TORONTO, Nov. 6, 2018 /CNW/ - Magellan Aerospace Corporation ("Magellan" or the "Corporation") released its financial results for the third quarter of 2018 in accordance with the newly adopted IFRS 15, Revenue from Contracts with Customers. All amounts are expressed in Canadian dollars unless otherwise indicated. The results are summarized as follows:





Three month period ended
September 30

Nine month period ended

September 30

Expressed in thousands of Canadian dollars, except per share amounts

2018

2017

(restated)1

Change

2018

2017

(restated)1

Change








Revenues

226,523

222,573

1.8%

712,369

722,829

(1.4)%








Gross Profit

37,692

39,574

(4.8)%

119,393

128,296

(6.9)%








Net Income

18,612

18,118

2.7%

59,540

77,615

(23.3)%








Net Income per Share

0.32

0.31

3.2%

1.02

1.33

(23.3)%








EBITDA

35,462

35,827

(1.0)%

111,386

138,194

(19.4)%








EBITDA per Share

0.61

0.62

(1.6)%

1.91

2.37

(19.4)%

12017 reported figures have been restated applying IFRS 15, Revenue from Contracts with Customers. See "Changes in Accounting Policies".

 

This news release contains certain forward-looking statements that reflect the current views and/or expectations of the Corporation with respect to its performance, business and future events.  Such statements are subject to a number of risks, uncertainties and assumptions, which may cause actual results to be materially different from those expressed or implied.  The Corporation assumes no future obligation to update these forward-looking statements except as required by law. 

This news release presents certain non-IFRS financial measures to assist readers in understanding the Corporation's performance. Non-IFRS financial measures are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles ("GAAP"). Throughout this news release, reference is made to EBITDA (defined as net income before interest, income taxes, depreciation and amortization), which the Corporation considers to be an indicative measure of operating performance and a metric to evaluate profitability. EBITDA is not a generally accepted earnings measure and should not be considered as an alternative to net income (loss) or cash flows as determined in accordance with IFRS. As there is no standardized method of calculating this measure, the Corporation's EBITDA may not be directly comparable with similarly titled measures used by other companies.

1.  Overview
A summary of Magellan's business and significant updates

Magellan is a diversified supplier of components to the aerospace industry. Through its wholly owned subsidiaries, Magellan designs, engineers, and manufactures aeroengine and aerostructure components for aerospace markets, advanced products for defence and space markets, and complementary specialty products. The Corporation also supports the aftermarket through supply of spare parts as well as performing repair and overhaul services.

Magellan operates substantially all of its activities in one reportable segment, Aerospace, which is viewed as one segment by the chief operating decision-makers for the purpose of resource allocations, assessing performance and strategic planning. The Aerospace segment includes the design, development, manufacture, repair and overhaul, and sale of systems and components for defence and civil aviation.

Business Update
On August 13, 2018, Magellan announced the signing of a six-year agreement with Pratt & Whitney to manufacture aluminum castings for their Next Generation Product Family ("NGPF") of engines, powering the Airbus A320neo, Airbus A220, Embraer E2 series and the Mitsubishi MRJ aircraft. The castings will be produced at Magellan's facilities in Haley, Ontario, Canada and Glendale, Arizona, USA. The agreement is expected to generate approximately $81 million in revenue through 2023.

On October 15, 2018, Magellan and Aeromet International Ltd announced that Magellan Aerospace, Haley had joined a global network of foundries licensed to manufacture cast parts using the advanced A20XTM aluminum alloy.  Developed and patented by Aeromet in the UK, A20XTM is the world's strongest aluminum casting alloy.

On October 17, 2018 Magellan announced the completion of all hardware deliveries to MDA, a Maxar Technologies company, for the RADARSAT Constellation Mission ("RCM") being built for the Canadian Space Agency.  Over the course of the RCM program Magellan has delivered three satellite buses, three payload module structures, as well as associated software, ground support equipment and launch vehicle adaptors to MDA.  The three satellites will be deployed on a single launch that is schedule for the week of February 18, 2019.

For additional information, please refer to the "Management's Discussion and Analysis" section of the Corporation's 2017 Annual Report available on www.sedar.com.

2.  Results of Operations
A discussion of Magellan's operating results for third quarter ended September 30, 2018

As described in "Changes in Accounting Policies" section of this MD&A, the Corporation's interim results of operations for the three month period ended September 30, 2017 have been restated to reflect the impact of adoption of IFRS 15, Revenue from Contracts with Customers.

The Corporation reported revenue in the third quarter of 2018 of $226.5 million, a $3.9 million increase from the third quarter of 2017 of $222.6 million. Gross profit and net income for the third quarter of 2018 were $37.7 million and $18.6 million, respectively, in comparison to gross profit of $39.6 million and net income of $18.1 million for the third quarter of 2017. 

Consolidated Revenue



Three month period

ended September 30

Nine month period
ended September 30

Expressed in thousands of dollars

2018

2017

(restated)

Change

2018

2017

(restated)

Change

Canada

74,288

68,278

8.8%

230,633

225,091

2.5%

United States

81,545

71,316

14.3%

244,630

233,938

4.6%

Europe

70,690

82,979

(14.8%)

237,106

263,800

(10.1%)

Total revenues

226,523

222,573

1.8%

712,369

722,829

(1.4%)

 

Consolidated revenues for the three month period ended September 30, 2018 were $226.5 million, an increase of $3.9 million from $222.6 million recorded for the same period in 2017. Revenues in Canada increased 8.8% in the third quarter of 2018 compared to the corresponding period in 2017, primarily due to volume increases in defense and rotocraft markets, and the strengthening of the United States dollar relative to the Canadian dollar when compared to the prior period. On a currency neutral basis, Canadian revenues in the third quarter of 2018 increased by 6.9% over the same period of 2017.

Revenues in United States increased by 14.3% in the third quarter of 2018 compared to the third quarter of 2017 when measured in Canadian dollars mainly due to volume increases in wide body aircraft and rotocraft market and favourable foreign exchange impact due to the strengthening of the United States dollar against the Canadian dollar. On a currency neutral basis, 2018 third quarter revenues in the United States increased 9.4% over the same period in 2017.

European revenues in the third quarter of 2018 decreased 14.8% when compared to the corresponding period in 2017 primarily driven by decreased production rates for wide body aircraft offset by the favourable foreign exchange impact as a result of the strengthening of the British pound relative to the Canadian dollar, and the strengthening of the United States dollar relative to the British pound. On a constant currency basis, revenues in the third quarter of 2018 in Europe went down by 19.8% compared to the same period in 2017.

Gross Profit



Three month period
ended September 30

Nine month period
ended September 30

Expressed in thousands of dollars

2018

2017

(restated)

Change

2018

2017

(restated)

Change

Gross profit

37,692

39,574

(4.8%)

119,393

128,296

(6.9%)

Percentage of revenues

16.6%

17.8%


16.8%

17.7%


 

Gross profit of $37.7 million for the third quarter of 2018 was $1.9 million lower than the $39.6 million for the third quarter of 2017, and gross profit as a percentage of revenues of 16.6% for the third quarter of 2018 decreased from 17.8% recorded in the same period in 2017. The gross profit in the current quarter was primarily impacted by production volume decreases offset partially by the favourable foreign exchange due to the strengthening of the United States dollar and British pound relative to the Canadian dollar, and the strengthening of the United States dollar relative to the British pound. 

Administrative and General Expenses



Three month period
ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

Change

2018

2017

Change

Administrative and general expenses

14,182

13,990

1.4%

42,994

44,523

(3.4%)

Percentage of revenues

6.3%

6.3%


6.0%

6.2%


 

Administrative and general expenses as a percentage of revenues of 6.3% for the third quarter of 2018 were consistent with the same period of 2017. Administrative and general expenses increased slightly by $0.2 million or 1.4% to $14.2 million in the third quarter of 2018 compared to $14.0 million in the corresponding quarter of 2017 mainly due to unfavourable foreign exchange offset by lower employee expenses.  

Other



Three month period
ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

2018

2017

Foreign exchange (gain) loss

(908)

2,790

(2,512)

5,882

Loss (gain) on disposal of property, plant and equipment

16

12

128

(26,576)

Gain on disposition of investment property

(2,183)

(2,183)

Other

4,010

Total other

(892)

619

(2,384)

(18,867)

 

Other gain for the third quarter of 2018 consisted of a $0.9 million foreign exchange gain compared to a $2.8 million loss in the prior year. The movements in balances denominated in the foreign currencies and the fluctuations of the foreign exchange rates impact the net foreign exchange gain or loss recorded in a quarter. In addition, a $2.2 million gain on disposal of one investment property was recorded in the prior year.  

Interest Expense  



Three month period

ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

2018

2017

Interest on bank indebtedness and long-term debt

208

691

882

2,083

Accretion charge on borrowings and long-term debt

204

210

714

696

Discount on sale of accounts receivable

592

448

1,556

1,212

Total interest expense

1,004

1,349

3,152

3,991

 

Total interest expense of $1.0 million in the third quarter of 2018 was $0.3 million lower than the third quarter of 2017 amount of $1.3 million mainly due to decreased interest on bank indebtedness and long-term debt as principal amounts were lower during the quarter.    

Provision for Income Taxes



Three month period

ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

2018

2017

Current income tax expense

3,285

3,407

10,975

12,039

Deferred income tax expense

1,501

2,091

5,116

8,995

Income tax expense

4,786

5,498

16,091

21,034

Effective tax rate

20.5%

23.3%

21.3%

21.3%

 

Income tax expense for the three months ended September 30, 2018 was $4.8 million, representing an effective income tax rate of 20.5% compared to 23.3% for the same period of 2017. The change in effective tax rate and current and deferred income tax expenses year over year was primarily due to the change in mix of income across the different jurisdictions in which the Corporation operates, the gain recognized in relation to a prior acquisition during the quarter and a reduction in the 2018 United States federal corporate income tax rate.

3.  Selected Quarterly Financial Information
A summary view of Magellan's quarterly financial performance













2018




2017

2016

Expressed in millions of dollars,

except per share amounts

Sep 30

Jun 30

Mar 31

Dec 31

Sep 302

Jun 302

Mar 312

Dec 31

Revenues

226.5

241.2

244.6

235.6

222.6

252.0

248.2

247.1

Income before income taxes

23.4

29.8

22.5

29.5

23.6

26.3

48.8

31.3

Net Income

18.6

23.5

17.5

32.1

18.1

19.9

39.6

24.0

Net Income per share









  Basic and diluted

0.32

0.40

0.30

0.55

0.31

0.34

0.68

0.41

EBITDA1

35.5

41.8

34.1

41.2

35.8

39.8

62.6

45.3

1 EBITDA is not an IFRS financial measure. Please see the "Reconciliation of Net Income to EBITDA" section for more information.

2 Restated using revenue recognition policies in accordance with IFRS 15, Revenue from Contracts with Customers.  

 

Effective January 1, 2018, the Corporation adopted IFRS 15, Revenue from Contracts with Customers that are discussed in "Changes in Accounting Policies" in this MD&A. The adoption of the standard does not have a significant effect on the Corporation's reported profit and loss.

Revenues and net income reported in the quarterly financial information were impacted by the movements in the Canadian dollar relative to the United States dollar and British pound when the Corporation translates its foreign operations to Canadian dollars. Further, the movements in the United States dollar relative to the British pound impact the Corporation's United States dollar exposures in its European operations. During the periods reported, the average exchange rate of the United States dollar relative to the Canadian dollar fluctuated between a high of 1.3448 in the second quarter of 2017 and a low of 1.2526 in the third quarter of 2017. The average exchange rate of the British pound relative to the Canadian dollar moved from a high of 1.7607 in the first quarter of 2018 to a low of 1.6398 in the third quarter of 2017. The average exchange rate of the British pound relative to the United States dollar reached its high of 1.3920 in the first quarter of 2018 and hit a low of 1.2395 in the first quarter of 2017.

Revenue for the third quarter of 2018 of $226.5 million was higher than that in the third quarter of 2017. The average exchange rate of the United States dollar relative to the Canadian dollar in the third quarter of 2018 was 1.3066 versus 1.2501 in the same period of 2017. The average exchange rate of the British pound relative to the Canadian dollar moved from 1.6397 in the third quarter of 2017 to 1.7047 during the current quarter. The average exchange rate of the British pound relative to the United States dollar decreased from 1.2974 in the third quarter of 2017 to 1.2611 in the current quarter. Had the foreign exchange rates remained at levels experienced in the third quarter of 2017, reported revenues in the third quarter of 2018 would have been lower by $9.0 million.

As discussed above, net income reported in the quarterly information was also impacted by the foreign exchange movements. The Corporation reported its highest net income in the first quarter of 2017 mainly driven by the recognition of the gain on the sale of the land and building of its Mississauga facility. In the third quarter of 2017, the Corporation recorded a gain of $2.2 million on the disposition of an investment property. In the fourth quarter of 2017, the Corporation recognized the future tax benefit attributable to a reduction in the United States federal corporate income tax as a result of new legislation. 

4.  Reconciliation of Net Income to EBITDA
A description and reconciliation of certain non-IFRS measures used by management

In addition to the primary measures of earnings and earnings per share (basic and diluted) in accordance with IFRS, the Corporation includes EBITDA (earnings before interest expense, income taxes and depreciation and amortization) in this quarterly statement. The Corporation has provided this measure because it believes this information is used by certain investors to assess financial performance and that EBITDA is a useful supplemental measure as it provides an indication of the results generated by the Corporation's principal business activities prior to consideration of how these activities are financed and how the results are taxed in the various jurisdictions.  Each of the components of this measure are calculated in accordance with IFRS, but EBITDA is not a recognized measure under IFRS, and the Corporation's method of calculation may not be comparable with that of other companies. Accordingly, EBITDA should not be used as an alternative to net income as determined in accordance with IFRS or as an alternative to cash provided by or used in operations.



Three month period

ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

(restated)

2018

2017

(restated)

Net income

18,612

18,118

59,540

77,615

Interest

1,004

1,349

3,152

3,991

Taxes

4,786

5,498

16,091

21,034

Depreciation and amortization

11,060

10,862

32,603

35,554

EBITDA

35,462

35,827

111,386

138,194

 

EBITDA in the third quarter of 2018 decreased $0.3 million or 0.8% to $35.5 million, in comparison to $35.8 million in the same quarter of 2017 mainly as a result of lower interest and taxes, offset by higher net income and depreciation and amortization expense.  

5.  Liquidity and Capital Resources
A discussion of Magellan's cash flow, liquidity, credit facilities and other disclosures

The Corporation's liquidity needs can be met through a variety of sources including cash on hand, cash provided by operations, short-term borrowings from its credit facility and accounts receivable securitization program, and long-term debt and equity capacity. Principal uses of cash are for operational requirements, capital expenditures and dividend payments. Based on current funds available and expected cash flow from operating activities, management believes that the Corporation has sufficient funds available to meet its liquidity requirements at any point in time. However, if cash from operating activities is lower than expected or capital projects exceed current estimates, or if the Corporation incurs major unanticipated expenses, it may be required to seek additional capital in the form of debt or equity or a combination of both.

Cash Flow from Operations



Three month period

ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

(restated)

2018

2017

(restated)

Decrease (increase) in accounts receivable

10,333

25,267

(3,966)

11,613

Decrease (increase) in contract assets

3,297

(8,328)

(20,615)

(8,158)

Increase in inventories

(8,645)

(9,580)

(7,147)

(12,729)

(Increase) decrease in prepaid expenses and other

(2,161)

969

(7,581)

1,202

(Decrease) increase in accounts payable, accrued

    liabilities and provisions

(2,057)

5,368

(15,522)

(21,495)

Changes in non-cash working capital balances

767

13,696

(54,831)

(29,567)

Cash provided by operating activities

30,606

41,460

39,185

62,049

 

For the three months ended September 30, 2018 the Corporation generated $30.6 million from operating activities, compared to $41.5 million in the third quarter of 2017. The decrease in cash flow from operations was mainly impacted by the unfavourable change in non-cash working capital balances, largely resulted from the unfavourable change year over year in accounts receivable in that the Corporation started selling receivables under a new program from the third quarter of 2017. This was offset by the decrease in contract assets resulted from timing of production and billing related to products transferred over time.

Investing Activities



Three month period

ended September 30

Nine month period ended

September 30

Expressed in thousands of dollars

2018

2017

2018

2017

Purchase of property, plant and equipment

(8,456)

(11,330)

(21,519)

(37,472)

Proceeds of disposals of property, plant and equipment

4

43

203

32,721

Proceeds on disposition of investment property

3,900

3,900

Increase in intangible and other assets

(5,939)

(660)

(3,862)

(6,553)

Change in restricted cash

(3,900)

(235)

Cash used in investing activities

(14,391)

(11,947)

(25,178)

(7,639)

 

Investing activities used $14.4 million cash for the third quarter of 2018 compared to $11.9 million cash in the same quarter of the prior year, an increase of $2.5 million from the prior year primarily due to higher deposits recorded in other assets offset by lower level of investment in property, plant and equipment. The Corporation continues to invest in capital expenditures to enhance its manufacturing capabilities in various geographies and to support new customer programs.

Financing Activities



Three month period

ended September 30

Nine month period

ended September 30

Expressed in thousands of dollars

2018

2017

2018

2017

Decrease in bank indebtedness

(7,172)

(5,357)

(221)

(24,522)

Increase (decrease) in debt due within one year

2,300

(8,802)

(3,522)

(3,995)

Decrease in long-term debt

(646)

(10,580)

(14,520)

(12,909)

Increase (decrease) in other long-term liabilities and provisions

87

101

(44)

1,241

Increase in borrowings subject to specific conditions

180

411

2,276

2,962

Repayment of borrowings subject to specific conditions

(786)

Common share dividend

(4,947)

(3,784)

(14,843)

(11,351)

Cash used in financing activities

(10,198)

(28,011)

(31,660)

(48,574)

 

On September 13, 2018, the Corporation amended its credit agreement with its existing lenders. The Corporation has a multi-currency operating credit facility with a syndicate of banks, with a Canadian dollar limit of $75 million. Under the terms of the amended credit agreement, the operating credit facility expires on September 13, 2020. Extensions of the facility are subject to mutual consent of the syndicate of lenders and the Corporation. The credit agreement also includes a $75 million uncommitted accordion provision which will provide the Corporation with the option to increase the size of the operating credit facility.

The Corporation used $10.2 million in the third quarter of 2018 mainly to repay bank indebtedness and long-term debt, and pay dividends which was partially offset by the proceeds from the sale of accounts receivables. 

As at September 30, 2018 the Corporation has made contractual commitments to purchase $21.7 million of capital assets.

Dividends
During the third quarter of 2018, the Corporation declared and paid quarterly cash dividends of $0.085 per common shares representing an aggregating dividend payment of $4.9 million.

Subsequent to September 30, 2018, the Corporation announced that its Board of Directors had declared a quarterly cash dividend on its common shares of $0.10 per common share. The dividend will be payable on December 31, 2018 to shareholders of record at the close of business on December 14, 2018.

Outstanding Share Information
The authorized capital of the Corporation consists of an unlimited number of Preference Shares, issuable in series, and an unlimited number of common shares. As at November 2, 2018, 58,209,001 common shares were outstanding and no preference shares were outstanding.

6.  Financial Instruments
A summary of Magellan's financial instruments

Derivative Contracts
The Corporation operates internationally, which gives rise to a risk that its income, cash flows and shareholders' equity may be adversely impacted by fluctuations in foreign exchange rates. Currency risk arises because the amount of the local currency receivable or payable for transactions denominated in foreign currencies may vary due to changes in exchange rates and because the non-Canadian dollar denominated financial statements of the Corporation's subsidiaries may vary on consolidation into the reporting currency of Canadian dollars. The Corporation from time to time may use derivative financial instruments to help manage foreign exchange risk with the objective of reducing transaction exposures and the resulting volatility of the Corporation's earnings. The Corporation does not trade in derivatives for speculative purposes. Under these contracts the Corporation is obligated to purchase specified amounts at predetermined dates and exchange rates. These contracts are matched with anticipated cash flows in United States dollars. The counterparties to the foreign currency contracts are all major financial institutions with high credit ratings. As at September 30, 2018, the Corporation had $52.0 million USD/CAD foreign exchange contracts outstanding with a fair value of $242, expiring monthly until December 2019.

Off Balance Sheet Arrangements
The Corporation does not have any off-balance sheet arrangements that have or reasonably are likely to have a material effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. As a result, the Corporation is not exposed materially to any financing, liquidity, market or credit risk that could arise if it had engaged in these arrangements.

7.  Related Party Transactions
A summary of Magellan's transactions with related parties

For the three and nine month periods ended September 30, 2018, the Corporation had no material transactions with related parties as defined in IAS 24 Related Party Disclosures.

8.     Risk Factors
A summary of risks and uncertainties facing Magellan

The Corporation manages a number of risks in each of its businesses in order to achieve an acceptable level of risk without hindering the ability to maximize returns. Management has procedures to help identify and manage significant operational and financial risks.

For more information in relation to the risks inherent in Magellan's business, reference is made to the information under "Risk Factors" in the Corporation's Management's Discussion and Analysis for the year ended December 31, 2017 and to the information under "Risks Inherent in Magellan's Business" in the Corporation's Annual Information Form for the year ended December 31, 2017, which have been filed with SEDAR at www.sedar.com.

9.     Changes in Accounting Policies
A description of accounting standards adopted in the current year

The following new standards, and amendments to standards and interpretations, are effective for the first time for interim periods beginning on or after January 1, 2018 and have been applied in preparing the consolidated interim financial statements.

a)   IFRS 15 Revenue from Contracts with Customers ("IFRS 15")
IFRS 15 supersedes IAS 11 Construction Contracts, IAS 18 Revenue and related interpretations and applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. The new standard establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract.

The Corporation adopted IFRS 15 using the full retrospective method of adoption. The effect of adopting IFRS 15 is as follows:

Impact on the statement of income and comprehensive income for the three month period ended September 30, 2017:






As reported

Decrease

Restated

Revenues

232,649

(10,076)

222,573

Cost of revenues

191,311

(8,312)

182,999

Gross profit

41,338

(1,764)

39,574

Income taxes

6,036

(538)

5,498

Net income

19,344

(1,226)

18,118

Total comprehensive income

15,247

(1,226)

14,021

Basic and diluted net income per share

0.33

(0.02)

0.31

 

Impact on the statement of income and comprehensive income for the nine month period ended September 30, 2017:






As reported

Decrease

Restated

Revenues

733,319

(10,490)

722,829

Cost of revenues

602,882

(8,349)

594,533

Gross profit

130,437

(2,141)

128,296

Income taxes

21,662

(628)

21,034

Net income

79,128

(1,513)

77,615

Total comprehensive income

67,725

(1,513)

66,212

Basic and diluted net income per share

1.36

(0.03)

1.33

 

Impact on the statement of financial position as at January 1, 2017 and December 31, 2017:





As at January 1, 2017

As at December 31, 2017


As reported

Increase
(Decrease)

Restated

As reported

Increase
(Decrease)

 

Restated

Trade and other receivables

205,609

(8,853)

196,756

189,867

(20,174)

169,693

Contract assets

44,426

44,426

46,196

46,196

Inventories

208,964

(32,156)

176,808

197,857

(26,803)

171,054

Current assets

447,311

3,417

450,728

445,506

(781)

444,725

Deferred tax assets

22,007

(1,066)

20,941

14,313

(490)

13,823

Non-current assets

545,591

(1,066)

544,525

538,426

(490)

537,936

Total assets

992,902

2,351

995,253

983,932

(1,271)

982,661








Accounts payable and accrued liabilities and provisions

178,566

(6,240)

172,326

161,575

(7,298)

154,277

Current liabilities

229,353

(6,240)

223,113

213,409

(7,298)

206,111

Deferred tax liabilities

36,056

1,786

37,842

26,070

1,011

27,081

Total long-term liabilities

156,218

1,786

158,004

76,291

1,011

77,302

Retained earnings

310,664

6,805

317,469

405,976

5,016

410,992

Total liabilities and equity

992,902

2,351

995,253

983,932

(1,271)

982,661

There is no material impact on the consolidated statement of cash flows.

The Corporation's revenue recognition methodology is determined on a contract-by-contract basis. Significant changes to the Corporation's revenue recognition accounting policy as a result of adopting of IFRS 15 are set out below.   

(i) Revenue recognition
Sale of goods
The majority of the Corporation's revenue is generated from the manufacture of aeroengine and aerostructure components for the aerospace market. Prior to adoption of IFRS 15, sales of goods were recognized when the goods were dispatched or made available to the customer, except for the sale of consignment product where revenue is recognized on notification that the product has been used.  Under IFRS 15, revenues are recognized when control of promised goods is transferred to customers in an amount that reflects the consideration the Corporation expects to be entitled to receive in exchange for those goods.  The Corporation accounts for contracts with customers when it has approval and commitment from both parties, each party's rights have been identified, payment terms are defined, the contract has commercial substance and collection is probable. The Corporation recognizes revenue over time using the percentage-of-completion input method, which recognizes revenue as performance of the contract progresses. Contracts that do not meet the criteria for over time recognition are recognized at a point in time. The sale of consignment products are recognized on notification that the product has been used.

Rendering services
The Corporation supports the aftermarket through the supply of spare parts as well as through repair and overhaul services. The repair and overhaul services are satisfied over time as customers simultaneously receive and consume the benefits provided by the Corporation. The Corporation recognizes revenues for repair and overhaul services using the percentage-of-completion input method as the basis for measuring the progress on the contract. 

Input methods recognize revenue on the basis of an entity's efforts or inputs toward satisfying a performance obligation (for example, resources consumed, labor hours expended, costs incurred, time elapsed, or machine hours used) relative to the total expected inputs to satisfy the performance obligation. The estimation of revenue and costs-to-complete is complex, subject to variables and requires significant judgement. The contract value may include fixed amounts, variable amounts or both. The Corporation estimates variable consideration at the most likely amount to which the Corporation expects to be entitled. The estimated variable amount is included in the transaction price to the extent that it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The estimation of variable consideration is largely based on assessment of the Corporation's historical, current and forecasted information that is reasonably available. 

Other revenues
Other revenues are recognized at a point in time or over time as performance obligations are satisfied, depending on the nature of the contract.

(ii) Presentation of contract assets or contract liabilities Contract Assets — Contract assets include unbilled amounts typically resulting from sales under long-term contracts when over time method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer, and right to payment is not just subject to the passage of time. Amounts may not exceed their net realizable value. Contract assets are generally classified as current. Upon transition to IFRS 15, the Corporation reclassed to contract assets $8,853 and $20,174 of trade receivables as at January 1, 2017 and December 31, 2017, respectively in relation to contracts that are recognized under percentage-of-completion input method.  

Contract Liabilities — Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue. Contract assets and liabilities are reported in a net position on a contract by-contract basis at the end of each reporting period. Advance payments and billings in excess of revenue recognized are classified as current or noncurrent based on the timing of when revenue is expected to be recognized. The current portion of contract liabilities is included in accounts payable and accrued liabilities and provisions and the noncurrent portion is included in other long-term liabilities and provisions in the consolidated statement of financial position.

(iii) Disclosure requirements
As required for the condensed interim financial statements, the Corporation disaggregated revenue recognized from contracts with customers into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Refer to note 8 for the disclosure on disaggregated revenue.

b)   IFRS 9 Financial Instruments
IFRS 9 Financial Instruments ("IFRS 9") provides guidance on the classification and measurement of financial assets and liabilities, impairment of financial assets, and general hedge accounting. The classification and measurement portion of the standard determines how financial assets and financial liabilities are accounted for in financial statements and, in particular, how they are measured on an ongoing basis. The amended IFRS 9 introduced a new, expected-loss impairment model that will require more timely recognition of expected credit losses. In addition, the amended IFRS 9 includes a substantially-reformed model for hedge accounting, with enhanced disclosures about risk management activity. The new standard is effective for annual periods beginning on or after January 1, 2018. The Corporation measures loss allowances for trade receivables and contract assets at an amount equal to lifetime expected credit losses. The Corporation has determined that the adoption of the standard resulted in a loss allowance of $999 net of tax of $348, on trade and other receivables as at December 31, 2017. As a result, the opening retained earnings as at January 1, 2018 decreased by $999

c)   Amendment to IFRS 2 Classification and Measurement of Share-based Payment Transactions
In 2016, the IASB issued the final amendments to IFRS 2 Share-based Payments ("IFRS 2") that clarify the classification and measurement of share-based transactions, consisting of: accounting for cash-settled share-based payment transactions that include a performance condition; classification of share-based payment transactions with net settlement features; accounting for modifications of share-based payment transactions from cash-settled to equity-settled. The amendments are effective for annual periods beginning on or after January 1, 2018, with earlier adoption permitted. The amendments are to be applied prospectively. However, retrospective application is allowed if this is possible without the use of hindsight. The adoption of the amendment did not have an impact on the Corporation's consolidated financial statements.

d)   IFRIC Interpretation 22 Foreign Currency Transactions and Advance Consideration
The interpretation clarifies that, in determining the spot exchange rate to use on initial recognition of the related asset, expense or income (or part of it) on the derecognition of a non-monetary asset or non-monetary liability relating to advance consideration, the date of the transaction is the date on which an entity initially recognises the non-monetary asset or non-monetary liability arising from the advance consideration. If there are multiple payments or receipts in advance, then the entity must determine a date of the transactions for each payment or receipt of advance consideration. This adoption of this interpretation did not have an impact on the Corporation's consolidated financial statements. 

e)   Amendment to IAS 40 Transfer of Investment Property
The amendments clarify when an entity should transfer property, including property under construction or development into, or out of investment property. The amendments state that a change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. A mere change in management's intentions for the use of a property does not provide evidence of a change in use. These amendments did not have an impact on the Corporation's consolidated financial statements.

10.         Outlook
The outlook for Magellan's business in 2018

Magellan participated in the 2018 Farnborough International Air Show ("Farnborough 2018").  Official recorded a total of 1,500 exhibitors attending the show representing 48 countries. By the close of the show, there were more than 1,400 commercial aircraft ordered worth US$154.0 billion and 1,432 engines ordered worth US $22.0 billion

In conjunction with Farnborough 2018, FlightGlobal released an updated commercial aircraft forecast that foresees the global fleet increasing by 25,000 aircraft by 2037, raising the world fleet to 53,600 aircraft, including freighters. This is an increase from what was previously forecast to be 47,000 by 2036. Single and twin aisle aircraft are forecast to grow at 4% per year with regional aircraft growing at a lower rate of 2%.

To satisfy the steadily growing commercial market demand, Boeing's B737 production rate is now at 52 aircraft per month and is planned to reach 57.7 aircraft per month in 2019. Boeing is considering higher rates by 2020. Airbus' build rate for the A320 is currently at 57 aircraft per month and is planned to reach 63 aircraft per month mid-2019. New engine development and supply chain issues have affected the ramp up of both the A320neo and B737MAX programs which have resulted in a number of incomplete aircraft parked at the OEM's assembly lines. Boeing's 787 and 777 programs remain steady at 12 and 5 aircraft per month respectively. The B787 is expected to increase to 14 aircraft per month in the second quarter of 2019 as the new B787-10 reaches production rate. Airbus' A380 production is now down to 0.53 per month. The A350XWB rate is currently at 8.8 aircraft per month and is planned to reach 13 aircraft per month in 2020. Boeing is building three B777X aircraft in 2018 and is expected to reach between 8 and 9 aircraft per month by 2024.  Airbus' A330 rate has dropped to 4.5 per month however they continue to claim the A330neo is positioned to address future fleet replacements which will require the rate to increase in 2020. There will be 31 A220 aircraft (formerly Bombardier C-Series) delivered in 2018 with 60 planned for 2019. 

Due to its strong economy, the U.S. is expected to help drive recovery in the business jet market. Representing 60% of the global fleet inventory, North America is the single largest market for bizjets. Analysts are also reporting the lowest number of used jets for sale as a percentage of the total fleet in 19 years, which is a leading indicator concerning the health of the market and of pending recovery. The one cautionary note made however is that the residual values of used aircraft are depressed, making it difficult for owner/operators to decide on a new purchase.

In the regional turboprop market, Bombardier delivered its first 90-seat Q400 aircraft to India's SpiceJet in September. This delivery is against a firm order for 25 aircraft plus options for 25 more. Bombardier launched this new variant earlier in 2018 to help gain market share.

Security threats worldwide and what is widely recognized as an arms and technology race between China, Russia and the U.S. are driving a surge in the global defense market. As a result, the U.S. defense budget is expected to rise over the next two years. Additionally, U.S. allies are increasing their defense spending in what the U.S calls defense burden-sharing.  Most countries have concerns over their own sovereignty and freedom in the current geopolitical climate. Many of them are prioritizing the purchase of new fighters, trainers and rotorcraft through fleet modernization programs. 

Fleet modernization is expected to bring relief to rotorcraft manufacturers still suffering from the downturn in the oil and gas sector. A recent example saw a Leonardo-Boeing partnership win an order for 84 MH-139 helicopters in a competition to replace the U.S. Air Force's UH-1H Huey's. As well, the U.S. Navy is considering how to replace its aging Bell TH-57 SeaRangers. The U.S. Navy expect to purchase 105 helicopters. The U.S. Army is also soliciting proposals for up to 500 Future Attack Reconnaissance Aircraft. Other notable modernization programs are with Germany, India, Poland and Japan.  Germany wants to replace its aging CH53G's and Sea Lynxes. India is searching for new multirole aircraft and utility helicopters. Japan is looking to replace its Bell AH-1's while Poland wants to purchase new naval and attack aircraft. 

In the fighter market, Lockheed Martin announced in September a finalized contract for US$11.5 billion with the U.S. Department of Defense for the production and delivery of 141 F-35 Lightening II aircraft. The order consisted of 102 F-35A's, 25 F-35B's and 14 F-35C's. The unit cost was confirmed to be the lowest per aircraft price so far. An F-35A in Low-Rate Initial Production Lot 11 ("LRIP 11") is now US$89.2 million, down 5.4% from LRIP 10. The F-35B LRIP 11 price was lowered 5.7% to US$115.5 million and F-35C lowered 11.1% to US$107.7 million. Lockheed stated that as additional cost savings initiatives are implemented, they are on track to reducing the cost of an F-35A to US$80.0 million by 2022.

The Canadian Government's process to replace legacy CF-18 fighters has been launched. A draft request for proposal ("RFP") is expected to be issued before the end of this year with Airbus, Boeing, Dassault, Lockheed Martin, and SAAB being prospective contenders. Preliminary responses will be assessed then followed by a formal RFP in the first half of 2019. Contract award is expected by 2022, with the first replacement jets arriving in 2025/2026. An interim plan to buy legacy F-18s from Australia is developing. This is to provide mission capability until permanent replacement aircraft are available. Delivery of the first jet from Australia to Canada is expected in 2019. An upgrade/overhaul program will be required prior to first flight with upgraded jets expected to be available in 2022.

Commercial aerospace programs continue to be the main driver of growth for the industry. However as global threats increase and aging fleets require replacement, the defense market is now expected to grow as well.  Magellan is benefiting from the positive trends in the current aerospace market with certain divisions currently experiencing revenue growth.  Continuing efforts are being made to position all divisions on current and future growth programs.

Additional Information
Additional information relating to Magellan Aerospace Corporation, including the Corporation's annual information form, can be found on the SEDAR web site at www.sedar.com.

Forward Looking Statements  
This news release contains certain forward-looking statements that reflect the current views and/or expectations of the Corporation with respect to its performance, business and future events.  Such statements are subject to a number of uncertainties and assumptions, which may cause actual results to be materially different from those expressed or implied. These forward looking statements can be identified by the words such as "anticipate", "continue", "estimate", "forecast", "expect", "may", "project", "could", "plan", "intend", "should", "believe" and similar words suggesting future events or future performance. In particular there are forward looking statements contained under the heading "Overview" which outlines certain expectations for future operations. These statements assume the continuation of the current regulatory and legal environment; the continuation of trends for passenger airliner and defence production and are subject to the risks contained herein and outlined in our annual information form.  The Corporation assumes no future obligation to update these forward-looking statements except as required by law.

MAGELLAN AEROSPACE CORPORATION

CONSOLIDATED INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE INCOME





Three month period

ended September 30

Nine month period
ended September 30

(unaudited)

(expressed in thousands of Canadian dollars, except per share amounts)

2018

Restated

(note 3)

2017

2018

Restated
(note 3)

2017






Revenues

226,523

222,573

712,369

722,829

Cost of revenues

188,831

182,999

592,976

594,533

Gross profit

37,692

39,574

119,393

128,296






Administrative and general expenses

14,182

13,990

42,994

44,523

Other

(892)

619

(2,384)

(18,867)

Income before interest and income taxes

24,402

24,965

78,783

102,640






Interest

1,004

1,349

3,152

3,991

Income before income taxes

23,398

23,616

75,631

98,649






Income taxes





Current

3,285

3,407

10,975

12,039

Deferred

1,501

2,091

5,116

8,995


4,786

5,498

16,091

21,034

Net income

18,612

18,118

59,540

77,615






Other comprehensive (loss) income





Other comprehensive (loss) income that may be





reclassified to profit and loss in subsequent periods:





Foreign currency translation

(10,767)

(9,805)

4,266

(13,087)

Items not to be reclassified to profit and loss





in subsequent periods:





Actuarial gain on defined benefit pension plans, net of taxes

3,046

5,708

4,960

1,684

Total comprehensive income, net of taxes

10,891

14,021

68,766

66,212






Net income per share





Basic and diluted

0.32

0.31

1.02

1.33

 

MAGELLAN AEROSPACE CORPORATION

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION








(unaudited)

(expressed in thousands of Canadian dollars)

September 30

2018

December 31

2017

Restated

(note 3)

January 1

2017

Restated

(note 3)





Current assets




Cash

22,943

40,394

7,606

Restricted cash

3,336

3,233

7,125

Trade and other receivables

173,123

169,693

196,756

Contract assets

67,472

46,196

44,426

Inventories

179,322

171,054

176,808

Prepaid expenses and other

21,559

14,155

18,007


467,755

444,725

450,728

Non-current assets




Property, plant and equipment

399,151

401,855

389,825

Investment properties

2,307

2,414

4,377

Intangible assets

57,599

61,495

67,443

Goodwill

33,721

33,441

33,797

Other assets

28,994

24,908

28,142

Deferred tax assets

8,722

13,823

20,941


530,494

537,936

544,525

Total assets

998,249

982,661

995,253





Current liabilities




Accounts payable and accrued liabilities and provisions

140,632

154,277

172,326

Debt due within one year

36,140

51,834

50,787


176,772

206,111

223,113





Non-current liabilities




Bank indebtedness

43,314

Long-term debt

9,492

11,202

35,364

Borrowings subject to specific conditions

24,531

23,866

22,867

Other long-term liabilities and provisions

9,203

15,153

18,617

Deferred tax liabilities

26,079

27,081

37,842


69,305

77,302

158,004





Equity




Share capital

254,440

254,440

254,440

Contributed surplus

2,044

2,044

2,044

Other paid in capital

13,565

13,565

13,565

Retained earnings

459,650

410,992

317,469

Accumulated other comprehensive income

22,473

18,207

26,618


752,172

699,248

614,136

Total liabilities and equity

998,249

982,661

995,253

 

MAGELLAN AEROSPACE CORPORATION

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS







Three month period

ended September 30

Nine month period

ended September 30

(unaudited)


Restated
(note 3)


Restated
(note 3)

(expressed in thousands of Canadian dollars)

2018

2017

2018

2017











Cash flow from operating activities





Net income

18,612

18,118

59,540

77,615

Amortization/depreciation of intangible assets and property,
plant and equipment

11,060

10,862

32,603

35,554

Impairment of property, plant and equipment

2,900

Loss (gain) on disposal of property, plant and equipment

15

12

127

(26,576)

Gain on sale of investment properties

(2,183)

(2,183)

Decrease in defined benefit plans

(391)

(374)

(784)

(1,503)

Accretion

204

210

714

696

Deferred taxes

505

1,149

2,220

5,289

Income on investments in joint ventures

(166)

(30)

(404)

(176)

Changes to non-cash working capital

767

13,696

(54,831)

(29,567)

Net cash provided by operating activities

30,606

41,460

39,185

62,049






Cash flow from investing activities





Purchase of property, plant and equipment

(8,456)

(11,330)

(21,519)

(37,472)

Proceeds from disposal of property, plant and equipment

4

43

203

32,721

Proceeds on disposition of investment property

3,900

3,900

Increase in intangible and other assets

(5,939)

(660)

(3,862)

(6,553)

Change in restricted cash

(3,900)

(235)

Net cash used in investing activities

(14,391)

(11,947)

(25,178)

(7,639)






Cash flow from financing activities





Decrease in bank indebtedness

(7,172)

(5,357)

(221)

(24,522)

Increase (decrease) in debt due within one year

2,300

(8,802)

(3,522)

(3,995)

Decrease in long-term debt

(646)

(10,580)

(14,520)

(12,909)

Increase (decrease) in other long-term liabilities and provisions

87

101

(44)

1,241

Increase in borrowings subject to specific conditions

180

411

2,276

2,962

Repayment of borrowings subject to specific conditions

(786)

Common share dividend

(4,947)

(3,784)

(14,843)

(11,351)

Net cash used in financing activities

(10,198)

(28,011)

(31,660)

(48,574)






Increase (decrease) in cash during the period

6,017

1,502

(17,653)

5,836

Cash at beginning of the period

17,462

11,871

40,394

7,606

Effect of exchange rate differences

(536)

(120)

202

(189)

Cash at end of the period

22,943

13,253

22,943

13,253

 

SOURCE Magellan Aerospace Corporation

Copyright 2018 Canada NewsWire

Magellan Aerospace (TSX:MAL)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Magellan Aerospace Charts.
Magellan Aerospace (TSX:MAL)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Magellan Aerospace Charts.