PrairieSky Royalty Ltd. ("PrairieSky" or the "Company") (TSX: PSK)
is pleased to announce its fourth quarter and year-end operating
and financial results for the period ended December 31, 2024.
PrairieSky is also pleased to announce a 4% increase in its annual
dividend policy to $1.04 per common share ($0.26 per common share
quarterly).
Fourth Quarter Highlights:
- Oil royalty production volumes
averaged 13,317 barrels per day, a 4% increase over Q4 2023(1),
driven by strong third-party activity in the Mannville Stack(2) and
Clearwater. Total royalty production averaged 24,982 BOE per day, a
2% decrease from Q4 2023 due to declines in natural gas and NGL
production.
- Royalty production revenue of
$115.6 million combined with other revenue of $20.0 million to
generate total revenues of $135.6 million for Q4 2024(1). Other
revenue included bonus consideration of $15.8 million earned on
entering into 60 new leasing arrangements focused on light and
heavy oil targets across a number of different plays.
- Funds from operations totaled $99.0
million or $0.41 per share, 11% below Q4 2023 primarily due to
lower natural gas benchmark pricing.
- Declared a fourth quarter dividend
of $59.9 million ($0.25 per common share), representing a payout
ratio of 61%.
- Completed $31.5 million of both
producing and non-producing royalty interest acquisitions primarily
targeting light and heavy oil plays in Central Alberta and
Saskatchewan. Acquisitions of producing assets (50 BOE per day)
closed in late December 2024.
Annual Highlights:
- Record annual oil royalty
production volumes averaged 13,125 barrels per day, a 6% increase
over YE 2023(1). Total royalty production averaged 25,186 BOE per
day, a 1% increase over YE 2023 as higher oil royalty volumes were
partially offset by lower natural gas and NGL royalty volumes due
to shut-ins and declines related to weak benchmark natural gas
pricing.
- Royalty production revenue of
$465.8 million combined with other revenue of $43.4 million to
generate total revenues of $509.2 million for YE 2024(1). Other
revenue included bonus consideration of $30.8 million earned on
entering into 219 new leasing arrangements focused on light and
heavy oil targets across a number of different plays.
- Funds from operations totaled
$380.5 million or $1.59 per share, 1% below YE 2023.
- Corporate proved plus probable
reserves totaled 63,653 MBOE relative to 65,762 MBOE at
December 31, 2023. Proved plus probable oil reserves totaled
26,620 Mbbl, a 3.5% increase over the prior year primarily due to
drilling extensions in the Clearwater, Duvernay and Mannville light
and heavy oil plays.
- Declared cumulative annual
dividends of $239.0 million ($1.00 per common share), representing
a payout ratio of 63%.
- Completed $57.3 million of both
producing and non-producing royalty interest acquisitions primarily
targeting light and heavy oil plays in Central Alberta and
Saskatchewan.
- Net debt totaled $134.9 million as
at December 31, 2024, a decrease of $87.2 million or 39% since
December 31, 2023.
Dividend Increase:
- PrairieSky is pleased to announce a
4% increase in its annual dividend policy to $1.04 per common
share, to be paid on a quarterly basis ($0.26 per common share
quarterly). Subject to the approval of the Board of Directors, the
first quarterly dividend of $0.26 per common share is expected to
be effective for the March 31, 2025 record date.
|
|
|
|
President’s Message
Oil royalty production averaged 13,317 barrels
per day in Q4 2024 and drove funds from operations which totaled
$99.0 million ($0.41 per share). These results capped off a strong
2024 with annual funds from operations of $380.5 million ($1.59 per
share) and record annual oil royalty production of 13,125 barrels
per day, a 6% increase over YE 2023. The growth in oil royalty
volumes is a direct result of our strategy of investing in
royalties in low-cost oil plays. For 2024, oil royalty production
from the Clearwater and Mannville Stack plays represented 21% of
total oil royalty production, up from 17% in 2023. The momentum in
these plays is expected to continue into 2025 and beyond. We have
also seen strong initial results from new wells on our West Shale
Duvernay acreage as well as incremental well licensing, which we
expect to provide growth in high netback light oil volumes in
2025.
Third-party operators spud 205 wells on
PrairieSky's royalty acreage during Q4 2024, an increase from 197
wells spud in Q4 2023. The average royalty rate for wells spud in
the quarter was 6.2% (Q4 2023 - 7.2%). There were 46 wells spud in
the Clearwater, a 5% increase over Q4 2023, with an additional 13
wells spud in the Mannville Stack in the quarter. This brought 2024
annual spuds on PrairieSky's royalty properties to 741 wells, as
compared to 805 wells in 2023, with an average royalty rate of 5.9%
(2023 - 7.2%). Multi-lateral drilling continues to increase on our
lands accounting for 77 of the spuds in the quarter and bringing
2024 annual multi-lateral drilling to 36% of the activity on our
royalty lands versus 31% in YE 2023. Increased multi-lateral
drilling activity helped drive the 3.5% increase in proved plus
probable oil reserves to 26,620 Mbbl. Corporate proved plus
probable reserves decreased to 63,653 MBOE primarily due to lower
natural gas pricing impacting both the level of activity in 2024
and future economics.
Strong oil royalty volumes generated royalty
revenue of $100.0 million and represented 87% of total royalty
production revenue of $115.6 million for Q4 2024. Natural gas
royalty production of 55.1 MMcf per day and NGL royalty production
of 2,482 barrels per day decreased 9% and 8% in the quarter,
respectively, as compared to Q4 2023 due to lower third-party
drilling activity driven by weak natural gas benchmark pricing with
daily AECO index pricing averaging $1.48 per Mcf. Natural gas
royalty revenue totaled $6.3 million and NGL royalty revenue
totaled $9.3 million in the quarter. Total royalty production
averaged 24,982 BOE per day in Q4 2024, 2% lower than Q4 2023.
PrairieSky's annual total royalty production averaged 25,186 BOE
per day, 1% ahead of YE 2023, and generated annual royalty
production revenue of $465.8 million, 2% behind YE 2023.
Leasing continued to be busy across a number of
oil plays including the Duvernay, Mannville and Mannville Stack.
Our team issued 60 new leases to 47 separate counterparties and
earned $15.8 million in lease bonus consideration in the quarter,
which included non-cash consideration of $8.2 million for certain
leases that were exchanged for a non-producing gross overriding
royalty interest targeting Mannville heavy oil with polymer
enhanced oil recovery(3) potential. For YE 2024, lease bonus
consideration totaled $30.8 million from issuing 219 new leases to
101 separate counterparties, the second highest number of leases
issued in a single year as third-party operators looked to build
out their drilling inventories.
In addition to active leasing in the quarter,
PrairieSky acquired $31.5 million of incremental producing and
non-producing royalty interests focused on heavy and light oil
plays in Central Alberta and Saskatchewan. Acquisitions of
producing assets, approximately 50 BOE per day, closed in late
December 2024. PrairieSky also entered into an arrangement with a
third-party operator to provide a letter of credit which secured
their bank facility in order to provide capital to the operator to
advance its Montney oil drilling program where PrairieSky has a
royalty interest. The letter of credit is secured by a debenture
over certain of the third-party operator's assets. For YE 2024,
acquisitions of producing and non-producing royalty properties
totaled $57.3 million and were focused on heavy and light oil plays
in Central Alberta and Saskatchewan. On January 10, 2025,
PrairieSky completed an acquisition of fee lands, lessor interests
and gross overriding royalty interests primarily in Central Alberta
and Southeast Saskatchewan for cash consideration of $50 million,
before customary closing adjustments. The acquisition is expected
to add approximately 350 BOE per day of production (65%
liquids).
PrairieSky declared a dividend of $0.25 per
share or $59.9 million in the quarter with a resulting payout ratio
of 61%. Excess funds from operations, after the payment of the
dividend and acquisitions, were used to reduce PrairieSky's net
debt which totaled $134.9 million at December 31, 2024, a
decrease of $87.2 million from December 31, 2023. During the
quarter, PrairieSky amended its credit facility, voluntarily
reducing it to $350 million from $725 million. The credit facility
provides for a permitted increase up to $600 million, subject to
lender consent. Management believes PrairieSky’s high margin,
low-cost business model is uniquely suited to provide sustainable
returns to shareholders through all commodity price cycles and we
are pleased to announce a 4% increase to our annual dividend policy
to $1.04 per common share annually ($0.26 per share quarterly).
Subject to the approval of the Board of Directors, the first
quarterly dividend of $0.26 per common share is expected to be
effective for the March 31, 2025 record date.
The level of activity on our land base and cash
flow generation underscores the benefits of our strategy of
investing in low-cost oil plays and the optionality of owning fee
mineral title acreage. I am very pleased with our 2024 annual
results and the trajectory of the business. I would like to thank
our staff for their hard work throughout the year and our
shareholders for their continued support.
Andrew Phillips, President & CEO
ACTIVITY ON PRAIRIESKY’S ROYALTY PROPERTIES
Third-party operators continued to be active
across PrairieSky's land base in Q4 2024. There were 205 wells spud
(97% oil wells) in the quarter which included 114 wells on GORR
acreage, 80 wells on Fee Lands, and 11 unit wells. There were a
total of 198 oil wells spud during the quarter which included 55
Mannville light and heavy oil wells, 46 Clearwater wells, 28 Viking
wells, 22 Mississippian wells, 17 Bakken wells and 30 additional
oil wells spud in the Belly River, Cardium, Charlie Lake, Devonian,
Duvernay, Montney, Nisku, and Triassic formations. There were 3
Montney natural gas wells spud in Q4 2024 as well as additional gas
wells in the Mannville and Viking formations. PrairieSky’s average
royalty rate for wells spud in Q4 2024 was 6.2% (Q4 2023 - 7.2%).
2024 annual spuds on PrairieSky's royalty properties totaled 741
wells, as compared to 805 wells in 2023, with an average royalty
rate of 5.9% (2023 - 7.2%).
For YE 2024, PrairieSky estimates that $1.9
billion (net - $93 million) in third-party capital was spent
drilling and completing wells on PrairieSky's royalty properties, a
decrease from $2.0 billion (net capital - $112 million) in YE 2023.
Activity on PrairieSky's lands drove a 3.5% increase in proved plus
probable oil reserves as discussed further below.
ANNUAL DIVIDEND INCREASED 4% TO $1.04
PER SHARE
PrairieSky is pleased to announce a 4% increase
in its annual dividend policy to $1.04 per common share in 2025, to
be paid on a quarterly basis. Subject to the approval of the Board
of Directors, the first quarterly dividend of $0.26 per common
share is expected to be effective for the March 31, 2025 record
date. In determining changes to the dividend policy, the Board of
Directors considers a number of factors including current and
projected activity levels on PrairieSky’s royalty lands, the
current commodity price environment, the working capital and bank
debt balance and net earnings of the Company.
2024 RESERVES INFORMATION
PrairieSky's proved plus probable oil reserves
increased 3.5% to 26,620 MBOE at December 31, 2024, as drilling
extensions and improved recoveries outpaced annual production.
PrairieSky’s corporate proved plus probable reserves totaled 63,653
MBOE at December 31, 2024 (December 31, 2023 – 65,762
MBOE). Proved plus probable reserves decreased from 2023, with
positive year over year changes to oil reserves outpaced by
declines in natural gas and NGL reserves, primarily as a result of
lower natural gas pricing impacting both activity on the royalty
properties in 2024 and the future economics of certain natural gas
plays using the pricing assumptions at December 31, 2024. The
increase in oil proved plus probable reserves drove a 5% increase
in the before-tax net present value of total proved plus probable
reserves, discounted at 10%, to $1.93 billion (2023 –
$1.84 billion). Changes to proved plus probable reserves comprised
of additions related to third-party drilling and improved recovery
(7,131 MBOE), technical additions (624 MBOE) and acquisitions (205
MBOE) less 2024 royalty production volumes of 9,218 MBOE and
economic factors (851 MBOE). PrairieSky's proved plus probable
reserves include only developed assets (developed producing and
developed non-producing properties) and do not include any future
development capital on undeveloped lands.
PrairieSky’s YE 2024 reserves were evaluated by
independent reserves evaluators GLJ Ltd. The evaluation of
PrairieSky’s royalty properties was done in accordance with the
definitions, standards and procedures contained in the Canadian Oil
and Gas Evaluation Handbook and National Instrument 51-101
– Standards of Disclosure for Oil and Gas Activities.
PrairieSky’s reserves information is included in the Company’s
Annual Information Form for the year ended December 31, 2024, which
is available on SEDAR+ at www.sedarplus.com and
PrairieSky’s website at www.prairiesky.com.
2025 INVESTOR DAY
PrairieSky will be hosting an investor day on
May 14, 2025, in Calgary, Alberta, where members of PrairieSky’s
management team will present details on the Company’s oil and
natural gas plays. The investor day will be webcast starting at
9:30 a.m. MDT (11:30 a.m. EDT). Interested parties may participate
in the webcast which will be available through PrairieSky’s
investor center at www.prairiesky.com. The webcast will be
archived and accessible for replay after the event.
NOTES AND REFERENCES
(1) In this press release, the financial reporting periods are
referred to as follows: "Q4 2024" or "the quarter" refers to
the three months ended December 31, 2024; "YE 2024" or "the year"
refers to the year ended December 31, 2024; "Q4 2023" and "YE 2023"
refer to the three months and year ended December 31, 2023,
respectively.(2) For further details on the "Mannville Stack", we
refer you to PrairieSky’s most recent Corporate Presentation
contained on PrairieSky’s website at www.prairiesky.com.(3)
"enhanced oil recovery" means the extraction of additional crude
oil, natural gas, and related substances from reservoirs through a
production process other than natural depletion; includes both
secondary and tertiary recovery processes such as pressure
maintenance, cycling, waterflooding, thermal methods, chemical
flooding, and using miscible and immiscible displacement
fluids. |
|
Unless otherwise indicated or the context
otherwise requires, terms used in this press release but not
defined above are as defined in in the Company’s Annual Information
Form for the year ended December 31, 2024 which is available on
SEDAR+ at www.sedarplus.com and PrairieSky’s website
at www.prairiesky.com.
FINANCIAL AND OPERATIONAL
INFORMATION
The following table summarizes select
operational and financial information of the Company for the
periods noted. All dollar amounts are stated in Canadian dollars
unless otherwise noted.
A full version of PrairieSky’s management’s
discussion and analysis ("MD&A") and annual audited
consolidated financial statements and notes thereto for the fiscal
period ended December 31, 2024 is available on SEDAR+ at
www.sedarplus.com and PrairieSky’s website at
www.prairiesky.com.
|
Three months ended |
Year ended |
|
December 31 |
September 30 |
December 31 |
December 31 |
December 31 |
($
millions, except per share or as otherwise noted) |
2024 |
2024 |
2023 |
2024 |
2023 |
FINANCIAL |
|
|
|
|
|
Revenues |
135.6 |
|
117.3 |
|
136.6 |
|
509.2 |
|
513.2 |
|
|
|
|
|
|
|
Funds from operations |
99.0 |
|
92.4 |
|
111.1 |
|
380.5 |
|
382.5 |
|
Per share - basic and diluted(1) |
0.41 |
|
0.39 |
|
0.46 |
|
1.59 |
|
1.60 |
|
|
|
|
|
|
|
Net earnings |
60.2 |
|
47.3 |
|
67.4 |
|
215.3 |
|
227.6 |
|
Per share - basic and diluted(1) |
0.25 |
|
0.20 |
|
0.28 |
|
0.90 |
|
0.95 |
|
|
|
|
|
|
|
Dividends declared(2) |
59.9 |
|
59.7 |
|
57.3 |
|
239.0 |
|
229.2 |
|
Per share |
0.25 |
|
0.25 |
|
0.24 |
|
1.00 |
|
0.96 |
|
|
|
|
|
|
|
Dividend payout ratio(3) |
61 |
% |
65 |
% |
52 |
% |
63 |
% |
60 |
% |
|
|
|
|
|
|
Acquisitions - including
non-cash consideration(4) |
31.5 |
|
4.7 |
|
22.2 |
|
57.3 |
|
58.4 |
|
Net debt(5) |
134.9 |
|
149.6 |
|
222.1 |
|
134.9 |
|
222.1 |
|
|
|
|
|
|
|
Shares outstanding |
|
|
|
|
|
Shares outstanding at period end |
239.0 |
|
239.0 |
|
239.0 |
|
239.0 |
|
239.0 |
|
Weighted average - basic and diluted |
239.0 |
|
239.0 |
|
239.0 |
|
239.0 |
|
239.0 |
|
|
|
|
|
|
|
OPERATIONAL |
|
|
|
|
|
Royalty production
volumes |
|
|
|
|
|
Crude oil (bbls/d) |
13,317 |
|
12,733 |
|
12,844 |
|
13,125 |
|
12,438 |
|
NGL (bbls/d) |
2,482 |
|
2,189 |
|
2,697 |
|
2,378 |
|
2,502 |
|
Natural gas (MMcf/d) |
55.1 |
|
57.0 |
|
60.4 |
|
58.1 |
|
59.5 |
|
Royalty
Production (BOE/d)(6) |
24,982 |
|
24,422 |
|
25,608 |
|
25,186 |
|
24,857 |
|
|
|
|
|
|
|
Realized
pricing |
|
|
|
|
|
Crude oil ($/bbl) |
81.66 |
|
85.90 |
|
83.27 |
|
84.12 |
|
82.52 |
|
NGL ($/bbl) |
40.68 |
|
41.10 |
|
46.07 |
|
43.28 |
|
47.60 |
|
Natural gas ($/Mcf) |
1.23 |
|
0.50 |
|
2.19 |
|
1.13 |
|
2.60 |
|
Total
($/BOE)(6) |
50.30 |
|
49.63 |
|
51.78 |
|
50.53 |
|
52.31 |
|
|
|
|
|
|
|
Operating netback per
BOE(7) |
45.86 |
|
46.65 |
|
48.68 |
|
45.82 |
|
46.32 |
|
|
|
|
|
|
|
Funds from operations
per BOE |
43.07 |
|
41.12 |
|
47.16 |
|
41.28 |
|
42.16 |
|
|
|
|
|
|
|
Oil price
benchmarks |
|
|
|
|
|
West Texas Intermediate (WTI) (US$/bbl) |
70.27 |
|
75.10 |
|
78.32 |
|
75.72 |
|
77.62 |
|
Edmonton light sweet ($/bbl) |
94.90 |
|
97.77 |
|
99.72 |
|
97.55 |
|
100.46 |
|
Western Canadian Select (WCS) crude oil differential to WTI
(US$/bbl) |
(12.55 |
) |
(13.55 |
) |
(21.89 |
) |
(14.76 |
) |
(18.65 |
) |
|
|
|
|
|
|
Natural gas price
benchmarks |
|
|
|
|
|
AECO Monthly Index ($/Mcf) |
1.46 |
|
0.81 |
|
2.66 |
|
1.44 |
|
2.93 |
|
AECO Daily Index ($/Mcf) |
1.48 |
|
0.69 |
|
2.30 |
|
1.46 |
|
2.64 |
|
|
|
|
|
|
|
Foreign
exchange rate (US$/CAD$) |
0.7147 |
|
0.7341 |
|
0.7343 |
|
0.7299 |
|
0.7410 |
|
(1) Funds from operations and net earnings per share are calculated
using the weighted average number of basic and diluted common
shares outstanding.(2) A dividend of $0.25 per share was declared
on December 3, 2024. The dividend was paid on January 15, 2025 to
shareholders of record as at December 31, 2024.(3) Dividend payout
ratio is defined under the "Non-GAAP Measures and Ratios" section
of this press release.(4) Excluding right-of-use asset
additions.(5) See Note 16 "Capital Management" in the annual
audited consolidated financial statements for the years ended
December 31, 2024 and 2023 and Note 14 "Capital Management" in
the interim condensed consolidated financial statements for the
three and nine months ended September 30, 2024 and 2023.(6) See
"Conversions of Natural Gas to BOE".(7) Operating netback per BOE
is defined under the "Non-GAAP Measures and Ratios" section of this
press release. |
|
CONFERENCE CALL DETAILS
A conference call to discuss the results will be
held for the investment community on Tuesday, February 11, 2025,
beginning at 6:30 a.m. MST (8:30 a.m. EST). To participate in the
conference call, you are asked to register at one of the links
provided below. Details regarding the call will be provided to you
upon registration.
Live call participant
registrationURL: https://register.vevent.com/register/BIec7e34fab05745059bfbdddfab97dbdb
Live webcast participant registration
(listen in
only)URL: https://edge.media-server.com/mmc/p/xfyj3o3u
FORWARD-LOOKING STATEMENTS
This press release includes certain
forward-looking information and forward-looking statements
(collectively, "forward-looking statements") which may include, but
are not limited to PrairieSky’s future plans, current expectations
and views of future operations and contains forward-looking
statements that the Company believes allow readers to better
understand the Company's business and prospects. The use of any of
the words "expect", "expected to", "anticipate", "continue",
"estimate", "objective", "ongoing", "may", "will", "project",
"should", "believe", "plans", "intends", "strategy" and similar
expressions (including negative variations) are intended to
identify forward-looking information or statements. Forward-looking
statements contained in this press release include, but are not
limited to, estimates regarding our expectations with respect to
PrairieSky’s business and growth strategy and trajectory, including
the benefits of the Company's strategy of investing in low-cost oil
plays and the optionality of owning fee mineral title acreage, the
expectation that the production growth momentum in the Clearwater
and Mannville Stack heavy oil plays will continue, the expectation
that incremental well licensing in the Duvernay play will provide
growth in high netback light oil volumes in 2025 and the
expectation that, subject to approval of the Board of Directors,
PrairieSky will declare a quarterly dividend of $0.26 per common
share for shareholders of record on March 31, 2025.
With respect to forward-looking statements
contained in this press release, PrairieSky has made several
assumptions including those described in detail in our MD&A and
the Annual Information Form for the year ended December 31,
2024. Readers and investors are cautioned that the assumptions used
in the preparation of such forward-looking information and
statements, although considered reasonable at the time of
preparation, may prove to be imprecise and, as such, undue reliance
should not be placed on forward-looking statements. PrairieSky's
actual results, performance, or achievements could differ
materially from those expressed in, or implied by, these
forward-looking statements. PrairieSky can give no assurance that
any of the events anticipated will transpire or occur, or if any of
them do, what benefits the Company will derive from them.
By their nature, forward-looking statements are
subject to numerous risks and uncertainties, some of which are
beyond PrairieSky's control, including the impact of general
economic conditions including inflation, industry conditions,
volatility of commodity prices, lack of pipeline capacity, currency
fluctuations, increasing interest rates, imprecision of reserve
estimates, competitive factors impacting royalty rates,
environmental risks, taxation, regulation, changes in tax or other
legislation, competition from other industry participants, the lack
of availability of qualified personnel or management, stock market
volatility, political and geopolitical instability, the imposition
of any tariffs or other restrictive trade measures or
countermeasures affecting trade between Canada and the United
States and the Company's ability to access sufficient capital from
internal and external sources. In addition, PrairieSky is subject
to numerous risks and uncertainties in relation to acquisitions.
These risks and uncertainties include risks relating to the
potential for disputes to arise with counterparties, and limited
ability to recover indemnification under certain agreements. The
foregoing and other risks, uncertainties and assumptions are
described in more detail in PrairieSky’s MD&A, and the Annual
Information Form for the year ended December 31, 2024 under
the headings "Risk Management" and "Risk Factors", respectively,
each of which is available on SEDAR+
at www.sedarplus.com and PrairieSky’s website
at www.prairiesky.com.
Further, any forward-looking statement
is made only as of the date of this press release, and PrairieSky
undertakes no obligation to update or revise any forward-looking
statement or statements to reflect events or circumstances after
the date on which such statement is made or to reflect the
occurrence of unanticipated events, except as required by
applicable securities laws. New factors emerge from time to time,
and it is not possible for PrairieSky to predict all of these
factors or to assess, in advance, the impact of each such factor on
PrairieSky’s business or the extent to which any factor, or
combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements.
The forward-looking statements contained in this document are
expressly qualified by this cautionary statement.
CONVERSIONS OF NATURAL GAS TO
BOE
To provide a single unit of production for
analytical purposes, natural gas production and reserves volumes
are converted mathematically to equivalent barrels of oil (BOE).
PrairieSky uses the industry-accepted standard conversion of six
thousand cubic feet of natural gas to one barrel of oil (6 Mcf = 1
bbl). The 6:1 BOE ratio is based on an energy equivalency
conversion method primarily applicable at the burner tip. It does
not represent a value equivalency at the wellhead and is not based
on either energy content or current prices. While the BOE ratio is
useful for comparative measures and observing trends, it does not
accurately reflect individual product values and might be
misleading, particularly if used in isolation. As well, given that
the value ratio, based on the current price of crude oil to natural
gas, is significantly different from the 6:1 energy equivalency
ratio, using a 6:1 conversion ratio may be misleading as an
indication of value.
NON-GAAP MEASURES AND
RATIOS
Certain measures and ratios in this document do
not have any standardized meaning as prescribed by IFRS and,
therefore, are considered non-GAAP measures and ratios. These
measures and ratios may not be comparable to similar measures and
ratios presented by other issuers. These measures and ratios are
commonly used in the oil and natural gas industry and by PrairieSky
to provide potential investors with additional information
regarding the Company’s liquidity and its ability to generate funds
to conduct its business. Non-GAAP measures and ratios include
operating netback per BOE and dividend payout ratio. Management’s
use of these measures and ratios is discussed further below.
Further information can be found in the Non-GAAP Measures and
Ratios section of PrairieSky’s MD&A for the year ended
December 31, 2024 and 2023.
"Operating netback per BOE" represents the cash
margin for products sold on a BOE basis. Operating netback per BOE
is calculated by dividing the operating netback (royalty production
revenue less production and mineral taxes and cash administrative
expenses) by the average daily production volumes for the period.
Operating netback per BOE is used to assess the cash generating and
operating performance per unit of product sold and the
comparability of the underlying performance between years.
Operating netback per BOE measures are commonly used in the oil and
natural gas industry to assess performance comparability. Refer to
the Operating Results table on page 7 of PrairieSky’s MD&A for
the year ended December 31, 2024 and 2023 and page 7 of
PrairieSky's MD&A for the three and nine months ended September
30, 2024 and 2023.
|
Three months ended |
Year ended |
|
December 31 |
September 30 |
December 31 |
December 31 |
December 31 |
($
millions) |
2024 |
2024 |
2023 |
2024 |
2023 |
Cash from operating activities |
91.3 |
|
109.6 |
|
128.0 |
|
379.9 |
|
318.9 |
|
Other revenue |
(20.0 |
) |
(5.8 |
) |
(14.6 |
) |
(43.4 |
) |
(38.6 |
) |
Other revenue - non-cash |
8.2 |
|
- |
|
- |
|
8.2 |
|
0.5 |
|
Amortization of debt issuance
costs |
(0.2 |
) |
(0.1 |
) |
(0.1 |
) |
(0.5 |
) |
(0.4 |
) |
Finance expense |
2.3 |
|
2.7 |
|
3.9 |
|
12.2 |
|
17.5 |
|
Current tax expense |
16.2 |
|
15.6 |
|
14.4 |
|
65.5 |
|
58.8 |
|
Interest on lease
obligation |
(0.1 |
) |
- |
|
- |
|
(0.1 |
) |
- |
|
Net
change in non-cash working capital |
7.7 |
|
(17.2 |
) |
(16.9 |
) |
0.6 |
|
63.6 |
|
Operating netback |
105.4 |
|
104.8 |
|
114.7 |
|
422.4 |
|
420.3 |
|
|
|
|
|
|
|
|
|
|
|
|
"Operating Margin" represents operating netback
as a percentage of royalty production revenue. Management uses this
measure to demonstrate the comparability between the Company and
production and exploration companies in the oil and natural gas
industry as it shows net revenue generation from operations.
|
Three months ended |
Year ended |
|
December 31 |
September 30 |
December 31 |
December 31 |
December 31 |
($
millions) |
2024 |
2024 |
2023 |
2024 |
2023 |
Royalty production revenue |
115.6 |
|
111.5 |
|
122.0 |
|
465.8 |
|
474.6 |
|
Operating netback |
105.4 |
|
104.8 |
|
114.7 |
|
422.4 |
|
420.3 |
|
Operating margin |
91 |
% |
94 |
% |
94 |
% |
91 |
% |
89 |
% |
|
|
|
|
|
|
|
|
|
|
|
"Dividend payout ratio" is calculated as
dividends declared as a percentage of funds from operations. Payout
ratio is used by dividend paying companies to assess dividend
levels in relation to the funds generated and used in operating
activities.
|
Three months ended |
Year ended |
|
December 31 |
September 30 |
December 31 |
December 31 |
December 31 |
($
millions, except otherwise noted) |
2024 |
2024 |
2023 |
2024 |
2023 |
Funds from operations |
99.0 |
|
92.4 |
|
111.1 |
|
380.5 |
|
382.5 |
|
Dividends declared |
59.9 |
|
59.7 |
|
57.3 |
|
239.0 |
|
229.2 |
|
Dividend payout ratio |
61 |
% |
65 |
% |
52 |
% |
63 |
% |
60 |
% |
|
|
|
|
|
|
|
|
|
|
|
ABOUT PRAIRIESKY ROYALTY
LTD.
PrairieSky is a royalty company, generating
royalty production revenues as oil and natural gas are produced
from its properties. PrairieSky has a diverse portfolio of
properties that have a long history of generating funds from
operations and that represent the largest and most consolidated
independently-owned fee simple mineral title position in Canada.
PrairieSky's common shares trade on the Toronto Stock Exchange
under the symbol PSK.
FOR FURTHER INFORMATION PLEASE
CONTACT:
Andrew M. PhillipsPresident & Chief Executive Officer
PrairieSky Royalty Ltd.(587) 293-4005 Michael T.
MurphyVice-President, Geosciences & Capital MarketsPrairieSky
Royalty Ltd.(587) 293-4056 Investor Relations(587)
293-4000www.prairiesky.com |
Pamela P. KazeilSenior Vice-President, Finance & Chief
FinancialOfficerPrairieSky Royalty Ltd.(587) 293-4089 |
HTML
available: https://www.globenewswire.com/NewsRoom/AttachmentNg/c0644401-3ea3-41c0-9565-4a5b3a92d061
PDF
available: http://ml.globenewswire.com/Resource/Download/4d86ab10-f760-4db0-9b30-279a327dab36
PrairieSky Royalty (TSX:PSK)
Historical Stock Chart
From Jan 2025 to Feb 2025
PrairieSky Royalty (TSX:PSK)
Historical Stock Chart
From Feb 2024 to Feb 2025