Harvia Plc: Strong revenue growth and excellent cash flow in Q4
2024 – Full year growth and profitability on long-term target level
Harvia Plc, Financial statements bulletin, 13 February 2025 at
9:00 a.m. EET
This release is a summary of Harvia Plc’s Financial statements
bulletin 2024. The complete report is attached to this release as a
pdf file. It is also available on Harvia’s website
at https://harviagroup.com/.
Highlights of the review period
October–December 2024:
- Revenue increased by
29.3% to EUR 51.0 million (39.4). At comparable exchange rates,
revenue increased by 28.0% to EUR 50.4 million. Organic revenue
growth was 21.7%.
- Operating profit was
EUR 8.4 million (9.2), making up 16.5% (23.4%) of the revenue.
- Adjusted operating
profit was EUR 8.7 million (9.5), making up 17.1% (24.2%) of the
revenue. At comparable exchange rates, the adjusted operating
profit was EUR 8.4 million (16.6% of the revenue).
- Operating free cash
flow amounted to EUR 15.0 million (15.5) and cash conversion was
140.3% (138.9%). The operating free cash flow and cash conversion
were supported by the changes in net working capital, namely the
decrease in trade and other receivables and increase in trade and
other payables.
January–December 2024:
- Revenue increased by
16.4% to EUR 175.2 million (150.5). At comparable exchange rates,
revenue increased by 16.2% to EUR 175.0 million. Organic revenue
growth was 12.9%.
- Operating profit was
EUR 35.5 million (33.0), making up 20.3% (21.9%) of the
revenue.
- Adjusted operating
profit was EUR 37.1 million (33.7), making up 21.2% (22.4%) of the
revenue. At comparable exchange rates, the adjusted operating
profit was EUR 36.9 million (21.1% of the revenue).
- Operating free cash
flow amounted to EUR 35.0 million (44.6) and cash conversion was
79.4% (111.7%).
- Net debt amounted to
EUR 57.2 million (37.6), and leverage, calculated as net debt
divided by last 12 months’ adjusted EBITDA, was 1.3 (0.9).
- Equity ratio was
47.2% (51.0%).
- Earnings per share
were EUR 1.30 (1.25).
- The Board of
Directors’ dividend proposal is EUR 0.75 (0.68) per share in total,
to be paid in two instalments.
Key figures
EUR million |
10-12/
2024 |
10-12/
2023 |
Change |
1-12/
2024 |
1-12/
2023 |
Change |
Revenue |
51.0 |
39.4 |
29.3% |
175.2 |
150.5 |
16.4% |
EBITDA |
10.4 |
10.8 |
-4.1% |
42.4 |
39.3 |
8.0% |
% of revenue |
20.4% |
27.5% |
|
24.2% |
26.1% |
|
Items affecting
comparability * |
0.3 |
0.3 |
-4.7% |
1.6 |
0.6 |
157.9% |
Adjusted EBITDA
** |
10.7 |
11.1 |
-4.1% |
44.1 |
39.9 |
10.4% |
% of revenue |
21.0% |
28.3% |
|
25.1% |
26.5% |
|
Operating
profit |
8.4 |
9.2 |
-8.7% |
35.5 |
33.0 |
7.4% |
% of revenue |
16.5% |
23.4% |
|
20.3% |
21.9% |
|
Adjusted
operating profit ** |
8.7 |
9.5 |
-8.6% |
37.1 |
33.7 |
10.2% |
% of revenue |
17.1% |
24.2% |
|
21.2% |
22.4% |
|
Basic EPS
(EUR) |
0.29 |
0.39 |
-24.7% |
1.30 |
1.25 |
4.2% |
Operating free
cash flow |
15.0 |
15.5 |
-3.1% |
35.0 |
44.6 |
-21.5% |
Cash
conversion |
140.3% |
138.9% |
|
79.4% |
111.7% |
|
Investments in
tangible and intangible assets |
-1.8 |
-1.4 |
27.2% |
-6.1 |
-3.1 |
96.8% |
Net debt |
57.2 |
37.6 |
52.3% |
57.2 |
37.6 |
52.3% |
Leverage |
1.3 |
0.9 |
|
1.3 |
0.9 |
|
Net working
capital |
45.0 |
36.1 |
24.4% |
45.0 |
36.1 |
24.4% |
Adjusted return
on capital employed (ROCE) |
45.5% |
44.2% |
|
45.5% |
44.2% |
|
Equity ratio |
47.2% |
51.0% |
|
47.2% |
51.0% |
|
Number of
employees at end of period |
696*** |
605 |
15.0% |
696*** |
605 |
15.0% |
* Consists of items outside the ordinary course of business,
relating to the Group’s strategic development projects,
acquisitions, business divestments, restructuring and loss on sale
of fixed assets, and affecting comparability.
** Adjusted by items affecting comparability.
*** Includes the personnel of ThermaSol Steam Bath LLC, totaling
39 employees on 31 December 2024.
Financial targets and outlook
The company has set long-term targets related to growth,
profitability and leverage. In May 2024, Harvia’s long-term
financial targets were adjusted to reflect the company’s growth
ambitions. Harvia targets an average annual revenue growth of 10%,
an adjusted operating profit margin exceeding 20%, and a net
debt/adjusted EBITDA below 2.5x. The future impacts of changes in
IFRS accounting standards have been excluded from the net
debt/adjusted EBITDA ratio target.
Harvia does not publish a short-term outlook.
Harvia’s dividend policy is to pay a regularly increasing
dividend with a bi-annual payout.
Matias Järnefelt, CEO:
In the final quarter of 2024, Harvia achieved significant
acceleration in growth while driving strategic initiatives aimed at
supporting future expansion. Costs related to the growth
initiatives as well as strong demand triggered by our winter
campaigns with lower gross margin had an impact on the EBIT margin
which was below our long-term target level.
Harvia’s revenue in the fourth quarter increased by 29.3% from
the comparison period and amounted to EUR 51.0 million, an all-time
quarterly sales record for Harvia. Geographically, our sales growth
was especially strong in North America as well as in Asia-Pacific
and the Middle East. In addition, the acquisition of ThermaSol in
July contributed to Harvia’s overall growth. Organic revenue growth
was 21.7%.
The market conditions in the fourth quarter remained largely
unchanged from the first nine months of the year, with the most
positive momentum in North America and APAC & MEA, where we
also managed to grow strongly across product groups. In North
America, we continued to see large interest towards sauna products
and increased awareness of sauna’s health benefits as the
high-demand winter season kicked off. During the quarter, Harvia
achieved excellent order volumes from campaigns, such as Black
Friday and Cyber Monday special offers. In APAC & MEA, we
delivered strong sales growth in several strategically important
markets. The favorable timing of certain large project deliveries
further supported Harvia’s fourth quarter sales in the region.
In Europe, the market conditions remained rather challenging
despite positive development especially in the professional and
more high-end segments, where we continued to achieve solid sales
growth with EOS-branded products especially in Continental Europe.
In Northern Europe, the market has been challenging for a long
time. This is true particularly for Finland, where low activity in
the construction and housing market as well as weak consumer
confidence have put significant pressure on our sales throughout
the year. Despite the challenges, the region of Northern Europe
managed to deliver slight growth in the fourth quarter, driven by
Scandinavia and the Baltics, while sales in Finland continued to
decline.
The fourth quarter’s adjusted operating profit was EUR 8.7
million, a decrease of 8.6% year-on-year. The adjusted operating
profit margin was 17.1%. Harvia’s profitability was weakened by the
large share of lower-margin campaign sales especially in North
America as well as significant, partially one-off sales and
marketing actions, such as several large trade fairs. Consistent
with our efforts throughout the year, we continued to strengthen
our organization and drive portfolio development alongside with
innovation efforts. While these initiatives are important to drive
long-term growth and competitiveness, they increase operating
expenses in the short term. The integration of ThermaSol progressed
well during the quarter. However, the acquisition had a small
negative effect on our fourth quarter profitability as the company
has lower profit margin than the group average and delivering full
synergies takes some time, as expected.
Harvia’s operating free cash flow in the fourth quarter amounted
to EUR 15.0 million, and cash conversion was 140.4%. The high cash
flow was supported especially by the favorable development in
accounts payable and accounts receivable. Our strong sales
performance in North America had a positive impact on our cash
flow, as a significant part of our orders in the region were paid
when ordering. To meet market demand, we deliberately increased our
inventories ahead of the high-demand winter season especially in
North America and continued to build up the inventory until
November. The inventory levels started decreasing in December as
the high-selling season started, but at the year end, they were
still higher than at the end of Q3. During the quarter, we also
continued to make some investments into our production facilities
to further improve our operational efficiency and production
capacity.
Going forward, we are fully focused on driving profitable growth
and strengthening our position as the global sauna market leader.
Reaching our long-term profitability target of over 20% adjusted
EBIT is very important for us. North America and APAC & MEA
continue to be our largest growth drivers and will be the key
priority of our growth efforts also in the future. In Europe, we
are working hard to achieve higher levels of sales, even if the
market conditions have not provided us with any tailwind.
Strengthening our portfolio and digital capabilities has a key role
in building more innovative and sustainable offering and securing
our future success. During the quarter, we launched several new
products to the market, and I am glad to see that our innovation
pipeline keeps developing well.
2024 was a strong year for Harvia. We succeeded in turning our
revenue back to growth after two years of decline and we met our
updated long-term financial target level also in terms of
profitability and balance sheet. During the year, North America
continued to fortify its position as our largest reported market
region. In addition to delivering strong organic growth, we also
took an important step in actively driving market consolidation
when acquiring the Texas-based high-end steam solutions
manufacturer ThermaSol in July. The acquisition further strengthens
Harvia’s foothold in North America as well as our capabilities in
steam and digital. I want to thank the entire team Harvia and our
partners for their good work through 2024. Year 2025 is the 75th
anniversary year for Harvia. We are proud of our rich heritage as a
pioneer in the sauna business and are looking forward to the next
chapter of Harvia’s development. Harvia starts the new year from an
excellent position.
Press conference on financial results
Harvia will hold a webcast for analysts, investors and media on
13 February 2025 at 11:00 a.m. EET. The conference will be held in
English. Harvia’s CEO Matias Järnefelt and CFO Ari Vesterinen will
host the event. The webcast can be followed at
https://harvia.events.inderes.com/q4-2024.
A recording of the webcast will be available after the event on
the company’s website
https://harviagroup.com/investor-relations/.
For more information, please contact:
Matias Järnefelt, CEO, tel. +358 40 5056 080
Ari Vesterinen, CFO, tel. +358 40 5050 440
Harvia is one of the leading companies operating in the sauna
market globally, as measured by revenue. Harvia’s brands and
product portfolio are well known in the market, and the company’s
comprehensive product portfolio strives to meet the needs of the
international sauna market of both private and professional
customers.
Harvia’s revenue totaled EUR 175.2 million in 2024. Harvia
Group employs approximately 700 professionals in Finland, United
States, Germany, Romania, China and Hong Kong, Austria, Italy,
Estonia, and Sweden. The company is headquartered in Muurame,
Finland, adjacent to its largest sauna and sauna component
manufacturing facility.
Read more: https://harviagroup.com
- Harvia-Plc-Financial Statements Bulletin-2024-ENG
Harvia (TG:G1U)
Historical Stock Chart
From Feb 2025 to Mar 2025
Harvia (TG:G1U)
Historical Stock Chart
From Mar 2024 to Mar 2025