Fourth Quarter Revenues of $493.2 million
Operating income of $111.1 million
Net income attributable to OUTFRONT Media Inc.
of $74.0 million, $0.43 earnings per diluted share
Adjusted OIBDA of $155.2 million
AFFO attributable to OUTFRONT Media Inc. of
$118.7 million
Quarterly dividend of $0.30 per share, payable March 31,
2025
NEW
YORK, Feb. 25, 2025 /PRNewswire/ -- OUTFRONT
Media Inc. (NYSE: OUT) today reported results for the quarter and
full year ended December 31, 2024.
"We finished the year well, with fourth quarter revenue growth
coming in slightly ahead of our expectations and full-year AFFO
nicely above the guidance we provided last year," said Nick Brien, Interim Chief Executive Officer of
OUTFRONT Media. "Over the last two weeks I have met many talented
people, and I am looking forward to leading them, and all of
OUTFRONT, to an exciting 2025."
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
$ in Millions,
except per share amounts
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
|
$493.2
|
|
$501.2
|
|
$1,830.9
|
|
$1,820.6
|
Organic
revenues
|
|
493.2
|
|
474.9
|
|
1,796.0
|
|
1,728.5
|
Operating income
(loss)
|
|
111.1
|
|
111.0
|
|
425.5
|
|
(253.2)
|
Adjusted
OIBDA
|
|
155.2
|
|
151.7
|
|
464.8
|
|
456.2
|
Net income (loss)
before allocation to redeemable
and non-redeemable noncontrolling interests
|
|
74.0
|
|
60.7
|
|
258.7
|
|
(424.5)
|
Net income
(loss)1
|
|
74.0
|
|
60.4
|
|
258.2
|
|
(425.2)
|
Net income (loss)
per share1,2,3
|
|
$0.43
|
|
$0.36
|
|
$1.51
|
|
($2.70)
|
Funds From
Operations (FFO)1
|
|
114.8
|
|
99.3
|
|
303.6
|
|
135.2
|
Adjusted FFO
(AFFO)1
|
|
118.7
|
|
108.1
|
|
307.5
|
|
275.8
|
Shares
outstanding3
|
|
171.8
|
|
169.3
|
|
170.8
|
|
161.0
|
|
Notes: See exhibits for
reconciliations of non-GAAP financial measures; 1) References to
"Net income (loss)", "Net income (loss) per share", "FFO" and
"AFFO" mean "Net income (loss) attributable to OUTFRONT Media
Inc.", "Net income (loss) attributable to OUTFRONT Media Inc. per
common share", "FFO attributable to OUTFRONT Media Inc." and "AFFO
attributable to OUTFRONT Media Inc.," respectively; 2) References
to "per share" mean per common share for diluted earnings per
weighted average share; 3) Diluted weighted average shares
outstanding. As previously disclosed, on January 17, 2025, the
Company effected a reverse stock split of the Company's common
stock. All shares of the Company's common stock and per-share data
included in this document have been retroactively adjusted as
though the reverse stock split has been effected prior to all
periods presented.
|
Fourth Quarter 2024 Results
We currently manage our operations through two reportable
operating segments — (1) Billboard and (2) Transit. On June 7, 2024, we sold all of our equity interests
in Outdoor Systems Americas ULC and its subsidiaries (the
"Transaction"), which hold all of the assets of our outdoor
advertising business in Canada
(the "Canadian Business"). Prior to its sale, the Canadian Business
comprised our International operating segment, which did not meet
the criteria to be a reportable segment, and accordingly, was
included in Other.
The following reported results include the historical results of
the Canadian Business through the date of sale.
Consolidated
Reported revenues of $493.2 million decreased $8.0 million, or 1.6%, for the fourth quarter of
2024 as compared to the same prior-year period. Organic
revenues of $493.2 million increased
$18.3 million, or 3.9%.
Reported billboard segment revenues of $374.6 million increased $7.2 million, or 2.0%, due to higher average
revenue per display (yield) compared to the same prior-year period,
driven by the impact of programmatic and direct sale advertising
platforms on digital billboard revenues and higher proceeds from
condemnations. Organic billboard segment revenues of $374.6 million increased $7.2 million, or 2.0%.
Reported transit segment revenues of $116.5 million increased $9.7 million, or 9.1%, due primarily to a
increase in average revenue per display (yield) compared to the
same prior-year period. Organic transit segment revenues of
$116.5 million increased $9.7 million, or 9.1%.
Total operating expenses of $237.4
million decreased $9.7
million, or 3.9%, due primarily to the impact of the
Transaction and lower variable property lease expenses, partially
offset by higher maintenance and utilities costs, production
expense, and higher transit franchise costs, including higher
guaranteed minimum annual payments to the New York Metropolitan
Transportation Authority (the "MTA").
Selling, General and Administrative expenses ("SG&A") of
$109.6 million increased $1.7 million, or 1.6%, due primarily to higher
compensation-related expenses, including salaries and commissions,
partially offset by the impact of the Transaction.
Adjusted OIBDA of $155.2 million
increased $3.5 million, or 2.3%,
compared to the same prior-year period.
Segment Results
Billboard
Reported revenues of
$374.6 million increased $7.2 million, or 2.0%, due to higher average
revenue per display (yield) compared to the same prior-year period,
driven by the impact of programmatic and direct sale advertising
platforms on digital billboard revenues and higher proceeds from
condemnations. Organic revenues increased $7.2 million, or 2.0%.
Operating expenses decreased $1.2 million, or 0.8%, due primarily to lower
variable billboard property lease expenses, partially offset by
higher posting, maintenance and other costs.
SG&A expenses increased $2.7 million, or 4.3%, due primarily to higher
compensation related expenses.
Adjusted OIBDA of $151.0
million increased $5.7
million, or 3.9%, compared to the same prior-year
period.
Transit
Reported revenues of
$116.5 million increased $9.7 million, or 9.1%, due to higher average
revenue per display (yield) compared to the same prior-year period.
Organic revenues increased $9.7
million, or 9.1%.
Operating expenses increased $2.2 million, or 2.9%, due primarily to higher
posting, maintenance, and other expenses and higher transit
franchise expenses.
SG&A expenses decreased $0.8 million, or 4.5%, due primarily to lower
professional fees.
Adjusted OIBDA of $22.0
million increased $8.3
million, or 60.6%, compared to the same prior-year
period.
Other
Reported revenues of
$2.1 million decreased $24.9 million, or 92.2%, primarily driven by the
impact of the Transaction. Organic revenues increased $1.4 million, or 200.0%.
Operating expenses decreased $10.7 million, or 86.3%, due primarily to the
impact of the Transaction.
There were no SG&A expenses in the fourth
quarter of 2024 due to the impact of the
Transaction.
Adjusted OIBDA of $0.4
million decreased $8.6
million, or 95.6%, compared to the same prior-year
period.
Corporate
Corporate costs, excluding
stock-based compensation, increased $1.9
million, or 11.7%, to $18.2
million, due primarily to higher compensation-related
expenses, partially offset by the impact of market fluctuations on
an unfunded equity-linked retirement plan offered by the Company to
certain employees.
Full Year 2024 Results
Consolidated
Reported revenues of $1,830.9 million increased $10.3 million, or 0.6%, for the year December 31, 2024, as compared to the same
prior-year period. Organic revenues of $1,796.0 million increased $67.5 million, or 3.9%.
Reported billboard segment revenues of $1,409.3 million increased $39.6 million, or 2.9%, due to an increase in
average revenue per display (yield), driven by the impact of
programmatic and direct sale advertising platforms on digital
billboard revenues, partially offset by the impact of new and lost
billboards in the period, including acquisitions, and lower
proceeds from condemnations. Organic billboard segment revenues of
$1,409.3 million increased
$39.6 million, or 2.9%.
Reported transit segment revenues of $383.8 million increased $31.2 million, or 8.8%, due primarily to an
increase in average revenue per display (yield) compared to the
same prior-year period, partially offset by the impact of new and
lost transit franchise contracts. Organic transit segment revenues
of $383.8 million increased
$31.2 million, or 8.8%.
Total operating expenses of $949.0
million decreased $14.1
million, or 1.5%, due primarily to lower billboard property
lease expenses, which are attributable to lower variable property
lease expenses, and the impact of the Transaction, partially offset
by higher posting, maintenance and other expenses, higher
guaranteed minimum annual payments to the MTA and the net impact of
new and lost transit franchise contracts.
SG&A expenses of $447.9
million increased $18.2
million, or 4.2%, primarily due to higher
compensation-related expenses, including salaries, commissions and
severance, higher professional fees, as a result of a management
consulting project, and higher rent related to new offices,
partially offset by the impact of the Transaction.
Adjusted OIBDA of $464.8 million
increased $8.6 million, or 1.9%,
compared to the same prior-year period.
Segment Results
Billboard
Reported revenues of
$1,409.3 million increased
$39.6 million, or 2.9%, compared to
the same prior-year period due to higher average revenue per
display (yield) , driven by the impact of programmatic and direct
sale advertising platforms on digital billboard revenues, partially
offset by the impact of new and lost billboards in the period,
including significant acquisitions, and lower proceeds from
condemnations. Organic revenues increased $39.6 million, or 2.9%.
Operating expenses increased $8.5 million, or 1.4%, due primarily to higher
posting, maintenance and other costs, partially offset by lower
variable billboard property lease expenses.
SG&A expenses increased $11.2 million, or 4.4%, due primarily to higher
compensation-related expenses and higher rent related to new
offices, partially offset by lower professional fees.
Adjusted OIBDA of $520.5
million increased $19.9
million, or 4.0%, compared to the same prior-year
period.
Transit
Reported revenues of
$383.8 million increased $31.2 million, or 8.8%, due to higher average
revenue per display (yield) compared to the same prior-year period.
Organic revenues increased $31.2
million, or 8.8%.
Operating expenses increased $6.5 million, or 2.2%, due primarily to higher
posting and rotation costs, driven by higher business activity, and
higher compensation-related expenses, as well as higher transit
franchise expenses.
SG&A expenses increased $0.4 million, or 0.6%, due primarily to higher
compensation-related expenses, partially offset by lower
professional fees.
Adjusted OIBDA was $8.3
million in 2024 compared to an Adjusted OIBDA loss of
$16.0 million in 2023.
Other
Reported revenues of
$37.8 million decreased $60.5 million, or 61.5%, primarily driven by the
impact of the Transaction and a decline in third-party digital
equipment sales. Organic revenues decreased $3.3 million, or 53.2%, driven by a decline in
third-party digital equipment sales.
Operating expenses decreased $29.1 million, or 55.0%, primarily driven by the
impact of the Transaction and lower costs related to third-party
digital equipment sales.
SG&A expenses decreased $11.1 million, or 49.8%, driven primarily by the
impact of the Transaction.
Adjusted OIBDA of $2.8
million decreased $20.3
million, or 87.9%, compared to the same prior-year
period.
Corporate
Corporate costs, excluding
stock-based compensation, increased $15.3
million, or 29.7%, primarily due to higher
compensation-related expenses, including salaries, commissions and
severance, and higher professional fees, as a result of a
management consulting project.
Impairment Charges
As a result of negative aggregate
undiscounted cash flow forecasts related to our MTA asset group, we
performed quarterly impairment analyses on our MTA asset group
during the three months ended March 31,
2024 and June 30, 2024, and
recorded impairment charges of $9.1
million and $8.8 million,
respectively, in those periods for a total of $17.9 million in the six months ended
June 30, 2024. The impairment charges
recorded during 2024 represented additional MTA equipment
deployment cost spending during the six months ended June 30, 2024. Our analysis performed as of
September 30, 2024, and December 31, 2024, resulted in positive aggregate
cash flows in excess of the carrying value of our MTA asset group.
As such, no impairment charges were recorded during each of the
three months ending September 30,
2024, and December 31, 2024.
In 2023, we recorded impairment charges of $534.7 million, primarily representing impairment
charges related to our MTA asset group.
Interest Expense
Net interest expense in the fourth
quarter of 2024 was $36.6 million,
including amortization of deferred financing costs of $1.5 million, as compared to $40.8 million in the same prior-year period,
including amortization of deferred financing costs of $1.7 million. The decrease was due
primarily to a lower debt balance and lower interest rates. The
weighted average cost of debt as of December 31, 2024, was
5.4% compared to 5.7% in the same prior-year period.
Income Taxes
The income tax provision decreased
$1.2 million, or 66.7%, in the fourth
quarter of 2024 as compared to the same prior-year
period. This decrease is primarily related to the impact of
the Transaction. Cash paid for income taxes in the year ended
December 31, 2024, was $11.5 million.
Net Income Attributable to OUTFRONT Media Inc.
Net
income attributable to OUTFRONT Media Inc. was $74.0 million in the fourth quarter of 2024,
which increased $13.6 million, or
22.5%, compared to the same prior-year period. Diluted weighted
average shares outstanding were 171.8 million for the fourth
quarter of 2024 compared to 169.3 million for the same prior-year
period. Net income attributable to OUTFRONT Media Inc. per common
share for diluted earnings per weighted average share was
$0.43 in the fourth quarter of 2024
as compared to $0.36 in the same
prior-year period.
FFO
FFO attributable to OUTFRONT Media Inc. was
$114.8 million in the fourth quarter
of 2024, an increase of $15.5
million, or 15.6%, from the same prior-year period, driven
primarily by higher net income.
AFFO
AFFO attributable to OUTFRONT Media Inc. was
$118.7 million in the fourth quarter
of 2024, an increase of $10.6
million, or 9.8%, from the same prior-year period, due
primarily to lower interest expense, higher Adjusted OIBDA, and
lower maintenance capital expenditures.
Cash Flow & Capital Expenditures
Net cash flow
provided by operating activities of $299.2
million for the year ended December 31, 2024 increased
$45.0 million compared to
$254.2 million during the same
prior-year period, primarily due to a decrease in prepaid MTA
equipment deployment costs, the timing of receivables and a smaller
use of cash related to accounts payable and accrued expenses,
driven by lower incentive compensation payments made in 2024
related to prior-year performance, and higher net income. Total
capital expenditures decreased 10.0% to $78.1 million for the year ended
December 31, 2024, compared to the same prior-year period.
Dividends
In the year ended December 31, 2024, we
paid cash dividends of $208.4
million, including $199.6
million on our common stock and vested restricted share
units granted to employees and $8.8
million on our Series A Convertible Perpetual Preferred
Stock (the "Series A Preferred Stock"). We announced on
February 25, 2025, that our board of
directors has approved a quarterly cash dividend on our common
stock of $0.30 per share payable on
March 31, 2025, to stockholders of record at the close of
business on March 7, 2025.
Balance Sheet and Liquidity
As of December 31,
2024, our liquidity position included unrestricted cash of
$46.9 million and $494.5 million of availability under our
$500.0 million revolving credit
facility, net of $5.5 million of
issued letters of credit against the letter of credit facility
sublimit under the revolving credit facility and $140.0 million of additional availability under
our accounts receivable securitization facility. During the
three months ended December 31, 2024, no shares of our common
stock were sold under our at-the-market equity offering program, of
which $232.5 million remains
available. As of December 31, 2024, the maximum number of
shares of our common stock that could be required to be issued on
conversion of the outstanding shares of the Series A Preferred
Stock was approximately 7.8 million shares. Total indebtedness as
of December 31, 2024 was $2.5
billion, excluding $17.0
million of deferred financing costs, and includes a
$400.0 million term loan,
$450.0 million of senior secured
notes, $1.7 billion of senior
unsecured notes, and $10.0 million of
borrowings under our accounts receivable securitization
facility.
Conference Call
We will host a conference call to discuss the results on
February 25, 2025 at 4:30 p.m. Eastern
Time. The conference call numbers are 833-470-1428 (U.S.
callers) and 404-975-4839 (International callers) and the passcode
for both is 989395. Live and replay versions of the
conference call will be webcast in the Investor Relations section
of our website, www.outfront.com.
Supplemental Materials
In addition to this press
release, we have provided a supplemental investor presentation
which can be viewed on our website, www.outfront.com.
About OUTFRONT Media Inc.
OUTFRONT leverages the power of technology, location and creativity
to connect brands with consumers outside of their homes through one
of the largest and most diverse sets of billboard, transit, and
mobile assets in the United
States. Through its technology platform, OUTFRONT will
fundamentally change the ways advertisers engage audiences
on-the-go.
Contacts:
|
|
|
|
|
|
Investors
|
|
Media
|
Stephan
Bisson
|
|
Courtney
Richards
|
Investor
Relations
|
|
Events &
Communications
|
(212)
297-6573
|
|
(646)
876-9404
|
stephan.bisson@outfront.com
|
|
courtney.richards@outfront.com
|
Non-GAAP Financial Measures
In addition to the results
prepared in accordance with generally accepted accounting
principles in the United States
("GAAP") provided throughout this document, this document and the
accompanying tables include non-GAAP financial measures as
described below. We calculate organic revenues as reported revenues
excluding revenues associated with the impact of the Transaction
and the impact of foreign currency exchange rates ("non-organic
revenues"). We provide organic revenues to understand the
underlying growth rate of revenue excluding the impact of
non-organic revenue items. Our management believes organic revenues
are useful to users of our financial data because it enables them
to better understand the level of growth of our business period to
period. We calculate and define "Adjusted OIBDA" as operating
income (loss) before depreciation, amortization, net (gain) loss on
dispositions, stock-based compensation and impairment charges. We
calculate Adjusted OIBDA margin by dividing Adjusted OIBDA by total
revenues. Adjusted OIBDA and Adjusted OIBDA margin are among the
primary measures we use for managing our business, evaluating our
operating performance and planning and forecasting future periods,
as each is an important indicator of our operational strength and
business performance. Our management believes users of our
financial data are best served if the information that is made
available to them allows them to align their analysis and
evaluation of our operating results along the same lines that our
management uses in managing, planning and executing our business
strategy. Our management also believes that the presentations of
Adjusted OIBDA and Adjusted OIBDA margin, as supplemental measures,
are useful in evaluating our business because eliminating certain
non-comparable items highlight operational trends in our business
that may not otherwise be apparent when relying solely on GAAP
financial measures. It is management's opinion that these
supplemental measures provide users of our financial data with an
important perspective on our operating performance and also make it
easier for users of our financial data to compare our results with
other companies that have different financing and capital
structures or tax rates. When used herein, references to "FFO" and
"AFFO" mean "FFO attributable to OUTFRONT Media Inc." and "AFFO
attributable to OUTFRONT Media Inc.," respectively. We calculate
FFO in accordance with the definition established by the National
Association of Real Estate Investment Trusts ("NAREIT"). FFO
reflects net income (loss) attributable to OUTFRONT Media Inc.
adjusted to exclude gains and losses from the sale of real estate
assets, impairment charges, depreciation and amortization of real
estate assets, amortization of direct lease acquisition costs and
the same adjustments for our equity-based investments and
redeemable and non-redeemable noncontrolling interests, as well as
the related income tax effect of adjustments, as applicable. We
calculate AFFO as FFO adjusted to include cash paid for direct
lease acquisition costs as such costs are generally amortized over
a period ranging from four weeks to one year and therefore are
incurred on a regular basis. AFFO also includes cash paid for
maintenance capital expenditures since these are routine uses of
cash that are necessary for our operations. In addition, AFFO
excludes losses on extinguishment of debt, as well as certain
non-cash items, including non-real estate depreciation and
amortization, impairment charges on non-real estate assets,
stock-based compensation expense, accretion expense, the non-cash
effect of straight-line rent, amortization of deferred financing
costs and the same adjustments for our redeemable and
non-redeemable noncontrolling interests, along with the non-cash
portion of income taxes, and the related income tax effect of
adjustments, as applicable. We use FFO and AFFO measures for
managing our business and for planning and forecasting future
periods, and each is an important indicator of our operational
strength and business performance, especially compared to other
real estate investment trusts ("REITs"). Our management believes
users of our financial data are best served if the information that
is made available to them allows them to align their analysis and
evaluation of our operating results along the same lines that our
management uses in managing, planning and executing our business
strategy. Our management also believes that the presentations of
FFO and AFFO, as supplemental measures, are useful in evaluating
our business because adjusting results to reflect items that have
more bearing on the operating performance of REITs highlight trends
in our business that may not otherwise be apparent when relying
solely on GAAP financial measures. It is management's opinion that
these supplemental measures provide users of our financial data
with an important perspective on our operating performance and also
make it easier to compare our results to other companies in our
industry, as well as to REITs. Since organic revenues, Adjusted
OIBDA, Adjusted OIBDA margin, FFO and AFFO are not measures
calculated in accordance with GAAP, they should not be considered
in isolation of, or as a substitute for, revenues, operating income
(loss) and net income (loss) attributable to OUTFRONT Media Inc.,
the most directly comparable GAAP financial measures, as indicators
of operating performance. These measures, as we calculate them, may
not be comparable to similarly titled measures employed by other
companies. In addition, these measures do not necessarily represent
funds available for discretionary use and are not necessarily a
measure of our ability to fund our cash needs.
Please see Exhibits 4-6 of this release for a reconciliation of
the above non-GAAP financial measures to the most directly
comparable GAAP financial measures.
Cautionary Statement Regarding Forward-Looking
Statements
We have made statements in this document that are
forward-looking statements within the meaning of the federal
securities laws, including the Private Securities Litigation Reform
Act of 1995. You can identify forward-looking statements by the use
of forward-looking terminology such as "believes," "expects,"
"could," "would," "may," "might," "will," "should," "seeks,"
"likely," "intends," "plans," "projects," "predicts," "estimates,"
"forecast" or "anticipates" or the negative of these words and
phrases or similar words or phrases that are predictions of or
indicate future events or trends and that do not relate solely to
historical matters. You can also identify forward-looking
statements by discussions of strategy, plans or intentions related
to our capital resources, portfolio performance and results of
operations. Forward-looking statements involve numerous risks and
uncertainties and you should not rely on them as predictions of
future events. Forward-looking statements depend on assumptions,
data or methods that may be incorrect or imprecise and may not be
able to be realized. We do not guarantee that the transactions and
events described will happen as described (or that they will happen
at all). The following factors, among others, could cause actual
results and future events to differ materially from those set forth
or contemplated in the forward-looking statements: declines in
advertising and general economic conditions; the severity and
duration of pandemics, and the impact on our business, financial
condition and results of operations; competition; government
regulation; our ability to operate our digital display platform;
losses and costs resulting from recalls and product liability,
warranty and intellectual property claims; our ability to obtain
and renew key municipal contracts on favorable terms; taxes, fees
and registration requirements; decreased government compensation
for the removal of lawful billboards; content-based restrictions on
outdoor advertising; seasonal variations; acquisitions and other
strategic transactions that we may pursue could have a negative
effect on our results of operations; dependence on our management
team and other key employees; experiencing a cybersecurity
incident; changes in regulations and consumer concerns regarding
privacy, information security and data, or any failure or perceived
failure to comply with these regulations or our internal policies;
asset impairment charges for our long-lived assets and goodwill;
environmental, health and safety laws and regulations; expectations
relating to environmental, social and governance considerations;
our substantial indebtedness; restrictions in the agreements
governing our indebtedness; incurrence of additional debt; interest
rate risk exposure from our variable-rate indebtedness; our ability
to generate cash to service our indebtedness; cash available for
distributions; hedging transactions; the ability of our board of
directors to cause us to issue additional shares of stock without
common stockholder approval; certain provisions of Maryland law may limit the ability of a third
party to acquire control of us; our rights and the rights of our
stockholders to take action against our directors and officers are
limited; our failure to remain qualified to be taxed as a REIT;
REIT distribution requirements; availability of external sources of
capital; we may face other tax liabilities even if we remain
qualified to be taxed as a REIT; complying with REIT requirements
may cause us to liquidate investments or forgo otherwise attractive
investments or business opportunities; our ability to contribute
certain contracts to a taxable REIT subsidiary ("TRS"); our planned
use of TRSs may cause us to fail to remain qualified to be taxed as
a REIT; REIT ownership limits; complying with REIT requirements may
limit our ability to hedge effectively; the ability of our board of
directors to revoke our REIT election at any time without
stockholder approval; the Internal Revenue Service may deem the
gains from sales of our outdoor advertising assets to be subject to
a 100% prohibited transaction tax; establishing operating
partnerships as part of our REIT structure; and other factors
described in our filings with the Securities and Exchange
Commission (the "SEC"), including but not limited to the section
entitled "Risk Factors" in our Annual Report on Form 10-K for the
year ended December 31, 2023, filed
with the SEC on February 22, 2024.
All forward-looking statements in this document apply as of the
date of this document or as of the date they were made and, except
as required by applicable law, we disclaim any obligation to
publicly update or revise any forward-looking statement to reflect
changes in underlying assumptions or factors, of new information,
data or methods, future events or other changes.
Revision of Previously Issued Financial Information
In
the third quarter of 2024, we identified an error related to the
accounting for noncontrolling interests in our consolidated joint
ventures, which include buy/sell clauses. The error related to the
appropriate classification of these noncontrolling interests as
redeemable and recognition of these redeemable noncontrolling
interests at the maximum redemption value for each period. The
Company assessed the materiality of the error on its previously
issued financial statements in accordance with the SEC's Staff
Accounting Bulletin ("SAB") No. 99 and SAB No. 108 and concluded
that the amount was not material, individually or in the aggregate,
to any of its previously issued financial statements, but would
have been material to certain of our financial statements in the
current period. Accordingly, we have revised our previously issued
financial information. All relevant prior period amounts affected
by these revisions have been corrected in the applicable financial
information included in the exhibits below. Any prior periods not
presented herein may be revised in future filings to the extent
necessary.
As previously disclosed, for the three months ended March 31, 2023, the Company recorded an
out-of-period adjustment relating to variable billboard property
lease costs and accrued lease and franchise costs in 2022,
resulting in a $5.2 million increase
in operating expenses for the three months ended March 31, 2023. The Company assessed the
materiality of the amount reflected in this adjustment on its
previously issued financial statements in accordance with the SEC's
SAB No. 99 and SAB No. 108 and concluded that the amount was not
material, individually or in the aggregate, to any of its
previously issued financial statements. In the third quarter of
2024, we voluntarily revised our previously issued financial
information to reflect the out-of-period adjustment amount. Prior
periods not presented herein will be voluntarily revised, as
applicable, in future filings.
The impact of the revisions have been reflected throughout this
document, including in the applicable financial information
included in the exhibits below. There is no impact to net cash
provided by operating activities, investing activities, or
financing activities in our Consolidated Statements of Cash Flows,
which is included in the exhibits below.
EXHIBITS
Exhibit 1: CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) See Notes on Page 17
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
December
31,
|
(in millions, except
per share amounts)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
|
$
493.2
|
|
$
501.2
|
|
$
1,830.9
|
|
$
1,820.6
|
Expenses:
|
|
|
|
|
|
|
|
|
Operating
|
|
237.4
|
|
247.1
|
|
949.0
|
|
963.1
|
Selling, general and
administrative
|
|
109.6
|
|
107.9
|
|
447.9
|
|
429.7
|
Net gain on
dispositions
|
|
(7.3)
|
|
(14.4)
|
|
(160.9)
|
|
(14.2)
|
Impairment
charges
|
|
—
|
|
11.2
|
|
17.9
|
|
534.7
|
Depreciation
|
|
24.0
|
|
20.2
|
|
79.5
|
|
79.3
|
Amortization
|
|
18.4
|
|
18.2
|
|
72.0
|
|
81.2
|
Total
expenses
|
|
382.1
|
|
390.2
|
|
1,405.4
|
|
2,073.8
|
Operating income
(loss)
|
|
111.1
|
|
111.0
|
|
425.5
|
|
(253.2)
|
Interest expense,
net
|
|
(36.6)
|
|
(40.8)
|
|
(156.2)
|
|
(158.4)
|
Loss on extinguishment
of debt
|
|
—
|
|
(8.1)
|
|
(1.2)
|
|
(8.1)
|
Other income,
net
|
|
—
|
|
0.2
|
|
1.0
|
|
0.3
|
Income (loss) before
provision for income taxes and
equity in earnings of investee companies
|
|
74.5
|
|
62.3
|
|
269.1
|
|
(419.4)
|
Provision for income
taxes
|
|
(0.6)
|
|
(1.8)
|
|
(11.0)
|
|
(4.0)
|
Equity in earnings of
investee companies, net of tax
|
|
0.1
|
|
0.2
|
|
0.6
|
|
(1.1)
|
Net income (loss)
before allocation to redeemable and
non-redeemable noncontrolling interests
|
|
74.0
|
|
60.7
|
|
258.7
|
|
(424.5)
|
Net income attributable
to redeemable and non-
redeemable noncontrolling interests
|
|
—
|
|
0.3
|
|
0.5
|
|
0.7
|
Net income (loss)
attributable to OUTFRONT Media Inc.
|
|
$
74.0
|
|
$
60.4
|
|
$
258.2
|
|
$
(425.2)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to OUTFRONT Media
Inc. per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
0.44
|
|
$
0.36
|
|
$
1.54
|
|
$
(2.70)
|
Diluted
|
|
$
0.43
|
|
$
0.36
|
|
$
1.51
|
|
$
(2.70)
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
162.1
|
|
161.1
|
|
161.9
|
|
161.0
|
Diluted
|
|
171.8
|
|
169.3
|
|
170.8
|
|
161.0
|
Exhibit 2: CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
(Unaudited) See Notes on Page 17
|
|
As of
|
(in
millions)
|
|
December 31,
2024
|
|
December 31,
2023
|
Assets:
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
46.9
|
|
$
36.0
|
Receivables, less
allowances of $20.6 in 2024 and $17.2 in 2023
|
|
305.3
|
|
287.6
|
Prepaid lease and
transit franchise costs
|
|
4.0
|
|
4.5
|
Other prepaid
expenses
|
|
17.8
|
|
19.2
|
Assets held for
sale
|
|
—
|
|
34.6
|
Other current
assets
|
|
11.8
|
|
15.7
|
Total current
assets
|
|
385.8
|
|
397.6
|
Property and equipment,
net
|
|
648.9
|
|
657.8
|
Goodwill
|
|
2,006.4
|
|
2,006.4
|
Intangible
assets
|
|
652.0
|
|
695.4
|
Operating lease
assets
|
|
1,503.8
|
|
1,591.9
|
Assets held for
sale
|
|
—
|
|
214.3
|
Other assets
|
|
18.3
|
|
19.5
|
Total
assets
|
|
$
5,215.2
|
|
$
5,582.9
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
51.4
|
|
$
55.5
|
Accrued
compensation
|
|
56.7
|
|
41.4
|
Accrued
interest
|
|
34.5
|
|
34.2
|
Accrued lease and
franchise costs
|
|
82.8
|
|
80.0
|
Other accrued
expenses
|
|
54.3
|
|
56.2
|
Deferred
revenues
|
|
42.8
|
|
37.7
|
Short-term
debt
|
|
10.0
|
|
65.0
|
Short-term operating
lease liabilities
|
|
168.7
|
|
180.9
|
Liabilities held for
sale
|
|
—
|
|
24.1
|
Other current
liabilities
|
|
19.6
|
|
18.0
|
Total current
liabilities
|
|
520.8
|
|
593.0
|
Long-term debt,
net
|
|
2,482.5
|
|
2,676.5
|
Asset retirement
obligation
|
|
33.9
|
|
33.0
|
Operating lease
liabilities
|
|
1,351.8
|
|
1,417.4
|
Liabilities held for
sale
|
|
—
|
|
90.9
|
Other
liabilities
|
|
42.2
|
|
42.0
|
Total
liabilities
|
|
4,431.2
|
|
4,852.8
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
13.6
|
|
31.3
|
Preferred stock (2024 -
50.0 shares authorized, and 0.1 shares of Series A Preferred
Stock
issued and outstanding; 2023 - 50.0 shares authorized, and 0.1
shares of Series A
Preferred Stock issued and outstanding) (Note 11)
|
|
119.8
|
|
119.8
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
Common stock (2024 -
450.0 shares authorized, and 166.0 shares issued and
outstanding; 2023 - 450.0 shares authorized, and 161.1 shares
issued or outstanding)
|
|
1.7
|
|
1.7
|
Additional paid-in
capital
|
|
2,493.6
|
|
2,402.5
|
Distribution in excess
of earnings
|
|
(1,846.2)
|
|
(1,821.1)
|
Accumulated other
comprehensive loss
|
|
(0.1)
|
|
(5.8)
|
Total stockholders'
equity
|
|
649.0
|
|
577.3
|
Noncontrolling
interests
|
|
1.6
|
|
1.7
|
Total liabilities
and equity
|
|
$
5,215.2
|
|
$
5,582.9
|
Exhibit 3: CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) See Notes on Page 17
|
|
Year
Ended
|
|
|
December
31,
|
(in
millions)
|
|
2024
|
|
2023
|
Operating
activities:
|
|
|
|
|
Net income (loss)
attributable to OUTFRONT Media Inc.
|
|
$
258.2
|
|
$
(425.2)
|
Adjustments to
reconcile net income (loss) to net cash flow provided by operating
activities:
|
|
|
|
|
Net income
attributable to redeemable and non-redeemable noncontrolling
interests
|
|
0.5
|
|
0.7
|
Depreciation and
amortization
|
|
151.5
|
|
160.5
|
Deferred tax
benefit
|
|
(1.2)
|
|
(0.1)
|
Stock-based
compensation
|
|
30.8
|
|
28.4
|
Provision for doubtful
accounts
|
|
5.7
|
|
5.8
|
Accretion
expense
|
|
2.9
|
|
3.1
|
Net gain on
dispositions
|
|
(160.9)
|
|
(14.2)
|
Impairment
charges
|
|
—
|
|
511.4
|
Loss on extinguishment
of debt
|
|
1.2
|
|
8.1
|
Equity in earnings of
investee companies, net of tax
|
|
(0.6)
|
|
1.1
|
Distributions from
investee companies
|
|
1.1
|
|
1.0
|
Amortization of
deferred financing costs and debt discount
|
|
6.1
|
|
6.7
|
Change in assets and
liabilities, net of investing and financing activities:
|
|
|
|
|
Increase in
receivables
|
|
(23.3)
|
|
(4.0)
|
Increase in prepaid
MTA equipment deployment costs
|
|
—
|
|
(21.8)
|
(Increase) decrease in
prepaid expenses and other current assets
|
|
0.1
|
|
(4.9)
|
Increase (decrease) in
accounts payable and accrued expenses
|
|
13.7
|
|
(9.2)
|
Increase in operating
lease assets and liabilities
|
|
10.2
|
|
10.6
|
Increase in deferred
revenues
|
|
5.1
|
|
3.5
|
Increase (decrease) in
income taxes
|
|
0.7
|
|
(2.6)
|
Decrease in assets and
liabilities held for sale, net
|
|
(2.1)
|
|
—
|
Other, net
|
|
(0.5)
|
|
(4.7)
|
Net cash flow
provided by operating activities
|
|
299.2
|
|
254.2
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
Capital
expenditures
|
|
(78.1)
|
|
(86.8)
|
Acquisitions
|
|
(19.5)
|
|
(33.7)
|
MTA franchise
rights
|
|
(12.0)
|
|
0.6
|
Proceeds from
dispositions
|
|
317.6
|
|
12.4
|
Investment in investee
companies
|
|
(1.2)
|
|
—
|
Return of investment
in investee companies
|
|
0.7
|
|
—
|
Net cash flow
provided by (used for) investing activities
|
|
207.5
|
|
(107.5)
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
Proceeds from
long-term debt borrowings
|
|
—
|
|
450.0
|
Repayments of
long-term debt borrowings
|
|
(200.0)
|
|
(400.0)
|
Proceeds from
borrowings under short-term debt facilities
|
|
145.0
|
|
120.0
|
Repayments of
borrowings under short-term debt facilities
|
|
(200.0)
|
|
(85.0)
|
Payments of deferred
financing costs
|
|
(0.3)
|
|
(10.7)
|
Payments of debt
extinguishment charges
|
|
—
|
|
(6.3)
|
Taxes withheld for
stock-based compensation
|
|
(7.8)
|
|
(12.5)
|
Purchase of redeemable
noncontrolling interest
|
|
(23.9)
|
|
—
|
Dividends
|
|
(208.4)
|
|
(207.0)
|
Net cash flow used
for financing activities
|
|
(495.4)
|
|
(151.5)
|
|
|
|
|
|
Exhibit 3: CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
(Unaudited) See Notes on Page 17
|
|
Year
Ended
|
|
|
December
31,
|
(in
millions)
|
|
2024
|
|
2023
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
(0.4)
|
|
0.4
|
Net increase
(decrease) in cash and cash equivalents
|
|
10.9
|
|
(4.4)
|
Cash and cash
equivalents at beginning of year
|
|
36.0
|
|
40.4
|
Cash and cash
equivalents at end of year
|
|
$
46.9
|
|
$
36.0
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
Cash paid for income
taxes
|
|
$
11.5
|
|
$
6.7
|
Cash paid for
interest
|
|
151.6
|
|
150.7
|
|
|
|
|
|
Non-cash investing
and financing activities:
|
|
|
|
|
Accrued purchases of
property and equipment
|
|
$
7.0
|
|
$
7.7
|
Accrued MTA franchise
rights
|
|
1.9
|
|
3.0
|
Exhibit 4: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP
FINANCIAL INFORMATION
(Unaudited) See Notes on Page 17
|
|
Three Months Ended
December 31, 2024
|
(in millions, except
percentages)
|
|
Billboard
|
|
Transit
|
|
Other
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
$
374.6
|
|
$
116.5
|
|
$
2.1
|
|
$
—
|
|
$
493.2
|
|
|
|
|
|
|
|
|
|
|
|
Organic
revenues(a)
|
|
$
374.6
|
|
$
116.5
|
|
$
2.1
|
|
$
—
|
|
$
493.2
|
Non-organic
revenues(b)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$
119.0
|
|
$
18.9
|
|
$
0.4
|
|
$
(27.2)
|
|
$
111.1
|
Net gain on
dispositions
|
|
(7.3)
|
|
—
|
|
—
|
|
—
|
|
(7.3)
|
Depreciation
|
|
22.1
|
|
1.9
|
|
—
|
|
—
|
|
24.0
|
Amortization
|
|
17.2
|
|
1.2
|
|
—
|
|
—
|
|
18.4
|
Stock-based
compensation
|
|
—
|
|
—
|
|
—
|
|
9.0
|
|
9.0
|
Adjusted
OIBDA
|
|
$
151.0
|
|
$
22.0
|
|
$
0.4
|
|
$
(18.2)
|
|
$
155.2
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
margin
|
|
40.3 %
|
|
18.9 %
|
|
19.0 %
|
|
*
|
|
31.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2023
|
(in millions, except
percentages)
|
|
Billboard
|
|
Transit
|
|
Other
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
$
367.4
|
|
$
106.8
|
|
$
27.0
|
|
$
—
|
|
$
501.2
|
|
|
|
|
|
|
|
|
|
|
|
Organic
revenues(a)
|
|
$
367.4
|
|
$
106.8
|
|
$
0.7
|
|
$
—
|
|
$
474.9
|
Non-organic
revenues(b)
|
|
$
—
|
|
$
—
|
|
$
26.3
|
|
$
—
|
|
$
26.3
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$
125.8
|
|
$
(0.8)
|
|
$
7.8
|
|
$
(21.8)
|
|
$
111.0
|
Net gain on
dispositions
|
|
(14.4)
|
|
—
|
|
—
|
|
—
|
|
(14.4)
|
Impairment
charges
|
|
—
|
|
11.2
|
|
—
|
|
—
|
|
11.2
|
Depreciation
|
|
17.2
|
|
2.5
|
|
0.5
|
|
—
|
|
20.2
|
Amortization
|
|
16.7
|
|
0.8
|
|
0.7
|
|
—
|
|
18.2
|
Stock-based
compensation
|
|
—
|
|
—
|
|
—
|
|
5.5
|
|
5.5
|
Adjusted
OIBDA
|
|
$
145.3
|
|
$
13.7
|
|
$
9.0
|
|
$
(16.3)
|
|
$
151.7
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
margin
|
|
39.5 %
|
|
12.8 %
|
|
33.3 %
|
|
*
|
|
30.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2024
|
(in millions, except
percentages)
|
|
Billboard
|
|
Transit
|
|
Other
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
$
1,409.3
|
|
$
383.8
|
|
$
37.8
|
|
$
—
|
|
$
1,830.9
|
|
|
|
|
|
|
|
|
|
|
|
Organic
revenues(a)
|
|
$
1,409.3
|
|
$
383.8
|
|
$
2.9
|
|
$
—
|
|
$
1,796.0
|
Non-organic
revenues(b)
|
|
$
—
|
|
$
—
|
|
$
34.9
|
|
$
—
|
|
$
34.9
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$
385.9
|
|
$
(20.7)
|
|
$
157.9
|
|
$
(97.6)
|
|
$
425.5
|
Net (gain) loss on
dispositions
|
|
(5.9)
|
|
0.1
|
|
(155.1)
|
|
—
|
|
(160.9)
|
Impairment
charges
|
|
—
|
|
17.9
|
|
—
|
|
—
|
|
17.9
|
Depreciation
|
|
72.5
|
|
7.0
|
|
—
|
|
—
|
|
79.5
|
Amortization
|
|
68.0
|
|
4.0
|
|
—
|
|
—
|
|
72.0
|
Stock-based
compensation
|
|
—
|
|
—
|
|
—
|
|
30.8
|
|
30.8
|
Adjusted
OIBDA
|
|
$
520.5
|
|
$
8.3
|
|
$
2.8
|
|
$
(66.8)
|
|
$
464.8
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
margin
|
|
36.9 %
|
|
2.2 %
|
|
7.4 %
|
|
*
|
|
25.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2023
|
(in millions, except
percentages)
|
|
Billboard
|
|
Transit
|
|
Other
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
$
1,369.7
|
|
$
352.6
|
|
$
98.3
|
|
$
—
|
|
$
1,820.6
|
|
|
|
|
|
|
|
|
|
|
|
Organic
revenues(a)
|
|
$
1,369.7
|
|
$
352.6
|
|
$
6.2
|
|
$
—
|
|
$
1,728.5
|
Non-organic
revenues(b)
|
|
$
—
|
|
$
—
|
|
$
92.1
|
|
$
—
|
|
$
92.1
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$
382.2
|
|
$
(566.9)
|
|
$
11.4
|
|
$
(79.9)
|
|
$
(253.2)
|
Net gain on
dispositions
|
|
(14.2)
|
|
—
|
|
—
|
|
—
|
|
(14.2)
|
Impairment
charges
|
|
—
|
|
534.7
|
|
—
|
|
—
|
|
534.7
|
Depreciation
|
|
65.6
|
|
8.8
|
|
4.9
|
|
—
|
|
79.3
|
Amortization
|
|
67.0
|
|
7.4
|
|
6.8
|
|
—
|
|
81.2
|
Stock-based
compensation
|
|
—
|
|
—
|
|
—
|
|
28.4
|
|
28.4
|
Adjusted
OIBDA
|
|
$
500.6
|
|
$
(16.0)
|
|
$
23.1
|
|
$
(51.5)
|
|
$
456.2
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
margin
|
|
36.5 %
|
|
(4.5) %
|
|
23.5 %
|
|
*
|
|
25.1 %
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 5: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP
FINANCIAL MEASURES
(Unaudited) See Notes on Page 17
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income (loss)
attributable to OUTFRONT Media Inc.
|
|
$
74.0
|
|
$
60.4
|
|
$
258.2
|
|
$
(425.2)
|
Depreciation of
billboard advertising structures
|
|
18.4
|
|
15.4
|
|
59.5
|
|
60.2
|
Amortization of real
estate-related intangible assets
|
|
16.5
|
|
16.7
|
|
65.5
|
|
71.1
|
Amortization of direct
lease acquisition costs
|
|
13.3
|
|
13.0
|
|
58.4
|
|
55.4
|
Net gain on
disposition of real estate assets
|
|
(7.3)
|
|
(14.4)
|
|
(160.9)
|
|
(14.2)
|
Impairment
charges(c)
|
|
—
|
|
8.3
|
|
13.1
|
|
388.2
|
Adjustment related to
redeemable and non-redeemable noncontrolling interests
|
|
(0.1)
|
|
(0.1)
|
|
(0.3)
|
|
(0.3)
|
Income tax effect of
adjustments(d)
|
|
—
|
|
—
|
|
10.1
|
|
—
|
FFO attributable to
OUTFRONT Media Inc.
|
|
$
114.8
|
|
$
99.3
|
|
$
303.6
|
|
$
135.2
|
Non-cash portion of
income taxes
|
|
0.5
|
|
1.0
|
|
(0.5)
|
|
(2.7)
|
Cash paid for direct
lease acquisition costs
|
|
(14.2)
|
|
(14.6)
|
|
(56.9)
|
|
(58.2)
|
Maintenance capital
expenditures
|
|
(3.8)
|
|
(5.7)
|
|
(21.7)
|
|
(30.2)
|
Other
depreciation
|
|
5.6
|
|
4.8
|
|
20.0
|
|
19.1
|
Other
amortization
|
|
1.9
|
|
1.5
|
|
6.5
|
|
10.1
|
Impairment charges on
non-real estate assets(c)
|
|
—
|
|
2.9
|
|
4.8
|
|
146.5
|
Stock-based
compensation
|
|
9.0
|
|
5.5
|
|
30.8
|
|
28.4
|
Non-cash effect of
straight-line rent
|
|
2.7
|
|
2.8
|
|
10.7
|
|
9.7
|
Accretion
expense
|
|
0.7
|
|
0.8
|
|
2.9
|
|
3.1
|
Amortization of
deferred financing costs
|
|
1.5
|
|
1.7
|
|
6.1
|
|
6.7
|
Loss on extinguishment
of debt
|
|
—
|
|
8.1
|
|
1.2
|
|
8.1
|
AFFO attributable to
OUTFRONT Media Inc.
|
|
$
118.7
|
|
$
108.1
|
|
$
307.5
|
|
$
275.8
|
Exhibit 6: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP
FINANCIAL MEASURES
(Unaudited) See Notes on Page 17
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
December
31,
|
(in
millions)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Adjusted
OIBDA
|
|
$
155.2
|
|
$
151.7
|
|
$
464.8
|
|
$
456.2
|
Interest expense, net,
less amortization of deferred financing costs
|
|
(35.1)
|
|
(39.1)
|
|
(150.1)
|
|
(151.7)
|
Cash paid for income
taxes(e)
|
|
(0.1)
|
|
(0.8)
|
|
(1.4)
|
|
(6.7)
|
Direct lease
acquisition costs
|
|
(0.9)
|
|
(1.6)
|
|
1.5
|
|
(2.8)
|
Maintenance capital
expenditures
|
|
(3.8)
|
|
(5.7)
|
|
(21.7)
|
|
(30.2)
|
Equity in earnings of
investee companies, net of tax
|
|
0.1
|
|
0.2
|
|
0.6
|
|
(1.1)
|
Non-cash effect of
straight-line rent
|
|
2.7
|
|
2.8
|
|
10.7
|
|
9.7
|
Accretion
expense
|
|
0.7
|
|
0.8
|
|
2.9
|
|
3.1
|
Other income,
net
|
|
—
|
|
0.2
|
|
1.0
|
|
0.3
|
Adjustment related to
redeemable and non-redeemable noncontrolling interests
|
|
(0.1)
|
|
(0.4)
|
|
(0.8)
|
|
(1.0)
|
AFFO attributable to
OUTFRONT Media Inc.
|
|
$
118.7
|
|
$
108.1
|
|
$
307.5
|
|
$
275.8
|
Exhibit 7: OPERATING
EXPENSES
(Unaudited) See Notes on Page
17
|
|
Three Months
Ended
|
|
|
|
Year
Ended
|
|
|
(in millions,
except
|
|
December
31,
|
|
%
|
|
December
31,
|
|
%
|
percentages)
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Billboard property
lease
|
|
$
119.6
|
|
$
131.2
|
|
(8.8) %
|
|
$
482.8
|
|
$
499.7
|
|
(3.4) %
|
Transit
franchise
|
|
59.5
|
|
60.2
|
|
(1.2)
|
|
238.1
|
|
240.3
|
|
(0.9)
|
Posting, maintenance
and other
|
|
58.3
|
|
55.7
|
|
4.7
|
|
228.1
|
|
223.1
|
|
2.2
|
Total operating
expenses
|
|
$
237.4
|
|
$
247.1
|
|
(3.9)
|
|
$
949.0
|
|
$
963.1
|
|
(1.5)
|
Exhibit 8: EXPENSES BY
SEGMENT
(Unaudited) See Notes on Page
17
|
|
Three Months
Ended
|
|
|
|
Year
Ended
|
|
|
(in millions,
except
|
|
December
31,
|
|
%
|
|
December
31,
|
|
%
|
percentages)
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Billboard:
|
|
|
|
|
|
|
|
|
|
|
|
|
Billboard property
lease
|
|
$
119.6
|
|
$
125.5
|
|
(4.7) %
|
|
$
472.3
|
|
$
477.3
|
|
(1.0) %
|
Billboard posting,
maintenance and other
|
|
38.6
|
|
33.9
|
|
13.9
|
|
148.4
|
|
134.9
|
|
10.0
|
Billboard operating
expenses
|
|
$
158.2
|
|
$
159.4
|
|
(0.8)
|
|
$
620.7
|
|
$
612.2
|
|
1.4
|
Billboard SG&A
expenses
|
|
$
65.4
|
|
$
62.7
|
|
4.3
|
|
$
268.1
|
|
$
256.9
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transit
franchise
|
|
$
59.5
|
|
$
59.1
|
|
0.7
|
|
$
236.3
|
|
$
235.6
|
|
0.3
|
Transit posting,
maintenance and other
|
|
18.0
|
|
16.2
|
|
11.1
|
|
68.2
|
|
62.4
|
|
9.3
|
Transit operating
expenses
|
|
$
77.5
|
|
$
75.3
|
|
2.9
|
|
$
304.5
|
|
$
298.0
|
|
2.2
|
Transit SG&A
expenses
|
|
$
17.0
|
|
$
17.8
|
|
(4.5)
|
|
$
71.0
|
|
$
70.6
|
|
0.6
|
NOTES TO EXHIBITS
PRIOR PERIOD PRESENTATION CONFORMS TO CURRENT REPORTING
CLASSIFICATIONS
(a)
|
Organic revenues
exclude revenues associated with the impact of the sale of our
equity interests in Outdoor Systems Americas ULC and its
subsidiaries (the "Transaction"), which hold all of the assets of
our outdoor advertising business in Canada, and the impact of
foreign currency exchange rates ("non-organic
revenues").
|
(b)
|
In the twelve months
ended December 31, 2024 and 2023, non-organic revenues reflect the
impact of the Transaction. In the three months ended December 31,
2023, non-organic revenues reflect the impact of the Transaction
and the impact of foreign currency exchange rates.
|
(c)
|
Primarily impairment
charges related to our Transit reporting unit and MTA asset
group.
|
(d)
|
Income tax effect
related to Net gain on disposition of real estate
assets.
|
(e)
|
Cash paid for income
taxes is presented in this table net of cash paid for income taxes
related to a net gain on disposition of real estate assets
associated with the Transaction.
|
|
* Calculation not
meaningful
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/outfront-media-reports-fourth-quarter-and-full-year-2024-results-302385082.html
SOURCE OUTFRONT Media Inc.