CALGARY,
AB, Feb. 26, 2024 /CNW/ - Alvopetro Energy
Ltd. (TSXV:ALV) (OTCQX: ALVOF) announces our reserves as at
December 31, 2023 with total proved
plus probable ("2P") reserves of 8.7 MMboe and a before tax net
present value discounted at 10% ("NPV10") of $309.7 million, risked best estimate
contingent resources of 5.4 MMboe (NPV10 $126.1 million) and risked best estimate
prospective resources of 9.6 Mmboe (NPV10 $184.9 million). The reserves and resources
data set forth herein is based on an independent reserves and
resources assessment and evaluation prepared by GLJ Ltd. ("GLJ")
dated February 26, 2024 with an
effective date of December 31, 2023
(the "GLJ Reserves and Resources Report").
The GLJ Reserves and Resources Report incorporates Alvopetro's
working interest share of remaining recoverable reserves held
by Alvopetro in the Caburé and Murucututu natural gas fields
and the Bom Lugar and Mãe-da-lua oil fields as well as Alvopetro's
working interest share of remaining recoverable resources held by
Alvopetro in the Murucututu natural gas field. With respect to
Murucututu, Bom Lugar, and Mãe-da-lua, Alvopetro's working interest
share is 100%. With respect to the unitized area (the "Unit") which
includes our Caburé and Caburé Leste fields (collectively referred
to as "Caburé" in this news release) and two fields held by our
third-party partner in the Unit, Alvopetro's working interest share
as of December 31, 2023 was 49.1%,
with the remaining 50.9% held by our partner. As previously
announced by the Company, the first redetermination of the working
interests to each party commenced in the fourth quarter of 2023.
The parties engaged an independent expert (the "Expert") to
evaluate the redetermination. Pursuant to the provisions of the
UOA, where an Expert is engaged, the Expert's determination shall
be made using what is commonly referred to as the "pendulum" method
of dispute resolution. Under this method, the Expert is not
required or permitted to provide their own interpretation but is
required to select the single Final Proposal (between the two
partner's respective Final Proposals), which, in the Expert's
opinion, provides the most technically justified result of the
application of the relevant information and data and material
provided to the Expert consistent with the UOA and all related
documents. As of the date of this news release, the outcome of
the Expert's decision and the resulting working interest to
Alvopetro following the decision is uncertain. The resulting impact
on Alvopetro's reserves and future cash flows may be material and
may have a material adverse effect on Alvopetro. The impact on
Alvopetro's working interest will be effective on the first
calendar day of the second month following the date of the decision
of the Expert, subject to any government approvals that may be
required. The decision of the Expert is expected near the end of
the first quarter of 2024. The GLJ Reserves and Resource Report and
the references included herein are based on the 49.1% interest in
Caburé, Alvopetro's working interest share as of December 31, 2023. The reserves data included in
this news release and in the GLJ Reserves and Resources Report may
be materially impacted following the Expert's decision.
All references herein to $ refer to United
States dollars, unless otherwise stated.
December 31, 2023 GLJ Reserves and
Resource Report:
- Proved reserves ("1P") decreased 30% to 2.7 MMboe Proved
reserves mainly due to 2023 production and technical revisions
related to the 197-1 and 183-1 Murucututu wells. Alvopetro is
working to enhance production from these wells with optimizations
in 2024.
- 2P reserves decreased 4% from 9.0 to 8.7 MMboe after 0.8 MMboe
of production in 2023. Production in 2023 was offset by improved
recovery factors at Caburé due to the agreed Unit development plan
and new additions associated with the discovery at the 183-A3 well
in the Caruaçu Formation.
- Proved plus Probable plus Possible reserves ("3P") increased to
15.2 MMboe from 14.4 MMboe as a result of additions associated with
the discovery at the 183-A3 well in the Caruaçu Formation.
- 2P NPV10 decreased 11% to $309.7
million due to changes in forecast natural gas prices and
2023 production offset mainly by additional value associated with
discovered zones in the Caruaçu Formation on our Murucututu natural
gas field.
- Risked best estimate contingent resources increased from 2.9
MMboe to 5.4 MMboe at December 31,
2023 with a NPV10 of $126.1
million, increases from December 31,
2022 of 84% and 103% respectively. The increases were
associated with the discovery at the 183-A3 well in the Caruaçu
Formation.
- Risked best estimate prospective resources decreased from 12.5
MMboe to 9.6 MMboe with a NPV10 of $184.9
million, decreases of 23% and 29% respectively from
December 31, 2022. The decrease was
due primarily to adjustments to the probabilistic models
incorporating the logs results for the Gomo zone at the 183-A3
well.
SUMMARY
December 31, 2023 Gross Reserve
and Gross Resource Volumes:
(1)(2)(3)(4)(5)(6)
December 31, 2023
Reserves (Gross)
|
Total
Proved
(1P)
|
Total Proved
plus
Probable
(2P)
|
Total Proved
plus
Probable plus Possible
(3P)
|
|
(Mboe)
|
(Mboe)
|
(Mboe)
|
Caburé Natural Gas
Field
|
1,995
|
3,700
|
4,853
|
Murucututu Natural Gas
Field
|
582
|
4,559
|
9,679
|
Bom Lugar Oil
Field
|
126
|
415
|
622
|
Mãe-da-lua Oil
Field
|
23
|
36
|
53
|
Total Company
Reserves
|
2,727
|
8,711
|
15,208
|
|
|
|
|
December 31, 2023
Murucututu Resources (Gross)
|
Low
Estimate
|
Best
Estimate
|
High
Estimate
|
|
(Mboe)
|
(Mboe)
|
(Mboe)
|
Risked Contingent
Resource
Risked Prospective
Resource
|
3,500
4,790
|
5,356
9,646
|
5,919
15,222
|
See 'Footnotes' section at the end of this news
release
|
Net Present Value Before Tax Discounted at
10%:(1)(2)(3)(4)(5)(6)(7)(8)
Reserves
|
1P
|
2P
|
3P
|
|
($000s)
|
($000s)
|
($000s)
|
Caburé Natural Gas
Field
|
99,946
|
170,854
|
212,653
|
Murucututu Natural Gas
Field
|
11,700
|
129,169
|
254,433
|
Bom Lugar Oil
Field
|
3,978
|
8,940
|
13,798
|
Mãe-da-lua Oil
Field
|
262
|
694
|
1,189
|
Total
Company
|
115,886
|
309,657
|
482,073
|
|
|
|
|
Murucututu
Resource
|
Low
Estimate
|
Best
Estimate
|
High
Estimate
|
|
($000s)
|
($000s)
|
($000s)
|
Risked Contingent
Resource
Risked Prospective
Resource
|
82,489
77,906
|
126,134
184,859
|
133,884
304,997
|
See 'Footnotes'
section at the end of this news release
|
PRICING ASSUMPTIONS – FORECAST PRICES AND COSTS
GLJ employed the following pricing and inflation rate
assumptions as of January 1, 2024 in
the GLJ Reserves and Resources Report in estimating reserves
and resources data using forecast prices and costs.
Year
|
Brent Blend
Crude Oil FOB
North Sea ($/Bbl)
|
National
Balancing Point
(UK)
($/MMBtu)
|
NYMEX Henry Hub
Near Month
Contract
($/MMBtu)
|
Alvopetro-Bahiagas
Gas Contract
$/MMBtu
(Current
Year)
|
Alvopetro-Bahiagas
Gas Contract
$/MMBtu
(Previous
Year)
|
Change from
prior
year
|
2024
|
77.00
|
11.11
|
2.75
|
10.56
|
10.96
|
-3.6 %
|
2025
|
79.50
|
13.00
|
3.85
|
10.08
|
10.79
|
-6.6 %
|
2026
|
81.49
|
11.85
|
4.16
|
10.44
|
11.01
|
-5.2 %
|
2027
|
82.58
|
10.75
|
4.25
|
10.51
|
11.12
|
-5.5 %
|
2028
|
84.19
|
10.98
|
4.33
|
10.48
|
10.75
|
-2.5 %
|
2029
|
85.90
|
11.20
|
4.42
|
10.63
|
10.73
|
-0.9 %
|
2030
|
87.64
|
11.43
|
4.50
|
10.82
|
10.88
|
-0.6 %
|
2031
|
89.37
|
11.65
|
4.60
|
11.04
|
11.09
|
-0.5 %
|
2032
|
91.16
|
11.89
|
4.69
|
11.26
|
11.30
|
-0.4 %
|
2033*
|
92.98
|
12.12
|
4.78
|
11.48
|
11.53
|
-0.4 %
|
*Escalated at 2% per
year thereafter
|
As of February 1, 2024,
Alvopetro's contracted natural gas price under the terms of our
long-term gas sales agreement is based on the ceiling price within
the contract. Pricing is forecast to stay slightly below the
ceiling for future price adjustments. The ceiling price
incorporates assumed US inflation of 2%.
GLJ RESERVES AND RESOURCES REPORT
The GLJ Reserves and Resources Report has been prepared in
accordance with the standards contained in the Canadian Oil and Gas
Evaluation Handbook (the "COGE Handbook") that are consistent with
the standards of National Instrument 51-101 ("NI 51-101"). GLJ is a
qualified reserves evaluator as defined in NI 51-101. The GLJ
Reserves and Resources Report was an evaluation of all reserves of
Alvopetro including our working interest share as of December 31, 2023 of the Unit (referred to herein
as the Caburé natural gas field), our Murucututu natural gas
project, as well as our Bom Lugar and Mãe-da-lua oil fields.
The GLJ Reserves and Resources Report also includes an evaluation
of the gas resources of our Murucututu natural gas field. In
addition to the reserves assigned to our Murucututu field,
contingent resource was assigned to the area in proximity to our
existing Murucututu reserves, deemed to be discovered. The
area mapped by 3D seismic west and north of the area defined as
contingent was assigned prospective resource. Additional
reserves and resources information as required under NI 51-101 will
be included in the Company's Annual Information Form for the 2023
fiscal year which will be filed on SEDAR+ (www.sedarplus.ca) by
April 30, 2024.
December 31, 2023 Reserves
Information:
Summary of Reserves (1)(2)(3)
|
Light & Medium
Oil
|
Conventional Natural
Gas
|
Natural Gas
Liquids
|
Oil
Equivalent
|
|
|
|
|
|
|
|
|
|
Company
Gross
|
Company
Net
|
Company
Gross
|
Company
Net
|
Company
Gross
|
Company
Net
|
Company
Gross
|
Company
Net
|
|
|
|
|
|
|
|
|
|
(Mbbl)
|
(Mbbl)
|
(MMcf)
|
(MMcf)
|
(Mbbl)
|
(Mbbl)
|
(Mboe)
|
(Mboe)
|
|
|
|
|
|
|
|
|
Proved
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producing
|
8
|
7
|
11,460
|
11,000
|
122
|
117
|
2,039
|
1,957
|
|
|
|
|
|
|
|
|
|
Developed
Non-Producing
|
142
|
133
|
-
|
-
|
-
|
-
|
142
|
133
|
|
|
|
|
|
|
|
|
|
Undeveloped
|
-
|
-
|
2,951
|
2,818
|
54
|
52
|
546
|
522
|
|
|
|
|
|
|
|
|
Total
Proved
|
150
|
140
|
14,411
|
13,818
|
176
|
169
|
2,727
|
2,612
|
|
|
|
|
|
|
|
|
Probable
|
302
|
285
|
31,175
|
29,859
|
486
|
465
|
5,983
|
5,726
|
|
|
|
|
|
|
|
|
Total Proved plus
Probable
|
451
|
425
|
45,586
|
43,677
|
662
|
634
|
8,711
|
8,338
|
|
|
|
|
|
|
|
|
Possible
|
224
|
211
|
34,253
|
32,785
|
565
|
540
|
6,497
|
6,215
|
|
|
|
|
|
|
|
|
Total Proved plus
Probable plus Possible
|
675
|
635
|
79,839
|
76,462
|
1,226
|
1,174
|
15,208
|
14,553
|
|
|
|
|
|
|
|
|
See 'Footnotes'
section at the end of this news release
|
Summary of Before Tax Net Present Value of Future Net Revenue
- $000s (1)(2)(3)(7)(8)
|
Undiscounted
|
5 %
|
10 %
|
15 %
|
20 %
|
Proved
|
|
|
|
|
|
|
Producing
|
114,762
|
106,922
|
100,204
|
94,364
|
89,230
|
|
Developed
Non-Producing
|
6,337
|
5,157
|
4,257
|
3,570
|
3,040
|
|
Undeveloped
|
18,155
|
14,371
|
11,425
|
9,181
|
7,467
|
Total
Proved
|
139,254
|
126,450
|
115,886
|
107,115
|
99,738
|
Probable
|
391,202
|
263,064
|
193,771
|
151,218
|
122,597
|
Total Proved plus
Probable
|
530,456
|
389,514
|
309,657
|
258,333
|
222,335
|
Possible
|
538,835
|
271,641
|
172,416
|
124,475
|
96,580
|
Total Proved plus
Probable plus Possible
|
1,069,291
|
661,155
|
482,073
|
382,808
|
318,915
|
See 'Footnotes'
section at the end of this news release
|
Summary of After Tax Net Present Value of Future Net Revenue
– $000s (1)(2)(3)(7)(8)
|
Undiscounted
|
5 %
|
10 %
|
15 %
|
20 %
|
Proved
|
|
|
|
|
|
|
Producing
|
107,434
|
100,320
|
94,209
|
88,886
|
84,200
|
|
Developed
Non-Producing
|
5,623
|
4,552
|
3,728
|
3,098
|
2,613
|
|
Undeveloped
|
14,191
|
11,454
|
9,192
|
7,412
|
6,022
|
Total
Proved
|
127,248
|
116,326
|
107,129
|
99,396
|
92,834
|
Probable
|
297,522
|
205,240
|
153,457
|
120,748
|
98,250
|
Total Proved plus
Probable
|
424,769
|
321,565
|
260,586
|
220,145
|
191,085
|
Possible
|
388,926
|
204,696
|
133,885
|
98,386
|
77,076
|
Total Proved plus
Probable plus Possible
|
813,695
|
526,262
|
394,471
|
318,531
|
268,160
|
See 'Footnotes'
section at the end of this news release
|
Future Development Costs
(1)(2)(3)(7)(8)
The table below sets out the total development costs deducted in
the estimation of future net revenue attributable to proved
reserves, proved plus probable reserves and proved plus probable
plus possible reserves (using forecast prices and costs), by field,
in the GLJ Reserves and Resources Report. Total development costs
include capital costs for drilling and completing wells and for
facilities but excludes abandonment and reclamation costs.
The future development costs for the Caburé field include
Alvopetro's working interest share (49.1%) for three development
wells in the proved category and an additional two development
wells in the probable and possible categories. Also included in
future development costs for Caburé are costs associated with a
facilities upgrade planned at the field for compression of natural
gas to be delivered to Alvopetro's natural gas processing facility.
In prior years, Alvopetro reflected all equipment rental payments
associated with our Gas Treatment Agreement with Enerflex Ltd. as
part of future development costs; however in 2023, such costs are
now incorporated within operating expense along with other
operating costs associated with the agreement. The future costs
associated with equipment rental are also reflected as a capital
lease obligation on our financial statements.
The future development costs for the Murucututu field in the
proved category include one development well and stimulation costs
for the 183-1 and 183-A3 wells and one project to improve recovery
from the 197(1) well. The probable category also includes an
additional two development wells along with additional stimulation
projects at the 183-1 and 183-A3 wells. The possible category
includes one additional well.
The future development costs for Bom Lugar in the proved
category include costs to stimulate the BL-06 well drilled by
Alvopetro in 2023. Costs in the probable category also include one
development well and costs for facilities upgrade. Future
development costs at the Mãe-da-lua field relate to a stimulation
of the existing producing well.
Alvopetro's share of future development costs are summarized as
follows:
$000s,
Undiscounted
|
2024
|
|
2025
|
2026
|
2027
|
2028
|
Remaining
|
|
Total
|
Proved
|
|
|
|
|
|
|
|
|
|
|
Caburé Natural Gas
Field
|
6,993
|
|
-
|
-
|
-
|
-
|
-
|
|
6,993
|
|
Murucututu Gas
Field
|
2,050
|
|
6,885
|
-
|
-
|
-
|
-
|
|
8,935
|
|
Bom Lugar Oil
Field
|
-
|
|
510
|
-
|
-
|
-
|
-
|
|
510
|
|
Mãe-da-lua Oil
Field
|
-
|
|
551
|
-
|
-
|
-
|
-
|
|
551
|
Total
Proved
|
9,043
|
|
7,946
|
-
|
-
|
-
|
-
|
|
16,989
|
Proved Plus
Probable
|
|
|
|
|
|
|
|
|
|
|
Caburé Natural Gas
Field
|
6,993
|
|
2,504
|
-
|
-
|
-
|
-
|
|
9,497
|
|
Murucututu Gas
Field
|
3,950
|
|
20,655
|
-
|
-
|
-
|
-
|
|
24,605
|
|
Bom Lugar Oil
Field
|
-
|
|
6,059
|
-
|
-
|
-
|
-
|
|
6,059
|
|
Mãe-da-lua Oil
Field
|
-
|
|
551
|
-
|
-
|
-
|
-
|
|
551
|
Total Proved Plus
Probable
|
10,943
|
|
29,769
|
-
|
-
|
-
|
-
|
|
40,712
|
Proved Plus Probable
Plus Possible
|
|
|
|
|
|
|
|
|
|
|
Caburé Natural Gas
Field
|
6,993
|
|
2,504
|
-
|
-
|
-
|
-
|
|
9,497
|
|
Murucututu Gas
Field
|
3,950
|
|
27,540
|
-
|
-
|
-
|
-
|
|
31,490
|
|
Bom Lugar Oil
Field
|
-
|
|
6,059
|
-
|
-
|
-
|
-
|
|
6,059
|
|
Mãe-da-lua Oil
Field
|
-
|
|
551
|
-
|
-
|
-
|
-
|
|
551
|
Total Proved Plus
Probable Plus Possible
|
10,943
|
|
36,654
|
-
|
-
|
-
|
-
|
|
47,597
|
See 'Footnotes'
section at the end of this news release
|
Reconciliation of Alvopetro's Gross Reserves (Before
Royalty) (1)(2)(3)(8)
|
Proved
(Mboe)
|
Probable
(Mboe)
|
Proved Plus
Probable
(Mboe)
|
Possible
(Mboe)
|
Proved
plus
Probable
plus
Possible
(Mboe)
|
December 31,
2022
|
3,909
|
5,128
|
9,037
|
5,345
|
14,382
|
Discoveries
|
-
|
1,398
|
1,398
|
2,488
|
3,886
|
Extensions
|
-
|
148
|
148
|
(148)
|
-
|
Technical
Revisions
|
(400)
|
(690)
|
(1,090)
|
(1,188)
|
(2,278)
|
Production
|
(782)
|
-
|
(782)
|
-
|
(782)
|
December 31,
2023
|
2,727
|
5,983
|
8,711
|
6,497
|
15,208
|
See 'Footnotes'
section at the end of this news release.
|
December 31, 2023 Murucututu
Contingent Resources Information:
Summary of Unrisked Company Gross Contingent Resources
(1)(2)(5)(6)
Development Pending
Economic Contingent Resources
|
Low
Estimate
|
Best
Estimate
|
High
Estimate
|
Conventional natural
gas (MMcf)
|
20,952
|
32,062
|
35,433
|
Natural gas liquids
(Mbbl)
|
386
|
591
|
653
|
Oil equivalent
(Mboe)
|
3,878
|
5,935
|
6,559
|
See 'Footnotes'
section at the end of this news release.
|
Summary of Before Tax Net Present Value of Future Net Revenue
of Unrisked Contingent Resources- $000s
(1)(2)(5)(6)(7)(8)
|
Undiscounted
|
5 %
|
10 %
|
15 %
|
20 %
|
Low Estimate
|
279,201
|
146,114
|
91,400
|
63,327
|
46,651
|
Best
Estimate
|
470,246
|
226,624
|
139,760
|
97,612
|
73,016
|
High
Estimate
|
540,860
|
246,103
|
148,348
|
102,781
|
76,691
|
See 'Footnotes'
section at the end of this news release.
|
The GLJ Contingent Resource Report for Murucututu assumes
capital deployment starting in 2025 for the drilling and completion
of wells with total project costs of $20.8
million and first commercial production in 2025. The
information presented herein is based on company net project
development costs. The recovery technology assumed for purposes of
the estimate is based on established technologies utilized
repeatedly in the industry.
There can be no certainty that the project will be developed on
the timelines discussed herein. The project is based on a
pre-development study. Development of the project is dependent on
several contingencies as further described in this news release.
Significant positive factors relevant to the estimate include
existing production in close proximity, proximity to
infrastructure, existing long-term gas sales agreement and
corporate commitment to the project. Significant negative factors
relevant to the estimate include reservoir performance and the
economic viability of the project (with sensitivity to low
commodity prices), access to and amount of capital required to
develop resources at an acceptable cost, and regulatory approvals
for planned activities including stimulations and new
infrastructure developments.
Summary of Development Pending Risked Company Gross
Contingent Resources(1)(2)(5)(6)
The GLJ Reserves and Resources Report estimates the Chance of
Development as the product of two main contingencies associated
with the project development, which are: 1) the probability of
corporate sanctioning, which GLJ estimates at 95%; 2) the
probability of finalization of a development plan, which GLJ
estimates at 95%. The product of these two contingencies is
90%. As there is no risk related to discovery, the
Chance of Commerciality for the contingent resource is therefore
90% which is the risk factor that has been applied to the
Development Risked company gross contingent resources and the net
present value figures reported below.
|
Low
Estimate
|
Best
Estimate
|
High
Estimate
|
Conventional natural
gas (MMcf)
|
18,909
|
28,936
|
31,978
|
Natural gas liquids
(Mbbl)
|
349
|
533
|
590
|
Oil equivalent
(Mboe)
|
3,500
|
5,356
|
5,919
|
See 'Footnotes'
section at the end of this news release.
|
Summary of Development Pending Risked Before Tax Net Present
Value of Future Net Revenue of Contingent Resources-
$000s(1)(5)(6)(7)(8)
|
Undiscounted
|
5 %
|
10 %
|
15 %
|
20 %
|
Low Estimate
|
251,978
|
131,868
|
82,489
|
57,153
|
42,102
|
Best
Estimate
|
424,397
|
204,528
|
126,134
|
88,095
|
65,897
|
High
Estimate
|
488,126
|
222,108
|
133,884
|
92,760
|
69,214
|
See 'Footnotes'
section at the end of this news release.
|
December 31, 2023 Murucututu
Prospective Resources Information:
Summary of Unrisked Company Gross Prospective Resources
(1)(2)(4)(6)
Prospective
Resources
|
Low
|
Best
|
High
|
Conventional natural
gas (MMcf)
|
31,903
|
64,251
|
101,392
|
Natural gas liquids
(Mbbl)
|
588
|
1,184
|
1,869
|
Oil equivalent
(Mboe)
|
5,905
|
11,893
|
18,768
|
See 'Footnotes'
section at the end of this news release.
|
Summary of Before Tax Net Present Value of Future Net Revenue
of Unrisked Prospective Resources - $000s
(1)(4)(6)(7)(8)
|
Undiscounted
|
5 %
|
10 %
|
15 %
|
20 %
|
Low Estimate
|
395,126
|
179,911
|
96,052
|
56,094
|
34,354
|
Best
Estimate
|
959,658
|
413,788
|
227,919
|
142,785
|
96,201
|
High
Estimate
|
1,628,234
|
680,308
|
376,039
|
240,051
|
165,845
|
See 'Footnotes'
section at the end of this news release.
|
The GLJ Reserves and Resources Report for Murucututu prospective
resources assumes capital deployment starting in 2026 for the
drilling and completion of wells and pipeline expansion costs, with
total project costs of $75.8 million
and first commercial production in 2026. The information
presented herein is based on company project development costs. The
recovery technology assumed for purposes of the estimate is based
on established technologies utilized repeatedly in the
industry.
There can be no certainty that the project will be developed on
the timelines discussed herein. Development of the project is
dependent on several contingencies as further described in this
news release. The project is based on a conceptual study.
Significant positive factors relevant to the estimate include
existing production in close proximity, proximity to
infrastructure, existing long-term gas sales agreement and
corporate commitment to the project. Significant negative factors
relevant to the estimate include reservoir performance and the
economic viability of the project (with sensitivity to low
commodity prices), access to and amount of capital required to
develop resources at an acceptable cost, and regulatory approvals
for planned activities including stimulations and new
infrastructure developments.
Summary of Development Risked Company Gross Prospective
Resources(1)(2)(4)(6)
The GLJ Reserves and Resources Report estimates the Chance of
Commerciality as the product between the Chance of Discovery and
the Chance of Development. The Chance of Discovery of the
prospective resources has been assessed at 90%, while the Chance of
Development has been assessed as the same as for the Contingent
Resources described above at 90%. The resulting Chance of
Commerciality is 81%, which has been applied to the company gross
unrisked prospective resources and the net present value figures
reported below.
|
Low
|
|
Best
|
|
High
|
Conventional natural
gas (MMcf)
|
25,876
|
|
52,112
|
|
82,237
|
Natural gas liquids
(Mbbl)
|
477
|
|
961
|
|
1,516
|
Oil equivalent
(Mboe)
|
4,790
|
|
9,646
|
|
15,222
|
See 'Footnotes'
section at the end of this news release.
|
Summary of Development Risked Before Tax Net Present Value of
Future Net Revenue of Prospective Resources-
$000s(1)(4)(6)(7)(8)
|
Undiscounted
|
5 %
|
10 %
|
15 %
|
20 %
|
Low Estimate
|
320,477
|
145,922
|
77,906
|
45,497
|
27,864
|
Best
Estimate
|
778,356
|
335,614
|
184,859
|
115,810
|
78,027
|
High
Estimate
|
1,320,623
|
551,782
|
304,997
|
194,700
|
134,513
|
See 'Footnotes'
section at the end of this news release.
|
Upcoming 2023 Results and Live Webcast
Alvopetro anticipates announcing its 2023 fourth quarter and
year-end results on March 19, 2024
after markets close and will host a live webcast to discuss the
results at 8:00am Mountain time, on
March 20, 2024. Details for
joining the event are as follows:
DATE: March 20,
2024
TIME: 8:00 AM
Mountain/10:00 AM Eastern
LINK: https://us06web.zoom.us/j/83279531812 https://us06web.zoom.us/j/83920744797
DIAL-IN NUMBERS: https://us06web.zoom.us/u/kdcVycQytc
WEBINAR ID: 839 2074 4797
The webcast will include a question-and-answer period. Online
participants will be able to ask questions through the Zoom portal.
Dial-in participants can email questions directly to
socialmedia@alvopetro.com.
Corporate Presentation
Alvopetro's updated corporate presentation is available on our
website at:
http://www.alvopetro.com/corporate-presentation.
FOOTNOTES
(1)
|
References to Company
Gross reserves or Company Gross Resources means the total working
interest share of remaining recoverable reserves or resources held
by Alvopetro before deductions of royalties payable to others
and without including any royalty interests held by
Alvopetro. With respect to the Caburé natural gas field,
Alvopetro's working interest was 49.1% as of December 31, 2023 but
is subject to redetermination, the first of which is currently
underway. The outcome of this redetermination is unknown and the
resulting impact on the reserves presented herein may be
material.
|
(2)
|
The tables above are a
summary of the reserves of Alvopetro and the net present value
of future net revenue attributable to such reserves as evaluated in
the GLJ Reserves and Resources Report based on forecast price and
cost assumptions. The tables summarize the data contained in the
GLJ Reserves and Resources Report and as a result may contain
slightly different numbers than such report due to rounding. Also
due to rounding, certain columns may not add exactly.
|
(3)
|
Possible reserves are
those additional reserves that are less certain to be recovered
than probable reserves. There is a 10% probability that the
quantities actually recovered will equal or exceed the sum of
proved plus probable plus possible reserves.
|
(4)
|
Prospective Resources
are defined in the COGE Handbook as those quantities of petroleum
estimated, as of a given date, to be potentially recoverable from
undiscovered accumulations by application of future development
projects. Prospective resources have both an associated
chance of discovery and a chance of development. There is no
certainty that any portion of the prospective resources will be
discovered and even if discovered, there is no certainty that it
will be commercially viable to produce any portion. Prospective
Resources are further subdivided in accordance with the level of
certainty associated with recoverable estimates assuming their
discovery as described in footnote 6.
|
(5)
|
Contingent Resources
are defined in the COGE Handbook as those quantities of
petroleum estimated, as of a given date, to be potentially
recoverable from known accumulations using established technology
or technology under development, but are not currently considered
to be commercially recoverable due to one or more contingencies.
Contingencies may include factors such as economic, legal,
environmental, political and regulatory matters or a lack of
markets. It is also appropriate to classify as contingent resources
the estimated discovered recoverable quantities associated with a
project in the early evaluation stage. Contingent Resources
are further classified in accordance with the level of certainty
associated with the estimates as described in footnote 6 and may be
subclassified based on project maturity and/or characterized by
their economic status. The Contingent Resources estimated in the
GLJ Reserves and Resources Report are classified as "economic
contingent resources", which are those contingent resources that
are currently economically recoverable. All such resources
are further sub-classified with a project status of "development
pending", meaning that resolution of the final conditions for
development are being actively pursued. The recovery estimates of
the Company's contingent resources provided herein are estimates
only and there is no guarantee that the estimated resources will be
recovered. There is uncertainty that it will be commercially viable
to produce any portion of the resources. Actual recovered resource
may be greater than or less than the estimates provided
herein.
|
(6)
|
Low Estimate: This is
considered to be a conservative estimate of the quantity that will
actually be recovered. It is likely that the actual remaining
quantities recovered will exceed the low estimate. If probabilistic
methods are used, there should be at least a 90 percent probability
(P90) that the quantities actually recovered will equal or exceed
the low estimate.
|
|
Best Estimate: This is
considered to be the best estimate of the quantity that will
actually be recovered. It is equally likely that the actual
remaining quantities recovered will be greater or less than the
best estimate. If probabilistic methods are used, there should be
at least a 50 percent probability (P50) that the quantities
actually recovered will equal or exceed the best
estimate.
|
|
High Estimate: This is
considered to be an optimistic estimate of the quantity that will
actually be recovered. It is unlikely that the actual remaining
quantities recovered will exceed the high estimate. If
probabilistic methods are used, there should be at least a 10
percent probability (P10) that the quantities actually recovered
will equal or exceed the high estimate.
|
(7)
|
The net present value
of future net revenue attributable to Alvopetro's reserves and
resources are stated without provision for interest costs and
general and administrative costs, but after providing for estimated
royalties, production costs, development costs, other income,
future capital expenditures, well abandonment and reclamation costs
for only those wells assigned reserves and material dedicated
gathering systems and facilities. The net present values of future
net revenue attributable to Alvopetro's reserves and resources
estimated by GLJ do not represent the fair market value of those
reserves. Other assumptions and qualifications relating to costs,
prices for future production and other matters are summarized
herein. The recovery and reserve and resource estimates of the
Company's reserves and resources provided herein are estimates only
and there is no guarantee that the estimated reserves and resources
will be recovered. Actual reserves and resources may be greater
than or less than the estimates provided herein.
|
(8)
|
GLJ's January 1, 2024
escalated price forecast is used in the determination of future gas
sales prices under Alvopetro's long-term gas sales agreement and
for all forecasted oil sales and natural gas liquids sales. See
https://www.gljpc.com/sites/default/files/pricing/Jan24.pdf
for GLJ's price forecast.
|
Alvopetro Energy Ltd.'s vision is to
become a leading independent upstream and midstream operator in
Brazil. Our strategy is to unlock
the on-shore natural gas potential in the state of Bahia
in Brazil, building off the development of our Caburé natural
gas field and our strategic midstream infrastructure.
Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this news release.
All amounts contained in this news release are in
United States dollars, except as
otherwise noted.
Abbreviations:
1P
|
=
|
proved
reserves
|
2P
|
=
|
proved plus probable
reserves
|
3P
|
=
|
proved plus probable
plus possible reserves
|
Mbbl
|
=
|
thousands of
barrels
|
Mboe
|
=
|
thousand barrels of oil
equivalent
|
MMbtu
|
=
|
million British Thermal
Units
|
MMcf
|
=
|
million cubic
feet
|
MMboe
|
=
|
million barrels of oil
equivalent
|
$000s
|
=
|
thousands of U.S.
dollars
|
Oil and Natural Gas Advisories
Oil and Natural Gas Reserves
The disclosure in this news release summarizes certain
information contained in the GLJ Reserves and Resources Report but
represents only a portion of the disclosure required under NI
51-101. Full disclosure with respect to the Company's reserves as
at December 31, 2023 will be included
in the Company's annual information form for the year ended
December 31, 2023 which will be filed
on SEDAR+ (www.sedarplus.ca) on or before April 30, 2024. The GLJ Reserves and Resources
Report incorporates Alvopetro's working interest share of remaining
recoverable reserves and resources. With respect to the
Caburé natural gas field, Alvopetro's working interest was 49.1% as
of December 31, 2023 but is subject
to redetermination, the first of which is currently underway. The
outcome of this redetermination is unknown and the resulting impact
on the reserves and the net presented value of future net revenue
attributable to such reserves as presented herein may be
material.
All net present values in this press release are based on
estimates of future operating and capital costs and GLJ's forecast
prices as of December 31, 2023. The
reserves definitions used in this evaluation are the standards
defined by COGEH reserve definitions and are consistent with NI
51-101 and used by GLJ. The net present values of future net
revenue attributable to the Alvopetro's reserves estimated by GLJ
do not represent the fair market value of those reserves. Other
assumptions and qualifications relating to costs, prices for future
production and other matters are summarized herein. The recovery
and reserve estimates of the Company's reserves provided herein are
estimates only and there is no guarantee that the estimated
reserves will be recovered. Actual reserves may be greater than or
less than the estimates provided herein. Possible reserves are
those additional reserves that are less certain to be recovered
than probable reserves. There is a 10% probability that the
quantities actually recovered will equal or exceed the sum of
proved plus probable plus possible reserves.
Contingent Resources
This news release discloses estimates of Alvopetro's contingent
resources and the net present value associated with net revenues
associated with the production of such contingent resources as
included in the GLJ Reserves and Resources Report. There is no
certainty that it will be commercially viable to produce any
portion of such contingent resources and the estimated future net
revenues do not necessarily represent the fair market value of such
contingent resources. Estimates of contingent resources involve
additional risks over estimates of reserves. Full disclosure with
respect to the Company's contingent resources as at December 31, 2023 will be contained in the
Company's annual information form for the year ended December 31, 2023 which will be filed on SEDAR+
(www.sedarplus.ca) on or before April
30, 2024.
Prospective Resources
This news release discloses estimates of Alvopetro's prospective
resources included in the GLJ Reserves and Resources Report. There
is no certainty that any portion of the prospective resources will
be discovered and even if discovered, there is no certainty that it
will be commercially viable to produce any portion. Estimates
of prospective resources involve additional risks over estimates of
reserves. The accuracy of any resources estimate is a function of
the quality and quantity of available data and of engineering
interpretation and judgment. While resources presented herein are
considered reasonable, the estimates should be accepted with the
understanding that reservoir performance subsequent to the date of
the estimate may justify revision, either upward or downward. Full
disclosure with respect to the Company's prospective resources as
at December 31, 2023 will be
contained in the Company's annual information form for the year
ended December 31, 2023 which will be
filed on SEDAR+ (www.sedarplus.ca) on or before April 30, 2024.
Boe Disclosure
The term barrels of oil equivalent ("boe") may be misleading,
particularly if used in isolation. A boe conversion ratio of six
thousand cubic feet per barrel (6Mcf/bbl) of natural gas to barrels
of oil equivalence is based on an energy equivalency conversion
method primarily applicable at the burner tip and does not
represent a value equivalency at the wellhead. All boe conversions
in this news release are derived from converting gas to oil in the
ratio mix of six thousand cubic feet of gas to one barrel of
oil.
Forward-Looking Statements and Cautionary Language
This news release contains "forward-looking information" within
the meaning of applicable securities laws. The use of any of the
words "will", "expect", "intend" and other similar words or
expressions are intended to identify forward-looking information.
Forward‐looking statements involve significant risks and
uncertainties, should not be read as guarantees of future
performance or results, and will not necessarily be accurate
indications of whether or not such results will be achieved. A
number of factors could cause actual results to vary significantly
from the expectations discussed in the forward-looking statements.
These forward-looking statements reflect current assumptions and
expectations regarding future events. Accordingly, when relying on
forward-looking statements to make decisions, Alvopetro cautions
readers not to place undue reliance on these statements, as
forward-looking statements involve significant risks and
uncertainties. More particularly and without limitation, this news
release contains forward-looking information concerning the
redetermination and Alvopetro's working interest share of the
unitized area and the potential impact of the redetermination on
Alvopetro, plans relating to the Company's operational activities,
proposed development activities and the timing for such activities,
capital spending levels and future capital costs, the expected
natural gas price, gas sales and gas deliveries under Alvopetro's
long-term gas sales agreement. The forward‐looking statements are
based on certain key expectations and assumptions made by
Alvopetro, including but not limited to expectations and
assumptions concerning the timing of regulatory licenses and
approvals, equipment availability, the success of future drilling,
completion, testing, recompletion and development activities, the
performance of producing wells and reservoirs, well development and
operating performance, expectations regarding Alvopetro's working
interest and the outcome of any redeterminations, environmental
regulation, including regulation relating to hydraulic fracturing
and stimulation, the ability to monetize hydrocarbons discovered,
the outlook for commodity markets and ability to access capital
markets, foreign exchange rates, general economic and business
conditions, the impact of the COVID-19 pandemic, weather and access
to drilling locations, the availability and cost of labour and
services, the regulatory and legal environment and other risks
associated with oil and gas operations. The reader is cautioned
that assumptions used in the preparation of such information,
although considered reasonable at the time of preparation, may
prove to be incorrect. Actual results achieved during the forecast
period will vary from the information provided herein as a result
of numerous known and unknown risks and uncertainties and other
factors. Although Alvopetro believes that the expectations and
assumptions on which such forward-looking information is based are
reasonable, undue reliance should not be placed on the
forward-looking information because Alvopetro can give no assurance
that it will prove to be correct. Readers are cautioned that the
foregoing list of factors is not exhaustive. Additional information
on factors that could affect the operations or financial results of
Alvopetro are included in our annual information form which may be
accessed on Alvopetro's SEDAR+ profile at www.sedarplus.ca).
The forward-looking information contained in this news release is
made as of the date hereof and Alvopetro undertakes no obligation
to update publicly or revise any forward-looking information,
whether as a result of new information, future events or otherwise,
unless so required by applicable securities laws.
SOURCE Alvopetro Energy Ltd.