- Report of Foreign Issuer (6-K)
May 26 2009 - 6:01AM
Edgar (US Regulatory)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Date of Report: May 15, 2009
Commission file number 1- 32479
TEEKAY LNG PARTNERS L.P.
(Exact name of Registrant as specified in its charter)
4th Floor
Belvedere Building
69 Pitts Bay Road
Hamilton, HM08 Bermuda
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover
Form 20-F or Form 40-F.
Form 20-F
þ
Form 40- F
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1).
Yes
o
No
þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7).
Yes
o
No
þ
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes
o
No
þ
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b):82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
TEEKAY LNG PARTNERS L.P.
|
|
Date: May 15, 2009
|
By:
|
/s/ Peter Evensen
|
|
|
|
Peter Evensen
|
|
|
|
Chief Executive Officer and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Exhibit 1
|
|
|
|
|
TEEKAY LNG PARTNERS L.P.
4
th
Floor, Belvedere Building, 69 Pitts Bay Road
Hamilton, HM 08, Bermuda
|
EARNINGS RELEASE
TEEKAY LNG PARTNERS
REPORTS FOURTH QUARTER AND ANNUAL RESULTS
Highlights
|
|
Generated distributable cash flow of $29.6 million in the fourth quarter, up from $22.4
million in the same quarter of the prior year.
|
|
|
Declared cash distributions of $0.57 per unit for both the fourth quarter of 2008 and
first quarter of 2009.
|
|
|
Completed follow-on public equity offering of 4 million common units in March 2009;
Partnerships total liquidity currently over $530 million.
|
|
|
First of five Skaugen LPG carriers delivered in April 2009; two Tangguh LNG carriers
expected to be acquired by the Partnership in May 2009.
|
|
|
Financing in place for all of the Partnerships newbuildings.
|
Hamilton, Bermuda, May 15, 2009 Teekay LNG Partners L.P. (
Teekay LNG or the Partnership
) (NYSE:
TGP) today reported its fourth quarter and annual results for 2008. The Partnership generated
distributable cash flow
(1)
of $29.6 million in the fourth quarter of 2008, bringing
total distributable cash flow for 2008 to $104.8 million. On February 2, 2009, the Partnership
declared a cash distribution of $0.57 per unit ($2.28 per unit on an annualized basis). The cash
distribution was paid on February 13, 2009 to all unitholders of record on February 6, 2009.
On May 4, 2009, the Partnership declared a cash distribution of $0.57 per unit for the quarter
ended March 31, 2009. The cash distribution is payable on May 15, 2009 to all unitholders of
record on May 8, 2009.
Our cash flows are generated from long-term fixed-rate contracts with terms ranging from 10 to 25
years, providing the Partnership with stable distributable cash flow, commented Peter Evensen,
Chief Executive Officer of Teekay GP LLC. In addition, our long-term contracts are with
creditworthy counterparties and have no exposure to commodity price fluctuation, continued Mr.
Evensen. With the proceeds from our recently completed follow-on equity offering, the
Partnerships total liquidity comfortably exceeds our total remaining newbuilding capital
expenditures. The combination of our long-term fixed-rate contracts, strong liquidity position,
and fully-financed newbuilding program provides unitholders with stable cash distributions.
|
|
|
(1)
|
|
Distributable cash flow is a non-GAAP financial measure used by certain investors to measure the
financial performance of the Partnership and other master limited partnerships. Please see
Appendix B
for a reconciliation of
this non-GAAP measure to the most directly comparable GAAP financial measure.
|
- more -
1
Teekay LNGs Fleet
In April 2009, the Partnership took delivery of the first of five Skaugen LPG/Mulitgas vessels
which commenced a 15-year fixed-rate charter concurrently.
The following table summarizes the Partnerships fleet as of May 1, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Vessels
|
|
|
|
Delivered
|
|
Committed
|
|
|
|
|
|
|
Vessels
|
|
Vessels
|
|
|
Total
|
|
|
|
|
|
|
|
LNG Carrier Fleet
(1)
|
|
|
|
13
|
|
|
|
2
|
|
|
|
|
15
|
|
LPG Carrier Fleet
|
|
|
|
2
|
|
|
|
4
|
(2)
|
|
|
|
6
|
|
Suezmax Tanker Fleet
|
|
|
|
8
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
23
|
|
|
|
6
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes Teekays 33 percent interest in the four Angola
LNG newbuildings, as described below.
|
|
(2)
|
|
Represents the four Skaugen LPG carriers currently under
construction, as described below.
|
Future LNG/LPG Projects
Below is a summary of LNG and LPG newbuildings that the Partnership has agreed to, or has the
right to, acquire:
Tangguh LNG
The Partnership has agreed to acquire Teekay Corporations (
Teekays)
70 percent interest in two
155,000 cubic meter newbuilding LNG carriers and expects the purchase to be completed during the
second quarter of 2009. The Tangguh vessels will provide transportation services to The Tangguh
Production Sharing Contractors, a consortium led by a subsidiary of BP plc, to service the Tangguh
LNG project in Indonesia. The vessels will be chartered at fixed rates, with inflation
adjustments, for a period of 20 years. An Indonesian joint venture partner owns the remaining 30
percent interest in these vessels.
Skaugen LPG
The Partnership has agreed to acquire a total of five LPG carriers from subsidiaries of IM Skaugen
ASA (
Skaugen
), four of which are currently under construction and will be purchased upon their
deliveries from the shipyard scheduled in 2009 and 2010. Upon their delivery, the vessels will
commence service under 15-year fixed-rate charters to Skaugen. The first of the five vessels was
delivered in April 2009.
Angola LNG
As previously announced, a consortium in which Teekay has a 33 percent interest, has agreed to
charter four newbuilding LNG carriers for a period of 20 years to the Angola LNG Project, which is
being developed by subsidiaries of Chevron, Sonangol, BP, Total and ENI. The vessels will be
chartered at fixed rates, with inflation adjustments, following their deliveries, which are
scheduled to commence in 2011. In accordance with an agreement between Teekay and Teekay LNG,
Teekay is obligated to offer the Partnership its interest in these vessels and related charter
contracts no later than 180 days before delivery of the newbuilding LNG carriers.
- more -
2
Financial Summary
The Partnership reported a net loss of $15.9 million for the quarter ended December 31, 2008,
compared to a net loss of $0.6 million for the same period of the prior year. The results for the
quarters ended December 31, 2008 and December 31, 2007 included a number of specific non-cash
items which had the net effect of decreasing net income by $30.7 million and $12.2 million,
respectively, as detailed in
Appendix A
to this release. Excluding the items in
Appendix A
, net
income would have been $14.8 million and $11.6 million for the quarters ended December 31, 2008
and 2007, respectively. Net voyage revenues
(1)
for the fourth quarter of 2008
increased to $88.1 million from $68.7 million in the same quarter of the prior year.
Reported net income for the year ended December 31, 2008 was $19.5 million, compared to net income
of $25.7 million for the prior year. The results for the year ended December 31, 2008 and 2007
included a number of specific non-cash items which had the net effect of decreasing net income by
$30.0 million and $14.4 million, respectively, as detailed in
Appendix A
to this release.
Excluding the items in
Appendix A,
net income would have been $49.5 million and $40.1 million for
the years ended December 31, 2008 and 2007, respectively. Net voyage revenues for the year ended
December 31, 2008 increased to $300.5 million from $268.8 million in the prior year.
For accounting purposes, the Partnership is required to recognize the changes in the fair value of
its derivative instruments in the statement of income. This method of accounting does not affect
the Partnerships cash flows or the calculation of distributable cash flow, but results in the
recognition of unrealized gains or losses on the statements of income.
Operating Results
The following table highlights certain financial information for Teekay LNGs segments: the
liquefied gas segment and the Suezmax segment (please refer to the Teekay LNGs Fleet section of
this release above and
Appendix C
for further details). The Partnerships financial statements
for the prior periods include historical results of vessels acquired by the Partnership from
Teekay, referred to herein as the
Dropdown Predecessor
, for the period when these vessels were
owned and operated by Teekay.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
Liquefied
|
|
|
|
|
|
|
|
|
|
|
Liquefied
|
|
|
|
|
|
|
|
Gas
|
|
Suezmax
|
|
|
|
|
|
|
Gas
|
|
Suezmax
|
|
|
(in thousands of U.S. dollars)
|
|
|
Segment
|
|
Segment
|
|
Total
|
|
|
Segment
|
|
Segment
|
|
Total
|
|
|
|
|
|
|
|
Net voyage revenues
*
|
|
|
|
54,415
|
|
|
|
33,652
|
|
|
|
88,067
|
|
|
|
|
47,992
|
|
|
|
20,706
|
|
|
|
68,698
|
|
Vessel operating expenses
|
|
|
|
13,648
|
|
|
|
6,766
|
|
|
|
20,414
|
|
|
|
|
8,458
|
|
|
|
6,719
|
|
|
|
15,177
|
|
Depreciation & amortization
|
|
|
|
15,140
|
|
|
|
4,973
|
|
|
|
20,113
|
|
|
|
|
12,131
|
|
|
|
5,011
|
|
|
|
17,142
|
|
Cash flow from vessel operations
**
|
|
|
|
39,058
|
|
|
|
15,153
|
|
|
|
54,211
|
|
|
|
|
37,456
|
|
|
|
11,205
|
|
|
|
48,661
|
|
|
|
|
|
|
|
|
*
|
|
Net voyage revenues in the Suezmax tanker segment includes unrealized mark-to-market gains
(losses) of the derivative liability relating to the agreement between the Partnership and
Teekay for the Toledo Spirit time-charter. For the three months ended December 31, 2008 and
December 31, 2007, these unrealized gains were $9.3 million and $0.5 million, respectively.
|
|
**
|
|
Cash flow from vessel operations represents income from vessel operations before
depreciation and amortization expense and unrealized gains or losses relating to derivatives.
Cash flow from vessel operations is a non-GAAP financial measure used by certain investors to
measure the financial performance of shipping companies. Please see the Partnerships web
site at
www.teekaylng.com
for a reconciliation of this non-GAAP measure as used in
this release to the most directly comparable GAAP financial measure.
|
(1)
|
|
Net voyage revenues represents voyage revenues less voyage expenses, which comprise all
expenses relating to certain voyages, including bunker fuel expenses, port fees, canal tolls
and brokerage commissions. Net voyage revenues is a non-GAAP financial measure used by
certain investors to measure the financial performance of shipping companies. Please see the
Partnerships web site at
www.teekaylng.com
for a reconciliation of this non-GAAP measure as
used in this release to the most directly comparable GAAP financial measure.
|
- more -
3
Liquefied Gas Segment
Cash flow from vessel operations from the Partnerships liquefied gas segment increased to $39.1
million in the fourth quarter of 2008 from $37.5 million in the same quarter of the prior year,
primarily due to the acquisition of the two Kenai LNG carriers on April 1, 2008.
Suezmax Segment
Cash flow from vessel operations from the Partnerships Suezmax tanker segment increased to $15.2
million for the fourth quarter of 2008 from $11.2 million in the same quarter of the prior year.
This is primarily due to a $6.6 million increase in the
Teide Spirit
profit share recognized in
the fourth quarter of 2008 (the time charter for the
Teide Spirit
contains a profit share
component tied to spot tanker rates which is determined in the fourth quarter of each year),
partially offset by an increase in vessel operating expenses related mainly to higher crewing
costs and 27 off-hire days experienced due to a scheduled drydocking in the fourth quarter of
2008.
Liquidity
As of December 31, 2008, the Partnership had total liquidity of $491.8 million, comprised of $117.6
million in cash and cash equivalents (of which $22.9 million is only available to the Tangguh joint
venture) and $374.2 million in undrawn medium-term revolving credit facilities.
About Teekay LNG Partners L.P.
Teekay LNG Partners L.P. is a publicly-traded master limited partnership formed by Teekay
Corporation (NYSE: TK) as part of its strategy to expand its operations in the LNG and LPG
shipping sectors. Teekay LNG Partners L.P. provides LNG, LPG and crude oil marine transportation
services under long-term, fixed-rate time-charter contracts with major energy and utility
companies through its fleet of fifteen LNG carriers, six LPG carriers and eight Suezmax class
crude oil tankers. Two of the fifteen LNG carriers are newbuildings scheduled for delivery to the
Partnership in the first half of 2009. Four of the six LPG carriers are newbuildings scheduled
for delivery in 2009 and 2010.
Teekay LNG Partners common units trade on the New York Stock Exchange under the symbol TGP.
For Investor Relations enquiries contact:
Kent Alekson
Tel: +1 (604) 609-6442
For Media enquiries contact:
Alana Duffy
Tel: +1 (604) 844-6605
Web site:
www.teekaylng.com
- more -
4
TEEKAY LNG PARTNERS L.P.
SUMMARY CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands of U.S. dollars, except unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2008
|
|
2007
|
|
|
2008
|
|
2007
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VOYAGE REVENUES
(1)
|
|
|
|
89,648
|
|
|
|
78,206
|
|
|
|
69,038
|
|
|
|
|
303,781
|
|
|
|
269,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
|
1,581
|
|
|
|
615
|
|
|
|
340
|
|
|
|
|
3,253
|
|
|
|
1,197
|
|
Vessel operating expenses
|
|
|
|
20,414
|
|
|
|
17,500
|
|
|
|
15,177
|
|
|
|
|
77,113
|
|
|
|
56,863
|
|
Depreciation and amortization
|
|
|
|
20,113
|
|
|
|
19,105
|
|
|
|
17,142
|
|
|
|
|
76,880
|
|
|
|
66,017
|
|
General and administrative
|
|
|
|
5,834
|
|
|
|
4,167
|
|
|
|
4,378
|
|
|
|
|
20,201
|
|
|
|
15,186
|
|
|
|
|
|
|
|
|
|
|
|
|
47,942
|
|
|
|
41,387
|
|
|
|
37,037
|
|
|
|
|
177,447
|
|
|
|
139,263
|
|
|
|
|
|
|
|
|
Income from vessel operations
|
|
|
|
41,706
|
|
|
|
36,819
|
|
|
|
32,001
|
|
|
|
|
126,334
|
|
|
|
130,711
|
|
|
|
|
|
|
|
|
OTHER ITEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
(2)
|
|
|
|
(262,520
|
)
|
|
|
(76,585
|
)
|
|
|
(84,553
|
)
|
|
|
|
(404,245
|
)
|
|
|
(167,870
|
)
|
Interest income (
3)
|
|
|
|
169,476
|
|
|
|
34,680
|
|
|
|
45,018
|
|
|
|
|
240,922
|
|
|
|
88,737
|
|
Income tax (expense) recovery
|
|
|
|
(453
|
)
|
|
|
336
|
|
|
|
67
|
|
|
|
|
(205
|
)
|
|
|
(1,155
|
)
|
Foreign exchange gain (loss)
(4)
|
|
|
|
3,597
|
|
|
|
48,567
|
|
|
|
(9,204
|
)
|
|
|
|
18,244
|
|
|
|
(41,241
|
)
|
Other net
|
|
|
|
1,836
|
|
|
|
149
|
|
|
|
(69
|
)
|
|
|
|
1,386
|
|
|
|
(259
|
)
|
Goodwill impairment
|
|
|
|
|
|
|
|
(3,648
|
)
|
|
|
|
|
|
|
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before non-controlling interest
|
|
|
|
(46,358
|
)
|
|
|
40,318
|
|
|
|
(16,740
|
)
|
|
|
|
(21,212
|
)
|
|
|
8,923
|
|
Non-controlling interest
|
|
|
|
30,463
|
|
|
|
5,571
|
|
|
|
16,146
|
|
|
|
|
40,698
|
|
|
|
16,739
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
(15,895
|
)
|
|
|
45,889
|
|
|
|
(594
|
)
|
|
|
|
19,486
|
|
|
|
25,662
|
|
|
|
|
|
|
|
|
Limited partners units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
|
33,338,320
|
|
|
|
33,338,320
|
|
|
|
22,540,547
|
|
|
|
|
29,698,031
|
|
|
|
21,670,958
|
|
Weighted-average number of subordinated units
outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
|
11,050,929
|
|
|
|
11,050,929
|
|
|
|
14,734,572
|
|
|
|
|
12,459,973
|
|
|
|
14,734,572
|
|
Weighted-average number of total units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
|
44,389,249
|
|
|
|
44,389,249
|
|
|
|
37,275,119
|
|
|
|
|
42,158,004
|
|
|
|
36,405,530
|
|
|
|
|
|
|
|
|
(1)
|
|
Due to the change in fair value of a profit sharing agreement between Teekay and the
Partnership for the
Toledo Spirit
time-charter contract, voyage revenues includes unrealized
gains of $9.3 million, $0.7 million and $0.5 million for the three months ended December 31,
2008, September 30, 2008 and December 31, 2007, respectively. Voyage revenues for the years
ended December 31, 2008 and December 31, 2007 includes an unrealized loss of $2.0 million and
an unrealized gain of $14.1 million, respectively. These amounts are non-cash and hence, do
not affect the Partnerships cash flows or the calculation of distributable cash flow.
|
|
(2)
|
|
Interest expense for the three months ended December 31, 2008, September 30, 2008 and
December 31, 2007 includes unrealized losses of $222.9 million, $39.4 million and $45.0
million, respectively, from interest rate swaps. Interest expense for the years ended
December 31, 2008 and December 31, 2007 includes unrealized losses of $253.4 million and $25.5
million, respectively, from interest rate swaps. These amounts are non-cash and hence, do not
affect the Partnerships cash flows or the calculation of distributable cash flow.
|
|
(3)
|
|
Interest income for the three months ended December 31, 2008, September 30, 2008 and December
31, 2007 includes unrealized gains of $150.3 million, $17.5 million and $26.4 million,
respectively, from interest rate swaps. Interest income for the years ended December 31, 2008
and December 31, 2007 includes unrealized gains of $170.8 million and $22.3 million,
respectively, from interest rate swaps. These amounts are non-cash and hence, do not affect
the Partnerships cash flows or the calculation of distributable cash flow.
|
|
(4)
|
|
The Partnerships Euro-denominated revenues currently approximate its Euro-denominated
expenses and debt service costs. As a result, the Partnership currently is not exposed
materially to foreign currency fluctuations. However, for accounting purposes, the
Partnership is required to revalue all foreign currency-denominated monetary assets and
liabilities based on the prevailing exchange rate at the end of each reporting period. This
revaluation does not affect the Partnerships cash flows or the calculation of distributable
cash flow, but results in the recognition of unrealized foreign currency translation gains or
losses in the income statement.
|
- more -
5
TEEKAY LNG PARTNERS L.P.
SUMMARY CONSOLIDATED BALANCE SHEETS
(1)
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As at December 31,
|
|
As at December 31,
|
|
|
2008
|
|
2007
(3)
|
|
|
(unaudited)
|
|
(unaudited)
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
117,641
|
|
|
|
91,891
|
|
Restricted cash current
|
|
|
28,384
|
|
|
|
26,662
|
|
Other current assets
|
|
|
18,388
|
|
|
|
24,993
|
|
Advances to affiliates
|
|
|
9,583
|
|
|
|
|
|
Restricted cash long-term
|
|
|
614,565
|
|
|
|
652,567
|
|
Vessels and equipment
|
|
|
2,007,321
|
|
|
|
1,824,799
|
|
Advances on newbuilding contracts
|
|
|
200,557
|
|
|
|
240,773
|
|
Derivative assets
|
|
|
167,326
|
|
|
|
33,594
|
|
Other assets
|
|
|
95,756
|
|
|
|
733,123
|
|
Intangible assets
|
|
|
141,805
|
|
|
|
150,935
|
|
Goodwill
|
|
|
35,631
|
|
|
|
39,279
|
|
|
Total Assets
|
|
|
3,436,957
|
|
|
|
3,818,616
|
|
|
LIABILITIES AND PARTNERS EQUITY
|
|
|
|
|
|
|
|
|
Accounts payable, accrued liabilities and unearned revenue
|
|
|
44,614
|
|
|
|
36,545
|
|
Current portion of long-term debt and capital leases
|
|
|
197,922
|
|
|
|
187,635
|
|
Current portion of long-term debt related to newbuilding
vessels to be delivered
|
|
|
26,495
|
|
|
|
34,665
|
|
Advances from affiliates and joint venture partners
|
|
|
74,300
|
|
|
|
269,092
|
|
Long-term debt and capital leases
|
|
|
1,861,924
|
|
|
|
1,586,074
|
|
Long-term debt related to newbuilding vessels to be delivered
|
|
|
113,611
|
|
|
|
774,617
|
|
Derivative liabilities
|
|
|
260,602
|
|
|
|
79,318
|
|
Other long-term liabilities
|
|
|
48,776
|
|
|
|
|
|
Non-controlling interest
(2)
|
|
|
2,862
|
|
|
|
141,378
|
|
Partners equity
|
|
|
805,851
|
|
|
|
709,292
|
|
|
Total Liabilities and Partners Equity
|
|
|
3,436,957
|
|
|
|
3,818,616
|
|
|
(1)
|
|
Due to the Partnerships agreement to acquire Teekays 70 percent interest in the Tangguh LNG
Project, it is required to consolidate Tangguh under U.S. generally accepted accounting
principles. Due to the Partnerships acquisition of a 40 percent interest in the four RasGas 3
LNG carriers on May 6, 2008, it is required to equity account for its investment in the RasGas
3 joint venture under U.S. generally accepted accounting principles.
|
(2)
|
|
Non-controlling interest relates to the 30 percent portion of Teekay Nakilat (RasGasII
Project) which the Partnership does not own. There is no non-controlling interest relating to
the Tangguh project, as it had a net equity loss which the Partnership assumed 100 percent of
the deficit as at December 31, 2008. The non-controlling interest would include 100 percent of
a net equity gain in the Tangguh project until the Partnership acquires the interest in the
Tangguh project. As at December 31, 2007, the Partnership had not yet acquired either the
Tangguh or the RasGas 3 projects, and as such, the non-controlling interest for this period
includes 100 percent of the equity interest in the Tangguh project and 100 percent equity in
Teekay Nakilat Holdings Corporation (RasGas 3 Project), although the Partnerships actual
equity interest in the latter joint venture is only 40 percent.
|
(3)
|
|
Retroactively adjusted to include the Dropdown Predecessor for two vessels, the
Polar Spirit
and
Arctic Spirit
, which were acquired from Teekay on April 1, 2008, as if the vessels had
been acquired by the Partnership on December 13, 2007 and December 14, 2007, respectively, the
date the vessels were operating and under the common control of Teekay.
|
- more -
6
TEEKAY LNG PARTNERS L.P.
SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
Cash and cash equivalents provided by (used for)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net operating cash flow
|
|
|
141,399
|
|
|
|
115,305
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Excess of purchase price over the contributed basis of Teekay
Nakilat (III) Holdings Corporation
|
|
|
(28,192
|
)
|
|
|
|
|
Excess of purchase price over the contributed basis of Teekay
Nakilat Holdings Corporation
|
|
|
|
|
|
|
(13,844
|
)
|
Distribution to Teekay Corporation for the purchase of Kenai
LNG carriers
|
|
|
(230,000
|
)
|
|
|
|
|
Distribution to Teekay Corporation for the purchase of Dania
Spirit LLC carrier
|
|
|
|
|
|
|
(18,548
|
)
|
Proceeds from long-term debt
|
|
|
936,982
|
|
|
|
1,021,615
|
|
Debt issuance costs
|
|
|
(2,233
|
)
|
|
|
(5,345
|
)
|
Scheduled repayments of long-term debt and capital leases
|
|
|
(106,789
|
)
|
|
|
(61,869
|
)
|
Prepayments of long-term debt
|
|
|
(321,000
|
)
|
|
|
(291,098
|
)
|
Increases in restricted cash
|
|
|
36,511
|
|
|
|
11,590
|
|
Net advances from affiliates
|
|
|
17,147
|
|
|
|
(2,788
|
)
|
Net advances from joint venture partners
|
|
|
621
|
|
|
|
(21,630
|
)
|
Cash distributions paid
|
|
|
(97,420
|
)
|
|
|
(74,116
|
)
|
Proceeds from issuance of units
|
|
|
202,525
|
|
|
|
85,975
|
|
Equity distribution from Teekay Corporation
|
|
|
3,281
|
|
|
|
598
|
|
|
Net financing cash flow
|
|
|
411,433
|
|
|
|
630,540
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Advances to joint venture
|
|
|
(250,413
|
)
|
|
|
(461,258
|
)
|
Receipt of Spanish re-investment tax credit
|
|
|
5,431
|
|
|
|
|
|
Return of capital from Teekay BLT Corporation to its joint
venture partners
|
|
|
(28,000
|
)
|
|
|
|
|
Purchase of Teekay Nakilat (III) Holdings Corporation
|
|
|
(82,007
|
)
|
|
|
|
|
Purchase of Teekay Nakilat Holdings Corporation
|
|
|
|
|
|
|
(61,227
|
)
|
Expenditures for vessels and equipment
|
|
|
(172,093
|
)
|
|
|
(160,757
|
)
|
|
Net investing cash flow
|
|
|
(527,082
|
)
|
|
|
(683,242
|
)
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
25,750
|
|
|
|
62,603
|
|
Cash and cash equivalents, beginning of the year
|
|
|
91,891
|
|
|
|
29,288
|
|
|
Cash and cash equivalents, end of the year
|
|
|
117,641
|
|
|
|
91,891
|
|
|
- more -
7
TEEKAY LNG PARTNERS L.P.
APPENDIX A SPECIFIC ITEMS AFFECTING NET INCOME
(in thousands of U.S. dollars, except per share data)
Set forth below are some of the significant items of income and expense that affected the Partnerships net
income for the three months and year ended December 31, 2008 and December 31, 2007, all of which items are
typically excluded by securities analysts in their published estimates of the Partnerships financial
results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2008
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Foreign currency exchange gains
(1)
|
|
|
|
3,597
|
|
|
|
|
18,244
|
|
Unrealized losses from derivative instruments
(2)
|
|
|
|
(63,315
|
)
|
|
|
|
(84,546
|
)
|
Goodwill impairment
|
|
|
|
|
|
|
|
|
(3,648
|
)
|
Non-controlling interests share of items above
|
|
|
|
29,008
|
|
|
|
|
39,912
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
(30,710
|
)
|
|
|
|
(30,038
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Foreign currency exchange losses
(1)
|
|
|
|
(9,204
|
)
|
|
|
|
(41,241
|
)
|
Unrealized (losses) gains from derivative instruments
(2)
|
|
|
|
(18,044
|
)
|
|
|
|
10,941
|
|
Non-controlling interests share of items above
|
|
|
|
15,030
|
|
|
|
|
15,887
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
(12,218
|
)
|
|
|
|
(14,413
|
)
|
|
|
|
|
|
|
|
(1)
|
|
Foreign currency exchange gains and losses primarily relate to the revaluation of the
Partnerships debt denominated in Euros.
|
(2)
|
|
Reflects the unrealized gain or loss due to changes in the mark-to-market value of
derivative instruments that are not designated as hedges for accounting purposes.
|
- more -
8
TEEKAY LNG PARTNERS L.P.
APPENDIX B RECONCILIATION OF NON-GAAP FINANCIAL MEASURE
(in thousands of U.S. dollars)
Description of Non-GAAP Financial Measure Distributable Cash Flow
(DCF)
Distributable cash flow represents net (loss) income adjusted for depreciation and amortization
expense, non-cash items, non-controlling interest, estimated maintenance capital expenditures,
gains and losses on vessel sales, unrealized gains and losses from derivatives, income taxes and
foreign exchange related items. Maintenance capital expenditures represent those capital
expenditures required to maintain over the long-term the operating capacity of, or the revenue
generated by the Partnerships capital assets. Distributable cash flow is a quantitative standard
used in the publicly-traded partnership investment community to assist in evaluating a
partnerships ability to make quarterly cash distributions. Distributable cash flow is not
required by accounting principles generally accepted in the United States and should not be
considered as an alternative to net (loss) income or any other indicator of the Partnerships
performance required by accounting principles generally accepted in the United States. The table
below reconciles distributable cash flow to net income (loss).
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
(15,895
|
)
|
Add:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
20,113
|
|
Unrealized gains and losses from derivatives and
other non-cash items
|
|
|
|
66,550
|
|
Income tax expense
|
|
|
|
453
|
|
Partnerships share of RasGas 3 DCF before
estimated maintenance capital expenditures
|
|
|
|
4,525
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
Estimated maintenance capital expenditures
|
|
|
|
(8,789
|
)
|
Equity income of RasGas 3 joint venture
|
|
|
|
(1,549
|
)
|
Foreign exchange gain
|
|
|
|
(3,597
|
)
|
Non-controlling interest
|
|
|
|
(30,463
|
)
|
|
|
|
|
Distributable Cash Flow before Non-Controlling interest
|
|
|
|
31,348
|
|
|
|
|
|
Non-controlling interests share of DCF before
estimated maintenance capital expenditures
|
|
|
|
(1,756
|
)
|
|
|
|
|
Distributable Cash Flow
|
|
|
|
29,592
|
|
|
|
|
|
- more -
9
TEEKAY LNG PARTNERS L.P.
APPENDIX C SUPPLEMENTAL SEGMENT INFORMATION
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2008
|
|
|
|
(unaudited)
|
|
|
|
Liquefied
|
|
Suezmax
|
|
|
|
|
|
Gas Segment
|
|
Segment
|
|
Total
|
|
|
|
|
Net voyage revenues
(1)
|
|
|
|
54,415
|
|
|
|
33,652
|
|
|
|
88,067
|
|
Vessel operating expenses
|
|
|
|
13,648
|
|
|
|
6,766
|
|
|
|
20,414
|
|
Depreciation and amortization
|
|
|
|
15,140
|
|
|
|
4,973
|
|
|
|
20,113
|
|
General and administrative
|
|
|
|
3,376
|
|
|
|
2,458
|
|
|
|
5,834
|
|
|
|
|
|
Income from vessel operations
|
|
|
|
22,251
|
|
|
|
19,455
|
|
|
|
41,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2007
|
|
|
|
(unaudited)
|
|
|
|
Liquefied
|
|
Suezmax
|
|
|
|
|
|
Gas Segment
|
|
Segment
|
|
Total
|
|
|
|
|
Net voyage revenues
(1)
|
|
|
|
47,992
|
|
|
|
20,706
|
|
|
|
68,698
|
|
Vessel operating expenses
|
|
|
|
8,458
|
|
|
|
6,719
|
|
|
|
15,177
|
|
Depreciation and amortization
|
|
|
|
12,131
|
|
|
|
5,011
|
|
|
|
17,142
|
|
General and administrative
|
|
|
|
2,123
|
|
|
|
2,255
|
|
|
|
4,378
|
|
|
|
|
|
Income from vessel operations
|
|
|
|
25,280
|
|
|
|
6,721
|
|
|
|
32,001
|
|
|
|
|
|
(1)
|
|
Net voyage revenues represents voyage revenues less voyage expenses, which comprise all
expenses relating to certain voyages, including bunker fuel expenses, port fees, canal tolls
and brokerage commissions. Net voyage revenues is a non-GAAP financial measure used by
certain investors to measure the financial performance of shipping companies. Please see the
Partnerships web site at www.teekaylng.com for a reconciliation of this non-GAAP measure as
used in this release to the most directly comparable GAAP financial measure.
|
- more -
10
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements (as defined in Section 21E of the Securities
Exchange Act of 1934, as amended) which reflect managements current views with respect to certain
future events and performance, including statements regarding: the Partnerships future growth
prospects; Teekay Corporation offering its interest in the Angola LNG Project vessels to the
Partnership; the certainty and timing of the Partnerships purchase of the Tangguh LNG carriers
from Teekay Corporation and the amount of cash flow the acquisition will generate for the
Partnership; the timing of LNG and LPG newbuilding deliveries; the amount and timing of the
refinancing of the Partnerships existing debt facilities; and the likelihood of securing a
commitment from lenders to finance five LPG newbuildings. The following factors are among those
that could cause actual results to differ materially from the forward-looking statements, which
involve risks and uncertainties, and that should be considered in evaluating any such statement:
the unit price of equity offerings to finance acquisitions; the outcome of a ruling that the
Partnership requested of the IRS with respect to an LPG carrier holding structure that the
Partnership also intends to use to acquire and hold the carriers servicing the Tangguh LNG project;
changes in production of LNG or LPG, either generally or in particular regions; required approvals
by the conflicts committee of the board of directors of the Partnerships general partner to
acquire any LNG projects offered to the Partnership by Teekay Corporation; less than anticipated
revenues or higher than anticipated costs or capital requirements; changes in trading patterns
significantly affecting overall vessel tonnage requirements; changes in applicable industry laws
and regulations and the timing of implementation of new laws and regulations; the potential for
early termination of long-term contracts and inability of the Partnership to renew or replace
long-term contracts; LNG and LPG project delays, shipyard production delays; the Partnerships
ability to raise financing to purchase additional vessels or to pursue LNG or LPG projects; the
securing of lenders internal approvals for the provision of financing on the Partnerships five
LPG newbuildings; changes to the amount or proportion of revenues, expenses, or debt service costs
denominated in foreign currencies; and other factors discussed in Teekay LNG Partners filings from
time to time with the SEC, including its Report on Form 20-F/A for the fiscal year ended December
31, 2007. The Partnership expressly disclaims any obligation to release publicly any updates or
revisions to any forward-looking statements contained herein to reflect any change in the
Partnerships expectations with respect thereto or any change in events, conditions or
circumstances on which any such statement is based.
- end -
11
Teekay Lng Partners (NYSE:TGP)
Historical Stock Chart
From Dec 2024 to Jan 2025
Teekay Lng Partners (NYSE:TGP)
Historical Stock Chart
From Jan 2024 to Jan 2025