quarter of 2023, the Company received a refund of $49,000 and received a refund of $152,000 during the first quarter of 2022, included
as other income on the consolidated statements of operations as of September 30, 2023 and 2022, respectively.
Stock Based
Compensation
The Company accounts
for stock-based compensation under the provisions of ASC 718 Compensation- Stock Compensation, which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees and directors, including employee stock
options, based on estimated fair values. ASC 718 requires companies to estimate the fair value of share-based payment awards on the date
of the grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as
expenses over the requisite service periods in the Company’s condensed consolidated statements of operations. Stock-based compensation
expense recognized during the period is based on the value of the portion of share-based payment awards that is ultimately expected to
vest during the period. In conjunction with the adoption of ASC 718, the Company adopted the straight-line single option method of attributing
the value of stock-based compensation expense. The Company accounts for forfeitures as they occur.
Stock-based compensation
expense recognized during the three months ended September 30, 2023, and 2022 was $0 and $1,120, respectively and $0 and $7,844 for the
nine months ended September 30, 2023 and 2022, respectively.
Use of Estimates
The preparation
of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. The
Company evaluates its estimates on an ongoing basis, including those related to revenue recognition, periodic impairment tests, product
warranty obligations, valuation of inventories, tax related contingencies, valuation of stock-based compensation, other contingencies
and litigation, among others. The Company generally bases its estimates on historical experience, agreed obligations, and on various
other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments
about the carrying value of assets and liabilities that are not readily apparent from other sources. Historically, past changes to these
estimates have not had a material impact on the Company’s financial statements. However, circumstances could change, and actual
results could differ materially from those estimates.
Adoption of New Accounting Standards
In June 2016, the
FASB issued Accounting Standards Update (“ASU) 2016-13, “Financial Instruments – Credit Losses. This ASU sets
forth a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments
held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the
existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and
applies to some off-balance sheet credit exposures. In November 2019, the effective date of this ASU was deferred until fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted
ASC 326 on January 1, 2023 and ASC 326 did not have a material impact on its condensed consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the organization, consolidation and basis of presentation of financial statements disclosure, and significant accounting policies of the reporting entity. May be provided in more than one note to the financial statements, as long as users are provided with an understanding of (1) the significant judgments and assumptions made by an enterprise in determining whether it must consolidate a VIE and/or disclose information about its involvement with a VIE, (2) the nature of restrictions on a consolidated VIE's assets reported by an enterprise in its statement of financial position, including the carrying amounts of such assets, (3) the nature of, and changes in, the risks associated with an enterprise's involvement with the VIE, and (4) how an enterprise's involvement with the VIE affects the enterprise's financial position, financial performance, and cash flows. Describes procedure if disclosures are provided in more than one note to the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONCENTRATIONS OF CREDIT RISK AND ECONOMIC DEPENDENCE
|
9 Months Ended |
Sep. 30, 2023 |
Risks and Uncertainties [Abstract] |
|
CONCENTRATIONS OF CREDIT RISK AND ECONOMIC DEPENDENCE |
NOTE 2 - CONCENTRATIONS
OF CREDIT RISK AND ECONOMIC DEPENDENCE
Financial instruments
that potentially subject the Company to credit risk consist principally of cash and accounts receivable. The Company has no significant
off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.
Cash
The Company at times
has cash with its financial institution in excess of Federal Deposit Insurance Corporation (“FDIC) insurance limits. The Company
places its cash with high credit quality financial institutions which minimize the risk of loss. To date, the Company has not experienced
any such losses. As of September 30, 2023 and December 31, 2022, the Company did not have any cash in excess of FDIC insurance limits.
Accounts Receivable
The Company grants
credit to its customers, located throughout the United States and their international locations. The Company typically does not require
collateral from national retail customers. Credit risk is limited due to the financial strength of the customers comprising the Company’s
customer base and their dispersion across different geographical regions. The Company monitors exposure of credit losses and maintains
allowances for anticipated losses considered necessary under the circumstances. Stripe is the company that processes online payments
for the Company’s e-commerce website. The Company receives payments within 3 days of the product shipment. If the product is shipped
through Amazon online platform, it could take between 20 and 30 days for collection.
Financial instruments
that potentially subject the Company to credit risk, consist principally of cash and accounts receivable. The Company has no significant
off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.
Major
Customers
The Company
had one major customer for the nine months ended September 30, 2023, comprising 78% of net revenue. The Company had two customers who
comprised 63% and 14%, respectively, of net revenue during the nine months ended September 30, 2022.
As of September
30, 2023, 100% of accounts receivable was from one customer. As of December 31, 2022, approximately $7,716 or 100% of accounts receivable
was from two customers.
Major Vendors
The Company did not
have any major vendors during the nine months ended September 30, 2023. The Company had two vendors from which it purchased 73% and 22%,
respectively, of merchandise during the nine months ended September 30, 2022. As of December 31, 2022, approximately $3,200 or 8% of
accounts payable was due to one vendor.
|
X |
- DefinitionThe entire disclosure for any concentrations existing at the date of the financial statements that make an entity vulnerable to a reasonably possible, near-term, severe impact. This disclosure informs financial statement users about the general nature of the risk associated with the concentration, and may indicate the percentage of concentration risk as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
+ Details
Name: |
us-gaap_ConcentrationRiskDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
NOTES PAYABLE TO RELATED AND UNRELATED PARTIES
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
NOTES PAYABLE TO RELATED AND UNRELATED PARTIES |
NOTE 3 – NOTES
PAYABLE TO RELATED AND UNRELATED PARTIES
Purchase
Funding Agreement with Directors and Unrelated Party
On
July 2, 2021, the Board of Directors (“Board”) resolved that the Company required a purchase order funding facility to procure
additional inventory to support the online Smart Mirror business. The Board resolved that certain Directors could negotiate the terms
of a Purchase Order Funding Agreement for up to $1,020,000 with Directors S. Wallach and J. Postal and E. Fleisig, a natural person who
is not affiliated with the Company. This agreement was finalized on October 18, 2021, and the Company received the funding of $1,020,000
on October 18, 2021 with an original maturity of April 2023 which was extended an additional 12 months. Under this agreement the interest
terms are 5% based on a 365- day year. The note payable is due on April 13, 2024. As of September 30, 2023, the principal outstanding
and accrued interest is $1,020,000 and $99,485, respectively.
Working
Capital Loan with Directors and Unrelated Party
On May 1, 2022, the Company
negotiated three $200,000 working capital funding agreements, to provide $600,000 in funding for daily operations. The Board resolved
that certain Directors could negotiate the terms of a Working Capital Funding Agreement for up to a total of $600,000, with Directors
S. Wallach (through Group Nexus, a company controlled by Mr. Wallach) and J. Postal and Mouhaned Khoury, a natural person. Under these
agreements the interest terms are 5% based on a 365-day year, maturing May 1, 2024. These loans may be prepaid in full or partially without
any penalty. As of September 30, 2023, the principal outstanding and accrued interest is $600,000 and $42,577, respectively.
On
October 13, 2022, the Company negotiated a $50,000 Working Capital Funding agreement with Jeffrey Postal, a director, to provide funding
for daily operations. The term of this agreement is 18 months and principal accrues simple interest at a rate of 5 percent per annum,
maturing April 13, 2024. As of September 30, 2023, the principal outstanding and accrued interest is $50,000 and $2,411, respectively.
On
December 1, 2022, the Company negotiated a $50,000 Working Capital Funding agreement with Jeffrey Postal, a director, to provide funding
for daily operations. The term of this agreement is 18 months and principal accrues simple interest at a rate of 5 percent per annum,
maturing June 1, 2024. The loan may be prepaid in full or partially without any penalty. As of September 30, 2023, the principal outstanding
and accrued interest is $50,000 and $2,082, respectively.
On
January 3, 2023, the Company negotiated a $40,000 Working Capital Funding agreement with Director S. Wallach (through Group Nexus, a
company controlled by Mr. Wallach), to provide funding for daily operations. Principal accrues simple interest at a rate of 5 percent
per annum, maturing January 15, 2024. The loan may be prepaid in full or partially without any penalty. As of September 30, 2023, the
principal outstanding and accrued interest is $40,000 and $1,480, respectively.
On
March 27, 2023, the Company negotiated a Working Capital Funding agreement with Director S. Wallach to provide funding for daily operations.
Total funding under the agreement amounted to $543,500 as of September 30, 2023. Principal accrues simple interest at a rate of 5 percent
per annum, maturing January 15, 2023. The loan may be prepaid in full or partially without any penalty. Accrued interest amounted to
$10,399 as of September 30, 2023. See Note 6.
As of September
30, 2023 and December 31, 2022, the Company had a total of $2,461,933 and $1,802,230, of outstanding balance respectively, on the
above referenced funding agreements, which includes accrued interest of $158,433 and $82,230, respectively. The outstanding principal
balances and accrued interest has been presented on the condensed and consolidated balance sheet as follows:
Schedule
of notes payable to related parties
|
|
|
|
|
|
|
|
|
|
|
Notes
Payable |
|
|
|
September
30,
2023 |
|
|
|
December
31, 2022 |
|
Current
portion of notes payable and accrued interest, related parties |
|
$ |
1,874,578 |
|
|
$ |
413,425 |
|
Current
portion of notes payable and accrued interest, unrelated parties |
|
|
587,355 |
|
|
|
206,712 |
|
Long
term portion of notes payable and accrued interest, related parties |
|
|
— |
|
|
|
821,647 |
|
Long
term portion of notes payable and accrued interest, unrelated parties |
|
|
— |
|
|
|
360,446 |
|
Total
notes payable principle and accrued interest |
|
|
2,461,933 |
|
|
|
1,802,230 |
|
Less
accrued interest |
|
|
(158,433 |
) |
|
|
(82,230 |
) |
Total
notes payable |
|
$ |
2,303,500 |
|
|
$ |
1,720,000 |
|
Management
believes that without additional capital or increased cash generated from operations, there is substantial doubt about the Company’s
ability to continue as a going concern and meet its obligations over the next twelve months from the filing date of this report.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for short-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
+ Details
Name: |
us-gaap_ShortTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE 4– COMMITMENTS
AND CONTINGENCIES
Operating Leases
The Company had operating lease agreements for its
principal executive offices in Fort Lauderdale, Florida that expired June 30, 2023. The Company’s principal executive office were
located at 431 Fairway Drive, Suite 200, Deerfield Beach, Florida 33441. The Company did not renew the expiring operating lease.
On April 26, 2023, the landlord amended the terms
for the operating lease and related common area management expenses (“CAM”) owed by the Company for its principal executive
office to extend the payment terms for the remaining three months of the lease term, ended June 30, 2023, over the following nine months
through December 31, 2023. In addition to the monthly rent expense, the landlord included an estimate for additional CAM charges for the
2023 operating lease year of $5,435 and $17,124 for additional CAM charges for the 2022 operating lease year. The Company will pay a total
of $58,500 with monthly payments of $6,500 per month for nine months commencing April 1, 2023 and ending December 31, 2023, to satisfy
the aforementioned operating lease liabilities for the executive office lease. As of September 30, 2023, accrued expenses includes 19,500
of CAM and rent expense that will be paid during the next three months related to the 2022 operating lease year.
On July 1, 2023, the Company commenced an office space
license to use designated office space at #144-V, 10 Fairway Drive, Suite 1000, Deerfield Beach, Florida 33441. The short-term lease is
a month-to-month agreement for professional office space for a monthly fee of $75 with a security deposit of $75. The agreement may be
terminated by the Company or the licensor of the office space upon a written notice provided thirty (30) days in advance.
The Company’s
rent expense is recorded on a straight-line basis over the term of the lease. The rent expense for the three months ended September 30,
2023 and 2022 amounted to $1,139 and $35,819, respectively and $94,065 and $110,500 for the nine months ended September 30, 2023
and 2022, respectively, including the monthly CAM charges and additional CAM charges included in accrued expenses.
Employment Agreements
On February 5, 2023,
the Company entered into a new Employment Agreement with Stewart Wallach, whereby Mr. Wallach will be paid $301,521 per annum. The initial
term of this new agreement began February 5, 2023 and ends February 5, 2025. The parties may extend the employment period of this agreement
by mutual consent with approval of the Company’s Board of Directors, but the extension may not exceed two years in length.
On February 5, 2020,
the Company entered into an Employment Agreement with James McClinton, whereby Mr. McClinton will be paid $191,442 per annum. The term
of agreement began February 5, 2020 and ended February 5, 2022. On February 6, 2022, the Company entered into an Employment Agreement
with James McClinton (Chief Financial Officer and Director), whereby Mr. McClinton was paid $736 per day. On November 30, 2022, Mr. McClinton
retired from all positions with the Company.
Beginning in 2020
and through 2023, executive salaries and consulting fees have been deferred from time to time to conserve cash flow. Deferrals amounted
to approximately $622,000 and $252,000, as of September 30, 2023 and December 31, 2022, respectively, and are included in accounts payable
and accrued liabilities.
There is a provision in Mr. Wallach’s employment
agreement, if the officer’s employment is terminated by death or disability or without cause, the Company is obligated to pay to
the officer’s estate or the officer, an amount equal to accrued and unpaid base salary as well as all accrued but unused vacation
days through the date of termination. The Company will also pay sum payments equal to: the sum of twelve (12) months base salary at the
rate Mr. Wallach was earning as of the date of termination and the sum of “merit” based bonuses earned by Mr. Wallach during
the prior calendar year of his termination. Any payments owed by the Company shall be paid from a normal payroll account on a bi-weekly
basis in accordance with the normal payroll policies of the Company. The amount owed by the Company to Mr. Wallach, from the effective
termination date, will be payout bi-weekly over the course of the year but at no time will be no more than twenty (26) installments. The
Company will also continue to pay Mr. Wallach’s health and dental insurance benefits for 6 months starting at the Executives date
of termination. If Mr. Wallach had family health coverage at the time of termination, the additional family premium obligation would remain
theirs and will be reduced against Mr. Wallach’s severance package. The employment agreements have an anti-competition provision
for 18 months after the end of employment. The Company did not accrue for the benefits owed at the time of death or disability as it is
not probable as of the period ended September 30, 2023.
The following table
summarizes potential payments upon termination of employment :
Schedule of Potential Payments upon Termination of Employment
|
|
Salary
Severance |
|
Bonus
Severance |
|
Gross
up
Taxes |
|
Benefit
Compensation |
|
Grand
Total |
Stewart
Wallach |
|
$ |
301,521 |
|
|
$ |
— |
|
|
$ |
12,600 |
|
|
$ |
6,600 |
|
|
$ |
320,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors
Compensation
On July 5,
2022, The Board of Directors voted to suspend granting compensation to the independent directors for the remainder of the fiscal year
2022. There have been no payments to the Board of Directors during the period ended September 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
STOCK TRANSACTIONS
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
STOCK TRANSACTIONS |
NOTE 5 - STOCK
TRANSACTIONS
Stock Purchase Agreements
On April 5,
2021, the Company entered into a Private Equity Placement with five separate securities purchase agreements (“SPAs”) whereby
the Company privately placed an aggregate of 2,496,667 shares (“Shares”) of its common stock, $0.0001 par value per share,
(“common stock”) for an aggregate purchase price $1,498,000. The five unrelated investors in the Private Placement consisted
of four private equity funds and one individual – all being “accredited investors” (under Rule 501(a) of Regulation
D under the Securities Act. The $1,498,000 in proceeds from the Private Placement was used to purchase start up inventory for the Company’s
Smart Mirror product line, as well as for advertising and working capital. Under the SPA, each investor is granted five-year piggyback,
‘best efforts’ registration rights with no penalties. The Shares are ‘restricted securities” under Rule 144 of
the Securities Act and are subject to a minimum six month hold period. Based on representations made to the Company, the five investors
do not constitute a “group” under 17 C.F.R. 240.13d-3 and have purchased the Shares solely as an investment for each investor’s
own account. No individual investor owns more than 2% of the issued and outstanding shares of common stock.
Warrants
On April 28,
2021, Company issued common stock warrants to purchase 199,733 shares of common stock at an exercise price of $0.66 and exercisable for
five years from the issuance date. The warrants were issued to Wilmington Capital Securities, LLC, a FINRA and SEC registered broker
under a financial services and placement agreement with a broker dealer in connection with the Company’s placement of $1.4 million
of restricted shares of common stock to five investors on April 5, 2021. The issuance of these warrants were made an exemption from
registration under Section 4(a)(2) and Rule 506(b) of Regulation D under the Securities Act.
As of September
30, 2023 and December 31, 2022, the Company had 199,733 warrants outstanding.
Series
B-1 Preferred Stock
On June 7, 2016, the Company authorized 3,333,333
of the B-1 preferred stock (“B-1”). The B-1 preferred stock are convertible into common shares, at a rate of 66.66 of common
stock for each share of B-1 convertible preferred stock. The par value of the B-1 preferred shares is $0.0001. The B-1 shares shall not
be entitled to any dividends and have no voting rights. In the event of a liquidation, the B-1 holders are entitled to distribution prior
to common stockholders but not before any other preferred stockholders.
On January
4, 2021, the Company entered a $750,000 working capital loan agreement with Directors, Stewart Wallach and Jeffrey Postal (“Lenders”).
In consideration for the Lenders allowing for loan advances under the loan agreement, a below market rate of interest and the loan made
on an unsecured basis, as payment of a finance fee for the loan, the Company issued a total of 7,500 shares of B-1 Convertible Preferred
Stock to each of the Lenders. Each preferred share converts into 66.66 shares of common stock at option of Lender. The Preferred Shares
and any shares of common stock issued under the loan agreement are “restricted” securities under Rule 144 of the Securities
Act of 1933, as amended.
The B-1 shares
have a liquidation preference of $1.00 per share or $15,000 as of September 30, 2023.
Series
C Preferred Stock
On July 9, 2009, the Company authorized
67 shares of Series C Preferred Stock. The par value of the Series C Preferred Stock is $1.00 and a share of Series C Preferred Stock
shall be converted into 67,979.425 shares of common stock. There were no Series C Preferred Stock issued or outstanding as of the period
ended September 30, 2023 or December 31, 2022.
All shares of capital stock and warrants
were issued in reliance on an exemption from registration under Section 4(a)(2) and/or Rule 506(b) of Regulation D under the Securities
Act.
Options
In 2005, the
Company authorized the 2005 Equity Plan that made available shares of common stock for issuance through awards of options, restricted
stock, stock bonuses, stock appreciation rights and restricted stock units.
As
of September 30, 2023, there were 408,288 stock options outstanding and vested held by directors of the Company. The stock
options have a weighted average exercise price of $0.456 and have a weighted average contractual term remaining of 1.38 years.
During the nine months ended September 30, 2023, there were no stock option grants, exercises, and 200,000 options were forfeited.
All stock options
were issued under Section 4(a)(2) and Rule 506(b) of Regulation D under the Securities Act of 1933.
For the three
months ended September 30, 2023 and 2022, the Company recognized stock-based compensation expense of $0 and $1,120, respectively,
and $0 and $7,844 for the nine months ended September 30, 2023 and 2022, respectively, related to these stock options. Such amounts are
included in compensation expense in the accompanying condensed and consolidated statements of operations.
Increase in Authorized Shares
On May 9, 2023, by way of written consent of Common
Stock shareholders of the Company with the requisite voting power to amend the Company’s Amended and Restate Articles of Incorporation,
those shareholders consented to amend Article 1 of the Corporation’s Amended and Restated Articles of Incorporation to increase
the authorized shares of capital stock from 60,000,000 to 300,000,000 shares of capital stock authorized, of which 295,000,000 shares
shall be Common Stock, par value of $0.0001 per share, and 5,000,000 shares of Preferred Stock, par value of $0.0001.
Adoption of Stock Repurchase Plan
On August 23, 2016, the Company’s Board
of Directors authorized the Company to implement a stock repurchase plan for outstanding common stock. The repurchase plan may be discontinued
at any time at the Company’s discretion.
On December 19, 2018, Company entered a Purchase
Plan pursuant to Rule 10b5-1 under the Exchange Act, with Wilson Davis & Co., Inc., a registered broker-dealer. Under the Purchase
Plan, Wilson Davis & Co., Inc will make periodic purchases of shares at prevailing market prices, subject to the terms of the Purchase
Plan.
On May 31, 2019, the Board of Directors approved
that the maximum amount of aggregate funding available for possible stock repurchases under the stock repurchase program remained at $1,000,000
during the renewal period.
During May and June 2022, the Company repurchased
66,167 shares of the Company’s outstanding common stock in the open market. The total purchase cost was $11,662.
On July 7, 2022, the Board of Directors resolved
to discontinue the stock purchase agreement with Wilson-Davis & Company.
As of September 30, 2023 a total of 816,167
shares of the Company’s common stock has been repurchased since the plan was incepted at a total cost of $119,402. The cost of the
repurchased shares were recorded as a reduction of additional paid-in capital.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUBSEQUENT EVENTS
|
9 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 6 - SUBSEQUENT EVENTS
Working Capital Loan with Directors
Subsequent to September 30, 2023, and through
the date of this filing, the Company has received an additional $49,000 in working capital note payable proceeds from Chief Executive
Officer and Director Stewart Wallach. The total principal outstanding under this note payable is $592,500 as of the date of this filing.
Principal accrues simple interest at a rate of 5 percent per annum, maturing January 15, 2024, with the ability for the Company to request
a 90-day extension. The loan may be prepaid in full or partially without any penalty.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Nature of Business |
Nature of
Business
The Company has its principal executive offices
in Deerfield Beach, Florida.
From 2007 until 2022, the Company, through CAPI,
was primarily engaged in the business of developing, marketing, and selling home LED products (“Lighting Products”) through
national and regional retailers in North America and in certain overseas markets. The Lighting Products are targeted for applications
such as home indoor and outdoor lighting and have different functionalities to meet consumer’s needs. Over the last few years there
has been significant LED price erosion, which has commoditized LED consumer products. The LED category has matured and is no longer the
innovative “must have” consumer product as in previous years. As such, the Company entered into another home goods product
segment by developing a smart interactive mirror (“Smart Mirror”) for residential use. The Company planned for the Smart Mirror
product launch in 2021, but its release to the retail market was delayed until March 2022 due to product development delays at the Company’s
suppliers, resulting from the impact of COVID-19. The development of the Smart Mirrors was part of the Company’s strategic effort
to find new product lines to replace the Lighting Products. There were no sales of LED lighting products during 2023 and Lighting Products
ceased to be an active product line of the Company in 2023. The Smart Mirrors have not provided sufficient sustained revenues to support
the Company operations.
The Company’s products have been typically manufactured
in Thailand and China by contract manufacturing companies. As of the date of these condensed consolidated financial statements, the Company’s
future product development effort is focused on the development of a “Connected Surfaces” portfolio. The Connected Surfaces
portfolio is designed to tap into consumer’s ever-expanding Internet of Things, wireless connected lifestyles prevalent today, with
the initial product launch of the Smart Mirror, an internet connected and interactive mirror. Subject to adequate funding, the Company’s
current business strategy is to seek to expand the new line of Connected Surfaces in 2023 and 2024. The Company has finalized development
of a kitchen appliance, the “Connected Chef”, which is the world’s first purpose-built tablet form factor with an integrated
platform for cooking accessories, i.e.: cutting board, and designed to safely deliver and access content on mobile and web based platforms.
The Connected Chef is not yet in production and has not produced any pre-production sales orders or revenues as of the third quarter of
2023. The launch of the Connected Chef is slated to take place in the first quarter of 2024, subject to available working capital to pay
for product production, inventory and marketing.
In addition to efforts to develop the Connected Chef, the Company has also explored development or acquisition of a new business line.
As of the filing of this report, the Company has not identified a new business line that could, in the judgment of the Company, attract
working capital funding to sustain company operations, or provide sufficient operating revenues to sustain, Company operations through
2024. The Company is continuing efforts to locate a new business line in case efforts to internally establish a new product line do not
succeed in 2023 or early 2024. The financial condition of the Company and low market price of its Common Stock adversely affects the Company’s
ability to acquire or fund a new business line.
The Company’s
operations consist of one reportable segment for financial reporting purposes: Consumer Home Goods.
|
Basis of Presentation |
Basis of
Presentation
The condensed
consolidated financial statements contained in this report are unaudited. In the opinion of management, the condensed consolidated financial
statements include all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s financial
position as of September 30, 2023, and results of operations, stockholders’ equity and cash flows for the three and nine months
ended September 30, 2023 and 2022. All material intercompany accounts and transactions are eliminated in consolidation. These condensed
consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities
and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with U.S. GAAP. Certain information
and note disclosures have been condensed or omitted in the condensed financial statements pursuant to SEC rules and regulations, although
the Company believes that the disclosures made herein are adequate to make the information not misleading. The condensed unaudited consolidated
financial statements should be read in conjunction with the consolidated financial statements and notes in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 31, 2023.
The operating
results for any interim period are not necessarily indicative of the operating results to be expected for any other interim period or
the full fiscal year.
From 2020 into 2022, the COVID-19 pandemic adversely impacted our
Company at the same time as we were implementing a major shift in product line, from mature LED products to new Connected Surfaces products,
amplified the financial impact of COVID-19 pandemic by disrupting development and production of new Connected Surfaces products in Thailand
and China and resulting delay in the Company being able to promote, market and sell Connected Surfaces products. This delay in launching
the new product line coupled with the decline in sales of the LED product line adversely impacted the Company and created uncertainty
about the ongoing viability of the current product lines of the Company. The Company’s plan to orderly transition from LED lighting
products to Connected Surfaces products as the primary source of revenues was undermined by these delays and disruptions. By the time
that the Company was ready to fill bulk orders for Smart Mirrors, the traditional primary customers for Company products did not place
orders and the Company’s e-commerce initiative did not generate any significant orders. This ‘perfect storm’ of events
has left the Company without a current product line that is generating significant revenues. The Company is evaluating the best way for
the Company to establish a product line or business line that provides a sufficient revenue source to fund working capital and growth
needs of the Company. This evaluation includes possible new Connected Surfaces products, new industry focus for those products and potential
new business lines. The Company has not established a new product line or a new business line in the fiscal quarter ending September 30,
2023. Development of a new business line and product line will depend on the ability of the Company to locate funding for working capital
to pay for production, inventory and marketing.
|
Principles of Consolidation |
Principles
of Consolidation
The condensed
consolidated financial statements for the periods ended September 30, 2023 and 2022, include the accounts of the parent entity and its
wholly-owned subsidiaries. All intra-entity transactions and balances have been eliminated in consolidation.
This summary
of accounting policies for Capstone Companies, Inc. (“CAPC”), a Florida corporation (formerly, “CHDT Corporation”)
and its wholly-owned subsidiaries (collectively referred to as the “Company”, “we”, “our” or “us”),
is presented to assist in understanding the Company’s consolidated financial statements. The accounting policies conform to accounting
principles generally accepted in the United States of America (“U.S. GAAP”) and have been consistently applied in the preparation
of the consolidated financial statements.
|
Liquidity and Going Concern |
Liquidity
and Going Concern
The accompanying
unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities and commitments in the normal course of business.
As of September 30, 2023, the Company had negative
working capital of approximately $2,830,000 an accumulated deficit of approximately $10,316,000, a cash balance of $28,000, short-term
notes payable of $2,461,000 and $285,000 of deferred taxes. Further, during the nine months ended September 30, 2023, the Company incurred
a net loss of approximately $1,215,000 and used cash in operations of approximately $574,000.
These liquidity conditions raise substantial doubt
about the Company’s ability to continue as a going concern. We are seeking alternative sources of liquidity, including but not limited
to accessing the capital markets, or other alternative financing measures and strategic partnerships. However, instability in, or tightening
of the capital markets, could adversely affect our ability to access the capital markets on terms acceptable to us. An economic recession
or a slow recovery could adversely affect our business and liquidity. The lack of operating income from products and the financial condition
of the Company are also hindering efforts to locate working capital funding.
Certain directors
have provided necessary funding including a working capital line to support the Company’s cash needs through this period of revenue
development, but this funding is limited in amount and frequency. Unless the Company succeeds in raising additional capital or successfully
increases cash generated from operations, management believes there is substantial doubt about the Company’s ability to continue
as a going concern and meet its obligations over the next twelve months from the filing date of this report.
|
nventories |
Inventories
The Company’s
inventory, which consists of finished Thin Cast Smart Mirror products for resale to consumers by Capstone, is recorded at the lower of
landed cost (first-in, first-out) or net realizable value. The Company writes down its inventory balances for estimates of excess and
obsolete amounts. The Company reduces inventory on hand to its net realizable value on an item-by-item basis when the expected realizable
value of a specific inventory item falls below its original cost. Management regularly reviews the Company’s investment in inventories
for such declines in value.
Management reviewed the valuation of
inventory on hand as of the year ended December 31, 2022, and considered the need for a reserve for slow moving inventory due to sales
not meeting projected forecasts during 2022. Management estimated a 50% reserve for inventory held in domestic warehouses and a 100% reserve
for inventory held in international warehouses, which resulted in an increase in the inventory reserve of $533,254. The inventory reserve
was revised for the period ended September 30, 2023 to reflect the Smart Mirrors sold or used in promotional events during 2023, for a
revised ending balance of $461,734. As of September 30, 2023, all inventory is held in domestic warehouses.
|
Goodwill |
Goodwill
On September
13, 2006, the Company entered into a Stock Purchase Agreement with Capstone Industries, Inc., a Florida corporation (“CAPI”).
Capstone was incorporated in Florida on May 15, 1996 and is engaged primarily in the business of wholesaling technology inspired consumer
products to distributors and retailers in the United States. Under the Stock Purchase Agreement, the Company acquired 100% of the issued
and outstanding shares of CAPI’s Common Stock, and recorded goodwill of $1,936,020. Goodwill acquired in business combinations
is initially computed as the amount paid by the acquiring company in excess of the fair value of the net assets acquired. Goodwill is
tested for impairment on December 31 of each year or more frequently if events or changes in circumstances indicate that the asset might
be impaired. The Company will then perform a one-step quantitative impairment text, whereby a goodwill impairment loss will be measured
as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting
unit). Goodwill is not amortized. The Company estimates the fair value of its single reporting unit relative to the Company’s market
capitalization. During 2020, the Company recognized $623,538 of impairment charges. There was no impairment charge for the nine months
ended September 30, 2023 or for the year ended December 31, 2022.
|
Fair Value Measurement |
Fair Value Measurement
The accounting guidance under Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) “Fair Value Measurements
and Disclosures (ASC 820-10) requires the Company to make disclosures about the fair value of certain of its assets and liabilities.
ASC 820-10 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset
or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. ASC 820-10 utilizes
a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three
levels of the hierarchy are as follows:
Level 1: Observable
inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs
other than quoted prices that are observable for the asset or liability, either directly or indirectly.
Level 3: Significant unobservable inputs.
|
Earnings Per Common Share |
Earnings Per Common Share
Basic earnings per
common share is computed by dividing net income(loss) by the weighted average number of shares of common stock outstanding as of September
30, 2023 and 2022. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock. For calculation of the diluted earnings per share, the basic weighted average
number of shares is increased by the dilutive effect of stock options and warrants using the treasury stock method. In periods where
losses are reported, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion
would be anti-dilutive. As of September 30, 2023 and 2022, the total number of potentially dilutive common stock equivalents excluded
from the diluted earnings per share calculation was 408,288 options, 199,733 warrants and 15,000 of preferred B-1 stock
convertible into 999,900 shares of common stock for 2023 and 608,288 options, 199,733 warrants and 15,000 of preferred B-1
stock convertible into 999,900 shares of common stock for 2022.
|
Revenue Recognition |
Revenue Recognition
The Company generates
revenue from developing, marketing and selling consumer products through national and regional retailers. The Company’s products
are targeted for applications such as home indoor and outdoor lighting as well as Internet-of-Thing devices and will have different functionalities.
CAPI currently operates in the consumer home goods products category in the United States. These products may be offered either under
the CAPI brand or a private brand.
A sales contract
occurs when the customer-retailer submits a purchase order to buy a specific product, a specific quantity, at an agreed-fixed price,
within a shipping window, from a specific location and on agreed payment terms. The selling price in all of our customers’ orders
has been previously negotiated and agreed to including any applicable discount prior to receiving the customer’s purchase order.
The stated unit price in the customer’s order has already been determined and is fixed at the time of invoicing.
The Company recognizes
Lighting Product revenue and Smart Mirror revenue when the Company’s performance obligations as per the terms in the customers
purchase order have been fully satisfied, specifically, when the specified product and quantity ordered has been manufactured and shipped
pursuant to the customers requested ship window, when the sales price as detailed in the purchase order is fixed, when the product title
and risk of loss for that order has passed to the customer, and collection of the invoice is reasonably assured. This means that the
product ordered and to be shipped has gone through quality assurance inspection, customs and commercial documentation preparation, the
goods have been delivered, title transferred to the customer and confirmed by a signed cargo receipt or bill of lading. Only at the time
of shipment when all performance obligations have been satisfied will the judgement be made to invoice the customer and complete the
sales contract. The Company’s revenue recognition policy is in accordance with ASC 606.
Marketing allowances include the cost
of underwriting an in-store instant rebate coupon or a target markdown allowance on a specific product. The Company retains these allowances
for a period of 3 to 5 years in the event the customer chargebacks for a promotional allowance against an open invoice or submits an
invoice for their claim. Cash discounts represent discounts offered to the retailer off outstanding accounts receivable in order to initiate
early payment. These allowances are evaluated when our relationship with a customer is terminated, or we cease selling a specific product
to a customer and may be released as other income if deemed not required.
Direct-to-consumer
orders for the Connected Surfaces Smart Mirrors are sold initially through e-commerce platforms. The Company also sells the Connected
Surfaces Smart Mirror program through independent retailers. The Company will only bill the customer and recognize revenue upon the customer
or retailer obtaining control of the Smart Mirror order which generally occurs upon delivery.
The Company expenses
license royalty fees and sales commissions when incurred and these expenses are recognized during the period the related sale is recorded.
These costs are recorded within sales and marketing expenses.
The following table
presents net revenue by geographic location which is recognized at a point in time:
Schedule of Net Revenue by Major Source
| |
For the Three Months Ended September 30, 2023 | |
For the Three Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 26,421 | | |
| 74 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| — | | |
| — | % |
Smart Mirror Products- U.S. | |
| 63,771 | | |
| 100 | % | |
| 9,455 | | |
| 26 | % |
Total Net Revenue | |
$ | 63,771 | | |
| 100 | % | |
$ | 35,876 | | |
| 100 | % |
| |
For the Nine Months Ended September 30, 2023 | |
For the Nine Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 228,680 | | |
| 72 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| 44,640 | | |
| 14 | % |
Smart Mirror Products- U.S. | |
| 95,968 | | |
| 100 | % | |
| 45,442 | | |
| 14 | % |
Total Net Revenue | |
$ | 95,968 | | |
| 100 | % | |
$ | 318,762 | | |
| 100 | % |
Sales reductions
for allowances and other promotional coupons are recognized during the period when the related revenue is recorded. The reduction of
accrued allowances is included in net revenues and amounted to $0 and $719 for the three months ended September 30, 2023 and 2022, respectively
and $15,300 and $3,000, for the nine months ended September 30, 2023, and 2022, respectively.
|
Warranties |
Warranties
For the LED product
line, the Company provides the end user with limited rights of return as a consumer assurance warranty on all products sold, stipulating
that the product will function properly for the warranty period. The warranty period for all products is one year from the date of consumer
purchase. Certain retail customers may receive an off invoice-based discount such as a defective/warranty allowance, that will automatically
reduce the unit selling price at the time the order is invoiced. This allowance will be used by the retail customer to defray the cost
of any returned units from consumers and therefore negate the need to ship defective units back to the Company. Such allowances are charged
to cost of sales at the time the order is invoiced. For those customers that do not receive a discount off-invoice, the Company recognizes
a charge to cost of sales for anticipated non-conforming returns based upon an analysis of historical product warranty claims and other
relevant data. We evaluate our warranty reserves based on various factors including historical warranty claims assumptions about frequency
of warranty claims, and assumptions about the frequency of product failures derived from our reliability estimates. Actual product failure
rates that materially differ from our estimates could have a significant impact on our operating results. Product warranty reserves are
reviewed each quarter and recognized at the time we recognize revenue.
For the online Smart Mirror customers
the product has a One Year Limited Warranty. The purchaser must register the product within 30 days from date of purchase with specific
product information to activate the warranty. CAPI warrants the product to be free from defects in workmanship and materials for the
warranty period. If the product fails during normal and proper use within the warranty period, CAPI at its discretion, will repair or
replace the defective parts of the product, or the product itself.
The warranty allowance
is included in cost of sales and amounted to $846 and $3,050 for the three months ended September 30, 2023 and 2022, respectively and
$1,680 and $3,667 for the nine months ended September 30, 2023, and 2022, respectively.
|
Advertising and Promotion |
Advertising and Promotion
Advertising
and promotion costs, including advertising, public relations, and trade show expenses, are expensed as incurred and included in sales
and marketing expenses. Advertising and promotion expense was $336 and $62,772 for the three months ended September 30, 2023 and 2022,
and $8,068 and $223,258 for the nine months ended September 30, 2023 and 2022.
Due to declining revenues, a change in strategy
to move emphasis away from e-commerce back to direct sales to Big Box retailers for the Smart Mirror and the end of the LED product line
as a revenue source, the Company significantly reduced advertising and promotion expenses in 2023.
|
Product Development |
Product
Development
Our research and development contractors located
in Thailand and working with our designated contract OEM factories, are responsible for the design, development, testing, and
certification of new product releases. Our engineering efforts support product development across all products, as well as product
testing for specific overseas markets. All research and development costs are charged to results of operations as incurred.
For the three months
ended September 30, 2023 and 2022, product development expenses were $25,115 and $29,500, respectively and $76,454 and $125,768 for the
nine months ended September 30, 2023 and 2022, respectively. The 2023 expenses were related to the development of the Connected Chef,
expanding the Connected Surfaces product portfolio. The 2022 expenses were related to the Smart Mirror development expenses.
|
Accounts Payable and Accrued Liabilities |
Accounts
Payable and Accrued Liabilities
The following table
summarizes the components of accounts payable and accrued liabilities as of September 30, 2023, and December 31, 2022, respectively:
Schedule of Components of Accounts Payable and Accrued Liabilities
| |
| |
|
| |
September 30, | |
December 31, |
| |
2023 | |
2022 |
Accounts payable | |
$ | 61,452 | | |
$ | 38,056 | |
Accrued warranty reserve | |
| 347 | | |
| 1,926 | |
Accrued compensation and deferred wages, marketing allowances, customer deposits. | |
| 660,844 | | |
| 269,457 | |
Total | |
$ | 722,643 | | |
$ | 309,439 | |
|
Income Taxes |
Income Taxes
The Company is subject
to income taxes in the U.S. federal jurisdiction, various state jurisdictions and certain other jurisdictions.
The Company accounts
for income taxes under the provisions of 740 Income Taxes. ASC 740 requires recognition of deferred income tax assets and
liabilities for the expected future income tax consequences, based on enacted tax laws, of temporary differences between the financial
reporting and tax bases of assets and liabilities. The Company and its U.S. subsidiaries file consolidated income tax returns.
The Company recognizes
the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by
the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such
positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement.
Tax regulations within
each jurisdiction are subject to the interpretation of the relaxed tax laws and regulations and require significant judgement to apply.
The Company is not subject to U.S. federal, state and local tax examinations by tax authorities generally for a period of 3 years from
the later of each return due date or date filed. If the Company were to subsequently record an unrecognized tax benefit, associated
penalties and tax related interest expense would be recorded as a component of income tax expense.
If the Company were
to subsequently record an unrecognized tax benefit, associated penalties and tax related interest expense would be recorded as a component
of income tax expense.
On March 27, 2020,
the CARES Act was enacted into law. The CARES Act is a tax and spending package intended to provide economic relief to address the impact
of the COVID-19 pandemic. The CARES Act includes several significant income and other business tax provisions that, among other things,
provided for the Employee Retention Tax Credit (“ERTC"), a refundable tax credit for businesses that continued to pay employees
while shut down due to COVID-19 or had significant declines in gross receipts from March 13, 2022 to December 31, 2021. During the second
quarter of 2023, the Company received a refund of $49,000 and received a refund of $152,000 during the first quarter of 2022, included
as other income on the consolidated statements of operations as of September 30, 2023 and 2022, respectively.
|
Stock Based Compensation |
Stock Based
Compensation
The Company accounts
for stock-based compensation under the provisions of ASC 718 Compensation- Stock Compensation, which requires the measurement
and recognition of compensation expense for all share-based payment awards made to employees and directors, including employee stock
options, based on estimated fair values. ASC 718 requires companies to estimate the fair value of share-based payment awards on the date
of the grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as
expenses over the requisite service periods in the Company’s condensed consolidated statements of operations. Stock-based compensation
expense recognized during the period is based on the value of the portion of share-based payment awards that is ultimately expected to
vest during the period. In conjunction with the adoption of ASC 718, the Company adopted the straight-line single option method of attributing
the value of stock-based compensation expense. The Company accounts for forfeitures as they occur.
Stock-based compensation
expense recognized during the three months ended September 30, 2023, and 2022 was $0 and $1,120, respectively and $0 and $7,844 for the
nine months ended September 30, 2023 and 2022, respectively.
|
Use of Estimates |
Use of Estimates
The preparation
of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. The
Company evaluates its estimates on an ongoing basis, including those related to revenue recognition, periodic impairment tests, product
warranty obligations, valuation of inventories, tax related contingencies, valuation of stock-based compensation, other contingencies
and litigation, among others. The Company generally bases its estimates on historical experience, agreed obligations, and on various
other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments
about the carrying value of assets and liabilities that are not readily apparent from other sources. Historically, past changes to these
estimates have not had a material impact on the Company’s financial statements. However, circumstances could change, and actual
results could differ materially from those estimates.
|
Adoption of New Accounting Standards |
Adoption of New Accounting Standards
In June 2016, the
FASB issued Accounting Standards Update (“ASU) 2016-13, “Financial Instruments – Credit Losses. This ASU sets
forth a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments
held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the
existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and
applies to some off-balance sheet credit exposures. In November 2019, the effective date of this ASU was deferred until fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted
ASC 326 on January 1, 2023 and ASC 326 did not have a material impact on its condensed consolidated financial statements.
|
X |
- References
+ Details
Name: |
CAPC_AccountsPayableAndAccruedLiabilitiesPolicyTextBlock |
Namespace Prefix: |
CAPC_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CAPC_WarrantiesPolicyTextBlock |
Namespace Prefix: |
CAPC_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for advertising cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 35 -Topic 720 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_AdvertisingCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and accounting policies concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Accounting policies describe all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-20/tableOfContent
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsGoodwillPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of inventory accounting policy for inventory classes, including, but not limited to, basis for determining inventory amounts, methods by which amounts are added and removed from inventory classes, loss recognition on impairment of inventories, and situations in which inventories are stated above cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483489/210-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 330 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482105/912-330-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//330/tableOfContent
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483080/330-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483080/330-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 6 -Subparagraph (a) -SubTopic 10 -Topic 270 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482989/270-10-45-6
+ Details
Name: |
us-gaap_InventoryPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for costs it has incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483044/730-10-05-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpensePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Schedule of Net Revenue by Major Source |
Schedule of Net Revenue by Major Source
| |
For the Three Months Ended September 30, 2023 | |
For the Three Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 26,421 | | |
| 74 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| — | | |
| — | % |
Smart Mirror Products- U.S. | |
| 63,771 | | |
| 100 | % | |
| 9,455 | | |
| 26 | % |
Total Net Revenue | |
$ | 63,771 | | |
| 100 | % | |
$ | 35,876 | | |
| 100 | % |
| |
For the Nine Months Ended September 30, 2023 | |
For the Nine Months Ended September 30, 2022 |
| |
Revenues | |
% of Revenue | |
Revenues | |
% of Revenue |
Lighting Products- U.S. | |
$ | — | | |
| — | % | |
$ | 228,680 | | |
| 72 | % |
Lighting Products- International | |
| — | | |
| — | % | |
| 44,640 | | |
| 14 | % |
Smart Mirror Products- U.S. | |
| 95,968 | | |
| 100 | % | |
| 45,442 | | |
| 14 | % |
Total Net Revenue | |
$ | 95,968 | | |
| 100 | % | |
$ | 318,762 | | |
| 100 | % |
|
Schedule of Components of Accounts Payable and Accrued Liabilities |
Schedule of Components of Accounts Payable and Accrued Liabilities
| |
| |
|
| |
September 30, | |
December 31, |
| |
2023 | |
2022 |
Accounts payable | |
$ | 61,452 | | |
$ | 38,056 | |
Accrued warranty reserve | |
| 347 | | |
| 1,926 | |
Accrued compensation and deferred wages, marketing allowances, customer deposits. | |
| 660,844 | | |
| 269,457 | |
Total | |
$ | 722,643 | | |
$ | 309,439 | |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph a -SubTopic 10 -Topic 280 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
+ Details
Name: |
us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
NOTES PAYABLE TO RELATED AND UNRELATED PARTIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
Schedule of notes payable to related parties |
Schedule
of notes payable to related parties
|
|
|
|
|
|
|
|
|
|
|
Notes
Payable |
|
|
|
September
30,
2023 |
|
|
|
December
31, 2022 |
|
Current
portion of notes payable and accrued interest, related parties |
|
$ |
1,874,578 |
|
|
$ |
413,425 |
|
Current
portion of notes payable and accrued interest, unrelated parties |
|
|
587,355 |
|
|
|
206,712 |
|
Long
term portion of notes payable and accrued interest, related parties |
|
|
— |
|
|
|
821,647 |
|
Long
term portion of notes payable and accrued interest, unrelated parties |
|
|
— |
|
|
|
360,446 |
|
Total
notes payable principle and accrued interest |
|
|
2,461,933 |
|
|
|
1,802,230 |
|
Less
accrued interest |
|
|
(158,433 |
) |
|
|
(82,230 |
) |
Total
notes payable |
|
$ |
2,303,500 |
|
|
$ |
1,720,000 |
|
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the change in the accumulated postemployment benefit obligation from the beginning to the end of the period, showing separately, if applicable, the effects of the following: service cost, interest cost, contributions by plan participants, actuarial gains and losses, foreign currency exchange rate changes, benefits paid, plan amendments, business combinations, divestitures, curtailments, settlements, and special and contractual termination benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (a) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfChangesInAccumulatedPostemploymentBenefitObligationsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Net Revenue by Major Source (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenues |
$ 63,771
|
$ 35,876
|
$ 95,968
|
$ 318,762
|
Concentration Risk, Percentage |
100.00%
|
100.00%
|
100.00%
|
100.00%
|
[custom:Revenue] |
$ 63,771
|
|
$ 95,968
|
|
Lighting Products U S [Member] |
|
|
|
|
Revenues |
|
$ 26,421
|
|
$ 228,680
|
Concentration Risk, Percentage |
|
74.00%
|
|
72.00%
|
Lighting Products International [Member] |
|
|
|
|
Revenues |
|
|
|
$ 44,640
|
Concentration Risk, Percentage |
|
|
|
14.00%
|
Smart Mirror Products U S [Member] |
|
|
|
|
Revenues |
$ 63,771
|
$ 9,455
|
$ 95,968
|
$ 45,442
|
Concentration Risk, Percentage |
100.00%
|
26.00%
|
100.00%
|
14.00%
|
X |
- References
+ Details
Name: |
CAPC_Revenue |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_GeographicDistributionAxis=CAPC_LightingProductsUSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_GeographicDistributionAxis=CAPC_LightingProductsInternationalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_GeographicDistributionAxis=CAPC_SmartMirrorProductsUSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Components of Accounts Payable and Accrued Liabilities (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Accounts payable |
$ 61,452
|
$ 38,056
|
Accrued warranty reserve |
347
|
1,926
|
Accrued compensation and deferred wages, marketing allowances, customer deposits. |
660,844
|
269,457
|
Total |
$ 722,643
|
$ 309,439
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred through that date and payable for estimated claims under standard and extended warranty protection rights granted to customers.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482425/460-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482425/460-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c)(5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482425/460-10-50-8
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ProductWarrantyAccrual |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
|
|
Negative Working capital |
$ 2,830,000
|
|
$ 2,830,000
|
|
Accumulated deficit |
10,316,000
|
|
10,316,000
|
|
Cash Balance |
28,000
|
|
28,000
|
|
Profit loss |
|
|
1,215,000
|
|
Cash in operations |
|
|
574,000
|
|
Inventory reserve |
533,254
|
|
533,254
|
|
Promotional events |
|
|
461,734
|
|
Advertising and promotion expense |
336
|
$ 62,772
|
8,068
|
$ 223,258
|
Research and Development Expense |
25,115
|
29,500
|
76,454
|
125,768
|
Stock-based compensation expense |
$ 0
|
$ 1,120
|
$ 0
|
$ 7,844
|
X |
- References
+ Details
Name: |
CAPC_CashInOperations |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CAPC_NegativeWorkingCapital |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFor banks and other depository institutions: Includes cash on hand (currency and coin), cash items in process of collection, noninterest bearing deposits due from other financial institutions (including corporate credit unions), and noninterest bearing balances with the Federal Reserve Banks, Federal Home Loan Banks and central banks.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_CashAndDueFromBanks |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense for employee benefit and equity-based compensation.
+ References
+ Details
Name: |
us-gaap_EmployeeBenefitsAndShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of valuation reserve for inventory.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 5.BB) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480581/330-10-S99-2
+ Details
Name: |
us-gaap_InventoryValuationReserves |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe total expense recognized in the period for promotion, public relations, and brand or product advertising.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_MarketingAndAdvertisingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 33: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-2
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482916/730-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482517/912-730-25-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA segregation of retained earnings which is unavailable for dividend distribution. Includes also retained earnings appropriated for loss contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-03(30)(a)(3)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481142/505-10-45-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481142/505-10-45-4
+ Details
Name: |
us-gaap_RetainedEarningsAppropriated |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
X |
- DefinitionAmount of revenue that is not accounted for under Topic 606.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_RevenueNotFromContractWithCustomer |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of notes payable to related parties (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Debt Disclosure [Abstract] |
|
|
Current portion of notes payable and accrued interest, related parties |
$ 1,874,578
|
$ 413,425
|
Current portion of notes payable and accrued interest, unrelated parties |
587,355
|
206,712
|
Long term portion of notes payable and accrued interest, related parties |
|
821,647
|
Long term portion of notes payable and accrued interest, unrelated parties |
|
360,446
|
Total notes payable principle and accrued interest |
2,461,933
|
1,802,230
|
Less accrued interest |
(158,433)
|
(82,230)
|
Total notes payable |
$ 2,303,500
|
$ 1,720,000
|
X |
- References
+ Details
Name: |
CAPC_LessAccruedInterests |
Namespace Prefix: |
CAPC_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of all long-term notes and loans payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesAndLoansPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term notes payable classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_OtherNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe carrying amount of the liability as of the balance sheet date to an individual under a deferred compensation arrangement. This amount may be the result of periodic accruals made over the period of active employment, or reflect termination benefits resulting contractual terms or a death benefit.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 710 -SubTopic 10 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483043/710-10-30-1
+ Details
Name: |
us-gaap_DeferredCompensationArrangementWithIndividualRecordedLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-6
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-8
+ Details
Name: |
us-gaap_DeferredTaxAssetsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of postemployment benefit liabilities classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 712 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481565/712-10-50-2
+ Details
Name: |
us-gaap_SupplementalUnemploymentBenefitsOtherPostemployment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLiability for amount due employees, in addition to wages and any other money that employers owe employees, when their employment ends through a layoff or other termination. For example, a company may provide involuntarily terminated employees with a lump sum payment equal to one week's salary for every year of employment.
+ References
+ Details
Name: |
us-gaap_SupplementalUnemploymentBenefitsSeveranceBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
Capstone Companies (QB) (USOTC:CAPC)
Historical Stock Chart
From Oct 2024 to Nov 2024
Capstone Companies (QB) (USOTC:CAPC)
Historical Stock Chart
From Nov 2023 to Nov 2024