0001984060false00019840602024-08-052024-08-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Date of Report (Date of earliest event reported): August 05, 2024 |
Atlas Energy Solutions Inc.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware |
001-41828 |
93-2154509 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
|
5918 W. Courtyard Drive Suite 500 |
|
Austin, Texas |
|
78730 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
Registrant’s Telephone Number, Including Area Code: (512) 220-1200 |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s) |
|
Name of each exchange on which registered
|
Common stock, par value $0.01 per share |
|
AESI |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 5, 2024, Atlas Energy Solutions Inc. (the “Company”) issued a press release providing information regarding earnings for the quarter ended June 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1.
Item 7.01 Regulation FD Disclosure.
Also on August 5, 2024, the Company posted an updated investor presentation on its website. The presentation, titled “Investor Presentation August 2024,” may be found at http://ir.atlas.energy in the “Presentations” section under the “News & Events” tab on the Company’s Investor Relations webpage. Investors should note that the Company announces financial information in filings with the U.S. Securities and Exchange Commission, press releases and public conference calls as well as on its website. The Company may use the “Investor Relations” webpage and other sections of its website to communicate with investors, and it is possible that the financial and other information posted there could be deemed to be material information.
In accordance with General Instruction B.2. of Form 8-K, the information contained in Item 2.02, this Item 7.01 and the accompanying Exhibit 99.1 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
ATLAS ENERGY SOLUTIONS INC. |
|
|
|
|
Date: |
August 5, 2024 |
By: |
/s/ John Turner |
|
|
|
Name: John Turner Title: President and Chief Executive Officer |
|
|
|
|
|
Exhibit 99.1 |
Atlas Energy Solutions Announces Second Quarter 2024 Results; Increases Quarterly Dividend
Austin, TX – August 5, 2024 – Atlas Energy Solutions Inc. (NYSE: AESI) (“Atlas” or the “Company”) today reported financial and operating results for the second quarter ended June 30, 2024.
Second Quarter 2024 Highlights
•Total sales of $287.5 million
•Net income of $14.8 million (5% Net Income Margin)
•Adjusted EBITDA of $72.0 million (25% Adjusted EBITDA Margin) (1)
•Net cash provided by operating activities of $60.9 million
•Adjusted Free Cash Flow of $66.6 million (23% Adjusted Free Cash Flow Margin) (1)
•Dune Express construction remains on-time and on-budget
•Declares increased quarterly dividend of $0.23 per share, payable August 22, 2024
Financial Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
. |
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
|
|
|
(unaudited, in thousands, except percentages) |
Sales |
|
|
$ |
287,518 |
|
|
$ |
192,667 |
|
|
$ |
161,788 |
|
|
Net income |
|
|
$ |
14,837 |
|
|
$ |
26,787 |
|
|
$ |
71,211 |
|
|
Net Income Margin |
|
|
|
5 |
% |
|
|
14 |
% |
|
|
44 |
% |
|
Adjusted EBITDA |
|
|
$ |
72,045 |
|
|
$ |
75,543 |
|
|
$ |
92,846 |
|
|
Adjusted EBITDA Margin |
|
|
|
25 |
% |
|
|
39 |
% |
|
|
57 |
% |
|
Net cash provided by operating activities |
|
|
$ |
60,856 |
|
|
$ |
39,562 |
|
|
$ |
103,883 |
|
|
Adjusted Free Cash Flow |
|
|
$ |
66,627 |
|
|
$ |
71,083 |
|
|
$ |
86,821 |
|
|
Adjusted Free Cash Flow Margin |
|
|
|
23 |
% |
|
|
37 |
% |
|
|
54 |
% |
|
(1)Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin are non-GAAP financials measures. See Non-GAAP Financial Measures for a discussion of these measures and a reconciliation of these measures to our most directly comparable financial measures calculated and presented in accordance with GAAP.
John Turner, President & CEO, commented, “While second quarter results were weighed down by lower throughput and higher costs related to the reconstruction of the Kermit Feed System, the rest of our operations performed exceedingly well. The reconstruction of the damaged feed system was completed at the end of June, and, after a ramp-up period in July, Atlas is back to normal loadout operations today at Kermit. With the recovery in our productive capacity, we expect our third quarter financial results to meaningfully improve sequentially relative to those of the second quarter. I am extremely proud of our team’s remarkable response times and tireless work ethic throughout this incident, and I would like to congratulate and say thank you to our entire organization for responding so admirably to the event. We’re looking forward to the remainder of 2024 as we near the initial in-service date of the Dune Express.”
Second Quarter 2024 Financial Results
Second quarter 2024 total sales increased $94.9 million, or 49% when compared to the first quarter of 2024, to $287.5 million. Product sales increased $14.8 million, or 13% when compared to the first quarter of 2024, to $128.2 million. Second quarter 2024 sales volumes increased to 4.9 million tons, or 26% when compared to the first quarter of 2024, which was offset by lower average pricing experienced during the period. Service sales increased by $80.1 million, or 101% when compared to the first quarter of 2024, to $159.3 million. The increase in service sales was largely due to a full quarter of contribution of Hi-Crush.
Second quarter 2024 cost of sales (excluding depreciation, depletion and accretion expense) (“cost of sales”) increased by $95.4 million, or 89% when compared to the first quarter of 2024, to $202.1 million.
The increase in our cost of sales was primarily driven by a full quarter of contribution associated with the Hi-Crush operations, and elevated costs associated with operations at our damaged Kermit facility.
Selling, general and administrative expenses (“SG&A”) for the second quarter of 2024 decreased $0.7 million, or 3% when compared to the first quarter of 2024, to $27.3 million. Included within our SG&A is $5.5 million in stock based compensation and $5.9 million in other acquisition related costs.
Net income for the second quarter of 2024 was $14.8 million, and Adjusted EBITDA for the second quarter of 2024 was $72.0 million.
Liquidity, Capital Expenditures and Other
As of June 30, 2024, the Company’s total liquidity was $279.2 million, which was comprised of $104.7 million in cash and cash equivalents (held in cash, CDs, and three-month Treasury bills), $74.5 million of availability under the Company’s ABL Facility, and $100 million of availability under the Company's Delayed Draw Term Loan Facility. The Company had $50.0 million of borrowings outstanding under the ABL Facility and $0.6 million of outstanding undrawn letters of credit.
Net cash used in investing activities was $115.8 million during the second quarter of 2024, driven largely by the construction of the Dune Express and additional OnCore deployments.
Quarterly Cash Dividend
On August 1, 2024, the Board of Directors of Atlas declared an increased dividend to common stockholders of $0.23 per share, or approximately $25.3 million in aggregate to shareholders. We have elected to move away from the base plus variable dividend structure to a standalone base dividend. The dividend will be payable on August 22, 2024 to shareholders of record at the close of business on August 15, 2024.
Conference Call Information
The Company will host a conference call to discuss financial and operational results on Tuesday, August 6, 2024 at 9:00am Central Time (10:00am Eastern Time). Individuals wishing to participate in the conference call should dial (877) 407-4133. A live webcast will be available at https://ir.atlas.energy/. Please access the webcast or dial in for the call at least 10 minutes ahead of the start time to ensure a proper connection. An archived version of the conference call will be available on the Company’s website shortly after the conclusion of the call.
The Company will also post an updated investor presentation titled “Investor Presentation August 2024”, in addition to a "August 2024 Growth Projects Update" video, at https://ir.atlas.energy/ in the "Presentations” section under “News & Events” tab on the Company’s Investor Relations webpage prior to the conference call.
About Atlas Energy Solutions
Atlas Energy Solutions Inc. is a leading proppant producer and proppant logistics provider, serving primarily the Permian Basin of West Texas and New Mexico. We operate 13 proppant production facilities across the Permian Basin with a combined annual production capacity of 28 million tons, including both large-scale in-basin facilities and smaller distributed mining units. We manage a portfolio of leading-edge logistics assets, which includes our 42-mile Dune Express conveyor system, which is currently under construction and is scheduled to come online in the fourth quarter of 2024. In addition to our conveyor infrastructure, we manage a fleet of 120 trucks, which are capable of delivering expanded payloads due to our custom-manufactured trailers and drop-depot process. Our approach to managing both our proppant production and proppant logistics operations is intently focused on leveraging technology, automation and remote operations to drive efficiencies.
We are a low-cost producer of various high-quality, locally sourced proppants used during the well completion process. We offer both dry and damp sand, and carry various mesh sizes including 100 mesh and 40/70 mesh. Proppant is a key component necessary to facilitate the recovery of hydrocarbons from oil and natural gas wells.
Our logistics platform is designed to increase the efficiency, safety and sustainability of the oil and natural gas industry within the Permian Basin. Proppant logistics is increasingly a differentiating factor affecting customer choice among proppant producers. The cost of delivering sand, even short distances, can be a significant component of customer spending on their well completions given the substantial volumes that are utilized in modern well designs.
We continue to invest in and pursue leading-edge technologies, including autonomous trucking, digital infrastructure, and artificial intelligence, to support opportunities to gain efficiencies in our operations. These technology-focused investments aim to improve our cost structure and also combine to produce beneficial environmental and community impacts.
While our core business is fundamentally aligned with a lower emissions economy, our core obligation has been, and will always be, to our stockholders. We recognize that maximizing value for our stockholders requires that we optimize the outcomes for our broader stakeholders, including our employees and the communities in which we operate. We are proud of the fact that our approach to innovation in the hydrocarbon industry while operating in an environmentally responsible manner creates immense value. Since our founding in 2017, our core mission has been to improve human beings’ access to the hydrocarbons that power our lives while also delivering differentiated social and environmental progress. Our Atlas team has driven innovation and has produced industry-leading environmental benefits by reducing energy consumption, emissions, and our aerial footprint. We call this Sustainable Environmental and Social Progress.
We were founded in 2017 by Ben M. “Bud” Brigham, our Executive Chairman, and are led by an entrepreneurial team with a history of constructive disruption bringing significant and complementary experience to this enterprise, including the perspective of longtime E&P operators, which provides for an elevated understanding of the end users of our products and services. Our executive management team has a proven track record with a history of generating positive returns and value creation. Our experience as E&P operators was instrumental to our understanding of the opportunity created by in-basin sand production and supply in the Permian Basin, which we view as North America’s premier shale resource and which we believe will remain its most active through economic cycles.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements that are predictive or prospective in nature, that depend upon or refer to future events or conditions or that include the words “may,” “assume,” “forecast,” “position,” “strategy,” “potential,” “continue,” “could,” “will,” “plan,” “project,” “budget,” “predict,” “pursue,” “target,” “seek,” “objective,” “believe,” “expect,” “anticipate,” “intend,” “estimate” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements about the anticipated financial performance of Atlas following our acquisition of substantially all of the Permian Basin proppant production and logistics businesses and operations of Hi-Crush Inc. (the “Hi-Crush Acquisition”); the expected synergies and efficiencies to be achieved as a result of the Hi-Crush Acquisition; statements regarding our ability to return the Kermit facility to full production, the required reconstruction; Atlas’s expectations regarding the timing of the Kermit facility’s return to full production and its utilization; statements about the availability and extent of insurance coverage; statements about the ultimate impact of the incident on Atlas’s future performance; expected accretion to free cash flow and earnings per share; expectations regarding the leverage and dividend profile of Atlas; expansion and growth of Atlas’s business; expected production volumes; our business strategy, our industry, our future operations and profitability, expected capital expenditures and the impact of such expenditures on our performance, statements about our financial position, production, revenues and losses, our capital programs, management changes, current and potential future long-term contracts and our future business and financial performance.
Although forward-looking statements reflect our good faith beliefs at the time they are made, we caution you that these forward-looking statements are subject to a number of risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include but are not limited to: uncertainties as to whether the Hi-Crush Acquisition will achieve its anticipated benefits and projected synergies within the expected time period or at all; Atlas’s ability to integrate Hi-Crush Inc.’s operations in a successful manner and in the expected time period; risks that the anticipated tax treatment of the Hi-Crush Acquisition is not obtained; unforeseen or unknown liabilities; unexpected future capital expenditures; potential litigation relating to the Hi-Crush Acquisition; the effect of the completion of the Hi-Crush Acquisition on Atlas’s business relationships and business generally; risks that the Hi-Crush Acquisition disrupts current plans and operations of Atlas and its management team and potential difficulties in retaining employees as a result of the Hi-Crush Acquisition; the risks related to Atlas’s financing of the Hi-Crush Acquisition; potential negative effects of the Hi-Crush Acquisition on the market price of Atlas’s common stock or operating results; uncertainty regarding the availability of insurance proceeds to offset the cost of reconstructing the Kermit facility; risks relating to the impact of this incident on our ability to service our customers; commodity price volatility, including volatility stemming from the ongoing armed conflicts between Russia and Ukraine and Israel and Hamas; increasing hostilities and instability in the Middle East; adverse developments affecting the financial services industry; our ability to complete growth projects, including the Dune Express, on time and on budget; the risk that stockholder litigation in connection with our recent corporate reorganization may result in significant costs of defense, indemnification and liability; changes in general economic, business and political conditions, including changes in the financial markets; transaction costs; actions of OPEC+ to set and maintain oil production levels; the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil; inflation; environmental risks; operating risks; regulatory changes; lack of demand; market share growth; the uncertainty inherent in projecting future rates of reserves; production; cash flow; access to capital; the timing of development expenditures; the ability of our customers to meet their obligations to us; our ability to maintain effective internal controls; and other factors discussed or referenced in our filings made from time to time with the U.S. Securities and Exchange Commission (“SEC”), including those discussed under the heading “Risk Factors” in Annual Report on Form 10-K, filed with the SEC on February 27, 2024, and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Investor Contact
Kyle Turlington
5918 W Courtyard Drive, Suite #500
Austin, Texas 78730
United States
T: 512-220-1200
IR@atlas.energy
Atlas Energy Solutions Inc.
Condensed Consolidated Statements of Income
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
$ |
128,210 |
|
|
$ |
113,432 |
|
|
$ |
125,216 |
|
|
Service sales |
|
|
|
159,308 |
|
|
|
79,235 |
|
|
|
36,572 |
|
|
Total sales |
|
|
|
287,518 |
|
|
|
192,667 |
|
|
|
161,788 |
|
|
Cost of sales (excluding depreciation, depletion and accretion expense) |
|
|
|
202,136 |
|
|
|
106,746 |
|
|
|
63,504 |
|
|
Depreciation, depletion and accretion expense |
|
|
|
25,027 |
|
|
|
17,175 |
|
|
|
9,433 |
|
|
Gross profit |
|
|
|
60,355 |
|
|
|
68,746 |
|
|
|
88,851 |
|
|
Selling, general and administrative expense (including stock and unit-based compensation expense of $5,466, $4,206 and $1,624, respectively.) |
|
|
|
27,266 |
|
|
|
28,008 |
|
|
|
12,183 |
|
|
Amortization expense of acquired intangible assets |
|
|
|
3,768 |
|
|
|
1,061 |
|
|
|
— |
|
|
Loss on disposal of assets |
|
|
|
11,098 |
|
|
|
— |
|
|
|
— |
|
|
Insurance recovery (gain) |
|
|
|
(10,000 |
) |
|
|
— |
|
|
|
— |
|
|
Operating income |
|
|
|
28,223 |
|
|
|
39,677 |
|
|
|
76,668 |
|
|
Interest (expense), net |
|
|
|
(10,458 |
) |
|
|
(4,978 |
) |
|
|
(521 |
) |
|
Other income |
|
|
|
138 |
|
|
|
23 |
|
|
|
118 |
|
|
Income before income taxes |
|
|
|
17,903 |
|
|
|
34,722 |
|
|
|
76,265 |
|
|
Income tax expense |
|
|
|
3,066 |
|
|
|
7,935 |
|
|
|
5,054 |
|
|
Net income |
|
|
$ |
14,837 |
|
|
$ |
26,787 |
|
|
$ |
71,211 |
|
|
Less: Net income attributable to redeemable noncontrolling interest |
|
|
|
|
|
|
|
|
|
32,693 |
|
|
Net income attributable to Atlas Energy Solutions Inc. |
|
|
$ |
14,837 |
|
|
$ |
26,787 |
|
|
$ |
38,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.13 |
|
|
$ |
0.26 |
|
|
$ |
0.67 |
|
|
Diluted |
|
|
$ |
0.13 |
|
|
$ |
0.26 |
|
|
$ |
0.67 |
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
111,064 |
|
|
|
102,931 |
|
|
|
57,148 |
|
|
Diluted |
|
|
|
112,023 |
|
|
|
103,822 |
|
|
|
57,420 |
|
|
Atlas Energy Solutions Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
14,837 |
|
|
$ |
26,787 |
|
|
$ |
71,211 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and accretion expense |
|
|
|
25,886 |
|
|
|
18,007 |
|
|
|
9,814 |
|
|
Amortization of debt discount |
|
|
|
1,083 |
|
|
|
407 |
|
|
|
120 |
|
|
Amortization of deferred financing costs |
|
|
|
118 |
|
|
|
78 |
|
|
|
104 |
|
|
Amortization expense of acquired intangible assets |
|
|
|
3,768 |
|
|
|
1,061 |
|
|
|
— |
|
|
Loss on disposal of assets |
|
|
|
11,098 |
|
|
|
— |
|
|
|
— |
|
|
Insurance recovery (gain) |
|
|
|
(10,000 |
) |
|
|
— |
|
|
|
— |
|
|
Stock and unit-based compensation |
|
|
|
5,466 |
|
|
|
4,206 |
|
|
|
1,624 |
|
|
Deferred income tax |
|
|
|
2,758 |
|
|
|
7,521 |
|
|
|
5,819 |
|
|
Other |
|
|
|
(744 |
) |
|
|
(5 |
) |
|
|
(21 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
6,586 |
|
|
|
(18,500 |
) |
|
|
15,212 |
|
|
Net cash provided by operating activities |
|
|
|
60,856 |
|
|
|
39,562 |
|
|
|
103,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
|
(115,790 |
) |
|
|
(95,486 |
) |
|
|
(85,895 |
) |
|
Hi-Crush acquisition, net of cash acquired |
|
|
|
— |
|
|
|
(142,233 |
) |
|
|
— |
|
|
Net cash used in investing activities |
|
|
|
(115,790 |
) |
|
|
(237,719 |
) |
|
|
(85,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Payment of offering costs |
|
|
|
— |
|
|
|
— |
|
|
|
(4,439 |
) |
|
Proceeds from borrowings |
|
|
|
3,039 |
|
|
|
198,500 |
|
|
|
— |
|
|
Principal payments on term loan borrowings |
|
|
|
(4,217 |
) |
|
|
(1,381 |
) |
|
|
(8,347 |
) |
|
Issuance costs associated with debt financing |
|
|
|
(416 |
) |
|
|
(730 |
) |
|
|
(222 |
) |
|
Payments under finance leases |
|
|
|
(846 |
) |
|
|
(65 |
) |
|
|
(962 |
) |
|
Repayment of notes payable |
|
|
|
(855 |
) |
|
|
(216 |
) |
|
|
— |
|
|
Dividends and distributions |
|
|
|
(24,168 |
) |
|
|
(21,005 |
) |
|
|
(15,000 |
) |
|
Net cash provided by (used in) financing activities |
|
|
|
(27,463 |
) |
|
|
175,103 |
|
|
|
(28,970 |
) |
|
Net decrease in cash and cash equivalents |
|
|
|
(82,397 |
) |
|
|
(23,054 |
) |
|
|
(10,982 |
) |
|
Cash and cash equivalents, beginning of period |
|
|
|
187,120 |
|
|
|
210,174 |
|
|
|
352,656 |
|
|
Cash and cash equivalents, end of period |
|
|
$ |
104,723 |
|
|
$ |
187,120 |
|
|
$ |
341,674 |
|
|
Atlas Energy Solutions Inc.
Condensed Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
104,723 |
|
|
$ |
210,174 |
|
Accounts receivable, including related parties |
|
|
|
197,072 |
|
|
|
71,170 |
|
Inventories, prepaid expenses and other current assets |
|
|
|
63,361 |
|
|
|
37,342 |
|
Total current assets |
|
|
|
365,156 |
|
|
|
318,686 |
|
Property, plant and equipment, net |
|
|
|
1,403,417 |
|
|
|
934,660 |
|
Right-of-use assets |
|
|
|
22,664 |
|
|
|
4,151 |
|
Goodwill |
|
|
|
75,219 |
|
|
|
— |
|
Intangible assets |
|
|
|
112,422 |
|
|
|
1,767 |
|
Other long-term assets |
|
|
|
3,451 |
|
|
|
2,422 |
|
Total assets |
|
|
$ |
1,982,329 |
|
|
$ |
1,261,686 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable, including related parties |
|
|
|
103,877 |
|
|
|
61,159 |
|
Accrued liabilities and other current liabilities |
|
|
|
104,903 |
|
|
|
31,433 |
|
Current portion of long-term debt |
|
|
|
30,553 |
|
|
|
— |
|
Total current liabilities |
|
|
|
239,333 |
|
|
|
92,592 |
|
Long-term debt, net of discount and deferred financing costs |
|
|
|
447,450 |
|
|
|
172,820 |
|
Deferred tax liabilities |
|
|
|
207,027 |
|
|
|
121,529 |
|
Other long-term liabilities |
|
|
|
26,559 |
|
|
|
6,921 |
|
Total liabilities |
|
|
|
920,369 |
|
|
|
393,862 |
|
Total stockholders' and members' equity |
|
|
|
1,061,960 |
|
|
|
867,824 |
|
Total liabilities and stockholders’ equity |
|
|
$ |
1,982,329 |
|
|
$ |
1,261,686 |
|
Non-GAAP Financial Measures
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others, in the case of Adjusted EBITDA, to assess our operating performance on a consistent basis across periods by removing the effects of development activities, provide views on capital resources available to organically fund growth projects and, in the case of Adjusted Free Cash Flow, assess the financial performance of our assets and their ability to sustain dividends or reinvest to organically fund growth projects over the long term without regard to financing methods, capital structure, or historical cost basis.
These measures do not represent and should not be considered alternatives to, or more meaningful than, net income, income from operations, net cash provided by operating activities or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Adjusted EBITDA and Adjusted Free Cash Flow have important limitations as analytical tools because they exclude some but not all items that affect net income, the most directly comparable GAAP financial measure. Our computation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures may differ from computations of similarly titled measures of other companies.
Non-GAAP Measure Definitions:
•We define Adjusted EBITDA as net income before depreciation, depletion and accretion, interest expense, income tax expense, stock and unit-based compensation, loss on extinguishment of debt, loss on disposal of assets, insurance recovery (gain), unrealized commodity derivative gain (loss), other acquisition related costs, and non-recurring transaction costs. Management believes Adjusted EBITDA is useful because it allows management to more effectively evaluate the Company’s operating performance and compare the results of its operations from period to period and against our peers without regard to financing method or capital structure. We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.
•We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total sales.
•We define Adjusted Free Cash Flow as Adjusted EBITDA less Maintenance Capital Expenditures. Management believes that Adjusted Free Cash Flow is useful to investors as it provides a measure of the ability of our business to generate cash.
•We define Adjusted Free Cash Flow Margin as Adjusted Free Cash Flow divided by total sales.
•We define Adjusted Free Cash Flow Conversion as Adjusted Free Cash Flow divided by Adjusted EBITDA.
•We define Maintenance Capital Expenditures as capital expenditures excluding growth capital expenditures and reconstruction of previously incurred growth capital expenditures.
Atlas Energy Solutions Inc. – Supplemental Information
Reconciliation of Adjusted EBITDA and Adjusted Free Cash Flow to Net Income
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
Net income |
|
|
$ |
14,837 |
|
|
$ |
26,787 |
|
|
$ |
71,211 |
|
|
Depreciation, depletion and accretion expense |
|
|
|
25,886 |
|
|
|
18,007 |
|
|
|
9,814 |
|
|
Amortization expense of acquired intangible assets |
|
|
|
3,768 |
|
|
|
1,061 |
|
|
|
— |
|
|
Interest expense |
|
|
|
12,014 |
|
|
|
6,976 |
|
|
|
4,027 |
|
|
Income tax expense |
|
|
|
3,066 |
|
|
|
7,935 |
|
|
|
5,054 |
|
|
EBITDA |
|
|
$ |
59,571 |
|
|
$ |
60,766 |
|
|
$ |
90,106 |
|
|
Stock and unit-based compensation |
|
|
|
5,466 |
|
|
|
4,206 |
|
|
|
1,624 |
|
|
Non-recurring transaction costs |
|
|
|
22 |
|
|
|
368 |
|
|
|
1,116 |
|
|
Other acquisition related costs(1) |
|
|
|
5,888 |
|
|
|
10,203 |
|
|
|
— |
|
|
Loss on disposal of assets(2) |
|
|
|
11,098 |
|
|
|
— |
|
|
|
— |
|
|
Insurance recovery (gain)(3) |
|
|
|
(10,000 |
) |
|
|
— |
|
|
|
— |
|
|
Adjusted EBITDA |
|
|
$ |
72,045 |
|
|
$ |
75,543 |
|
|
$ |
92,846 |
|
|
Maintenance Capital Expenditures |
|
|
$ |
5,418 |
|
|
$ |
4,460 |
|
|
$ |
6,025 |
|
|
Adjusted Free Cash Flow |
|
|
$ |
66,627 |
|
|
$ |
71,083 |
|
|
$ |
86,821 |
|
|
Atlas Energy Solutions Inc. – Supplemental Information
Reconciliation of Adjusted Free Cash Flow to Net Cash Provided by Operating Activities
(unaudited, in thousands, except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
Net cash provided by operating activities |
|
|
$ |
60,856 |
|
|
$ |
39,562 |
|
|
$ |
103,883 |
|
|
Current income tax expense (benefit)(4) |
|
|
|
308 |
|
|
|
414 |
|
|
|
(765 |
) |
|
Change in operating assets and liabilities |
|
|
|
(6,586 |
) |
|
|
18,500 |
|
|
|
(15,212 |
) |
|
Cash interest expense(4) |
|
|
|
10,813 |
|
|
|
6,491 |
|
|
|
3,804 |
|
|
Maintenance capital expenditures(4) |
|
|
|
(5,418 |
) |
|
|
(4,460 |
) |
|
|
(6,025 |
) |
|
Non-recurring transaction costs |
|
|
|
22 |
|
|
|
368 |
|
|
|
1,116 |
|
|
Other acquisition related costs |
|
|
|
5,888 |
|
|
|
10,203 |
|
|
|
— |
|
|
Other |
|
|
|
744 |
|
|
|
5 |
|
|
|
20 |
|
|
Adjusted Free Cash Flow |
|
|
$ |
66,627 |
|
|
$ |
71,083 |
|
|
$ |
86,821 |
|
|
Adjusted EBITDA Margin |
|
|
|
25 |
% |
|
|
39 |
% |
|
|
57 |
% |
|
Adjusted Free Cash Flow Margin |
|
|
|
23 |
% |
|
|
37 |
% |
|
|
54 |
% |
|
Adjusted Free Cash Flow Conversion |
|
|
|
92 |
% |
|
|
94 |
% |
|
|
94 |
% |
|
(1)Represents Hi-Crush Transaction costs include fees paid to finance, legal, accounting and other advisors, employee retention and benefit costs, and other operational and corporate costs.
(2)Represents loss on disposal of assets as a result of the fire at one of the Kermit plants that caused damage to the physical condition of the Kermit asset group.
(3)Represents insurance recovery (gain) deemed collectible and legally enforceable related to the fire at one of the Kermit plants.
(4)A reconciliation of the adjustment of these items used to calculate Adjusted Free Cash Flow to the Consolidated Financial Statements is included below.
Atlas Energy Solutions Inc. – Supplemental Information
Reconciliation of Maintenance Capital Expenditures to Purchase of Property, Plant and Equipment
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
Maintenance Capital Expenditures, accrual basis reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
$ |
115,790 |
|
|
$ |
95,486 |
|
|
$ |
85,895 |
|
|
Changes in operating assets and liabilities associated with investing activities(1) |
|
|
|
16,134 |
|
|
|
(2,575 |
) |
|
|
20,996 |
|
|
Less: Growth capital expenditures and reconstruction of previously incurred growth capital expenditures |
|
|
|
(126,506 |
) |
|
|
(88,451 |
) |
|
|
(100,866 |
) |
|
Maintenance Capital Expenditures, accrual basis |
|
|
$ |
5,418 |
|
|
$ |
4,460 |
|
|
$ |
6,025 |
|
|
(1)Positive working capital changes reflect capital expenditures in the current period that will be paid in a future period. Negative working capital changes reflect capital expenditures incurred in a prior period but paid during the period presented.
Atlas Energy Solutions Inc. – Supplemental Information
Reconciliation of Current Income Tax Expense to Income Tax Expense
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
Current tax expense reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
$ |
3,066 |
|
|
$ |
7,935 |
|
|
$ |
5,054 |
|
|
Less: deferred tax expense |
|
|
|
(2,758 |
) |
|
|
(7,521 |
) |
|
|
(5,819 |
) |
|
Current income tax expense (benefit) |
|
|
$ |
308 |
|
|
$ |
414 |
|
|
$ |
(765 |
) |
|
Atlas Energy Solutions Inc. – Supplemental Information
Cash Interest Expense to Income Expense, Net
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
Cash interest expense reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
$ |
10,458 |
|
|
$ |
4,978 |
|
|
$ |
521 |
|
|
Less: Amortization of debt discount |
|
|
|
(1,083 |
) |
|
|
(407 |
) |
|
|
(120 |
) |
|
Less: Amortization of deferred financing costs |
|
|
|
(118 |
) |
|
|
(78 |
) |
|
|
(104 |
) |
|
Less: Interest income |
|
|
|
1,556 |
|
|
|
1,998 |
|
|
|
3,507 |
|
|
Cash interest expense |
|
|
$ |
10,813 |
|
|
$ |
6,491 |
|
|
$ |
3,804 |
|
|
v3.24.2.u1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
New Atlas Holdco (NYSE:AESI)
Historical Stock Chart
From Aug 2024 to Sep 2024
New Atlas Holdco (NYSE:AESI)
Historical Stock Chart
From Sep 2023 to Sep 2024