TORONTO, Aug. 8, 2018 /CNW/ - Magellan Aerospace
Corporation ("Magellan" or the "Corporation") released its
financial results for the second quarter of 2018 in accordance with
the newly adopted IFRS 15, Revenue from Contracts with
Customers. All amounts are expressed in Canadian dollars unless
otherwise indicated. The results are summarized as follows:
|
Three month period
ended
June
30
|
Six month period
ended
June
30
|
Expressed in
thousands of Canadian dollars, except per share amounts
|
2018
|
2017
(restated)1
|
Change
|
2018
|
2017
(restated)1
|
Change
|
|
|
|
|
|
|
|
Revenues
|
241,221
|
252,037
|
(4.3)%
|
485,846
|
500,256
|
(2.9)%
|
|
|
|
|
|
|
|
Gross
Profit
|
41,273
|
45,557
|
(9.4)%
|
81,701
|
89,052
|
(8.3)%
|
|
|
|
|
|
|
|
Net Income
|
23,464
|
19,857
|
18.2%
|
40,928
|
59,497
|
(31.2)%
|
|
|
|
|
|
|
|
Net Income per
Share
|
0.40
|
0.34
|
17.6%
|
0.70
|
1.02
|
(31.4)%
|
|
|
|
|
|
|
|
EBITDA
|
41,786
|
39,781
|
5.0%
|
75,924
|
102,367
|
(25.8)%
|
|
|
|
|
|
|
|
EBITDA per
Share
|
0.72
|
0.68
|
5.9%
|
1.30
|
1.76
|
(26.1)%
|
12017 reported figures have been restated applying
IFRS 15, Revenue from Contracts with Customers. See "Changes
in Accounting Policies".
This news release contains certain forward-looking statements
that reflect the current views and/or expectations of the
Corporation with respect to its performance, business and future
events. Such statements are subject to a number of risks,
uncertainties and assumptions, which may cause actual results to be
materially different from those expressed or implied. The
Corporation assumes no future obligation to update these
forward-looking statements except as required by
law.
This news release presents certain non-IFRS financial
measures to assist readers in understanding the Corporation's
performance. Non-IFRS financial measures are measures that either
exclude or include amounts that are not excluded or included in the
most directly comparable measures calculated and presented in
accordance with Generally Accepted Accounting Principles ("GAAP").
Throughout this news release, reference is made to EBITDA (defined
as net income before interest, income taxes, depreciation and
amortization), which the Corporation considers to be an indicative
measure of operating performance and a metric to evaluate
profitability. EBITDA is not a generally accepted earnings measure
and should not be considered as an alternative to net income (loss)
or cash flows as determined in accordance with IFRS. As there is no
standardized method of calculating this measure, the Corporation's
EBITDA may not be directly comparable with similarly titled
measures used by other companies.
1. Overview
A summary of Magellan's
business and significant updates
Magellan is a diversified supplier of components to the
aerospace industry and in certain circumstances for power
generation projects. Through its wholly owned subsidiaries,
Magellan designs, engineers, and manufactures aeroengine and
aerostructure components for aerospace markets, advanced products
for defence and space markets, and complementary specialty
products. The Corporation also supports the aftermarket through
supply of spare parts as well as performing repair and overhaul
services.
Magellan operates substantially all of its activities in one
reportable segment, Aerospace, which is viewed as one segment by
the chief operating decision-makers for the purpose of resource
allocations, assessing performance and strategic planning. The
Aerospace segment includes the design, development, manufacture,
repair and overhaul, and sale of systems and components for defence
and civil aviation.
Business Update
On May 11,
2018, Magellan announced collaboration with the University of Manitoba with the award of
$625,000 for a Research Chair in the
area of satellite development and a further $120,000 contribution towards a second Chair for
Design Engineering. The research and development activities of
these Chairs will be by industry sponsor(s), the University of Manitoba, and the Natural Sciences
and Engineering Research Council.
On May 22, 2018, Magellan
announced an agreement with an undisclosed commercial aeroengine
customer for the manufacture of magnesium and aluminum castings for
military and commercial aerospace applications. Production will be
at Magellan Haley, Ontario and
Glendale, Arizona.
For additional information, please refer to the "Management's
Discussion and Analysis" section of the Corporation's 2017 Annual
Report available on www.sedar.com.
2. Results of Operations
A discussion of
Magellan's operating results for second quarter ended June 30, 2018
As described in "Changes in Accounting Policies" section of this
MD&A, the Corporation's interim results of operations for the
three month period ended June 30,
2017 have been restated to reflect the impact of adoption of
IFRS 15, Revenue from Contracts with Customers.
The Corporation reported revenue in the second quarter of 2018
of $241.2 million, a $10.8 million decline from the second quarter of
2017 of $252.0 million. Gross profit
and net income for the second quarter of 2018 were $41.3 million and $23.5
million, respectively, in comparison to gross profit of
$45.6 million and net income of
$19.9 million for the second quarter
of 2017.
Consolidated Revenue
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
(restated)
|
Change
|
|
2018
|
|
2017
(restated)
|
Change
|
Canada
|
|
77,689
|
|
81,953
|
(5.2%)
|
|
156,345
|
|
156,813
|
(0.3%)
|
United
States
|
|
83,509
|
|
81,529
|
2.4%
|
|
163,085
|
|
162,622
|
0.3%
|
Europe
|
|
80,023
|
|
88,555
|
(9.6%)
|
|
166,416
|
|
180,821
|
(8.0%)
|
Total
revenues
|
|
241,221
|
|
252,037
|
(4.3%)
|
|
485,846
|
|
500,256
|
(2.9%)
|
Consolidated revenues for the three months ended June 30, 2018 were $241.2
million, decreased $10.8
million from $252.0 million
recorded for the same period in 2017. Revenues in Canada decreased 5.2% in the second quarter of
2018 in comparison to the same period in 2017, primarily due to
volume decreases, completion of long-term construction contracts
for specialty products, and the weakening of the United States dollar relative to the
Canadian dollar when compared to the prior period. On a currency
neutral basis, Canadian revenues in the second quarter of 2018
decreased by 3.0% over the same period of 2017.
Revenues in United States
increased by 2.4% in the second quarter of 2018 compared to the
second quarter of 2017 when measured in Canadian dollars mainly due
to volume increases offset in part by unfavourable foreign exchange
impact due to the weakening of the United
States dollar against the Canadian dollar. On a currency
neutral basis, revenues in the United
States increased 6.3% in the second quarter of 2018 over the
same period in 2017.
European revenues decreased 9.6% in the second quarter of 2018
compared to the corresponding period in 2017 primarily driven by
decreased production rates for wide body aircraft, production
delays for narrow body aircraft and unfavourable foreign exchange
impact as the United States dollar
weakened relative to the British pound. On a constant currency
basis, revenues in the second quarter of 2018 in Europe went down by 6.3% compared to the same
period in 2017.
Gross Profit
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
(restated)
|
Change
|
|
2018
|
|
2017
(restated)
|
Change
|
Gross
profit
|
|
41,273
|
|
45,557
|
(9.4%)
|
|
81,701
|
|
89,052
|
(8.3%)
|
Percentage of
revenues
|
|
17.1%
|
|
18.1%
|
|
|
16.8%
|
|
17.8%
|
|
Gross profit of $41.3 million for
the second quarter of 2018 was $4.3
million lower than the $45.6
million for the second quarter of 2017, and gross profit as
a percentage of revenues of 17.1% for the second quarter of 2018
decreased from 18.1% recorded in the same period in 2017. The gross
profit in the current quarter was primarily impacted by the
unfavourable foreign exchange due to the weakening year over year
of the United States dollar
against the Canadian dollar and the British pound, offset partially
by the higher production volume in the
United States.
Administrative and General Expenses
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
|
Change
|
|
2018
|
|
2017
|
Change
|
Administrative and
general expenses
|
|
14,184
|
|
15,776
|
(10.1%)
|
|
28,812
|
|
30,863
|
(6.6%)
|
Percentage of
revenues
|
|
5.9%
|
|
6.3%
|
|
|
5.9%
|
|
6.2%
|
|
Administrative and general expenses as a percentage of revenues
of 5.9% for the second quarter of 2018 were 0.4% lower than that in
the corresponding period of 2017. Administrative and general
expenses decreased $1.6 million or
10.1% to $14.2 million in the second
quarter of 2018 compared to $15.8
million in the second quarter of 2017 mainly due to lower
employee and consulting expenses.
Other
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Foreign exchange
(gain) loss
|
|
(3,774)
|
|
2,216
|
|
(1,604)
|
|
3,092
|
Loss (gain) on
disposal of property, plant and equipment
|
|
24
|
|
5
|
|
112
|
|
(26,588)
|
Other
|
|
─
|
|
─
|
|
─
|
|
4,010
|
Total
other
|
|
(3,750)
|
|
2,221
|
|
(1,492)
|
|
(19,486)
|
Other income of $3.8 million for
the second quarter of 2018 compared to $2.2
million foreign exchange loss recorded in the same period of
2017 was mainly driven by the movements in balances denominated in
the foreign currencies and the fluctuations of the foreign exchange
rates.
Interest Expense
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
|
|
|
2018
|
2017
|
Interest on bank
indebtedness and long-term debt
|
|
286
|
|
523
|
|
|
674
|
1,392
|
Accretion charge on
borrowings and long-term debt
|
|
248
|
|
252
|
|
|
510
|
486
|
Discount on sale of
accounts receivable
|
|
536
|
|
512
|
|
|
964
|
764
|
Total interest
expense
|
|
1,070
|
|
1,287
|
|
|
2,148
|
2,642
|
Total interest expense of $1.1
million in the second quarter of 2018 was $0.2 million lower than the second quarter of
2017 amount of $1.3 million mainly
due to decreased interest on bank indebtedness and long-term debt
as principal amounts were lower during the quarter.
Provision for Income Taxes
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Current income tax
expense
|
|
3,812
|
|
4,070
|
|
7,690
|
|
8,632
|
Deferred income tax
expense
|
|
2,493
|
|
2,346
|
|
3,615
|
|
6,904
|
Income tax
expense
|
|
6,305
|
|
6,416
|
|
11,305
|
|
15,536
|
Effective tax
rate
|
|
21.2%
|
|
24.4%
|
|
21.6%
|
|
20.7%
|
Income tax expense for the three months ended June 30, 2018 was $6.3
million, representing an effective income tax rate of 21.2%
compared to 24.4% for the same period of 2017. The decrease in
effective tax rate and current income tax expenses year over year
was primarily due to the change in mix of income across the
different jurisdictions in which the Corporation operates and the
reduction in the 2018 United States Federal corporate income tax
rate.
3. Selected Quarterly Financial Information
A
summary view of Magellan's quarterly financial performance
|
2018
|
|
|
2017
|
|
2016
|
Expressed in millions
of dollars,
except per share
amounts
|
Jun
30
|
Mar 31
|
Dec 31
|
Sep 30
|
Jun
302
|
Mar
312
|
Dec 31
|
Sep 30
|
Revenues
|
241.2
|
244.6
|
235.6
|
232.6
|
252.0
|
248.2
|
247.1
|
238.0
|
Income before
taxes
|
29.8
|
22.5
|
29.5
|
25.4
|
26.3
|
48.8
|
31.3
|
25.2
|
Net Income
|
23.5
|
17.5
|
32.1
|
19.3
|
19.9
|
39.6
|
24.0
|
18.8
|
Net Income per
share
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
0.40
|
0.30
|
0.55
|
0.33
|
0.34
|
0.68
|
0.41
|
0.32
|
EBITDA1
|
41.8
|
34.1
|
41.2
|
37.6
|
39.8
|
62.6
|
45.3
|
38.4
|
1 EBITDA is not an IFRS financial measure. Please see
the "Reconciliation of Net Income to EBITDA" section for more
information.
2 Restated using revenue recognition policies in
accordance with IFRS 15, Revenue from Contracts with
Customers.
Effective January 1, 2018, the
Corporation adopted IFRS 15, Revenue from Contracts with
Customers that are discussed in "Changes in Accounting
Policies" in this MD&A. The adoption of the standard does not
have a significant effect on the Corporation's reported profit and
loss.
Revenues and net income reported in the quarterly financial
information were impacted by the movements in the Canadian dollar
relative to the United States
dollar and British pound when the Corporation translates its
foreign operations to Canadian dollars. Further, the movements in
the United States dollar relative
to British pound impact the Corporation's United States dollar exposures in its European
operations. During the periods reported, the average exchange rate
of United States dollar relative
to the Canadian dollar fluctuated between a high of 1.3448 in the
second quarter of 2017 and a low of 1.2526 in the third quarter of
2017. The average exchange rate of British pound relative to the
Canadian dollar moved from a high of 1.7607 in the first quarter of
2018 to a low of 1.6398 in the third quarter of 2017. The average
exchange rate of the British pound relative to the United States dollar reached its high of
1.3920 in the first quarter of 2018 and hit a low of 1.2395 in the
first quarter of 2017.
Revenue for the second quarter of 2018 of $241.2 million was lower than that in the second
quarter of 2017. The average exchange rate of the United States dollar relative to the
Canadian dollar in the second quarter of 2018 was 1.2939 versus
1.3472 in the same period of 2017. The average exchange rate of
British pound relative to the Canadian dollar moved from 1.7194 in
the second quarter of 2017 to 1.7544 during the current quarter.
The average exchange rate of the British pound relative to
the United States dollar increased
from 1.2762 in the second quarter of 2017 to 1.3718 in the current
quarter. Had the foreign exchange rates remained at levels
experienced in the second quarter of 2017, reported revenues in the
second quarter of 2018 would have been higher by $9.2 million.
As discussed above, net income reported in the quarterly
information was also impacted by the foreign exchange movements.
The Corporation reported its highest net income in the first
quarter of 2017 mainly driven by the recognition of the gain on the
sale of the land and building of its Mississauga facility. In the third quarter of
2017, the Corporation recorded a gain of $2.2 million on the disposition of an investment
property. In the fourth quarter of 2017, the Corporation recognized
the future tax benefit attributable to the reduction in
the United States federal
corporate income tax as a result of new legislation. The
Corporation recorded a margin adjustment related to one of its
construction contracts in the third quarter of 2016.
4. Reconciliation of Net Income to EBITDA
A description and reconciliation of certain non-IFRS measures used
by management
In addition to the primary measures of earnings and earnings per
share (basic and diluted) in accordance with IFRS, the Corporation
includes EBITDA (earnings before interest expense, income taxes and
depreciation and amortization) in this quarterly statement. The
Corporation has provided this measure because it believes this
information is used by certain investors to assess financial
performance and that EBITDA is a useful supplemental measure as it
provides an indication of the results generated by the
Corporation's principal business activities prior to consideration
of how these activities are financed and how the results are taxed
in the various jurisdictions. Each of the components of this
measure are calculated in accordance with IFRS, but EBITDA is not a
recognized measure under IFRS, and the Corporation's method of
calculation may not be comparable with that of other companies.
Accordingly, EBITDA should not be used as an alternative to net
income as determined in accordance with IFRS or as an alternative
to cash provided by or used in operations.
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
(restated)
|
|
2018
|
|
2017
(restated)
|
Net income
|
|
23,464
|
|
19,857
|
|
40,928
|
|
59,497
|
Interest
|
|
1,070
|
|
1,287
|
|
2,148
|
|
2,642
|
Taxes
|
|
6,305
|
|
6,416
|
|
11,305
|
|
15,536
|
Depreciation and
amortization
|
|
10,947
|
|
12,221
|
|
21,543
|
|
24,692
|
EBITDA
|
|
41,786
|
|
39,781
|
|
75,924
|
|
102,367
|
EBITDA increased $2.0 million or
5.0% to $41.8 million for the second
quarter of 2018, compared to $39.8
million in the second quarter of 2017 mainly as a result of
higher net income, offset by lower interest, taxes and depreciation
and amortization expenses.
5. Liquidity and Capital Resources
A discussion
of Magellan's cash flow, liquidity, credit facilities and other
disclosures
The Corporation's liquidity needs can be met through a variety
of sources including cash on hand, cash provided by operations,
short-term borrowings from its credit facility and accounts
receivable securitization program, and long-term debt and equity
capacity. Principal uses of cash are for operational requirements,
capital expenditures and dividend payments. Based on current funds
available and expected cash flow from operating activities,
management believes that the Corporation has sufficient funds
available to meet its liquidity requirements at any point in time.
However, if cash from operating activities is lower than expected
or capital projects exceed current estimates, or if the Corporation
incurs major unanticipated expenses, it may be required to seek
additional capital in the form of debt or equity or a combination
of both.
Cash Flow from Operations
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
(restated)
|
|
2018
|
|
2017
(restated)
|
Decrease (increase)
in accounts receivable
|
|
1,904
|
|
13,824
|
|
(14,299)
|
|
(13,654)
|
(Increase) decrease
in contract assets
|
|
(17,113)
|
|
1,179
|
|
(23,912)
|
|
170
|
(Increase) decrease
in inventories
|
|
(2,366)
|
|
919
|
|
1,498
|
|
(3,149)
|
(Increase) decrease
in prepaid expenses and other
|
|
(2,358)
|
|
(628)
|
|
(5,420)
|
|
233
|
Increase (decrease)
in accounts payable, accrued
liabilities and
provisions
|
|
862
|
|
(16,460)
|
|
(13,465)
|
|
(26,863)
|
Changes in non-cash
working capital balances
|
|
(19,071)
|
|
(1,166)
|
|
(55,598)
|
|
(43,263)
|
Cash provided by
operating activities
|
|
17,174
|
|
31,361
|
|
8,579
|
|
20,589
|
For the three months ended June 30,
2018 the Corporation generated $17.2
million from operating activities, compared to $31.4 million in the second quarter of 2017. The
decrease in cash flow from operations was mainly impacted by the
unfavourable change in non-cash working capital balances, largely
due to increase in contract assets resulted from timing of
production and billing related to products transferred over
time.
Investing Activities
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Purchase of property,
plant and equipment
|
|
(5,497)
|
|
(9,550)
|
|
(13,063)
|
|
(26,142)
|
Proceeds of disposals
of property, plant and equipment
|
|
178
|
|
17
|
|
199
|
|
32,678
|
Decrease (increase)
in intangible and other assets
|
|
2,831
|
|
(9,013)
|
|
2,077
|
|
(5,893)
|
Change in restricted
cash
|
|
2,714
|
|
3,686
|
|
─
|
|
3,665
|
Cash provided by
(used in) investing activities
|
|
226
|
|
(14,860)
|
|
(10,787)
|
|
4,308
|
Investing activities provided $0.2
million cash for the second quarter of 2018 compared to
using $14.9 million cash in the same
quarter of the prior year, a significant change from the prior year
primarily due to lower level of investment in property, plant and
equipment, and intangible assets, and collection of the long-term
contract asset receivables, which were recorded in other assets.
The Corporation continues to invest in capital expenditures to
enhance its manufacturing capabilities in various geographies and
to support new customer programs.
Financing Activities
|
Three month
period
|
Six month
period
|
|
ended June
30
|
ended June
30
|
Expressed in
thousands of dollars
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
(Decrease) increase
in bank indebtedness
|
|
(8,495)
|
|
(6,103)
|
|
6,951
|
|
(19,165)
|
Increase (decrease)
in debt due within one year
|
|
1,211
|
|
(554)
|
|
(5,822)
|
|
4,807
|
Decrease in long-term
debt
|
|
(608)
|
|
(1,215)
|
|
(13,874)
|
|
(2,329)
|
(Decrease) increase
in long-term liabilities and provisions
|
|
(57)
|
|
86
|
|
(131)
|
|
1,140
|
Increase in
borrowings
|
|
2,071
|
|
2,021
|
|
2,096
|
|
2,551
|
Repayment of
borrowings
|
|
(786)
|
|
─
|
|
(786)
|
|
─
|
Common share
dividend
|
|
(4,948)
|
|
(3,783)
|
|
(9,896)
|
|
(7,567)
|
Cash
used in financing activities
|
|
(11,612)
|
|
(9,548)
|
|
(21,462)
|
|
(20,563)
|
The Corporation has an operating credit facility, with a
syndicate of banks, with a Canadian dollar limit of $95.0 million, a US dollar limit of US$35.0 million and a British pound limit of
£11.0 million. Under the terms of the amended credit agreement, the
operating credit facility expires on September 30, 2018. Extensions of the facility
are subject to mutual consent of the syndicate of lenders and the
Corporation. The credit agreement also includes a Canadian
$50.0 million uncommitted accordion
provision which will provide the Corporation with the option to
increase the size of the operating credit facility.
The Corporation used $11.6 million
in the second quarter of 2018 mainly to repay bank indebtedness,
borrowings subject to specific conditions, and pay dividends which
was partially offset by the proceeds from the sale of accounts
receivables and from a Canadian government agency related to the
development of its technologies and processes.
As at June 30, 2018 the
Corporation has made contractual commitments to purchase
$15.3 million of capital assets.
Dividends
During the second quarter of 2018, the
Corporation declared and paid quarterly cash dividends of
$0.085 per common shares representing
an aggregating dividend payment of $4.9
million.
Subsequent to June 30, 2018, the
Corporation announced that its Board of Directors had declared a
quarterly cash dividend on its common shares of $0.085 per common share. The dividend will be
payable on September 28, 2018 to
shareholders of record at the close of business on September 14, 2018.
Outstanding Share Information
The authorized capital
of the Corporation consists of an unlimited number of Preference
Shares, issuable in series, and an unlimited number of common
shares. As at August 3, 2018,
58,209,001 common shares were outstanding and no preference shares
were outstanding.
6. Financial Instruments
A summary of Magellan's
financial instruments
Derivative Contracts
The Corporation operates
internationally, which gives rise to a risk that its income, cash
flows and shareholders' equity may be adversely impacted by
fluctuations in foreign exchange rates. Currency risk arises
because the amount of the local currency receivable or payable for
transactions denominated in foreign currencies may vary due to
changes in exchange rates and because the non-Canadian dollar
denominated financial statements of the Corporation's subsidiaries
may vary on consolidation into the reporting currency of Canadian
dollars. The Corporation from time to time may use derivative
financial instruments to help manage foreign exchange risk with the
objective of reducing transaction exposures and the resulting
volatility of the Corporation's earnings. The Corporation does not
trade in derivatives for speculative purposes. Under these
contracts the Corporation is obligated to purchase specified
amounts at predetermined dates and exchange rates. These contracts
are matched with anticipated cash flows in United States dollars. The counterparties to
the foreign currency contracts are all major financial institutions
with high credit ratings. The Corporation had no material foreign
exchange contracts outstanding as at June
30, 2018.
Off Balance Sheet Arrangements
The Corporation does
not have any off-balance sheet arrangements that have or reasonably
are likely to have a material effect on its financial condition,
changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.
As a result, the Corporation is not exposed materially to any
financing, liquidity, market or credit risk that could arise if it
had engaged in these arrangements.
7. Related Party Transactions
A summary of Magellan's
transactions with related parties
For the three and six month periods ended June 30, 2018, the Corporation had no material
transactions with related parties as defined in IAS 24 Related
Party Disclosures.
8. Risk Factors
A summary of risks and
uncertainties facing Magellan
The Corporation manages a number of risks in each of its
businesses in order to achieve an acceptable level of risk without
hindering the ability to maximize returns. Management has
procedures to help identify and manage significant operational and
financial risks.
For more information in relation to the risks inherent in
Magellan's business, reference is made to the information under
"Risk Factors" in the Corporation's Management's Discussion and
Analysis for the year ended December 31,
2017 and to the information under "Risks Inherent in
Magellan's Business" in the Corporation's Annual Information Form
for the year ended December 31, 2017,
which have been filed with SEDAR at www.sedar.com.
9. Changes in Accounting Policies
A description of accounting standards adopted in the current
year
The following new standards, and amendments to standards and
interpretations, are effective for the first time for interim
periods beginning on or after January 1,
2018 and have been applied in preparing the consolidated
interim financial statements.
IFRS 15 Revenue from Contracts with Customers ("IFRS
15")
IFRS 15 supersedes IAS 11 Construction
Contracts, IAS 18 Revenue and related interpretations
and applies to all revenue arising from contracts with customers,
unless those contracts are in the scope of other standards. The new
standard establishes a five-step model to account for revenue
arising from contracts with customers. Under IFRS 15, revenue is
recognized at an amount that reflects the consideration to which an
entity expects to be entitled in exchange for transferring goods or
services to a customer. The standard requires entities to exercise
judgement, taking into consideration all of the relevant facts and
circumstances when applying each step of the model to contracts
with their customers. The standard also specifies the accounting
for the incremental costs of obtaining a contract and the costs
directly related to fulfilling a contract.
The Corporation adopted IFRS 15 using the full retrospective
method of adoption. The effect of adopting IFRS 15 is as
follows:
Impact on the statement of income and comprehensive income for
the three month period ended June 30,
2017:
|
As
reported
|
Decrease
|
Restated
|
Revenues
|
253,460
|
(1,423)
|
252,037
|
Cost of
revenues
|
207,239
|
(759)
|
206,480
|
Gross
profit
|
46,221
|
(664)
|
45,557
|
Income
taxes
|
6,566
|
(150)
|
6,416
|
Net income
|
20,371
|
(514)
|
19,857
|
Total comprehensive
income
|
14,593
|
(514)
|
14,079
|
|
|
|
|
Basic and diluted net
income per share
|
0.35
|
(0.01)
|
0.34
|
Impact on the statement of income and comprehensive income for
the six month period ended June 30,
2017:
|
As
reported
|
Decrease
|
Restated
|
Revenues
|
500,670
|
(414)
|
500,256
|
Cost of
revenues
|
411,241
|
(37)
|
411,204
|
Gross
profit
|
89,429
|
(377)
|
89,052
|
Income
taxes
|
15,626
|
(90)
|
15,536
|
Net income
|
59,784
|
(287)
|
59,497
|
Total comprehensive
income
|
52,478
|
(287)
|
52,191
|
|
|
|
|
Basic and diluted net
income per share
|
1.03
|
(0.01)
|
1.02
|
Impact on the statement of financial position as at January 1, 2017 and December 31, 2017:
|
As at January 1,
2017
|
As at December 31,
2017
|
|
As reported
|
Increase
(Decrease)
|
Restated
|
As reported
|
Increase
(Decrease)
|
Restated
|
Trade and other
receivables
|
205,609
|
(8,853)
|
196,756
|
189,867
|
(20,174)
|
169,693
|
Contract
assets
|
─
|
44,426
|
44,426
|
─
|
46,196
|
46,196
|
Inventories
|
208,964
|
(32,156)
|
176,808
|
197,857
|
(26,803)
|
171,054
|
Current
assets
|
447,311
|
3,417
|
450,728
|
445,506
|
(781)
|
444,725
|
Deferred tax
assets
|
22,007
|
(1,066)
|
20,941
|
14,313
|
(490)
|
13,823
|
Non-current
assets
|
545,591
|
(1,066)
|
544,525
|
538,426
|
(490)
|
537,936
|
Total
assets
|
992,902
|
2,351
|
995,253
|
983,932
|
(1,271)
|
982,661
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
and
provisions
|
178,566
|
(6,240)
|
172,326
|
161,575
|
(7,298)
|
154,277
|
Current
liabilities
|
229,353
|
(6,240)
|
223,113
|
213,409
|
(7,298)
|
206,111
|
Deferred tax
liabilities
|
36,056
|
1,786
|
37,842
|
26,070
|
1,011
|
27,081
|
Total long-term
liabilities
|
156,218
|
1,786
|
158,004
|
76,291
|
1,011
|
77,302
|
Retained
earnings
|
310,664
|
6,805
|
317,469
|
405,976
|
5,016
|
410,992
|
Total liabilities and
equity
|
992,902
|
2,351
|
995,253
|
983,932
|
(1,271)
|
982,661
|
There is no material impact on the consolidated statement of
cash flows.
The Corporation's revenue recognition methodology is determined
on a contract-by-contract basis. Significant changes to the
Corporation's revenue recognition accounting policy as a result of
adopting of IFRS 15 are set out below
(i) Sale of goods
The majority of the Corporation's revenue is generated from the
manufacture of aeroengine and aerostructure components for the
aerospace market. Prior to adoption of IFRS 15, sales of goods were
recognized when the goods were dispatched or made available to the
customer, except for the sale of consignment product where revenue
is recognized on notification that the product has been used. Under
IFRS 15, revenues are recognized when control of promised goods is
transferred to customers in an amount that reflects the
consideration the Corporation expects to be entitled to receive in
exchange for those goods. The Corporation accounts for contracts
with customers when it has approval and commitment from both
parties, each party's rights have been identified, payment terms
are defined, the contract has commercial substance and collection
is probable. The Corporation recognizes revenue over time using the
percentage-of-completion input method, which recognizes revenue as
performance of the contract progresses. Contracts that do not meet
the criteria for over time recognition are recognized at a point in
time. The sale of consignment products are recognized on
notification that the product has been used.
Rendering services
The Corporation supports the
aftermarket through the supply of spare parts as well as through
repair and overhaul services. The repair and overhaul services are
satisfied over time as customers simultaneously receive and consume
the benefits provided by the Corporation. The Corporation
recognizes revenues for repair and overhaul services using the
percentage-of-completion input method as the basis for measuring
the progress on the contract.
Input methods recognize revenue on the basis of an entity's
efforts or inputs toward satisfying a performance obligation (for
example, resources consumed, labor hours expended, costs incurred,
time elapsed, or machine hours used) relative to the total expected
inputs to satisfy the performance obligation. The estimation of
revenue and costs-to-complete is complex, subject to variables and
requires significant judgement. The contract value may include
fixed amounts, variable amounts or both. The Corporation estimates
variable consideration at the most likely amount to which the
Corporation expects to be entitled. The estimated variable amount
is included in the transaction price to the extent that it is
probable that a significant reversal of cumulative revenue
recognized will not occur when the uncertainty associated with the
variable consideration is resolved. The estimation of variable
consideration is largely based on assessment of the Corporation's
historical, current and forecasted information that is reasonably
available.
Other revenues
Other revenues are recognized at a point in time or over time as
performance obligations are satisfied, depending on the nature of
the contract.
(ii) Presentation of contract assets or contract
liabilities
Contract Assets — Contract assets include unbilled amounts
typically resulting from sales under long-term contracts when over
time method of revenue recognition is utilized and revenue
recognized exceeds the amount billed to the customer, and right to
payment is not just subject to the passage of time. Amounts may not
exceed their net realizable value. Contract assets are generally
classified as current. Upon transition to IFRS 15, the Corporation
reclassed to contract assets $8,853
and $20,174 of trade receivables as
at January 1, 2017 and December 31, 2017, respectively in relation to
contracts that are recognized under percentage-of-completion input
method.
Contract Liabilities — Contract liabilities consist of
advance payments and billings in excess of revenue recognized and
deferred revenue. Contract assets and liabilities are reported in a
net position on a contract by-contract basis at the end of each
reporting period. Advance payments and billings in excess of
revenue recognized are classified as current or noncurrent based on
the timing of when revenue is expected to be recognized. The
current portion of contract liabilities is included in accounts
payable and accrued liabilities and provisions and the noncurrent
portion is included in other long-term liabilities and provisions
in the consolidated statement of financial position.
(iii) Disclosure requirements
As required for the
condensed interim financial statements, the Corporation
disaggregated revenue recognized from contracts with customers into
categories that depict how the nature, amount, timing and
uncertainty of revenue and cash flows are affected by economic
factors. Refer to note 8 to the unaudited condensed consolidated
interim financial statements for the three and six month periods
ended June 30, 2018 for the
disclosure on disaggregated revenue.
IFRS 9 Financial Instruments
IFRS 9 Financial
Instruments ("IFRS 9") provides guidance on the classification
and measurement of financial assets and liabilities, impairment of
financial assets, and general hedge accounting. The classification
and measurement portion of the standard determines how financial
assets and financial liabilities are accounted for in financial
statements and, in particular, how they are measured on an ongoing
basis. The amended IFRS 9 introduced a new, expected-loss
impairment model that will require more timely recognition of
expected credit losses. In addition, the amended IFRS 9
includes a substantially-reformed model for hedge accounting, with
enhanced disclosures about risk management activity. The new
standard is effective for annual periods beginning on or after
January 1, 2018. The Corporation
measures loss allowances for trade receivables and contract assets
at an amount equal to lifetime expected credit losses. The
Corporation has determined that the adoption of the standard
resulted in a loss allowance of $999
net of tax of $348, on Trade and
other receivables as at December 31,
2017. As a result, the opening retained earnings as at
January 1, 2018 decreased by
$999.
Amendment to IFRS 2 Classification and Measurement of
Share-based Payment Transactions
In 2016, the IASB issued
the final amendments to IFRS 2 Share-based Payments ("IFRS
2") that clarify the classification and measurement of share-based
transactions, consisting of: accounting for cash-settled
share-based payment transactions that include a performance
condition; classification of share-based payment transactions with
net settlement features; accounting for modifications of
share-based payment transactions from cash-settled to
equity-settled. The amendments are effective for annual periods
beginning on or after January 1,
2018, with earlier adoption permitted. The amendments are to
be applied prospectively. However, retrospective application is
allowed if this is possible without the use of hindsight. The
adoption of the amendment did not have an impact on the
Corporation's consolidated financial statements.
IFRIC Interpretation 22 Foreign Currency Transactions and
Advance Consideration
The interpretation clarifies that, in
determining the spot exchange rate to use on initial recognition of
the related asset, expense or income (or part of it) on the
derecognition of a non-monetary asset or non-monetary liability
relating to advance consideration, the date of the transaction is
the date on which an entity initially recognises the non-monetary
asset or non-monetary liability arising from the advance
consideration. If there are multiple payments or receipts in
advance, then the entity must determine a date of the transactions
for each payment or receipt of advance consideration. This adoption
of this interpretation did not have an impact on the Corporation's
consolidated financial statements.
Amendment to IAS 40 Transfer of Investment Property
The amendments clarify when an entity should transfer property,
including property under construction or development into, or out
of investment property. The amendments state that a change in use
occurs when the property meets, or ceases to meet, the definition
of investment property and there is evidence of the change in use.
A mere change in management's intentions for the use of a property
does not provide evidence of a change in use. These amendments did
not have an impact on the Corporation's consolidated financial
statements.
10. Outlook
The outlook for Magellan's business
in 2018
Vertical integration is a growing trend in the aerospace market
as Boeing and Safran recently announced the forming of a joint
venture to design and manufacture auxiliary power units
(APU's). This is a significant supply chain disruptor within
the APU market, especially for suppliers such as UTAS and
Honeywell. In 2017 Boeing also formed Boeing Avionics, in
direct competition to traditional avionics suppliers, Rockwell,
Thales and General Electric.
These market changes are occurring as commercial single aisle
build rates continue to increase. Current predictions suggest that
single aisle aircraft rates will peak by 2021. Boeing's combined
production rates for B737 and B737 MAX programs are expected to
increase to 52 aircraft per month for the second half of 2018, and
then 57.7 aircraft per month in 2019. Airbus' build rate for the
A320 is currently at 57 aircraft per month and is planned to hit 63
aircraft per month mid-2019. Although Airbus is continuing to
discuss a 70 to75 aircraft per month rate by 2020, they are
experiencing engine availability issues that are affecting the A320
neo/ceo mix which is impacting aircraft delivery. As a result they
have cut 14 aircraft from this year's forecast. Boeing's 787
and 777 programs remain steady at 12 aircraft per month and 5
aircraft per month respectively. Airbus' A380 production is
secure for a number of more years following Emirates order for 20
aircraft, plus options for 16 additional aircraft. Airbus'
new A350XWB is ramping up towards full rate production, as is
Boeing's B777X. The A350XWB rate is currently at 10 aircraft
per month and is planned to hit 13 aircraft per month by 2020.
Boeing is building three B777X's in 2018 and is expected to reach
between 8 and 9 aircraft per month by 2024. Airbus' A330 will
drop in rate in 2019 while Airbus claims the A330neo is positioned
to address future fleet replacements. There is some risk in the
A330neo as Airbus and their launch customer Air Asia have not yet
reached agreement.
In the regional turboprop market, Bombardier introduced a new
Q400 cabin configuration that allows up to 90 seats depending upon
the needs of the operator. This move is to help improve airline
operating costs as new fuel efficient regional jets challenge
certain areas of their market. Higher fuel costs have typically
been an advantage for turboprop aircraft over jets however the new
jet engines narrow the advantage gap with their much improved fuel
burn performance. To further address the gap, Pratt &
Whitney Canada is working on a new
more fuel efficient Next Generation Regional Turboprop (NGRT)
engine.
A strong U.S. economy and shrinking used aircraft inventories is
building optimism in the business jet market. A growing demand for
high-end jets is helping boost sales while light jet outlook looks
to be on an upward trend. Output in this segment for 2017 was the
highest since 2010.
Rising energy prices have reportedly been insufficient stimulus
to counter an overcapacity in the oil and gas helicopter market.
Fleet utilization was reported to be only 54% in 2017 as a large
number of aircraft still remained in storage. Analysts
suggest this market will remain flat through 2019 and that super
medium aircraft such as Bell's 525 may become the new preferred
platform in this sector. Meanwhile, US defense rotorcraft markets
await the outcome of the competition between Bell/Lockheed V280
Valor and Boeing/Sikorsky SB-1 Defiant for the next generation of
future vertical lift helicopters.
Global defense markets are growing. Forecast International
quoted USAF officials as saying that large defense budgets are back
and that "we've returned to an era of great power competition" (in
the world) which requires the U.S. to focus on readiness of the
force. The USAF budget requests are aimed at restoring fleets after
years of fiscal uncertainty. The Fiscal Year 19 budget request is
6.6% higher than the Fiscal Year 18 budget. The USN is also
requesting more as they are committed to sustaining the
4th generation fighters for aviation readiness. This
will benefit F18 Super Hornets with a FY19 request for 110 more
aircraft to be delivered through 2023. Defense helicopter OEM's are
seeing a similar resurgence in order activity.
Lockheed Martin is continuing with aggressive actions on the
F-35 program to improve aircraft availability and reduce costs as
the program matures. They announced in June
2018 that the 300th production F-35 aircraft was
delivered, demonstrating the program's continued progress. Aircraft
are now operating from 15 bases around the world by 580 pilots and
have surpassed 130,000 cumulative flight hours. By mid-April 2018 the program had completed the
final developmental flight test for the System Development and
Demonstration phase. Later on April 30,
2018, the Pentagon and Lockheed finalized a $1.4 billion sustainment contract to support
activities for aircraft currently in the fleet as well as build
capacity to support the future fleet. The Canadian Future Fighter
Replacement Program has been progressing. Five platforms are
currently active in the competition (Lockheed Martin's F-35,
Boeing's Super Hornet, the Eurofighter Typhoon, the Dassault Rafale
and Saab's Gripen). A request for proposals for the new fighter
jets will be issued in 2019 and a winning bidder is expected to be
selected in spring 2021 with the first aircraft expected to be
delivered sometime in 2025.
The aerospace industry has now either returned to growth or is
positioned to grow across most segments of the industry.
While political and economic factors could negatively influence
this trend, and vertical integration in the supply chain could
necessitate a strategy shift, most industry players are focused on
responding to a growing market. Commercial aircraft rates are not
expected to peak for another 2 to 3 years, defense markets are in a
resurgence mode and the US defense helicopter industry is looking
forward to the next generation of future vertical lift
rotorcraft.
Additional Information
Additional information relating
to Magellan Aerospace Corporation, including the Corporation's
annual information form, can be found on the SEDAR web site at
www.sedar.com.
Forward Looking Statements
This news release contains
certain forward-looking statements that reflect the current views
and/or expectations of the Corporation with respect to its
performance, business and future events. Such statements are
subject to a number of uncertainties and assumptions, which may
cause actual results to be materially different from those
expressed or implied. These forward looking statements can be
identified by the words such as "anticipate", "continue",
"estimate", "forecast", "expect", "may", "project", "could",
"plan", "intend", "should", "believe" and similar words suggesting
future events or future performance. In particular there are
forward looking statements contained under the heading "Overview"
which outlines certain expectations for future operations. These
statements assume the continuation of the current regulatory and
legal environment; the continuation of trends for passenger
airliner and defence production and are subject to the risks
contained herein and outlined in our annual information
form. The Corporation assumes no future obligation to update
these forward-looking statements except as required by law.
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
|
|
Three month
period
ended June
30
|
Six month
period
ended June
30
|
(unaudited)
|
|
|
Restated
|
|
Restated
|
(expressed in
thousands of Canadian dollars, except per share
amounts)
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
Revenues
|
|
241,221
|
252,037
|
485,846
|
500,256
|
Cost of
revenues
|
|
199,948
|
206,480
|
404,145
|
411,204
|
Gross
profit
|
|
41,273
|
45,557
|
81,701
|
89,052
|
|
|
|
|
|
|
Administrative and
general expenses
|
|
14,184
|
15,776
|
28,812
|
30,863
|
Other
|
|
(3,750)
|
2,221
|
(1,492)
|
(19,486)
|
Income before
interest and income taxes
|
|
30,839
|
27,560
|
54,381
|
77,675
|
|
|
|
|
|
|
Interest
|
|
1,070
|
1,287
|
2,148
|
2,642
|
Income before income
taxes
|
|
29,769
|
26,273
|
52,233
|
75,033
|
|
|
|
|
|
|
Income
taxes
|
|
|
|
|
|
|
Current
|
|
3,812
|
4,070
|
7,690
|
8,632
|
|
Deferred
|
|
2,493
|
2,346
|
3,615
|
6,904
|
|
|
6,305
|
6,416
|
11,305
|
15,536
|
Net
income
|
|
23,464
|
19,857
|
40,928
|
59,497
|
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
|
|
Other comprehensive
(loss) income that may be
reclassified to
profit and loss in subsequent periods:
|
|
|
|
|
|
|
|
Foreign currency
translation
|
|
(5,949)
|
(2,913)
|
15,033
|
(3,282)
|
|
Items not to be
reclassified to profit and loss in subsequent periods:
|
|
|
|
|
|
|
|
Actuarial gain (loss)
on defined benefit pension plans, net of taxes
|
|
2,559
|
(2,865)
|
1,914
|
(4,024)
|
Total
comprehensive income, net of taxes
|
|
20,074
|
14,079
|
57,875
|
52,191
|
|
|
|
|
|
|
Net income per
share
|
|
|
|
|
|
Basic and
diluted
|
|
0.40
|
0.34
|
0.70
|
1.02
|
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF FINANCIAL POSITION
|
(unaudited)
|
June
30 2018
|
December
31 2017
|
January
1 2017
|
(expressed in
thousands of Canadian dollars)
|
|
Restated
|
Restated
|
|
|
|
|
Current
assets
|
|
|
|
Cash
|
17,462
|
40,394
|
7,606
|
Restricted
cash
|
3,393
|
3,233
|
7,125
|
Trade and other
receivables
|
186,326
|
169,693
|
196,756
|
Contract
assets
|
71,707
|
46,196
|
44,426
|
Inventories
|
172,951
|
171,054
|
176,808
|
Prepaid expenses and
other
|
19,899
|
14,155
|
18,007
|
|
471,738
|
444,725
|
450,728
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
405,077
|
401,855
|
389,825
|
Investment
properties
|
2,366
|
2,414
|
4,377
|
Intangible
assets
|
59,441
|
61,495
|
67,443
|
Goodwill
|
34,542
|
33,441
|
33,797
|
Other
assets
|
22,211
|
24,908
|
28,142
|
Deferred tax
assets
|
10,395
|
13,823
|
20,941
|
|
534,032
|
537,936
|
544,525
|
Total
assets
|
1,005,770
|
982,661
|
995,253
|
|
|
|
|
Current
liabilities
|
|
|
|
Bank
indebtedness
|
7,314
|
─
|
─
|
Accounts payable and
accrued liabilities and provisions
|
144,799
|
154,277
|
172,326
|
Debt due within one
year
|
34,120
|
51,834
|
50,787
|
|
186,233
|
206,111
|
223,113
|
|
|
|
|
Non-current
liabilities
|
|
|
|
Bank
indebtedness
|
─
|
─
|
43,314
|
Long-term
debt
|
10,082
|
11,202
|
35,364
|
Borrowings subject to
specific conditions
|
24,302
|
23,866
|
22,867
|
Other long-term
liabilities and provisions
|
12,195
|
15,153
|
18,617
|
Deferred tax
liabilities
|
26,730
|
27,081
|
37,842
|
|
73,309
|
77,302
|
158,004
|
|
|
|
|
Equity
|
|
|
|
Share
capital
|
254,440
|
254,440
|
254,440
|
Contributed
surplus
|
2,044
|
2,044
|
2,044
|
Other paid in
capital
|
13,565
|
13,565
|
13,565
|
Retained
earnings
|
442,939
|
410,992
|
317,469
|
Accumulated other
comprehensive income
|
33,240
|
18,207
|
26,618
|
|
746,228
|
699,248
|
614,136
|
Total liabilities
and equity
|
1,005,770
|
982,661
|
995,253
|
MAGELLAN AEROSPACE
CORPORATION
|
CONSOLIDATED
INTERIM STATEMENTS OF CASH FLOW
|
|
Three month
period
ended June
30
|
Six month
period
ended June
30
|
(unaudited)
|
|
Restated
|
|
Restated
|
(expressed in
thousands of Canadian dollars)
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
Cash flow from
operating activities
|
|
|
|
|
|
Net income
|
23,464
|
19,857
|
40,928
|
59,497
|
|
Amortization/depreciation of intangible assets
and
property, plant and
equipment
|
10,947
|
12,221
|
21,543
|
24,692
|
|
Impairment of
property, plant and equipment
|
─
|
─
|
─
|
2,900
|
|
Loss (gain) on
disposal of property, plant and equipment
|
24
|
5
|
112
|
(26,588)
|
|
Increase (decrease)
in defined benefit plans
|
136
|
(354)
|
(393)
|
(1,129)
|
|
Accretion
|
248
|
252
|
510
|
486
|
|
Deferred
taxes
|
1,548
|
630
|
1,715
|
4,140
|
|
Income on investments
in joint ventures
|
(122)
|
(84)
|
(238)
|
(146)
|
|
Changes to non-cash
working capital
|
(19,071)
|
(1,166)
|
(55,598)
|
(43,263)
|
Net cash provided
by operating activities
|
17,174
|
31,361
|
8,579
|
20,589
|
|
|
|
|
|
Cash flow from
investing activities
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
(5,497)
|
(9,550)
|
(13,063)
|
(26,142)
|
|
Proceeds from
disposal of property, plant and equipment
|
178
|
17
|
199
|
32,678
|
|
Decrease (increase)
in intangible and other assets
|
2,831
|
(9,013)
|
2,077
|
(5,893)
|
|
Change in restricted
cash
|
2,714
|
3,686
|
─
|
3,665
|
Net cash provided
by (used in) investing activities
|
226
|
(14,860)
|
(10,787)
|
4,308
|
|
|
|
|
|
Cash flow from
financing activities
|
|
|
|
|
|
(Decrease) increase
in bank indebtedness
|
(8,495)
|
(6,103)
|
6,951
|
(19,165)
|
|
Increase (decrease)
in debt due within one year
|
1,211
|
(554)
|
(5,822)
|
4,807
|
|
Decrease in long-term
debt
|
(608)
|
(1,215)
|
(13,874)
|
(2,329)
|
|
(Decrease) increase
in long-term liabilities and provisions
|
(57)
|
86
|
(131)
|
1,140
|
|
Increase in
borrowings subject to specific conditions
|
2,071
|
2,021
|
2,096
|
2,551
|
|
Repayment of
borrowings subject to specific conditions
|
(786)
|
─
|
(786)
|
─
|
|
Common share
dividend
|
(4,948)
|
(3,783)
|
(9,896)
|
(7,567)
|
Net cash used in
financing activities
|
(11,612)
|
(9,548)
|
(21,462)
|
(20,563)
|
|
|
|
|
|
Increase
(decrease) in cash during the period
|
5,788
|
6,953
|
(23,670)
|
4,334
|
Cash at beginning of
the period
|
12,080
|
4,955
|
40,394
|
7,606
|
Effect of exchange
rate differences
|
(406)
|
(37)
|
738
|
(69)
|
Cash at end of the
period
|
17,462
|
11,871
|
17,462
|
11,871
|
SOURCE Magellan Aerospace Corporation