|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of
U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
$ |
33,051 |
|
|
$ |
25,957 |
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
8,570 |
|
|
|
7,465 |
|
(Gain)
loss
on disposal of property, plant and equipment
|
|
|
(19 |
) |
|
|
8 |
|
(Gain) loss from sales and maturities of
securities
|
|
|
— |
|
|
|
(67 |
) |
Amortization of investment discount
|
|
|
481 |
|
|
|
65 |
|
Amortization of deferred debt issuance costs
|
|
|
8 |
|
|
|
2 |
|
(Reversal of) allowance for doubtful accounts
|
|
|
(257 |
) |
|
|
(5 |
) |
Unrealized (gain) loss on exchange rate and fair value of foreign
currency forward contracts
|
|
|
(890 |
) |
|
|
1,479 |
|
Unrealized loss (gain) on fair value of interest rate swaps
|
|
|
— |
|
|
|
1,671 |
|
Amortization of fair value at hedge inception of interest rate
swaps
|
|
|
(359 |
) |
|
|
— |
|
|
|
|
6,027 |
|
|
|
5,995 |
|
|
|
|
56 |
|
|
|
705 |
|
|
|
|
96 |
|
|
|
53 |
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
(16,497 |
) |
|
|
(12,967 |
) |
|
|
|
1,499 |
|
|
|
827 |
|
|
|
|
(29,643 |
) |
|
|
(27,898 |
) |
Other current assets and
non-current
assets
|
|
|
7,812 |
|
|
|
4,225 |
|
|
|
|
33,546 |
|
|
|
(5,263 |
) |
|
|
|
(590 |
) |
|
|
27 |
|
|
|
|
871 |
|
|
|
733 |
|
|
|
|
745 |
|
|
|
811 |
|
Other current liabilities and
non-current
liabilities
|
|
|
(10,001 |
) |
|
|
(1,176 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
34,506 |
|
|
|
2,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of short-term investments
|
|
|
(79,103 |
) |
|
|
(62,880 |
) |
Proceeds from sales of short-term investments
|
|
|
— |
|
|
|
49,472 |
|
Proceeds from maturities of short-term investments
|
|
|
33,750 |
|
|
|
31,673 |
|
Purchase of property, plant and equipment
|
|
|
(12,572 |
) |
|
|
(6,343 |
) |
|
|
|
(530 |
) |
|
|
(246 |
) |
Proceeds from disposal of property, plant and equipment
|
|
|
21 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Net cash
(used in)
provided by investing activities
|
|
|
(58,434 |
) |
|
|
11,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Payment of debt issuance costs
|
|
|
— |
|
|
|
(153 |
) |
Proceeds from long-term borrowings
|
|
|
— |
|
|
|
60,938 |
|
Repayment of long-term borrowings
|
|
|
(3,047 |
) |
|
|
(60,938 |
) |
Repayment of finance lease liability
|
|
|
(100 |
) |
|
|
(109 |
) |
Withholding tax related to net share settlement of restricted share
units
|
|
|
(9,920 |
) |
|
|
(4,144 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(13,067 |
) |
|
|
(4,406 |
) |
|
|
|
|
|
|
|
|
|
Net
in cash, cash equivalents and restricted cash
|
|
|
(36,995 |
) |
|
|
9,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in cash, cash equivalents and restricted cash
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash
at
the
beginning of period
|
|
|
232,832 |
|
|
|
188,241 |
|
(Decrease) increase
in cash, cash equivalents and restricted cash
|
|
|
(36,995 |
) |
|
|
9,917 |
|
Effect of exchange rate on cash, cash equivalents and restricted
cash
|
|
|
766 |
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at
|
|
$ |
196,603 |
|
|
$ |
198,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
investing and financing activities
|
|
|
|
|
|
|
|
|
Construction, software and equipment-related payables
|
|
$ |
9,616 |
|
|
$ |
9,816 |
|