UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

Dated October 24, 2018

 

Commission File Number: 1-15018

 

Fibria Celulose S.A.

 

Fidêncio Ramos, 302 – 3rd and (part of) 4th floors

Edifício Vila Olímpia, Torre B, Bairro Vila Olímpia

04551-010, São Paulo, SP, Brazil

(Address of principal executive offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F:   x              Form 40-F:   o

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

 

Yes:   o              No:   x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

 

Yes:   o              No:   x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

Yes:   o             No:   x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 

 

 



 

Fibria Celulose S.A.

Unaudited condensed consolidated interim

financial information at September 30, 2018

and Report on Review of Interim

Financial Information

 

 



 

Report on review of interim financial information

 

To the Board of Directors and Shareholders

Fibria Celulose S.A.

 

Introduction

 

We have reviewed the accompanying condensed consolidated interim balance sheet of Fibria Celulose S.A. and its subsidiaries (the “Company”) as at September 30, 2018 and the related condensed consolidated statement of profit or loss and comprehensive income for the three-month and nine-month periods then ended, and condensed consolidated statement of changes in shareholders’ equity and cash flows for the nine-month period then ended, and notes, comprising a summary of significant accounting policies and other explanatory notes.

 

Management is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

2


 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information is not prepared, in all material respects in accordance with International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB).

 

São Paulo, October 23, 2018

 

PricewaterhouseCoopers

José Vital Pessoa Monteiro Filho

Auditores Independentes

Contador CRC 1PE016700/O-0

CRC 2SP000160/O-5

 

 

3



 

Fibria Celulose S.A.

 

Unaudited condensed consolidated balance sheet at

(In thousands of Reais)

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current

 

 

 

 

 

Cash and cash equivalents (Note 7)

 

4,945,824

 

4,051,717

 

Marketable securities (Note 8)

 

3,691,863

 

2,619,424

 

Derivative financial instruments (Note 9)

 

79,310

 

124,340

 

Trade accounts receivable, net (Note 10)

 

2,146,362

 

1,193,157

 

Inventory (Note 11)

 

2,948,136

 

2,080,403

 

Recoverable taxes (Note 12)

 

1,729,806

 

272,623

 

Other assets

 

278,457

 

188,497

 

 

 

 

 

 

 

 

 

15,819,758

 

10,530,161

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

Marketable securities (Note 8)

 

170,220

 

162,254

 

Derivative financial instruments (Note 9)

 

336,446

 

323,952

 

Related parties receivables (Note 14 (a))

 

12,012

 

9,924

 

Recoverable taxes (Note 12)

 

569,387

 

1,868,294

 

Advances to suppliers

 

661,383

 

645,460

 

Judicial deposits

 

193,253

 

180,883

 

Deferred taxes (Note 13)

 

124,492

 

752,545

 

Other assets

 

112,773

 

119,945

 

 

 

 

 

 

 

Investments (Note 15)

 

188,405

 

152,905

 

Biological assets (Note 16)

 

4,472,113

 

4,253,008

 

Property, plant and equipment (Note 17)

 

15,483,497

 

15,101,738

 

Intangible assets (Note 18)

 

4,554,844

 

4,592,262

 

 

 

 

 

 

 

 

 

26,878,825

 

28,163,170

 

 

 

 

 

 

 

Total assets

 

42,698,583

 

38,693,331

 

 

4


 

Fibria Celulose S.A.

 

Unaudited condensed consolidated balance sheet at

(In thousands of Reais)

(continued)

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current

 

 

 

 

 

Loans and financing (Note 19)

 

2,286,371

 

1,692,905

 

Derivative financial instruments (Note 9)

 

417,600

 

151,571

 

Trade payables (Note 20)

 

3,344,748

 

3,110,462

 

Payroll, profit sharing and related charges

 

211,674

 

201,949

 

Taxes payable

 

185,071

 

246,388

 

Dividends payable

 

6,373

 

261,567

 

Other payables

 

169,433

 

124,965

 

 

 

 

 

 

 

 

 

6,621,270

 

5,789,807

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

Loans and financing (Note 19)

 

19,064,327

 

17,605,658

 

Derivative financial instruments (Note 9)

 

176,497

 

162,519

 

Provision for legal proceeds, net (Note 21)

 

204,536

 

165,944

 

Other payables

 

420,155

 

319,474

 

 

 

 

 

 

 

 

 

19,865,515

 

18,253,595

 

 

 

 

 

 

 

Total liabilities

 

26,486,785

 

24,043,402

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Share capital

 

9,729,006

 

9,729,006

 

Share capital reserve

 

20,299

 

13,361

 

Treasury shares

 

(19,416

)

(23,086

)

Other reserves

 

1,630,331

 

1,608,867

 

Statutory reserves

 

3,249,015

 

3,249,015

 

Retained earnings

 

1,528,062

 

 

 

 

 

 

 

 

 

Equity attributable to shareholders of the Company

 

16,137,297

 

14,577,163

 

 

 

 

 

 

 

Equity attributable to non-controlling interests

 

74,501

 

72,766

 

 

 

 

 

 

 

Total shareholders’ equity

 

16,211,798

 

14,649,929

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

42,698,583

 

38,693,331

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial information.

 

5


 

Fibria Celulose S.A.

 

Unaudited condensed consolidated statement of profit or loss

(In thousand of Reais, except for the income per shares)

 

 

 

Third quarter

 

Period ended

 

 

 

July 1 to
September 30,
2018

 

July 1 to
September 30,
2017

 

September
30, 2018

 

September
30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net revenues (Note 22)

 

5,836,087

 

2,843,642

 

14,251,742

 

7,692,517

 

Cost of sales (Note 24)

 

(2,929,258

)

(1,930,898

)

(7,750,205

)

(5,711,638

)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

2,906,829

 

912,744

 

6,501,537

 

1,980,879

 

 

 

 

 

 

 

 

 

 

 

Selling expenses (Note 24)

 

(231,498

)

(124,981

)

(638,188

)

(361,868

)

General and administrative (Note 24)

 

(99,967

)

(72,238

)

(267,792

)

(198,890

)

Equity in results of joint-venture

 

148

 

(141

)

699

 

(91

)

Other operating income and (expense), net (Note 24)

 

(61,012

)

(33,525

)

(99,288

)

(222,202

)

 

 

 

 

 

 

 

 

 

 

 

 

(392,329

)

(230,885

)

(1,004,569

)

(783,051

)

 

 

 

 

 

 

 

 

 

 

Income before financial income and expenses

 

2,514,500

 

681,859

 

5,496,968

 

1,197,828

 

 

 

 

 

 

 

 

 

 

 

Financial income (Note 23)

 

97,901

 

102,179

 

250,243

 

333,002

 

Financial expenses (Note 23)

 

(386,851

)

(282,268

)

(1,045,054

)

(830,583

)

Result of derivative financial instruments, net (Note 23)

 

(95,324

)

258,437

 

(518,770

)

365,218

 

Foreign exchange gain (loss) and indexation charges, net (Note 23)

 

(443,889

)

377,229

 

(2,024,062

)

130,179

 

 

 

 

 

 

 

 

 

 

 

 

 

(828,163

)

455,577

 

(3,337,643

)

(2,184

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

1,686,337

 

1,137,436

 

2,159,325

 

1,195,644

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

Current (Note 13 (b))

 

(18,651

)

(3,566

)

(63,055

)

(51,114

)

Deferred (Note 13 (b))

 

(538,153

)

(390,519

)

(561,664

)

(331,266

)

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

1,129,533

 

743,351

 

1,534,606

 

813,264

 

 

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

1,127,118

 

742,298

 

1,528,062

 

806,951

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

2,415

 

1,053

 

6,544

 

6,313

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

1,129,533

 

743,351

 

1,534,606

 

813,264

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (in Reais) (Note 25)

 

2.03707

 

1.34218

 

2.76195

 

1.45852

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (in Reais) (Note 25)

 

2.03475

 

1.34010

 

2.75880

 

1.45633

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial information.

 

6



 

Fibria Celulose S.A.

 

Unaudited condensed consolidated statement of comprehensive income

(In thousand of Reais)

 

 

 

Third quarter

 

Period ended

 

 

 

July 1 to
September 30,
2018

 

July 1 to
September 30,
2017

 

September
30, 2018

 

September
30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

1,129,533

 

743,351

 

1,534,606

 

813,264

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

 

 

 

 

Actuarial gains on post-employment benefit obligations

 

 

 

 

 

3,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,710

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effect regarding above items - 34%

 

 

 

 

 

(1,261

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,449

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

 

 

 

 

 

 

Change in fair value through other comprehensive income financial assets

 

 

 

 

 

 

 

 

 

Ensyn Corporation (“Ensyn”)

 

4,744

 

(4,490

)

22,289

 

(2,917

)

CelluForce Inc, (“CelluForce”)

 

1,064

 

(80

)

3,095

 

570

 

Spinnova Oy (“Spinnova”)

 

756

 

82

 

3,426

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

6,564

 

(4,488

)

28,810

 

(2,265

)

 

 

 

 

 

 

 

 

 

 

Tax effect regarding above items - 34%

 

(2,231

)

1,526

 

(9,795

)

770

 

 

 

 

 

 

 

 

 

 

 

 

 

4,333

 

(2,962

)

19,015

 

(1,495

)

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income for the period, net of taxes

 

4,333

 

(2,962

)

21,464

 

(1,495

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the period, net of taxes

 

1,133,866

 

740,389

 

1,556,070

 

811,769

 

 

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

1,131,451

 

739,336

 

1,549,526

 

805,456

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

2,415

 

1,053

 

6,544

 

6,313

 

 

 

 

 

 

 

 

 

 

 

 

 

1,133,866

 

740,389

 

1,556,070

 

811,769

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial information.

 

7



 

Fibria Celulose S.A.

 

Unaudited condensed consolidated statement of changes in shareholders’ equity

(In thousands of Reais)

 

 

 

Capital

 

 

 

 

 

Other reserves

 

Statutory reserves

 

 

 

 

 

 

 

 

 

 

 

Capital

 

Share
issuance
costs

 

Capital
reserve

 

Treasury
shares

 

Other
comprehensive
income

 

Legal

 

Investments

 

Retained
earnings

 

Total

 

Non-
controlling
interest

 

Total

 

As at December 31, 2016

 

9,740,777

 

(11,771

)

11,350

 

(10,378

)

1,599,640

 

411,432

 

2,010,024

 

 

 

13,751,074

 

66,606

 

13,817,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806,951

 

806,951

 

6,313

 

813,264

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

(1,495

)

 

 

 

 

 

 

(1,495

)

 

 

(1,495

)

 

 

 

 

 

 

 

 

 

 

(1,495

)

 

 

 

 

806,951

 

805,456

 

6,313

 

811,769

 

Transactions with shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of shares

 

 

 

 

 

 

 

(17,045

)

 

 

 

 

 

 

 

 

(17,045

)

 

 

(17,045

)

Stock option program

 

 

 

 

 

2,356

 

 

 

 

 

 

 

 

 

 

 

2,356

 

 

 

2,356

 

Stock option program (exercise)

 

 

 

 

 

(249

)

1,028

 

 

 

 

 

 

 

 

 

779

 

 

 

779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at September 30, 2017

 

9,740,777

 

(11,771

)

13,457

 

(26,395

)

1,598,145

 

411,432

 

2,010,024

 

806,951

 

14,542,620

 

72,919

 

14,615,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

9,740,777

 

(11,771

)

13,361

 

(23,086

)

1,608,867

 

465,695

 

2,783,320

 

 

 

14,577,163

 

72,766

 

14,649,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,528,062

 

1,528,062

 

6,544

 

1,534,606

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

21,464

 

 

 

 

 

 

 

21,464

 

 

 

21,464

 

 

 

 

 

 

 

 

 

 

 

21,464

 

 

 

 

 

1,528,062

 

1,549,526

 

6,544

 

1,556,070

 

Transactions with shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock option program (Note 31(ii))

 

 

 

 

 

1,330

 

 

 

 

 

 

 

 

 

 

 

1,330

 

 

 

1,330

 

Exercise of stock option program

 

 

 

 

 

(623

)

3,670

 

 

 

 

 

 

 

 

 

3,047

 

 

 

3,047

 

Tax incentive - ICMS

 

 

 

 

 

6,231

 

 

 

 

 

 

 

 

 

 

 

6,231

 

 

 

6,231

 

Additional dividend approved - non-controlling interest (Portocel)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,809

)

(4,809

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at September 30, 2018

 

9,740,777

 

(11,771

)

20,299

 

(19,416

)

1,630,331

 

465,695

 

2,783,320

 

1,528,062

 

16,137,297

 

74,501

 

16,211,798

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial information.

 

8



 

Fibria Celulose S.A.

 

Unaudited condensed consolidated statement of cash flows Period of nine months ended

(In thousand of Reais)

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Income before income taxes

 

2,159,325

 

1,195,644

 

 

 

 

 

 

 

Adjusted by

 

 

 

 

 

Depreciation, depletion and amortization (Note 24)

 

1,999,694

 

1,479,415

 

Depletion of timber resources from forestry partnership programs (Note 24)

 

79,481

 

38,285

 

Foreign exchange loss (gain) and indexation charges, net (Note 23)

 

2,024,062

 

(130,179

)

Change in fair value of derivative financial instruments

 

518,770

 

(365,218

)

Equity in results of joint-venture

 

(699

)

91

 

Loss on disposal of property, plant and equipment and biological assets, net (Note 24)

 

32,989

 

21,085

 

Gain on sale of investment - Losango Project

 

 

 

(61,648

)

Interest and gain/losses from marketable securities

 

(148,274

)

(218,302

)

Interest expense

 

843,334

 

687,018

 

Change in fair value of biological assets (Note 16 and Note 24)

 

(89,707

)

223,201

 

Impairment of recoverable taxes - ICMS

 

74,628

 

76,743

 

Tax credits

 

(1,207

)

(4,342

)

Stock option program

 

1,330

 

2,356

 

Transaction costs and other

 

35,827

 

28,925

 

 

 

 

 

 

 

Decrease (increase) in assets

 

 

 

 

 

Trade accounts receivable

 

(712,356

)

(154,670

)

Inventory

 

(688,411

)

(155,284

)

Recoverable taxes

 

(218,328

)

(391,581

)

Other assets

 

(67,954

)

(45,265

)

 

 

 

 

 

 

Increase (decrease) in liabilities

 

 

 

 

 

Trade payables

 

(65,118

)

998,278

 

Taxes payable

 

(24,817

)

(33,025

)

Payroll, profit sharing and related charges

 

9,725

 

18,918

 

Other payables

 

61,389

 

50,484

 

 

 

 

 

 

 

Cash provided by operating activities

 

5,823,683

 

3,260,929

 

 

 

 

 

 

 

Interest received

 

121,456

 

229,469

 

Interest paid

 

(845,459

)

(744,994

)

Income taxes paid

 

(58,021

)

(27,007

)

 

 

 

 

 

 

Net cash provided by operating activities

 

5,041,659

 

2,718,397

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial information.

 

9


 

Fibria Celulose S.A.

 

Unaudited condensed consolidated statement of cash flows Period of nine months ended

(In thousand of Reais)

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Acquisition of property, plant and equipment, intangible assets and forests

 

(2,677,885

)

(3,687,095

)

Advances for acquisition of timber from forestry partnership program

 

(83,744

)

(21,724

)

Proceeds from sale of investment - Losango Project

 

 

 

201,999

 

Marketable securities, net

 

(1,053,588

)

(1,611,235

)

Capital increase on joint-venture

 

(2,963

)

 

 

Payment arising from acquisition of investment — Spinnova

 

 

 

(18,633

)

Proceeds from sale of property, plant and equipment

 

13,255

 

24,091

 

Derivative transactions settled (Note 9(c))

 

(206,226

)

54,906

 

 

 

 

 

 

 

Net cash used in investing activities

 

(4,011,151

)

(5,057,691

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Borrowings (Note 19)

 

1,111,881

 

3,713,158

 

Repayments of principal (Note 19)

 

(1,416,194

)

(685,880

)

Repurchase of shares

 

 

 

(17,045

)

Exercise of stock option program

 

1,730

 

718

 

Dividends paid

 

(260,004

)

(394,840

)

Others

 

5,736

 

5,365

 

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

(556,851

)

2,621,476

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

420,450

 

(97,156

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

894,107

 

185,026

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

4,051,717

 

2,660,073

 

 

 

 

 

 

 

Cash and cash equivalents at end of the period

 

4,945,824

 

2,845,099

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial information.

 

10



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

1                                         Operations and current developments

 

(a)                                 General information

 

Fibria Celulose S.A. is incorporated under the laws of the Federal Republic of Brazil, as a publicly-held company. Fibria Celulose S.A. and its subsidiaries are referred to in this consolidated interim financial information as the “Company”, “Fibria”, or “we”. We have the legal status of a corporation, operating under Brazilian corporate law. Our headquarters and principal executive office is located in São Paulo, SP, Brazil.

 

We are listed on the Brazilian stock exchange (B3 S.A. - Brasil Bolsa Balcão (“B3”)) and the New York Stock Exchange (NYSE) and we are subject to the regulatory requirements of the Brazilian Comissão de Valores Mobiliários  (CVM) and the U.S. Securities and Exchange Commission (SEC).

 

Our activities are focused on the growth of renewable and sustainable forests and the manufacture and sale of bleached eucalyptus kraft pulp. Forests in formation are located in the states of São Paulo, Mato Grosso do Sul, Minas Gerais, Rio de Janeiro, Espírito Santo, Bahia and Rio Grande do Sul.

 

We operate in a single operating segment, which is the production and sale of short fiber pulp from our pulp production facilities located in the cities of Aracruz (State of Espírito Santo), Três Lagoas (State of Mato Grosso do Sul), Jacareí (State of São Paulo) and Eunápolis (State of Bahia) (Veracel Celulose S.A. (“Veracel”), a jointly- controlled entity).

 

The pulp produced for export is delivered to customers by sea, under long-term contracts with shipping companies, through the ports of Santos, located in the State of São Paulo, Barra do Riacho, located in the State of Espírito Santo (operated by our subsidiary Portocel - Terminal Especializado Barra do Riacho S.A. (“Portocel”)) and Terminal Macuco located in the port of Santos, State of São Paulo (operated by our subsidiary Fibria Terminal de Celulose de Santos SPE S.A. (“Fibria Santos SPE”)), which began its operations in February 2018.

 

(b)                                 Voting agreement and other obligations

 

On March 16, 2018, we disclosed a Material Fact informing the market that, on March 15, 2018, Fibria’s controlling shareholders, Suzano Holding S.A. and the other controlling shareholders of Suzano Papel e Celulose S.A., with Suzano Papel e Celulose S.A. acting as intervening party, entered into a Voting Agreement and other Obligations (“Agreement”), whereby Suzano’s controlling shareholders and Fibria’s controlling shareholders have agreed to exercise their voting rights in order to combine the operations and shareholder bases of Suzano and the Company, through a corporate reorganization. The Company’s Board of Director approved its accession to the Agreement on March 27, 2018.

 

The transaction is subject to the fulfillment of suspensive conditions, including the approval by antitrust authorities.

 

On May 31, 2018, the Federal Trade Commission, the US competition authority, granted early termination of the process review, authorizing the operation between the two companies without restrictions in the United States. On August 31, 2018, the Anti - Monopoly Bureau of State Administration for Market Regulation (SAMR), a competition authority in China, also approved the operation contemplated in the Voting Agreement, as well as,

 

11


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

on September 6, 2018, the competitive authority in Turkey authorized the transaction, thus, for the purposes of the Chinese and Turkish antitrust laws, said operation can be consummated.

 

On September 13, at the Extraordinary General Meetings of Suzano and Fibria, all matters related to the corporate reorganization with a view to combining the operations and shareholding bases of the Companies were approved.

 

On October 11, 2018, the Company disclosed through a Notice to the Market that was made available on the website of the Council Administrative of Economic Defense (Conselho Administrativo de Defesa Econômica “CADE”) the opinion of the General Superintendence that approved, without restriction, the combination of business and shareholding transaction between the Company and Suzano.

 

2                                         Presentation of consolidated interim financial information and summary of significant accounting policies

 

2.1                               Consolidated interim financial information - basis of preparation

 

The consolidated interim financial information have been prepared under the accounting basis of business continuity and the historical cost convention, except for certain financial assets measured at fair value through profit or loss and through other comprehensive income, financial liabilities (including derivative instruments) and biological assets measured at fair value.

 

(a)                                 Accounting policies adopted

 

The consolidated interim financial information have been prepared and are being presented in accordance with IAS 34 - “Interim Financial Reporting” as issued by the International Accounting Standards Board (IASB) and disclose all the applicable significant information related to the financial statements, which is consistent with the information utilized by management in the performance of its duties.

 

The consolidated interim financial information should be read in conjunction with the audited annual financial statements for the year ended December 31, 2017, published on January 29, 2018, considering that its purpose is to provide an update on the activities, events and significant circumstances in relation to those presented in the annual financial statements.

 

The current accounting practices, which include the measurement principles for the recognition and valuation of the assets and liabilities, the calculation methods used in the preparation of this consolidated interim financial information and the estimates used, are the same as those used in the preparation of the most recent annual financial statements, except for the items related to the adoption of the new standards, amendments and interpretations issued by IASB, as detailed in Note 2.1.1, 2.1.2 and Note 3 below.

 

(b)                                 Approval of the interim financial statements

 

The consolidated interim financial statements were approved by the Board of Directors and Fibria’s Management on October 23, 2018.

 

12


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

2.1.1                     Financial instruments — IFRS 9

 

The main impacts are related to the financial asset’s classification. Once IFRS 9 has changed the categories for classification of the financial assets, eliminating the categories held-to-maturity, loans and receivables and available for sale. As a result, the financial assets are classified in one of the following categories: at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss.

 

The requirements for classification and measurement of financial liabilities were practically unchanged from the previous standard (IAS 39), including those related to embedded derivatives and the option to assign financial liabilities at fair value. The only exception introduced by the new standard relates to liabilities designated at fair value. Since the Company has no financial liabilities designated at fair value, this change did not have any impact.

 

(a)                                 Financial asset’s, classification, recognition and measurement

 

The Company classifies its financial assets in the following categories: (a) amortized cost, (b) at fair value through other comprehensive income and (c) at fair value through profit or loss. The classification depends on the purpose for which the financial assets were acquired.

 

Regular purchases and sales of financial assets are recognized on the trade date — the date on which Fibria commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the investments have expired or have been transferred but only if Fibria has transferred substantially all risks and rewards of ownership.

 

(i)                                    Financial assets at amortized cost

 

Financial assets at amortized cost are financial assets held by the Company (i) in order to receive their contractual cash flow and not to sell to realization a profit or loss and (ii) whose contractual terms give rise, on specified dates, to cash flows that exclusively, payments of principal and interest on the principal amount outstanding.

 

It includes the balance of cash and cash equivalents, trade accounts receivable, other assets and marketable securities, for investments in agrarian debt securities. Any changes are recognized in income statement under “Financial income” or “Financial expenses”, depending on the outcome.

 

(ii)                                Financial assets at fair value through other comprehensive income

 

Financial assets at fair value through other comprehensive income are financial assets held by the Company (i) either to receive their contractual cash flow as the for sale with realization of profit or loss and (ii) whose contractual terms give rise on specified dates, to cash flows constituting, exclusively, payments of principal and interest on the principal amount outstanding. In addition, investments in equity instruments where, on initial recognition, the Company elected to present subsequent changes in its fair value to other comprehensive income, are classified in this category.

 

This category includes the balance of other investments. Any changes are recognized in the income statement under “Financial income” or “Financial expenses”, depending on the result, except for the fair value of investments in equity instruments that are recognized in other comprehensive income.

 

13


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

(iii)                            Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are either designated in this category or not classified in any of the other categories.

 

Financial assets at fair value through profit or loss are the balance of derivative financial instruments, including embedded derivatives, stock options and other securities. Any changes are recognized in the income statement under “Financial income” or “Financial expenses”, depending on its outcome, not derivative instruments and, under “Income from derivative financial instruments”, for derivative instruments.

 

2.1.2                     Revenue recognition — IFRS 15

 

The Company recognizes revenues from contracts with customers as at which the products to customers transfer of control, represented by the ability to determine the use of products and obtain substantially all the remaining benefits from the products.

 

The Company follows the conceptual framework of the standard, based on the five-step model: (1) identification of contracts with customers; (2) identification of performance obligations under contracts; (3) determining the transaction price; (4) allocation of the transaction price to the performance obligation provided for in the contracts and (5) recognition of revenue when the performance obligation is met.

 

The transaction confirmation is based on the parameters provided by the corresponding Incoterms (International Commercial Terms) and credit confirmation to the completion of the transaction. Revenue is the net sales revenue, net of taxes, discounts and returns.

 

(a)                                 Sale of products

 

The recognition of revenue for domestic and export pulp sales is based on the following principles:

 

(i)                                     Domestic market - sales are mainly made on credit. Revenue is recognized when the customer receives the product, whether on the carrier’s premises or at its own premises, at which point of control is transferred.

 

(ii)                                  Export market - export orders are normally supplied from third party warehouses located near strategic markets; sales are mainly made on credit. Revenue is recognized as per the Incoterm parameters.

 

2.2                               Critical accounting estimates and assumptions

 

Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates will, by definition, seldom match the actual results. In the nine-month period ended September 30, 2018, there were no significant changes in the critical estimates and assumptions which are likely to result in significant adjustments to the carrying amounts of assets and liabilities during the current period, compared to those disclosed in Note 3 to our most recent annual financial statements.

 

14


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

3                                         New standards, amendments and interpretations issued by IASB

 

The standard below has been issued and is effective for future periods, as from January 1, 2019. We have not early adopted this standard.

 

Standard

 

IFRS 16 — Leases

Effective date

 

January 1, 2019

Main points introduced by the standard

 

This accounting standard replaces the previous leases standard, IAS 17 Leases, and related interpretations and sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, i.e., the customers (‘lessees’) and the suppliers (‘lessor’).
Lessees are required to recognize a lease liability reflecting future lease payments and a ‘right-of-use asset’ for virtually all lease contracts, except for certain short-term leases and leases of low-value assets. For lessors, the accounting stays almost the same and continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently.

Impacts of the adoption

 

The Company´s evaluation of the impacts of the new standard is in progress. Our assessment is being conducted in several areas of the Company in order to identify the existing contracts, as well as the environmental of internal controls and systems impacted by the adoption of the new standard.

 

There are no other IFRS or IFRIC interpretations that are not yet effective that the Company expects to have a material impact on the Company’s financial position and results of operations.

 

4                                         Risk management

 

The risk management policies and financial risk factors disclosed in the annual financial statements (Note 4) as at December 31, 2017 did not show any significant changes. The Company’s financial liabilities which present liquidity risk are presented below by maturity (Note 4.1), exchange risk exposure (Note 4.2), sensitivity analysis (Note 5) and fair value estimates (Note 6), which was considered relevant by Fibria’s management to be accompanied quarterly.

 

15



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

4.1                               Foreign exchange risk

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Assets in foreign currency

 

 

 

 

 

Cash and cash equivalents

 

3,461,224

 

3,583,241

 

Trade accounts receivable (Note 10)

 

1,821,974

 

1,042,107

 

 

 

 

 

 

 

 

 

5,283,198

 

4,625,348

 

 

 

 

 

 

 

Liabilities in foreign currency

 

 

 

 

 

Loans and financing (Note 19)

 

13,044,112

 

10,695,696

 

Trade payables (Note 20)

 

2,398,238

 

1,541,247

 

Derivative financial instruments (Note 9 (a))

 

389,780

 

99,279

 

 

 

 

 

 

 

 

 

15,832,130

 

12,336,222

 

 

 

 

 

 

 

Liability exposure

 

10,548,932

 

7,710,874

 

 

4.2                               Liquidity risk

 

The table below presents Fibria’s financial liabilities into relevant maturity groupings based on the remaining period from the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and, therefore, differ from the amounts presented in the consolidated balance sheet.

 

 

 

Less than
one year

 

Between
one and
two years

 

Between
two and
five years

 

Over five years

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2018

 

 

 

 

 

 

 

 

 

Loans and financing

 

3,260,351

 

3,583,132

 

10,623,935

 

10,889,687

 

Derivative financial instruments

 

368,071

 

97,877

 

116,424

 

 

 

Trade and other payables

 

3,514,181

 

81,366

 

49,308

 

34,672

 

 

 

 

 

 

 

 

 

 

 

 

 

7,142,603

 

3,762,375

 

10,789,667

 

10,924,359

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

 

 

 

 

 

 

 

 

Loans and financing

 

2,485,566

 

2,658,719

 

8,994,927

 

9,987,428

 

Derivative financial instruments

 

119,473

 

67,671

 

169,112

 

 

 

Trade and other payables

 

3,235,427

 

63,431

 

50,189

 

45,452

 

 

 

 

 

 

 

 

 

 

 

 

 

5,840,466

 

2,789,821

 

9,214,228

 

10,032,880

 

 

16


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

5                                         Sensitivity analysis

 

Sensitivity analysis - changes in foreign currency exchange rates

 

The probable scenario is the closing exchange rate at the date of these consolidated interim financial information (R$ x USD = 4.0039). As the amounts have already been recognized in the consolidated financial statement, there are no additional effects in the Statement of profit or loss in this scenario. In the “Possible” and “Remote” scenarios, the U.S. Dollar is deemed to appreciate/depreciate by 25% and 50%, before tax, when compared to the “Probable” scenario:

 

 

 

Impact of an appreciation/depreciation of the Real against the
U.S. Dollar
on the fair value - absolute amounts

 

 

 

Possible (25%)

 

Remote (50%)

 

 

 

 

 

 

 

Derivative financial instruments

 

1,712,534

 

4,028,081

 

Loans and financing

 

3,241,226

 

6,482,453

 

Cash and cash equivalents

 

865,306

 

1,730,612

 

 

Sensitivity analysis - changes in interest rates

 

We adopted as the probable scenario the fair value considering the market yield as at September 30, 2018. As the amounts have already been recognized in the consolidated financial statement, there are no additional effects in the Statement of profit or loss in this scenario. In the “Possible” and “Remote” scenarios, the interest rates are deemed to increase/decrease by 25% and 50%, respectively, before tax, when compared to the “Probable” scenario:

 

 

 

Impact of an increase/decrease of the interest rate on the fair
value - absolute amounts

 

 

 

Possible (25%)

 

Remote (50%)

 

 

 

 

 

 

 

Loans and financing

 

 

 

 

 

LIBOR

 

2,389

 

4,778

 

Currency basket

 

170

 

340

 

Long-term Interest Rate (TJLP)

 

2,848

 

5,656

 

Interbank Deposit Certificate (CDI)

 

4,372

 

8,685

 

Broad Consumer Price Index - Inflation Rate (IPCA)

 

113

 

186

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

CDI

 

31,856

 

67,346

 

IPCA

 

258,610

 

513,025

 

 

 

 

 

 

 

Marketable securities (a)

 

 

 

 

 

CDI

 

14,545

 

28,940

 

 

17


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

(a) Only marketable securities indexed to post-fixed rate were considered in the sensitivity analysis above.

 

Sensitivity analysis - changes in the U.S. Consumer Price Index

 

To calculate the “Probable” scenario, we used the US-CPI index at September, 30, 2018. The “Probable” scenario was stressed considering an additional increase/decrease of 25% and 50% in the US-CPI for the definition of the scenarios “Possible” and “Remote”, respectively.

 

 

 

Impact of an increase/decrease of
US-CPI on the fair value - absolute amounts

 

 

 

Possible (25%)

 

Remote (50%)

 

 

 

 

 

 

 

Embedded derivative in forestry partnership and standing timber supply agreements

 

135,646

 

279,464

 

 

6                                         Fair value estimates

 

In the nine-month period ended September 30, 2018, there were no changes in the criteria of classification of the assets and liabilities in the levels of the fair value hierarchy when compared to the criteria used in the classification of those instruments disclosed in Note 6 to our most recent annual financial statements as at December 31, 2017. There were no transfers between levels 1, 2 and 3 during the periods presented.

 

18


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

 

 

September 30, 2018

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

415,756

 

 

 

415,756

 

Warrant to acquire Ensyn’s shares (Note 15(a))

 

 

 

 

 

12,853

 

12,853

 

Marketable securities (Note 8)

 

1,100,912

 

2,755,197

 

 

 

3,856,109

 

 

 

 

 

 

 

 

 

 

 

At fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Other investments - Ensyn (Note 15(a))

 

 

 

 

 

128,246

 

128,246

 

Other investments - CelluForce (Note 15(a))

 

 

 

 

 

20,021

 

20,021

 

Other investments - Spinnova (Note 15(a))

 

 

 

 

 

23,273

 

23,273

 

 

 

 

 

 

 

 

 

 

 

Biological asset (Note 16) (*)

 

 

 

 

 

4,472,113

 

4,472,113

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

1,100,912

 

3,170,953

 

4,656,506

 

8,928,371

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

(594,097

)

 

 

(594,097

)

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

(594,097

)

 

 

(594,097

)

 

19



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

 

 

December 31, 2017

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

448,292

 

 

 

448,292

 

Warrant to acquire Ensyn’s shares (Note 15(a))

 

 

 

 

 

9,825

 

9,825

 

Marketable securities (Note 8)

 

1,992,707

 

783,255

 

 

 

2,775,962

 

 

 

 

 

 

 

 

 

 

 

At fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Other investments - Ensyn (Note 15(a))

 

 

 

 

 

105,955

 

105,955

 

Other investments - CelluForce (Note 15(a))

 

 

 

 

 

13,962

 

13,962

 

Other investments - Spinnova (Note 15(a))

 

 

 

 

 

19,847

 

19,847

 

 

 

 

 

 

 

 

 

 

 

Biological asset (Note 16) (*)

 

 

 

 

 

4,253,008

 

4,253,008

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

1,992,707

 

1,231,547

 

4,402,597

 

7,626,851

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

(314,090

)

 

 

(314,090

)

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

(314,090

)

 

 

(314,090

)

 


(*) See the changes in the fair value of the biological assets in Note 16.

 

6.1                               Fair value of loans and financing

 

The fair value of loans and financing, which are measured at amortized cost in the balance sheet, is estimated as follows: (i) bonds, for which fair value is based on the observed quoted price in the market (based on an average of closing prices provided by Bloomberg), and (ii) for the other financial liabilities that do not have a secondary market, or for which the secondary market is not active, fair value is estimated by discounting the future contractual cash flows by current market interest rates, also considering the Company’s credit risk. The fair value of loans and financing are classified as Level 2 on the fair value hierarchy, except for fair value of the bonds, that is classified as Level 1. The following table presents the fair value of loans and financing:

 

20


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

 

 

Yield used to discount (*)

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

Quoted in the secondary market

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

Bonds - VOTO IV

 

US$

 

405,607

 

349,595

 

Bonds - Fibria Overseas

 

US$

 

7,416,620

 

6,589,506

 

Estimated based on discounted cash flow

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

Export credits

 

LIBOR US$

 

3,503,187

 

2,267,818

 

Export credits (Finnvera)

 

LIBOR US$

 

1,613,176

 

1,356,872

 

In local currency

 

 

 

 

 

 

 

BNDES — TJLP

 

Brazilian interbank rate (DI 1)

 

1,796,098

 

1,908,852

 

BNDES — Fixed rate

 

Brazilian interbank rate (DI 1)

 

51,370

 

79,226

 

BNDES — Selic (i)

 

Brazilian interbank rate (DI 1)

 

466,056

 

385,477

 

Currency basket

 

Brazilian interbank rate (DI 1)

 

74,454

 

481,088

 

Banco do Nordeste

 

Brazilian interbank rate (DI 1)

 

 

 

149,189

 

CRA

 

Brazilian interbank rate (DI 1)

 

4,946,918

 

4,783,841

 

FINEP

 

Brazilian interbank rate (DI 1)

 

649

 

1,133

 

FINAME

 

Brazilian interbank rate (DI 1)

 

 

 

167

 

NCE in Reais

 

Brazilian interbank rate (DI 1)

 

85,838

 

392,246

 

FDCO

 

Brazilian interbank rate (DI 1)

 

535,905

 

534,652

 

 

 

 

 

 

 

 

 

 

 

 

 

20,895,878

 

19,279,662

 

 


(*) Used to calculate the present value of the loans.

(i) Selic: Special Clearance and Escrow System is the Brazilian Central Bank’s system for performing open market operations in execution of monetary policy.

 

6.2                               Fair value measurement of derivative financial instruments (including embedded derivative)

 

The Company estimates the fair value of its derivative financial instruments and acknowledges that it may differ from the amounts payable/receivable in the event of early settlement of the instrument. This difference results from factors such as liquidity, spreads or the intention of early settlement from the counterparty, among others. The amounts estimated by management are also compared with the Mark-to-Market (MtM) provided as reference by the banks (counterparties) and with the estimates performed by an independent financial advisor.

 

A summary of the methodologies used for purposes of determining fair value by type of instrument is presented below.

 

·              Swap contracts - the present value of both the asset and liability components are estimated through the discount of forecasted cash flows using the observed market interest rate for the currency in which the swap is denominated, considering both of Fibria’s and the counterpart’s credit risk. For the cross-currency swaps (BRL x US$) the discount is calculated using the yield of the Dollar coupon and, for the swap of IPCA in local currency, the discount is calculated using the yield of the Brazilian interest rate — future yield of the CDI. The contract fair value is the difference between the asset and liability.

 

·              Options (Zero Cost Collar) - the fair value was calculated based on the Garman-Kohlhagen model, considering both Fibria’s and the counterparty credit risk. Volatility information and interest rates are observable and

 

21


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

obtained from B3 exchange information to calculate the fair values.

 

·              Swap US-CPI - the cash flow of the liability position is projected using the yield of the US-CPI index, obtained through the implicit rates of US securities indexed to inflation (TIPS), disclosed by Bloomberg. The cash flow of the asset position is projected using the fixed rate implicit in the embedded derivative instrument. The fair value of the embedded derivative instrument is the present value of the difference between both positions.

 

The yield curves used to calculate the fair value in September 30, 2018, are as follows:

 

Interest rate curves

 

 

 

 

 

Brazil

 

United States

 

Dollar coupon

 

Term

 

Rate (p.a.) -%

 

Term

 

Rate (p.a.) -%

 

Term

 

Rate (p.a.) -%

 

1M

 

6.41

 

1M

 

2.28

 

1M

 

(3.97

)

6M

 

7.14

 

6M

 

2.59

 

6M

 

2.20

 

1Y

 

7.98

 

1Y

 

2.78

 

1Y

 

3.33

 

2Y

 

9.29

 

2Y

 

2.99

 

2Y

 

4.02

 

3Y

 

10.30

 

3Y

 

3.06

 

3Y

 

4.28

 

5Y

 

11.42

 

5Y

 

3.07

 

5Y

 

4.64

 

10Y

 

12.30

 

10Y

 

3.13

 

10Y

 

5.32

 

 

7                                         Cash and cash equivalents

 

 

 

Average
yield p.a. - %

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

Cash and banks (i)

 

2.35

 

2,159,763

 

3,239,685

 

Fixed-term deposits

 

 

 

 

 

 

 

Local currency

 

101.05% of CDI

 

1,386,635

 

415,377

 

Foreign currency (ii)

 

2.18

 

1,399,426

 

396,655

 

 

 

 

 

 

 

 

 

 

 

 

 

4,945,824

 

4,051,717

 

 


(i)         It includes the balances of our foreign subsidiaries.

 

(ii) Refers mainly to Time Deposits maturing initially within 90 days.

 

The increase of R$ 894,107 in the nine-month ended September 30, 2018 refers, mainly, to the cash generated from our operations and to the debts raised in the period, as detailed in Note 19.

 

22


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

8                                         Marketable securities

 

 

 

Average
yield p.a.- %

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

In local currency

 

 

 

 

 

 

 

Brazilian Federal provision fund

 

25% of CDI

 

420

 

1,945

 

Brazilian Federal Government securities

 

 

 

 

 

 

 

At fair value through profit and loss

 

98.70% of CDI

 

1,100,492

 

1,990,762

 

At amortized cost (i)

 

6

 

5,974

 

5,716

 

Private securities (repurchase agreements)

 

100.47% of CDI

 

2,584,977

 

621,001

 

Private securities (repurchase agreements) - Escrow account (ii)

 

102% of CDI

 

170,220

 

162,254

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

3,862,083

 

2,781,678

 

 

 

 

 

 

 

 

 

Current

 

 

 

3,691,863

 

2,619,424

 

 

 

 

 

 

 

 

 

Non-Current

 

 

 

170,220

 

162,254

 

 


(i)         The yield of 6% p.a. refers to the agrarian debt bonds.

 

(ii)      The amount will be held in the escrow account and shall be released upon governmental approvals and the fulfilment, by the Company, of other precedent conditions for the conclusion of the Losango Project.

 

The increase of R$ 1,080,405 in the nine-month ended September 30, 2018 refers, mainly, to the cash generated from our operations and to the debts raised in the period, as detailed in Note 19.

 

23



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

9                                         Derivative financial instruments (including embedded derivative)

 

(a)                                 Derivative financial instruments by type

 

 

 

Reference value (notional) - in
U.S Dollars

 

Fair value

 

Type of derivative

 

September 30,
2018

 

December 31,
2017

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

 

 

Instruments contracted of economic hedge strategy

 

 

 

 

 

 

 

 

 

Operational hedge

 

 

 

 

 

 

 

 

 

Cash flow hedges of exports

 

 

 

 

 

 

 

 

 

Zero cost collar

 

2,355,000

 

1,981,000

 

(261,765

)

90,078

 

 

 

 

 

 

 

 

 

 

 

Hedges of debts

 

 

 

 

 

 

 

 

 

Hedges of interest rates

 

 

 

 

 

 

 

 

 

Swap LIBOR to Fixed (USD)

 

 

 

40,800

 

 

 

1,231

 

Swap IPCA to CDI (notional in Reais)

 

1,028,022

 

1,028,022

 

71,954

 

70,387

 

 

 

 

 

 

 

 

 

 

 

Hedges of foreign currency

 

 

 

 

 

 

 

 

 

Swap DI to US$ (USD)

 

42,500

 

173,547

 

(87,057

)

(147,359

)

Swap Fixed to US$ (USD)

 

24,644

 

46,829

 

(40,958

)

(43,229

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(317,826

)

(28,892

)

 

 

 

 

 

 

 

 

 

 

Embedded derivative in forestry partnership and standing timber supply agreements (*)

 

 

 

 

 

 

 

 

 

Swap of US-CPI

 

735,180

 

768,598

 

139,485

 

163,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(178,341

)

134,202

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

In current assets

 

 

 

 

 

79,310

 

124,340

 

In non-current assets

 

 

 

 

 

336,446

 

323,952

 

In current liabilities

 

 

 

 

 

(417,600

)

(151,571

)

In non-current liabilities

 

 

 

 

 

(176,497

)

(162,519

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(178,341

)

134,202

 

 


(*)     The embedded derivative is a swap of the US-CPI changes during the term of the Forestry Partnership and Standing Timber Supply Agreements.

 

24


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

(b)                                 Derivative financial instruments of economic hedge strategy by type and broken down by nature of the exposure

 

 

 

Reference value (notional) -
in currency of origin

 

Fair value

 

Type of derivative and
protected risk

 

Currency

 

September 30,
2018

 

December 31,
2017

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap contracts - Hedge of debts

 

 

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

LIBOR to fixed

 

US$

 

 

 

40,800

 

 

 

134,156

 

Real CDI to USD

 

R$

 

86,449

 

340,618

 

86,939

 

579,978

 

Real Fixed to USD

 

R$

 

56,017

 

106,441

 

54,437

 

100,983

 

IPCA to CDI

 

R$

 

1,088,557

 

1,028,022

 

1,104,827

 

1,123,400

 

Liability

 

 

 

 

 

 

 

 

 

 

 

LIBOR to fixed

 

US$

 

 

 

40,800

 

 

 

(132,925

)

Real CDI to USD

 

US$

 

42,500

 

173,547

 

(173,996

)

(727,337

)

Real Fixed to USD

 

US$

 

24,644

 

46,829

 

(95,394

)

(144,212

)

IPCA to CDI

 

R$

 

1,028,022

 

1,028,022

 

(1,032,874

)

(1,053,013

)

 

 

 

 

 

 

 

 

 

 

 

 

Total of swap contracts

 

 

 

 

 

 

 

(56,061

)

(118,970

)

 

 

 

 

 

 

 

 

 

 

 

 

Options - Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

Zero cost collar

 

US$

 

2,355,000

 

1,981,000

 

(261,765

)

90,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(317,826

)

(28,892

)

 

(c)                                  Derivative financial instruments by type of economic hedge strategy contracts

 

 

 

Fair value

 

Value (paid) or received

 

Type of derivative

 

September 30,
2018

 

December 31,
2017

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

 

 

Operational hedge

 

 

 

 

 

 

 

 

 

Cash flow hedge of exports

 

(261,765

)

90,078

 

28,546

 

300,044

 

Hedge of debts

 

 

 

 

 

 

 

 

 

Hedge of interest rates

 

71,954

 

71,618

 

(7,721

)

(31,530

)

Hedge of foreign currency

 

(128,015

)

(190,588

)

(227,051

)

(146,744

)

 

 

 

 

 

 

 

 

 

 

 

 

(317,826

)

(28,892

)

(206,226

)

121,770

 

 

25


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

(d)                                 Fair value by maturity date of economic hedge strategy contracts

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

2018

 

(79,251

)

(31,234

)

2019

 

(275,037

)

(57,574

)

2020

 

(69,220

)

(57,165

)

2021

 

(35,221

)

(27,610

)

2022

 

(34,392

)

(22,209

)

2023

 

175,295

 

166,900

 

 

 

 

 

 

 

 

 

(317,826

)

(28,892

)

 

Fair value does not necessarily represent the cash required to immediately settle each contract, as such disbursement will only be made at maturity date of each transaction, when the final settlement amount will be determined.

 

The outstanding contracts at September 30, 2018 are not subject to margin calls or accelerated liquidation clauses resulting from mark-to-market variations. All operations are over-the-counter and registered at CETIP (Brazilian clearing house).

 

10                                  Trade accounts receivable

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Domestic customers

 

330,421

 

157,475

 

Export customers

 

1,821,974

 

1,042,107

 

 

 

 

 

 

 

 

 

2,152,395

 

1,199,582

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

(6,033

)

(6,425

)

 

 

 

 

 

 

 

 

2,146,362

 

1,193,157

 

 

The Company performs factoring transactions for certain customers’ receivables where, substantially all risks and rewards related to these receivables are transferred to the counterpart, so that these receivables are derecognized from accounts receivable in the balance sheet. The impact of these factoring transactions on the accounts receivable in the balance sheet as at September 30, 2018, is R$ 4,226,057 (R$ 3,254,015 as at December 31, 2017).

 

The increase of R$ 953,205 in the nine-month period ended September 30, 2018 refers, mainly, to the increase in the sales volume in the period, associated to the appreciation of the US-dollar against Real and an increase in the pulp average price, and a lower volume of factoring transactions performed by us.

 

26



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

11                                  Inventory

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Finished goods at plants/warehouses

 

 

 

 

 

Brazil

 

278,196

 

460,963

 

Abroad

 

1,561,568

 

728,272

 

Work in process

 

27,615

 

18,850

 

Raw materials

 

856,103

 

674,379

 

Supplies(*)

 

217,748

 

184,022

 

Imports in transit

 

6,906

 

13,917

 

 

 

 

 

 

 

 

 

2,948,136

 

2,080,403

 

 


(*)     Net of R$ 8,340 as at September 30, 2018 (R$ 8,340 as at December 31, 2017) related to the provision for obsolescence of the inventory for maintenance.

 

The increase of R$ 867,733 in the nine-month period ended September 30, 2018 refers, mainly, to the increase in the level of our inventories of finished goods at warehouses abroad (from 48 days of inventories as at December 31, 2017 to 59 days as at September 30, 2018).

 

12                                  Recoverable taxes

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Withholding tax and prepaid Income Tax (IRPJ) and Social Contribution (CSLL)

 

1,356,999

 

1,150,492

 

Value-added Tax on Sales and Services (ICMS and IPI) on purchases of raw materials and supplies

 

1,202,560

 

1,210,235

 

Tax on Manufactured Products (IPI)

 

9,355

 

12,422

 

Credit related to Reintegra Program

 

238,806

 

203,540

 

Social Integration Program (PIS) and Social Contribution on Revenue (COFINS) Recoverable

 

668,139

 

738,990

 

Provision for the impairment of ICMS credits

 

(1,176,666

)

(1,174,762

)

 

 

 

 

 

 

 

 

2,299,193

 

2,140,917

 

 

 

 

 

 

 

Current

 

1,729,806

 

272,623

 

 

 

 

 

 

 

Non-current

 

569,387

 

1,868,294

 

 

During the nine-month period ended September 30, 2018, the Company reclassified from the non-current to the current the credits related to income tax and social contribution due to changes in our expectations regarding the recoverability of these tax credits for a period up to 12 months.

 

13                                  Income taxes

 

The Company and the subsidiaries located in Brazil are taxed based on their taxable income. The subsidiaries located outside of Brazil use methods established by the respective local jurisdictions. Income taxes have been calculated and recorded considering the applicable statutory tax rates enacted at the balance sheet date.

 

27


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

The Company still believes in the provisions of the International Double Taxation Treaties signed by Brazil. However, the Company decided by taxes the foreign profits according to the Law 12.973/14, until the definition by the Supreme Court ( Supremo Tribunal Federal — STF ).

 

The Law 12,973/14 revoked the article 74 of Provisional Measure 2,158/01. The law determines that the adjustment in the value of the investment, in the direct or indirect controlled company, domiciled abroad, equivalent to its profits before tax, except for the foreign exchange, must be computed in the taxation basis of the corporate income tax and social contribution over profits of  the controller company domiciled in Brazil, at the end of the fiscal year. The repatriation of these profits in subsequent years will not be subject to taxation in Brazil. The Company has provisions regarding the Corporate Income Tax of the subsidiaries on an accrual basis.

 

(a)                                 Deferred taxes

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Tax loss carryforwards (i)

 

273,676

 

172,016

 

Provision for legal proceeds

 

130,034

 

114,385

 

Sundry provisions (impairment, operational and other)

 

786,164

 

621,420

 

Results of derivative contracts - payable on a cash basis for tax purposes

 

60,636

 

(45,629

)

Exchange losses (net) - payable on a cash basis for tax purposes

 

1,398,154

 

1,016,427

 

Tax amortization of the assets acquired in the business combination - Aracruz

 

96,866

 

95,575

 

Actuarial gains on medical assistance plan (SEPACO)

 

12,580

 

13,840

 

Provision for tax on investments in foreign-domiciled subsidiaries

 

(1,617,257

)

(199,198

)

Reforestation costs already deducted for tax purposes

 

(184,245

)

(263,649

)

Fair values of biological assets

 

98,204

 

78,313

 

Transaction costs and capitalized financing costs

 

(128,756

)

(126,571

)

Tax benefit of goodwill - goodwill not amortized for accounting purposes

 

(782,763

)

(715,669

)

Other provisions

 

(18,801

)

(8,715

)

 

 

 

 

 

 

Total deferred taxes, net

 

124,492

 

752,545

 

 

 

 

 

 

 

Deferred taxes - asset (net by entity)

 

124,492

 

752,545

 

 


(i)         The balance as at September 30, 2018 is presented net of R$ 369,986 (R$ 329,428 as at December 31, 2017) related to the provision for impairment for foreign tax losses.

 

28


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

Changes in the net balance of deferred income tax are as follows:

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

At the beginning of the period

 

752,545

 

801,275

 

Tax loss carryforwards

 

101,660

 

(100,118

)

Temporary differences from provisions

 

180,393

 

30,294

 

Provision for tax on investments in foreign-domiciled subsidiaries

 

(1,418,059

)

215,138

 

Derivative financial instruments taxed on a cash basis

 

106,265

 

(39,369

)

Amortization of goodwill

 

(65,803

)

(91,350

)

Reforestation costs (i)

 

79,404

 

233,652

 

Exchange losses (net) taxed on a cash basis

 

381,727

 

(395,225

)

Fair value of biological assets

 

19,891

 

149,161

 

Actuarial losses on medical assistance plan (SEPACO)(ii)

 

(1,260

)

(3,433

)

Transaction costs and capitalized financing costs

 

(2,185

)

(46,230

)

Other

 

(10,086

)

(1,250

)

 

 

 

 

 

 

At the end of the period

 

124,492

 

752,545

 

 


(i)         In 2017, we opted to stop the anticipation of reforestation costs already deducted for tax purposes. Consequently, there was only realization of the deferred tax liabilities referring to the investments of previous years.

 

(ii)      Deferred taxes presented in the statement of other comprehensive income.

 

(b)                                 Reconciliation of taxes on income

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Income before tax

 

2,159,325

 

1,195,644

 

 

 

 

 

 

 

Income tax and social contribution benefit (expense) at statutory nominal rate - 34%

 

(734,171

)

(406,519

)

 

 

 

 

 

 

Reconciliation to effective expense

 

 

 

 

 

 

 

 

 

 

 

Equity in results of joint-venture

 

237

 

(31

)

Credit from Reintegra Program

 

23,106

 

28,363

 

Benefits to directors

 

(9,762

)

(4,490

)

Foreign exchange effects on foreign subsidiaries (i)

 

97,575

 

11,475

 

Other, mainly non-deductible provisions

 

(1,704

)

(11,178

)

 

 

 

 

 

 

Income tax and Social Contribution expense for the period

 

(624,719

)

(382,380

)

 

 

 

 

 

 

Effective rate - %

 

28.9

 

32.0

 

 


(i)         Relates to net foreign exchange gains recognized by our foreign subsidiaries that use the Real as the functional currency. As the Real is not used for tax purposes in the foreign country, this net foreign exchange gain is not recognized for tax purposes in the foreign country nor will it be subject to tax in Brazil.

 

29


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

14                                  Significant transactions and balances with related parties

 

(a)                                 Related parties

 

The Company is governed by a Shareholders Agreement entered into between Votorantim S.A., which holds 29.42% of our shares, and BNDES Participações S.A. (“BNDESPAR”), a Brazilian Federal Government economic development bank, which holds 29.08% of our shares (together the “Controlling shareholders”).

 

The Company’s commercial and financial transactions with its subsidiaries, companies of the Votorantim Group and other related parties are carried out at normal market prices and conditions, based on usual terms and rates applicable to third parties.

 

In the nine-month period ended September 30, 2018, there were no significant changes in the terms of the contracts, agreements and transactions, and there were no new contracts, agreements or transactions with distinct nature between the Company and its related parties when compared to the transactions disclosed in Note 16 to the most recent financial statements as at December 31, 2017.

 

30



 

Fibria Celulose S.A.

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018
(In thousands of Reais, unless otherwise indicated)

 

(i)                                    Balances recognized in assets and liabilities

 

 

 

Balances receivable (payable)

 

 

 

Nature

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

Transactions with controlling shareholders

 

 

 

 

 

 

 

Votorantim S.A.

 

Rendering of services

 

(64

)

(2,224

)

Votorantim S.A.

 

Land leases

 

(195

)

(196

)

BNDES

 

Financing

 

(2,664,158

)

(3,045,982

)

 

 

 

 

 

 

 

 

 

 

 

 

(2,664,417

)

(3,048,402

)

 

 

 

 

 

 

 

 

Transactions with Votorantim Group companies

 

 

 

 

 

 

 

Votorantim S.A.

 

Financing

 

12,012

 

9,924

 

Votener - Votorantim Comercializadora e Energia

 

Energy supplier

 

17,852

 

(1,018

)

Banco Votorantim S.A.

 

Investments

 

92,902

 

68,535

 

Banco Votorantim S.A.

 

Financial instruments

 

(5,730

)

 

 

Votorantim Cimentos S.A.

 

Input supplier

 

(15

)

(54

)

Votorantim Cimentos S.A.

 

Land leases

 

 

 

(532

)

Votorantim Siderurgia S.A.

 

Standing wood supplier

 

(72

)

(3,690

)

Sitrel - Siderurgia Três Lagoas Ltda.

 

Land leases

 

(10

)

(10

)

Nexa Resources

 

Chemical products supplier

 

(573

)

(376

)

Companhia Brasileira de Alumínio (“CBA”)

 

Land leases

 

(111

)

(109

)

 

 

 

 

 

 

 

 

 

 

 

 

116,255

 

72,670

 

 

 

 

 

 

 

 

 

Net

 

 

 

(2,548,162

)

(2,975,732

)

 

 

 

 

 

 

 

 

Presented in the following lines

 

 

 

 

 

 

 

In assets

 

 

 

 

 

 

 

Marketable securities

 

 

 

92,902

 

68,535

 

Related parties - non-current

 

 

 

12,012

 

9,924

 

Other assets - current

 

 

 

18,470

 

3,343

 

In liabilities

 

 

 

 

 

 

 

Loans and financing (Note 19)

 

 

 

(2,664,158

)

(3,045,982

)

Derivative financial instruments

 

 

 

(5,730

)

 

 

Suppliers

 

 

 

(1,658

)

(11,552

)

 

 

 

 

 

 

 

 

 

 

 

 

(2,548,162

)

(2,975,732

)

 

31


 

Fibria Celulose S.A.

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

(ii)                                Amounts transacted in the period

 

 

 

Amounts transacted

 

 

 

Nature

 

September
30, 2018

 

September
30, 2017

 

 

 

 

 

 

 

 

 

Transactions with controlling shareholders

 

 

 

 

 

 

 

Votorantim S.A.

 

Rendering of services

 

(7,618

)

(7,964

)

Votorantim S.A.

 

Land leases

 

(1,759

)

(4,063

)

BNDES

 

Financing

 

(153,730

)

(161,787

)

 

 

 

 

 

 

 

 

 

 

 

 

(163,107

)

(173,814

)

 

 

 

 

 

 

 

 

Transactions with Votorantim Group Companies

 

 

 

 

 

 

 

Votorantim S.A.

 

Financing

 

2,088

 

(273

)

Votener — Votorantim Comercializadora de Energia

 

Energy supplier

 

15,700

 

19,246

 

Banco Votorantim S.A.

 

Investments

 

4,487

 

9,009

 

Banco Votorantim S.A.

 

Financial instruments

 

(5,730

)

(42

)

Votorantim CTVM Ltda,

 

Rendering of services

 

 

 

(183

)

Votorantim Cimentos S.A.

 

Energy supplier

 

563

 

(143

)

Votorantim Cimentos S.A.

 

Input supplier

 

(250

)

(1,872

)

Votorantim Cimentos S.A.

 

Land leases

 

 

 

(24

)

Votorantim Energia Ltda,

 

Energy supplier

 

 

 

(14,947

)

Votorantim Siderurgia S.A.

 

Standing wood supplier

 

(1,130

)

 

 

Sitrel Siderurgia Três Lagoas Ltda,

 

Energy supplier

 

2,140

 

4,267

 

Sitrel Siderurgia Três Lagoas Ltda,

 

Land leases

 

(89

)

(86

)

Nexa Resources

 

Chemical products supplier

 

(5,217

)

(3,664

)

CBA

 

Land leases

 

(986

)

(423

)

 

 

 

 

 

 

 

 

 

 

 

 

11,576

 

10,865

 

 

(b)                                 Remuneration of officers and directors

 

The remuneration expenses of the Fibria’s officers and directors, including all benefits, are summarized as follows:

 

 

 

September
30, 2018

 

September
30, 2017

 

 

 

 

 

 

 

Benefits to officers and directors (i)

 

33,797

 

14,453

 

 

 

 

 

 

 

 

 

33,797

 

14,453

 

 


(i)         Benefits include fixed compensation, social security contributions to the National Institute of Social Security (INSS), the variable compensation program and compensation program based on shares, The variation above is related, mainly, to the effect of the appreciation of Company’s shares in 2018, with effect in the compensation program based on shares and the reversal of R$ 7,770 recognized in the first quarter of 2017regarding the variable compensation program.

 

Benefits to key management do not include the compensation for the Statutory Audit Committee, Finance,

 

32


 

Fibria Celulose S.A.

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

Compensation, Sustainability and Innovation Committees’ members of R$ 1,604 for the nine-month period ended September 30, 2018 (R$ 1,126 for the nine-month period ended September 30, 2017).

 

The Company does not have post-employment plans and does not offer any other benefits, such as additional paid leave for time of service.

 

The balances to be paid to the Company’s officers and directors are recorded as follows:

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Current liability

 

 

 

 

 

Payroll, profit sharing and related charges

 

10,267

 

16,798

 

 

 

 

 

 

 

Non-current liability

 

 

 

 

 

Other payables

 

13,476

 

4,339

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Capital reserve

 

6,100

 

6,686

 

 

 

 

 

 

 

 

 

29,843

 

27,823

 

 

15                                  Investments

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Investment in associate and joint-venture - equity method

 

4,012

 

3,316

 

Other investments — at fair value (a)

 

184,393

 

149,589

 

 

 

 

 

 

 

 

 

188,405

 

152,905

 

 

(a)                                 Other investments

 

 

 

Percentage of
total capital - %

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

 

 

Ensyn (i)

 

12.11

 

141,099

 

115,780

 

CelluForce

 

8.3

 

20,021

 

13,962

 

Spinnova

 

18

 

23,273

 

19,847

 

 

 

 

 

 

 

 

 

 

 

 

 

184,393

 

149,589

 

 


(i)              The Company holds certain rights, which, if exercised, would allow us to subscribe an additional US$ 10 million in its capital.

 

Fair value change in our interest in the above investments was not significant in the nine-month period ended September 30, 2018, The increase in the balance refers to the foreign currency effect on these investments and

 

33


 

Fibria Celulose S.A.

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

(In thousands of Reais, unless otherwise indicated)

 

the capital contribution to CelluForce in March 2018, in the amount of CAD 1,160 thousand (equivalents then to R$ 2,963).

 

16                                  Biological assets

 

 

 

September 30,
2018
(nine months)

 

December 31,
2017
(twelve months)

 

 

 

 

 

 

 

At the beginning of the period

 

4,253,008

 

4,351,641

 

 

 

 

 

 

 

Additions

 

1,351,178

 

1,733,733

 

Harvests in the period (depletion)

 

(1,211,000

)

(1,472,648

)

Change in fair value

 

89,707

 

(326,349

)

Disposals

 

(10,780

)

(33,369

)

 

 

 

 

 

 

At the end of the period

 

4,472,113

 

4,253,008

 

 

The Company has no biological assets pledged in the nine-month period ended September 30, 2018.

 

34



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018
(In thousands of Reais, unless otherwise indicated)

 

17                                  Property, plant and equipment

 

 

Land

 

Buildings

 

Machinery,
equipment
and facilities

 

Property, plant and
equipment in

progress

 

Other(i)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

1,641,036

 

1,268,762

 

5,606,905

 

4,465,071

 

125,418

 

13,107,192

 

Additions

 

 

 

306

 

60,494

 

2,779,896

 

1,193

 

2,841,889

 

Disposals

 

(9,856

)

(8,442

)

(11,162

)

 

 

(342

)

(29,802

)

Depreciation

 

 

 

(132,513

)

(782,027

)

 

 

(34,449

)

(948,989

)

Transfers and others (ii)

 

17,124

 

1,052,979

 

5,941,986

 

(6,990,513

)

109,872

 

131,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

1,648,304

 

2,181,092

 

10,816,196

 

254,454

 

201,692

 

15,101,738

 

Additions

 

424,617

 

262

 

1,040

 

886,450

 

414

 

1,312,783

 

Disposals

 

(2,753

)

(6,480

)

(16,065

)

 

 

(3,694

)

(28,992

)

Depreciation

 

 

 

(128,622

)

(769,286

)

 

 

(39,274

)

(937,182

)

Transfers and others (ii)

 

5,007

 

64,547

 

691,531

 

(772,904

)

46,969

 

35,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2018

 

2,075,175

 

2,110,799

 

10,723,416

 

368,000

 

206,107

 

15,483,497

 

 


(i)         Includes vehicles, furniture, IT equipment and others.

 

(ii)      Includes transfers between property, plant and equipment, intangible assets and inventory.

 

The increase of R$ 381,759 in the balance refers, mainly, to the acquisitions of lands in the nine-month period ended September 30, 2018.

 

35



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

18                                  Intangible assets

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

At the beginning of the period

 

4,592,262

 

4,575,694

 

Additions

 

13,922

 

60,686

 

Amortization

 

(59,548

)

(69,563

)

Transfers and others (*)

 

8,208

 

25,445

 

 

 

 

 

 

 

At the end of the period

 

4,554,844

 

4,592,262

 

 

 

 

 

 

 

Composed by

 

 

 

 

 

Goodwill — Aracruz

 

4,230,450

 

4,230,450

 

Systems development and deployment

 

51,657

 

47,197

 

Concession right — Macuco Terminal

 

175,781

 

115,047

 

Acquired from business combination

 

 

 

 

 

Databases

 

11,400

 

45,600

 

Relationships with suppliers - chemical products

 

64,453

 

72,187

 

Intangible in progress and trademarks and patents

 

9,760

 

71,403

 

Others

 

11,343

 

10,378

 

 

 

 

 

 

 

 

 

4,554,844

 

4,592,262

 

 


(*) Includes transfers between property, plant and equipment and intangible assets.

 

36


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

19                                  Loans and financing

 

(a)                                 Breakdown by type of loan

 

 

 

 

 

Average
annual

 

Current

 

Non-current

 

Total

 

Type/purpose

 

Interest rate

 

interest
rate - %

 

September
30, 2018

 

December
31, 2017

 

September
30, 2018

 

December
31, 2017

 

September
30, 2018

 

December
31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - currency basket

 

UMBNDES

 

6.4

 

23,772

 

438,735

 

55,435

 

59,800

 

79,207

 

498,535

 

Bonds (a)

 

Fixed

 

5.1

 

492,012

 

81,219

 

7,484,519

 

6,490,296

 

7,976,531

 

6,571,515

 

Finnvera

 

Libor

 

3.6

 

216,175

 

175,727

 

1,299,090

 

1,146,011

 

1,515,265

 

1,321,738

 

Export credits (prepayment)

 

Libor

 

3.6

 

995,057

 

2,818

 

2,478,052

 

2,301,090

 

3,473,109

 

2,303,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,727,016

 

698,499

 

11,317,096

 

9,997,197

 

13,044,112

 

10,695,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Reais

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

TJLP

 

9.2

 

215,449

 

574,895

 

1,662,095

 

1,365,637

 

1,877,544

 

1,940,532

 

BNDES

 

Fixed

 

6.1

 

26,371

 

35,045

 

26,685

 

45,839

 

53,056

 

80,884

 

BNDES

 

SELIC

 

7.3

 

57,363

 

10,344

 

596,988

 

515,687

 

654,351

 

526,031

 

FINAME

 

TJLP/ Fixed

 

 

 

 

 

167

 

 

 

 

 

 

 

167

 

BNB

 

Fixed

 

 

 

 

 

 

 

 

 

142,418

 

 

 

142,418

 

CRA

 

CDI/IPCA

 

9.2

 

102,092

 

60,436

 

4,927,727

 

4,882,218

 

5,029,819

 

4,942,654

 

NCE

 

CDI

 

7.6

 

43,715

 

312,477

 

43,225

 

86,449

 

86,940

 

398,926

 

FCO, FDCO and FINEP

 

Fixed

 

8.0

 

114,004

 

661

 

490,511

 

570,213

 

604,515

 

570,874

 

Others (Revolving costs)

 

 

 

 

 

361

 

381

 

 

 

 

 

361

 

381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

559,355

 

994,406

 

7,747,231

 

7,608,461

 

8,306,586

 

8,602,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,286,371

 

1,692,905

 

19,064,327

 

17,605,658

 

21,350,698

 

19,298,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

340,231

 

283,089

 

71,260

 

98,542

 

411,491

 

381,631

 

Long-term borrowing

 

 

 

 

 

1,946,140

 

1,409,816

 

18,993,067

 

17,507,116

 

20,939,207

 

18,916,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,286,371

 

1,692,905

 

19,064,327

 

17,605,658

 

21,350,698

 

19,298,563

 

 


(a)          The Company will prepay the Bond raised by its jointly controlled operation VOTO IV, signed on June 24, 2005 and, therefore, transferred the balance of R$ 386,090 to the Short Term, in line with the Notice of Redemption, signed on September 28, 2018. Payment is expected to occur on October 30, 2018.

 

The average rates were calculated based on the forward yield curve of benchmark rates to which the loans are indexed, weighted through the maturity date for each installment, including the issuing/contracting costs, when applicable.

 

37



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

(b)                                 Breakdown by maturity of the non-current portion

 

 

 

2019

 

2020

 

2021

 

2022

 

2023

 

2024

 

2025

 

2026

 

2027

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES — currency basket

 

5,593

 

22,371

 

9,125

 

10,007

 

8,339

 

 

 

 

 

 

 

 

 

55,435

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

2,381,969

 

2,354,371

 

 

 

2,748,179

 

7,484,519

 

Finnvera

 

102,942

 

199,358

 

199,358

 

199,358

 

199,358

 

199,358

 

199,358

 

 

 

 

 

1,299,090

 

Export credits (prepayment)

 

329,186

 

235,768

 

1,356,860

 

556,238

 

 

 

 

 

 

 

 

 

 

 

2,478,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

437,721

 

457,497

 

1,565,343

 

765,603

 

207,697

 

2,581,327

 

2,553,729

 

 

 

2,748,179

 

11,317,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Reais

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - TJLP

 

58,204

 

257,380

 

256,584

 

252,481

 

252,201

 

224,146

 

240,015

 

121,084

 

 

 

1,662,095

 

BNDES - Fixed rate

 

6,295

 

15,200

 

4,791

 

399

 

 

 

 

 

 

 

 

 

 

 

26,685

 

BNDES - Selic

 

16,323

 

67,432

 

66,145

 

63,537

 

84,922

 

80,607

 

125,618

 

92,404

 

 

 

596,988

 

CRA

 

 

 

1,204,413

 

666,685

 

1,512,680

 

1,543,949

 

 

 

 

 

 

 

 

 

4,927,727

 

NCE

 

 

 

43,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,225

 

FCO, FDCO and FINEP

 

28,719

 

57,724

 

57,724

 

57,724

 

57,724

 

57,724

 

57,724

 

57,724

 

57,724

 

490,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,541

 

1,645,374

 

1,051,929

 

1,886,821

 

1,938,796

 

362,477

 

423,357

 

271,212

 

57,724

 

7,747,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

547,262

 

2,102,871

 

2,617,272

 

2,652,424

 

2,146,493

 

2,943,804

 

2,977,086

 

271,212

 

2,805,903

 

19,064,327

 

 

38



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

(c)                                   Breakdown by currency

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

Real

 

7,652,235

 

8,076,836

 

U,S, Dollar

 

12,964,905

 

10,197,161

 

Selic (*)

 

654,351

 

526,031

 

Currency basket

 

79,207

 

498,535

 

 

 

 

 

 

 

 

 

21,350,698

 

19,298,563

 

 


(*) Contractual definition of currency in contracts with BNDES that are in Reais plus Selic interests.

 

(d)                                 Roll forward

 

 

 

September 30,
2018

 

December 31,
2017

 

At the beginning of period

 

19,298,563

 

16,152,511

 

Borrowings

 

1,132,028

 

8,657,127

 

Interest expense

 

852,207

 

1,106,063

 

Foreign exchange gains, net

 

2,303,395

 

232,960

 

Repayments - principal amount

 

(1,416,194

)

(5,710,288

)

Interest paid

 

(845,459

)

(1,046,117

)

Additional transaction costs

 

(20,147

)

(158,154

)

Other (*)

 

46,305

 

64,461

 

 

 

 

 

 

 

At the end of the period

 

21,350,698

 

19,298,563

 

 


(*)     Includes amortization of transactions costs,

 

(e)                                  Relevant operations settled in the period

 

BNDES

 

On January 29, 2018, the Company prepaid the amount of R$ 909 million regarding to contracts signed with BNDES for forestry and industrial projects, with original maturities between 2018 and 2022 and interest rates of TJLP plus 2.42% p.a. and 4.65% p.a., UMBNDES (currency basket) plus 2.42% p.a. and 2.48% p.a. and fixed interest rate of 6% p.a. The balances regarding the contracts paid were presented as current liabilities as of December 31, 2017. This settlement helps the decrease of the Company’s average debt cost.

 

Banco do Nordeste - BNB

 

On March 28, 2018, the Company prepaid the amount of R$ 147 million regarding to contract signed with Banco do Nordeste - BNB, with original maturity in December 2023 and fixed interest rate of 12.95% p.a. This settlement helps the decrease of the Company’s average debt cost.

 

39


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

Export Credit Notes — NCE

 

On September 28, 2018, the Company paid in the maturity date the amount of R$ 280 million contracted with Banco do Brasil, with an interest rate of 105.85% of CDI.

 

(f)                                   Significant operations contracted in the period

 

Prepayment FIT

 

On January 2018, the Company, through its subsidiary Fibria International Trade GmbH, entered into an export prepayment contract, in the amount of US$ 170 million (equivalent to R$ 547,723), with quarterly interest payments of 1,15% p,a, plus quarterly LIBOR, depending on the current risk rating of the Company, with a five-year term.

 

BNDES

 

During the nine-month period ended September 2018, was released the amount of R$ 370,000 to the Company, of the total contracted R$ 2,347,524 million with the BNDES, through its subsidiary Fibria-MS, which was incorporated on December 31, 2017, with maturity for 2026 and interest of TJLP plus 2.26% p.a. and Selic plus 2.66% p.a. The remaining balance will be released as fulfilled the conditions of release depending on the needs for the realization of Project Horizonte 2.

 

During the same accumulated period of 2018, BNDES released to the Company in the total amount of R$ 59,100, with maturity for 2024 and interest of TJLP plus 1.88% p.a. at 2.56% p.a. and Selic plus 2.11% p.a. The funds were earmarked for the construction of the new warehouse and other harbor-logistic structures, located at the left bank of the Santos Estuary, São Paulo State, as notice at Notice to the Market, on January, 29, 2018, and projects for technological innovations.

 

20                                  Trade payables

 

 

 

September 30,
2018

 

December 31,
2017

 

Local currency

 

 

 

 

 

Related parties

 

1,658

 

11,552

 

Third parties

 

944,852

 

1,557,663

 

Foreign currency

 

 

 

 

 

Third parties (i)

 

2,398,238

 

1,541,247

 

 

 

 

 

 

 

 

 

3,344,748

 

3,110,462

 

 


(i)         We have a long-term take or pay supply agreement of hardwood pulp with Klabin with special conditions in terms of volume, exclusivity, guarantees and payment terms up to 360 days, whose prices were practiced in market conditions, as established in the agreement. As at September 30, 2018, R$ 2,240,461 (R$ 1,392,072 as at December 31, 2017) refers to pulp purchases of these contract,

 

40


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

21                                  Contingencies

 

 

 

September 30, 2018

 

December 31, 2017

 

 

 

Judicial
deposits

 

Provision

 

Net

 

Judicial
deposits

 

Provision

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of claims

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax

 

119,514

 

137,191

 

17,677

 

114,733

 

120,342

 

5,609

 

Labor

 

51,124

 

180,389

 

129,265

 

43,889

 

158,055

 

114,166

 

Civil

 

6,644

 

64,238

 

57,594

 

3,056

 

49,225

 

46,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177,282

 

381,818

 

204,536

 

161,678

 

327,622

 

165,944

 

 

The change in the provision for legal proceeds is as follows:

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

 

 

 

 

At the beginning of the period

 

327,622

 

385,757

 

Settlement

 

(2,289

)

(53,563

)

Reversal

 

(22,464

)

(58,056

)

New litigation

 

48,625

 

13,136

 

Accrual of financial charges

 

30,324

 

40,348

 

 

 

 

 

 

 

At the end of the period

 

381,818

 

327,622

 

 

Income tax assessment - IRPJ/CSLL - Fibria Trading International II

 

In June 2018, the Company obtained a favorable decision in the second administrative instance, which confirmed the decision in the first instance, regarding the tax assessment notice received in June 2014 with respect to the 2010 Fibria Trading International equity earnings which was recognized by Fibria’s former subsidiary Normus (merged by the Company in June 2013). The Company awaits the formalization of the decision by the authorities. The decision is not final and may still be appealed by the tax authorities.

 

There were no other significant changes in the ongoing claims in the nine-month period ended September 30, 2018.

 

41


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

22                                   Revenue

 

(a)                                  Reconciliation

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Gross amount

 

18,066,686

 

9,902,570

 

Sales taxes

 

(301,899

)

(183,406

)

Discounts (*)

 

(3,513,045

)

(2,026,647

)

 

 

 

 

 

 

Net revenues

 

14,251,742

 

7,692,517

 

 


(*)     Related mainly to trade discounts.

 

(b)                                 Information about markets

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

Export market

 

12,954,318

 

6,920,962

 

Domestic market

 

1,222,943

 

701,273

 

Services

 

74,481

 

70,282

 

 

 

 

 

 

 

 

 

14,251,742

 

7,692,517

 

 

42



 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

23                                  Financial results

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Financial expenses

 

 

 

 

 

Interest on loans and financing (i)

 

(843,334

)

(687,018

)

Loan commissions

 

(44,148

)

(34,552

)

Others

 

(157,572

)

(109,013

)

 

 

 

 

 

 

 

 

(1,045,054

)

(830,583

)

 

 

 

 

 

 

Financial income

 

 

 

 

 

Financial investment earnings

 

210,180

 

269,750

 

Others (ii)

 

40,063

 

63,252

 

 

 

 

 

 

 

 

 

250,243

 

333,002

 

 

 

 

 

 

 

Gains (losses) on derivative financial instruments

 

 

 

 

 

Gain

 

547,137

 

804,077

 

Losses

 

(1,065,907

)

(438,859

)

 

 

 

 

 

 

 

 

(518,770

)

365,218

 

 

 

 

 

 

 

Foreign exchange and losses

 

 

 

 

 

Loans and financing

 

(2,303,395

)

241,913

 

Other assets and liabilities (iii)

 

279,333

 

(111,734

)

 

 

 

 

 

 

 

 

(2,024,062

)

130,179

 

 

 

 

 

 

 

Net financial result

 

(3,337,643

)

(2,184

)

 


(i)         Does not include the amount of R$ 8,872 as at September 30, 2018 (R$ 136,003 as at September 30, 2017), related to capitalized financing costs,

 

(ii)      Includes interest accrual of the tax credits,

 

(iii)   Includes the effect of foreign currency exchange on cash and cash equivalents, trade accounts receivable, trade payable and others,

 

43


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

24                                  Expenses by nature

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

Depreciation, depletion and amortization

 

(2,037,548

)

(1,499,515

)

Freight

 

(1,201,047

)

(710,916

)

Labor expenses

 

(508,159

)

(420,141

)

Variable costs (raw and consumable materials)

 

(4,003,451

)

(3,081,066

)

 

 

 

 

 

 

 

 

(7,750,205

)

(5,711,638

)

 

 

 

 

 

 

Selling expenses

 

 

 

 

 

Labor expenses

 

(27,385

)

(19,016

)

Selling expenses (i)

 

(565,952

)

(318,483

)

Operating leases

 

(2,503

)

(1,890

)

Depreciation and amortization charges

 

(25,097

)

(7,273

)

Other expenses

 

(17,251

)

(15,206

)

 

 

 

 

 

 

 

 

(638,188

)

(361,868

)

 

 

 

 

 

 

General and administrative and directors’ compensation expenses

 

 

 

 

 

Labor expenses

 

(98,568

)

(79,220

)

Third-party services (consulting, legal and others)

 

(107,833

)

(72,246

)

Depreciation and amortization charges

 

(16,530

)

(10,912

)

Taxes and contributions

 

(6,177

)

(5,363

)

Operating leases and insurance

 

(8,007

)

(8,023

)

Other expenses

 

(30,677

)

(23,126

)

 

 

 

 

 

 

 

 

(267,792

)

(198,890

)

 

 

 

 

 

 

Other operating income and expense, net

 

 

 

 

 

Program of variable compensation to employees

 

(117,967

)

(29,993

)

Loss on disposal of property, plant and equipment and biological assets, net

 

(32,989

)

(21,085

)

Gain on sale of investment - Losango Project

 

 

 

61,648

 

Tax credits

 

1,207

 

4,342

 

Provision for contingencies, net

 

(38,955

)

(13,785

)

Change in fair value of biological assets

 

89,707

 

(223,201

)

Others

 

(291

)

(128

)

 

 

 

 

 

 

 

 

(99,288

)

(222,202

)

 


(i)         Includes handling expenses, storage and transportation expenses and sales commissions, among others,

 

44


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

25                                  Earnings per share

 

(a)                                 Basic

 

The basic earnings per share is calculated by dividing net income attributable to the Company’s shareholders by the weighted average of the number of common shares outstanding during the period, excluding the common shares purchased by the Company and maintained as treasury shares.

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

Net income attributable to the shareholders of the Company

 

1,528,062

 

806,951

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

Weighted average number of common shares outstanding

 

553,254,320

 

553,266,925

 

 

 

 

 

 

 

Basic earnings per share (in Reais)

 

2.76195

 

1.45852

 

 

The weighted average number of shares in the period is represented by a total number of shares of 553,934,646 issued and outstanding for the nine-month period ended September 30, 2018, 2017, excluding the 631,633 treasury shares of shares in the nine-month period ended September 30, 2018 (858,685 shares for the nine-month period ended September 30, 2017). In the nine-month period ended September 30, 2018 and 2017 there were no changes in the number of shares of Company.

 

(b)                                 Diluted

 

Diluted earnings per share are calculated by dividing net income attributable to the Company’s shareholders common shares by the weighted average number of common shares available during the period, excluding the common shares purchased by the Company and maintained as treasury shares, plus the weighted average number of common shares that would be issued when converting all potentially dilutive common shares into common shares:

 

 

 

September 30,
2018

 

September 30,
2017

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

Net income attributable to the shareholders of the Company

 

1,528,062

 

806,951

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

Weighted average number of common shares outstanding

 

553,254,320

 

553,266,925

 

Dilution effect

 

 

 

 

 

Stock options

 

631,633

 

858,685

 

Number of common shares outstanding adjusted according to dilution effect

 

553,885,953

 

554,125,610

 

 

 

 

 

 

 

Diluted earnings per share (in Reais)

 

2.75880

 

1.45633

 

 

45


 

Fibria Celulose S.A.

 

Notes to the unaudited condensed consolidated interim financial information at September 30, 2018

In thousands of Reais, unless otherwise indicated

 

26                                  Explanatory notes not presented

 

We presented explanatory notes to the annual financial statements detailing the financial instruments by category (Note 7), credit quality of financial assets ( Note 8), financial and operational lease agreements (Note 21), advances to suppliers (Note 22), the tax amnesty and refinancing program (Note 26), asset retirement obligations (Note 27), long term commitments (Note 28), shareholders’ equity (Note 29), benefits to employees (Note 30), compensation program based on shares (Note 31), insurance (Note 35), non-current assets held for sale (Note 37) and, impairment testing (Note 38), that we omitted in the September 30, 2018 consolidated interim financial information because the assumptions, operations and policies have not seen any relevant changes compared to the position presented in the financial statements as at December 31, 2017.

 

*          *          *

 

46



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date : October 24, 2018

 

 

Fibria Celulose S.A.

 

 

 

 

By:

/s/ Guilherme Perboyre Cavalcanti

 

Name:

Guilherme Perboyre Cavalcanti

 

Title:

CFO and IRO

 

47


Fibria Celulose (NYSE:FBR)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Fibria Celulose Charts.
Fibria Celulose (NYSE:FBR)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Fibria Celulose Charts.