FORM 6-K/A
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-15148
BRF–BRASIL FOODS S.A.
(Exact Name as Specified in its Charter)
N/A
(Translation of Registrant’s Name)
760 Av. Escola Politecnica
Jaguare 05350-000 Sao Paulo, Brazil
(Address of principal executive offices) (Zip code)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
RESTATEMENT
fILLING WITH cvm DOES NOT IMPLY ANY
ASSESMENT ABOUT THE COMPANY, BEING ITS MANAGEMENTS RESPONSIBLE FOR THE ACCURACY OF THE INFORMATION PRESENTED.
|
01.01
– IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
4 – NIRE
35300149947
|
01.02 - HEAD OFFICE ADDRESS
1 - Full Address (Street, Number and Complement)
Jorge Tzachel Street, 475
|
2 - District
Fazenda
|
3 -
Zip Code
88301-600
|
4 - City
Itajaí
|
5 - State
SC
|
6 - DDD (Long distance)
047
|
7 - Telephone
3249-4533
|
8 - Telephone
3249-4207
|
9 - Telephone
3249-4222
|
10 - Telex
|
11- DDD (Long distance)
047
|
12 - Fax
3249-4462
|
13 - Fax
3249-4221
|
14 - Fax
3249-4211
|
|
15 - E-MAIL
acoes@brasilfoods.com
|
01.03 - INVESTOR RELATIONS DIRECTOR (Address for correspondence with the company)
1 - Name
Leopoldo Viriato Saboya
|
2 -
Full Address
(Place, Number and Complement)
1400, Hungria Street, 5th floor
|
3 - District
Jardim América
|
4 - Zip Code
01455-000
|
5 - City
São Paulo
|
6 - State
SP
|
7 - DDD (long distance)
11
|
8 - Telephone
2322-5052
|
9 - Telephone
2322-5052
|
10 - Telephone
2322-5052
|
11 - Telex
|
12 - DDD (long distance)
11
|
13 - Fax
2322-5747
|
14 - Fax
2322-5747
|
15 – Fax
2322-5747
|
|
16 - E-MAIL
acoes@brasilfoods.com
|
01.04 - REFERENCE / AUDITOR
CURRENT Fiscal year
|
CURRENT QUARTER
|
PREVIOUS QUARTER
|
1 - BEGIN
|
2 – END
|
3 - QUARTER
|
4 - BEGIN
|
5 - END
|
6 - QUARTER
|
7 - BEGIN
|
8 - END
|
01/01/2010
|
12/31/2010
|
2
|
04/01/2010
|
06/30/2010
|
4
|
01/01/2009
|
03/31/2009
|
9 - Auditing Company
KPMG Auditores Independentes
|
10 - CVM Code
00418-9
|
11 - Technical in Charge
Danilo Siman Simões
|
12 - Technical in Charge Taxpayers’ Register
524.053.116-15
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
01.05 - CURRENT COMPOSITION OF CAPITAL
Number of Shares
(Units)
|
1– CURRENT QUARTER
06/30/2010
|
2 – PREVIOUS QUARTER
03/31/2010
|
3 – SAME QUARTER PREVIOUS YEAR
06/30/2009
|
Paid-Up Capital
|
1 – Common
|
872,473,246
|
872,473,246
|
206,958,103
|
2 – Preferred
|
0
|
0
|
0
|
3 – Total
|
872,473,246
|
872,473,246
|
206,958,103
|
In Treasury
|
4 – Common
|
2,288,382
|
2,368,180
|
430,485
|
5 – Preferred
|
0
|
0
|
0
|
6 – Total
|
2,288,382
|
2,368,180
|
430,485
|
01.06 – COMPANY PROFILE
1 - TYPE OF COMPANY
Commercial, industrial and others
|
2 – SITUATION
Operational
|
3 - NATURE OF SHARE CONTROL
National private
|
4 - CODE OF ACTIVITY
1220 – Food
|
5 - MAIN ACTIVITY
Holding operational
|
6 - CONSOLIDATED TYPE
Total
|
7 – TYPE OF AUDITOR’S REPORT
No exception
|
01.07- COMPANIES NOT INCLUDED IN CONSOLIDATED FINANCIAL STATEMENTS
1 - Item
|
2 - General Taxpayers’ Register
|
3 - Name
|
01.08 – DECLARED AND/OR PAID DIVIDENDS DURING AND AFTER THE QUARTER
1 - ITEM
|
2 - EVENT
|
3 - APPROVAL DATE
|
4 - DIVIDENDS
|
5- BEGINNING OF PAYMENT
|
6- TYPE OF SHARE
|
7- AMOUNT PER SHARE
|
01
|
Board Meeting
|
06/17/2010
|
Interests on shareholders' equity
|
08/27/2010
|
Common
|
0.0611364300
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
01.09 – PAID-UP CAPITAL AND CHANGES IN THE CURRENT PERIOD
1 – ITEM
|
2 – DATE OF CHANGE
|
3 – CAPITAL STOCK
(thousand Reais)
|
4 – AMOUNT
(thousand Reais)
|
5 – SOURCE OF CHANGE
|
7 – QUANTITY OF ISSUED SHARES
(Units)
|
8 – PRICE OF SHARE IN THE ISSUANCE
(Reais)
|
01.10 – INVESTOR RELATIONS DIRECTOR
1 – DATE
05/11/2011
|
2 – SIGNATURE
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
02.01- BALANCE SHEET - ASSETS (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
6/30/2010
|
12/31/2009
|
1
|
Total Assets
|
18,637,013
|
18,901,403
|
1.01
|
Current Assets
|
4,423,122
|
4,165,558
|
1.01.01
|
Cash, Banks and Investments
|
1,492,059
|
843,329
|
1.01.01.01
|
Cash and Cash Equivalents
|
199,035
|
223,434
|
1.01.01.02
|
Short-term investments
|
1,293,024
|
619,895
|
1.01.02
|
Credits
|
1,135,051
|
1,498,203
|
1.01.02.01
|
Trade accounts receivable
|
1,100,150
|
1,464,736
|
1.01.02.02
|
Other credits
|
34,901
|
33,467
|
1.01.03
|
Inventories
|
809,940
|
919,798
|
1.01.04
|
Others
|
986,072
|
904,228
|
1.01.04.01
|
Dividends and Interest on Shareholders’ Equity
|
5
|
36,651
|
1.01.04.02
|
Recoverable Taxes
|
404,999
|
256,994
|
1.01.04.03
|
Biological Assets
|
390,361
|
401,804
|
1.01.04.04
|
Other rights
|
119,402
|
140,455
|
1.01.04.05
|
Prepaid Expenses
|
32,969
|
41,574
|
1.01.04.06
|
Others financial Assets
|
37,252
|
24,747
|
1.01.04.07
|
Assets held for sale
|
1,084
|
2,003
|
1.02
|
Noncurrent assets
|
14,213,891
|
14,735,845
|
1.02.01
|
Noncurrent assets
|
1,360,397
|
1,205,744
|
1.02.01.01
|
Credits
|
91,799
|
103,107
|
1.02.01.01.01
|
Trade accounts receivable
|
14,741
|
10,487
|
1.02.01.01.02
|
Other credits
|
77,058
|
92,620
|
1.02.01.02
|
Credits with Associates
|
0
|
0
|
1.02.01.02.01
|
With Affiliates
|
0
|
0
|
1.02.01.02.02
|
With Subsidiaries
|
0
|
0
|
1.02.01.02.03
|
With Other Associates
|
0
|
0
|
1.02.01.03
|
Others
|
1,268,598
|
1,102,637
|
1.02.01.03.01
|
Marketable securities
|
0
|
0
|
1.02.01.03.02
|
Recoverable taxes
|
458,881
|
431,118
|
1.02.01.03.03
|
Deferred Taxes
|
545,703
|
427,919
|
1.02.01.03.04
|
Judicial deposits
|
75,287
|
61,321
|
1.02.01.03.05
|
Biological Assets
|
150,214
|
153,454
|
1.02.01.03.06
|
Other Receivables
|
38,018
|
28,059
|
1.02.01.03.07
|
Prepaid Expenses
|
495
|
766
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
02.01- BALANCE SHEET - ASSETS (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
6/30/2010
|
12/31/2009
|
1.02.02
|
Permanent Assets
|
12,853,494
|
13,530,101
|
1.02.02.01
|
Investments
|
8,280,946
|
9,106,983
|
1.02.02.01.01
|
Equity in Affiliates
|
0
|
20,577
|
1.02.02.01.02
|
Equity in Affiliates – Goodwill
|
0
|
0
|
1.02.02.01.03
|
Equity in Subsidiaries
|
4,567,386
|
5,356,237
|
1.02.02.01.04
|
Equity in Subsidiaries – Goodwill
|
3,712,726
|
3,729,335
|
1.02.02.01.05
|
Other Investments
|
834
|
834
|
1.02.02.02
|
Fixed assets
|
3,023,051
|
2,891,185
|
1.02.02.03
|
Intangible
|
1,549,497
|
1,531,933
|
1.02.02.04
|
Deferred
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
02.02- BALANCE SHEET - LIABILITIES (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
6/30/2010
|
12/31/2009
|
2
|
Total Liabilities
|
18,637,013
|
18,901,403
|
2.01
|
Current Liabilities
|
2,980,811
|
3,009,300
|
2.01.01
|
Short term Debt
|
726,011
|
1,022,191
|
2.01.02
|
Debentures
|
0
|
2,089
|
2.01.03
|
Trade Accounts Payable
|
950,066
|
976,430
|
2.01.04
|
Taxes, Charges and Contribution
|
88,006
|
90,424
|
2.01.04.01
|
Tax obligations
|
52,782
|
55,679
|
2.01.04.02
|
Social Contributions
|
35,224
|
34,745
|
2.01.05
|
Dividends Payable
|
12
|
14
|
2.01.06
|
Provisions
|
201,051
|
104,877
|
2.01.06.01
|
Provisions for vacations & 13
th
salary
|
154,337
|
104,877
|
2.01.06.02
|
Participation of employees in the results
|
46,714
|
0
|
2.01.07
|
Debts with Associates
|
6,376
|
4,794
|
2.01.08
|
Others
|
1,009,289
|
808,481
|
2.01.08.01
|
Payroll
|
43,158
|
37,539
|
2.01.08.02
|
Interest on shareholders' equity
|
49,093
|
91,789
|
2.01.08.03
|
Management and employees’ profit sharing payable
|
0
|
25,931
|
2.01.08.04
|
Advance from related parties
|
718,875
|
392,470
|
2.01.08.05
|
Other obligations
|
44,404
|
115,502
|
2.01.08.06
|
Others financial liabilities
|
95,478
|
86,969
|
2.01.08.07
|
Provision for tax, civil and labor risks
|
58,281
|
58,281
|
2.02
|
Non-current liabilities
|
2,487,239
|
2,901,165
|
2.02.01
|
Non-current liabilities
|
2,487,239
|
2,901,165
|
2.02.01.01
|
Long-term debt
|
1,675,486
|
1,964,978
|
2.02.01.02
|
Debentures
|
0
|
0
|
2.02.01.03
|
Provisions
|
128,379
|
105,690
|
2.02.01.03.01
|
Provision for tax, civil and labor risks
|
128,379
|
105,690
|
2.02.01.04
|
Debts with Associates
|
0
|
0
|
2.02.01.05
|
Advance for future capital increase
|
0
|
0
|
2.02.01.06
|
Others
|
683,374
|
830,497
|
2.02.01.06.01
|
Taxes and social obligation
|
7,688
|
5,450
|
2.02.01.06.02
|
Deferred taxes
|
197,938
|
131,237
|
2.02.01.06.03
|
Advance from related parties
|
325,711
|
557,184
|
2.02.01.06.04
|
Benefits to employees plan
|
115,570
|
105,962
|
2.02.01.06.05
|
Other obligations
|
36,467
|
30,664
|
2.03
|
Deferred Income
|
0
|
0
|
2.04
|
Participation of non-controlling shareholders
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
02.02- BALANCE SHEET - LIABILITIES (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
6/30/2010
|
12/31/2009
|
2.05
|
Shareholders’ Equity
|
13,168,963
|
12,990,938
|
2.05.01
|
Paid-in Capital
|
12,460,471
|
12,461,756
|
2.05.02
|
Capital Reserves
|
65,712
|
62,767
|
2.05.03
|
Revaluation Reserves
|
0
|
0
|
2.05.03.01
|
Owned Assets
|
0
|
0
|
2.05.03.02
|
Subsidiaries/ Affiliates
|
0
|
0
|
2.05.04
|
Profit reserves
|
701,590
|
700,101
|
2.05.04.01
|
Legal
|
71,009
|
71,009
|
2.05.04.02
|
Statutory
|
0
|
0
|
2.05.04.03
|
For contigencies
|
0
|
0
|
2.05.04.04
|
Profits realizable
|
0
|
0
|
2.05.04.05
|
Retained earnings
|
0
|
0
|
2.05.04.06
|
Special for non-distributed dividends
|
0
|
0
|
2.05.04.07
|
Other profit reserves
|
630,581
|
629,092
|
2.05.04.07.01
|
Expansion reserves
|
496,423
|
496,423
|
2.05.04.07.02
|
Increase capital reserves
|
160,256
|
160,256
|
2.05.04.07.03
|
Treasury shares
|
(26,098)
|
(27,587)
|
2.05.05
|
Equity evaluation adjustments
|
(33,574)
|
(47,555)
|
2.05.05.01
|
Securities adjustments
|
0
|
0
|
2.05.05.02
|
Retained adjustments of conversion
|
0
|
0
|
2.05.05.03
|
Business combination adjustments
|
(33,574)
|
(47,555)
|
2.05.06
|
Accumulated earnings/losses
|
(25,236)
|
(186,131)
|
2.05.07
|
Advance for future capital increase
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
03.01 - STATEMENT OF INCOME (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
3.01
|
Gross Sales
|
3,082,446
|
5,889,971
|
2,748,733
|
4,302,380
|
3.01.01
|
Domestic market
|
2,012,572
|
3,921,241
|
1,814,678
|
2,842,343
|
3.01.02
|
Foreign market
|
1,069,874
|
1,968,730
|
934,055
|
1,460,037
|
3.02
|
Sales Deductions
|
(377,443)
|
(741,312)
|
(346,145)
|
(540,616)
|
3.03
|
Net Sales
|
2,705,003
|
5,148,659
|
2,402,588
|
3,761,764
|
3.04
|
Cost of Sales
|
(2,186,437)
|
(4,252,954)
|
(2,114,283)
|
(3,267,482)
|
3.05
|
Gross Profit
|
518,566
|
895,705
|
288,305
|
494,282
|
3.06
|
Operating income/expenses
|
(385,386)
|
(735,432)
|
(117,743)
|
(558,746)
|
3.06.01
|
Selling expenses
|
(339,210)
|
(644,211)
|
(342,280)
|
(470,691)
|
3.06.02
|
General and administrative
|
(63,118)
|
(102,098)
|
(34,471)
|
(57,584)
|
3.06.02.01
|
Administrative
|
(59,866)
|
(95,568)
|
(30,337)
|
(51,065)
|
3.06.02.02
|
Management compensation
|
(3,252)
|
(6,530)
|
(4,134)
|
(6,519)
|
3.06.03
|
Financial
|
(89,529)
|
(193,036)
|
238,092
|
233,670
|
3.06.03.01
|
Financial income
|
168,581
|
383,551
|
613,408
|
758,030
|
3.06.03.02
|
Financial expenses
|
(258,110)
|
(576,587)
|
(375,316)
|
(524,360)
|
3.06.04
|
Other operating income
|
33,909
|
12,288
|
26,235
|
109,844
|
3.06.05
|
Other operating expenses
|
(82,571)
|
(104,112)
|
(40,471)
|
(149,742)
|
3.06.06
|
Equity interest in income of associated company
|
155,133
|
295,737
|
35,152
|
(224,243)
|
3.07
|
Operating income
|
133,180
|
160,273
|
170,562
|
(64,464)
|
3.08
|
Non-operating income
|
0
|
0
|
0
|
0
|
3.08.01
|
Income
|
0
|
0
|
0
|
0
|
3.08.02
|
Expenses
|
0
|
0
|
0
|
0
|
3.09
|
Income before tax and profit sharing
|
133,180
|
160,273
|
170,562
|
(64,464)
|
3.10
|
Provision for income tax and social contribution
|
2,728
|
2,728
|
(17,423)
|
(18,232)
|
3.11
|
Deferred income tax
|
35,543
|
69,569
|
(15,298)
|
(1,268)
|
3.12
|
Statutory participations / contributions
|
0
|
0
|
0
|
0
|
3.12.01
|
Participation
|
0
|
0
|
0
|
0
|
3.12.02
|
Contribution
|
0
|
0
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
03.01 - STATEMENT OF INCOME (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
3.13
|
Reversion of interest on shareholders' equity
|
0
|
0
|
0
|
0
|
3.15
|
Net Income
|
171,451
|
232,570
|
137,841
|
(83,964)
|
|
Number of shares (ex-treasury)
|
870,184,864
|
870,184,864
|
206,527,618
|
206,527,618
|
|
Earnings per share R$
|
0.19703
|
0.26727
|
0.66742
|
|
|
Loss per share R$
|
|
|
|
(0.40655)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
04.01 - STATEMENT OF CASH FLOWS (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
4.01
|
Net cash provided by (used in) operating activities
|
463,650
|
1,654,654
|
(331,728)
|
(290,611)
|
4.01.01
|
Net Income for the year
|
171,451
|
232,570
|
137,841
|
(83,964)
|
4.01.02
|
Changes in operating assets and liabilities
|
345,772
|
1,474,594
|
98,846
|
5,763
|
4.01.02.01
|
Trade accounts receivable
|
41,596
|
434,332
|
162,302
|
586,305
|
4.01.02.02
|
Inventories
|
103,226
|
158,021
|
38,862
|
81,175
|
4.01.02.03
|
Trade accounts payable
|
257
|
(87,789)
|
39,809
|
(63,061)
|
4.01.02.04
|
Contingencies
|
(17,057)
|
(30,629)
|
(5,520)
|
(8,394)
|
4.01.02.05
|
Payroll and related charges payable
|
(411,890)
|
173,518
|
(185,230)
|
(413,936)
|
4.01.02.06
|
Marketable securities held for trading
|
(799,362)
|
(1,317,844)
|
(434,410)
|
(741,789)
|
4.01.02.07
|
Redemption of Marketable securities held for trading
|
1,482,796
|
2,251,341
|
554,112
|
653,634
|
4.01.02.08
|
Marketable securities avaliable for sale
|
0
|
0
|
0
|
0
|
4.01.02.09
|
Redemption of Marketable securities avaliable for sale
|
0
|
0
|
0
|
0
|
4.01.02.10
|
Other financial assets and liabilities
|
(8,270)
|
(3,774)
|
454
|
15,990
|
4.01.02.11
|
Interest payment
|
(49,528)
|
(106,586)
|
(71,533)
|
(104,161)
|
4.01.02.12
|
Interest on shareholders’ equity received
|
4,004
|
4,004
|
0
|
0
|
4.01.03
|
Others
|
(53,573)
|
(52,510)
|
(568,415)
|
(212,410)
|
4.01.03.01
|
Minority shareholders
|
0
|
0
|
0
|
0
|
4.01.03.02
|
Depreciation, amortization and depletion
|
91,847
|
171,736
|
101,257
|
151,702
|
4.01.03.03
|
Amortization of goodwill
|
0
|
0
|
0
|
0
|
4.01.03.04
|
Gain on permanent asset disposals
|
1,416
|
15,127
|
1,991
|
66,376
|
4.01.03.05
|
Deferred income tax
|
(27,830)
|
(61,855)
|
15,680
|
(1,800)
|
4.01.03.06
|
Provision/reversal for contingencies
|
39,384
|
60,294
|
(23,617)
|
(16,241)
|
4.01.03.07
|
Other provisions
|
(618)
|
(16,364)
|
(7,346)
|
49,582
|
4.01.03.08
|
Exchange variations and interest
|
(2,639)
|
74,289
|
(621,228)
|
(686,272)
|
4.01.03.09
|
Law 11.638/07 effects
|
0
|
0
|
0
|
0
|
4.01.03.10
|
Equity pick-Up
|
(155,133)
|
(295,737)
|
(35,152)
|
224,243
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
04.01 - STATEMENT OF CASH FLOWS (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
4.02
|
Net cash (used in) provided by investing activities
|
(868,147)
|
(967,422)
|
(208,062)
|
(231,178)
|
4.02.01
|
Cash investments
|
0
|
0
|
0
|
0
|
4.02.02
|
Redemption of cash investments
|
0
|
0
|
0
|
(109)
|
4.02.03
|
Additions to property, plant and equipment
|
(108,621)
|
(172,177)
|
(170,399)
|
(247,355)
|
4.02.04
|
Acquisitions/formation period of breeding stock
|
0
|
0
|
0
|
0
|
4.02.05
|
Disposal of fixed assets
|
1,232
|
3,504
|
8,550
|
9,136
|
4.02.06
|
Business acquisition, net
|
0
|
0
|
0
|
0
|
4.02.07
|
Other Investments, net
|
(704,869)
|
(704,869)
|
0
|
0
|
4.02.08
|
Business Acquisition Additional Costs
|
0
|
0
|
0
|
0
|
4.02.09
|
Advance for future capital increase
|
0
|
0
|
0
|
0
|
4.02.10
|
Interest on shareholders’ equity received
|
0
|
0
|
0
|
0
|
4.02.11
|
Goodwill on acquisition of companies
|
0
|
0
|
0
|
0
|
4.02.12
|
Cash of incorporated company
|
0
|
1,960
|
0
|
75,224
|
4.02.13
|
Additions to biological assets
|
(42,175)
|
(81,696)
|
(46,213)
|
(68,074)
|
4.02.14
|
Additions to intangible assets
|
(13,714)
|
(14,144)
|
0
|
0
|
4.03
|
Net cash (used in) provided by financing activities
|
435,747
|
(716,213)
|
492,406
|
567,229
|
4.03.01
|
Debt issuance
|
83,240
|
260,428
|
1,116,095
|
1,492,730
|
4.03.02
|
Repayment of debt (principal and interest)
|
(306,011)
|
(875,356)
|
(617,908)
|
(894,982)
|
4.03.03
|
Capital increase
|
0
|
0
|
0
|
0
|
4.03.04
|
Dividends and interest on shareholders’ equity paid
|
0
|
(100,000)
|
0
|
(24,783)
|
4.03.05
|
Costs of shares issuance
|
(482)
|
(1,285)
|
0
|
0
|
4.03.06
|
Advance for future capital increase
|
659,000
|
0
|
(5,781)
|
(5,736)
|
4.04
|
Exchange variation on cash and cash equivalents
|
2,213
|
4,582
|
(4,990)
|
(5,293)
|
4.05
|
Net (decrease) increase in cash
|
33,463
|
(24,399)
|
(52,374)
|
40,147
|
4.05.01
|
At the beginning of the year
|
165,572
|
223,434
|
122,109
|
29,588
|
4.05.02
|
At the end of the year
|
199,035
|
199,035
|
69,735
|
69,735
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
05.01 - STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE PERIOD FROM 04/01/2010 TO 06/30/2010 (in thousands of Brazilian Reais)
1-Code
|
2-Description
|
3- Capital Stock
|
4- Capital
Reserves
|
5- Revaluation
Reserves
|
6- Profit Reserves
|
7- Accumulated
Earnings/Losses
|
8- Equity
Valuation
Adjustments
|
9- Total
|
5.01
|
Beginning balance
|
12,460,953
|
62,767
|
0
|
701,514
|
(143,487)
|
(40,664)
|
13,041,083
|
5.02
|
Prior fiscal year adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.03
|
Adjusted balance
|
12,460,953
|
62,767
|
0
|
701,514
|
(143,487)
|
(40,664)
|
13,041,083
|
5.04
|
Profit/loss in fiscal year
|
0
|
0
|
0
|
0
|
171,451
|
0
|
171,451
|
5.05
|
Allocation of income
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.01
|
Dividends
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.05.02
|
Interest on shareholders equity
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.03
|
Others destinations
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.06
|
Realization of earnings reserve
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07
|
Equity evaluation adjustments
|
0
|
0
|
0
|
0
|
0
|
7,090
|
7,090
|
5.07.01
|
Securities adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.02
|
Retained adjustments of conversion
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.03
|
Business combination adjustments
|
0
|
0
|
0
|
0
|
0
|
7,090
|
7,090
|
5.08
|
Increase (decrease) in capital
|
(482)
|
0
|
0
|
0
|
0
|
0
|
(482)
|
5.08.01
|
Increase in capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.08.02
|
Costs of shares issuance
|
(482)
|
0
|
0
|
0
|
0
|
0
|
(482)
|
5.09
|
Capital reserve constituition /realization
|
0
|
2,945
|
0
|
0
|
0
|
0
|
2,945
|
5.10
|
Treasury shares
|
0
|
0
|
0
|
76
|
0
|
0
|
76
|
5.11
|
Other transactions of capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.12
|
Others
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.13
|
End balance
|
12,460,471
|
65,712
|
0
|
701,590
|
(25,236)
|
(33,574)
|
13,168,963
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
05.02 - STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE PERIOD FROM 01/01/2010 TO 06/30/2010 (in thousands of Brazilian Reais)
1-Code
|
2-Description
|
3- Capital Stock
|
4- Capital
Reserves
|
5- Revaluation
Reserves
|
6- Profit Reserves
|
7- Accumulated
Earnings/Losses
|
8- Equity
Valuation
Adjustments
|
9- Total
|
5.01
|
Beginning balance
|
12,461,756
|
62,767
|
0
|
700,101
|
(186,131)
|
(47,555)
|
12,990,938
|
5.02
|
Prior fiscal year adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.03
|
Adjusted balance
|
12,461,756
|
62,767
|
0
|
700,101
|
(186,131)
|
(47,555)
|
12,990,938
|
5.04
|
Profit/loss in fiscal year
|
0
|
0
|
0
|
0
|
232,570
|
0
|
232,570
|
5.05
|
Allocation of income
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.01
|
Dividends
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.05.02
|
Interest on shareholders equity
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.03
|
Others destinations
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.06
|
Realization of earnings reserve
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07
|
Equity evaluation adjustments
|
0
|
0
|
0
|
0
|
(18,475)
|
13,981
|
(4,494)
|
5.07.01
|
Securities adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.02
|
Retained adjustments of conversion
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.03
|
Business combination adjustments
|
0
|
0
|
0
|
0
|
(18,475)
|
13,981
|
(4,494)
|
5.08
|
Increase (decrease) in capital
|
(1,285)
|
0
|
0
|
0
|
0
|
0
|
(1,285)
|
5.08.01
|
Increase in capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.08.02
|
Costs of shares issuance
|
(1,285)
|
0
|
0
|
0
|
0
|
0
|
(1,285)
|
5.09
|
Capital reserve constituition /realization
|
0
|
2,945
|
0
|
0
|
0
|
0
|
2,945
|
5.10
|
Treasury shares
|
0
|
0
|
0
|
1,489
|
0
|
0
|
1,489
|
5.11
|
Other transactions of capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.12
|
Others
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.13
|
End balance
|
12,460,471
|
65,712
|
0
|
701,590
|
(25,236)
|
(33,574)
|
13,168,963
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
08.01 - BALANCE SHEET - ASSETS – CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
30/6/2010
|
31/12/2009
|
1
|
Total Assets
|
27,394,878
|
28,383,627
|
1.01
|
Current Assets
|
9,725,017
|
10,677,939
|
1.01.01
|
Cash, Banks and Investments
|
3,230,535
|
4,243,769
|
1.01.01.01
|
Cash and Cash Equivalents
|
1,844,608
|
1,898,240
|
1.01.01.02
|
Short-term investments
|
1,385,927
|
2,345,529
|
1.01.02
|
Credits
|
2,470,700
|
2,173,918
|
1.01.02.01
|
Trade accounts receivable
|
2,423,370
|
2,140,701
|
1.01.02.02
|
Other credits
|
47,330
|
33,217
|
1.01.03
|
Inventories
|
2,002,635
|
2,255,497
|
1.01.04
|
Others
|
2,021,147
|
2,004,755
|
1.01.04.01
|
Dividends and Interest on Shareholders’ Equity
|
0
|
0
|
1.01.04.02
|
Recoverable Taxes
|
802,049
|
745,591
|
1.01.04.03
|
Biological Assets
|
851,046
|
865,527
|
1.01.04.04
|
Other rights
|
182,335
|
266,396
|
1.01.04.05
|
Prepaid Expenses
|
88,825
|
51,764
|
1.01.04.06
|
Others financial Assets
|
38,256
|
27,586
|
1.01.04.07
|
Assets held for sale
|
58,636
|
47,891
|
1.02
|
Noncurrent assets
|
17,669,861
|
17,705,688
|
1.02.01
|
Noncurrent assets
|
4,526,205
|
4,537,839
|
1.02.01.01
|
Credits
|
91,799
|
105,428
|
1.02.01.01.01
|
Trade accounts receivable
|
14,741
|
12,808
|
1.02.01.01.02
|
Other credits
|
77,058
|
92,620
|
1.02.01.02
|
Credits with Associates
|
0
|
0
|
1.02.01.02.01
|
With Affiliates
|
0
|
0
|
1.02.01.02.02
|
With Subsidiaries
|
0
|
0
|
1.02.01.02.03
|
With Other Associates
|
0
|
0
|
1.02.01.03
|
Others
|
4,434,406
|
4,432,411
|
1.02.01.03.01
|
Marketable securities
|
567,961
|
676,681
|
1.02.01.03.02
|
Recoverable taxes
|
636,275
|
653,074
|
1.02.01.03.03
|
Deferred Taxes
|
2,497,206
|
2,426,412
|
1.02.01.03.04
|
Judicial deposits
|
165,441
|
135,885
|
1.02.01.03.05
|
Biological Assets
|
375,484
|
391,192
|
1.02.01.03.06
|
Other Receivables
|
191,379
|
148,213
|
1.02.01.03.07
|
Prepaid Expenses
|
660
|
954
|
1.02.02
|
Permanent Assets
|
13,143,656
|
13,167,849
|
1.02.02.01
|
Investments
|
13,996
|
17,200
|
1.02.02.01.01
|
Equity in Affiliates
|
0
|
0
|
1.02.02.01.02
|
Equity in Subsidiaries
|
12,970
|
16,138
|
1.02.02.01.03
|
Other Investments
|
1,026
|
1,062
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
08.01 - BALANCE SHEET – ASSETS -CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
30/6/2010
|
31/12/2009
|
1.02.02.01.06
|
Equity in Subsidiaries – Goodwill
|
0
|
0
|
1.02.02.02
|
Fixed assets
|
8,882,385
|
8,874,186
|
1.02.02.03
|
Intangible
|
4,247,275
|
4,276,463
|
1.02.02.04
|
Deferred
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
08.02
BALANCE SHEET – LIABILITIES - CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
30/6/2010
|
31/12/2009
|
2
|
Total Liabilities
|
27,394,878
|
28,383,627
|
2.01
|
Current Liabilities
|
5,151,473
|
6,359,230
|
2.01.01
|
Short term Debt
|
2,178,083
|
3,200,562
|
2.01.02
|
Debentures
|
0
|
2,089
|
2.01.03
|
Trade Accounts Payable
|
1,813,079
|
1,905,368
|
2.01.04
|
Taxes, Charges and Contribution
|
224,546
|
259,060
|
2.01.04.01
|
Tax obligations
|
154,753
|
183,635
|
2.01.04.02
|
Social Contributions
|
69,793
|
75,425
|
2.01.05
|
Dividends Payable
|
12
|
839
|
2.01.06
|
Provisions
|
364,467
|
300,325
|
2.01.06.01
|
Provisions for vacations & 13
th
salary
|
317,533
|
224,880
|
2.01.06.02
|
Participation of employees in the results
|
46,934
|
75,445
|
2.01.07
|
Debts with Associates
|
0
|
0
|
2.01.08
|
Others
|
571,286
|
690,987
|
2.01.08.01
|
Payroll
|
44,180
|
40,829
|
2.01.08.02
|
Interest on shareholders' equity
|
50,017
|
91,790
|
2.01.08.03
|
Management and employees’ profit sharing payable
|
0
|
0
|
2.01.08.04
|
Other obligations
|
290,040
|
379,931
|
2.01.08.05
|
Others financial liabilities
|
95,700
|
87,088
|
2.01.08.06
|
Provision for tax, civil and labor risks
|
91,349
|
91,349
|
2.02
|
Non-current liabilities
|
9,071,916
|
9,028,738
|
2.02.01
|
Non-current liabilities
|
9,071,916
|
9,028,738
|
2.02.01.01
|
Long-term debt
|
5,818,993
|
5,853,459
|
2.02.01.02
|
Debentures
|
0
|
0
|
2.02.01.03
|
Provisions
|
960,067
|
940,259
|
2.02.01.03.01
|
Provision for tax, civil and labor risks
|
960,067
|
940,259
|
2.02.01.04
|
Debts with Associates
|
0
|
0
|
2.02.01.05
|
Advance for future capital increase
|
0
|
0
|
2.02.01.06
|
Others
|
2,292,856
|
2,235,020
|
2.02.01.06.01
|
Taxes and social obligation
|
55,567
|
5,951
|
2.02.01.06.02
|
Deferred taxes
|
1,537,117
|
1,456,425
|
2.02.01.06.03
|
Benefits to employees plan
|
266,966
|
249,728
|
2.02.01.06.04
|
Other obligations
|
433,206
|
522,916
|
2.03
|
Deferred Income
|
0
|
0
|
2.04
|
Participation of non-controlling shareholders
|
2,526
|
4,721
|
2.05
|
Shareholders’ Equity
|
13,168,963
|
12,990,938
|
2.05.01
|
Paid-in Capital
|
12,460,471
|
12,461,756
|
2.05.02
|
Capital Reserves
|
65,712
|
62,767
|
2.05.03
|
Revaluation Reserves
|
0
|
0
|
2.05.03.01
|
Owned Assets
|
0
|
0
|
2.05.03.02
|
Subsidiaries/ Affiliates
|
0
|
0
|
2.05.04
|
Profit reserves
|
701,590
|
700,101
|
2.05.04.01
|
Legal
|
71,009
|
71,009
|
2.05.04.02
|
Statutory
|
0
|
0
|
2.05.04.03
|
For contigencies
|
0
|
0
|
2.05.04.04
|
Profits realizable
|
0
|
0
|
2.05.04.05
|
Retained earnings
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
08.02 -
BALANCE SHEET - LIABILITIES - CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
1 - Code
|
2 - Description
|
30/6/2010
|
31/12/2009
|
2.05.04.06
|
Special for non-distributed dividends
|
0
|
0
|
2.05.04.07
|
Other profit reserves
|
630,581
|
629,092
|
2.05.04.07.01
|
Expansion reserves
|
496,423
|
496,423
|
2.05.04.07.02
|
Increase capital reserves
|
160,256
|
160,256
|
2.05.04.07.03
|
Treasury shares
|
(26,098)
|
(27,587)
|
2.05.04.07.04
|
Profits unrealized
|
0
|
0
|
2.05.05
|
Equity evaluation adjustments
|
(33,574)
|
(47,555)
|
2.05.05.01
|
Securities adjustments
|
0
|
0
|
2.05.05.02
|
Retained adjustments of conversion
|
0
|
0
|
2.05.05.03
|
Business combination adjustments
|
(33,574)
|
(47,555)
|
2.05.06
|
Accumulated earnings/losses
|
(25,236)
|
(186,131)
|
2.05.07
|
Advance for future capital increase
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
9.01 - STATEMENT OF INCOME-CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
3.01
|
Gross Sales
|
6,314,608
|
12,129,269
|
3,077,966
|
6,062,166
|
3.01.01
|
Domestic market
|
3,882,506
|
7,568,830
|
1,871,307
|
3,707,196
|
3.01.02
|
Foreign market
|
2,432,102
|
4,560,439
|
1,206,659
|
2,354,970
|
3.02
|
Sales Deductions
|
(783,025)
|
(1,550,315)
|
(374,985)
|
(756,136)
|
3.03
|
Net Sales
|
5,531,583
|
10,578,954
|
2,702,981
|
5,306,030
|
3.04
|
Cost of Sales
|
(4,181,425)
|
(8,103,982)
|
(2,183,286)
|
(4,323,684)
|
3.05
|
Gross Profit
|
1,350,158
|
2,474,972
|
519,695
|
982,346
|
3.06
|
Operating income/expenses
|
(1,146,683)
|
(2,212,725)
|
(339,771)
|
(913,652)
|
3.06.01
|
Selling expenses
|
(860,986)
|
(1,649,391)
|
(456,041)
|
(863,803)
|
3.06.02
|
General and administrative
|
(90,882)
|
(158,047)
|
(35,494)
|
(76,295)
|
3.06.02.01
|
Administrative
|
(85,007)
|
(146,173)
|
(31,360)
|
(66,917)
|
3.06.02.02
|
Management compensation
|
(5,875)
|
(11,874)
|
(4,134)
|
(9,378)
|
3.06.03
|
Financial
|
(148,420)
|
(300,248)
|
167,564
|
67,248
|
3.06.03.01
|
Financial income
|
269,879
|
662,046
|
628,122
|
901,259
|
3.06.03.02
|
Financial expenses
|
(418,299)
|
(962,294)
|
(460,558)
|
(834,011)
|
3.06.04
|
Other operating income
|
67,499
|
56,352
|
57,262
|
122,150
|
3.06.05
|
Other operating expenses
|
(112,823)
|
(162,227)
|
(73,062)
|
(162,952)
|
3.06.06
|
Equity interest in income of associated company
|
(1,071)
|
836
|
0
|
0
|
3.07
|
Operating income
|
203,475
|
262,247
|
179,924
|
68,694
|
3.08
|
Non-operating income
|
0
|
0
|
0
|
0
|
3.08.01
|
Income
|
0
|
0
|
0
|
0
|
3.08.02
|
Expenses
|
0
|
0
|
0
|
0
|
3.09
|
Income before tax and profit sharing
|
203,475
|
262,247
|
179,924
|
68,694
|
3.10
|
Provision for income tax and social contribution
|
(15,774)
|
(28,483)
|
(12,278)
|
(20,924)
|
3.11
|
Deferred income tax
|
(17,354)
|
(2,372)
|
(29,713)
|
(131,491)
|
3.12
|
Statutory participations / contributions
|
0
|
0
|
0
|
0
|
3.12.01
|
Profit sharing
|
0
|
0
|
0
|
0
|
3.12.02
|
Contribution
|
0
|
0
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
9.01 - STATEMENT OF INCOME - CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
3.13
|
Reversion of interest on shareholders' equity
|
0
|
0
|
0
|
0
|
3.14
|
Participation of non-controlling shareholders
|
1,104
|
1,178
|
(92)
|
(243)
|
3.15
|
Net Income
|
171,451
|
232,570
|
137,841
|
(83,964)
|
|
Number of shares (ex-treasury)
|
870,184,864
|
870,184,864
|
206,527,618
|
206,527,618
|
|
Earnings per share R$
|
0
|
0
|
1
|
|
|
Loss per share R$
|
|
|
|
(0)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
10.01 - STATEMENT OF CASH FLOWS - CONSOLIDATED (in thousands of Brazilian Reais)
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
4.01
|
Net cash provided by (used in) operating activities
|
1,318,637
|
1,567,280
|
92,177
|
45,519
|
4.01.01
|
Net Income for the year
|
171,451
|
232,570
|
137,841
|
(83,964)
|
4.01.02
|
Changes in operating assets and liabilities
|
734,544
|
573,407
|
355,749
|
186,013
|
4.01.02.01
|
Trade accounts receivable
|
(190,925)
|
(324,018)
|
207,140
|
219,270
|
4.01.02.02
|
Inventories
|
238,748
|
274,981
|
84,516
|
172,165
|
4.01.02.03
|
Trade accounts payable
|
42,712
|
(79,653)
|
43,685
|
(16,343)
|
4.01.02.04
|
Contingencies
|
(17,055)
|
(30,793)
|
(5,524)
|
(8,662)
|
4.01.02.05
|
Payroll and related charges payable
|
(39,228)
|
(146,584)
|
(7,442)
|
(180,933)
|
4.01.02.06
|
Marketable securities held for trading
|
(813,192)
|
(1,386,574)
|
(514,935)
|
(1,063,976)
|
4.01.02.07
|
Redemption of Marketable securities held for trading
|
1,522,043
|
2,423,195
|
596,135
|
1,166,385
|
4.01.02.08
|
Marketable securities avaliable for sale
|
(37,103)
|
(289,434)
|
0
|
0
|
4.01.02.09
|
Redemption of Marketable securities avaliable for sale
|
119,505
|
424,008
|
38,533
|
39,306
|
4.01.02.10
|
Other financial assets and liabilities
|
2,373
|
8,612
|
454
|
9,086
|
4.01.02.11
|
Interest payment
|
(97,338)
|
(304,337)
|
(86,813)
|
(150,285)
|
4.01.02.12
|
Interest on shareholders’ equity received
|
4,004
|
4,004
|
0
|
0
|
4.01.03
|
Others
|
412,642
|
761,303
|
(401,413)
|
(56,530)
|
4.01.03.01
|
Minority shareholders
|
(1,104)
|
(1,178)
|
92
|
243
|
4.01.03.02
|
Depreciation, amortization and depletion
|
214,521
|
394,128
|
106,397
|
217,725
|
4.01.03.03
|
Amortization of goodwill
|
0
|
0
|
0
|
0
|
4.01.03.04
|
Gain on permanent asset disposals
|
22,351
|
58,428
|
1,356
|
50,005
|
4.01.03.05
|
Deferred income tax
|
19,887
|
(184)
|
25,599
|
129,500
|
4.01.03.06
|
Provision/reversal for contingencies
|
25,854
|
58,030
|
(23,674)
|
(22,976)
|
4.01.03.07
|
Other provisions
|
(16,158)
|
(28,975)
|
(10,073)
|
(941)
|
4.01.03.08
|
Exchange variations and interest
|
146,220
|
281,890
|
(501,110)
|
(430,086)
|
4.01.03.09
|
Law 11.638/07 effects
|
0
|
0
|
0
|
0
|
4.01.03.10
|
Equity pick-Up
|
1,071
|
(836)
|
0
|
0
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
10.01 - STATEMENT OF CASH FLOWS (in thousands of Brazilian Reais) – CONSOLIDATED
|
|
|
|
|
|
|
|
04/01/2010 to
|
01/01/2010 to
|
04/01/2009 to
|
01/01/2009 to
|
1-Code
|
2-Description
|
06/30/2010
|
06/30/2010
|
06/30/2009
|
06/30/2009
|
4.02
|
Net cash (used in) provided by investing activities
|
(261,927)
|
(425,813)
|
(216,331)
|
(365,788)
|
4.02.01
|
Cash investments
|
0
|
0
|
0
|
(109)
|
4.02.02
|
Redemption of cash investments
|
2,251
|
4,319
|
0
|
0
|
4.02.03
|
Additions to property, plant and equipment
|
(151,208)
|
(236,125)
|
(175,825)
|
(296,348)
|
4.02.04
|
Acquisitions/formation period of breeding stock
|
0
|
0
|
0
|
0
|
4.02.05
|
Disposal of fixed assets
|
1,154
|
3,504
|
7,251
|
24,669
|
4.02.06
|
Business acquisition, net
|
0
|
0
|
0
|
0
|
4.02.07
|
Other Investments, net
|
0
|
0
|
0
|
0
|
4.02.08
|
Business Acquisition Additional Costs
|
0
|
0
|
0
|
0
|
4.02.09
|
Advance for future capital increase
|
0
|
0
|
0
|
0
|
4.02.10
|
Interest on shareholders’ equity received
|
0
|
0
|
0
|
0
|
4.02.11
|
Goodwill on acquisition of companies
|
0
|
0
|
0
|
0
|
4.02.12
|
Cash of incorporated company
|
0
|
0
|
0
|
0
|
4.02.13
|
Additions to biological assets
|
(99,118)
|
(181,733)
|
(47,757)
|
(94,000)
|
4.02.14
|
Additions to intangible assets
|
(15,006)
|
(15,778)
|
0
|
0
|
4.03
|
Net cash (used in) provided by financing activities
|
(497,101)
|
(1,192,177)
|
(41,251)
|
(4,807)
|
4.03.01
|
Debt issuance
|
112,127
|
1,880,442
|
636,376
|
1,130,318
|
4.03.02
|
Repayment of debt (principal and interest)
|
(608,746)
|
(2,971,334)
|
(677,627)
|
(1,110,342)
|
4.03.03
|
Capital increase
|
0
|
0
|
0
|
0
|
4.03.04
|
Dividends and interest on shareholders’ equity paid
|
0
|
(100,000)
|
0
|
(24,783)
|
4.03.05
|
Costs of shares issuance
|
(482)
|
(1,285)
|
0
|
0
|
4.03.06
|
Advance for future capital increase
|
0
|
0
|
0
|
0
|
4.04
|
Exchange variation on cash and cash equivalents
|
10,238
|
(2,922)
|
(85,163)
|
(88,538)
|
4.05
|
Net (decrease) increase in cash
|
569,847
|
(53,632)
|
(250,568)
|
(413,614)
|
4.05.01
|
At the beginning of the year
|
1,274,761
|
1,898,240
|
1,070,409
|
1,233,455
|
4.05.02
|
At the end of the year
|
1,844,608
|
1,844,608
|
819,841
|
819,841
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
11.01 - STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE PERIOD FROM 04/01/2010 TO 06/30/2010 (in thousands of Brazilian Reais) - CONSOLIDATED
1-Code
|
2-Description
|
3- Capital Stock
|
4- Capital
Reserves
|
5- Revaluation
Reserves
|
6- Profit Reserves
|
7- Accumulated
Earnings/Losses
|
8- Equity
Valuation
Adjustments
|
9- Total
|
|
|
|
|
|
|
|
|
|
5.01
|
Beginning balance
|
12,460,953
|
62,767
|
0
|
700,514
|
(143,487)
|
(40,664)
|
13,040,083
|
5.02
|
Prior fiscal year adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.03
|
Adjusted balance
|
12,460,953
|
62,767
|
0
|
700,514
|
(143,487)
|
(40,664)
|
13,040,083
|
5.04
|
Profit/loss in fiscal year
|
0
|
0
|
0
|
0
|
171,451
|
0
|
171,451
|
5.05
|
Allocation of income
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.01
|
Dividends
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.05.02
|
Interest on shareholders equity
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.03
|
Others destinations
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.06
|
Realization of earnings reserve
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07
|
Equity evaluation adjustments
|
0
|
0
|
0
|
0
|
0
|
7,090
|
7,090
|
5.07.01
|
Securities adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.02
|
Retained adjustments of conversion
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.03
|
Business combination adjustments
|
0
|
0
|
0
|
0
|
0
|
7,090
|
7,090
|
5.08
|
Increase (decrease) in capital
|
(482)
|
0
|
0
|
0
|
0
|
0
|
(482)
|
5.08.01
|
Increase in capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.08.02
|
Costs of shares issuance
|
(482)
|
0
|
0
|
0
|
0
|
0
|
(482)
|
5.09
|
Capital reserve constituition /realization
|
0
|
2,945
|
0
|
0
|
0
|
0
|
2,945
|
5.10
|
Treasury shares
|
0
|
0
|
0
|
76
|
0
|
0
|
76
|
5.11
|
Other transactions of capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.12
|
Others
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.13
|
End balance
|
12,460,471
|
65,712
|
0
|
701,590
|
(25,236)
|
(33,574)
|
13,168,963
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01.01 - IDENTIFICATION
1 -
CVM Code
01629-2
|
2 -
Company Name
BRF – BRASIL FOODS S.A.
|
3
- General
Taxpayers’ Register
01.838.723/0001-27
|
11.02 - STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE PERIOD FROM 01/01/2010 TO 06/30/2010 (in thousands of Brazilian Reais) - CONSOLIDATED
1-Code
|
2-Description
|
3- Capital Stock
|
4- Capital Reserves
|
5- Revaluation
Reserves
|
6- Profit Reserves
|
7- Accumulated
Earnings/Losses
|
8- Equity
Valuation
Adjustments
|
9- Total
|
5.01
|
Beginning balance
|
12,461,756
|
62,767
|
0
|
700,101
|
(186,131)
|
(47,555)
|
12,990,938
|
5.02
|
Prior fiscal year adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.03
|
Adjusted balance
|
12,461,756
|
62,767
|
0
|
700,101
|
(186,131)
|
(47,555)
|
12,990,938
|
5.04
|
Profit/loss in fiscal year
|
0
|
0
|
0
|
0
|
232,570
|
0
|
232,570
|
5.05
|
Allocation of income
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.01
|
Dividends
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.05.02
|
Interest on shareholders equity
|
0
|
0
|
0
|
0
|
(53,200)
|
0
|
(53,200)
|
5.05.03
|
Others destinations
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.06
|
Realization of earnings reserve
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07
|
Equity evaluation adjustments
|
0
|
0
|
0
|
0
|
(18,475)
|
13,981
|
(4,494)
|
5.07.01
|
Securities adjustments
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.02
|
Retained adjustments of conversion
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.07.03
|
Business combination adjustments
|
0
|
0
|
0
|
0
|
(18,475)
|
13,981
|
(4,494)
|
5.08
|
Increase (decrease) in capital
|
(1,285)
|
0
|
0
|
0
|
0
|
0
|
(1,285)
|
5.08.01
|
Increase in capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.08.02
|
Costs of shares issuance
|
(1,285)
|
0
|
0
|
0
|
0
|
0
|
(1,285)
|
5.09
|
Capital reserve constituition /realization
|
0
|
2,945
|
0
|
0
|
0
|
0
|
2,945
|
5.10
|
Treasury shares
|
0
|
0
|
0
|
1,489
|
0
|
0
|
1,489
|
5.11
|
Other transactions of capital
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.12
|
Others
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5.13
|
End balance
|
12,460,471
|
65,712
|
0
|
701,590
|
(25,236)
|
(33,574)
|
13,168,963
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
1.
RESTATEMENT OF THE QUARTERLY INFORMATION, ADOPTION OF THE INTERNATIONAL ACCOUNTING FINANCIAL REPORTING STANDARDS AND MANAGEMENT STATEMENT
As from December 31, 2007, the Brazilian agencies responsible for accounting matters started to regulate Brazilian accounting practices in order for them to conform to the international financial reporting standards (“IFRS”), issued by The International Accounting Standards Board (“IASB”). The convergence process occurred in two stages: (1) in 2008, with the issuance of accounting pronouncements CPC 01 to CPC 14, which were applied by the Company to its individual and consolidated financial statements as of December 31, 2008; and (2) in 2009, with the issuance of accounting pronouncements CPC 15 to CPC 41 and 43 (except for CPC 34 – not yet issued), besides ICPCs and OCPCs, all of which were approved and also adopted by Brazilian Exchange Securities Commission (“CVM”).
The new accounting practices provided for in technical pronouncements CPC 15 to CPC 41 and 43 were initially adopted by the Company in the fiscal year ended December 31, 2010. The transition date adopted by the Company was January 1, 2009, the date on which the opening balance sheets were prepared in accordance with the new accounting practices. Management acknowledges that the pronouncements issued by CPC and approved by CVM conform to IFRS.
As a result of the IFRS adoption and as required by CVM through the Deliberation No. 603/09, the Company is restating the quarterly information (parent company and consolidated) for the period of three and six month ended June 30, 2010 previously issued on August 13, 2010, in order to incorporate the accounting deliberations issued by CVM during 2010, as presented below:
·
CPC 15 – Business Combinations, approved by CVM Deliberation No. 580/09 corresponding to IFRS 3;
·
CPC 16 (R1) – Inventories, approved by CVM Deliberation No. 575/09 corresponding to IAS 2;
·
CPC 20 – Borrowing Costs, approved by CVM Deliberation No. 577/09 corresponding to IAS 23;
·
CPC 21 – Interim Financial Reporting, approved by CVM Deliberation No. 581/09 corresponding to IAS 34 and IFRIC 10;
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
·
CPC 22 – Segment Reporting, approved by CVM Deliberation No. 582/09 corresponding to IFRS 8;
·
CPC 23 – Accounting policies, Changes in Accounting Estimates and Errors, approved by CVM Deliberation No. 592/09 corresponding to IAS 8;
·
CPC 26 – Presentation of Financial Statements, approved by CVM Deliberation No. 595/09 corresponding to IAS 1;
·
CPC 27 – Property, Plant and Equipment, approved by CVM Deliberation No. 583/09 corresponding to IAS 16;
·
CPC 29 – Biological Assets and Agricultural Products, approved by CVM Deliberation No. 596/09 corresponding to IAS 41;
·
CPC 32 – Income Taxes, approved by CVM Deliberation No. 599/09 corresponding to IAS 12 and SIC 21;
·
CPC 33 – Employee Benefits, approved by CVM Deliberation No. 600/09 corresponding to IAS 19 and IFRIC 14;
·
CPC 37 (R1) – First-time adoption of International Financial Reporting Standards (IFRS), approved by CVM Deliberation No. 609/09 corresponding to IAS 27;
·
CPC 41 – Earnings per Share, approved by CVM Deliberation No. 636/10 corresponding to IAS 33;
·
CPC 43 (R1) - First-time adoption of Technical Pronouncements 15 to 40, approved by CVM Deliberation No. 610/09;
·
ICPC 09 - Individual, Separate and Consolidated Financial Statements and application of the equity method;
·
ICPC 10 – Clarifications on CPC 27 and CPC 28; and
·
ICPC 12 – Changes in Existing Decommissioning, Restoration and Similar Liabilities.
Thereby, the quarterly information (parent company and consolidated), now restated, are in accordance with the accounting practices adopted in Brazil which comprise the CVM accounting rules and the pronouncements and interpretations
issued by the Accounting Pronouncements Committee (“CPC”), being totally converted to IFRS.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The Company´s individual quarterly information has been prepared in accordance with the accounting practices adopted in Brazil and for presentation purposes are identified as (“BR GAAP”). Such quarterly information differ from IFRS in relation to the evaluation of investiments in associates and joint ventures, which were measured and recorded based on the equity accouting method rather than at cost or fair value, as is required by IFRS.
The effects of the amendments to the accounting practices in the shareholders’ equity and in the statement of income previously issued are presented below:
Reconciliation of shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
|
|
Parent company
|
|
Consolidated
|
|
|
|
|
06.30.10
|
|
12.31.09
|
|
06.30.10
|
|
12.31.09
|
Shareholders' equity disclosed according to prior accounting practices
|
|
|
|
13,312,573
|
|
13,164,164
|
|
13,284,082
|
|
13,134,650
|
Reversal of deferred assets
|
|
(a)
|
|
(115,403)
|
|
(133,541)
|
|
(172,268)
|
|
(201,940)
|
Other employees benefits
|
|
(b)
|
|
(87,624)
|
|
(105,962)
|
|
(88,877)
|
|
(112,243)
|
Transfer freight
|
|
(c)
|
|
(13,695)
|
|
(6,796)
|
|
(19,842)
|
|
(15,925)
|
Business combination
|
|
(d)
|
|
-
|
|
(5,098)
|
|
98,411
|
|
111,620
|
Effect of income taxes on the above adjustments
|
|
(e)
|
|
73,685
|
|
83,742
|
|
70,543
|
|
74,776
|
Effect of IFRSs/CPCs in interest in subsidiaries
|
|
(f)
|
|
31,004
|
|
23,943
|
|
-
|
|
-
|
Unrealized profit in sales to subsidiaries
|
|
(g)
|
|
(3,132)
|
|
(2,742)
|
|
-
|
|
-
|
Employee participation
|
|
(h)
|
|
(3,086)
|
|
-
|
|
(3,086)
|
|
-
|
Treasury shares
|
|
(g)
|
|
(25,359)
|
|
(26,772)
|
|
-
|
|
-
|
Shareholders' equity disclosed according to BR GAAP / IFRS
|
|
|
|
13,168,963
|
|
12,990,938
|
|
13,168,963
|
|
12,990,938
|
Reconciliation of income (loss) for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
|
|
Parent company
|
|
Consolidated
|
|
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Net income (loss) disclosed according to prior accounting practices
|
|
|
|
184,609
|
|
(117,418)
|
|
184,219
|
|
(96,659)
|
Reversal of deferred assets
|
|
(a)
|
|
18,138
|
|
11,437
|
|
29,672
|
|
17,887
|
Other employees benefits
|
|
(b)
|
|
18,338
|
|
(7,372)
|
|
23,366
|
|
(7,372)
|
Transfer freight
|
|
(c)
|
|
(6,899)
|
|
(5,238)
|
|
(3,917)
|
|
8,720
|
Business combination
|
|
(d)
|
|
-
|
|
-
|
|
27,227
|
|
-
|
Effect of income taxes on the above adjustments
|
|
(e)
|
|
(9,010)
|
|
399
|
|
(24,911)
|
|
(6,540)
|
Effect of IFRSs/CPCs in interest in subsidiaries
|
|
(f)
|
|
30,870
|
|
13,469
|
|
-
|
|
-
|
Unrealized profit in sales to subsidiaries
|
|
(g)
|
|
(390)
|
|
20,759
|
|
-
|
|
-
|
Employee participation
|
|
(h)
|
|
(3,086)
|
|
-
|
|
(3,086)
|
|
-
|
Net income (loss) disclosed according to BR GAAP / IFRS
|
|
|
|
232,570
|
|
(83,964)
|
|
232,570
|
|
(83,964)
|
(a)
Deferred charges: upon first-time adoption of Law 11638/07, the Company’s Management elected to maintain the balance of deferred charges until its full realization, subject to analysis of its recovery pursuant to CVM Deliberation No. 527/07, subsequently amended by CVM Deliberation No. 639/10. In 2010, in order for BR GAAP to conform to IFRS, Management elected to change the
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
accounting policy for deferred charges and wrote off the total balance against the retained earnings account of January 1, 2009, as presented in the table above. In the parent company’s quarterly information statements this accounting practice was voluntarily adopted.
(b)
Other employee benefits: mainly comprised of benefits upon termination, such as medical plan, F.G.T.S. penalty, termination compensation and supplementary retirement plan, being mandatory the recognition of actuarial gains and losses directly in the specific account in the shareholders’ equity and prior service cost recognized directly in the statement of income.
(c)
Transfer freight: transfer freight expenditures, previously recorded as prepaid expenses, have been reclassified to inventories. The costs related to storage and distribution centers have been reclassified to the statement of income within selling expenses aiming to standardize accounting practices between the entities included in the consolidation in order to meet the requirements of CVM Deliberation No. 608/09.
(d)
Business combination: according to the previous accounting practice, goodwill represented the difference between the amount paid and the carrying amount attributed to the net assets acquired; however, pursuant to CVM Deliberation No. 580/09, goodwill is the difference calculated between the net fair value of the assets acquired and liabilities assumed, including intangible assets, and, as a consequence, the business combination with Sadia, carried out on July 8, 2009, has been remeasured to comply with the prevailing legislation (note 6).
(e)
Effect of deferred income tax and social contribution on the adjustments described in items (a) to (d) above.
(f)
Effect of equity method pick up of adjustments from (a) to (c) above.
(g)
Effect of unrealized profit and treasury shares in subsidiaries.
(h)
Effect of IFRS adoption adjustments on the Company´s obligation related to profit sharing.
Additionally to the adjustments presented above and in order to attend the new accounting requirements, the Company’s management made some reclassification in the balance sheet and in the statement of income as presented below:
-
Judicial deposits previously presented within the balance of provision for tax, civil and labor risks were reclassified to the non-current assets;
-
The balance related to live animals for slaughtering previously classified as inventories was reclassified to the biological assets group in the current assets;
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
-
The balance related to breeding animals previously classified in the property, plant and equipment group was reclassified to the biological assets group in the non-current assets;
-
The balance related to derivatives transactions previously classified as loans and financing was reclassified to the other financial assets or liabilities;
-
The assets available for sale previously classified in other assets group were reclassified to assets held for sale group;
-
The non-controlling interest previously classified in a stand-alone group between liabilities and the shareholders’ equity was reclassified to the shareholders’ equity group; and
-
For the periods and fiscal years presented for comparison purposes, the transaction related to assigned receivables in the domestic market made by the wholly-owned subsidiary Sadia, was reclassified from accounts receivable in current assets to loans and financing in current liabilities.
As a result of the convergence process, the Company, as of the transition date, applied certain voluntary exemptions provided for in the standards issued by CVM, as follows:
-
Business combinations: the Company applied the exemption referring to business combinations, electing not to restate the business combinations carried out before the transition date. Goodwill calculated prior to the transition date was maintained and is subject to annual impairment testing.
-
Use of deemed cost for property, plant and equipment: the Company elected not to measure property, plant and equipment at fair value as deemed cost taking into consideration that: (i) the cost method, net of a provision for losses, is the best method to value the Company’s PP&E; (ii) the Company’s PP&E is divided into well-defined classes of assets related to its operating activities; (iii) in 2009, the Company reviewed the estimated useful lives of its PP&E; and (iv) the Company has efficient controls over PP&E items that enable the identification of losses and changes in estimated useful lives.
-
Actuarial gains and losses: the Company’s management recognized the actuarial gains and losses immediately through other comprehensive income, with immediate effect in the shareholders equity in the retained earnings. If an asset is determined in the end of the fiscal year and if this asset is above the asset ceiling, it will be recorded in shareholders equity through other comprehensive income. At the transition date no asset was recognized by the Company.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The mandatory exemptions provided for in CVM standards were in accordance with the accounting practices previously adopted by the Company, and, therefore, had no impact on the consolidated and individual quarterly information.
The Company’s individual and consolidated quarterly information, are expressed in thousands of Brazilian Reais, as well as, the amount of other currencies disclosed in the quarterly information, when applicable, were expressed in thousands. The amounts presented in the explanatory notes related to the statement of income comprise six months period.
The preparation of the Company’s quarterly information requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities, as of the reporting date as disclosed in note 3.30. However, the uncertainty inherent to these judgments, assumptions and estimates could lead to results requiring a material adjustment to carrying amount of the affected asset or liability in future periods.
The settlement of the transactions involving these estimates can result in amounts that significantly differ from those recorded in the quarterly information due to the lack of precision inherent to the estimation process. The Company reviews its judgments, estimates and assumptions on a quarterly basis.
The parent company and consolidated quarterly information were prepared based on the historical cost except for the following material items recognized in the balance sheet:
·
derivative financial instruments measured at fair value;
·
derivative financial instruments measured at fair value through the statement of income ;
·
financial assets available for sale measured at fair value; and
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
·
assets and liabilities of acquired companies from January 1, 2009 recorded initially at fair value.
Additionally, in order to fully comply with the requirements of Deliberation CVM No. 603/09, the quarterly information comprising the balance sheet position as of the transition date which was January 1, 2009, is present below.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
|
BALANCE SHEETS
|
June 30, 2010 and December 31, 2009 and January 1, 2009
|
(Amounts expressed in thousands of Brazilian reais)
|
|
|
|
Parent company
|
|
Consolidated
|
Assets
|
|
Note
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
7
|
|
199,035
|
|
223,434
|
|
29,588
|
|
1,844,608
|
|
1,898,240
|
|
1,233,455
|
Marketable securities
|
|
8
|
|
1,293,024
|
|
619,895
|
|
42,118
|
|
1,385,927
|
|
2,345,529
|
|
742,549
|
Trade accounts receivable, net
|
|
9
|
|
1,100,150
|
|
1,464,736
|
|
308,294
|
|
2,423,370
|
|
2,140,701
|
|
1,378,046
|
Interest on shareholders' equity receivable
|
|
|
|
5
|
|
36,651
|
|
5
|
|
-
|
|
-
|
|
-
|
Inventories
|
|
10
|
|
809,940
|
|
919,798
|
|
205,804
|
|
2,002,635
|
|
2,255,497
|
|
1,285,371
|
Biological assets
|
|
11
|
|
390,361
|
|
401,804
|
|
80,756
|
|
851,046
|
|
865,527
|
|
427,374
|
Recoverable taxes
|
|
13
|
|
404,999
|
|
256,994
|
|
337,231
|
|
802,049
|
|
745,591
|
|
576,337
|
Assets held for sale
|
|
12
|
|
1,084
|
|
2,003
|
|
2,241
|
|
58,636
|
|
47,891
|
|
5,770
|
Other financial assets
|
|
21
|
|
37,252
|
|
24,747
|
|
10,405
|
|
38,256
|
|
27,586
|
|
79,211
|
Other current assets
|
|
|
|
187,272
|
|
215,496
|
|
50,048
|
|
318,490
|
|
351,377
|
|
189,241
|
Total current assets
|
|
|
|
4,423,122
|
|
4,165,558
|
|
1,066,490
|
|
9,725,017
|
|
10,677,939
|
|
5,917,354
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
8
|
|
-
|
|
-
|
|
155
|
|
567,961
|
|
676,681
|
|
155
|
Trade accounts receivable, net
|
|
9
|
|
14,741
|
|
10,487
|
|
3,329
|
|
14,741
|
|
12,808
|
|
11,578
|
Credit notes
|
|
9
|
|
77,058
|
|
92,620
|
|
16,157
|
|
77,058
|
|
92,620
|
|
54,889
|
Recoverable taxes
|
|
13
|
|
458,881
|
|
431,118
|
|
111,021
|
|
636,275
|
|
653,074
|
|
147,490
|
Deferred income tax
|
|
14
|
|
545,703
|
|
427,919
|
|
253,190
|
|
2,497,206
|
|
2,426,412
|
|
550,834
|
Judicial deposits
|
|
15
|
|
75,287
|
|
61,321
|
|
26,293
|
|
165,441
|
|
135,885
|
|
56,093
|
Biological assets
|
|
11
|
|
150,214
|
|
153,454
|
|
29,850
|
|
375,484
|
|
391,192
|
|
158,846
|
Other current assets
|
|
|
|
38,513
|
|
28,825
|
|
18,637
|
|
192,039
|
|
149,167
|
|
30,540
|
Investments
|
|
16
|
|
8,280,946
|
|
9,106,983
|
|
2,708,645
|
|
13,996
|
|
17,200
|
|
1,028
|
Property, plant and equipment, net
|
|
17
|
|
3,023,051
|
|
2,891,185
|
|
601,943
|
|
8,882,385
|
|
8,874,186
|
|
2,747,792
|
Intangible assets
|
|
18
|
|
1,549,497
|
|
1,531,933
|
|
1,464,376
|
|
4,247,275
|
|
4,276,463
|
|
1,557,552
|
Total non-current assets
|
|
|
|
14,213,891
|
|
14,735,845
|
|
5,233,596
|
|
17,669,861
|
|
17,705,688
|
|
5,316,797
|
Total assets
|
|
|
|
18,637,013
|
|
18,901,403
|
|
6,300,086
|
|
27,394,878
|
|
28,383,627
|
|
11,234,151
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
|
BALANCE SHEETS
|
June 30, 2010 and December 31, 2009 and January 1, 2009
|
(Amounts expressed in thousands of Brazilian reais)
|
|
|
|
|
|
|
|
Parent company
|
|
|
|
|
|
Consolidated
|
Liabilities
|
|
Note
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
20
|
|
726,011
|
|
1,022,191
|
|
723,637
|
|
2,178,083
|
|
3,200,562
|
|
1,574,720
|
Debentures
|
|
20
|
|
-
|
|
2,089
|
|
-
|
|
-
|
|
2,089
|
|
4,185
|
Trade accounts payable
|
|
19
|
|
950,066
|
|
976,430
|
|
340,535
|
|
1,813,079
|
|
1,905,368
|
|
1,083,385
|
Payroll and related charges
|
|
|
|
232,719
|
|
177,161
|
|
32,816
|
|
431,506
|
|
341,134
|
|
173,181
|
Tax payable
|
|
|
|
52,782
|
|
55,679
|
|
19,578
|
|
154,753
|
|
183,635
|
|
66,578
|
Interest on shareholders' equity
|
|
|
|
49,105
|
|
91,803
|
|
23,295
|
|
50,029
|
|
92,629
|
|
23,327
|
Management and employees profit sharing
|
|
|
|
46,714
|
|
25,931
|
|
10,358
|
|
46,934
|
|
75,445
|
|
17,893
|
Debts with related companies
|
|
28
|
|
6,376
|
|
4,794
|
|
58,552
|
|
-
|
|
-
|
|
-
|
Other financial liabilities
|
|
21
|
|
95,478
|
|
86,969
|
|
7,410
|
|
95,700
|
|
87,088
|
|
146,712
|
Provision for tax, civil and labor
|
|
25
|
|
58,281
|
|
58,281
|
|
29,425
|
|
91,349
|
|
91,349
|
|
38,927
|
Other liabilities with related parties
|
|
28
|
|
718,875
|
|
392,470
|
|
-
|
|
-
|
|
-
|
|
-
|
Other current liabilities
|
|
|
|
44,404
|
|
115,502
|
|
11,317
|
|
290,040
|
|
379,931
|
|
70,090
|
Total current liabilities
|
|
|
|
2,980,811
|
|
3,009,300
|
|
1,256,923
|
|
5,151,473
|
|
6,359,230
|
|
3,198,998
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
20
|
|
1,675,486
|
|
1,964,978
|
|
879,023
|
|
5,818,993
|
|
5,853,459
|
|
3,719,692
|
Social and tax payable
|
|
|
|
7,688
|
|
5,450
|
|
8,121
|
|
55,567
|
|
5,951
|
|
20,056
|
Provision for tax, civil and labor
|
|
25
|
|
128,379
|
|
105,690
|
|
89,453
|
|
960,067
|
|
940,259
|
|
180,215
|
Deferred income tax
|
|
14
|
|
197,938
|
|
131,237
|
|
50,507
|
|
1,537,117
|
|
1,456,425
|
|
73,322
|
Other liabilities with related parties
|
|
28
|
|
325,711
|
|
557,184
|
|
-
|
|
-
|
|
-
|
|
-
|
Employee benefit plan
|
|
24
|
|
115,570
|
|
105,962
|
|
84,225
|
|
266,966
|
|
249,728
|
|
84,225
|
Other non-current liabilities
|
|
|
|
36,467
|
|
30,664
|
|
7,193
|
|
433,206
|
|
522,916
|
|
32,306
|
Total non-current liabilities
|
|
|
|
2,487,239
|
|
2,901,165
|
|
1,118,522
|
|
9,071,916
|
|
9,028,738
|
|
4,109,816
|
|
Shareholders' equity
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
12,460,471
|
|
12,461,756
|
|
3,445,043
|
|
12,460,471
|
|
12,461,756
|
|
3,445,043
|
Capital reserves
|
|
|
|
65,712
|
|
62,767
|
|
-
|
|
65,712
|
|
62,767
|
|
-
|
Profit reserves
|
|
|
|
727,688
|
|
727,688
|
|
731,527
|
|
727,688
|
|
727,688
|
|
731,527
|
Accumulated deficit
|
|
|
|
(25,236)
|
|
(186,131)
|
|
(212,985)
|
|
(25,236)
|
|
(186,131)
|
|
(212,985)
|
Treasury shares
|
|
|
|
(26,098)
|
|
(27,587)
|
|
(815)
|
|
(26,098)
|
|
(27,587)
|
|
(815)
|
Other comprehensive income (loss)
|
|
|
|
(33,574)
|
|
(47,555)
|
|
(38,129)
|
|
(33,574)
|
|
(47,555)
|
|
(38,129)
|
Parent company shareholders' equity
|
|
|
|
13,168,963
|
|
12,990,938
|
|
3,924,641
|
|
13,168,963
|
|
12,990,938
|
|
3,924,641
|
Non-controlling interest
|
|
|
|
-
|
|
-
|
|
-
|
|
2,526
|
|
4,721
|
|
696
|
Shareholders' equity
|
|
|
|
13,168,963
|
|
12,990,938
|
|
3,924,641
|
|
13,171,489
|
|
12,995,659
|
|
3,925,337
|
Total liabilities and shareholders'equity
|
|
|
|
18,637,013
|
|
18,901,403
|
|
6,300,086
|
|
27,394,878
|
|
28,383,627
|
|
11,234,151
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
STATEMENTS OF INCOME
|
For the three and six month period ended June 30, 2010 and June 30, 2009
|
(Amounts expressed in thousands of Brazilian reais, except earnings per share data)
|
|
|
|
|
|
Parent company
|
|
Consolidated
|
|
|
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
|
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
|
Note
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
Net sales
|
|
29
|
|
2,705,003
|
|
5,148,659
|
|
2,402,588
|
|
3,761,764
|
|
5,531,583
|
|
10,578,954
|
|
2,702,981
|
|
5,306,030
|
Cost of sales
|
|
34
|
|
(2,186,437)
|
|
(4,252,954)
|
|
(2,114,283)
|
|
(3,267,482)
|
|
(4,181,425)
|
|
(8,103,982)
|
|
(2,183,286)
|
|
(4,323,684)
|
Gross profit
|
|
|
|
518,566
|
|
895,705
|
|
288,305
|
|
494,282
|
|
1,350,158
|
|
2,474,972
|
|
519,695
|
|
982,346
|
Operating income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
34
|
|
(339,210)
|
|
(644,211)
|
|
(342,280)
|
|
(470,691)
|
|
(860,986)
|
|
(1,649,391)
|
|
(456,041)
|
|
(863,803)
|
General and administrative
|
|
34
|
|
(63,118)
|
|
(102,098)
|
|
(34,471)
|
|
(57,584)
|
|
(90,882)
|
|
(158,047)
|
|
(35,494)
|
|
(76,295)
|
Other operating expenses
|
|
32
|
|
(48,662)
|
|
(91,824)
|
|
(14,236)
|
|
(39,898)
|
|
(45,324)
|
|
(105,875)
|
|
(15,800)
|
|
(40,802)
|
Equity interest in income of subsidiaries
|
|
16
|
|
155,133
|
|
295,737
|
|
35,152
|
|
(224,243)
|
|
(1,071)
|
|
836
|
|
-
|
|
-
|
Operating income (loss)
|
|
|
|
222,709
|
|
353,309
|
|
(67,530)
|
|
(298,134)
|
|
351,895
|
|
562,495
|
|
12,360
|
|
1,446
|
Financial expenses
|
|
33
|
|
(258,110)
|
|
(576,587)
|
|
(375,316)
|
|
(524,360)
|
|
(418,299)
|
|
(962,294)
|
|
(460,558)
|
|
(834,011)
|
Financial income
|
|
33
|
|
168,581
|
|
383,551
|
|
613,408
|
|
758,030
|
|
269,879
|
|
662,046
|
|
628,122
|
|
901,259
|
Income (loss) before taxes and participation of non-controlling shareholders
|
|
|
|
133,180
|
|
160,273
|
|
170,562
|
|
(64,464)
|
|
203,475
|
|
262,247
|
|
179,924
|
|
68,694
|
Income and social contribution tax expense
|
|
14
|
|
2,728
|
|
2,728
|
|
(17,423)
|
|
(18,232)
|
|
(15,774)
|
|
(28,483)
|
|
(12,278)
|
|
(20,924)
|
Deferred income and social contribution tax benefit (expense)
|
|
14
|
|
35,543
|
|
69,569
|
|
(15,298)
|
|
(1,268)
|
|
(17,354)
|
|
(2,372)
|
|
(29,713)
|
|
(131,491)
|
Net income (loss)
|
|
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
|
170,347
|
|
231,392
|
|
137,933
|
|
(83,721)
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF shareholders
|
|
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
Non-controlling shareholders
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,104)
|
|
(1,178)
|
|
92
|
|
243
|
Weighted average shares outstanding at the end of the year (thousands) - Basic
|
|
|
|
870,184,864
|
|
870,184,864
|
|
413,055,236
|
|
413,055,236
|
|
870,184,864
|
|
870,184,864
|
|
413,055,236
|
|
413,055,236
|
Earnings (loss) per share - Basic
|
|
27
|
|
0.20
|
|
0.27
|
|
0.33
|
|
(0.20)
|
|
0.20
|
|
0.27
|
|
0.33
|
|
(0.20)
|
Weighted average shares outstanding at the end of the year (thousands) - Diluted
|
|
|
|
872,389,943
|
|
872,389,943
|
|
413,055,236
|
|
413,055,236
|
|
872,389,943
|
|
872,389,943
|
|
413,055,236
|
|
413,055,236
|
Earnings (loss) per share - Diluted
|
|
27
|
|
0.20
|
|
0.27
|
|
0.33
|
|
(0.20)
|
|
0.20
|
|
0.27
|
|
0.33
|
|
(0.20)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
|
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
For the three and six month period ended June 30, 2010 and June 30, 2009
|
(Amounts expressed in thousands of Brazilian reais)
|
|
|
|
|
Parent company
|
|
Consolidated
|
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
|
Net income
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
|
170,347
|
|
231,392
|
|
137,933
|
|
(83,721)
|
Gain (loss) in foreign currency translation adjustments
|
|
422
|
|
(4,940)
|
|
(1,998)
|
|
(4,149)
|
|
422
|
|
(4,940)
|
|
(1,998)
|
|
(4,149)
|
Unrealized gain (loss) in available for sale marketable securities,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of income taxes (R$210) in 2010 and R$467 in 2009.
|
|
120
|
|
630
|
|
(1,114)
|
|
(1,401)
|
|
120
|
|
630
|
|
(1,114)
|
|
(1,401)
|
Unrealized gains (loss) in cash flow hedge,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of income taxes (R$1.621) in 2010 and R$2.123 in 2009.
|
|
16,426
|
|
19,573
|
|
7,984
|
|
3,864
|
|
16,426
|
|
19,573
|
|
7,984
|
|
3,864
|
Actuarial loss,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of income taxes R$4.428 in 2010.
|
|
(9,878)
|
|
(1,282)
|
|
-
|
|
-
|
|
(9,878)
|
|
(1,282)
|
|
-
|
|
-
|
Net income (loss) recored directly in the shareholders' equity
|
|
7,090
|
|
13,981
|
|
4,872
|
|
(1,686)
|
|
7,090
|
|
13,981
|
|
4,872
|
|
(1,686)
|
Comprehensive income
|
|
178,541
|
|
246,551
|
|
142,713
|
|
(85,650)
|
|
177,437
|
|
245,373
|
|
142,805
|
|
(85,407)
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF shareholders
|
|
178,541
|
|
246,551
|
|
142,713
|
|
(85,650)
|
|
178,541
|
|
246,551
|
|
142,713
|
|
(85,650)
|
Non-controlling shareholders
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,104)
|
|
(1,178)
|
|
92
|
|
243
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
Period ended December 31, 2009 and June 30, 2010
|
(Amounts expressed in thousands of Brazilian reais, except interest on own capital per share data)
|
|
|
Attributed to interest of controlling shareholders
|
|
|
|
|
|
|
|
|
|
|
Capital reserve
|
|
|
|
Profit reserves
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
Capital reserve
|
|
Treasury shares
|
|
Legal
reserve
|
|
Reserve for expansion
|
|
Reserve
for capital increases
|
|
Accumulated foreign currency translation adjustments
|
|
Available for
sale marketable securities
|
|
Actuarial gains (losses)
|
|
Accumulated deficit
|
|
Total shareholders'
equity
(Parent
Company)
|
|
Non-controlling
interest
|
|
Total shareholders' equity(Consolidated)
|
BALANCES AT JANUARY 1
st
, 2009
|
|
3,445,043
|
|
-
|
|
(815)
|
|
66,201
|
|
505,070
|
|
160,256
|
|
(1,052)
|
|
(37,077)
|
|
-
|
|
(212,985)
|
|
3,924,641
|
|
696
|
|
3,925,337
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain in foreign currency translation adjustments
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
19,647
|
|
-
|
|
-
|
|
-
|
|
19,647
|
|
8,449
|
|
28,096
|
Unrealized loss in available for sale marketable securities
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,245)
|
|
-
|
|
-
|
|
-
|
|
(1,245)
|
|
-
|
|
(1,245)
|
Unrealized loss in cash flow hedge
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,738)
|
|
-
|
|
-
|
|
(4,738)
|
|
-
|
|
(4,738)
|
Actuarial gain (loss)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(23,090)
|
|
-
|
|
(23,090)
|
|
-
|
|
(23,090)
|
Net income (loss) for the year
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
123,015
|
|
123,015
|
|
(4,424)
|
|
118,591
|
TOTAL COMPREHENSIVE INCOME
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
17,350
|
|
(41,815)
|
|
(23,090)
|
|
(89,970)
|
|
4,038,230
|
|
4,721
|
|
4,042,951
|
Capital increase
|
|
9,108,374
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
9,108,374
|
|
-
|
|
9,108,374
|
Appropriation of income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on shareholders' equity - R$ 0.229985 per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding share at the end of the year
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(100,000)
|
|
(100,000)
|
|
-
|
|
(100,000)
|
Legal reserve
|
|
-
|
|
-
|
|
-
|
|
4,808
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,808)
|
|
-
|
|
-
|
|
-
|
Reserve for expansion
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(8,647)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,647
|
|
-
|
|
-
|
|
-
|
Valuation of shares
|
|
-
|
|
62,767
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
62,767
|
|
-
|
|
62,767
|
Cost of shares issuance
|
|
(91,661)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(91,661)
|
|
-
|
|
(91,661)
|
Treasury shares
|
|
-
|
|
-
|
|
(26,772)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(26,772)
|
|
-
|
|
(26,772)
|
BALANCES AT DECEMBER 31, 2009
|
|
12,461,756
|
|
62,767
|
|
(27,587)
|
|
71,009
|
|
496,423
|
|
160,256
|
|
17,350
|
|
(41,815)
|
|
(23,090)
|
|
(186,131)
|
|
12,990,938
|
|
4,721
|
|
12,995,659
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) in foreign currency translation adjustments
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,940)
|
|
-
|
|
-
|
|
-
|
|
(4,940)
|
|
(1,017)
|
|
(5,957)
|
Unrealized gain in available for sale marketable securities
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
630
|
|
-
|
|
-
|
|
-
|
|
630
|
|
-
|
|
630
|
Unrealized gains in cash flow hedge
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
19,573
|
|
-
|
|
-
|
|
19,573
|
|
-
|
|
19,573
|
Actuarial gain (loss)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,282)
|
|
(18,475)
|
|
(19,757)
|
|
-
|
|
(19,757)
|
Net income for the period
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
232,570
|
|
232,570
|
|
(1,178)
|
|
231,392
|
TOTAL COMPREHENSIVE INCOME
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,040
|
|
(22,242)
|
|
(24,372)
|
|
27,964
|
|
13,219,014
|
|
2,526
|
|
13,221,540
|
Appropriation of income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on shareholders' equity - R$ 0.06114 per outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share at the end of the year
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(53,200)
|
|
(53,200)
|
|
-
|
|
(53,200)
|
Share-based payments
|
|
-
|
|
2,945
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,945
|
|
-
|
|
2,945
|
Cost of shares issuance
|
|
(1,285)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,285)
|
|
-
|
|
(1,285)
|
Treasury shares
|
|
-
|
|
-
|
|
1,489
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,489
|
|
-
|
|
1,489
|
BALANCES AT JUNE 30, 2010
|
|
12,460,471
|
|
65,712
|
|
(26,098)
|
|
71,009
|
|
496,423
|
|
160,256
|
|
13,040
|
|
(22,242)
|
|
(24,372)
|
|
(25,236)
|
|
13,168,963
|
|
2,526
|
|
13,171,489
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
STATEMENTS OF CASH FLOWS
|
For the three and six month period ended June 30, 2010 and June 30, 2009
|
(Amounts expressed in thousands of Brazilian reais)
|
|
|
Parent company
|
|
Consolidated
|
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling shareholders
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,104)
|
|
(1,178)
|
|
92
|
|
243
|
Depreciation, amortization and depletion
|
|
91,847
|
|
171,736
|
|
101,257
|
|
151,702
|
|
214,521
|
|
394,128
|
|
106,397
|
|
217,725
|
Equity interest in income of subsidiaries
|
|
(155,133)
|
|
(295,737)
|
|
(35,152)
|
|
224,243
|
|
1,071
|
|
(836)
|
|
-
|
|
-
|
Loss in disposal of permanent assets
|
|
1,416
|
|
15,127
|
|
1,991
|
|
66,376
|
|
22,351
|
|
58,428
|
|
1,356
|
|
50,005
|
Deferred income tax
|
|
(27,830)
|
|
(61,855)
|
|
15,680
|
|
(1,800)
|
|
19,887
|
|
(184)
|
|
25,599
|
|
129,500
|
Provision (reversal) for tax, civil and labor risks
|
|
39,384
|
|
60,294
|
|
(23,617)
|
|
(16,241)
|
|
25,854
|
|
58,030
|
|
(23,674)
|
|
(22,976)
|
Other provisions (reversals)
|
|
(618)
|
|
(16,364)
|
|
(7,346)
|
|
49,582
|
|
(16,158)
|
|
(28,975)
|
|
(10,073)
|
|
(941)
|
Exchange rate variations and interest
|
|
(2,639)
|
|
74,289
|
|
(621,228)
|
|
(686,272)
|
|
146,220
|
|
281,890
|
|
(501,110)
|
|
(430,086)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in trading securities
|
|
(799,362)
|
|
(1,317,844)
|
|
(434,410)
|
|
(741,789)
|
|
(813,192)
|
|
(1,386,574)
|
|
(514,935)
|
|
(1,063,976)
|
Redemption of trading securities
|
|
1,482,796
|
|
2,251,341
|
|
554,112
|
|
653,634
|
|
1,522,043
|
|
2,423,195
|
|
596,135
|
|
1,166,385
|
Investment in available for sale
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(37,103)
|
|
(289,434)
|
|
-
|
|
-
|
Redemption of available for sale
|
|
-
|
|
-
|
|
-
|
|
-
|
|
119,505
|
|
424,008
|
|
38,533
|
|
39,306
|
Other financial assets and liabilities
|
|
(8,270)
|
|
(3,774)
|
|
454
|
|
15,990
|
|
2,373
|
|
8,612
|
|
454
|
|
9,086
|
Trade accounts receivable
|
|
41,596
|
|
434,332
|
|
162,302
|
|
586,305
|
|
(190,925)
|
|
(324,018)
|
|
207,140
|
|
219,270
|
Inventories
|
|
103,226
|
|
158,021
|
|
38,862
|
|
81,175
|
|
238,748
|
|
274,981
|
|
84,516
|
|
172,165
|
Trade accounts payable
|
|
257
|
|
(87,789)
|
|
39,809
|
|
(63,061)
|
|
42,712
|
|
(79,653)
|
|
43,685
|
|
(16,343)
|
Payment of provisions for tax, civil and labor risks
|
|
(17,057)
|
|
(30,629)
|
|
(5,520)
|
|
(8,394)
|
|
(17,055)
|
|
(30,793)
|
|
(5,524)
|
|
(8,662)
|
Interest paid
|
|
(49,528)
|
|
(106,586)
|
|
(71,533)
|
|
(104,161)
|
|
(97,338)
|
|
(304,337)
|
|
(86,813)
|
|
(150,285)
|
Interest in shareholders' equity received
|
|
4,004
|
|
4,004
|
|
-
|
|
-
|
|
4,004
|
|
4,004
|
|
-
|
|
-
|
Payroll and related charges
|
|
(411,890)
|
|
173,518
|
|
(185,230)
|
|
(413,936)
|
|
(39,228)
|
|
(146,584)
|
|
(7,442)
|
|
(180,933)
|
Net cash provided by (used) operating activities
|
|
463,650
|
|
1,654,654
|
|
(331,728)
|
|
(290,611)
|
|
1,318,637
|
|
1,567,280
|
|
92,177
|
|
45,519
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in marketable securities
|
|
-
|
|
-
|
|
-
|
|
(109)
|
|
-
|
|
-
|
|
-
|
|
(109)
|
Redemption in marketable securities
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,251
|
|
4,319
|
|
-
|
|
-
|
Other investments, net
|
|
(704,869)
|
|
(704,869)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Cash of merged company
|
|
-
|
|
1,960
|
|
-
|
|
75,224
|
|
-
|
|
-
|
|
-
|
|
-
|
Additions to property, plant and equipment
|
|
(108,621)
|
|
(172,177)
|
|
(170,399)
|
|
(247,355)
|
|
(151,208)
|
|
(236,125)
|
|
(175,825)
|
|
(296,348)
|
Additions to biological assets
|
|
(42,175)
|
|
(81,696)
|
|
(46,213)
|
|
(68,074)
|
|
(99,118)
|
|
(181,733)
|
|
(47,757)
|
|
(94,000)
|
Proceeds from disposals of property, plant and equipement
|
|
1,232
|
|
3,504
|
|
8,550
|
|
9,136
|
|
1,154
|
|
3,504
|
|
7,251
|
|
24,669
|
Additions to intangible
|
|
(13,714)
|
|
(14,144)
|
|
-
|
|
-
|
|
(15,006)
|
|
(15,778)
|
|
-
|
|
-
|
Net cash used in investing activities
|
|
(868,147)
|
|
(967,422)
|
|
(208,062)
|
|
(231,178)
|
|
(261,927)
|
|
(425,813)
|
|
(216,331)
|
|
(365,788)
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt issuance
|
|
83,240
|
|
260,428
|
|
1,116,095
|
|
1,492,730
|
|
112,127
|
|
1,880,442
|
|
636,376
|
|
1,130,318
|
Repayment of debt
|
|
(306,011)
|
|
(875,356)
|
|
(617,908)
|
|
(894,982)
|
|
(608,746)
|
|
(2,971,334)
|
|
(677,627)
|
|
(1,110,342)
|
Advance for future capital increases
|
|
659,000
|
|
-
|
|
(5,781)
|
|
(5,736)
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest on shareholders' equity paid
|
|
-
|
|
(100,000)
|
|
-
|
|
(24,783)
|
|
-
|
|
(100,000)
|
|
-
|
|
(24,783)
|
Cost of shares issuance
|
|
(482)
|
|
(1,285)
|
|
-
|
|
-
|
|
(482)
|
|
(1,285)
|
|
-
|
|
-
|
Net cash (used in) provided by financing activities
|
|
435,747
|
|
(716,213)
|
|
492,406
|
|
567,229
|
|
(497,101)
|
|
(1,192,177)
|
|
(41,251)
|
|
(4,807)
|
Effect of exchange rate variation on cash and cash equivalents
|
|
2,213
|
|
4,582
|
|
(4,990)
|
|
(5,293)
|
|
10,238
|
|
(2,922)
|
|
(85,163)
|
|
(88,538)
|
Net increase in cash
|
|
33,463
|
|
(24,399)
|
|
(52,374)
|
|
40,147
|
|
569,847
|
|
(53,632)
|
|
(250,568)
|
|
(413,614)
|
Cash at the beginning of the year
|
|
165,572
|
|
223,434
|
|
122,109
|
|
29,588
|
|
1,274,761
|
|
1,898,240
|
|
1,070,409
|
|
1,233,455
|
Cash at the end of the year
|
|
199,035
|
|
199,035
|
|
69,735
|
|
69,735
|
|
1,844,608
|
|
1,844,608
|
|
819,841
|
|
819,841
|
Cash flow supplementary information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
-
|
|
-
|
|
-
|
|
35
|
|
113
|
|
1,377
|
|
79
|
|
1,508
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRF - BRASIL FOODS S.A.
|
STATEMENTS OF VALUE ADDED
|
For the three and six month period ended June 30, 2010 and June 30, 2009
|
(Amounts expressed in thousands of Brazilian reais)
|
|
|
|
Parent company
|
|
Consolidated
|
|
|
04.01.10
|
|
01.01.10
|
|
04.01.10
|
|
01.01.09
|
|
04.01.10
|
|
01.01.10
|
|
04.01.09
|
|
01.01.09
|
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
to
|
|
|
06.30.10
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.10
|
|
06.30.09
|
|
06.30.09
|
1 - REVENUE
|
|
3,052,504
|
|
5,829,407
|
|
2,790,166
|
|
4,289,194
|
|
6,270,632
|
|
11,986,715
|
|
3,151,648
|
|
6,153,088
|
Sales of goods and products
|
|
2,992,542
|
|
5,722,395
|
|
2,672,541
|
|
4,171,158
|
|
6,171,496
|
|
11,854,696
|
|
2,994,694
|
|
5,894,568
|
Other (expenses) income
|
|
(43,813)
|
|
(53,082)
|
|
(10,590)
|
|
(32,932)
|
|
(37,462)
|
|
(71,829)
|
|
(12,599)
|
|
(33,881)
|
Revenue related to construction of own assets
|
|
107,136
|
|
165,476
|
|
134,422
|
|
159,723
|
|
137,956
|
|
211,675
|
|
175,581
|
|
303,111
|
Allowance for doubtful accounts reversal (provisions)
|
|
(3,361)
|
|
(5,382)
|
|
(6,207)
|
|
(8,755)
|
|
(1,358)
|
|
(7,827)
|
|
(6,028)
|
|
(10,710)
|
2 - RAW MATERIAL ACQUIRED FROM THIRD PARTIES
|
|
(2,135,133)
|
|
(4,125,360)
|
|
(2,107,411)
|
|
(3,192,743)
|
|
(4,095,798)
|
|
(7,915,959)
|
|
(2,301,932)
|
|
(4,484,368)
|
Cost of goods and products sold
|
|
(1,653,408)
|
|
(3,280,069)
|
|
(1,633,641)
|
|
(2,494,981)
|
|
(3,106,257)
|
|
(5,970,732)
|
|
(1,686,083)
|
|
(3,338,418)
|
Material, energy, services of third parties and others
|
|
(483,562)
|
|
(860,131)
|
|
(480,426)
|
|
(676,393)
|
|
(998,769)
|
|
(1,962,032)
|
|
(627,557)
|
|
(1,160,374)
|
Reversal (provision) for losses in inventory
|
|
1,837
|
|
14,840
|
|
6,656
|
|
(21,369)
|
|
9,228
|
|
16,805
|
|
11,708
|
|
14,424
|
3 - GROSS VALUE ADDED (1-2)
|
|
917,371
|
|
1,704,047
|
|
682,755
|
|
1,096,451
|
|
2,174,834
|
|
4,070,756
|
|
849,716
|
|
1,668,720
|
4 - DEPRECIATION, AMORTIZATION AND DEPLETION
|
|
(91,847)
|
|
(171,736)
|
|
(101,549)
|
|
(151,994)
|
|
(214,521)
|
|
(394,128)
|
|
(106,258)
|
|
(217,586)
|
5 - NET VALUE ADDED (3-4)
|
|
825,524
|
|
1,532,311
|
|
581,206
|
|
944,457
|
|
1,960,313
|
|
3,676,628
|
|
743,458
|
|
1,451,134
|
6 - VALUE ADDED RECEIVED FROM THIRD PARTIES
|
|
324,002
|
|
679,616
|
|
648,892
|
|
534,485
|
|
269,441
|
|
663,578
|
|
628,468
|
|
901,571
|
Equity interest in income of subsidiaries
|
|
155,132
|
|
295,737
|
|
35,152
|
|
(224,243)
|
|
(1,071)
|
|
836
|
|
-
|
|
-
|
Financial income
|
|
168,581
|
|
383,551
|
|
613,408
|
|
758,030
|
|
269,879
|
|
662,046
|
|
628,122
|
|
901,259
|
Other operating income
|
|
289
|
|
328
|
|
332
|
|
698
|
|
633
|
|
696
|
|
346
|
|
312
|
7 - ADDED VALUE TO BE DITRIBUTED (5+6)
|
|
1,149,526
|
|
2,211,927
|
|
1,230,098
|
|
1,478,942
|
|
2,229,754
|
|
4,340,206
|
|
1,371,926
|
|
2,352,705
|
|
8 - DISTRIBUTION OF VALUE ADDED:
|
|
1,149,526
|
|
2,211,927
|
|
1,230,098
|
|
1,478,942
|
|
2,229,754
|
|
4,340,206
|
|
1,371,926
|
|
2,352,705
|
Payroll
|
|
386,728
|
|
740,285
|
|
340,766
|
|
491,705
|
|
801,897
|
|
1,517,603
|
|
360,769
|
|
694,760
|
Salaries
|
|
346,193
|
|
637,054
|
|
279,837
|
|
400,199
|
|
646,704
|
|
1,222,017
|
|
296,204
|
|
565,861
|
Benefits
|
|
19,733
|
|
63,643
|
|
41,850
|
|
61,428
|
|
113,229
|
|
215,189
|
|
44,992
|
|
89,354
|
Government severance indemnity fund for employees - F.G.T.S
|
|
20,802
|
|
39,588
|
|
19,079
|
|
30,078
|
|
41,964
|
|
80,397
|
|
19,573
|
|
39,545
|
Taxes and contributions
|
|
313,606
|
|
625,456
|
|
357,573
|
|
517,573
|
|
815,401
|
|
1,581,616
|
|
390,932
|
|
865,755
|
Federal
|
|
148,113
|
|
291,298
|
|
201,372
|
|
270,423
|
|
501,940
|
|
958,225
|
|
239,158
|
|
562,295
|
State
|
|
164,813
|
|
330,493
|
|
154,765
|
|
244,682
|
|
312,709
|
|
619,373
|
|
150,307
|
|
299,989
|
Municipal
|
|
680
|
|
3,665
|
|
1,436
|
|
2,468
|
|
752
|
|
4,018
|
|
1,467
|
|
3,471
|
Capital remuneration from third parties
|
|
277,741
|
|
613,616
|
|
393,918
|
|
553,628
|
|
442,109
|
|
1,009,595
|
|
482,292
|
|
875,911
|
Interests
|
|
259,243
|
|
579,499
|
|
379,344
|
|
532,488
|
|
422,643
|
|
971,941
|
|
464,586
|
|
842,139
|
Rent
|
|
18,498
|
|
34,117
|
|
14,574
|
|
21,140
|
|
19,466
|
|
37,654
|
|
17,706
|
|
33,772
|
Shareholders
|
|
171,451
|
|
232,570
|
|
137,841
|
|
(83,964)
|
|
170,347
|
|
231,392
|
|
137,933
|
|
(83,721)
|
Interest on shareholders' equity
|
|
53,200
|
|
53,200
|
|
-
|
|
-
|
|
53,200
|
|
53,200
|
|
-
|
|
-
|
Retained earnings (losses)
|
|
118,251
|
|
179,370
|
|
137,841
|
|
(83,964)
|
|
118,251
|
|
179,370
|
|
137,841
|
|
(83,964)
|
Non-controlling interest
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,104)
|
|
(1,178)
|
|
92
|
|
243
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
2.
COMPANY’S OPERATIONS
Founded in 1934, in the State of Santa Catarina, BRF – Brasil Foods S.A. (“BRF”) and its subsidiaries (collectively “Company”) is one of Brazil’s largest companies in the food industry. With a focus on raising, producing and slaughtering of poultry, pork and beef, processing and/or sale of fresh meat, processed products, milk and dairy products, pasta, frozen vegetables and soybean derivatives, among which the following are highlighted:
-
Frozen whole chicken and chicken, turkey, pork and beef cuts;
-
Ham products, sausages, bologna, frankfurters and other smoked products;
-
Hamburgers, breaded meat products, kibes and meatballs;
-
Lasagnas, pizzas, vegetables, cheese breads, pies and frozen pastries;
-
Milk, dairy products and desserts;
-
Juices, soy milk and soy juices;
-
Margarine; and
-
Soy meal and refined soy flour, as well as animal feed.
The Company's activities are segregated into two operating segments, domestic and foreign markets.
Currently, the Company operates 44 meat processing plants, 15 milk and dairy products processing plants, 4 pasta processing plants, 1 dessert processing plant, 3 margarine processing plants and 1 soybean crushing plant, all of them located near to the Company’s raw material suppliers or to the main consumer centers. In the foreign market, the Company has subsidiaries in the United Kingdom, Italy, Austria, Hungary, Japan, The Netherlands, Russia, Singapore and United Arab Emirates, Portugal, France, Germany, Turkey, China, Cayman Islands, Venezuela, Uruguay, Chile and 1 cheese processing plant in Argentina.
The wholly-owned subsidiary Plusfood Groep B.V. operates 2 meat processing plants located in the United Kingdom and The Netherlands.
The table below summarizes the direct and indirect ownership interests of the Company, as well as the activities in which these companies are engaged to:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
2.1.
Interest in subsidiaries
:
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
Main activity
|
|
Country
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Perdigão Agroindustrial S.A.
(a)
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
-
|
|
-
|
|
100.00%
|
PSA Laboratório Veterinário Ltda.
|
|
Veterinary activities
|
|
Brazil
|
|
88.00%
|
|
10.00%
|
|
10.00%
|
Sino dos Alpes Alimentos Ltda.
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
99.99%
|
|
99.99%
|
|
99.99%
|
PDF Participações Ltda
|
|
Holding
|
|
Brazil
|
|
1.00%
|
|
1.00%
|
|
1.00%
|
Sino dos Alpes Alimentos Ltda
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
0.01%
|
|
0.01%
|
|
0.01%
|
Vip S.A. Emp.Part.Imobiliárias
(b)
|
|
Commercialization of ow ned real estate
|
|
Brazil
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Estab. Levino Zaccardi y Cia. S.A.
|
|
Processing of dairy products
|
|
Argentine
|
|
10.00%
|
|
10.00%
|
|
10.00%
|
Avipal Nordeste S.A.
(c)
|
|
Raising of poultry for slaughtering
|
|
Brazil
|
|
-
|
|
100.00%
|
|
100.00%
|
Avipal S.A. Construtora e Incorporadora
(d)
|
|
Construction and real estate marketing
|
|
Brazil
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Avipal Centro-oeste S.A.
(d)
|
|
Industrialization and commercialization of dairy products
|
|
Brazil
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Estab. Levino Zaccardi y Cia. S.A.
|
|
Processing of dairy products
|
|
Argentine
|
|
90.00%
|
|
90.00%
|
|
90.00%
|
UP! Alimentos Ltda
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
50.00%
|
|
50.00%
|
|
50.00%
|
Perdigão Trading S.A.
(d)
|
|
Holding
|
|
Brazil
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
PSA Laboratório Veterinário Ltda
|
|
Veterinary activities
|
|
Brazil
|
|
12.00%
|
|
90.00%
|
|
90.00%
|
PDF Participações Ltda
|
|
Holding
|
|
Brazil
|
|
99.00%
|
|
99.00%
|
|
99.00%
|
Perdigão Export Ltd.
(d)
|
|
Import and export of products
|
|
Cayman Island
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Crossban Holdings GmbH
|
|
Holding
|
|
Áustria
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Perdigão Europe Ltd
(e)
|
|
Import and export of products
|
|
Portugal
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Perdigão International Ltd
|
|
Import and export of products
|
|
Cayman Island
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
BFF International Ltd
|
|
Unrestricted activities
|
|
Cayman Island
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Highline International
(d)
|
|
Unrestricted activities
|
|
Cayman Island
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Perdigão UK Ltd
|
|
Marketing and logistics services
|
|
United Kingdom
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Perdigão France SARL
|
|
Import and export of products
|
|
France
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Perdigão Holland B.V.
|
|
Administrative services
|
|
The Netherlands
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood Groep B.V.
|
|
Holding
|
|
The Netherlands
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood B.V.
|
|
Import and export of products
|
|
The Netherlands
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood Constanta SRL
(f
)
|
|
Meat processsing
|
|
Italy
|
|
-
|
|
100.00%
|
|
100.00%
|
Plusfood Finance UK Ltd
|
|
Financial fund-raising
|
|
United Kingdom
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Fribo Foods Ltd
(g)
|
|
Import and export of products
|
|
United Kingdom
|
|
-
|
|
100.00%
|
|
100.00%
|
Plusfood France SARL
|
|
Import and export of products
|
|
France
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood Iberia SL
|
|
Distribution of food products
|
|
Spain
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood Italy SRL
|
|
Import and export of products
|
|
Italy
|
|
67.00%
|
|
67.00%
|
|
67.00%
|
BRF Brasil Foods Japan KK
(h)
|
|
Import and export of products
|
|
Japan
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Brasil Foods PTE Ltd.
(i)
|
|
Marketing and logistics services
|
|
Singapore
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood Hungary Trade and Service LLC.
(j)
|
|
Import and export of products
|
|
Hungary
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Plusfood UK Ltd
|
|
Marketing and logistics services
|
|
United Kingdom
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Acheron Beteiligung-sverwaltung GmbH
(k)
|
|
Holding
|
|
Áustria
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
Xamol Consul. Serv. Ltda
(d)
|
|
Import and export of products
|
|
Portugal
|
|
100.00%
|
|
100.00%
|
|
100.00%
|
HFF Participações S.A.
(c)
|
|
Holding
|
|
Brazil
|
|
-
|
|
100.00%
|
|
-
|
Sadia S.A.
(l)
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
-
|
|
33.15%
|
|
-
|
Sadia S.A.
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
100.00%
|
|
66.85%
|
|
-
|
Sadia International Ltd.
|
|
Import and export of products
|
|
Cayman Island
|
|
100.00%
|
|
100.00%
|
|
-
|
Sadia Uruguay S.A.
|
|
Import and export of products
|
|
Uruguay
|
|
100.00%
|
|
100.00%
|
|
-
|
Sadia Chile S.A.
|
|
Import and export of products
|
|
Chile
|
|
60.00%
|
|
60.00%
|
|
-
|
Sadia Alimentos S.A.
|
|
Import and export of products
|
|
Argentine
|
|
95.00%
|
|
95.00%
|
|
-
|
Sadia U. K. Ltd.
|
|
Commercialization of real estate and others
|
|
United Kingdom
|
|
100.00%
|
|
100.00%
|
|
-
|
Concórdia Foods Ltd.
|
|
Commercialization of real estate and others
|
|
United Kingdom
|
|
100.00%
|
|
100.00%
|
|
-
|
Sadia Industrial Ltda.
|
|
Industrialization and commercialization of commodities
|
|
Brazil
|
|
100.00%
|
|
100.00%
|
|
-
|
Rezende Marketing e Comunicações Ltda.
|
|
Advertising agency
|
|
Brazil
|
|
0.09%
|
|
0.09%
|
|
-
|
Big Foods Ind. de Produtos Alimentícios Ltda.
|
|
Manufacture of bakery products
|
|
Brazil
|
|
100.00%
|
|
100.00%
|
|
-
|
Rezende Marketing e Comunicações Ltda.
|
|
Advertising agency
|
|
Brazil
|
|
99.91%
|
|
99.91%
|
|
-
|
Sadia Overseas Ltd.
|
|
Financial fund-raising
|
|
Cayman Island
|
|
100.00%
|
|
100.00%
|
|
-
|
Sadia GmbH
|
|
Holding
|
|
Austria
|
|
100.00%
|
|
100.00%
|
|
-
|
Wellax Food Logistics C.P.A.S.U. Lda.
|
|
Import and export of products
|
|
Portugal
|
|
100.00%
|
|
100.00%
|
|
-
|
Sadia Foods GmbH
|
|
Import and export of products
|
|
Germany
|
|
100.00%
|
|
100.00%
|
|
-
|
Qualy B. V.
(k)
|
|
Import and export of products
|
|
The Netherlands
|
|
100.00%
|
|
100.00%
|
|
-
|
Sadia Japan KK.
|
|
Import and export of products
|
|
Japan
|
|
100.00%
|
|
100.00%
|
|
-
|
Badi Ltd.
|
|
Import and export of products
|
|
Arab Emirates
|
|
80.00%
|
|
80.00%
|
|
-
|
Baumhardt Comércio e Participações Ltda.
|
|
Consulting
|
|
Brazil
|
|
73.94%
|
|
73.94%
|
|
-
|
Excelsior Alimentos S.A.
|
|
Slaughterhouse for pork
|
|
Brazil
|
|
25.10%
|
|
25.10%
|
|
-
|
Excelsior Alimentos S.A.
|
|
Slaughterhouse for pork
|
|
Brazil
|
|
46.01%
|
|
46.01%
|
|
-
|
K&S Alimentos S.A.
|
|
Industrialization and commercialization of products
|
|
Brazil
|
|
49.00%
|
|
49.00%
|
|
-
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
(a)
The wholly-owned subsidiary Perdigão Agroindustrial S.A. was merged into the parent company as of March 9, 2009;
(b)
The name of the wholly-owned subsidiary Avipal S.A. Alimentos was changed to Vip S.A. Empreendimentos e Participações Imobiliárias on January 4, 2010;
(c)
Wholly-owned subsidiaries merged into the parent company on March 31, 2010;
(d)
Dormant subsidiaries;
(e)
The name of the wholly-owned subsidiary Perdix was changed to Perdigão Europe on March 18, 2009;
(f)
Disposal of ownership interest on March 31 , 2010;
(g)
The name of the wholly-owned subsidiary Plusfood Wrexham was changed to Fribo Foods Ltd. on April 1, 2009;
(h)
The name of the wholly-owned subsidiary Perdigão Nihon K.K. was changed to Brasil Foods Japan K.K. on November 1, 2010;
(i)
The name of the wholly-owned subsidiary Perdigão Asia PTE Ltd. was changed to Brasil Foods PTE Ltd. in August 2010;
(j)
The name of the wholly-owned subsidiary Plusfood Hungary Kft. was changed to Plusfood Hungary Trade and Service LLC;
(k)
The wholly-owned subsidiary Acheron Beteiligung-sverwaltung GmbH owns 100 direct subsidiaries in Madeira Island, Portugal, with an investment of R$1,273, and the wholly-owned subsidiary Qualy B.V. owns 48 subsidiaries in the Netherlands, and the amount of this investment, as of June 30, 2010, is represented by a net capital deficiency of R$7,197, the purpose of these two subsidiaries is to operate in the European market to increase the Company’s share of this market, which is regulated by a system of poultry and turkey import quotas; and
(l)
Due to the merger of HFF on March 31, 2010, on this date Sadia became directly wholly-owned subsidiary of BRF-Brasil Foods S.A.
2.2.
Corporate restructuring
The Company has been following its sustainable growth plan since mid 2005, which is based on the acquisition of various companies and start of new businesses.
As a result of these acquisitions, the Company grew and diversified its businesses, increasing its market share in the poultry and pork markets and entering the dairy, margarine and beef markets.
The companies acquired were:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
Company
|
|
Activity
|
|
Acquisition Year
|
|
Status
|
Sadia
|
|
Meat
|
|
2009
|
|
Wholly-owned subsidiary
|
HFF Participações
|
|
Holding
|
|
2009
|
|
Merged on 03.31.10
|
Eleva Alimentos
|
|
Dairy/meat
|
|
2008
|
|
Merged on 04.30.08
|
Cotochés
|
|
Dairy
|
|
2008
|
|
Merged on 12.31.08
|
Plusfood
|
|
Meat
|
|
2008
|
|
Wholly-owned subsidiary
|
Batávia S.A.
|
|
Dairy
|
|
2006/2007
|
|
Merged on 12.31.08
|
Paraíso Agroindustrial
|
|
Meat
|
|
2007
|
|
Merged on 08.01.07
|
Ava Comércio e Representação
|
|
Margarines
|
|
2007
|
|
Merged on 08.01.07
|
Sino dos Alpes
|
|
Meat
|
|
2007
|
|
Wholly-owned subsidiary
|
Mary Loize
|
|
Meat
|
|
2005
|
|
Merged on 12.31.08
|
Incubatório Paraíso
|
|
Meat
|
|
2005
|
|
Merged on 07.03.06
|
Perdigão Agroindustrial
|
|
Meat
|
|
-
|
|
Merged on 03.09.09
|
Within this growth process, the Company carried out comprehensive corporate and business restructuring actions, aimed at maintaining the sustainability of its businesses by streamlining its corporate structure, reducing operating, tax and finance costs, as well as by reorganizing its operating activities.
As a result of the restructuring process the following changes occurred in the period of six months ended on June 30, 2010:
a)
On February 26, 2010, the wholly-owned subsidiaries HFF Participações S.A. and Avipal Nordeste S.A. were merged into the BRF;
b)
On March 31, 2010, the interest in the wholly-owned subsidiary Plusfood Constanta SRL was for EUR 10 thousand.
The Company has an advanced distribution system and uses 38 distribution centers, delivering its products to supermarkets, retail stores, wholesalers, food service stores and other institutional customers of the domestic market and exporting to more than 145 countries.
BRF has a large number of brands, the principal of which are:
Batavo, Claybon, Chester®, Confiança, Delicata, Doriana, Elegê, Fazenda, Nabrasa, Perdigão, Perdix,
in addition to licensed brands such as
Turma da Mônica.
The main brands of the subsidiary Sadia are:
Fiesta, Hot Pocket, Miss Daisy, Nuggets, Qualy, Rezende, Sadia, Speciale Sadia, Texas
and
Wilson.
In April 2006, the Company’s shares were listed on the
Novo Mercado
corporate governance (“New Market of the São Paulo Stock Exchange”).
The Extraordinary Shareholders' Meeting held on July 8, 2009 approved that the
shares issued by the Company started to be traded on the São Paulo Securities, Futures and Commodities Exchange (“BM&FBOVESPA”) under the new ticker BRFS3 and on the New York Stock Exchange (“NYSE”) under the new ticker BRFS, which replaced the former tickers PRGA3 and PDA, respectively.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
3.
SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
3.1.
Consolidation
: includes the BRF’s financial statements and the financial statements of the direct and indirect held subsidiaries where BRF has control. All transactions and balances between BRF and its subsidiaries have been eliminated upon consolidation, as well as the unrealized profits or losses arising from transactions between the Company and its subsidiaries, and the related charges and taxes. Non-controlling interest is presented separately.
In the preparation of the consolidated quarterly information, the Company applied CVM Deliberation No. 534/08, which approved the technical pronouncement CPC 02, addressing the Effects of Changes in Foreign Exchange Rates and Translation of Financial Statements. Pursuant to this Resolution, the Company must apply the following criteria for the consolidation of foreign subsidiaries:
·
Functional currency
:
the quarterly information of each subsidiary included in the Company’s consolidated quarterly information are prepared using the currency of the main economic environment where it operates. The foreign subsidiaries adopted the real as their functional currency, except for the subsidiary Plusfood Groep B.V. and its subsidiaries, which adopted the Euro as their functional currency;
·
Investments
:
investments in affiliates are accounted for under the equity method. The quarterly information of foreign subsidiaries are translated into Brazilian Reais in accordance with their functional currency using the following criteria:
Functional currency - Euro
·
Assets and liabilities are translated at the exchange rate at the end of the period.
·
Statement of income accounts are translated at the exchange rate obtained from the monthly average rate of each month.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
·
The cumulative effects of gains or losses upon translation are directly recognized in the shareholders’ equity.
Functional currency – Brazilian reais
·
Non-monetary assets and liabilities are translated at the historical rate of the transaction.
·
Monetary assets and liabilities are translated at the exchange rate effective at the end of the period.
·
Statement of income accounts are translated at the exchange rate obtained from the monthly average rate of each month.
·
The cumulative effects of gains or losses upon translation are directly recognized in the statement of income.
Pursuant to CVM Instruction No. 608/09, the subsidiary Sadia consolidated the financial statements of a foreign investment fund named Concórdia Foreign Investment Fund Class A. Sadia is the sole unit holder of this fund (exclusive fund). This investment fund has the specific purpose of centralizing the portfolio of investments abroad, outsourcing administrative functions.
The accounting practices have been consistently applied in all subsidiaries included in the consolidated quarterly information and are consistent with the practices adopted by the parent company. The quarterly information of the subsidiaries has been prepared for the same reporting date as the parent company.
3.2.
Business combinations
: business combinations are accounted for using the acquisition method. The cost of an acquisition is the sum of the consideration transferred, valued based on the fair value at acquisition date, and the amount of any non-controlling interests in the acquiree. For each business combination, the Company recognizes any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets. Costs directly attributable to the acquisition must be accounted for as an expense when incurred.
When acquiring a business, Management evaluate the assets acquired and the liabilities assumed in order to classify and allocate them pursuant to the terms of the agreement, economic circumstances and the conditions at acquisition date.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
Goodwill is initially measured as the excess of the consideration transferred over the fair value of the net assets acquired (net assets identified and liabilities assumed). If the consideration is lower than the fair value of the net assets acquired, the difference is recognized as a gain in the statement of income.
After initial recognition, goodwill is measured at cost, net of any accumulated impairment losses. For purposes of impairment testing, the goodwill acquired in a business combination, as from the acquisition date, is allocated to each of the Company’s cash generating units expected to be benefit from the synergies of the combination, regardless of whether other assets or liabilities of the acquirer are attributed to these units.
3.3.
Segment information
: an operating segment is a Company’s component that carries out business activities from which it can obtain revenues and incur expenses. The operating segments reflect how the Company’s management reviews financial information to make decisions and for which individual financial information is available. The Company’s management identified two segments operations for disclosure, the domestic and the foreign markets, which meet the quantitative and qualitative disclosure parameters. The segments identified for disclosure represent geographical sales areas, and, accordingly, information according to the characteristics of the products is also presented, based on their nature, as follows: meat and dairy, prepared and processed products. Products of other nature were grouped as “other”, since they do not meet the quantitative parameters, nor do they have qualitative importance to the periods presented.
3.4.
Cash and cash equivalents
: includes cash on hand, bank deposits and highly liquid investments in fixed-income funds and/or securities with maturities, upon acquisition, of 90 days or less, which are readily convertible into known amounts of cash and subject to immaterial risk of change in value. The investments classified in this group, due to their nature, are measured at fair value through the statement of income.
3.5.
Financial instruments:
Financial assets and liabilities are classified based on the purpose for which they were acquired, and their classification is determined at the initial recognition of the financial instruments. Financial assets and liabilities include: financial investments, loans, receivables, derivatives and other.
3.5.1.
Financial investments are financial assets that comprise public and private fixed-income securities, classified and recorded based on the purpose for which they were acquired, in accordance with the following:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
(a)
Trading securities: acquired for sale or repurchase in the short term, are initially recorded at fair value plus its variations, with a corresponding entry directly recorded in the statement of income for the year within interest income or expense;
(b)
Held to maturity:
when the Company has the intention and financial ability to hold the instrument to maturity, the investments are recorded at cost, plus interest, inflation adjustment and exchange rate changes, when applicable, and recognized in the statement of income when incurred, within interest income or expense; and
(c)
Available for sale:
this category is for all the financial assets that are not classified any of the categories above, which are measured at fair value, with variations recorded in the shareholders’ equity within other comprehensive income, net of taxes. Interest, inflation adjustments and exchange rate changes, when applicable, are recognized in the statement of income when incurred within interest income or expense.
3.5.2.
Derivatives measured at fair value
: these are derivatives actively traded on organized markets, and their fair value is determined based on the amounts quoted on the market at the quarterly information date. These financial instruments are designated at initial recognition, classified as other financial assets and/or liabilities, with a corresponding entry in the statement of income within ‘Finance income or costs’ or ‘Cash flow hedge’, which are recorded in equity net of taxes.
3.5.3.
Hedge transactions
: derivatives used to hedge exposures to risks or change the characteristics of financial assets and liabilities, unrecognized firm commitments, highly probable transactions or net investments in transactions abroad, and which: (i) are highly correlated as regards changes in their fair value in relation to the fair value of the hedged item, both at inception and throughout the life of the contract (effectiveness from 80% to 125%); (ii) are supported by documents that identify the transaction, the hedged risk, the risk management process and the methodology used to assess effectiveness; and (iii) are considered as effective in the mitigation of the risk associated with the hedged exposure.
The accounting follows CVM Deliberation No. 604/09, which allows the application of the hedge accounting methodology with the effects of measurement at fair value recognized in equity and their realization in the statement of income under a caption corresponding to the hedged item.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The Company elected to apply this methodology to its hedge transactions that meet the criteria described above.
3.5.4.
Loans and receivables
: these are financial assets with fixed or determinable payments which are not quoted on an active market. Such assets are initially recognized at fair value plus any attributable transaction costs. After initial recognition, loans and receivables are measured at amortized cost under the effective interest rate method, less any impairment losses.
3.6.
Adjustment to present value
: the Company and its subsidiaries measure the adjustment to present value of outstanding balances of trade receivables, other rights, trade payables, social obligations and other long-term obligations. The Company adopts the weighted average of the cost of funding on the domestic and foreign markets to determine the adjustment to present value to the assets and liabilities previously mentioned, which corresponds to 6.20% p.a. (6.13% p.a. as of December 31, 2009). The subsidiary Sadia calculated and recorded the adjustment to present value of trade receivables based on the rate used in each transaction, which corresponds to 4.5% per month, and for trade payables it used 100% of the interbank certificate of deposit (“CDI”) that on June 30, 2010, corresponded to 8.95% p.a.
3.7.
Trade receivables and other receivables
: are recorded at the invoiced amount and adjusted to present value, when applicable, net of estimated losses on doubtful receivables.
The Company adopts procedures and analyses to establish credit limits and generally does not require collateral from customers. In the event of default, collection attempts are made, which includes direct contact with customers and collection through third parties. Should these efforts not prove successful, court measures are considered and the notes are reclassified to non-current at the same time an estimated loss on doubtful receivables is recorded.
3.8.
Inventories
: are stated at average cost, not exceeding market value or net realizable value. The cost of finished products includes raw materials, labor, cost of production, transport and storage, all of which are related to making the products ready for sale. Provisions for obsolescence, adjustments to net realizable value, impaired items and slow-moving inventories are recorded when necessary. Production losses are recorded and are an integral part of the production cost of the respective month, whereas, unusual losses, if any, are recorded directly as an expense for the period.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
3.9.
Biological assets
: pursuant to CVM Deliberation No. 596/09, agricultural activity is the management of the biological transformation of biological assets (living animals and/or plants) for sale, into agricultural produce, or additional biological assets. The Company classifies living poultry and pigs as biological assets.
The Company recognizes biological assets when it controls these assets as a result of a past event and it is probable that future economic benefits associated with these assets will flow to the Company and fair value can be reliably estimated.
Pursuant to CVM Deliberation No. 596/09, biological assets should be measured at fair value less selling expenses at the time they are initially recognized and at the end of each accrual period, except for cases in which fair value cannot be reliably estimated.
In Management’s opinion, the fair value of biological assets is substantially represented by cost, mainly due to the short life cycle of the animals and the fact that a significant share of the profits from our products arises from the manufacturing process rather than from the obtaining of fresh meat (raw material/ slaughter readiness). This opinion is supported by a fair value appraisal report prepared by an independent expert, which calculated an negligible difference between the two methodologies. As a consequence, Management continued to record biological assets at cost.
3.10.
Assets held for sale
: the assets included in this subgroup are those identified as unusable by the Company and whose sale has been authorized by Management; accordingly, there is a firm commitment to find a purchaser and conclude the sale are readily available at a reasonable price and unlikely changes in the sell plan . These assets are measured at carrying amount or fair value, whichever is lower, net of selling costs and are not depreciated or amortized.
3.11.
Property, plant and equipment
: stated at cost of acquisition or construction, less accumulated depreciation and impairment losses, when applicable. The costs of capitalized borrowings are recorded as an integral part of construction in progress, pursuant to CVM Deliberation No. 577/09.
Depreciation is recognized based on the estimated economic useful life of each asset on the straight-line basis. The estimated useful life, residual values and depreciation methods are annually reviewed and the effects of any changes in estimates are accounted for prospectively. Land is not depreciated.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
CVM Deliberation No. 527/07 requires an analysis of the recoverability of all the items included in this subgroup whenever there is an indication of impairment, since no item should remain recorded at an amount that exceeds realizable value, either by sale or use. The Company performed a recoverability test in the last quarter of each fiscal year. In the quarter Management has not identified any impairment events that could require an anticipation of impairment analysis.
Gains and losses on disposals are calculated by comparing the sales value with the residual book value and recognized in the income statement.
3.12.
Intangibles
: are identifiable nonphysical assets, under the Company’s control and which generate future economic benefits.
Intangible assets acquired are measured at cost at the time they are initially recognized. The cost of intangible assets acquired in a business combination corresponds to the fair value at acquisition date. After initial recognition, intangible assets are stated at cost less accumulated amortization and impairment losses, when applicable. Internally-generated intangible assets, excluding development costs, are not capitalized and expenditure is recognized in the statement of income for the period in which it was incurred.
The useful life of intangible assets is assessed as finite or indefinite.
Intangible assets with a finite life are amortized over the economic useful life and reviewed for impairment whenever there is an indication of a reduction in the economic value of the asset. The amortization period and method for an intangible asset with a finite useful life are reviewed at least at the end of each fiscal year. The amortization of intangible assets with a finite useful life is recognized in the statement of income as an expense consistently with the use of the intangible asset.
Intangible assets with an indefinite useful life are not amortized, but are annually tested for impairment on an individual basis or at the cash generating unit level. The Company records in intangible assets goodwill balance.
Goodwill recoverability was tested in the last quarter of each fiscal year. During the quarter Management has not identified any events that could require the anticipation of the impairment analysis.
3.13.
Income taxes and social contributions:
in Brazil, these comprise Income Tax (“IRPJ”) and Social Contribution (“CSLL”), which are monthly calculated on
taxable income, at the rate of 15% plus a 10% surtax for IRPJ and of 9% for CSLL, considering the offset of tax loss carryforwards, up to the limit of 30% of taxable income.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The income from foreign subsidiaries is subject to taxation in their home countries, pursuant to the local tax rates and standards.
Deferred taxes represent credits and debits on IRPJ and CSLL tax losses, as well as temporary differences between the tax basis and the carrying amount. Deferred income tax and social contribution assets and liabilities are classified as non-current, as required by CVM Deliberation No. 595/09; when it is probable that these credits will not be used in the future, a provision is established for non-recovery of deferred taxes.
Deferred tax assets and liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and they relate to income taxes levied by the same tax authority on the same taxable entity. In the consolidated financial statements, the Company’s tax assets and liabilities can be offset against the tax assets and liabilities of the subsidiaries if, and only if, these entities have a legally enforceable right to make or receive a single net payment and intend to make or receive this net payment, or recover the assets and settle the liabilities simultaneously; therefore, for presentation purposes, the balances of tax assets and tax liabilities are being disclosed separately.
3.14.
Accounts payable and trade accounts payable
: are initially recognized at fair value and subsequently increased, if applicable, with the accrued charges, monetary and exchange variations incurred until the closing dates of the quarterly information.
3.15.
Provision for tax, civil and labor risks and contingent liabilities
: provisions are established when the Company has a present obligation (legal or not formalized) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and the amount of the obligation can be reliably estimated.
The Company is a party to various lawsuits and administrative proceedings. The assessment of the likelihood of an unfavorable outcome in these lawsuits and proceedings includes the analysis of the evidence available, the hierarchy of the laws, available former court decisions, as well as the most recent court decisions and their importance to the Brazilian legal system, as well as the opinion of external legal counsel. The provisions are reviewed and adjusted to
reflect changes in the circumstances, such as the applicable statute of limitation, conclusions of tax inspections or additional exposures identified based on new matters or court decisions.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
A contingent liability recognized in a business combination is initially measured at fair value and subsequently measured at the higher of:
·
the amount that would be recognized in accordance with the accounting policy for the provisions above (CVM Deliberation No. 594/09); or
·
the amount initially recognized less, if appropriate, cumulative amortization recognized in accordance with the revenue recognition policy (CVM Deliberation No. 597/09).
As a result of the business combination with Sadia, the Company recognized contingent liabilities related to tax, civil and labor matters, as described in notes 6 and 25.
Costs incurred with disposal of assets are accrued based on the present value of the costs expected to settle the obligation using estimated cash flows, and are recognized as an integral part of the corresponding asset, or as a production cost, when incurred.
3.16.
Leases
: lease transactions in which the risks and rewards of ownership are substantially transferred are classified as finance leases. When there is no significant transfer of the risks and rewards of ownership, lease transactions are classified as operating leases.
Finance lease agreements are recognized in property, plant and equipment and in liabilities at the lower of the present value of the minimum mandatory installments of the agreement and the fair value of the asset, including, when applicable, the initial direct costs incurred in the transaction. The amounts recorded in property, plant and equipment are depreciated and the underlying interest is recorded in the statement of income in accordance with the term of the lease agreement.
Operating lease agreements are recognized as expenses throughout the lease agreement term.
3.17.
Share based payment
: the Company provides share based payment for its executives, which are settled with Company shares. The Company adopts the provisions of CVM Deliberation No. 562/08, recognizing as an expense, on the
straight-line basis, the fair value of the options granted, over the length of service required by the plan, with a corresponding entry to equity and/or liabilities. The fair value of the options is updated on a quarterly basis, in accordance with the assumptions available on the market.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
3.18.
Actuarial assets and liabilities on employee benefits:
The Company and its subsidiaries recognize actuarial assets and liabilities related to employee benefits (medical plan, fine F.G.T.S. and compensation for termination and retirement) in accordance with the criteria provided for in CVM Deliberation No. 600/09. Actuarial gains and losses are recognized in other operating income based on the actuarial report.
The contributions made by the sponsors are recognized as an expense for the period.
The plan assets are the disposal of the Company’s creditors and cannot be directly paid to the Company. Fair value is based on information on the market price and, in the case of quoted securities, on the purchase price disclosed. The value of any defined benefit asset recognized is restricted to the sum of any past service costs not yet recognized and the fair value of any economic benefit available in the form of reductions in the plan’s future employer contributions.
3.19.
Capital
: common shares are classified as equity. Additional costs directly attributable to issue of shares are recognized as a deduction from equity, after any tax effects.
3.20.
Repurchase of shares (treasury shares):
when the capital recognized as equity is repurchased, the amount of compensation paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. The repurchased shares are classified as treasury shares and are presented as a deduction from total equity. When treasury shares are subsequently sold or reissued, the value received is recognized as an increase in shareholders' equity and surplus or deficit arising is transferred to retained earnings
.
3.21.
Earnings per share:
basic earnings per share is calculated by dividing the profit attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the year. Diluted earnings per share are calculated by dividing the profit attributable to the holders of ordinary shares of the parent company by the weighted average number of ordinary shares in
issue during the year, plus the weighted average number of ordinary shares that would be issued on conversion of all potentially dilutive ordinary shares.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
3.22.
Determination of income
: results from operations are recorded on the accrual basis.
3.23.
Revenues
: are recognized when the ownership and risks inherent to the product are substantially transferred to the customer, when the sales price is fixed and determinable, when there is evidence of a sales contract and when collection is reasonably assured. Revenues are not recognized when there is substantial uncertainty as to their realization.
Revenue is presented net of sales taxes, returns, rebates and discounts in the consolidated financial statements and also net of eliminations of sales between BRF and its subsidiaries.
In addition, the Company and its subsidiaries have incentive programs and sales discounts, which are accounted for as deductions from sales or selling expenses, based on their nature. These programs include discounts to customers for a good sales performance based on volumes and marketing actions carried out at the sales points.
3.24.
Employee and management profit sharing:
employees are entitled to profit sharing based on certain targets agreed upon on an annual basis, whereas managers are entitled to profit sharing based on the provisions of the by-laws. Profit sharing is proposed by the Board of Directors and approved by the stockholders. The profit sharing amount is recognized in the statement of income for the period in which the targets are attained.
3.25.
Research and development
: expenditures on research activities, undertaken with the opportunity to gain knowledge and understanding of science or technology, are recognized in income as incurred. Development activities are aimed producing new or significantly improved plans or projects. The development costs are capitalized only if development costs can be reliably measured, if the product or process is technically and commercially viable if the future economic benefits are probable, and if the Company has the intention and the resources to complete the development and use or sell the asset. The expenditures capitalized include the cost of materials, labor, manufacturing costs that are directly attributable to preparing the asset for its intended use, other development expenditures are recognized in income as incurred.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The capitalized development expenditures are measured at cost less accumulated amortization and loss on the impairment.
3.26.
Financial revenues
: include interest earnings on amounts invested (including available for sale financial assets), dividend income (except for dividends received from equity investees evaluated by the Company), gains on disposal of available for sale financial assets, changes in fair value of financial assets measured at fair value through income and gains on hedging instruments that are recognized in income. Interest income is recognized in earnings through the effective interest method. The dividend income is recognized in the statement of income on the date that the Company's right to receive payment is established. The distributions received from investees that are recorded under equity reduce the value of the investment
.
3.27.
Subsidies and tax incentives:
the Company has Value-added Tax on Sales and Services (ICMS) benefits for investments mainly granted by the governments of the states of Santa Catarina, Goiás, Pernambuco, Mato Grosso, São Paulo, Minas Gerais, Bahia and the Federal District. These tax incentives are directly linked to the operation of production units, creation of jobs and social and economic development in the respective states, and are directly recorded in the statement of income. If the tax incentives generate future obligations, these obligations are recognized at their initial fair value and recorded in the statement of income as fulfilled, with a corresponding entry to the tax benefits received.
The subsidiary Sadia received as a donation a plot of land located in the state of Pernambuco, whose fair value as of June 30, 2010 and December 31, 2009 is R$4,139. The donation is conditioned on the construction of a production unit, which will create jobs and contribute to the economic and social development of the region. In compliance with CVM Deliberation No. 555/08, the fair value of the land, obtained through appraisals carried out by real estate agencies in the region, was recognized in PP&E with a corresponding entry to long-term obligations. The value of the land will be recognized in the statement of income as the production unit is depreciated.
3.28.
Dividends and interest on capital
: the proposal for payment of dividends and interest on capital made by the Company’s Management which is within the portion equivalent to the mandatory minimum dividend is recorded in current liabilities, for it is regarded as a legal obligation provided for in the by-laws; the dividends that exceed the mandatory minimum dividend, declared by Management before the end of the accounting period covered by the financial
statements, not yet approved by the stockholders, is recorded as additional dividend proposed in shareholders’ equity.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
For quarterly information presentation purposes, interest on capital is stated as an allocation of income directly in equity.
3.29.
Translation of foreign-currency denominated assets and liabilities:
As mentioned in item 3.1 above, the balances of assets and liabilities of foreign subsidiaries are translated into Brazilian Reais using the exchange rates in effect at the balance sheet date and statement of income accounts are translated at the monthly rates in effect.
The exchange rates in Brazilian Reais in effect at the date of the balance sheets translated were as follows:
|
|
|
|
|
|
|
|
|
Final rate
|
|
06.30.10
|
|
06.30.09
|
|
12.31.09
|
|
01.01.09
|
U.S. Dollar (US$)
|
|
1.8015
|
|
1.9516
|
|
1.7412
|
|
2.3370
|
Euro (€)
|
|
2.2043
|
|
2.7399
|
|
2.5073
|
|
3.2382
|
Pound (£)
|
|
2.6929
|
|
3.2129
|
|
2.8241
|
|
3.4151
|
|
Average rates
|
|
|
|
|
|
|
|
|
U.S. Dollar (US$)
|
|
1.7965
|
|
1.9576
|
|
1.9935
|
|
1.8375
|
Euro (€)
|
|
2.3832
|
|
2.7427
|
|
2.7631
|
|
2.6698
|
Pound (£)
|
|
2.7387
|
|
3.2048
|
|
3.1092
|
|
3.3308
|
3.30.
Accounting judgments, estimates and assumptions
: As mentioned in note 1, in the process of applying the Company’s accounting policies, Management made the following judgments which have a material impact on the amounts recognized in the quarterly information:
·
impairment of non-financial assets;
·
share-based payment transactions;
·
loss on the reduction of recoverable value of taxes;
·
retirement benefits;
·
measurement at fair value of items related to business combinations;
·
fair value of financial instruments;
·
provision for tax, civil and labor risks;
·
estimated losses on doubtful receivables;
·
biological assets; and
·
useful lives of property, plant and equipment.
The Company reviews estimates and underlying assumptions used in its
accounting estimates at least on a quarterly basis. Revisions to accounting estimates are recognized in the quarterly information in the period in which the estimates are revised.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
3.31.
Statement of added value
: the Company prepared statements of value added (“DVA”) and consolidated in accordance with CVM Deliberation No. 557/08, which are submitted as part of the quarterly information in accordance with BR GAAP. It represents for IFRS additional financial information.
4.
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
4.1.
Overview
In the normal course of its business, the Company is exposed to market risks related mainly to the fluctuation of interest rates, foreign exchange rates and commodity prices. The Company utilizes hedging instruments to mitigate its exposure to these risks, based on a Financial Risk Management Policy (“Risk Policy”) under the management of the Financial Risk Management Committee, Board of Executive Officers and Board of Directors.
The Company has policies and procedures for the administration of such exposures and can use hedging instruments, provided they are approved by the Board of Directors, to reduce the impacts of these risks. Such policies and procedures include the monitoring of the levels of exposure to each market risk and its measurement, including an analysis based on the accounting exposure and forecast of future cash flows, besides setting limits for decision making. All the instruments used by the Company are aimed at: (i) protection of the foreign exchange exposure of its debt and cash flow; and (ii) exposure of interest rates.
The Board of Directors plays a crucial role in the financial risk management structure as responsible for approval of the Risk Policy prepared by the Financial Risk Management Committee and for the supervision of the performance of this policy, verifying if the established limits are being respected. Moreover, the Board of Directors defines the limits of tolerance of the different risks identified as acceptable for the Company on behalf of its shareholders.
The Board of Executive Officers is in charge of the evaluation of the Company’s positioning for each risk identified, according to the guidelines enacted by the Board of Directors. In addition, it is responsible for the approval of: (i) the action plans defined for the alignment of risks with the defined tolerance; (ii) the performance
indicators to be used in risk management; (iii) the overall limits; and (iv) the evaluation of suggestions for improvements in the policy.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The Financial Risk Management Committee is in charge of the execution of the Risk Policy. It is this committee that supervises the risk management process, plans and verifies the impact of the decisions implemented, evaluates and approves hedging alternatives, monitors and keeps track of the levels of exposure and the fulfillment of the policy, keeps track of the performance of hedging operations through reports and evaluates the scenarios to be applied in the operations, in the cash flow and in the indebtedness of the Company, in conformity with the established policy.
In the Risk Policy the Company determines the strategies to be adopted, and the Management contracts hedging instruments that are approved within the delegation of authority levels. The Board of Directors, Board of Executive Officers and Financial Risk Committee have different levels of authority where each one acts within the limits pre-established in this Policy.
The Policy does not authorize the Company to contract leveraged transactions in derivative markets, and determines that individual hedge operations (notional) must be limited to 2.5% of the Company’s shareholders’ equity.
The inclusion and updating of transactions are recorded in the Company’s operating systems, with proper segregation of duties in the reconciliations with the counterparties, with validation by the back-office and daily monitoring by the financial area.
Given the objective of utilizing hedging transactions to mitigate the risks and the uncertainties to which the Company is exposed, the results obtained in the six months period ended on June 30, 2010 met the established objectives.
As allowed by CVM Deliberation No. 604/09, the Company applies hedge accounting rules to its derivative instruments classified as cash flow hedge, as determined in its Risk Policy. The cash flow hedge consists of hedging exposure against variability of the cash flow that (i) is attributable to a particular risk associated with a recognized asset or liability, or (ii) a highly probable predicted transaction, and (iii) could affect profit and loss.
One of the purposes of the Risk Policy is to determine parameters of use of financial instruments, including derivatives, which are designed to protect the operating and financial assets and liabilities, exposed to foreign exchange rate, and commodity price variation. The finance department is responsible for the fulfillment of the Risk Policy.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
4.2.
Interest rate risk management
The interest rate risk is the risk of the Company suffering economic losses due to adverse changes in the interest rates, which may be caused by factors related to economic crises and/or alteration of monetary policy in the domestic and foreign market, etc. This exposure refers mainly to changes in the market interest rates that affect Company liabilities and assets indexed by the LIBOR, TJLP (long-term interest rate), UMBNDES (monetary unit of the Brazilian Development Bank) or CDI (interbank deposit certificate) rate, besides possible derivative transactions involving fixed rate positions against one of the above mentioned indexes that could give rise to unrealized and/or realized losses originated by the determination of the fair market value (mark to market).
The Company’s Risk Policy does not restrict exposure to the different interest rates and does not establish limits between fixed and floating rates either.
The Company continually monitors market interest rates, aiming to evaluate the potential need to enter in contracts to serve as hedge against the volatility of these rates. These transactions are basically characterized by changing from floating rate to fixed rate. Such transactions were designated by the Company as cash flow hedge.
The Company seeks to maintain a stable correlation between its current and non-current term indebtedness, maintaining a higher portion in the non-current term. Moreover, the Company has pre and post fixed rates indebtedness that in aggregate also reduce the risk exposure.
The Company’s indebtedness is essentially tied to the LIBOR, fixed coupon (“R$ and USD”), TJLP and UMBNDES rates. In the event of adverse changes in the market that result in LIBOR hikes, the cost of the floating indebtedness rises and on the other hand, the cost of the fixed indebtedness decreases in relative terms. The same consideration is also applicable to the TJLP.
With regards to the Company's cash and equivalents, the main index is the CDI for investments in the domestic market and fixed coupon (“USD”) for investments in the foreign market. In the event of a CDI increase, impacts become favorable, while in the event of a CDI decrease, results become unfavorable.
The table below summarizes the changes in the interest rates and the impacts for the Company.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest fixed rate risk
|
|
|
|
Interest floating rate risk
|
Index
|
|
Exposure
|
|
Variation
|
|
Impact
|
|
Index
|
|
Exposure
|
|
Variation
|
Impact
|
CDI
|
|
Cash and cash equivalents
|
|
+
|
|
-
|
|
CDI
|
|
Cash and cash equivalents
|
|
+
|
|
+
|
CDI
|
|
Cash and cash equivalents
|
|
-
|
|
+
|
|
CDI
|
|
Cash and cash equivalents
|
|
-
|
|
-
|
CDI
|
|
Liabilities
|
|
+
|
|
+
|
|
CDI
|
|
Liabilities
|
|
+
|
|
-
|
CDI
|
|
Liabilities
|
|
-
|
|
-
|
|
CDI
|
|
Liabilities
|
|
-
|
|
+
|
LIBOR/Cupom USD
|
|
Cash and cash equivalents
|
|
+
|
|
-
|
|
TJLP
|
|
Liabilities
|
|
+
|
|
-
|
LIBOR/Cupom USD
|
|
Cash and cash equivalents
|
|
-
|
|
+
|
|
TJLP
|
|
Liabilities
|
|
-
|
|
+
|
LIBOR/Cupom USD
|
|
Liabilities
|
|
+
|
|
+
|
|
LIBOR
|
|
Liabilities
|
|
+
|
|
-
|
LIBOR/Cupom USD
|
|
Liabilities
|
|
-
|
|
-
|
|
LIBOR
|
|
Liabilities
|
|
-
|
|
+
|
The results obtained in relation to the objectives proposed by the Company concerning exposure to interest rates were attained in the three and six month period ended on June 30, 2010.
4.3.
Foreign exchange risk management
Foreign exchange risk is the risk of fluctuations of foreign currency exchange rates causing the Company to incur unexpected losses, leading to a reduction of the values of assets or an increase of the amounts of obligations. The main exposures, to which the Company is subject, as regards foreign exchange variations, refer to the fluctuation of the US Dollar and also of the Euro and of the British Pound in relation to the Brazilian Real.
The aim of the Company’s Risk Policy is the prevention from excessive exposure to the risks of foreign exchange variations by balancing its assets not denominated in Brazilian Reais against its obligations also not denominated in Brazilian reais, thus protecting the Company’s balance sheet. For this purpose, the Company can make use of over-the-counter transactions (swaps) and transactions on the futures exchange.
The subsidiary Sadia does not have outstanding derivative contracts as of June 30, 2010.
4.3.1.
Breakdown of the balances of exposure in foreign currency
Foreign currency denominated assets and liabilities are shown as follows:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Cash and cash equivalents and marketable securities
|
|
167,501
|
|
185,052
|
|
11,010
|
|
2,093,247
|
|
2,234,194
|
|
1,205,219
|
Trade accounts receivable - third parties
|
|
70,379
|
|
35,577
|
|
27,788
|
|
1,216,962
|
|
666,310
|
|
708,491
|
Accounts receivable from subsidiaries
|
|
300,053
|
|
717,925
|
|
1,238
|
|
-
|
|
-
|
|
-
|
Swap agreements
|
|
-
|
|
(78,803)
|
|
(24,000)
|
|
-
|
|
(78,803)
|
|
826,450
|
Dollar futures agreements
|
|
-
|
|
122,751
|
|
-
|
|
-
|
|
122,751
|
|
327,529
|
Forward Contracts (NDF)
(a)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(211,268)
|
|
-
|
Loans and financing
|
|
(995,377)
|
|
(1,309,416)
|
|
(1,078,902)
|
|
(4,511,220)
|
|
(4,484,361)
|
|
(4,072,604)
|
Pre-payment exports designated as hedge accounting
|
|
921,968
|
|
-
|
|
-
|
|
921,968
|
|
-
|
|
-
|
Other operating assets and liabilities, net
(b)
|
|
-
|
|
(979,784)
|
|
(743,638)
|
|
-
|
|
(5,091)
|
|
154,732
|
|
|
464,524
|
|
(1,306,698)
|
|
(1,806,504)
|
|
(279,043)
|
|
(1,756,268)
|
|
(850,183)
|
Foreign exchange exposure in R$
|
|
464,524
|
|
(1,306,698)
|
|
(1,806,504)
|
|
(279,043)
|
|
(1,756,268)
|
|
(850,183)
|
Foreign exchange exposure in US$
|
|
257,854
|
|
(750,458)
|
|
(773,001)
|
|
(154,895)
|
|
(1,008,654)
|
|
(363,792)
|
(a) Offshore non-deliverable forwards (“NDFs”) not designated as hedge accounting, impacting financial result and not shareholders' equity.
(b) Basically refers to the acquisition of inventories and suppliers.
The Company's total foreign exchange exposure is US$154,895 and is within the limit established by the Risk Policy.
Moreover, the Company’s Risk Policy aims to protect the operating revenues and costs that involve operations resulting from the business activity, such as estimates of exports and purchases of raw materials. For this purpose, the Company uses hedge instruments, approved in the Risk Policy, focused mainly on the protection of its foreign currency denominated projected cash flow.
On June 30, 2010, the Company had non-deliverable forward (“NDF”) operations in the amount of US$510,000, and export prepayments (“PPEs”) in the amount of US$511.777 designated as hedge accounting (unrealized financial income/expenses impacting shareholders’ equity and affecting the statement of income when realized). According to the deliberation of Financial Risk Management Committee and the Board of Directors, during the first quarter of 2010 the Company has started to sell Euro and Pound in future markets with the objective to protect its cash flow. On June 30, 2010, the Company had the position of EUR 91,000 and GBP 29,300.
With the intention of performing active management and following the Risk Policy, the Company performs daily monitoring, through reports issued by the financial area and validated by the back-office area, on cash flow needs and foreign exchange exposure.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
4.3.2.
Breakdown of the balances of derivative financial instruments
The consolidated positions of outstanding derivatives on June 30, 2010; December 31, 2009 and January 1, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
Consolidated 06.30.10
|
|
|
|
|
|
|
|
|
|
|
Reference
|
|
|
|
|
Subject to
|
|
|
|
|
|
|
|
value
|
|
Market
|
Instrument
|
|
hedge
|
|
Maturity
|
|
Receivable
|
|
Payable
|
|
(notional)
|
|
value (1)
|
NDF
|
|
Exchange rate
|
|
From 07/2010 to
05/2011
|
|
R$ (Pre - 10.67%)
|
|
US$ (E.V.)
|
|
900,750
|
|
18,259
|
NDF
|
|
Exchange rate
|
|
From 07/2010 to
02/2011
|
|
R$ (Pre - 12.33%)
|
|
EUR (E.V.)
|
|
200,591
|
|
15,701
|
NDF
|
|
Exchange rate
|
|
From 07/2010 to
03/2011
|
|
R$ (Pre - 11.75%)
|
|
GBP (E.V.)
|
|
79,441
|
|
1,092
|
NDF
|
|
Exchange rate
|
|
From 07/2010 to
08/2010
|
|
R$ (Pre - 16.83%)
|
|
US$ (E.V.)
|
|
90,075
|
|
781
|
Swap
|
|
Exchange rate
|
|
07/2013
|
|
US$ (E.V.) +7%
|
|
R$ (76%do CDI)
|
|
56,112
|
|
843
|
Swap
|
|
Exchange rate
|
|
From 07/2011to
12/2013
|
|
US$ (E.V.) +LIBOR 3M +3.83%
|
|
R$ (97.50%do CDI)
|
|
330,750
|
|
(47,193)
|
Swap
|
|
Interest rate
|
|
08/2012
|
|
US$ (E.V.) +LIBOR 3M +0.50%
|
|
US$ (E.V.) +3,96%
|
|
83,575
|
|
(4,977)
|
Swap
|
|
Interest rate
|
|
From 07/2010 to
05/2012
|
|
US$ (E.V.) +LIBOR 3M +3.85%
|
|
US$ (E.V.) +5,78%
|
|
62,787
|
|
(1,042)
|
Swap
|
|
Interest rate
|
|
From 07/2012 a
08/2013
|
|
US$ (E.V.) +LIBOR 6M +0.80%
|
|
US$ (E.V.) +3,77%
|
|
838,762
|
|
(30,493)
|
Swap
|
|
Interest rate
|
|
11/2012
|
|
US$ (E.V.) +LIBOR 12M +0.71%
|
|
US$ (E.V.) +3,70%
|
|
198,025
|
|
(9,660)
|
Options
|
|
Exchange rate
|
|
07 and 08/2010
|
|
-
|
|
-
|
|
18,015
|
|
221
|
Future contract
|
|
Exchange rate
|
|
08/2010
|
|
US$ (E.V.)
|
|
R$
|
|
153,917
|
|
(972)
|
Future contract
|
|
Live cattle
|
|
11/2010
|
|
R$
|
|
-
|
|
41,810
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,444)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
Consolidated 12.31.09
|
|
|
|
|
|
|
|
|
|
|
Reference
|
|
|
|
|
Subject to
|
|
|
|
|
|
|
|
value
|
|
Market
|
Instrument
|
|
hedge
|
|
Maturity
|
|
Receivable
|
|
Payable
|
|
(notional)
|
|
value (1)
|
NDF
|
|
Exchange rate
|
|
06/2010
|
|
R$ 8.39%p.a.
|
|
US$
|
|
786,667
|
|
20,918
|
NDF
|
|
Exchange rate
|
|
06/2010
|
|
R$ 6%p.a.
|
|
US$
|
|
211,268
|
|
2,721
|
Swap
|
|
Exchange rate
|
|
From 01/2010 to
07/2013
|
|
US$ +7%
|
|
76%of CDI
|
|
56,112
|
|
279
|
Swap
|
|
Exchange rate
|
|
09/2011
|
|
118.5%of CDI
|
|
US$ +83%CDI
|
|
86,144
|
|
2,465
|
Swap
|
|
Exchange rate
|
|
12/2011
|
|
US$ +LIBOR 3M +3.83%
|
|
97.83%of CDI
|
|
330,750
|
|
(51,190)
|
Swap
|
|
Interest rate
|
|
08/2012
|
|
US$ +LIBOR 3M +1.76%
|
|
US$ +4.74%
|
|
146,362
|
|
(4,712)
|
Swap
|
|
Interest rate
|
|
08/2013
|
|
US$ +LIBOR 6M +0.70%
|
|
US$ +3.77%
|
|
838,762
|
|
(24,741)
|
Swap
|
|
Interest rate
|
|
12/2012
|
|
US$ +LIBOR 12M +0.71%
|
|
US$ +3.69%
|
|
198,025
|
|
(5,262)
|
Future contract
|
|
Exchange rate
|
|
02/2010
|
|
US$
|
|
R$
|
|
122,751
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
(59,502)
|
|
|
BR GAAP and IFRS
|
C o nso lidated 01.01.09
|
|
|
|
|
|
|
|
|
|
|
Reference
|
|
|
|
|
Subject to
|
|
|
|
|
|
|
|
value
|
|
Market
|
Instrument
|
|
hedge
|
|
Maturity
|
|
Receivable
|
|
Payable
|
|
(notional)
|
|
value (1)
|
Swap
|
|
Interest rate
|
|
07/2009
|
|
9.31%p.a.
|
|
93.72%of CDI
|
|
11,944
|
|
(52)
|
Swap
|
|
Exchange rate
|
|
From 01/2009 to
09/2009
|
|
US$ +4.75%
|
|
100%of CDI
|
|
613,802
|
|
60,530
|
Swap
|
|
Exchange rate
|
|
02/2009
|
|
16.09%p.a.
|
|
US$
|
|
8,364
|
|
(2,871)
|
Swap
|
|
Exchange rate
|
|
From 07/2009 to
12/2011
|
|
US$ +7%
|
|
76%CDI
|
|
56,112
|
|
5,691
|
Swap
|
|
Exchange rate
|
|
From 03/2009 to
09/2011
|
|
118.5%CDI
|
|
US$ +83%CDI
|
|
86,144
|
|
(19,084)
|
Swap
|
|
Exchange rate
|
|
From 04/2009 to
01/2013
|
|
US$ +LIBOR 6M +3.61%
|
|
96.67%CDI
|
|
215,495
|
|
(31,573)
|
Swap
|
|
Interest rate
|
|
From 02/2009 to
08/2013
|
|
US$ 4.08 %
|
|
US$ (LIBOR) +0.62%
|
|
554,152
|
|
(34,976)
|
Swap
|
|
Exchange rate
|
|
From 01/2009 to
02/2009
|
|
US$
|
|
US$
|
|
51,147
|
|
7,682
|
NDF
|
|
Exchange rate
|
|
From 01/2009 to
06/2009
|
|
15.31%p.a.
|
|
US$
|
|
382,881
|
|
(37,431)
|
NDF
|
|
Exchange rate
|
|
From 02/2008 to
03/2009
|
|
13.52%p.a.
|
|
Euro
|
|
26,649
|
|
(5,310)
|
Future contract
|
|
Exchange rate
|
|
02/2009
|
|
US$
|
|
R$
|
|
327,529
|
|
(10,107)
|
|
|
|
|
|
|
|
|
|
|
|
|
(67,501)
|
(1)
The market value determination method used by the Company consists of calculating the future value based on the contracted conditions and determining the present value based on market curves, extracted from the database of Bloomberg and BM&F.
The Company contracted swap operations, NDF and futures contracts with the objective of minimizing the effects of the changes in the exchange rates and for protection against the interest rate variations.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
Management understands that the results obtained with these derivative operations are in full compliance with the Risk Policy adopted by the Company.
4.4.
Gains and losses of derivative financial instruments for hedge
The amounts of realized and unrealized gains and losses of financial instruments recorded in the year affected the Company’s net income in the accounts of financial income or expenses as well as shareholders’ equity, as shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
Shareholders' equity
|
|
Income statement
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
06.30.09
|
Derivatives intended for protection
|
|
|
|
|
|
|
|
|
|
|
Exchange risks
|
|
(11,076)
|
|
(27,529)
|
|
-
|
|
|
|
-
|
Interest rate risk
|
|
(45,131)
|
|
(34,714)
|
|
(7,202)
|
|
(1,042)
|
|
-
|
|
|
(56,207)
|
|
(62,243)
|
|
(7,202)
|
|
(1,042)
|
|
-
|
|
Derivatives intended for financial results
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk
|
|
|
|
-
|
|
-
|
|
|
|
8
|
Exchange risks
|
|
|
|
-
|
|
-
|
|
(973)
|
|
1,733
|
Market risk of live cattle
|
|
|
|
-
|
|
-
|
|
(5)
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
(978)
|
|
1,741
|
|
|
(56,207)
|
|
(62,243)
|
|
(7,202)
|
|
(2,020)
|
|
1,741
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Shareholders' equity
|
|
Income statement
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
06.30.09
|
Derivatives intended for protection
|
|
|
|
|
|
|
|
|
|
|
Exchange risks
|
|
(11,076)
|
|
(27,529)
|
|
-
|
|
-
|
|
-
|
Interest rate risk
|
|
(45,131)
|
|
(34,714)
|
|
(57,771)
|
|
(1,042)
|
|
-
|
|
|
(56,207)
|
|
(62,243)
|
|
(57,771)
|
|
(1,042)
|
|
-
|
|
Derivatives intended for financial results
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8
|
Exchange risks
|
|
-
|
|
-
|
|
1,594
|
|
(191)
|
|
1,733
|
Market risk of live cattle
|
|
-
|
|
-
|
|
-
|
|
(5)
|
|
-
|
|
|
-
|
|
-
|
|
1,594
|
|
(196)
|
|
1,741
|
|
|
(56,207)
|
|
(62,243)
|
|
(56,177)
|
|
(1,238)
|
|
1,741
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
4.4.1.
Breakdown of the balances of financial instruments by category – except derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company 06.30.10
|
|
|
|
Loans and receivables
|
|
Available
for sale
|
|
Trading
securities
|
|
Held to
maturity
|
|
Financial
Liabilities
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
-
|
|
27
|
|
-
|
|
27
|
Credits Notes
|
|
1,114,891
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,114,891
|
Trade accounts receivable
|
|
111,959
|
|
-
|
|
-
|
|
-
|
|
-
|
|
111,959
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
|
1,770
|
|
1,291,227
|
|
-
|
|
-
|
|
1,292,997
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing:
|
|
|
|
|
|
|
|
|
|
|
|
|
Local currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,406,120)
|
|
(1,406,120)
|
Foreign currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(995,377)
|
|
(995,377)
|
|
|
1,226,850
|
|
1,770
|
|
1,291,227
|
|
27
|
|
(2,401,497)
|
|
118,377
|
|
|
|
|
BR GAAP
|
|
|
Parent company 12.31.09
|
|
|
|
Loans and receivables
|
|
Available
for sale
|
|
Trading
securities
|
|
Held to
maturity
|
|
Financial
Liabilities
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
-
|
|
27
|
|
-
|
|
27
|
Credits Notes
|
|
1,475,223
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,475,223
|
Trade accounts receivable
|
|
126,087
|
|
-
|
|
-
|
|
-
|
|
-
|
|
126,087
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
1,991
|
|
617,877
|
|
-
|
|
-
|
|
619,868
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Local currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,677,753)
|
|
(1,677,753)
|
Foreign currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,309,416)
|
|
(1,309,416)
|
Debentures
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,089)
|
|
(2,089)
|
|
|
1,601,310
|
|
1,991
|
|
617,877
|
|
27
|
|
(2,989,258)
|
|
(768,053)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company 01.01.09
|
|
|
Loans and receivables
|
|
Available
for sale
|
|
Trading
securities
|
|
Held to
maturity
|
|
Financial
Liabilities
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
-
|
|
263
|
|
-
|
|
263
|
Credits Notes
|
|
311,623
|
|
-
|
|
-
|
|
-
|
|
-
|
|
311,623
|
Trade accounts receivable
|
|
43,054
|
|
-
|
|
-
|
|
-
|
|
-
|
|
43,054
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
42,010
|
|
-
|
|
-
|
|
42,010
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Local currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(523,758)
|
|
(523,758)
|
Foreign currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,078,902)
|
|
(1,078,902)
|
|
|
354,677
|
|
-
|
|
42,010
|
|
263
|
|
(1,602,660)
|
|
(1,205,710)
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated 06.30.10
|
|
|
Loans and receivables
|
|
Available
for sale
|
|
Trading
securities
|
|
Held to
maturity
|
|
Financial Liabilities
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
-
|
|
234,772
|
|
-
|
|
234,772
|
Credits Notes
|
|
2,438,111
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,438,111
|
Trade accounts receivable
|
|
124,388
|
|
-
|
|
-
|
|
-
|
|
-
|
|
124,388
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
426,003
|
|
1,293,113
|
|
-
|
|
-
|
|
1,719,116
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Local currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,485,856)
|
|
(3,485,856)
|
Foreign currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,511,220)
|
|
(4,511,220)
|
|
|
2,562,499
|
|
426,003
|
|
1,293,113
|
|
234,772
|
|
(7,997,076)
|
|
(3,480,689)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated 12.31.09
|
|
|
Loans and
|
|
Available
|
|
Trading
|
|
Held to
|
|
Financial
|
|
|
|
|
receivables
|
|
for sale
|
|
securities
|
|
maturity
|
|
Liabilities
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
-
|
|
223,511
|
|
-
|
|
223,511
|
Credits Notes
|
|
2,153,509
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,153,509
|
Trade accounts receivable
|
|
125,837
|
|
-
|
|
-
|
|
-
|
|
-
|
|
125,837
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
543,717
|
|
2,254,982
|
|
-
|
|
-
|
|
2,798,699
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Local currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,569,660)
|
|
(4,569,660)
|
Foreign currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,484,361)
|
|
(4,484,361)
|
Debentures
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,089)
|
|
(2,089)
|
|
|
2,279,346
|
|
543,717
|
|
2,254,982
|
|
223,511
|
|
(9,056,110)
|
|
(3,754,554)
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated 01.01.09
|
|
|
Loans and
|
|
Available
|
|
Trading
|
|
Held to
|
|
Financial
|
|
|
|
|
receivables
|
|
for sale
|
|
securities
|
|
maturity
|
|
Liabilities
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
-
|
|
-
|
|
263
|
|
-
|
|
263
|
Credits Notes
|
|
1,389,624
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,389,624
|
Trade accounts receivable
|
|
103,635
|
|
-
|
|
-
|
|
-
|
|
-
|
|
103,635
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
-
|
|
82,297
|
|
660,144
|
|
-
|
|
-
|
|
742,441
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
|
|
|
|
Local currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,221,808)
|
|
(1,221,808)
|
Foreign currency
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,072,604)
|
|
(4,072,604)
|
Debentures
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,185)
|
|
(4,185)
|
|
|
1,493,259
|
|
82,297
|
|
660,144
|
|
263
|
|
(5,298,597)
|
|
(3,062,634)
|
4.5.
Breakdown of the balances of financial instruments designated for cash flow hedge accounting and export revenues
The Company executed the formal designation of its operations for hedge accounting treatment for the derivative financial instruments to protect cash flows and export revenues, documenting: (i) the relationship of the hedge, (ii) the objective and risk management strategy of the Company in executing the hedge, (iii) the
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
identification of the financial instrument, (iv) the hedge object or transaction, (v) the nature of the risk to be hedged, (vi) the description of the hedge relationship, (vii) the demonstration of correlation between the hedge transaction and the hedge object, when applicable, and (viii) prospective demonstration of the effectiveness of the hedge.
Hedged items for which Company designates hedge accounting are highly probable and present almost a perfect combination with the hedge transaction in terms of effectiveness. In other words the consolidated statements of income and comprehensive income reflect matching results consistent with initial coverage intention documented in the Risk Policy.
The Company recorded the unrealized results in the shareholders’ equity of the designated derivatives for interest rates and exchange rates risks.
The impacts referring to the interest swap positions are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
|
|
Parent Company and Consolidated
|
|
|
|
|
06.30.10
|
|
|
|
|
Balance (contract curve)
|
Balance (MTM)
|
Hedge instrument
|
Hedged object
|
Protected risk Maturity date
|
Asset
|
Liability
|
Asset
|
Liability
|
Sw ap contract of US$65,000 (assets Libor 6
months +1.75%/ liabilities 4.22%)
|
Debt of US$65,000 interest of Libor 6 months +
overlibor 1.75%
|
Libor post x fixed rate
|
07.25.2012
|
1,070
|
(2,114)
|
349,615
|
(352,471)
|
|
Sw ap contract of US$75,000 (assets Libor 6
months/ liabilities 4.06%)
|
Debt of US$75,000 interest of Libor 6 months +
overlibor 0.9%
|
Libor post x fixed rate
|
07.22.13
|
207
|
(2,179)
|
527,745
|
(535,840)
|
|
Sw ap contract of US$30,000 (assets Libor 6
months +0.8%/ liabilities 4.31%)
|
Debt of US$30,000 interest of Libor 6 months +
overlibor 0.8%
|
Libor post x fixed rate
|
08.23.13
|
199
|
(718)
|
263,651
|
(266,848)
|
|
Sw ap contract of US$20,000 (assets Libor 6
months +0.8%/ liabilities 4.36%)
|
Debt of US$20,000 interest of Libor 6 months +
overlibor 0.8%
|
Libor post x fixed rate
|
07.19.13
|
173
|
(637)
|
176,204
|
(178,420)
|
|
Sw ap contract of US$20,000 (assets Libor 3
months +0.5%/ liabilities 3.96%)
|
Debt of US$20,000 interest of Libor 3 months +
overlibor 0.5%
|
Libor post x fixed rate
|
08.10.12
|
45
|
(206)
|
316,597
|
(318,599)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$20,000 (assets Libor 3
months +0.5%/ liabilities 3.96%)
|
Debt of US$20,000 interest of Libor 3 months +
overlibor 0.5%
|
Libor post x fixed rate
|
08.15.12
|
42
|
(179)
|
316,484
|
(318,468)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$10,000 (assets Libor 3
months +0.5%/ liabilities 3.96%)
|
Debt of US$10,000 interest of Libor 3 months +
overlibor 0.5%
|
Libor post x fixed rate
|
08.20.12
|
20
|
(83)
|
158,177
|
(159,167)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$20,000 (assets Libor 6
months / liabilities 3.82%)
|
Debt of US$20,000 interest of Libor 6 months +
overlibor 1.45%
|
Libor post x fixed rate
|
03.20.13
|
41
|
(386)
|
140,872
|
(142,887)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$30,000 (assets Libor 6
months / liabilities 3.79%)
|
Debt of US$30,000 interest of Libor 6 months +
overlibor 1.45%
|
Libor post x fixed rate
|
02.13.13
|
71
|
(694)
|
211,676
|
(214,667)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$25,000 (assets Libor 6
months +1.65%/ liabilities 4.15%)
|
Debt of US$25,000 interest of Libor 6 months +
overlibor 1.65%
|
Libor post x fixed rate
|
05.10.13
|
107
|
(187)
|
176,824
|
(178,038)
|
|
|
|
|
|
|
|
|
Swap constract of US$50,000 (assets Libor
6 months +0.6%/ liabilities 2.98%)
|
Debt of US$50,000 interest of Libor 6 months +
overlibor 0.60%
|
Libor post x fixed rate
|
12.19.12
|
418
|
(1,245)
|
526,542
|
(530,092)
|
|
|
|
|
|
|
|
|
Swap constract of US$50,000 (assets Libor
6 months +0.6%/ liabilities 2.99%)
|
Debt of US$50,000 interest of Libor 6 months +
overlibor 0.60%
|
Libor post x fixed rate
|
11.26.12
|
44
|
(97)
|
437,091
|
(439,861)
|
|
|
|
|
|
|
|
|
Contrato de Sw ap de US$50.000 (Ativo Libor 6meses +1,55%/ Passivo 3,55%)
|
Debt of US$50,000 interest of Libor 6 months +
overlibor 1.55%
|
Libor post x fixed rate
|
07.02.12
|
892
|
(1,599)
|
269,250
|
(270,838)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$50,000 (assets Libor
12 months +0.71%/ Liabilities 3.57%)
|
Debt of US$50,000 interest of Libor 12 months +
overlibor 0.71%
|
Libor post x fixed rate
|
11.19.12
|
903
|
(1,876)
|
265,072
|
(269,588)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$50,000 (assets Libor
12 months +0.71%/ Liabilities 3.82%)
|
Debt of US$50,000 interest of Libor 12 months +
overlibor 0.71%
|
Libor post x fixed rate
|
11.26.12
|
876
|
(1,940)
|
264,934
|
(270,079)
|
|
|
|
|
|
|
|
|
Contrato de Sw ap de US$35.000 (Assets
7%a.a / Liabilities 76%CDI )
|
Debt of US$35,000 interest of 7% p.a. (USD)
|
Cupom X CDI
|
07.15.13
|
2,047
|
(1,673)
|
14,986
|
(14,144)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$50,000 (assets Libor 3
months +2.50%/ Liabilities 92.5% CDI)
|
Debt of US$50,000 interest of Libor 3 months +
overlibor 2.50%
|
Libor X CDI
|
10.01.13
|
635
|
(1,930)
|
7,923
|
(21,918)
|
|
|
|
|
|
|
|
|
Sw ap contract of US$100,000 (assets Libor
3 months + overlibor 4.50% / liabilities
100%CDI )
|
Debt of US$100,000 interest of Libor 3 months +
overlibor 1.00%+Bail of 3.5% p.a.
|
Libor X CDI
|
12.23.13
|
177
|
(451)
|
25,105
|
(58,303)
|
|
|
|
|
7,967
|
(18,194)
|
4,448,748
|
(4,540,228)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The impacts referring to the NDF positions are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
06.30.10
|
NDF
|
|
R$ x USD
|
|
R$ x EUR
|
|
R$ x GBP
|
Maturities
|
|
Curve
|
|
MTM
(1)
|
|
Notional
|
Average US$
|
|
Curve
|
|
MTM
(1)
|
|
Notional
|
|
Average EUR
|
|
Curve
|
|
MTM
(1)
|
|
Notional
|
|
Average GBP
|
July 2010
|
|
2,740
|
|
2,966
|
|
85,000
|
|
1.8401
|
|
3,532
|
|
3,645
|
|
20,000
|
|
2.3923
|
|
310
|
|
344
|
|
5,000
|
|
2.7669
|
August 2010
|
|
780
|
|
1,341
|
|
70,000
|
|
1.8351
|
|
3,412
|
|
3,495
|
|
20,000
|
|
2.3986
|
|
87
|
|
172
|
|
6,500
|
|
2.7417
|
September 2010
|
|
1,535
|
|
2,050
|
|
65,000
|
|
1.8616
|
|
2,740
|
|
2,881
|
|
15,000
|
|
2.4353
|
|
133
|
|
208
|
|
4,500
|
|
2.7813
|
October 2010
|
|
2,912
|
|
3,509
|
|
60,000
|
|
1.9034
|
|
2,137
|
|
2,164
|
|
10,000
|
|
2.4753
|
|
113
|
|
171
|
|
3,000
|
|
2.8125
|
November 2010
|
|
2,063
|
|
2,935
|
|
60,000
|
|
1.9080
|
|
1,921
|
|
2,201
|
|
10,000
|
|
2.4992
|
|
29
|
|
60
|
|
2,500
|
|
2.7984
|
December 2010
|
|
1,916
|
|
2,424
|
|
50,000
|
|
1.9218
|
|
651
|
|
840
|
|
5,000
|
|
2.4606
|
|
57
|
|
116
|
|
2,500
|
|
2.8442
|
January 2011
|
|
583
|
|
1,248
|
|
45,000
|
|
1.9161
|
|
250
|
|
299
|
|
5,000
|
|
2.3670
|
|
(44)
|
|
(4)
|
|
2,500
|
|
2.8178
|
February 2011
|
|
798
|
|
1,020
|
|
20,000
|
|
1.9550
|
|
243
|
|
175
|
|
6,000
|
|
2.3544
|
|
(2)
|
|
8
|
|
2,000
|
|
2.8408
|
March 2011
|
|
(210)
|
|
86
|
|
20,000
|
|
1.9185
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0
|
|
17
|
|
1,000
|
|
2.8761
|
April 2011
|
|
208
|
|
435
|
|
15,000
|
|
1.9599
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
May 2011
|
|
260
|
|
245
|
|
10,000
|
|
1.9689
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
13,586
|
|
18,259
|
|
500,000
|
|
1.8869
|
|
14,887
|
|
15,701
|
|
91,000
|
|
2.4215
|
|
684
|
|
1,092
|
|
29,500
|
|
2.7904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Mark to market
For the put options, the Company designates only their intrinsic value as a hedge instrument (hedge accounting), opting to recognize the time value in the financial result (statement of income). If the hedge is not effective and the option is lost due to devaluation of the Brazilian real, the losses related to the time value of the options will be registered in the financial result.
The time value of an option can be calculated by the difference between the fair value of the option on the measurement date (quotation of the option that represents the fair value of premium) and the intrinsic value of the option on the measurement date. When the quotation of the option is not available in an active market, the fair value will be based on an option pricing model (Black-Scholes or Binomial).
This type of foreign exchange hedge using the put option consists of designating the variation of the intrinsic value of the put option only in the case of appreciation of the Brazilian real (“one-sided risk”).
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The impacts referring to the PUT positions are shown below:
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
Consolidated
|
06.30.10
|
PUT
|
|
R$ x USD
|
Maturities
|
|
Curve
|
|
MTM
|
|
Notional
|
|
USD Médio
|
July 2010
|
|
-
|
|
-
|
|
5,000
|
|
1.7900
|
August 2010
|
|
52
|
|
221
|
|
5,000
|
|
1.8120
|
TOTAL
|
|
52
|
|
221
|
|
10,000
|
|
1.8010
|
The derivative financial instruments that do not meet the criteria required by CVM Deliberation No. 604/09 were not accounted for in accordance with the hedge accounting method and were recorded on the balance sheet at their fair value with its changes recorded in the statement of income.
On June 1, 2010 the Company determined derivative instruments (pre-export facilities) as exchange rate coverage with quotation of 1.8255 Real per Dollar (Central Bank average rate of daily exchange rates at this date).
As authorized by CVM Deliberation No. 604/09, the Company uses the exchange rates variation of pre-export finance facilities contracts as a coverage instrument with the objective to protect the exchange rate risk applied to highly probable futures sales in foreign currency (U.S. Dollars).
The Company adopts the effectiveness test retrospectively in comparison to the exchange rate variation arising from the pre-export finance facilities contracts (fair value variation of the coverage instrument) measured through the variation of the exchange rate, with fair value variation of the highly probable future sales (fair value variation of the coverage instrument), which are measured through the exchange rate variation (spot-to-spot rate method).
The position of the pre-export facilities designated as hedge accounting as of June 30, 2010, are as follows:
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
Consolidated
|
06.30.10
|
Hedge
instrument
|
|
Subject to hedge
|
|
Type of risk
hedged
|
|
Maturity
|
|
Notional
(US$)
|
|
MTM
|
PPEs
|
|
Sales foreign market
|
|
US$ (E.R.)
|
|
From 07/2010 to 08/2013
|
|
511,777
|
|
921,966
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
4.6.
Determination of the fair value of financial instruments
The Company discloses its financial assets and liabilities at fair value, based on the pertinent accounting pronouncements that define fair value, which refers to concepts of valuation and practices, and requires certain disclosures on the fair value.
Specifically as regards disclosure, the Company applies the hierarchy requirements set out in CVM Deliberation No. 604/09, which involves the following aspects:
·
Definition of the fair value as the price that should be received in the sale of an asset or paid in the transfer of a liability in a regular transaction between market players on the measurement date, and establishment of assumptions for the fair value measurement;
·
Hierarchy on 3 levels for measurement of the fair value, according to observable inputs for the valuation of an asset or liability on the date of its measurement.
Valuation on 3 levels of hierarchy for measurement of the fair value is based on observable and non-observable inputs. Observable inputs reflect market data obtained from independent sources, while non-observable inputs reflect the Company’s market assumptions. These two types of input create the hierarchy of fair value presented below:
·
Level 1 - Prices quoted for identical instruments in active markets;
·
Level 2 - Prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable;
·
Level 3 - Instruments whose significant inputs are non-observable
.
Management understands that due to the short-term cycle, balances of cash and cash equivalents, accounts receivable and accounts payable are close to their fair value recognition. In relation to loans and credit facilities the book value is close to the fair value in a major portion of the total gross debt. That is justified by floating BNDES interest rates credit lines (TJLP) and floating trade finance interest rates loans (LIBOR, CDI). Company is subject to differences between book value and fair value only in Capital Markets transactions (Bond). On June 30, 2010, fair value negative adjustment for Bond BRFSBZ amounted to R$47,235.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The comparison between book value and fair value of financial assets and liabilities is presented below:
4.6.1
Comparison between accounting value and fair value of financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
Cash and cash equivalents
|
|
199,035
|
|
199,035
|
|
223,434
|
|
223,434
|
|
29,588
|
|
29,588
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sales
|
|
1,770
|
|
1,770
|
|
1,991
|
|
1,991
|
|
-
|
|
-
|
Trading securities
|
|
1,291,227
|
|
1,291,227
|
|
617,877
|
|
617,877
|
|
42,010
|
|
42,010
|
Held to maturity
|
|
27
|
|
27
|
|
27
|
|
27
|
|
263
|
|
263
|
Trade accounts receivables, net
|
|
1,114,891
|
|
1,114,891
|
|
1,475,223
|
|
1,475,223
|
|
311,623
|
|
311,623
|
Short and long term debt
|
|
(2,401,497)
|
|
(2,401,497)
|
|
(2,987,169)
|
|
(2,987,169)
|
|
(1,602,660)
|
|
(1,602,660)
|
Trade accounts payable
|
|
(950,066)
|
|
(950,066)
|
|
(976,430)
|
|
(976,430)
|
|
(340,535)
|
|
(340,535)
|
Other financial assets
|
|
37,252
|
|
37,252
|
|
24,747
|
|
24,747
|
|
10,405
|
|
10,405
|
Other financial liabilities
|
|
(95,478)
|
|
(95,478)
|
|
(86,969)
|
|
(86,969)
|
|
(7,410)
|
|
(7,410)
|
|
|
(802,839)
|
|
(802,839)
|
|
(1,707,269)
|
|
(1,707,269)
|
|
(1,556,716)
|
|
(1,556,716)
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
|
Book value
|
|
Fair value
|
Cash and cash equivalents
|
|
1,844,608
|
|
1,844,608
|
|
1,898,240
|
|
1,898,240
|
|
1,233,455
|
|
1,233,455
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sales
|
|
426,003
|
|
426,003
|
|
543,717
|
|
543,717
|
|
82,297
|
|
82,297
|
Trading securities
|
|
1,293,113
|
|
1,293,113
|
|
2,254,982
|
|
2,254,982
|
|
660,144
|
|
660,144
|
Held to maturity
|
|
234,772
|
|
246,125
|
|
223,511
|
|
235,792
|
|
263
|
|
263
|
Trade accounts receivables, net
|
|
2,438,111
|
|
2,438,111
|
|
2,153,509
|
|
2,153,509
|
|
1,389,624
|
|
1,389,624
|
Short and long term debt
|
|
(7,997,076)
|
|
(7,949,841)
|
|
(9,054,021)
|
|
(9,070,582)
|
|
(5,294,412)
|
|
(5,294,412)
|
Trade accounts payable
|
|
(1,813,079)
|
|
(1,813,079)
|
|
(1,905,368)
|
|
(1,905,368)
|
|
(1,083,385)
|
|
(1,083,385)
|
Other financial assets
|
|
38,256
|
|
38,256
|
|
27,586
|
|
27,586
|
|
79,211
|
|
79,211
|
Other financial liabilities
|
|
(95,700)
|
|
(95,700)
|
|
(87,088)
|
|
(87,088)
|
|
(146,712)
|
|
(146,712)
|
|
|
(3,630,992)
|
|
(3,572,404)
|
|
(3,944,932)
|
|
(3,949,212)
|
|
(3,079,515)
|
|
(3,079,515)
|
4.6.2 Fair value valuation hierarchy
The table below presents the financial assets and liabilities of the parent company and of the consolidated balance sheet, and the general classification of these instruments according with the valuation hierarchy.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
|
|
Parent company
|
|
|
|
|
06.30.10
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
(a)
|
|
1,770
|
|
-
|
|
-
|
|
1,770
|
Held for trading:
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
868,152
|
|
-
|
|
868,152
|
Financial treasury bills
|
|
(a)
|
|
423,075
|
|
-
|
|
-
|
|
423,075
|
Other financial assets
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
37,252
|
|
-
|
|
37,252
|
|
|
|
|
424,845
|
|
905,404
|
|
-
|
|
1,330,249
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
(93,459)
|
|
-
|
|
(93,459)
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
(2,019)
|
|
-
|
|
(2,019)
|
|
|
|
|
-
|
|
(95,478)
|
|
-
|
|
(95,478)
|
|
|
|
|
|
|
BR GAAP
|
|
|
|
|
Parent company
|
|
|
|
|
12.31.09
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
(a)
|
|
1,991
|
|
-
|
|
-
|
|
1,991
|
Held for trading:
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
517,487
|
|
-
|
|
517,487
|
Financial treasury bills
|
|
(a)
|
|
100,390
|
|
-
|
|
-
|
|
100,390
|
Other financial assets
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
24,727
|
|
-
|
|
24,727
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
20
|
|
-
|
|
20
|
|
|
|
|
102,381
|
|
542,234
|
|
-
|
|
644,615
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
(86,969)
|
|
-
|
|
(86,969)
|
|
|
|
|
-
|
|
(86,969)
|
|
-
|
|
(86,969)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
|
|
Parent company
|
|
|
|
|
01.01.09
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Held for trading:
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
42,010
|
|
-
|
|
42,010
|
Other financial assets
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
10,405
|
|
-
|
|
10,405
|
|
|
|
|
-
|
|
52,415
|
|
-
|
|
52,415
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
(7,410)
|
|
-
|
|
(7,410)
|
|
|
|
|
-
|
|
(7,410)
|
|
-
|
|
(7,410)
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
|
|
Consolidated
|
|
|
|
|
06.30.10
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
48,274
|
|
-
|
|
48,274
|
Brazilian foreign debt securities
|
|
(a)
|
|
60,333
|
|
-
|
|
-
|
|
60,333
|
Financial treasury bills
|
|
(a)
|
|
162,266
|
|
-
|
|
-
|
|
162,266
|
Exclusive investment funds
|
|
|
|
-
|
|
50,601
|
|
-
|
|
50,601
|
Investment funds
|
|
(a)
|
|
102,759
|
|
-
|
|
-
|
|
102,759
|
Shares
|
|
(a)
|
|
1,770
|
|
-
|
|
-
|
|
1,770
|
Held for trading:
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
870,038
|
|
-
|
|
870,038
|
Financial treasury bills
|
|
(a)
|
|
423,075
|
|
-
|
|
-
|
|
423,075
|
Other financial assets
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
37,252
|
|
-
|
|
37,252
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
1,004
|
|
-
|
|
1,004
|
|
|
|
|
750,203
|
|
1,007,169
|
|
-
|
|
1,757,372
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
(93,459)
|
|
-
|
|
(93,459)
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
(2,241)
|
|
-
|
|
(2,241)
|
|
|
|
|
-
|
|
(95,700)
|
|
-
|
|
(95,700)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
|
|
Consolidated
|
|
|
|
|
12.31.09
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
64,482
|
|
-
|
|
64,482
|
Brazilian foreign debt securities
|
|
(a)
|
|
59,077
|
|
-
|
|
-
|
|
59,077
|
Exclusive investment funds
|
|
|
|
-
|
|
51,413
|
|
-
|
|
51,413
|
Investment funds
|
|
(a)
|
|
151,664
|
|
-
|
|
-
|
|
151,664
|
Shares
|
|
(a)
|
|
1,991
|
|
-
|
|
-
|
|
1,991
|
Held for trading
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
2,154,592
|
|
-
|
|
2,154,592
|
Financial treasury bills
|
|
(a)
|
|
100,390
|
|
-
|
|
-
|
|
100,390
|
Other financial assets
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
24,727
|
|
-
|
|
24,727
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
2,859
|
|
-
|
|
2,859
|
Total assets
|
|
|
|
313,122
|
|
2,298,073
|
|
-
|
|
2,611,195
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
(86,969)
|
|
-
|
|
(86,969)
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
(119)
|
|
-
|
|
(119)
|
|
|
|
|
-
|
|
(87,088)
|
|
-
|
|
(87,088)
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
|
|
Consolidated
|
|
|
|
|
01.01.09
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
Brazilian foreign debt securities
|
|
(a)
|
|
82,297
|
|
-
|
|
-
|
|
82,297
|
Held for trading:
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
|
|
(b)
|
|
-
|
|
660,144
|
|
-
|
|
660,144
|
Other financial assets
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
68,516
|
|
-
|
|
68,516
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
10,695
|
|
-
|
|
10,695
|
|
|
|
|
82,297
|
|
739,355
|
|
-
|
|
821,652
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
Other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge
|
|
(c)
|
|
-
|
|
(136,605)
|
|
-
|
|
(136,605)
|
Derivatives not designated as hedge
|
|
(c)
|
|
-
|
|
(10,107)
|
|
-
|
|
(10,107)
|
|
|
|
|
-
|
|
(146,712)
|
|
-
|
|
(146,712)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
We present below a description of the valuation methodologies used by the Company for financial instruments measured at fair value:
(a)
Investments in financial assets in the categories of Brazilian foreign debt securities, national treasury certificates, financial treasury notes, financial investment fund and shares are classified at Level 1 of the fair value hierarchy, as the market prices are available in an active market.
(b)
Investments in financial assets in the categories of CDB (“Bank Deposit Certificates”), and repurchase agreements backed by debentures are classified at Level 2, since the method of valuation at fair value occurs through the price quotation of similar financial instruments in non-active markets.
(c)
Derivatives are valued through existing pricing models very well accepted by financial market based on public market inputs such as interest rate forecasts, volatility factors and foreign currency rates. We classify these instruments at level 2 of the valuation hierarchy. Such instruments include swaps, NDFs and options.
The valuation model used by the Company for derivatives considers its own performance risk. Although during 2009, there has been a deterioration of the global credit market, without a full recovery, management believes that there is a low risk of non-performance as of June 30, 2010.
4.7.
Credit management
The Company is potentially subject to the credit risk related to trade accounts receivable, financial investments and derivative contracts. The Company limits its risk associated with these financial instruments, allocating them to financial institutions selected by the criteria of rating and percentage of maximum concentration by counterparties.
The credit risk concentration of accounts receivable is minimized due to the diversification of the customer portfolio and concession of credit to customers with sound financial and operational conditions. The Company does not normally require collateral for credit sales, yet it has a contracted credit insurance policy for specific markets.
The wholly-owned subsidiary Sadia’s financial assets can only be allocated to the counterparts with the minimum rating classification of “investment grade” and within predetermined limits approved by the Risk, Credit and Financing Management
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
Committee. The maximum net exposure per financial institution (financial assets less financial liabilities) cannot be higher than 10% of the financial institution equity or the Company’s equity, whichever is smaller.
.
4.8.
Liquidity risk management
Liquidity risk management aims to reduce the impacts caused by events which may affect the Company’s cash flow performance.
The Company has identified market risk factors which are linked to future cash flow and may jeopardize its liquidity. It also calculates the Cash Flow at Risk (“CFAR”) on a twelve-month basis targeting to verify possible cash flow forecast deviations. The Company established a minimum amount of cash and cash equivalents to be considered based on the average monthly turnover and EBITDA figures, among other aspects.
Derivatives transactions may demand payment of cyclical variations (deposit margins). Currently, the Company holds only BM&F operations with daily variations. The control of variations is conducted through the Value at Risk (VAR) methodology, which measures with statistical accuracy of the potential probable maximum variation to be paid on a 1 to 21-day interval, with the purpose of monitoring if the amount is within the limits established in the policy.
With regards to the investments, the Company presents conservative allocation principles focusing on liquidity, diversification (avoiding counterparty concentration) and profitability.
The Company’s also considers its refinancing risks. The current leverage profile and debt maturity schedule allow the Company to maintain a satisfactory level of refinancing risks given the credit and capital markets environment and the Company’s operating performance, given the internal targets, the majority of the Company’s financial debt is allocated in the long term. On June 30, 2010, the long term debt portion accounted for 73% of total debt, presenting an average term of higher than 3 years.
The table below summarizes the commitments and contractual obligations that may impact Company’s liquidity as of June 30, 2010:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
06.30.10
|
|
|
Book
|
|
Cash flow
|
|
Up to 6
|
|
|
|
|
|
|
|
|
|
After 5
|
|
|
value
|
|
contracted
|
|
months
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
years
|
Non derivatives financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
2,401,497
|
|
2,586,927
|
|
475,999
|
|
718,185
|
|
956,854
|
|
332,347
|
|
51,051
|
|
52,490
|
Trade accounts payable
|
|
950,066
|
|
950,066
|
|
950,066
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Capital lease
|
|
8,757
|
|
9,472
|
|
2,580
|
|
4,166
|
|
2,116
|
|
520
|
|
45
|
|
45
|
Operational lease
|
|
-
|
|
141,008
|
|
22,410
|
|
36,246
|
|
31,630
|
|
24,540
|
|
15,229
|
|
10,953
|
Derivatives financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives
|
|
91,480
|
|
111,538
|
|
23,784
|
|
42,405
|
|
33,170
|
|
12,178
|
|
-
|
|
-
|
Currency derivatives (NDF)
|
|
35,052
|
|
71,548
|
|
55,240
|
|
16,308
|
|
-
|
|
-
|
|
-
|
|
-
|
Currency derivatives (Options)
|
|
221
|
|
290
|
|
290
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Not designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivativos cambiais ( NDF )
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Currency derivatives (Future)
|
|
972
|
|
972
|
|
972
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest rate derivatives
|
|
1,040
|
|
1,743
|
|
422
|
|
890
|
|
431
|
|
-
|
|
-
|
|
-
|
Commodities derivatives
|
|
4
|
|
4
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
|
Book
|
|
Cash flow
|
|
Up to 6
|
|
|
|
|
|
|
|
|
|
After 5
|
|
|
value
|
|
contracted
|
|
months
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
years
|
Non derivatives financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
6,190,716
|
|
8,001,992
|
|
1,570,896
|
|
2,611,073
|
|
2,270,801
|
|
755,937
|
|
239,556
|
|
553,728
|
Bonds BRF
|
|
1,371,238
|
|
2,330,691
|
|
48,978
|
|
97,957
|
|
97,957
|
|
97,957
|
|
97,957
|
|
1,889,886
|
Bonds Sadia
|
|
435,122
|
|
585,039
|
|
14,898
|
|
27,091
|
|
27,091
|
|
27,091
|
|
27,091
|
|
461,777
|
Trade accounts payable
|
|
1,813,079
|
|
1,813,079
|
|
1,813,079
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Capital lease
|
|
8,757
|
|
9,472
|
|
2,580
|
|
4,166
|
|
2,116
|
|
520
|
|
45
|
|
45
|
Operational lease
|
|
-
|
|
483,030
|
|
119,537
|
|
184,921
|
|
127,844
|
|
24,546
|
|
13,091
|
|
13,091
|
Derivatives financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives
|
|
91,480
|
|
111,538
|
|
23,784
|
|
42,405
|
|
33,170
|
|
12,178
|
|
-
|
|
-
|
Currency derivatives (NDF)
|
|
35,052
|
|
71,548
|
|
55,240
|
|
16,308
|
|
-
|
|
-
|
|
-
|
|
-
|
Currency derivatives (options)
|
|
221
|
|
290
|
|
290
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Not designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency derivatives (NDF)
|
|
781
|
|
1,502
|
|
1,502
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Currency derivatives (Future)
|
|
972
|
|
972
|
|
972
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Interest rate derivatives
|
|
1,042
|
|
1,743
|
|
422
|
|
890
|
|
431
|
|
-
|
|
-
|
|
-
|
commodities derivatives
|
|
4
|
|
4
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
4.9.
Commodity price risk management
In the normal course of its operations, the Company purchases commodities, mainly corn, soymeal and live hog, which are some of the individual components of production cost.
Corn and soymeal prices are subject to volatility resulting from weather conditions, crop yield, transportation costs, storage costs,
agricultural policy of the government, foreign exchange rates and the prices of these commodities on the international market, among others factors. The prices of hog acquired from third parties are subject to market conditions and are influenced by internal availability and levels of demand in the international market, among other aspects.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The Risk Policy establishes limits for hedging the corn and soymeal purchase flow, aiming to diminish the impact of a price increase of these raw materials, with the possibility of using derivative instruments or inventory management for this purpose. Currently the management of inventory levels is used exclusively as a hedging instrument.
The subsidiary Sadia maintains its strategy of risk management, working mainly using physical controls, which includes the purchase of grains at fixed prices and at prices to be fixed in conjunction with future contracts of commodities (grains). The Company has a Committee of Commodities and Risk Management, comprising of the Chairman, financial executives and operational executives with the purpose to discuss and to deliberate on the strategies and the positioning of the Company in relation to the diverse factors of risk that impact in the operational results.
On June 30, 2010 there were no open positions of commodities derivatives.
4.10.
Sensitivity analysis chart
The Company has loans, payables and receivables in foreign currency, and in order to mitigate the risks incurred through foreign exchange exposure it contracts derivative financial instruments.
The Company understands that the present interest rate fluctuations do not significantly affect its financial result since it opted to change to fixed rate a considerable part of its floating interest rates debts by using derivative transactions (interest rates swaps). Company designates such derivatives as hedge accounting and therefore adopts special accounting treatment proving the prospective and retrospective effectiveness of the hedge transaction.
Five scenarios are considered for the next twelve-month period in the table below, considering the percentage variations of the quotes of parity between the Brazilian Reais and U.S. Dollar, Brazilian Reais and Euro and Brazilian Reais and Pounds, whereas the most likely scenario is that adopted by the Company. The remaining scenarios are based on quoted prices from the Brazilian Central Bank as of June 30, 2010.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
Parity - Brazilian Reais x U.S. Dollar
|
|
1.8015
|
|
1.6214
|
|
1.3511
|
|
2.2519
|
|
2.7023
|
Transaction/Instrument
|
|
Risk
|
|
Scenario I
|
|
Scenario II
|
|
Scenario III
|
|
Scenario IV
|
|
Scenario V
|
|
|
|
|
(probable)
|
|
(10% appreciation)
|
|
(25% appreciation)
|
|
(25% devaluation)
|
|
(50% devaluation)
|
NDF (hedge accounting)
|
|
Devaluation of R$
|
|
42,677
|
|
132,752
|
|
267,865
|
|
(182,511)
|
|
(407,698)
|
Options - currencies
|
|
Devaluation of R$
|
|
(538)
|
|
1,259
|
|
3,961
|
|
(538)
|
|
(538)
|
Export pre - payment
|
|
Devaluation of R$
|
|
12,283
|
|
104,479
|
|
242,774
|
|
(218,209)
|
|
(448,700)
|
Exports
|
|
Appreciation of R$
|
|
(44,213)
|
|
(147,611)
|
|
(302,716)
|
|
214,295
|
|
472,804
|
Net effect
|
|
|
|
10,209
|
|
90,879
|
|
211,884
|
|
(186,962)
|
|
(384,133)
|
Statement of income
|
|
|
|
(538)
|
|
(538)
|
|
(538)
|
|
3,966
|
|
8,470
|
Shareholders' equity
|
|
|
|
10,747
|
|
91,417
|
|
212,422
|
|
(190,928)
|
|
(392,602)
|
|
|
Parity - Brazilian Reais x Euro
|
|
2.2043
|
|
1.9839
|
|
1.6532
|
|
2.7554
|
|
3.3065
|
Transaction/Instrument
|
|
Risk
|
|
Scenario I
|
|
Scenario II
|
|
Scenario III
|
|
Scenario IV
|
|
Scenario V
|
|
|
|
|
(probable)
|
|
(10% appreciation)
|
|
(25% appreciation)
|
|
(25% devaluation)
|
|
(50% devaluation)
|
NDF EUR
|
|
Devaluation of R$
|
|
19,765
|
|
39,824
|
|
69,912
|
|
(30,383)
|
|
(80,531)
|
Exports
|
|
Appreciation of R$
|
|
(19,765)
|
|
(39,824)
|
|
(69,912)
|
|
30,383
|
|
80,531
|
Net effect
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Statement of income
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shareholders' equity
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Parity - Brazilian Reais x Pound
|
|
2.6929
|
|
2.4236
|
|
2.0197
|
|
3.3661
|
|
4.0394
|
Transaction/Instrument
|
|
Risk
|
|
Scenario I
|
|
Scenario II
|
|
Scenario III
|
|
Scenario IV
|
|
Scenario V
|
|
|
|
|
(probable)
|
|
(10% appreciation)
|
|
(25% appreciation)
|
|
(25% devaluation)
|
|
(50% devaluation)
|
NDF GBP
|
|
Devaluation of R$
|
|
2,876
|
|
10,820
|
|
22,736
|
|
(16,984)
|
|
(36,844)
|
Exports
|
|
Appreciation of R$
|
|
(2,876)
|
|
(10,820)
|
|
(22,736)
|
|
16,984
|
|
36,844
|
Net effect
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Statement of income
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shareholders' equity
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
5.
SEGMENT INFORMATION
The operating segments are reported consistently with the management reports provided to the chief operating decision makers (Board of Directors and Officers) for purposes of appraising the performance of each segment and allocating resources.
The reportable segments identified primarily observe the division by geographical region of sales of the Company, as: domestic and foreign market. In turn, these segments are subdivided according to the nature of the products whose characteristics are described below:
·
Fresh (in natura): involves the production and trade of whole birds and poultry cuts as well as pork and beef cuts.
·
Elaborated and processed: involves the production and trade of processed poultry, pork and beef derivative foods, margarines and soy vegetarian products.
·
Dairy: involves the production and trade of pasteurized and UHT milk as well as milk derivatives, including flavored milk, yogurts, fruit juices, soy-based beverages, cheeses and desserts.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
·
Others: involves the production and trade of animal feed, soymeal and refined soy flour.
The net sales for each one of the reportable operating segments are presented below:
|
|
|
|
|
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
Net sales - domestic market:
|
|
|
|
|
In natura products
|
|
785,989
|
|
260,828
|
Processed products
|
|
2,992,332
|
|
1,269,008
|
Dairy products
|
|
1,109,618
|
|
1,053,722
|
Other
|
|
1,253,922
|
|
426,212
|
|
|
6,141,861
|
|
3,009,770
|
Net sales - foreign market:
|
|
|
|
|
In natura products
|
|
3,599,897
|
|
1,841,297
|
Processed products
|
|
796,172
|
|
440,338
|
Dairy products
|
|
11,206
|
|
13,443
|
Other
|
|
29,818
|
|
1,182
|
|
|
4,437,093
|
|
2,296,260
|
|
|
10,578,954
|
|
5,306,030
|
The operating results before financial income (expenses) and others for each one of the reportable operating segments are presented below:
|
|
|
|
|
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
Operating income (loss):
|
|
|
|
|
Domestic market
|
|
460,424
|
|
131,280
|
Foreign market
|
|
102,071
|
|
(129,834)
|
|
|
562,495
|
|
1,446
|
No customer was individually responsible for more than 5% of the total revenue earned in the year ended June 30, 2010.
Net export revenue by region is presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
Export net income per region:
|
|
|
|
|
Europe
|
|
860,280
|
|
448,238
|
Far East
|
|
971,963
|
|
519,158
|
Middle East
|
|
1,380,336
|
|
734,377
|
Eurasia (including Russia)
|
|
502,210
|
|
257,435
|
America / Africa / Other
|
|
722,304
|
|
337,052
|
|
|
4,437,093
|
|
2,296,260
|
The goodwill originating from the expectation of future profitability, as well as the intangible assets with indefinite useful life (trademarks and patents), were allocated to the reportable operating segments, taking into account the nature of the products manufactured in each segment (cash-generating unit), and the allocation is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Domestic market
|
|
Foreign market
|
|
Total
|
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Goodwill due to expectation
of future profitability
|
|
1,896,442
|
|
1,896,442
|
|
1,070,724
|
|
936,379
|
|
938,327
|
|
475,008
|
|
2,832,821
|
|
2,834,769
|
|
1,545,732
|
Trademarks
|
|
1,065,478
|
|
1,065,478
|
|
-
|
|
190,522
|
|
190,522
|
|
-
|
|
1,256,000
|
|
1,256,000
|
|
-
|
Patents
|
|
5,469
|
|
1,900
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,469
|
|
1,900
|
|
-
|
|
|
2,967,389
|
|
2,963,820
|
|
1,070,724
|
|
1,126,901
|
|
1,128,849
|
|
475,008
|
|
4,094,290
|
|
4,092,669
|
|
1,545,732
|
Information referring to the total assets by reportable segments is not being presented, as it does not compose the set of information made available to the Company’s Management, which make investment decisions on a consolidated basis.
6.
BUSINESS COMBINATION
As permitted by CVM Deliberation No. 610/09 and mentioned in explanatory note 1, the Company adopted the exemption pertaining to the merger opting not to re-measure the mergers that took place before January 1, 2009.
6.1.
Business Combination - Sadia
On July 8, 2009, the shareholders of BRF approved in a special meeting of shareholders the merger of all 226,395,405 shares issued by HFF Participações S.A. (former parent company of Sadia) based on the economic value in the amount of R$1,482,890, through the exchange of 37,637,557 new shares of common stock,
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
registered, in book-entry format and without par value, issued by BRF, for the issue price of thirty-nine Brazilian Reais and forty centavos (R$39.40) per share.
On August 18, 2009, the merger of Sadia’s common and preferred shares was approved by BRF shareholders, at an extraordinary shareholders’ general meeting, excluding shares indirectly owned by the Company, through the issuance of 25,904,595 common shares and 420,650,712 preferred shares issued by Sadia, according to its economic value, in the amount of R$2,335.5, through the issuance of 59,390,963 new common registered shares, with no par value issued by BRF, for thirty-nine Brazilian Reais and thirty-two cents (R$39.32) per share. On the date hereof, Sadia became a wholly-owned subsidiary of BRF.
The schedule below shows the assessment of the cost of acquisition determined in accordance with CVM Deliberation No. 580/09:
|
|
|
Number of shares exchanged on July 8, 2009
|
|
37,637,557
|
Number of shares exchanged on August 18, 2009
|
|
59,390,963
|
Total stock
|
|
97,028,520
|
|
Quoted BRF stock (lots of 1,000) on July 8, 2009
|
|
40
|
Cost of acquisition at fair value
|
|
3,881,141
|
Net assets acquired at fair value
|
|
(2,587,323)
|
|
Goodwill based on expectation of future profitability
|
|
1,293,818
|
The costs related to the transaction are represented by commissions, fees of counsel and auditors, among others, and amount to R$44,002, include in the results for the year ended on December 31, 2009 in the item of other operating results.
The identifiable assets acquired and liabilities assumed that were acknowledged on the date of acquisition and the corresponding fair value, on the date of acquisition, are presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment
|
|
|
|
|
|
|
Net assets
|
|
CVM
|
|
|
|
Net assets
|
|
|
acquired
|
|
Deliberation
|
|
|
|
acquired at fair
|
|
|
07.08.09
|
|
No.580/09
|
|
|
|
value
|
Cash equivalents
|
|
1,759,726
|
|
-
|
|
|
|
1,759,726
|
Trade accounts receivable and other receivables
|
|
609,823
|
|
-
|
|
|
|
609,823
|
Inventories
|
|
1,192,981
|
|
897
|
|
(a)
|
|
1,193,878
|
Biological assets
|
|
465,630
|
|
-
|
|
|
|
465,630
|
Others
|
|
546,625
|
|
-
|
|
|
|
546,625
|
Total current assets
|
|
4,574,786
|
|
897
|
|
|
|
4,575,683
|
Long-term assets
|
|
1,421,216
|
|
1,155,771
|
|
(g)
|
|
2,576,987
|
Biological assets
|
|
221,449
|
|
-
|
|
|
|
221,449
|
Investments
|
|
14,716
|
|
-
|
|
|
|
14,716
|
Property, plant and equipment
|
|
4,034,701
|
|
2,057,092
|
|
(b)
|
|
6,091,793
|
Intangible
|
|
58,589
|
|
1,393,000
|
|
(c)
|
|
1,451,589
|
Total non-current assets
|
|
5,750,671
|
|
4,605,863
|
|
|
|
10,356,534
|
Total assets
|
|
10,325,457
|
|
4,606,760
|
|
|
|
14,932,217
|
|
Loans and financing
|
|
4,425,116
|
|
(34,530)
|
|
(d)
|
|
4,390,586
|
Trade accounts payable
|
|
889,313
|
|
-
|
|
|
|
889,313
|
Taxes and contribution
|
|
80,026
|
|
-
|
|
|
|
80,026
|
Dividends payable
|
|
830
|
|
-
|
|
|
|
830
|
Provisions
|
|
286,323
|
|
139,170
|
|
(e)
|
|
425,493
|
Others
|
|
391,731
|
|
-
|
|
|
|
391,731
|
Total current liabilities
|
|
6,073,339
|
|
104,640
|
|
|
|
6,177,979
|
|
Loans and financing
|
|
3,503,567
|
|
-
|
|
|
|
3,503,567
|
Provisions
|
|
337,187
|
|
630,258
|
|
(f)
|
|
967,445
|
Others
|
|
286,392
|
|
1,409,510
|
|
(g)
|
|
1,695,902
|
Total non-current liabilities
|
|
4,127,146
|
|
2,039,768
|
|
|
|
6,166,915
|
Shareholders’ equity
|
|
124,971
|
|
2,462,352
|
|
(h)
|
|
2,587,323
|
Total liabilities
|
|
10,325,457
|
|
4,606,760
|
|
|
|
14,932,217
|
(a)
Refers to the adjustment to the fair value of the inventories realized in full in year 2009 in the amount of R$897;
(b)
Refers to the adjustment to the fair value of the fixed assets according to an appraisal report prepared by an external expert, which is being realized by its economic useful life (see note 17). The accumulated depreciation of the fair value on June 30, 2010 corresponds to approximately R$55,325 (R$32,871 on December 31, 2009);
(c)
Refers to the fair value of the brands whose useful lives are indefinite and to the fair value of assets of definite useful life, such as relationship with suppliers and patents. The realization of the fair value occurs by means of rates that vary from 25% to 48% p.a. The accumulated amortization of the fair value of the
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
intangibles with definite useful life on June 30, 2010 corresponds to approximately R$56,304 (R$28,152 on December 31, 2009);
(d)
Refers to the adjustment to the fair value of the loans and financing realized according to their maturity dates. The accumulated realization on June 30, 2010 corresponds to approximately R$1,994 of expense (R$1,332 of revenue on December 31, 2009);
(e)
Refers to the fair value of the guarantees and accommodation papers granted by Sadia and deferred revenue related to the sale of employee banking relationship realized according to the maturity dates. The accumulated realization on June 30, 2010 corresponds to approximately R$31,435 (R$19,929 on December 31, 2009);
(f)
Refers to the fair value of the contingent tax, civil and employment liabilities. The fair value of the contingent tax liabilities was determined, at first, based on the appraisal of external consultants, who attributed to these processes an average probability of loss. Then, Management measured the contingencies considering the premises of the programs of fiscal recovery promoted from time to time by the State and Federal Governments, which is the amount that the counterparties would be willing to liquidate from the existing debts. On June 30, 2010, there was no balance of accumulated realization for such liabilities;
(g)
Refers to the effect of the deferred taxes on the adjustments (a) until (f) presented above and the effect of the deferred taxes on the difference between the accounting and tax goodwill; and
(h)
Refers to the corresponding entry of the adjustments (a) until (g) in the shareholders’ equity.
The remaining goodwill generated in the relation of exchange of shares with Sadia includes, in addition to the controlling goodwill, the future benefits expected from the synergy of the transactions of the companies.
The goodwill for tax purposes, generated in the operation, corresponds to R$3,594,467. The Management of the Company believes that the goodwill originating from that acquisition is deductible for tax purposes.
If the business combination had occurred on January 1, 2009, the Management estimates that the consolidated net revenue would be approximately R$10,366,909 and the net profit of the six month period ended on June 30, 2009 would be approximately R$18,297.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The pro forma amounts were determined considering the results generated from January 1, 2009 through June 30, 2009 deducted by the amortization of fair value amounts allocated to assets and liabilities as if they occurred on January 1, 2009.
For pro forma purposes, fair values
were considered the same as calculated on the date of acquisition.
The business combination with Sadia is still being reviewed by the Administrative Council for Economic Defense (“CADE"). On July 7, 2009, the Management of the Company and of Sadia entered into a Transaction Reversibility Preservation Agreement ("APRO") for the purpose of ensuring the reversibility of the operation until the final decision to be stated by CADE, by means of actions that maintain the competition during the assessment of the competitive effects of the merger. The results of Sadia was consolidated as from the date of the merger.
The quarterly information for the six month period ended on June 30, 2010 does not reflect impacts on possible corporate reorganizations, which can only be assessed after the approval by CADE.
On June 29, 2009, the Commission of the European Communities (European antitrust authority) approved the transaction.
On September 19, 2009, CADE authorized the coordination of the activities of the Companies aimed for the foreign market in the segment of in natura meat.
On January 20, 2010, CADE authorized the Company and its subsidiary Sadia to carry out joint transactions pertaining to the acquisition of unprocessed bovine meat and sale of the output of unprocessed meat in general, in Brazil and abroad, and the negotiation and acquisition of inputs and services.
As disclosed in the Relevant Fact notice of June 30, 2010, the Economic Monitoring Office ( “SEAE”), of the Ministry of Finance, published the opinion that deals with the corporate transaction involving the Company and its subsidiary Sadia, and recommended to CADE that the merger should be approved with restriction, suggesting two alternatives that could be accepted by CADE or not.
In connection with the association between Sadia and the Company, there was a primary public distribution of 115,000,000 shares with a supplementary lot of 17,250,000.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
7.
C
ASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Average
|
|
Parent Company
|
|
Consolidated
|
|
|
rate p.a. %
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Cash and bank accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar
|
|
-
|
|
100
|
|
-
|
|
-
|
|
49,780
|
|
46,256
|
|
-
|
Brazilian Reais
|
|
-
|
|
22,381
|
|
29,664
|
|
14,878
|
|
33,342
|
|
40,258
|
|
65,633
|
Euro
|
|
-
|
|
-
|
|
-
|
|
-
|
|
729
|
|
5,935
|
|
11,914
|
Others
|
|
-
|
|
-
|
|
|
|
-
|
|
1,779
|
|
1,175
|
|
898
|
|
|
|
|
22,481
|
|
29,664
|
|
14,878
|
|
85,630
|
|
93,624
|
|
78,445
|
|
Highly liquid investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Brazilian Reais:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment fund
|
|
11.11%
|
|
9,153
|
|
8,718
|
|
3,700
|
|
9,153
|
|
8,718
|
|
44,900
|
|
|
|
|
9,153
|
|
8,718
|
|
3,700
|
|
9,153
|
|
8,718
|
|
44,900
|
|
In U.S. Dollar:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing account
|
|
0.15%
|
|
9,064
|
|
19,533
|
|
8,275
|
|
248,969
|
|
497,006
|
|
409,941
|
Fixed term deposit
|
|
0.91%
|
|
137,857
|
|
141,923
|
|
2,735
|
|
1,174,820
|
|
1,198,662
|
|
559,738
|
Overnight
|
|
0.06%
|
|
20,480
|
|
23,596
|
|
-
|
|
130,643
|
|
100,230
|
|
140,431
|
In Euro:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account
|
|
0.33%
|
|
-
|
|
-
|
|
-
|
|
74,916
|
|
-
|
|
-
|
Fixed term deposit
|
|
0.49%
|
|
-
|
|
-
|
|
-
|
|
110,239
|
|
-
|
|
-
|
Overnight
|
|
0.25%
|
|
-
|
|
-
|
|
-
|
|
4,938
|
|
-
|
|
-
|
Other currencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account
|
|
0.88%
|
|
-
|
|
-
|
|
-
|
|
5,300
|
|
-
|
|
-
|
|
|
|
|
167,401
|
|
185,052
|
|
11,010
|
|
1,749,825
|
|
1,795,898
|
|
1,110,110
|
|
|
|
|
199,035
|
|
223,434
|
|
29,588
|
|
1,844,608
|
|
1,898,240
|
|
1,233,455
|
Financial investments classified as cash and cash equivalents are considered financial assets with the possibility of immediate redemption and are subject to an insignificant risk of change of value. Financial investments in foreign currencies refer mainly to Overnight and Time Deposit, remunerated at the prefixed rate.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
8.
MARKETABLE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
WAMT
|
|
|
|
interest
|
|
Parent company
|
|
Consolidated
|
|
|
(*)
|
|
Currency
|
|
rate p.a.%
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
(a)
|
|
-
|
|
R$
|
|
10.16%
|
|
-
|
|
-
|
|
-
|
|
48,274
|
|
64,482
|
|
-
|
Brazilian foreign debt securities
(b)
|
|
2.70
|
|
US$
|
|
10.23%
|
|
-
|
|
-
|
|
-
|
|
60,333
|
|
59,077
|
|
82,297
|
Brazilian financial treasury bill
(d)
|
|
-
|
|
R$
|
|
8.65%
|
|
-
|
|
-
|
|
-
|
|
162,266
|
|
215,090
|
|
-
|
Exclusive investment funds
(g)
|
|
-
|
|
US$
|
|
-
|
|
-
|
|
-
|
|
-
|
|
50,601
|
|
51,413
|
|
-
|
Investment funds
(c)
|
|
-
|
|
R$
|
|
10.12%
|
|
|
|
-
|
|
-
|
|
102,759
|
|
151,664
|
|
-
|
Shares
|
|
-
|
|
R$
|
|
-
|
|
1,770
|
|
1,991
|
|
-
|
|
1,770
|
|
1,991
|
|
|
|
|
|
|
|
|
|
|
1,770
|
|
1,991
|
|
-
|
|
426,003
|
|
543,717
|
|
82,297
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposit certificates
(a)
|
|
0.62
|
|
R$
|
|
10.07%
|
|
868,152
|
|
517,487
|
|
42,010
|
|
870,038
|
|
2,154,592
|
|
660,144
|
Financial treasury bills
(d)
|
|
4.58
|
|
R$
|
|
10.16%
|
|
423,075
|
|
100,390
|
|
-
|
|
423,075
|
|
100,390
|
|
-
|
|
|
|
|
|
|
|
|
1,291,227
|
|
617,877
|
|
42,010
|
|
1,293,113
|
|
2,254,982
|
|
660,144
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit linked notes
(e)
|
|
3.54
|
|
US$
|
|
5.03%
|
|
-
|
|
-
|
|
-
|
|
180,200
|
|
174,189
|
|
-
|
National treasury certificates
(f
)
|
|
10.04
|
|
R$
|
|
12.00%
|
|
-
|
|
-
|
|
-
|
|
54,545
|
|
49,295
|
|
-
|
Capitalization security
|
|
0.08
|
|
R$
|
|
5.19%
|
|
27
|
|
27
|
|
263
|
|
27
|
|
27
|
|
263
|
|
|
|
|
|
|
|
|
27
|
|
27
|
|
263
|
|
234,772
|
|
223,511
|
|
263
|
|
|
|
|
|
|
|
|
1,293,024
|
|
619,895
|
|
42,273
|
|
1,953,888
|
|
3,022,210
|
|
742,704
|
Total current
|
|
|
|
|
|
|
|
1,293,024
|
|
619,895
|
|
42,118
|
|
1,385,927
|
|
2,345,529
|
|
742,549
|
Total non-current
|
|
|
|
|
|
|
|
-
|
|
-
|
|
155
|
|
567,961
|
|
676,681
|
|
155
|
(*) Weighted average maturity in years.
(a)
Bank deposit certificate (“CDB”) investments are denominated in Brazilian Reais and remunerated at rates varying from 98% to 104% of the CDI.
(b)
Brazilian foreign debt securities are denominated in Brazilian Reais and remunerated by pre- and post-fixed rates.
(c)
The foreign currency investment fund has a credit linked note issued by a first-class bank that pays periodic interest (LIBOR + spread) and contemplates the Brazil risk and Sadia risk.
(d)
Financial treasury bills (“LFT”) are remunerated at the rate of the Special System for Settlement and Custody (“SELIC”).
(e)
The credit linked note is a structured operation with a first-class financial institution abroad that pays periodic interest (LIBOR + spread) and corresponds to a credit note that contemplates the Company’s risk.
(f)
The national treasury certificates and financial treasury bills classified in the held to maturity subgroup are pledged as a guarantee of the loan obtained by means of the Special Program for Asset Recovery (“PESA”), see note 20.2.
(g)
The portfolio of financial operations of exclusive fund in foreign currency is
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
shown below:
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
Structured notes
|
|
48,336
|
|
48,970
|
Money market
|
|
2,272
|
|
1,931
|
Other assets
|
|
-
|
|
512
|
|
|
50,608
|
|
51,413
|
Other accounts payable
|
|
(7)
|
|
-
|
|
|
50,601
|
|
51,413
|
On June 30, 2010, of the total investments, R$36,070 were given as guarantees for U.S. Dollar future contracts in the Future and Commodities Exchange (“BM&F”). On December 31, 2009, guarantees amounted R$39,000.
On June 30, 2010, the maturities of the financial investments from non-current assets in the consolidated balance sheet have the following composition:
|
|
|
|
|
BR GAAP and IFRS
|
Maturities
|
|
Consolidated
|
2011
|
|
77,841
|
2012
|
|
60,983
|
2013
|
|
238,689
|
2014
|
|
116,223
|
2015 onwards
|
|
74,225
|
|
|
567,961
|
The Company conducted an analysis of sensitivity to foreign exchange rate (note 4.10).
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
9.
TRADE ACCOUNTS RECEIVABLE AND OTHER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
Local third-parties
|
|
735,572
|
|
713,352
|
|
236,936
|
|
1,240,699
|
|
1,514,608
|
|
683,488
|
Local related parties
|
|
11,670
|
|
19,789
|
|
45,569
|
|
5,023
|
|
(282)
|
|
-
|
Foreign third parties
|
|
69,900
|
|
32,683
|
|
27,788
|
|
1,204,079
|
|
662,622
|
|
705,638
|
Foreign related parties
|
|
300,053
|
|
717,925
|
|
1,238
|
|
-
|
|
-
|
|
-
|
(-) Estimated losses with doubtful accounts
|
|
(17,045)
|
|
(19,013)
|
|
(3,237)
|
|
(26,431)
|
|
(36,247)
|
|
(11,080)
|
|
|
1,100,150
|
|
1,464,736
|
|
308,294
|
|
2,423,370
|
|
2,140,701
|
|
1,378,046
|
|
Credit notes
|
|
34,901
|
|
33,467
|
|
26,897
|
|
47,330
|
|
33,217
|
|
48,746
|
|
|
34,901
|
|
33,467
|
|
26,897
|
|
47,330
|
|
33,217
|
|
48,746
|
|
|
1,135,051
|
|
1,498,203
|
|
335,191
|
|
2,470,700
|
|
2,173,918
|
|
1,426,792
|
Non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
Local third-parties
|
|
43,967
|
|
32,166
|
|
6,203
|
|
44,135
|
|
42,707
|
|
29,175
|
Foreign third parties
|
|
479
|
|
2,894
|
|
-
|
|
12,883
|
|
3,688
|
|
2,853
|
(-) Adjustment to present value
|
|
(992)
|
|
(1,155)
|
|
-
|
|
(992)
|
|
(1,155)
|
|
(347)
|
(-) Estimated losses with doubtful accounts
|
|
(28,713)
|
|
(23,418)
|
|
(2,874)
|
|
(41,285)
|
|
(32,432)
|
|
(20,103)
|
|
|
14,741
|
|
10,487
|
|
3,329
|
|
14,741
|
|
12,808
|
|
11,578
|
|
Credit notes
|
|
77,058
|
|
92,620
|
|
16,157
|
|
77,058
|
|
92,620
|
|
54,889
|
|
|
77,058
|
|
92,620
|
|
16,157
|
|
77,058
|
|
92,620
|
|
54,889
|
|
|
91,799
|
|
103,107
|
|
19,486
|
|
91,799
|
|
105,428
|
|
66,467
|
The rollforward of estimated losses from doubtful accounts are presented below:
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
06.30.10
|
|
12.31.09
|
Beginning balance
|
|
42,431
|
|
6,111
|
|
68,679
|
|
31,183
|
Exchange variation
|
|
239
|
|
(623)
|
|
223
|
|
(651)
|
Provision
|
|
6,530
|
|
23,442
|
|
9,951
|
|
38,714
|
Increase (business combination)
|
|
-
|
|
-
|
|
-
|
|
17,011
|
Increase (takeover)
|
|
3,183
|
|
24,116
|
|
-
|
|
-
|
Reversal
|
|
(678)
|
|
(3,321)
|
|
(5,109)
|
|
(7,883)
|
Write-off
|
|
(5,947)
|
|
(7,294)
|
|
(6,028)
|
|
(9,695)
|
Ending balance
|
|
45,758
|
|
42,431
|
|
67,716
|
|
68,679
|
The expense of the estimated losses on doubtful accounts was recorded under selling expenses in the statement of income. When efforts to recover accounts receivable prove fruitless, the amounts credited to estimated losses on doubtful accounts are generally reversed against the permanent write-off of the invoice.
The breakdown of accounts receivable aging list is as follows:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Amounts falling due
|
|
1,085,151
|
|
1,467,674
|
|
260,790
|
|
2,230,196
|
|
2,002,421
|
|
963,387
|
Overdue:
|
|
|
|
|
|
|
|
|
|
|
|
|
From 01 to 60 days
|
|
27,456
|
|
9,269
|
|
34,632
|
|
196,168
|
|
137,940
|
|
288,171
|
From 61 to 120 days
|
|
3,176
|
|
1,761
|
|
12,255
|
|
7,188
|
|
11,895
|
|
116,925
|
From 121 to 180 days
|
|
3,031
|
|
1,512
|
|
3,290
|
|
8,431
|
|
7,861
|
|
19,129
|
From 181 to 360 days
|
|
4,339
|
|
3,533
|
|
564
|
|
13,546
|
|
16,831
|
|
5,356
|
Above 360 days
|
|
38,488
|
|
35,060
|
|
6,203
|
|
51,290
|
|
46,395
|
|
28,186
|
(-) Adjustment to present value
|
|
(992)
|
|
(1,155)
|
|
-
|
|
(992)
|
|
(1,155)
|
|
(347)
|
(-) Estimated losses with doubtful accounts
|
|
(45,758)
|
|
(42,431)
|
|
(6,111)
|
|
(67,716)
|
|
(68,679)
|
|
(31,183)
|
|
|
1,114,891
|
|
1,475,223
|
|
311,623
|
|
2,438,111
|
|
2,153,509
|
|
1,389,624
|
10.
INVENTORIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Finished goods
|
|
504,488
|
|
575,190
|
|
96,397
|
|
1,224,006
|
|
1,376,002
|
|
935,553
|
Goods for resale
|
|
1,515
|
|
2,834
|
|
-
|
|
18,396
|
|
15,991
|
|
2,317
|
Work in process
|
|
51,361
|
|
55,804
|
|
16,451
|
|
83,798
|
|
120,432
|
|
41,082
|
Raw materials
|
|
101,478
|
|
145,496
|
|
32,144
|
|
426,213
|
|
496,831
|
|
116,457
|
Packging materials
|
|
36,203
|
|
34,711
|
|
13,300
|
|
85,360
|
|
90,359
|
|
51,817
|
Secondary materials
|
|
56,413
|
|
64,812
|
|
29,430
|
|
57,300
|
|
56,098
|
|
76,767
|
Warehouse
|
|
67,121
|
|
62,207
|
|
18,713
|
|
106,650
|
|
121,374
|
|
85,457
|
Goods in transit
|
|
882
|
|
3,568
|
|
-
|
|
9,595
|
|
11,356
|
|
-
|
Imports in transit
|
|
14,111
|
|
13,655
|
|
210
|
|
16,746
|
|
19,454
|
|
15,872
|
Advances to suppliers
|
|
2,032
|
|
2,026
|
|
5,668
|
|
41,376
|
|
37,679
|
|
7,821
|
(-) Provision for adjustment to market value
|
|
(19,403)
|
|
(35,448)
|
|
(4,865)
|
|
(37,476)
|
|
(68,955)
|
|
(35,254)
|
(-) Provision for inventory losses deteriorated
|
|
(5,536)
|
|
(4,545)
|
|
(239)
|
|
(25,814)
|
|
(17,746)
|
|
(10,323)
|
(-) Provision for obsolescence
|
|
(725)
|
|
(512)
|
|
(1,405)
|
|
(3,515)
|
|
(3,378)
|
|
(2,195)
|
|
|
809,940
|
|
919,798
|
|
205,804
|
|
2,002,635
|
|
2,255,497
|
|
1,285,371
|
The amount of the write-offs of inventories recognized in the cost of sales on for the six month period ended on June 30, 2010 totaled R$4,252,954 at the parent company and R$8,103,982 in the consolidated quarterly information (on June 30, 2009 R$3,267,482 at the parent company and R$4,323,684 in the consolidated quarterly information), whereas this amount involves the additions and reversals of inventory reductions to net realizable value presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
01.01.09
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
12.31.09
|
Provision for inventory losses
(a)
|
|
(4,865)
|
|
(30,583)
|
|
-
|
|
-
|
|
(35,448)
|
Provision for inventory losses deteriorated
|
|
(239)
|
|
(7,703)
|
|
3,333
|
|
64
|
|
(4,545)
|
Provision for obsolescence
|
|
(1,405)
|
|
(2,536)
|
|
-
|
|
3,429
|
|
(512)
|
|
|
(6,509)
|
|
(40,822)
|
|
3,333
|
|
3,493
|
|
(40,505)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
12.31.09
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
06.30.10
|
Provision for inventory losses
(a)
|
|
(35,448)
|
|
(12,000)
|
|
28,045
|
|
-
|
|
(19,403)
|
Provision for inventory losses deteriorated
|
|
(4,545)
|
|
(4,038)
|
|
2,857
|
|
190
|
|
(5,536)
|
Provision for obsolescence
|
|
(512)
|
|
(410)
|
|
-
|
|
197
|
|
(725)
|
|
|
(40,505)
|
|
(16,448)
|
|
30,902
|
|
387
|
|
(25,664)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
01.01.09
|
|
combination
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
rate variation
|
|
12.31.09
|
Provision for inventory losses
(a)
|
|
(35,254)
|
|
(10,264)
|
|
(28,056)
|
|
250
|
|
-
|
|
4,369
|
|
(68,955)
|
Provision for inventory losses deteriorated
|
|
(10,323)
|
|
(3,196)
|
|
(22,341)
|
|
5,883
|
|
12,231
|
|
-
|
|
(17,746)
|
Provision for obsolescence
|
|
(2,195)
|
|
(3,004)
|
|
(2,853)
|
|
453
|
|
4,221
|
|
-
|
|
(3,378)
|
|
|
(47,772)
|
|
(16,464)
|
|
(53,250)
|
|
6,586
|
|
16,452
|
|
4,369
|
|
(90,079)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
12.31.09
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
rate variation
|
|
06.30.10
|
Provision for inventory losses
(a)
|
|
(68,955)
|
|
(23,358)
|
|
38,186
|
|
15,553
|
|
1,098
|
|
(37,476)
|
Provision for inventory losses deteriorated
|
|
(17,746)
|
|
(14,668)
|
|
6,410
|
|
190
|
|
-
|
|
(25,814)
|
Provision for obsolescence
|
|
(3,378)
|
|
(507)
|
|
173
|
|
197
|
|
-
|
|
(3,515)
|
|
|
(90,079)
|
|
(38,533)
|
|
44,769
|
|
15,940
|
|
1,098
|
|
(66,805)
|
(a)
Reversals occurred on account of the recovery of the sale price of inventories.
Additionally, on June 30, 2010 there were write-offs of inventories in the amount of R$10,837 at the parent company and R$12,379 in the consolidated quarterly information (on June 30, 2009, R$6,841 at the parent company and R$7,321 in the consolidated quarterly information), recorded under selling expenses referring to deteriorated items.
Management expects inventories to be recovered in a period of less than 12 months.
11.
BIOLOGICAL ASSETS
The group of biological assets of the Company is composed of living animals separated by the categories: poultry, pork and bovine. These animals were separated into consumable and for production.
The animals classified in the subgroup of consumables are those intended for slaughtering to produce unprocessed meat and/or manufactured and processed products, while they do not reach the weight adequate for slaughtering, they are
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
considered to be immature. The processes of slaughtering and production occur in sequence over a very short time period, and so only the living animals transferred for slaughtering in refrigerators are classified as mature.
The animals classified in the subgroup of production (matrixes) are those that have the function of producing other biological assets; while they do not reach the age of reproduction they are classified as immature, and when they are able to initiate the reproductive cycle, they are classified as mature.
In the measurement of the biological assets at fair value, the Company adopted the model of discounted cash flow. At first, the rate of discount used was the weighted average cost of capital (“WACC”), which was then adjusted to reflect the specific risk of the asset in question, by means of a mathematical model of average return on assets (“WARA”), as follows:
|
|
|
|
|
|
|
12.31.09
|
|
01.01.09
|
Cost of nominal owners' equity
|
|
11.54
|
|
12.37
|
Projected inflation rate USA
|
|
1.99
|
|
2.27
|
Cost of actual owners' equity
|
|
9.37
|
|
9.88
|
Actual WACC
|
|
6.94
|
|
6.83
|
WARA discount rate:
|
|
|
|
|
Animals for slaughter
|
|
5.75
|
|
6.10
|
Animals for production
|
|
7.30
|
|
6.70
|
In the opinion of the Management, the fair value of the biological assets is substantially represented by the cost of formation especially due to the short life cycle of the animals and due to the fact that a significant portion of the profitability of our products derives from the manufacturing process, not from the obtainment of unprocessed meat (raw materials / slaughter). This opinion is supported by a report of appraisal of fair value prepared by an independent specialist, which assessed an immaterial difference between the two methodologies. Therefore, the Management maintained the measurement of biological assets at formation cost.
During the first quarter Management has not identified any events that could have changed business conditions, therefore, the appraisal report issued for December 31, 2009, was not updated.
The quantities and the accounting balances per category of biological asset are presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
|
Quantity
|
|
Value
|
|
Quantity
|
|
Value
|
|
Quantity
|
|
Value
|
Consumable biological assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Immature poultry
|
|
92,851
|
|
155,609
|
|
82,260
|
|
168,838
|
|
19,796
|
|
28,367
|
Immature pork
|
|
1,811
|
|
211,496
|
|
1,818
|
|
218,928
|
|
616
|
|
50,562
|
Immature beef
|
|
21
|
|
23,256
|
|
14
|
|
14,038
|
|
2
|
|
1,827
|
Total current
|
|
94,683
|
|
390,361
|
|
84,092
|
|
401,804
|
|
20,414
|
|
80,756
|
|
Production biological assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Immature poultry
|
|
3,651
|
|
39,442
|
|
3,378
|
|
44,526
|
|
839
|
|
10,962
|
Mature poultry
|
|
5,109
|
|
55,520
|
|
4,398
|
|
54,301
|
|
1,252
|
|
15,044
|
Mature pork
|
|
147
|
|
55,252
|
|
152
|
|
54,627
|
|
38
|
|
3,844
|
Total non-current
|
|
8,907
|
|
150,214
|
|
7,928
|
|
153,454
|
|
2,129
|
|
29,850
|
|
|
103,590
|
|
540,575
|
|
92,020
|
|
555,258
|
|
22,543
|
|
110,606
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
|
Quantity
|
|
Value
|
|
Quantity
|
|
Value
|
|
Quantity
|
|
Value
|
Consumable biological assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Immature poultry
|
|
182,747
|
|
353,256
|
|
166,872
|
|
352,609
|
|
88,827
|
|
202,555
|
Mature poultry
|
|
668
|
|
1,922
|
|
1,012
|
|
4,101
|
|
-
|
|
-
|
Immature pork
|
|
3,678
|
|
472,143
|
|
3,960
|
|
493,592
|
|
1,413
|
|
222,992
|
Mature pork
|
|
2
|
|
470
|
|
5
|
|
1,187
|
|
-
|
|
-
|
Immature beef
|
|
21
|
|
23,255
|
|
14
|
|
14,038
|
|
2
|
|
1,827
|
Total current
|
|
187,116
|
|
851,046
|
|
171,863
|
|
865,527
|
|
90,242
|
|
427,374
|
|
Production biological assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Immature poultry
|
|
7,224
|
|
91,154
|
|
7,275
|
|
99,035
|
|
3,707
|
|
49,699
|
Mature poultry
|
|
11,877
|
|
140,299
|
|
11,260
|
|
130,908
|
|
5,094
|
|
61,062
|
Immature pork
|
|
164
|
|
23,186
|
|
173
|
|
26,306
|
|
-
|
|
-
|
Mature pork
|
|
369
|
|
120,845
|
|
381
|
|
134,943
|
|
144
|
|
48,085
|
Total non-current
|
|
19,634
|
|
375,484
|
|
19,089
|
|
391,192
|
|
8,945
|
|
158,846
|
|
|
206,750
|
|
1,226,530
|
|
190,952
|
|
1,256,719
|
|
99,187
|
|
586,220
|
The rollforward of biological assets for the fiscal year ended on January 1, 2009 and for the six month period ended June 30, 2010 are presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
Current
|
|
Non-current
|
|
|
Poultry
|
|
Pork
|
|
Beef
|
|
Total
|
|
Poultry
|
|
Pork
|
|
Total
|
Balance as of 01.01.09
|
|
28,367
|
|
50,562
|
|
1,827
|
|
80,756
|
|
26,006
|
|
3,844
|
|
29,850
|
Increase by acquisition
|
|
43,176
|
|
308,229
|
|
28,320
|
|
379,725
|
|
11,322
|
|
73,029
|
|
84,351
|
Increase by reproduction
|
|
388,762
|
|
121,676
|
|
-
|
|
510,438
|
|
225,668
|
|
-
|
|
225,668
|
Consumption of ration, medication and remuneration of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
partnership, net of accumulated depreciation
|
|
1,485,344
|
|
512,152
|
|
-
|
|
1,997,496
|
|
(33,473)
|
|
-
|
|
(33,473)
|
Transfer between current and non-current assets
|
|
130,695
|
|
22,247
|
|
-
|
|
152,942
|
|
(130,696)
|
|
(22,246)
|
|
(152,942)
|
Reduction due to slaughtering
|
|
(1,907,506)
|
|
(795,938)
|
|
(16,109)
|
|
(2,719,553)
|
|
-
|
|
-
|
|
-
|
Balance as of 12.31.09
|
|
168,838
|
|
218,928
|
|
14,038
|
|
401,804
|
|
98,827
|
|
54,627
|
|
153,454
|
Increase by acquisition
|
|
24,398
|
|
169,259
|
|
23,793
|
|
217,450
|
|
7,136
|
|
16,683
|
|
23,819
|
Increase by reproduction
|
|
201,896
|
|
18,311
|
|
-
|
|
220,207
|
|
60,523
|
|
-
|
|
60,523
|
Consumption of ration, medication and remuneration of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
partnership, net of accumulated depreciation
|
|
711,937
|
|
234,586
|
|
-
|
|
946,523
|
|
(10,906)
|
|
-
|
|
(10,906)
|
Transfer between current and non-current assets
|
|
60,618
|
|
16,058
|
|
-
|
|
76,676
|
|
(60,618)
|
|
(16,058)
|
|
(76,676)
|
Reduction due to slaughtering
|
|
(1,012,078)
|
|
(445,646)
|
|
(14,575)
|
|
(1,472,299)
|
|
-
|
|
-
|
|
-
|
Balance as of 06.30.10
|
|
155,609
|
|
211,496
|
|
23,256
|
|
390,361
|
|
94,962
|
|
55,252
|
|
150,214
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Current
|
|
Non-current
|
|
|
Poultry
|
|
Pork
|
|
Beef
|
|
Total
|
|
Poultry
|
|
Pork
|
|
Total
|
Balance as of 01.01.09
|
|
202,555
|
|
222,992
|
|
1,827
|
|
427,374
|
|
110,761
|
|
48,085
|
|
158,846
|
Business combination
|
|
205,346
|
|
298,068
|
|
-
|
|
503,414
|
|
111,289
|
|
109,008
|
|
220,297
|
Increase by acquisition
|
|
46,821
|
|
358,362
|
|
28,320
|
|
433,503
|
|
22,122
|
|
34,292
|
|
56,414
|
Increase by reproduction
|
|
621,724
|
|
300,414
|
|
-
|
|
922,138
|
|
236,419
|
|
20,439
|
|
256,858
|
Consumption of ration, medication and remuneration of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
partnership, net of accumulated depreciation
|
|
2,732,448
|
|
834,240
|
|
-
|
|
3,566,688
|
|
(71,892)
|
|
(15,170)
|
|
(87,062)
|
Transfer between current and non-current assets
|
|
178,754
|
|
35,405
|
|
-
|
|
214,159
|
|
(178,756)
|
|
(35,405)
|
|
(214,161)
|
Reduction due to slaughtering
|
|
(3,630,938)
|
|
(1,554,702)
|
|
(16,109)
|
|
(5,201,749)
|
|
-
|
|
-
|
|
-
|
Balance as of 12.31.09
|
|
356,710
|
|
494,779
|
|
14,038
|
|
865,527
|
|
229,943
|
|
161,249
|
|
391,192
|
Increase by acquisition
|
|
46,738
|
|
169,259
|
|
23,793
|
|
239,790
|
|
14,333
|
|
17,749
|
|
32,082
|
Increase by reproduction
|
|
1,310,477
|
|
541,412
|
|
-
|
|
1,851,889
|
|
129,968
|
|
19,683
|
|
149,651
|
Consumption of ration, medication and remuneration of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
partnership, net of accumulated depreciation
|
|
700,285
|
|
234,586
|
|
-
|
|
934,871
|
|
(10,906)
|
|
-
|
|
(10,906)
|
Transfer between current and non-current assets
|
|
122,938
|
|
45,727
|
|
-
|
|
168,665
|
|
(122,938)
|
|
(45,728)
|
|
(168,666)
|
Reduction due to slaughtering
|
|
(2,181,970)
|
|
(1,013,150)
|
|
(14,576)
|
|
(3,209,696)
|
|
(8,947)
|
|
(8,922)
|
|
(17,869)
|
Balance as of 06.30.10
|
|
355,178
|
|
472,613
|
|
23,255
|
|
851,046
|
|
231,453
|
|
144,031
|
|
375,484
|
The costs of the breeding animals are depreciated using the straight-line method for a period from 15 to 30 months.
The acquisitions of biological assets of (non-current) production occur when there is the expectation that the production plan cannot be met with its own assets and, as a rule, this is the acquisition of immature animals in the beginning of the life cycle.
The acquisitions of biological assets for slaughtering (poultry and pork) are represented by poultry of one day and pork of up to 22 kilos, which are subject to the management of a substantial part of the agricultural activity by the Company.
The increase by reproduction of the biological assets classified in the current assets is related to eggs from assets of production.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
12.
ASSETS HELD FOR SALE
The Board of Directors of the Company, on February 19, 2010, approved a plan of disposal of assets that were not being used in the operations.
The balances rollforward are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Transfers of
|
|
|
|
|
|
Transfers of
|
|
|
|
|
|
|
|
|
property, plant
|
|
|
|
|
|
property, plant
|
|
|
|
|
|
|
01.01.09
|
|
and equipments
|
|
Write-offs
|
|
12.31.09
|
|
and equipments
|
|
Write-offs
|
|
06.30.10
|
Land
|
|
813
|
|
780
|
|
(1,150)
|
|
443
|
|
5,204
|
|
(5,450)
|
|
197
|
Buildings and improvements
|
|
21
|
|
436
|
|
(441)
|
|
16
|
|
3,163
|
|
(2,685)
|
|
494
|
Machinery and equipment
|
|
1,407
|
|
385
|
|
(427)
|
|
1,365
|
|
2,744
|
|
(3,755)
|
|
354
|
Others
|
|
-
|
|
179
|
|
-
|
|
179
|
|
311
|
|
(451)
|
|
39
|
|
|
2,241
|
|
1,780
|
|
(2,018)
|
|
2,003
|
|
11,422
|
|
(12,341)
|
|
1,084
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
Transfers of
|
|
|
|
|
|
|
|
Transfers of
|
|
|
|
|
|
|
|
|
property, plant
|
|
Business
|
|
|
|
|
|
property, plant
|
|
|
|
|
|
|
01.01.09
|
|
and equipments
|
|
combination
|
|
Write-offs
|
|
12.31.09
|
|
and equipments
|
|
Write-offs
|
|
06.30.10
|
Land
|
|
813
|
|
780
|
|
348
|
|
(1,150)
|
|
791
|
|
5,204
|
|
-
|
|
5,995
|
Buildings and improvements
|
|
28
|
|
436
|
|
44,487
|
|
(448)
|
|
44,503
|
|
3,163
|
|
-
|
|
47,666
|
Machinery and equipment
|
|
4,813
|
|
385
|
|
1,053
|
|
(3,833)
|
|
2,418
|
|
2,956
|
|
(889)
|
|
4,485
|
Others
|
|
116
|
|
179
|
|
-
|
|
(116)
|
|
179
|
|
311
|
|
-
|
|
490
|
|
|
5,770
|
|
1,780
|
|
45,888
|
|
(5,547)
|
|
47,891
|
|
11,634
|
|
(889)
|
|
58,636
|
The balance is substantially represented by the houses built in the city of Lucas do Rio Verde, in the State of Mato Grosso.
13.
R
ECOVERABLE TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
ICMS
|
|
245,869
|
|
167,899
|
|
92,110
|
|
634,818
|
|
600,734
|
|
225,163
|
Income and social contribution taxes
|
|
181,941
|
|
168,675
|
|
62,325
|
|
204,463
|
|
208,738
|
|
148,500
|
PIS/COFINS
|
|
453,591
|
|
386,332
|
|
315,100
|
|
617,449
|
|
623,037
|
|
358,990
|
Import duty
|
|
95
|
|
-
|
|
-
|
|
12,565
|
|
11,867
|
|
25,043
|
IPI
|
|
3,567
|
|
3,455
|
|
3,062
|
|
47,171
|
|
47,174
|
|
5,617
|
Other
|
|
831
|
|
836
|
|
-
|
|
3,340
|
|
7,620
|
|
1,930
|
(-) Provision for losses
|
|
(22,014)
|
|
(39,085)
|
|
(24,345)
|
|
(81,482)
|
|
(100,505)
|
|
(41,416)
|
|
|
863,880
|
|
688,112
|
|
448,252
|
|
1,438,324
|
|
1,398,665
|
|
723,827
|
|
Total current
|
|
404,999
|
|
256,994
|
|
337,231
|
|
802,049
|
|
745,591
|
|
576,337
|
Total non-current
|
|
458,881
|
|
431,118
|
|
111,021
|
|
636,275
|
|
653,074
|
|
147,490
|
The rollforward of provisions are presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Merger of
|
|
|
|
|
|
Merger of
|
|
|
|
|
|
|
|
|
01.01.09
|
|
company
|
|
Reversals
|
|
12.31.09
|
|
company
|
|
Reversals
|
|
Write-offs
|
|
06.30.10
|
Provision for ICMS loss
|
|
(22,014)
|
|
-
|
|
-
|
|
(22,014)
|
|
-
|
|
-
|
|
-
|
|
(22,014)
|
Provision for IR/CS loss
|
|
-
|
|
(17,071)
|
|
-
|
|
(17,071)
|
|
-
|
|
11,897
|
|
5,174
|
|
-
|
Provision for PIS/COFINS loss
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,744)
|
|
4,744
|
|
-
|
|
-
|
Provision for IPI loss
|
|
(2,331)
|
|
-
|
|
2,331
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
(24,345)
|
|
(17,071)
|
|
2,331
|
|
(39,085)
|
|
(4,744)
|
|
16,641
|
|
5,174
|
|
(22,014)
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01.01.09
|
|
combination
|
|
Additions
|
|
Reversals
|
|
12.31.09
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
06.30.10
|
Provision for ICMS loss
|
|
(22,014)
|
|
(39,449)
|
|
(10,847)
|
|
2,285
|
|
(70,025)
|
|
(2,792)
|
|
-
|
|
-
|
|
(72,817)
|
Provision for IR/CS loss
|
|
(17,071)
|
|
(1,541)
|
|
-
|
|
-
|
|
(18,612)
|
|
-
|
|
11,897
|
|
5,174
|
|
(1,541)
|
Provision for PIS/COFINS loss
|
|
-
|
|
(2,567)
|
|
(4,744)
|
|
-
|
|
(7,311)
|
|
-
|
|
4,744
|
|
-
|
|
(2,567)
|
Provision for IPI loss
|
|
(2,331)
|
|
(2,426)
|
|
(2,131)
|
|
2,331
|
|
(4,557)
|
|
-
|
|
-
|
|
-
|
|
(4,557)
|
|
|
(41,416)
|
|
(45,983)
|
|
(17,722)
|
|
4,616
|
|
(100,505)
|
|
(2,792)
|
|
16,641
|
|
5,174
|
|
(81,482)
|
13.1.
ICMS – Value-added Tax
Due to its export activity, domestic sales and investments in fixed assets are subject to reduced tax rates and, the Company accumulates credits that are offset with debits generated in sales in the domestic market or transferred to third parties.
The Company has ICMS credit in the states of Mato Grosso do Sul, Paraná, Santa Catarina, Minas Gerais and Rio Grande do Sul, for which Management understands that realization is uncertain and, therefore, formed full provision for loss of these credits as shown in the table above.
13.2.
Income tax and social contribution
These correspond to withholdings at source on financial investments, prepayments of income tax and social contribution, and on the reception of interest on shareholders’ equity by the parent company, realizable through offsetting with federal taxes and contributions payable.
13.3.
PIS and COFINS
PIS (“Contribution to the Social Integration Program”) and COFINS (“Contribution for Funding of Social Welfare Programs”) basically originate from credits on purchases of raw materials used in the production of exported products or of products whose sale is taxed at the zero rate, such as those of UHT and pasteurized milk and sales to the Manaus Trade Free Zone. The recovery of these receivables can be achieved by means of offsetting with domestic sale operations of taxed products, with other federal taxes or compensation claims.
For the accumulated PIS and COFINS credits, the Company adopts the procedure
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
of legal action aimed at accelerating the analysis process of applications for repayment of these contributions already filed, which are under supervision for the release of new amounts.
The management has been conducting studies for the development of plans that allow the use of the other credits in the operations and there is no expectation of losses in their recovery.
14.
INCOME TAX AND SOCIAL CONTRIBUTION
14.1.
Deferred income tax and social contribution composition
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses carryforwards (corporate income tax)
|
|
201,783
|
|
129,130
|
|
105,664
|
|
631,515
|
|
568,651
|
|
206,952
|
Negative calculation basis (social contribution on net profits)
|
|
75,445
|
|
48,272
|
|
38,081
|
|
235,476
|
|
211,194
|
|
74,032
|
Temporary differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for contingencies
|
|
57,115
|
|
49,292
|
|
36,990
|
|
133,292
|
|
90,484
|
|
64,222
|
Provision for doubtful accounts
|
|
3,141
|
|
3,219
|
|
5,235
|
|
7,999
|
|
9,144
|
|
6,899
|
Provision for attorney's fees
|
|
4,873
|
|
4,608
|
|
2,882
|
|
8,145
|
|
9,804
|
|
3,390
|
Provision for property, plant and equipment losses
|
|
2,416
|
|
2,416
|
|
-
|
|
7,002
|
|
7,027
|
|
-
|
Provision for tax credits realization
|
|
7,485
|
|
7,485
|
|
8,268
|
|
39,752
|
|
53,963
|
|
8,268
|
Provision for other obligations
|
|
10,039
|
|
17,609
|
|
1,537
|
|
27,115
|
|
17,609
|
|
1,537
|
Employees' profit sharing
|
|
13,451
|
|
640
|
|
3,522
|
|
14,501
|
|
17,407
|
|
4,930
|
Provision for inventories
|
|
8,726
|
|
13,771
|
|
1,921
|
|
8,976
|
|
15,374
|
|
10,029
|
Employees' benefits plan
|
|
39,294
|
|
36,027
|
|
28,637
|
|
90,769
|
|
72,234
|
|
28,637
|
Amortization of fair value of business combination
|
|
7,363
|
|
8,440
|
|
10,636
|
|
11,986
|
|
14,480
|
|
10,636
|
Business combination - Sadia
|
|
-
|
|
-
|
|
-
|
|
1,139,214
|
|
1,148,995
|
|
-
|
Provision for contractual indemnity
|
|
-
|
|
-
|
|
-
|
|
150
|
|
3,552
|
|
17,275
|
Unrealized losses on derivatives
|
|
4,009
|
|
-
|
|
-
|
|
4,009
|
|
-
|
|
17,308
|
Unrealized losses on inventories
|
|
-
|
|
-
|
|
-
|
|
3,700
|
|
4,765
|
|
13,912
|
Adjustments relating to the transition tax regime
|
|
97,945
|
|
98,438
|
|
8,739
|
|
114,913
|
|
167,671
|
|
79,262
|
Provision for losses
|
|
5,442
|
|
5,209
|
|
-
|
|
5,442
|
|
5,209
|
|
-
|
Other temporary differences
|
|
7,176
|
|
3,363
|
|
1,078
|
|
13,250
|
|
8,849
|
|
3,545
|
|
|
545,703
|
|
427,919
|
|
253,190
|
|
2,497,206
|
|
2,426,412
|
|
550,834
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation reserve
|
|
2,014
|
|
3,204
|
|
-
|
|
2,014
|
|
3,205
|
|
-
|
Depreciation on rural activities
|
|
490
|
|
517
|
|
44,889
|
|
89,254
|
|
94,206
|
|
64,163
|
Provision for interest - Law nº 12.249 article 25
|
|
-
|
|
-
|
|
-
|
|
5,773
|
|
-
|
|
-
|
Adjustments relating to the transition tax regime
|
|
185,521
|
|
119,952
|
|
933
|
|
280,797
|
|
185,943
|
|
4,365
|
Business combination - Sadia
|
|
-
|
|
-
|
|
-
|
|
1,146,140
|
|
1,164,477
|
|
-
|
Unrealized gains on derivatives
|
|
9,913
|
|
7,564
|
|
3,360
|
|
9,913
|
|
7,565
|
|
3,360
|
Other temporary differences
|
|
-
|
|
-
|
|
1,325
|
|
3,226
|
|
1,029
|
|
1,434
|
|
|
197,938
|
|
131,237
|
|
50,507
|
|
1,537,117
|
|
1,456,425
|
|
73,322
|
14.2.
Estimated time of realization
:
Deferred tax assets related to provisions for contingencies will be realized as the lawsuits are resolved and there are no estimates for the expected time of
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
realization; thus, they are classified as non-current. The Company considers that deferred tax assets resulting from temporary differences of employee benefits will be realized at the payment of the projected obligations.
The deferred tax assets originating from tax losses carryforward and negative basis of social contribution are expected to be realized as set forth below:
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP e IFRS
|
|
|
Parent company
|
|
Consolidated
|
Year
|
|
Value
|
|
Value
|
2010
|
|
18,050
|
|
37,220
|
2011
|
|
36,795
|
|
70,907
|
2012
|
|
37,576
|
|
81,069
|
2013
|
|
38,406
|
|
95,822
|
2014
|
|
39,301
|
|
106,785
|
2015
|
|
107,100
|
|
475,188
|
|
|
277,228
|
|
866,991
|
In assessing the likelihood of the realization of deferred tax assets, Management considers whether it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which those temporary differences are deductible.
Management considers the scheduled reversal of deferred tax liabilities, projected taxable income and tax-planning strategies in making this assessment. Based on the level of historical taxable income and projections for future taxable income, management believes that it is more likely than not that the Company will realize the benefits of these deductible differences. The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carryforward period are reduced.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
14.3.
Income and social contribution taxes reconciliation
:
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Income (loss) before taxes and participations
|
|
160,273
|
|
(64,464)
|
|
262,247
|
|
68,694
|
Nominal tax rate
|
|
34.0%
|
|
34.0%
|
|
34.0%
|
|
34.0%
|
|
|
(54,493)
|
|
21,918
|
|
(89,164)
|
|
(23,356)
|
Tax (expense) benefit at nominal rate
|
|
|
|
|
|
|
|
|
Adjustment of taxes and contributions on:
|
|
|
|
|
|
|
|
|
Equity pick-up
|
|
139,575
|
|
(48,662)
|
|
284
|
|
-
|
Exchange rate variation on foreign investments
|
|
(39,053)
|
|
(27,581)
|
|
(20,765)
|
|
(53,647)
|
Difference of tax rates on foreign earnings from subsidiaries
|
|
-
|
|
-
|
|
54,825
|
|
20,200
|
Interest on shareholders' equity
|
|
18,088
|
|
-
|
|
18,088
|
|
-
|
Profit sharing
|
|
(1,544)
|
|
(1,220)
|
|
(1,874)
|
|
(1,232)
|
Donations
|
|
(209)
|
|
(135)
|
|
(210)
|
|
(202)
|
Penalties
|
|
(177)
|
|
(1,508)
|
|
(180)
|
|
(1,588)
|
Other adjustments
|
|
10,110
|
|
37,688
|
|
8,141
|
|
(92,590)
|
|
|
72,297
|
|
(19,500)
|
|
(30,855)
|
|
(152,415)
|
|
Current income tax
|
|
2,728
|
|
(18,232)
|
|
(28,483)
|
|
(20,924)
|
Deferred income tax
|
|
69,569
|
|
(1,268)
|
|
(2,372)
|
|
(131,491)
|
The taxable income, current and deferred income tax from subsidiaries abroad is presented below:
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
Pre-tax book income from foreign subsidiaries
|
|
73,186
|
|
57,465
|
Current income taxes benefit (expense) of subsidiaries abroad
|
|
(7,424)
|
|
662
|
Deferred income taxes benefit (expense) of subsidiaries abroad
|
|
(461)
|
|
-
|
The Company determined that the total profit recorded in the books of its wholly-owned subsidiary Crossban will not be redistributed. Such resources will be used for investments in the subsidiary, and thus no deferred income taxes were recognized. The total of undistributed earnings corresponds to R$905,525 as of June 30, 2010 (R$898,168 as of December 31, 2009).
As a result of the merger of the wholly-owned subsidiary Perdigão Agroindustrial S.A. on March 9, 2009, the Company recorded a loss of R$132,036 related to deferred tax assets (associated to tax losses carryforward and negative base of social contribution).
The Brazilian income tax returns are subject to a 5-year statute of limitation period, during which the tax authorities might audit and assess the company for additional
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
taxes and penalties, in case inconsistencies are found. Subsidiaries located abroad are taxed in their respective jurisdictions, according to local regulations.
15.
JUDICIAL DEPOSITS
These represent restricted assets of the Company and are restricted to sums deposited and held in escrow pending deliberation of the disputes to which they are related.
The rollforward of the judicial deposits are represented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Merger of
|
|
|
|
|
|
|
|
|
|
|
01.01.09
|
|
company
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
12.31.09
|
Tax
|
|
8,096
|
|
2,588
|
|
505
|
|
(54)
|
|
-
|
|
11,135
|
Labor
|
|
13,354
|
|
23,973
|
|
18,861
|
|
(5,980)
|
|
(10,543)
|
|
39,665
|
Civil, commercial and others
|
|
4,843
|
|
1,057
|
|
4,621
|
|
-
|
|
-
|
|
10,521
|
|
|
26,293
|
|
27,618
|
|
23,987
|
|
(6,034)
|
|
(10,543)
|
|
61,321
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Merger of
|
|
|
|
|
|
|
|
|
|
|
12.31.09
|
|
company
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
06.30.10
|
Tax
|
|
11,135
|
|
92
|
|
6,908
|
|
(50)
|
|
-
|
|
18,085
|
Labor
|
|
39,665
|
|
747
|
|
11,082
|
|
(8,139)
|
|
(3,034)
|
|
40,321
|
Civil, commercial and others
|
|
10,521
|
|
-
|
|
6,558
|
|
(192)
|
|
(6)
|
|
16,881
|
|
|
61,321
|
|
839
|
|
24,548
|
|
(8,381)
|
|
(3,040)
|
|
75,287
|
The variation of the balance in the year 2009 occurred due to the merger of the wholly-owned subsidiary Perdigão Agroindustrial S.A. on March 9, 2009, while the increase in the year 2010 was mainly due to the regularization of the balance of labor contingencies of Eleva Alimentos S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
01.01.09
|
|
combination
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
rate variation
|
|
12.31.09
|
Tax
|
|
12,542
|
|
51,427
|
|
3,986
|
|
(1,887)
|
|
(13,030)
|
|
-
|
|
53,038
|
Labor
|
|
36,208
|
|
20,085
|
|
31,940
|
|
(7,979)
|
|
(11,955)
|
|
-
|
|
68,299
|
Civil, commercial and others
|
|
7,343
|
|
2,523
|
|
5,297
|
|
-
|
|
(195)
|
|
(420)
|
|
14,548
|
|
|
56,093
|
|
74,035
|
|
41,223
|
|
(9,866)
|
|
(25,180)
|
|
(420)
|
|
135,885
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
12.31.09
|
|
Additions
|
|
Reversals
|
|
Write-offs
|
|
rate variation
|
|
06.30.10
|
Tax
|
|
53,038
|
|
21,132
|
|
(3,592)
|
|
-
|
|
-
|
|
70,578
|
Labor
|
|
68,299
|
|
19,662
|
|
(11,155)
|
|
(3,035)
|
|
-
|
|
73,771
|
Civil, commercial and others
|
|
14,548
|
|
8,258
|
|
(1,193)
|
|
(508)
|
|
(13)
|
|
21,092
|
|
|
135,885
|
|
49,052
|
|
(15,940)
|
|
(3,543)
|
|
(13)
|
|
165,441
|
The increase of the balance of the year 2009 results from the business combination with Sadia.
16.
INVESTMENTS
16.1.
Investment breakdown
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Investment in subsidiaries
|
|
4,567,386
|
|
5,356,237
|
|
2,708,068
|
|
12,970
|
|
16,138
|
|
-
|
Fair value of acquired assets, net
|
|
2,418,908
|
|
2,435,517
|
|
-
|
|
-
|
|
-
|
|
-
|
Goodwill based on the expectation of future profitability
|
|
1,293,818
|
|
1,293,818
|
|
-
|
|
-
|
|
-
|
|
-
|
Advance for future capital increase
|
|
-
|
|
20,577
|
|
-
|
|
-
|
|
-
|
|
-
|
Other investments
|
|
834
|
|
834
|
|
577
|
|
1,026
|
|
1,062
|
|
1,028
|
|
|
8,280,946
|
|
9,106,983
|
|
2,708,645
|
|
13,996
|
|
17,200
|
|
1,028
|
16.2.
Movement of the direct investments – Parent Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSA Labor.
Veter.Ltda.
|
|
PDF
Participações
Ltda.
|
|
Perdigão
Trading
S.A.
|
|
UP! Alimentos
Ltda.
|
|
HFF Partici
pações S.A.
|
|
Sadia S.A.
|
|
Avipal
Nordeste
S.A.
|
|
VIP S.A. Empr.
E Particip.
Imob.
|
a) Capital share June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of share
|
|
88.00%
|
|
1.00%
|
|
100.00%
|
|
50.00%
|
|
-
|
|
100.00%
|
|
-
|
|
100.00%
|
Total number of shares and membership interests:
|
|
5,363,850
|
|
1,000
|
|
100,000
|
|
1,000
|
|
-
|
|
683,000,000
|
|
-
|
|
10,177,028
|
Number of shares and membership interest held:
|
|
4,720,188
|
|
10
|
|
100,000
|
|
500
|
|
-
|
|
683,000,000
|
|
-
|
|
10,177,028
|
b) Information of controlling companies on June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
5,464
|
|
1
|
|
100
|
|
1
|
|
-
|
|
4,973,817
|
|
-
|
|
26,235
|
Shareholders' equity
|
|
10,501
|
|
1
|
|
1,821
|
|
3,603
|
|
-
|
|
3,745,544
|
|
-
|
|
35,143
|
Result of the period
|
|
967
|
|
-
|
|
651
|
|
3,602
|
|
-
|
|
237,258
|
|
-
|
|
8,293
|
|
c) Balance of investments on June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of the investment in the beginning of the year
|
|
407
|
|
-
|
|
1,170
|
|
4,003
|
|
233,357
|
|
6,154,594
|
|
1,767,156
|
|
23,830
|
Equity method
|
|
223
|
|
-
|
|
651
|
|
1,801
|
|
31,251
|
|
236,587
|
|
18,695
|
|
8,293
|
Unrealized profit in inventory
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Treasury shares
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,413
|
|
-
|
|
-
|
Exchange rate variation
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Other comprehensive income
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(19,760)
|
|
-
|
|
-
|
Capital increase
|
|
8,610
|
|
-
|
|
-
|
|
-
|
|
-
|
|
713,816
|
|
-
|
|
3,020
|
Business combination
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(16,609)
|
|
-
|
|
-
|
Transfer of indirect investment to direct investment
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Dividends and interest on the shareholders’ equity
|
|
-
|
|
-
|
|
-
|
|
(4,003)
|
|
-
|
|
-
|
|
-
|
|
-
|
Net assets merged spin-off
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Merger
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(264,608)
|
|
250,476
|
|
(1,785,851)
|
|
-
|
Balance of investments on June 30, 2010
|
|
9,240
|
|
-
|
|
1,821
|
|
1,801
|
|
-
|
|
7,320,517
|
|
-
|
|
35,143
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Avipal
Centro-
Oeste S.A.
|
|
Avipal
Construtora
S.A.
|
|
Establec.
Levino
Zaccardy
|
|
Crossban Holdings GMBH
|
|
Perdigão Export Ltd.
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
a) Capital share June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of share
|
|
100.00%
|
|
100.00%
|
|
90.00%
|
|
100.00%
|
|
100.00%
|
|
-
|
|
-
|
|
-
|
Total number of shares and membership interests:
|
|
6,963,854
|
|
445,362
|
|
100
|
|
1
|
|
1
|
|
-
|
|
-
|
|
-
|
Number of shares and membership interest held:
|
|
6,963,854
|
|
445,362
|
|
90
|
|
1
|
|
1
|
|
-
|
|
-
|
|
-
|
b) Information of controlling companies on June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
5,972
|
|
445
|
|
917
|
|
4,182
|
|
18
|
|
-
|
|
-
|
|
-
|
Shareholders' equity
|
|
263
|
|
50
|
|
294
|
|
915,600
|
|
-
|
|
-
|
|
-
|
|
-
|
Result of the period
|
|
2
|
|
1
|
|
33
|
|
128,228
|
|
-
|
|
-
|
|
-
|
|
-
|
|
c) Balance of investments on June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of the investment in the beginning of the year
|
|
261
|
|
49
|
|
234
|
|
900,511
|
|
-
|
|
9,085,572
|
|
2,708,068
|
|
1,831,067
|
Equity method
|
|
2
|
|
1
|
|
(298)
|
|
130,306
|
|
-
|
|
427,512
|
|
256,273
|
|
215,029
|
Unrealized profit in inventory
|
|
-
|
|
-
|
|
-
|
|
(390)
|
|
-
|
|
(390)
|
|
24,266
|
|
(27,008)
|
Treasury shares
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,413
|
|
(26,772)
|
|
-
|
Exchange rate variation
|
|
-
|
|
-
|
|
1
|
|
(114,777)
|
|
-
|
|
(114,776)
|
|
(162,068)
|
|
-
|
Other comprehensive income
|
|
-
|
|
-
|
|
-
|
|
(4,310)
|
|
-
|
|
(24,070)
|
|
(76)
|
|
(33,607)
|
Capital increase
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
725,446
|
|
3,987,366
|
|
-
|
Business combination
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(16,609)
|
|
3,729,335
|
|
-
|
Transfer of indirect investment to direct investment
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,200,108
|
|
3,597
|
Dividends and interest on the shareholders’ equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,003)
|
|
(48,569)
|
|
-
|
Net assets merged spin-off
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(38)
|
Merger
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
(1,799,983)
|
|
(2,582,359)
|
|
719,028
|
Balance of investments on June 30, 2010
|
|
263
|
|
50
|
|
(63)
|
|
911,340
|
|
-
|
|
8,280,112
|
|
9,085,572
|
|
2,708,068
|
The amounts of the losses resulting from foreign-exchange variation on the investments in subsidiaries abroad, whose functional currency is Brazilian Reais, in the amount of R$60,995 on June 30, 2010 (R$157,786 on June 30, 2009), are recognized in the revenues or financial expenses in the statement of income (note 33). The exchange rate variation resulting from the investment in the subsidiary Plusfood Groep B.V. and its controlled companies, whose functional currency is the Euro, was recorded in the equity evaluation adjustments, in the subgroup of shareholders’ equity.
16.3.
Investments in affiliated companies
|
|
|
|
|
|
|
|
|
|
|
|
|
UP!
|
|
K&S
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
Current assets
|
|
14,477
|
|
16,295
|
|
20,972
|
|
17,898
|
|
20,278
|
Non-current assets
|
|
-
|
|
-
|
|
211
|
|
13,876
|
|
13,798
|
Current liabilities
|
|
(10,874)
|
|
(8,286)
|
|
(10,271)
|
|
(8,979)
|
|
(9,312)
|
Net assets
|
|
3,603
|
|
8,009
|
|
10,912
|
|
22,795
|
|
24,764
|
|
|
|
|
|
|
UP!
|
|
K&S
|
|
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Net revenues
|
|
|
|
55,013
|
|
45,988
|
|
32,879
|
|
-
|
Net income
|
|
|
|
3,602
|
|
1,693
|
|
(1,969)
|
|
-
|
On June 30, 2009, the Company and Unilever Brasil, members of UP! Alimentos Ltda, entered into an amendment to the shareholders’ agreement valid as from July
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
1, 2009. The members decided to change certain rules of governance of the corporation, thereby conferring on Unilever Brasil certain additional rights and obligations. Therefore, in spite of the maintenance of a share of 50% in UP!, the Company failed to share the control in the investee and, in consequence, started to measure the investment using the equity method, thereby abandoning the practice of proportional consolidation. The consolidated balances presented in the fiscal year ended on January 1, 2009 include the balances of the investee.
K&S Alimentos S.A. results from a joint venture between the subsidiary Sadia and Kraft Foods Brasil and, therefore, became an indirect subsidiary of the Company as from July 8, 2009. For this reason, no comparative balance was presented on January 1, 2009.
17.
PROPERTY, PLANT AND EQUIPMENT
The property, plant and equipment rollforward is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to
|
|
|
|
|
p.a. %
|
|
01.01.09
|
|
Acquisitions
|
|
Write-offs
|
|
Merger (*)
|
|
Transfers
|
|
held for sale
|
|
12.31.09
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
-
|
|
6
|
|
(7,033)
|
|
117,024
|
|
1,039
|
|
(780)
|
|
157,516
|
Buildings and improvements
|
|
|
|
305,581
|
|
3,187
|
|
(54,852)
|
|
1,050,772
|
|
171,113
|
|
(929)
|
|
1,474,872
|
Machinery and equipment
|
|
|
|
574,061
|
|
17,505
|
|
(98,401)
|
|
1,400,731
|
|
233,850
|
|
(964)
|
|
2,126,782
|
Facilities
|
|
|
|
89,873
|
|
866
|
|
(22,980)
|
|
145,362
|
|
27,666
|
|
-
|
|
240,787
|
Furniture
|
|
|
|
12,383
|
|
228
|
|
(2,362)
|
|
25,540
|
|
4,752
|
|
(71)
|
|
40,470
|
Vehicles and aircrafts
|
|
|
|
6,716
|
|
485
|
|
(2,565)
|
|
14,069
|
|
1,092
|
|
(66)
|
|
19,731
|
Others
|
|
|
|
5,320
|
|
189
|
|
(109)
|
|
58,310
|
|
22,802
|
|
-
|
|
86,512
|
Construction in progress
|
|
|
|
95,068
|
|
337,235
|
|
(218)
|
|
141,965
|
|
(326,364)
|
|
-
|
|
247,686
|
Advances to suppliers
|
|
|
|
24,346
|
|
110,358
|
|
-
|
|
7,378
|
|
(138,717)
|
|
-
|
|
3,365
|
|
|
|
|
1,113,348
|
|
470,059
|
|
(188,520)
|
|
2,961,151
|
|
(2,767)
|
|
(2,810)
|
|
4,397,721
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and improvements
|
|
3.45
|
|
(143,774)
|
|
(32,838)
|
|
13,718
|
|
(263,934)
|
|
(9,311)
|
|
493
|
|
(435,646)
|
Machinery and equipment
|
|
6.33
|
|
(358,016)
|
|
(50,958)
|
|
51,546
|
|
(580,845)
|
|
613
|
|
495
|
|
(937,165)
|
Facilities
|
|
3.57
|
|
(41,658)
|
|
(4,840)
|
|
7,084
|
|
(55,343)
|
|
10,825
|
|
-
|
|
(83,932)
|
Furniture
|
|
6.25
|
|
(6,641)
|
|
(1,359)
|
|
1,348
|
|
(11,018)
|
|
(213)
|
|
24
|
|
(17,859)
|
Vehicles and aircrafts
|
|
14.29
|
|
(5,967)
|
|
(788)
|
|
1,204
|
|
(5,840)
|
|
726
|
|
18
|
|
(10,647)
|
Others
|
|
3.00
|
|
(2,609)
|
|
(3,492)
|
|
106
|
|
(11,731)
|
|
(3,561)
|
|
-
|
|
(21,287)
|
|
|
|
|
(558,665)
|
|
(94,275)
|
|
75,006
|
|
(928,711)
|
|
(921)
|
|
1,030
|
|
(1,506,536)
|
|
|
|
|
554,683
|
|
375,784
|
|
(113,514)
|
|
2,032,440
|
|
(3,688)
|
|
(1,780)
|
|
2,891,185
|
|
(*) Merger of Perdigão Agroindustrial on March 9, 2009.
|
|
|
|
|
|
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to
|
|
|
|
|
p.a. %
|
|
12.31.09
|
|
Acquisitions
|
|
Write-offs
|
|
Merger (*)
|
|
Transfers
|
|
held for sale
|
|
06.30.10
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
157,516
|
|
-
|
|
(1,165)
|
|
1,367
|
|
388
|
|
(5,204)
|
|
152,902
|
Buildings and improvements
|
|
|
|
1,474,872
|
|
82
|
|
(7,736)
|
|
42,829
|
|
93,065
|
|
(8,192)
|
|
1,594,920
|
Machinery and equipment
|
|
|
|
2,126,782
|
|
5,142
|
|
(18,132)
|
|
48,349
|
|
131,049
|
|
(8,710)
|
|
2,284,480
|
Facilities
|
|
|
|
240,787
|
|
21
|
|
(2,102)
|
|
4,423
|
|
43,454
|
|
(1,002)
|
|
285,581
|
Furniture
|
|
|
|
40,470
|
|
229
|
|
(755)
|
|
2,462
|
|
1,522
|
|
(315)
|
|
43,613
|
Vehicles and aircrafts
|
|
|
|
19,731
|
|
163
|
|
(1,885)
|
|
445
|
|
888
|
|
(12)
|
|
19,330
|
Others
|
|
|
|
86,512
|
|
258
|
|
(1,274)
|
|
2,567
|
|
8,673
|
|
-
|
|
96,736
|
Construction in progress
|
|
|
|
247,686
|
|
165,476
|
|
(7,895)
|
|
417
|
|
(282,571)
|
|
-
|
|
123,113
|
Advances to suppliers
|
|
|
|
3,365
|
|
806
|
|
-
|
|
58
|
|
-
|
|
-
|
|
4,229
|
|
|
|
|
4,397,721
|
|
172,177
|
|
(40,944)
|
|
102,917
|
|
(3,532)
|
|
(23,435)
|
|
4,604,904
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and improvements
|
|
3.45
|
|
(435,646)
|
|
(22,695)
|
|
1,184
|
|
(10,293)
|
|
(1,494)
|
|
5,029
|
|
(463,915)
|
Machinery and equipment
|
|
6.32
|
|
(937,165)
|
|
(46,094)
|
|
16,970
|
|
(15,998)
|
|
(1,675)
|
|
5,966
|
|
(977,996)
|
Facilities
|
|
3.57
|
|
(83,932)
|
|
(4,482)
|
|
644
|
|
(797)
|
|
124
|
|
743
|
|
(87,700)
|
Furniture
|
|
6.25
|
|
(17,859)
|
|
(1,118)
|
|
599
|
|
(728)
|
|
(58)
|
|
263
|
|
(18,901)
|
Vehicles and aircrafts
|
|
14.29
|
|
(10,647)
|
|
(3,174)
|
|
1,443
|
|
(255)
|
|
2,414
|
|
12
|
|
(10,207)
|
Others
|
|
3.00
|
|
(21,287)
|
|
(3,176)
|
|
1,473
|
|
(137)
|
|
(7)
|
|
-
|
|
(23,134)
|
|
|
|
|
(1,506,536)
|
|
(80,739)
|
|
22,313
|
|
(28,208)
|
|
(696)
|
|
12,013
|
|
(1,581,853)
|
|
|
|
|
2,891,185
|
|
91,438
|
|
(18,631)
|
|
74,709
|
|
(4,228)
|
|
(11,422)
|
|
3,023,051
|
|
(*) Merger of Avipal Nordeste S.A. on March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Rate
|
|
|
|
|
|
|
|
Business
|
|
|
|
Transfer to
|
|
Exchange
|
|
|
|
|
p.a.%
|
|
01.01.09
|
|
Acquisitions
|
|
Write-offs
|
|
combination
|
|
Transfers
|
|
held for sale
|
|
rate variation
|
|
12.31.09
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
166,866
|
|
36
|
|
(7,084)
|
|
514,425
|
|
1,191
|
|
(780)
|
|
(158)
|
|
674,496
|
Buildings and improvements
|
|
|
|
1,404,537
|
|
8,822
|
|
(55,054)
|
|
2,780,204
|
|
252,171
|
|
(929)
|
|
(7,845)
|
|
4,381,906
|
Machinery and equipment
|
|
|
|
2,091,183
|
|
39,959
|
|
(116,726)
|
|
2,632,180
|
|
440,344
|
|
(964)
|
|
(17,371)
|
|
5,068,605
|
Facilities
|
|
|
|
242,179
|
|
2,831
|
|
(193,092)
|
|
1,076,974
|
|
115,044
|
|
-
|
|
(9,458)
|
|
1,234,478
|
Furniture
|
|
|
|
47,348
|
|
1,407
|
|
(5,577)
|
|
28,199
|
|
9,615
|
|
(71)
|
|
(2,371)
|
|
78,550
|
Vehicles and aircrafts
|
|
|
|
22,092
|
|
913
|
|
(3,522)
|
|
13,396
|
|
952
|
|
(66)
|
|
(836)
|
|
32,929
|
Others
|
|
|
|
62,425
|
|
4,952
|
|
(3,764)
|
|
56,267
|
|
27,210
|
|
-
|
|
(205)
|
|
146,885
|
Construction in progress
|
|
|
|
250,489
|
|
472,337
|
|
(218)
|
|
475,659
|
|
(769,730)
|
|
-
|
|
(3,753)
|
|
424,784
|
Advances to suppliers
|
|
|
|
30,470
|
|
113,217
|
|
(17,715)
|
|
37,446
|
|
(137,985)
|
|
-
|
|
(751)
|
|
24,682
|
|
|
|
|
4,317,589
|
|
644,474
|
|
(402,752)
|
|
7,614,750
|
|
(61,188)
|
|
(2,810)
|
|
(42,748)
|
|
12,067,315
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and improvements
|
|
2.95
|
|
(428,909)
|
|
(49,340)
|
|
19,242
|
|
(487,623)
|
|
(12,562)
|
|
493
|
|
5,053
|
|
(953,646)
|
Machinery and equipment
|
|
5.20
|
|
(994,094)
|
|
(56,794)
|
|
55,827
|
|
(865,008)
|
|
(2,127)
|
|
495
|
|
12,464
|
|
(1,849,237)
|
Facilities
|
|
3.39
|
|
(96,682)
|
|
3,473
|
|
14,891
|
|
(253,968)
|
|
19,187
|
|
-
|
|
(2,308)
|
|
(315,407)
|
Furniture
|
|
5.43
|
|
(24,785)
|
|
(3,707)
|
|
3,804
|
|
(15,001)
|
|
(603)
|
|
24
|
|
1,602
|
|
(38,666)
|
Vehicles and aircrafts
|
|
14.57
|
|
(12,203)
|
|
(1,627)
|
|
1,848
|
|
(6,483)
|
|
915
|
|
18
|
|
270
|
|
(17,262)
|
Others
|
|
1.83
|
|
(13,124)
|
|
(4,934)
|
|
1,605
|
|
(4,940)
|
|
2,482
|
|
-
|
|
-
|
|
(18,911)
|
|
|
|
|
(1,569,797)
|
|
(112,929)
|
|
97,217
|
|
(1,633,023)
|
|
7,292
|
|
1,030
|
|
17,081
|
|
(3,193,129)
|
|
|
|
|
2,747,792
|
|
531,545
|
|
(305,535)
|
|
5,981,727
|
|
(53,896)
|
|
(1,780)
|
|
(25,667)
|
|
8,874,186
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
Transfer to
|
|
Exchange
|
|
|
|
|
p.a.%
|
|
12.31.09
|
|
Acquisitions
|
|
Write-offs
|
|
Transfers
|
|
held for sale
|
|
rate variation
|
|
06.30.10
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
674,496
|
|
-
|
|
(1,605)
|
|
8,241
|
|
(5,204)
|
|
(71)
|
|
675,857
|
Buildings and improvements
|
|
|
|
4,381,906
|
|
2,898
|
|
(14,829)
|
|
119,610
|
|
(8,192)
|
|
(1,322)
|
|
4,480,071
|
Machinery and equipment
|
|
|
|
5,068,605
|
|
9,973
|
|
(47,252)
|
|
163,557
|
|
(9,066)
|
|
(5,272)
|
|
5,180,545
|
Facilities
|
|
|
|
1,234,478
|
|
1,253
|
|
(4,709)
|
|
48,497
|
|
(1,002)
|
|
(37)
|
|
1,278,480
|
Furniture
|
|
|
|
78,550
|
|
612
|
|
(2,060)
|
|
2,012
|
|
(315)
|
|
(757)
|
|
78,042
|
Vehicles and aircrafts
|
|
|
|
32,929
|
|
175
|
|
(5,098)
|
|
928
|
|
(12)
|
|
1,085
|
|
30,007
|
Others
|
|
|
|
146,885
|
|
4,074
|
|
(1,306)
|
|
8,736
|
|
-
|
|
25
|
|
158,414
|
Construction in progress
|
|
|
|
424,784
|
|
211,675
|
|
(8,425)
|
|
(356,650)
|
|
-
|
|
(717)
|
|
270,667
|
Advances to suppliers
|
|
|
|
24,682
|
|
5,465
|
|
(4,249)
|
|
(107)
|
|
-
|
|
-
|
|
25,791
|
|
|
|
|
12,067,315
|
|
236,125
|
|
(89,533)
|
|
(5,176)
|
|
(23,791)
|
|
(7,066)
|
|
12,177,874
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and improvements
|
|
3.19
|
|
(953,646)
|
|
(62,853)
|
|
3,988
|
|
(1,494)
|
|
5,029
|
|
1,259
|
|
(1,007,717)
|
Machinery and equipment
|
|
7.27
|
|
(1,849,237)
|
|
(84,764)
|
|
42,367
|
|
6,257
|
|
6,110
|
|
3,855
|
|
(1,875,412)
|
Facilities
|
|
4.98
|
|
(315,407)
|
|
(16,627)
|
|
2,017
|
|
289
|
|
743
|
|
28
|
|
(328,957)
|
Furniture
|
|
7.83
|
|
(38,666)
|
|
(2,699)
|
|
1,537
|
|
8
|
|
263
|
|
599
|
|
(38,958)
|
Vehicles and aircrafts
|
|
18.29
|
|
(17,262)
|
|
(3,944)
|
|
2,358
|
|
2,305
|
|
12
|
|
241
|
|
(16,290)
|
Others
|
|
1.77
|
|
(18,911)
|
|
(3,457)
|
|
1,065
|
|
(6,852)
|
|
-
|
|
-
|
|
(28,155)
|
|
|
|
|
(3,193,129)
|
|
(174,344)
|
|
53,332
|
|
513
|
|
12,157
|
|
5,982
|
|
(3,295,489)
|
|
|
|
|
8,874,186
|
|
61,781
|
|
(36,201)
|
|
(4,663)
|
|
(11,634)
|
|
(1,084)
|
|
8,882,385
|
The fixed assets additions and construction in progress are mainly represented by: (i) expansion of the Três de Maio powder milk plant (R$60,645); (ii) construction of a cold storage in Teutônia dairy plant (R$2,931); (iii) expansion of capacity of poultry slaughtering in Serafina Correa and Carambei plants (R$11,961); (iv) expenses related to construction of the agroindustrial complex in Bom Conselho (R$7,647); (v) improvements in the distribution center of Rio Verde (R$3,576); and (vi) in the wholly-subsidiary Sadia, the construction in progress totalized (R$147,777) and is represented by expansion projects and optimization of industrial plants, mainly in Lucas do Rio Verde and Vitória do Santo Antão plants (R$105,542).
The disposals refer primarily to: (i) (R$13,152) disposal of Romania plant; (ii) disposal of Ivoti unit (R$2,551); and (iii) disposal of the distribution center in Vitoria, (R$1,000).
During the six month period ended on June 30, 2010, the Company capitalized interests in the approximately amount of R$9,647 (R$8,128 in June 30, 2009). The interest rate utilized to determine the amount to be capitalized was 5.73%.
At December 31, 2009, as required by the CVM Deliberation No. 565/08, the Company reviewed and adjusted the criteria used to determine the estimated economic useful lives of property, plant and equipment and related depreciation, depletion and amortization rates. The Company recorded the change in estimate as of December 31, 2009 based on the registered fixed assets as of January 1, 2009.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
The financial statement of the first semester of 2009 does not includes this adjust, if the change were retroactive, the depreciation expense should be decreased in approximately in R$48,880.
18.
INTANGIBLE ASSETS
Intangible assets are comprised of the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
Rate
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
p.a.%
|
|
Cost
|
|
amortization
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Software
|
|
20.00
|
|
35,258
|
|
(9,347)
|
|
25,911
|
|
11,445
|
|
10,663
|
Patents
|
|
-
|
|
3,098
|
|
-
|
|
3,098
|
|
-
|
|
-
|
Goodwill
|
|
-
|
|
1,520,488
|
|
-
|
|
1,520,488
|
|
1,520,488
|
|
1,453,713
|
|
|
|
|
1,558,844
|
|
(9,347)
|
|
1,549,497
|
|
1,531,933
|
|
1,464,376
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Rate
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
p.a.%
|
|
Cost
|
|
amortization
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Software
|
|
20.00
|
|
176,573
|
|
(102,484)
|
|
74,089
|
|
76,846
|
|
11,820
|
Relationship with suppliers
|
|
42.00
|
|
135,000
|
|
(56,104)
|
|
78,896
|
|
106,948
|
|
-
|
Patents
|
|
10.00
|
|
5,669
|
|
(200)
|
|
5,469
|
|
1,900
|
|
-
|
Trademarks
|
|
-
|
|
1,256,000
|
|
-
|
|
1,256,000
|
|
1,256,000
|
|
-
|
Goodwill
|
|
-
|
|
2,832,821
|
|
-
|
|
2,832,821
|
|
2,834,769
|
|
1,545,732
|
|
|
|
|
4,406,063
|
|
(158,788)
|
|
4,247,275
|
|
4,276,463
|
|
1,557,552
|
The intangible assets rollforward is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
01.01.09
|
|
Amortization
|
|
Transfers
|
|
Merger
(1)
|
|
12.31.09
|
|
Software
|
|
10,663
|
|
(292)
|
|
1,074
|
|
-
|
|
11,445
|
Goodwill:
|
|
1,453,713
|
|
-
|
|
-
|
|
66,775
|
|
1,520,488
|
Eleva Alimentos
|
|
1,273,324
|
|
-
|
|
-
|
|
-
|
|
1,273,324
|
Batávia
|
|
133,163
|
|
-
|
|
-
|
|
-
|
|
133,163
|
Ava
|
|
-
|
|
-
|
|
-
|
|
49,368
|
|
49,368
|
Cotochés
|
|
39,590
|
|
-
|
|
-
|
|
-
|
|
39,590
|
Paraíso Agroindustrial
|
|
-
|
|
-
|
|
-
|
|
16,751
|
|
16,751
|
Perdigão Mato Grosso
|
|
7,636
|
|
-
|
|
-
|
|
-
|
|
7,636
|
Incubatório Paraíso
|
|
-
|
|
-
|
|
-
|
|
656
|
|
656
|
|
|
1,464,376
|
|
(292)
|
|
1,074
|
|
66,775
|
|
1,531,933
|
|
(1)
Merger of Perdigão Agroindustrial on March 9, 2009.
|
|
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
12.31.09
|
|
Additions
|
|
Amortization
|
|
Transfers
|
|
Merger
(1)
|
|
06.30.10
|
Software
|
|
11,445
|
|
13,704
|
|
(2,013)
|
|
1,569
|
|
1,206
|
|
25,911
|
Patents
|
|
-
|
|
440
|
|
-
|
|
2,658
|
|
-
|
|
3,098
|
Goodwill:
|
|
1,520,488
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,520,488
|
Eleva Alimentos
|
|
1,273,324
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,273,324
|
Batávia
|
|
133,163
|
|
-
|
|
-
|
|
-
|
|
-
|
|
133,163
|
Ava
|
|
49,368
|
|
-
|
|
-
|
|
-
|
|
-
|
|
49,368
|
Cotochés
|
|
39,590
|
|
-
|
|
-
|
|
-
|
|
-
|
|
39,590
|
Paraíso Agroindustrial
|
|
16,751
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,751
|
Perdigão Mato Grosso
|
|
7,636
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,636
|
Incubatório Paraíso
|
|
656
|
|
-
|
|
-
|
|
-
|
|
-
|
|
656
|
|
|
1,531,933
|
|
14,144
|
|
(2,013)
|
|
4,227
|
|
1,206
|
|
1,549,497
|
|
(1)
Merger of Avipal Nordeste S.A. on March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
rate
|
|
|
|
|
01.01.09
|
|
Additions
|
|
combination
|
|
Amortization
|
|
Transfers
|
|
Write-offs
|
|
variation
|
|
12.31.09
|
Software
|
|
11,820
|
|
6,370
|
|
57,850
|
|
(328)
|
|
1,266
|
|
(132)
|
|
-
|
|
76,846
|
Relationship with suppliers
|
|
-
|
|
-
|
|
135,000
|
|
(28,052)
|
|
-
|
|
-
|
|
-
|
|
106,948
|
Patents
|
|
-
|
|
-
|
|
2,000
|
|
(100)
|
|
-
|
|
-
|
|
-
|
|
1,900
|
Trademarks
|
|
-
|
|
-
|
|
1,256,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,256,000
|
Goodwill:
|
|
1,545,732
|
|
-
|
|
1,293,818
|
|
-
|
|
-
|
|
-
|
|
(4,781)
|
|
2,834,769
|
Sadia
|
|
-
|
|
-
|
|
1,293,818
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,293,818
|
Eleva Alimentos
|
|
1,273,324
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,273,324
|
Batávia
|
|
133,163
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
133,163
|
Ava
|
|
49,368
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
49,368
|
Cotochés
|
|
39,590
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
39,590
|
Paraíso Agroindustrial
|
|
16,751
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,751
|
Plusfood
|
|
21,194
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,781)
|
|
16,413
|
Perdigão Mato Grosso
|
|
7,636
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,636
|
Sino dos Alpes
|
|
4,050
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,050
|
Incubatório Paraíso
|
|
656
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
656
|
|
|
1,557,552
|
|
6,370
|
|
2,744,668
|
|
(28,480)
|
|
1,266
|
|
(132)
|
|
(4,781)
|
|
4,276,463
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
|
12.31.09
|
|
Additions
|
|
Amortization
|
|
Transfers
|
|
rate variation
|
|
06.30.10
|
Software
|
|
76,846
|
|
15,338
|
|
(19,886)
|
|
1,569
|
|
(37)
|
|
73,830
|
Relationship with suppliers
|
|
106,948
|
|
-
|
|
(28,052)
|
|
-
|
|
259
|
|
79,155
|
Patents
|
|
1,900
|
|
440
|
|
(100)
|
|
3,240
|
|
(11)
|
|
5,469
|
Trademarks
|
|
1,256,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,256,000
|
Goodwill:
|
|
2,834,769
|
|
-
|
|
-
|
|
-
|
|
(1,948)
|
|
2,832,821
|
Sadia
|
|
1,293,818
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,293,818
|
Eleva Alimentos
|
|
1,273,324
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,273,324
|
Batávia
|
|
133,163
|
|
-
|
|
-
|
|
-
|
|
-
|
|
133,163
|
Ava
|
|
49,368
|
|
-
|
|
-
|
|
-
|
|
-
|
|
49,368
|
Cotochés
|
|
39,590
|
|
-
|
|
-
|
|
-
|
|
-
|
|
39,590
|
Paraíso Agroindustrial
|
|
16,751
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,751
|
Plusfood
|
|
16,413
|
|
-
|
|
-
|
|
-
|
|
(1,948)
|
|
14,465
|
Perdigão Mato Grosso
|
|
7,636
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,636
|
Sino dos Alpes
|
|
4,050
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,050
|
Incubatório Paraíso
|
|
656
|
|
-
|
|
-
|
|
-
|
|
|
|
656
|
|
|
4,276,463
|
|
15,778
|
|
(48,038)
|
|
4,809
|
|
(1,737)
|
|
4,247,275
|
Amortizations of loyalty of integrated businesses and relationship with suppliers are recognized in net income in the cost of sales, while software amortization is recorded according to its use, where the alternatives are cost of sales, administrative or business expenses.
Trademarks in intangible assets derive from the business combination with Sadia and are considered assets with indefinite useful life as they are expected to contribute toward the Company’s cash flows indefinitely.
The goodwill presented above is supported by appraisal report, after allocation in the assets in use identified.
The value of goodwill and the value of intangible assets with indefinite useful life (trademarks and patents) allocated by cash-generating unit, are presented in note 5.
Based on the Management’s analysis prepared in the last quarter of 2009, no adjustments were identified to reduce the assets balance to the recoverable value.
During the first quarter of 2010 Management has not identified any events related to impairment factors.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
19.
TRADE ACCOUNTS PAYABLE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Domestic suppliers
|
|
|
|
|
|
|
|
|
|
|
|
|
Third parties
|
|
911,042
|
|
902,102
|
|
297,364
|
|
1,664,964
|
|
1,714,547
|
|
932,151
|
Related parties
|
|
9,034
|
|
17,464
|
|
43,006
|
|
3,516
|
|
1,706
|
|
175
|
|
Foreign suppliers
|
|
|
|
|
|
|
|
|
|
|
|
|
Third parties
|
|
28,640
|
|
55,655
|
|
165
|
|
144,599
|
|
189,115
|
|
151,059
|
Related parties
|
|
1,350
|
|
1,209
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
950,066
|
|
976,430
|
|
340,535
|
|
1,813,079
|
|
1,905,368
|
|
1,083,385
|
Accounts payable to suppliers are not subject to the incidence of interest and are generally settled in average within 31 days.
The information on accounts payable involving related parties is presented in note 28.
20.
CURRENT AND NON-CURRENT LOANS AND FINANCING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Average interest rate
|
|
|
|
|
|
|
|
Balance
|
|
Balance
|
|
Balance
|
|
|
Charges (% p.a.)
|
|
(% p.a.)
|
|
WAMT
(*)
|
|
Short term
|
|
Long term
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Local currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
6.73% (TR+7.39% on 12.31.09)
|
|
6.73% (7.42% on 12.31.09)
|
|
0.4
|
|
419,435
|
|
1,602
|
|
421,037
|
|
473,265
|
|
78,542
|
BNDES, FINEM, credit facilities of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development banks and other secured
|
|
TJLP + 2.84% (TJLP + 2.78% on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
debts
|
|
12.31.09)
|
|
8.77% (8.64% on 12.31.09)
|
|
2.0
|
|
159,076
|
|
431,839
|
|
590,915
|
|
635,912
|
|
167,865
|
|
|
TJLP/CDI + 4.42% (TR/TJLP/CDI +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Export credit facility
|
|
3.6% on 12.31.09)
|
|
10.42% (10.14% on 12.31.09)
|
|
1.8
|
|
5,441
|
|
382,170
|
|
387,611
|
|
566,488
|
|
-
|
|
Tax incentives
|
|
IGPM + 1% (IGPM + 1% on 12.31.09)
|
|
1.09% (0.97% on 12.31.09)
|
|
9.0
|
|
13
|
|
6,544
|
|
6,557
|
|
2,088
|
|
277,351
|
|
|
|
|
|
|
|
|
|
583,965
|
|
822,155
|
|
1,406,120
|
|
1,677,753
|
|
523,758
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances on exchange contracts
|
|
(5.29% on 12.31.09) + e.r. (US$)
|
|
(5.29 % on 12.31.09) e.r. (US$)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
53,432
|
|
202,594
|
|
|
LIBOR/CDI + 1.89% (LIBOR/CDI +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.46% on 12.31.09) + e.r. (US$ and
|
|
2.64% (2.84% on 12.31.09) + e.r.
|
|
|
|
|
|
|
|
|
|
|
|
|
Export credit facility
|
|
others currencies)
|
|
(US$ and others currencies)
|
|
1.8
|
|
122,504
|
|
806,700
|
|
929,204
|
|
1,185,249
|
|
853,220
|
BNDES, FINEM, credit facilities of
|
|
UMBNDES + 2.48% (UMBNDES +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development banks and other secured
|
|
2.47% on 12.31.09) + e.r. (US$ and
|
|
6.77% (6.72% on 12.31.09) + e.r.
|
|
|
|
|
|
|
|
|
|
|
|
|
debts
|
|
others currencies)
|
|
(US$ and others currencies)
|
|
1.8
|
|
19,542
|
|
46,631
|
|
66,173
|
|
70,735
|
|
23,088
|
|
|
|
|
|
|
|
|
142,046
|
|
853,331
|
|
995,377
|
|
1,309,416
|
|
1,078,902
|
|
|
|
|
|
|
|
|
726,011
|
|
1,675,486
|
|
2,401,497
|
|
2,987,169
|
|
1,602,660
|
|
(*) Weighted average maturity date in years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
Average interest rate
|
|
|
|
|
|
|
|
Balance
|
|
Balance
|
|
Balance
|
|
|
Charges (% p.a.)
|
|
(% p.a.)
|
|
WAMT
(*)
|
|
Short term
|
|
Long term
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Local currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
6.74% (TR + 7.71% on 12.31.09)
|
|
6.78%
|
|
0.3
|
|
841,353
|
|
1,602
|
|
842,955
|
|
973,033
|
|
220,272
|
BNDES, FINEM, credit facilities of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development banks and other secured
|
|
TJLP + 6.44% (TJLP + 2.79% on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
debts
|
|
12.31.09)
|
|
9.03%
|
|
8.2
|
|
444,099
|
|
1,509,638
|
|
1,953,737
|
|
2,101,411
|
|
538,252
|
|
|
TJLP/CDI + 4.42% (TR/TJLP/CDI +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Export credit facility
|
|
3.6% on 12.31.09)
|
|
10.42% (10.14% on 12.31.09)
|
|
1.8
|
|
5,441
|
|
382,170
|
|
387,611
|
|
1,137,409
|
|
-
|
|
|
IGPM + 3.39% (IGPM + 1% on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax incentives
|
|
12.31.09)
|
|
2.15% (0.97% on 12.31.09)
|
|
7.9
|
|
13
|
|
8,920
|
|
8,933
|
|
4,443
|
|
463,284
|
FIDIC
|
|
-
|
|
-
|
|
-
|
|
292,620
|
|
-
|
|
292,620
|
|
353,364
|
|
-
|
|
|
|
|
|
|
|
|
1,583,526
|
|
1,902,330
|
|
3,485,856
|
|
4,569,660
|
|
1,221,808
|
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances on exchange contracts
|
|
5.29% + e.r. (USD on 12.31.09)
|
|
5.29% + e.r.(USD on 12.31.09)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
53,432
|
|
443,674
|
Bonds
|
|
7.26%
|
|
7.26%
|
|
9.3
|
|
43,350
|
|
1,763,010
|
|
1,806,360
|
|
419,137
|
|
-
|
Working capital
|
|
EURIBOR + 1.20 %
|
|
0.41 % + e.r. (US$)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
49,605
|
|
|
LIBOR/CDI + 1.78% (LIBOR/CDI +
|
|
2.51% (2.77% on 12.31.09) + e.r.
|
|
|
|
|
|
|
|
|
|
|
|
|
Export credit facility
|
|
2.35% on 12.31.09)
|
|
(US$ and others currencies)
|
|
1.8
|
|
484,936
|
|
1,983,158
|
|
2,468,094
|
|
3,719,384
|
|
3,493,988
|
BNDES, FINEM, credit facilities of
|
|
UMBNDES + 5.26% (UMBNDES +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
development banks and other secured
|
|
2.48% on 12.31.09) + e.r. (US$ and
|
|
6.77% (6.73% on 12.31.09) + e.r.
|
|
|
|
|
|
|
|
|
|
|
|
|
debts
|
|
others currencies)
|
|
(US$ and others currencies)
|
|
3.9
|
|
66,271
|
|
170,495
|
|
236,766
|
|
292,408
|
|
85,337
|
|
|
|
|
|
|
|
|
594,557
|
|
3,916,663
|
|
4,511,220
|
|
4,484,361
|
|
4,072,604
|
|
|
|
|
|
|
|
|
2,178,083
|
|
5,818,993
|
|
7,997,076
|
|
9,054,021
|
|
5,294,412
|
|
(*) Weighted average maturity date in years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.1.
Working capital
Rural credit
: The Company and its subsidiaries have rural credit facilities with several commercial banks that, according to a Federal Government program, offer loans as an incentive to rural activities. The funds originating from this financing facility are used as working capital.
PROCER – Credit facilities of BNDES
: Through PROCER, BNDES grants operating credit facilities to help Brazilian agribusiness companies and agricultural companies.
Industrial credit notes
: We issue Industrial Credit Notes, receiving credits from official funds (“Fundo de Amparo ao Trabalhador”) and from the Fundo Constitucional de Financiamento do Centro-Oeste. The notes have maturity periods of up to five years, maturing between 2010 and 2014. These notes are guaranteed by a pledge of machinery and equipment and real estate mortgages.
20.2.
BNDES, FINEM, loan facilities of development banks and another secured debts
The Company and its subsidiaries have various outstanding obligations with the BNDES. The loans were executed for the acquisition of machinery, equipment and expansion of productive facilities. The principal and the interest of the FINEM loans are paid in monthly installments, maturing between 2010 and 2015, and are
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
guaranteed by a pledge of equipment and facilities and mortgage on the property owned by the Company. The amounts of these loans are indexed by the UMBNDES basket of currencies, which is composed of the currencies in which BNDES obtains its resources. The impact of interest reflects the daily fluctuation of the currencies that form the basket.
PESA
:
Sadia has a loan facility obtained through the Special Program for Asset Recovery subject to the variations of the IGPM plus interest of 9.89% p.a., guaranteed by endorsements and liens of government debt securities (note 8).
20.3.
Fiscal incentives
State Programs for Financing with Fiscal Incentive
:
Under the terms of these programs, we were granted credit proportional to the payment of ICMS generated by investments in the construction or expansion of industrial facilities in these states. The credit facilities have a term of 20 years and fixed or variable interest rates based on the IGPM plus a margin.
20.4.
Export credit facilities
Pre-payment of exports
: Generally denominated in US dollars, maturing between 2010 and 2013. The export prepayment credit facilities are pegged to the LIBOR (“London Interbank Offered Rate”) of three and six months plus spread. Under the terms of each one of these credit facilities, the Company receives loans guaranteed by accounts receivable relating to exports of our products to specific customers. The credit facilities are generally guaranteed by BRF - Brasil Foods S.A. The main obligations of these contracts include limitations of guarantees, takeovers, and in a number of cases, financial obligations.
Commercial credit facilities
:
Indebtedness under the terms of these credit facilities is denominated in US dollars and maturities range from one to four years. Business loan facilities yield interest at the LIBOR rate plus a margin with quarterly, semi-annual and annual payments. Under the terms of each one of these credit facilities, the Company receives loans used in raw material imports and in other working capital requirements. The credit facilities are generally guaranteed by BRF - Brasil Foods S.A. The main obligations under the terms of these contracts include limitations on takeovers and sales of assets.
Credit facilities of BNDES - Exim
:
The Company has some credit facilities provided by BNDES for export financing with several commercial banks acting as intermediaries. These resources are pegged to the TJLP with maturity in 2012.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
Settlement occurs in the local currency without the risk associated with foreign exchange rate variation.
Advances on exchange contracts
:
Advances on exchange contracts (“ACCs”) are obligations with commercial banks, where the principal is settled through exports of products, as shipped. Interest is paid in the settlement of the foreign exchange and the contracts are guaranteed by the actual exported goods. When the export documents are delivered to the financing banks, these obligations start to be called advances against draft presentations (“ACEs”) and are written off only upon the final payment by the overseas customer. The regulation of the Brazilian Central Bank allows companies to obtain short-term financing under the terms of the ACCs with maturity in up to 360 days from the date of scheduled shipment of the exports, or short-term financing under the terms of the ACEs with maturity in up to 180 days from the date of the effective shipment of the exports, in each case at banks in Brazil, although they refer to loans denominated in US dollars. On June 30, 2010, the Company did not have any open ACC or ACE contract.
20.5.
Bonds
BFF notes
:
On January 28, 2010, BFF International Limited issued senior notes in the total value of US$750,000. The notes are guaranteed by BRF and by Sadia, with a nominal interest rate of 7.25% p.a. and effective rate of 7.31% p.a., maturing on January 28, 2020.
Sadia Bonds
:
In the total value of US$250,000. The bonds are guaranteed by BRF and by Sadia, with an interest rate of 6.88% p.a. and maturing on May 24, 2017.
20.6.
Debentures
BRF issued 81,950 simple debentures, fully subscribed between June 30, 1998 and November, 21, 2000, to BNDES, with a unit nominal value of one real (R$ 1) and redemption period between June 15, 2001 and June 15, 2010. As of June 30, 2010 all the debentures were redeemed.
20.7.
Long term debt maturity
The schedule of maturities of long term debts is presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.10
|
2011
|
|
354,643
|
|
643,008
|
2012
|
|
914,414
|
|
2,121,421
|
2013
|
|
318,508
|
|
690,131
|
2014
|
|
46,214
|
|
194,750
|
2015 to 2044
|
|
41,707
|
|
2,169,683
|
|
|
1,675,486
|
|
5,818,993
|
The wholly-owned subsidiary Sadia assigned receivables to a Credit Assignment Investment Fund (“FIDC”), administered by Concórdia S.A. Corretora de Valores Mobiliários, Câmbio e Commodities.
For the sale of domestic receivables, during the six month period ended June 30, 2010, the wholly-owned subsidiary Sadia received R$2,600,137 and incurred financial expense in the amount of R$16,000.
20.8.
Guarantees
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
06.30.10
|
|
12.31.09
|
Balance of financing
|
|
2,401,497
|
|
2,987,169
|
|
7,997,076
|
|
9,054,021
|
Mortgage guarantees:
|
|
636,072
|
|
675,979
|
|
1,867,644
|
|
2,042,837
|
Linked to FINEM-BNDES
|
|
585,464
|
|
659,141
|
|
1,651,551
|
|
1,852,174
|
Linked to FNE-BNB
|
|
-
|
|
-
|
|
165,485
|
|
165,529
|
Linked to tax incentives and other
|
|
50,608
|
|
16,838
|
|
50,608
|
|
25,134
|
Guarantees by means of fiduciary assignment of assets
|
|
11,315
|
|
17,769
|
|
11,880
|
|
20,183
|
Linked to FINEM-BNDES
|
|
11,247
|
|
17,676
|
|
11,247
|
|
19,217
|
Linked to FINAME-BNDES
|
|
-
|
|
-
|
|
565
|
|
858
|
Linked to tax incentives and other
|
|
68
|
|
93
|
|
68
|
|
108
|
The subsidiary Sadia is the guarantor of a loan obtained by Instituto Sadia de Sustentabilidade at the National Bank for Economic and Social Development (“BNDES”). This loan is aimed at the implementation of biodigesters on the properties of the rural producers taking part in the Sadia integration system, targeting the mechanism of clean development and reduction of greenhouse gas emission. The value of these sureties on June 30, 2010 totaled R$81,295 (R$82,976 on December 31, 2009).
Sadia is guarantor of loans related to a special program, which aimed the development of outgrowers in the central region of Brazil. The proceeds of such loans shall be utilized to improve farm conditions and will be paid in 10 years. The actual collateral is the land and equipment acquired by the outgrowers. The total of guarantee as of June 30, 2010 amounted R$546.545 (R$546,888 as of December
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
31, 2009).
The Company contracted guarantees in the amount of R$380,629 offered mainly in litigation which were discussed the use of tax credits. These guarantees have an average cost of 1.23% p.a.
20.9.
C
ommitment
s
In the normal course of business, the Company enters into regular agreements with third parties for the purchase of raw materials, mainly corn, soymeal and pork, where the agreed prices can be fixed or to be fixed. On June 30, 2010, these firm purchase commitments totaled R$744,049 at the parent company and R$2,197,359 in the consolidated quarterly information (R$495,095 at the parent company and R$1,809,320 in the consolidated quarterly information on December 31, 2009), considering the market value of the commodities on the date of these quarterly information.
20.10.
Covenants
The Company has foreign currency export prepayment financing agreement with habitual default clauses for these types of operation and that, if not complied with, may cause their due dates to be brought forward. On June 30, 2010, all these conditions were met by the Company.
|
|
|
|
|
Indicator
|
Restrictive clauses (indicators to be achieved)
|
|
achieved
|
Net debt / shareholders' equity lower than 1.5
|
|
0.3
|
Net debt / EBITDA lower than 3.5
|
|
2.5
|
Minimum current liquidity of 1.1
|
|
1.9
|
Total liabilities less shareholders' equity / shareholders' equity
equal to or less than 2.2
|
|
0.9
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
21.
OTHER FINANCIAL ASSETS AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forward contracts (NDF)
|
|
36,188
|
|
21,983
|
|
-
|
|
36,188
|
|
21,983
|
|
-
|
Currency option contracts
|
|
221
|
|
-
|
|
-
|
|
221
|
|
-
|
|
-
|
Swap / currency contracts
|
|
843
|
|
2,744
|
|
10,405
|
|
843
|
|
2,744
|
|
68,516
|
|
|
37,252
|
|
24,727
|
|
10,405
|
|
37,252
|
|
24,727
|
|
68,516
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forward contracts (NDF)
|
|
(1,136)
|
|
(1,064)
|
|
-
|
|
(1,136)
|
|
(1,064)
|
|
-
|
Swap / currency contracts
|
|
(92,323)
|
|
(85,905)
|
|
(7,410)
|
|
(92,323)
|
|
(85,905)
|
|
(90,851)
|
|
|
(93,459)
|
|
(86,969)
|
|
(7,410)
|
|
(93,459)
|
|
(86,969)
|
|
(90,851)
|
|
Derivatives not designated as hedge:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forward contracts (NDF)
|
|
-
|
|
-
|
|
-
|
|
1,004
|
|
2,839
|
|
10,695
|
Future contracts for dollars
|
|
-
|
|
20
|
|
-
|
|
-
|
|
20
|
|
-
|
|
|
-
|
|
20
|
|
-
|
|
1,004
|
|
2,859
|
|
10,695
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forward contracts (NDF)
|
|
-
|
|
-
|
|
-
|
|
(222)
|
|
(119)
|
|
(45,754)
|
Swap contracts
|
|
(1,042)
|
|
-
|
|
-
|
|
(1,042)
|
|
-
|
|
-
|
Future contracts for dollars
|
|
(972)
|
|
-
|
|
-
|
|
(972)
|
|
-
|
|
(10,107)
|
Future contracts for live cattle
|
|
(5)
|
|
-
|
|
-
|
|
(5)
|
|
-
|
|
-
|
|
|
(2,019)
|
|
-
|
|
-
|
|
(2,241)
|
|
(119)
|
|
(55,861)
|
|
Current assets
|
|
37,252
|
|
24,747
|
|
10,405
|
|
38,256
|
|
27,586
|
|
79,211
|
Current liabilities
|
|
(95,478)
|
|
(86,969)
|
|
(7,410)
|
|
(95,700)
|
|
(87,088)
|
|
(146,712)
|
The collateral given in the transactions presented above are disclosed in note 8.
22.
LEASING
The Company is lessee in many contracts, which can be classified as operating or financial lease.
22.1.
O
perating lease
The minimum future payments of operating lease agreements not cancelable, in total and for each of the following years, is presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
2010
|
|
119,537
|
2011
|
|
184,921
|
2012
|
|
127,844
|
2013
|
|
24,546
|
2014 onwards
|
|
26,182
|
|
|
483,030
|
The payments of lease agreements recognized as expense amount to R$90,441 on June 30, 2010 (R$33,772 on June 30, 2009)
22.2.
Capital lease
The Company maintained control of the assets leased, recorded as fixed assets, which balances amounted to:
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Cost
|
|
14,771
|
|
14,810
|
|
17,419
|
Accumulated depreciation (*)
|
|
(7,080)
|
|
(4,972)
|
|
(8,523)
|
Residual
|
|
7,691
|
|
9,838
|
|
8,896
|
(*) The leased assets are depreciated using the rate defined in the explanatory note 17 for machinery and equipment or according to the duration of the contract, whichever is lower, as determined by CVM Deliberation No. 554/08.
The minimum mandatory future payments below are separated by categories and were entered in the balance sheet as other obligations:
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Present value of
|
|
|
|
Minimum future
|
|
|
minimum payments
|
|
Interest
|
|
payments
|
|
|
06.30.10
|
|
06.30.10
|
|
06.30.10
|
2010
|
|
2,398
|
|
182
|
|
2,580
|
2011
|
|
3,860
|
|
306
|
|
4,166
|
2012
|
|
1,954
|
|
162
|
|
2,116
|
2013
|
|
468
|
|
52
|
|
520
|
2014 onwards
|
|
77
|
|
13
|
|
90
|
|
|
8,757
|
|
715
|
|
9,472
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
Some agreements have clauses that allow the Company to extend the agreed term, as well as, purchase option in the end the agreement term there is no clause of contingent payment.
23.
SHARE BASED PAYMENTS
On March 30, 2010, the participants of a general meeting of shareholders approved the stock option plan for officers of the Company and of its subsidiaries, consisting of two instruments: (i) stock option plan, granted annually to the beneficiary and (ii) additional stock option plan, optional for the beneficiary, who may adhere with part of their profit-sharing money. The basis of the vesting conditions will be the attainment of effective results and valuation of the Company’s business.
The plan includes shares issued by the Company up to the limit of 2% of the total stock, and its purpose is to: (i) attract, retain and motivate the beneficiaries, (ii) create value for shareholders, and (iii) encourage the view of entrepreneur of the business.
The plan is managed by the Board of Directors, within the limits established in the general guidelines of the plan and in the applicable legislation, which are disclosed in detail in the Company’s “Reference Form”.
The strike price of the options is determined by the Board of Directors and is equivalent to the average amount of the closing price of the share at the last twenty trading sessions of the Sao Paulo Stock Exchange, prior to the grant date, restated monthly by the variation of the Amplified Consumer Price Index (“IPCA”) between the grant date and the month prior to the remittance of the option exercise notice by the beneficiary.
The vesting period during which the participant cannot exercise the purchase of the shares is 3 years and will observe the following deadlines from the grant date of the option:
-
up to 1/3 of the total options may be exercised after one year;
-
up to 2/3 of the total options may be exercised after two years; and
-
all the options may be exercised after three years.
After the vesting period and within no more than 5 years from the grant date, the beneficiary will lose the right to the unexercised options.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
To satisfy the exercise of the options, the Company may issue new shares or use shares held in treasury.
The composition of the options granted in the period is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
|
|
|
|
Strike price
|
|
Quotation
|
|
|
|
|
|
|
Number of
|
|
Fair value
|
|
|
|
|
|
|
|
|
Beginning
|
|
End of
|
|
shares
|
|
option
|
|
Upon
|
|
Updated by
|
|
Share on
|
Grant date
|
|
of the year
|
|
the year
|
|
granted
|
|
granted
|
|
granting
|
|
IPCA
|
|
06.30.10
|
05.03.10
|
|
05.02.11
|
|
05.02.15
|
|
1,540,011
|
|
7.77
|
|
23.44
|
|
23.53
|
|
23.70
|
The maximum and minimum exercise price is R$23.53 (twenty three Reais and fifty three cents) and weighted average remaining contractual term is 58.9 months.
The Company recognized on June 30, 2010, in its shareholders’ equity the fair value of options in the amount of R$1,185 with a corresponding expense in the statement of income.
The fair value of stock options was indirectly measured based on the pricing model Black-Scholes, based on the following premises:
|
|
|
|
|
06.30.10
|
Option expected term:
|
|
|
Exercise in the 1st year
|
|
3.0 years
|
Exercise in the 2nd year
|
|
3.5 years
|
Exercise in the 3rd year
|
|
4.0 years
|
Risk-free interest rate
|
|
6.6%
|
Volatility
|
|
41.0%
|
Dividends expected on shares
|
|
1.1%
|
23.1.
Expected period
The lifetime of the option expected by the Company, representing the period in which it is believed that the options will be exercised and was determined under the assumption that the beneficiaries will exercise their options at the limit of the maturity period.
23.2.
Risk-free interest rate
The Company uses as a risk-free interest rate the NTN-B (“National Treasury Bond”) available on the date of calculation and with maturity equivalent to the life of the option.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
23.3.
Volatility
The estimated volatility took into account the weighting of the trading history of the Company and of similar companies in the market, considering the unification of Perdigão and Sadia under code BRFS3.
23.4.
Expected dividends
The percentage of dividends used was obtained with a basis on the average payment of dividends per share in relation to the market value of the shares, for the past four years.
23.5.
Expected inflation rate
The expected inflation rate is determined based on estimated INPC by Central Bank of Brazil, accumulated between the closing date of financial statements and the exercise date of the vested options.
On March 30, 2010, the shareholders of BRF - Brasil Foods S.A. approved, under the terms of the Association Agreement and of the stock option plan of Sadia, the migration of the options granted and not yet exercised by executives, before the association, to a new plan assumed by the Company, and that will maintain all the characteristics and conditions of the previous plan.
The composition of the options granted and not exercised as of June 30, 2010, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantity converted share
|
|
Price of converted share
|
|
|
Date
|
|
based on BRF shares
|
|
based on BRF shares
|
|
|
|
|
Beginning
|
|
End
|
|
Options
|
|
Outstanding
|
|
Upon
|
|
Updated by
|
Cycles
|
|
Grant date
|
|
of the year
|
|
of the year
|
|
granted
|
|
options
|
|
granting
|
|
INPC
|
|
2006
|
|
09.26.06
|
|
09.26.09
|
|
09.26.11
|
|
936,306
|
|
262,007
|
|
21.35
|
|
26.13
|
|
2007
|
|
09.27.07
|
|
09.27.10
|
|
09.27.12
|
|
1,329,980
|
|
658,340
|
|
37.70
|
|
43.95
|
As of June 30, 2010 the fair value of Company’ share was R$23.70 (twenty three Reais and seventy cents).
The pricing model adopted and the assumptions related to definition of expected term, volatility of the share, expected dividends and inflation are the same adopted by the parent company.
On June 30, 2010 the subsidiary Sadia recognized the fair value of the options in the amount of R$976 (R$3,807 on December 31, 2009) in the account of other
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
noncurrent liabilities.
The offsetting cost was recognized in net income for the period, under the heading of administrative expenses, totaling reversal of expense of R$2,831 in the period of six month ended June 30, 2010.
During the second quarter of 2010, Sadia’s executives exercised the vested right related to the stock options previously granted of 79,800 shares in the total amount of R$1,713, counterparts in treasury shares of R$76 and R$1,637 in capital reserve.
24.
SUPPLEMENTARY PLAN OF RETIREMENT AND OTHER BENEFITS TO EMPLOYEES
The Company offers supplementary retirement plans and other benefits to their employees.
The assets and actuarial liabilities and the movement of the obligations and rights related are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
Liabilities
|
|
Income
|
|
|
Notes
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
|
06.30.10
|
|
06.30.09
|
Supplementary Retirement Plan- PSPP
|
|
24.1.1
|
|
-
|
|
-
|
|
-
|
|
(131)
|
|
(16)
|
Supplementary Retirement Plan - FAF
|
|
24.1.2
|
|
-
|
|
-
|
|
-
|
|
(29,938)
|
|
-
|
Plan medical
|
|
24.2.1
|
|
62,071
|
|
56,865
|
|
17,387
|
|
(1,548)
|
|
(1,330)
|
Penalty F.G.T.S.
|
|
24.2.2
|
|
139,590
|
|
129,368
|
|
56,015
|
|
(10,222)
|
|
(5,054)
|
Reward for working time
|
|
24.2.3
|
|
44,160
|
|
40,944
|
|
10,823
|
|
(3,216)
|
|
(988)
|
Indemnity for termination
|
|
24.2.4
|
|
7,292
|
|
7,326
|
|
-
|
|
34
|
|
-
|
Indemnity for retirement
|
|
24.2.5
|
|
13,853
|
|
15,225
|
|
-
|
|
1,372
|
|
-
|
|
|
|
|
266,966
|
|
249,728
|
|
84,225
|
|
(43,649)
|
|
(7,388)
|
24.1.
Supplementary retirement plan
24.1.1.
PSPP
Perdigão Sociedade de Previdência Privada (“PSPP”) was created in April 1997, sponsored by the Company and its subsidiaries (except for Sadia).
The purpose of PSPP is the management of supplementary plans of benefits of retirement for the employees of the sponsors. PSPP manages two retirement plans. Plan I, which is closed to new adhesions, and Plan II, which has been in operation since April 1, 2009.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
In both plans, the contributions are made on a 1 to 1 basis (the contributions of the sponsor are equal to the basic contributions of the participants), and the actuarial calculations are made by independent actuaries, on a yearly basis, according to the rules in force.
Should the participant end the employment relationship with the sponsor, the balance formed by the contributions of the sponsor not used for the payment of benefits, will form a fund of overage of contributions that may be used to compensate the future contributions of the sponsor. The asset presented in the balance of the fund of reversion amounts to R$3,468 (R$251 on December 31, 2009) and was recorded by the Company in the ‘other rights’ item.
Although the plans offered by PSPP are basically of defined contribution, there is a small portion of defined benefits.
24.1.2.
FAF
The subsidiary Sadia sponsors a plan of social-security benefits, in the modality of defined benefit, intended for its employees and administered by “Attilio Francisco Xavier Fontana Foundation”.
The benefit of supplementary retirement is defined as the difference between (i) the benefit salary (updated average of the last 12 updated salaries of participation, capped at 80% of the last participation salary) and (ii) the value of the retirement paid by the official social-security regime. The benefit of supplementation is adjusted on a yearly basis at the National Consumer Price Index (“INPC”).
The actuarial regime adopted is that of capitalization for supplementation of retirements and pensions and simple sharing for the supplementations of sick pay. The contribution of Sadia is made through a percentage that applies to the payroll of the active participants, according to the cost plan prepared on yearly basis by independent actuaries and approved by the Deliberative Council of “Attilio Francisco Xavier Fontana Foundation”.
According to the bylaws of the Foundation, the sponsoring company is jointly and severally liable for the obligations contracted by the entity with its participants and dependents.
As from January 1, 2003, the subsidiary Sadia started to offer a benefit plan in the modality of defined contribution managed by an open-ended entity of supplementary social security, for all the employees admitted by Sadia and its subsidiaries. The funding of the plan is proportional in relation to the basic monthly contribution
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
(mandatory), whose portion of the subsidiary is equal to that made by the employee according to a scale of contribution based on salary ranges, which vary from 1.5% to 6% of the respective remuneration, in accordance with the ceiling of contribution that is updated every year. The contributions made by Sadia in the six month period ended on June 30, 2010 amounted to R$1,256, on that date the plan had 1,516 participants (1,566 participants on December 31, 2009).
24.2.
Other benefits
24.2.1.
Medical plan
The Company registered the obligations resulting from Law No. 9.656 and Deliberation of the Council of Supplementary Health No. 21/99, which guarantees to the retired employee that contributed to the health plan by reason of employment relationship, for at least 10 years, the right of maintenance as beneficiary, on the same conditions of coverage enjoyed when the employment contract was in force, provided that they assume full payment.
24.2.2.
FGTS fine at the time of retirement of the employee
As settled by the Regional Labor Court (“TRT”) on April 20, 2007, retirement does not affect the employment contract between the Company and its employees, and so by means of actuarial calculation and based on the practices of discharge that the Company acknowledged the related liability.
24.2.3.
Award for length of service
The Company usually rewards employees that attain at least 10 years of services rendered, the actuarial liability resulting from that practice was recorded in the balance sheet.
24.2.4.
Severance pay
The executive offices discharged on the initiative of the company, in addition to full pay, are eligible to receive a compensation equivalent to 0.5 salary in force at the time of discharge, for each year or fraction of year worked for Sadia. The grant of this benefit is subject to an assessment of the career, performance and length of service of the beneficiary, actuarial liability resulting from that practice was recorded in the balance sheet.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
24.2.5.
Retirement compensation
By Deliberation of the Company, the employee that works for at least 10 years will receive a bonus, the actuarial liability resulting from this practice was recorded in the balance sheet.
The expenses incurred with all the benefits presented above were acknowledged in the statement of income in the item ‘other operating revenues (expenses)’ and include: interest paid, actuarial gain (loss), cost of the service and revenue expected from the asset of the plan.
The actuarial gains and losses acknowledged in other comprehensive results are presented below:
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Pare
nt company
|
|
C
onsolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
At the beginning of the year
|
|
8,596
|
|
-
|
|
8,596
|
|
-
|
Rollforward
|
|
(9,878)
|
|
-
|
|
(9,878)
|
|
-
|
At the end of the year
|
|
(1,282)
|
|
-
|
|
(1,282)
|
|
-
|
25.
PROVISION FOR TAX, CIVIL AND LABOR
The Company and its subsidiaries are involved in certain legal proceedings arising from the regular course of business, which include civil, administrative, tax, social insurance and labor lawsuits.
The Company classifies the risk of adverse decisions in the legal suits as “remote”, “possible” or “probable”. The provisions recorded by the Company in its consolidated financial statements relating to such proceedings fairly reflect the probable losses as determined by the Company’s management, based on legal advice and for which the amount of probable losses is known or can be reasonably estimated.
The Company is involved in certain judicial proceedings for which the amount of probable losses is not known or cannot reasonably be estimated, especially in the civil area. The Company, with the assistance of its legal counsel, monitors the course of these claims and classifies the probability of losses in such cases as possible or remote.
The Company’s management believes that the recorded provision for contingencies, according to CVM Deliberation No. 594/09 is sufficient to cover eventual losses related to its legal proceedings, as presented below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
25.1.
Contingencies for probable losses
The rollforward of the provision for tax, labor and legal contingencies is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Merger of
|
|
|
|
|
|
|
|
Price index
|
|
|
|
|
01.01.09
|
|
company (*)
|
|
Additions
|
|
Reversals
|
|
Payments
|
|
update
|
|
12.31.09
|
Tax
|
|
89,306
|
|
64,127
|
|
31,337
|
|
(77,343)
|
|
(5,762)
|
|
10,617
|
|
112,282
|
Labor
|
|
21,959
|
|
22,434
|
|
23,868
|
|
(11,653)
|
|
(22,161)
|
|
4,131
|
|
38,578
|
Civil, commercial and other
|
|
7,613
|
|
5,882
|
|
18,035
|
|
(16,817)
|
|
(1,502)
|
|
(100)
|
|
13,111
|
|
|
118,878
|
|
92,443
|
|
73,240
|
|
(105,813)
|
|
(29,425)
|
|
14,648
|
|
163,971
|
|
Current
|
|
29,425
|
|
|
|
|
|
|
|
|
|
|
|
58,281
|
Non-current
|
|
89,453
|
|
|
|
|
|
|
|
|
|
|
|
105,690
|
|
|
|
BR GAAP
|
|
|
Parent company
|
|
|
|
|
Merger of
|
|
|
|
|
|
|
|
Price index
|
|
|
|
|
12.31.09
|
|
company (*)
|
|
Additions
|
|
Reversions
|
|
Payments
|
|
update
|
|
06.30.10
|
Tax
|
|
112,282
|
|
-
|
|
23,353
|
|
(7,082)
|
|
(6,599)
|
|
4,000
|
|
125,954
|
Labor
|
|
38,578
|
|
401
|
|
18,934
|
|
(1,743)
|
|
(22,395)
|
|
2,067
|
|
35,842
|
Civil, commercial and other
|
|
13,111
|
|
123
|
|
12,212
|
|
(430)
|
|
(1,635)
|
|
1,483
|
|
24,864
|
|
|
163,971
|
|
524
|
|
54,499
|
|
(9,255)
|
|
(30,629)
|
|
7,550
|
|
186,660
|
|
Current
|
|
58,281
|
|
|
|
|
|
|
|
|
|
|
|
58,281
|
Non-current
|
|
105,690
|
|
|
|
|
|
|
|
|
|
|
|
128,379
|
|
(*) The increase in 2009 is related to the merger of Perdigão Agroindustrial on March 9, 2009 while the increase in 2010 is related to the merger of Avipal Nordeste on March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
Price
|
|
|
|
|
01.01.09
|
|
combination
|
|
Additions
|
|
Reversions
|
|
Payments
|
|
index
|
|
12.31.09
|
Tax
|
|
153,219
|
|
102,708
|
|
33,992
|
|
(89,135)
|
|
(7,833)
|
|
11,867
|
|
204,818
|
Labor
|
|
51,623
|
|
46,306
|
|
44,572
|
|
(20,113)
|
|
(28,284)
|
|
4,563
|
|
98,667
|
Civil, commercial and other
|
|
14,300
|
|
80,159
|
|
23,565
|
|
(20,404)
|
|
(2,810)
|
|
3,055
|
|
97,865
|
Contingent liabilities
|
|
-
|
|
630,258
|
|
-
|
|
-
|
|
-
|
|
-
|
|
630,258
|
|
|
219,142
|
|
859,431
|
|
102,129
|
|
(129,652)
|
|
(38,927)
|
|
19,485
|
|
1,031,608
|
|
Current
|
|
38,927
|
|
|
|
|
|
|
|
|
|
|
|
91,349
|
Non-current
|
|
180,215
|
|
|
|
|
|
|
|
|
|
|
|
940,259
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Price index
|
|
|
|
|
12.31.09
|
|
Additions
|
|
Reversions
|
|
Payments
|
|
update
|
|
06.30.10
|
Tax
|
|
204,818
|
|
25,196
|
|
(7,675)
|
|
(6,599)
|
|
6,852
|
|
222,592
|
Labor
|
|
98,667
|
|
28,620
|
|
(3,232)
|
|
(22,560)
|
|
2,079
|
|
103,574
|
Civil, commercial and other
|
|
97,865
|
|
14,541
|
|
(23,926)
|
|
(1,634)
|
|
8,146
|
|
94,992
|
Contingent liabilities
|
|
630,258
|
|
-
|
|
-
|
|
-
|
|
-
|
|
630,258
|
|
|
1,031,608
|
|
68,357
|
|
(34,833)
|
|
(30,793)
|
|
17,077
|
|
1,051,416
|
|
Current
|
|
91,349
|
|
|
|
|
|
|
|
|
|
91,349
|
Non-current
|
|
940,259
|
|
|
|
|
|
|
|
|
|
960,067
|
25.1.1.
Tax
The tax contingencies classified as probable losses involve the following main legal proceedings:
Income tax and social contribution
: t
he subsidiary Sadia registered a R$22,371 provision (R$21,742 as of December 31,2009) related to (i) R$14,719 (R$14,242 as of December 31,2009) relating to a tax assessment notice challenging the correctness of Granja Rezende’s taxable income (merged in 2002); (ii) R$6,227 (R$6,092 as of December 31, 2009) relating to a tax assessment notice alleging undue offsetting of income tax withheld on Granja Rezende’s financial investments; and (iii) R$1,425 (R$1,408 as of December 31, 2009) relating to other provisions.
CPMF over export revenues
:
BRF registered a provision for contingency in the amount of R$18,716 (R$22,745 as of December 31, 2009) regarding a judicial proceeding for the non-payment of the provisory contributions on financial activities (“CPMF”) charged on the income from exports. The Company’s lawsuit is currently at the Third Region Federal Court of Appeals (“TRF”), pending decision of an appeal.
ICMS
:
BRF is mainly involved in administrative and judicial tax disputes associated with the register of ICMS tax credits on certain transactions, such as the acquisition of consumption materials and the register of tax credits with monetary correction. The provision amounts to R$31,108 (R$34,075 as of December 31, 2009).
The subsidiary Sadia is involved in several administrative proceedings regarding ICMS, in a total amount of R$33,252 (R$30,376 as of December 31, 2009), mainly associated to customs clearance processes, debits arising from accessory obligations and register of credits on consumption materials.
PIS and COFINS
:
BRF is involved in an administrative proceeding regarding the utilization of tax credits to offset federal taxes, in the amount of R$34,888 (R$33,595
as of December 31, 2009).
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
Other tax contingencies
: t
he subsidiary Sadia registered other provisions related to the payment of social security contributions, PIS tax, duties and other taxes in a total amount of R$40,316 (R$39,741 as of December 31,2009).
25.1.2.
Labor
The Company is defendant in several labor claims in progress, mainly related to overtime and salary inflation adjustments for periods prior to the introduction of the Brazilian Real, illnesses allegedly contracted at work and work-related injuries and others. The labor suits are mainly in the lower courts, and for the majority of the cases a decision for the dismissal of the pleadings has been granted. None of these suits are individually significant. The Company recorded a provision based on past history of payments. Based on the opinion of the Company’s management and its legal counsel, the provision is sufficient to cover probable losses.
25.1.3.
Civil, commercial and others
Civil contingencies are mainly related to lawsuits referring to traffic accidents, moral and property damage, physical casualties and others. The civil actions are mostly in the lower courts, in the evidentiary phase, depending on confirmation or absence of the Company’s guilt.
25.2.
Contingencies and possible losses
The Company is involved in other tax, civil, labor and social security contingencies, for which losses have been assessed as possible, based on the analysis of Company’s management and its legal counsels.
The tax contingencies amounted to R$3,034,294 (R$2,896,378 as of December 31, 2009), of which R$578,493 (R$578,493 as of December 31, 2009) relate to the corresponding fair value estimate resulting from the business combination with Sadia (note 6), according to paragraph 23 of CVM Deliberation No. 580/09.
The most relevant aspects associated to the matter are listed below:
Profits earned abroad
:
On October 3, 2008, the subsidiary Perdigão Agroindustrial S.A. (merged on March 9, 2009) was assessed by the Internal Revenue Service which alleges the lack of collection of income tax and social contribution on profits earned by subsidiaries established abroad in 2003 and 2004, in the total amount of R$158,828 (R$155,763 as of December 31, 2009). The probability of loss related to
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
this case has been assessed as possible based on the fact that the subsidiary abroad is subject to full taxation in the country in which it is based and this determination is protected by the treaty signed between Brazil and Austria to avoid double taxation. A temporary favorable decision was granted to the Company, thus the estimated outcome is still considered possible.
ICMS
: t
he Company is involved in several administrative and judicial proceedings related to ICMS tax credits on the acquisition of essential products with a reduced tax burden (“cesta básica”) in the amount of R$275,421 (R$255,803 as of December 31, 2009); register of ICMS tax deemed credits in the amount of R$10,342 (R$82,043 as of December 31, 2009); ICMS tax benefits granted by certain states (“Guerra fiscal”) in the amount of R$949,575 (R$877,053 as of December 31, 2009) and R$515,298 (R$350,678 as of December 31, 2009) related to other cases. Company believes that the related leading-case related to essential products can be settled during year 2011.
PIS and COFINS on the payment of interest on shareholder’s equity
:
the Company has filed a lawsuit to challenge the levy of the PIS and COFINS taxes on the payment of interest on shareholders’ equity with respect to the 2002-2008 period for the PIS tax and to the 2004-2008 period for the COFINS tax at a total amount of R$42,512 (R$41,364 as of December 31, 2009). The company’s management and its outside counsel classify the chances of loss as possible, thus no provision has been recorded.
IPI Premium Credit
: t
he subsidiary Sadia is a defendant in a tax foreclosure in the amount of R$376,594 (R$364.599 as of December 31, 2009), related to the offset of IPI tax premium credits against other federal taxes. The subsidiary has offset the taxes based on a final and non appealable favorable decision.
Other tax contingencies
: t
he subsidiary Sadia has other pending administrative and judicial cases in the amount of R$460,012 (R$400,555 as of December 31, 2009) related to social security contributions R$118,968 (R$115,352 as of December 31, 2009), income tax, social contribution and withholding income tax R$142,875 (R$119,688 as of December 31, 2009), PIS and COFINS taxes R$111,600 (R$83,523 as of December 31, 2009), and others in the amount of R$86,569 (R$81,992 as of December 31, 2009).
Civil lawsuits
: As of June 30, 2010, the wholly-owned subsidiary Sadia has other civil contingencies which were evaluated as possible losses by the Company’s management and legal advisors, and, therefore, no provision was recorded.
The subsidiary Sadia and some of its current and former executives were nominated
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
as defendant in five class actions suits arising from investors of American Depositary Receipts (“ADR’s”) issued by Sadia and acquired between April 30, 2008 and September 26, 2008 (Class Period). These claims were filed in the Southern District of New York court in the United States of America, seeking remediation in accordance with Securities Exchange Act of 1934 arising from losses on foreign exchange derivative contracts. By order of the American court, the five class actions suits were consolidated into a single case (class action) on behalf of the Sadia’s investors group. As allowed by the CVM Deliberation No. 594/09, paragraph 92, the Company’s Management has not disclosed additional information related to this legal suit because it could be harmful to its defense.
26.
SHAREHOLDERS’ EQUITY
26.1.
Capital stock
On June 30, 2010, the capital subscribed and paid by the Company is R$12,553,417,953.36 (twelve billion, five hundred and fifty-three million, four hundred and seventeen thousand, nine hundred and fifty-three Brazilian Reais
and thirty-six cents), composed of 872,473,246 book-entry shares of common stock without par value. The realized value of the capital stock in the balance sheet is net of the expenses with public offering in the amount of R$92,947.
The Company is authorized to increase the capital stock, irrespective of amendment to the bylaws, up to the limit of 1,000,000,000 shares of common stock, in book-entry form, and without par value.
26.2.
Breakdown of capital stock
|
|
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Common shares
|
|
872,473,246
|
|
872,473,246
|
|
413,916,206
|
Treasury shares
|
|
(2,288,382)
|
|
(2,452,180)
|
|
(860,970)
|
Outstanding shares
|
|
870,184,864
|
|
870,021,066
|
|
413,055,236
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
26.3.
Capital stock rollforward
|
|
|
|
|
|
|
Quantity of
|
|
Capital
|
|
|
shares
|
|
amount
|
Capital subscribed in 12.31.09
|
|
436,236,623
|
|
12,461,756
|
Split of shares
|
|
436,236,623
|
|
-
|
Completion of issuance costs
|
|
-
|
|
(1,285)
|
Capital subscribed in 06.30.10
|
|
872,473,246
|
|
12,460,471
|
26.4.
Treasury shares
The Company has 781,782 shares of treasury stock (after the stock split mentioned in item 26.1 above), acquired in previous fiscal years with funds from appropriated retained earnings, at the average cost of ninety-five cents of Brazilian Reais (R$0.95) per share, for future disposal or cancellation. The decrease in the number of shares of treasury stock took place because of the exercise of the stock options of Sadia executives.
On June 30, 2010, the Management´s Company recorded under treasury shares the total of 1,507,210 shares of its issuance and owned by the subsidiary Sadia, such shares were recorded in Sadia’s financial statements in the subgroup of marketable securities. These shares were received as proceeds from the sale of the interest in Concórdia Holding Financeira to HFIN Participações S.A. and are attached to a granted purchase option that can be exercised any time and will expire in 360 days. The treasury shares were recorded in shareholders’ equity at the acquisition cost and the difference between this amount and the amount recorded by Sadia was reclassified to other receivables.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
27.
EARNINGS (LOSSES) PER SHARE
|
|
|
|
|
|
|
06.30.10
|
|
06.30.09
|
Basic numerator:
|
|
|
|
|
Net income for the year attributable to BRF shareholders
|
|
232,570
|
|
(83,964)
|
|
Basic denominator:
|
|
|
|
|
Ordinary shares
|
|
872,473,246
|
|
413,916,206
|
Weighted average number of outstanding shares - basic
(except treasury shares)
|
|
870,184,864
|
|
413,055,236
|
Net earnings per share - basic - R$
|
|
0.2673
|
|
(0.2033)
|
|
|
|
|
|
06.30.10
|
|
06.30.09
|
Diluted numerator:
|
|
|
|
|
Net income for the year attributable to BRF shareholders
|
|
232,570
|
|
(83,964)
|
|
Diluted denominator:
|
|
|
|
|
Weighted average number of outstanding shares - basic
(except treasury shares)
|
|
870,184,864
|
|
413,055,236
|
Weighted average number of potential shares
|
|
2,205,079
|
|
-
|
Weighted average number of outstanding shares - diluted
|
|
872,389,943
|
|
413,055,236
|
Net earnings per share - diluted - R$
|
|
0.2666
|
|
(0.2033)
|
On June 30, 2010, the total quantity of 658,340 common stock options were not considered in the calculation of the diluted earnings per share due to the fact that the strike price was higher than the average market price of the common shares during the year and, therefore, the effect could not be diluted.
28.
RELATED PARTIES – PARENT COMPANY
During its operations, rights and obligations are contracted between related parties, resulting from transactions of purchase and sale of products, transactions of loan agreed on normal conditions of market for similar transactions, based on contract.
28.1.
Transactions and balances
On June 30, 2010, the balances of the assets and liabilities and transactions that influenced the result are demonstrated below:
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
|
|
Balance sheet
|
|
|
06.30.10
|
|
12.31.09
|
|
01.01.09
|
Accounts receivable
|
|
|
|
|
|
|
Perdigão Agroindustrial S.A.
|
|
-
|
|
-
|
|
29,064
|
Instituto Perdigão de Sustentabilidade
|
|
-
|
|
-
|
|
4,867
|
Sino dos Alpes Alimentos Ltda.
|
|
-
|
|
-
|
|
910
|
Avipal Nordeste S.A.
|
|
-
|
|
11,219
|
|
8,957
|
VIP S.A. Empreendimentos e Participações Imobiliárias
|
|
-
|
|
-
|
|
1,772
|
UP! Alimentos Ltda.
|
|
3,223
|
|
2,684
|
|
-
|
Perdigão Europe Lda.
|
|
189,341
|
|
172,229
|
|
1,237
|
Perdigão International Ltd.
|
|
110,712
|
|
545,696
|
|
-
|
Sadia S.A.
|
|
8,447
|
|
5,886
|
|
-
|
|
|
311,723
|
|
737,714
|
|
46,807
|
|
Dividends and interest on the shareholders’ equity receivable
|
|
|
|
|
|
|
Avipal S.A. Construtora e Incorporadora
|
|
5
|
|
5
|
|
5
|
Sadia S.A.
|
|
-
|
|
36,646
|
|
-
|
|
|
5
|
|
36,651
|
|
5
|
|
Loan contracts
|
|
|
|
|
|
|
Perdigão Agroindustrial S.A.
|
|
-
|
|
-
|
|
(66,426)
|
Instituto Perdigão de Sustentabilidade
|
|
5,554
|
|
5,240
|
|
-
|
Avipal Nordeste S.A.
|
|
-
|
|
(3,328)
|
|
-
|
Perdigão Trading S.A.
|
|
(538)
|
|
2,467
|
|
-
|
Perdigão International Ltd.
|
|
(12,305)
|
|
(10,056)
|
|
-
|
Highline International Ltd.
|
|
(3,285)
|
|
(3,175)
|
|
-
|
Establecimiento Levino Zaccardi y Cia S.A.
|
|
4,198
|
|
4,058
|
|
7,874
|
|
|
(6,376)
|
|
(4,794)
|
|
(58,552)
|
|
Trade accounts receivable
|
|
|
|
|
|
|
Perdigão Agroindustrial S.A.
|
|
-
|
|
-
|
|
6,081
|
Sino dos Alpes Alimentos Ltda.
|
|
85
|
|
85
|
|
8,062
|
Avipal Nordeste S.A.
|
|
-
|
|
14,404
|
|
24,961
|
VIP S.A. Empreendimentos e Participações Imobiliárias
|
|
-
|
|
-
|
|
89
|
UP! Alimentos Ltda.
|
|
2,882
|
|
1,706
|
|
3,813
|
Perdigão International Ltd.
|
|
1,350
|
|
1,209
|
|
-
|
Sadia S.A.
|
|
6,067
|
|
1,269
|
|
-
|
|
|
10,384
|
|
18,673
|
|
43,006
|
|
Advance for future capital increase
|
|
|
|
|
|
|
PSA Laboratório Veterinário Ltda.
|
|
-
|
|
20,577
|
|
-
|
|
|
-
|
|
20,577
|
|
-
|
|
Other rights and obligations
|
|
|
|
|
|
|
Avipal Nordeste S.A.
|
|
-
|
|
50,016
|
|
-
|
VIP S.A. Empreendimentos e Participações Imobiliárias
|
|
(4)
|
|
-
|
|
-
|
Perdigão Trading S.A.
|
|
410
|
|
410
|
|
-
|
Perdigão International Ltd.
(*)
|
|
(1,044,586)
|
|
(949,654)
|
|
-
|
Establecimiento Levino Zaccardi y Cia S.A.
|
|
1,135
|
|
1,097
|
|
-
|
Avipal Centro Oeste S.A.
|
|
(39)
|
|
43
|
|
-
|
Sadia S.A.
|
|
49
|
|
-
|
|
-
|
|
|
(1,043,035)
|
|
(898,088)
|
|
-
|
|
(*) The amount refers to pre-payment export advance.
|
|
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
|
|
|
|
|
|
|
Statement of income
|
|
|
06.30.10
|
|
06.30.09
|
Revenue
|
|
|
|
|
Perdigão Agroindustrial S.A.
|
|
-
|
|
203,846
|
Sino dos Alpes Alimentos Ltda.
|
|
-
|
|
5,505
|
Avipal Nordeste S.A.
|
|
45,049
|
|
84,532
|
VIP S.A. Empreendimentos e Participações Imobiliárias
|
|
-
|
|
1,436
|
UP! Alimentos Ltda.
|
|
-
|
|
1,750
|
Perdigão Europe Lda.
|
|
319,303
|
|
172,162
|
Perdigão International Ltd.
|
|
1,238,377
|
|
817,491
|
Sadia S.A.
|
|
89,420
|
|
-
|
|
|
1,692,149
|
|
1,286,722
|
|
Costs of goods
|
|
|
|
|
Perdigão Agroindustrial S.A.
|
|
-
|
|
(21,530)
|
Sino dos Alpes Alimentos Ltda.
|
|
-
|
|
(7,190)
|
Avipal Nordeste S.A.
|
|
(89,168)
|
|
(121,821)
|
VIP S.A. Empreendimentos e Participações Imobiliárias
|
|
-
|
|
(376)
|
UP! Alimentos Ltda.
|
|
-
|
|
(27,212)
|
Establecimiento Levino Zaccardi y Cia S.A.
|
|
(1,630)
|
|
-
|
Sadia S.A.
|
|
(26,591)
|
|
-
|
|
|
(117,389)
|
|
(178,129)
|
|
Financial income, net
|
|
|
|
|
Perdigão Agroindustrial S.A.
|
|
-
|
|
(586)
|
Instituto Perdigão de Sustentabilidade
|
|
299
|
|
153
|
Avipal Nordeste S.A.
|
|
(5,197)
|
|
(102)
|
Perdigão Trading S.A.
|
|
142
|
|
11
|
Perdigão International Ltd.
|
|
(32)
|
|
(42)
|
Establecimiento Levino Zaccardi y Cia S.A.
|
|
-
|
|
33
|
|
|
(4,788)
|
|
(533)
|
All the companies listed above are controlled by BRF, except for UP! Alimentos Ltda. and K&S Alimentos S.A. which are affiliates.
The BRF participates in loan transactions, please find below a summary of the balances and rates charged for the transactions in excess of R$10,000 on the date of closing of the quarterly information:
|
|
|
|
|
|
|
Counterparty
|
|
Balance
|
|
|
Creditor
|
|
Debtor
|
|
06.30.10
|
|
Interest rate
|
BFF International
|
|
Perdigão International
|
|
792,869
|
|
1.8% p.a. + E.R. - US$
|
BFF International
|
|
Wellax Food Comércio
|
|
544,106
|
|
8.00% p.a. + E.R. - US$
|
Crossban Holdings
|
|
Perdigão International
|
|
174,950
|
|
Eurolibor + E.R. - EURO
|
Perdix International Foods
|
|
Perdigão Holland BV
|
|
35,049
|
|
8.00% p.a. + E.R. - EURO
|
Perdigão Holland BV
|
|
Plusfood BV
|
|
17,634
|
|
6.00% p.a. + E.R. - EURO
|
Sadia S.A.
|
|
Instituto de Sustentabilidade Sadia
|
|
7,498
|
|
12% p.a.
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
28.2.
Other related parties:
The wholly-owned subsidiary Sadia entered into an operational leasing agreement with FAF. The total rent expense for the six month period ended June 30, 2010 amounted R$5,310, the lease monthly payments were established in an arms-length transaction basis.
The wholly-owned subsidiary Sadia entered in a loan with the Instituto de Sustentabilidade Sadia. As of June 30, 2010 the total of receivables amounted to R$7,498 the interest rate agreed is 12% p.a.
28.3.
Management remuneration:
The key personnel of management include the directors and officers, members of the executive committee and the chief of internal audit, on June 30, 2010, there were 24 professionals in parent company and 41 professionals in consolidated and on December 31, 2009, 24 professionals in parent company and 67 professionals in consolidated.
The total remuneration and benefits paid to these professionals are demonstrated below:
|
|
|
|
|
|
|
BR GAAP and IFRS
|
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
Salary and profit sharing
|
|
22,322
|
|
13,042
|
Short-term benefits of employees
(a)
|
|
732
|
|
577
|
Post-employment benefits
|
|
81
|
|
50
|
Severance benefits
|
|
2,619
|
|
2,514
|
Stock-based payment
|
|
317
|
|
-
|
|
|
26,071
|
|
16,183
|
(a)
Comprises: Medical assistance, educational expenses and others.
|
|
|
|
|
The value of the participation in the results paid to each officer in any fiscal year is related especially to the net income of the Company and to the assessment of the performance of the director during the fiscal year by the Board of Directors.
The supplementary members of the Board of Directors and of the Audit Committee are compensated for each meeting that they attend to. The members of the Board of Directors and Audit Committee have no employment connection with the Company or provide services of any kind.
When the management and employees attain the age of 61 years, retirement is
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
mandatory.
All relationship among related parties were disclosed regardless if there were transactions between such parties.
All transactions and balances among related parties were properly eliminated for consolidation purposes and might be commercial or financial.
29.
SALES REVENUE
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Income revenue:
|
|
|
|
|
|
|
|
|
Domestic sales
|
|
3,921,241
|
|
2,842,343
|
|
7,568,830
|
|
3,707,196
|
Foreign sales
|
|
1,968,730
|
|
1,460,037
|
|
4,560,439
|
|
2,354,970
|
|
|
5,889,971
|
|
4,302,380
|
|
12,129,269
|
|
6,062,166
|
Deductions from gross revenue:
|
|
|
|
|
|
|
|
|
Sales tax
|
|
(573,736)
|
|
(409,394)
|
|
(1,275,744)
|
|
(588,538)
|
Refunds and rebates
|
|
(167,576)
|
|
(131,222)
|
|
(274,571)
|
|
(167,598)
|
|
|
(741,312)
|
|
(540,616)
|
|
(1,550,315)
|
|
(756,136)
|
|
|
5,148,659
|
|
3,761,764
|
|
10,578,954
|
|
5,306,030
|
30.
RESEARCH AND DEVELOPMENT
Consists of expenditures with internal research and development of new products, recognized, when incurred in the statement of income. The total expenditure with research and development for the six month period ended June 30, 2010 was R$10,301 at the parent company and R$12,929 in the consolidated (R$6,735 at the parent company and in the consolidated on June 30, 2009).
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
31.
EXPENSES WITH EMPLOYEE’S REMUNERATION
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Salaries and social charges
|
|
482,027
|
|
348,951
|
|
1,069,101
|
|
448,195
|
Social security cost
|
|
117,182
|
|
79,251
|
|
254,484
|
|
110,691
|
F.G.T.S.
|
|
33,316
|
|
23,042
|
|
33,814
|
|
31,837
|
Medical and outpatient assistance
|
|
24,787
|
|
15,679
|
|
25,882
|
|
21,755
|
Supplementary retirement plan
|
|
3,287
|
|
2,040
|
|
10,058
|
|
3,091
|
Profit sharing
|
|
32,100
|
|
-
|
|
34,401
|
|
-
|
Other benefits
|
|
85,851
|
|
60,115
|
|
88,526
|
|
90,949
|
Provision for contingencies
|
|
17,191
|
|
6,693
|
|
16,150
|
|
8,436
|
|
|
795,741
|
|
535,771
|
|
1,532,416
|
|
714,954
|
32.
OTHER OPERATING REVENUES (EXPENSES), NET
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Revenues:
|
|
|
|
|
|
|
|
|
Net gains from the disposal of fixed assets
|
|
-
|
|
-
|
|
14,139
|
|
11,168
|
Insurance indemnity
|
|
6,703
|
|
108,539
|
|
6,545
|
|
108,874
|
Benefit plan
|
|
-
|
|
-
|
|
29,938
|
|
-
|
Expenses recovery
|
|
5,585
|
|
-
|
|
5,585
|
|
-
|
Other revenues
|
|
-
|
|
1,305
|
|
145
|
|
2,108
|
|
|
12,288
|
|
109,844
|
|
56,352
|
|
122,150
|
Expenses:
|
|
|
|
|
|
|
|
|
Net losses on disposal of fixed assets
|
|
(1,005)
|
|
(3,418)
|
|
(1,048)
|
|
-
|
Net losses on disposal of investments
|
|
(30)
|
|
-
|
|
-
|
|
-
|
Idleness costs
|
|
(32,116)
|
|
(15,163)
|
|
(32,293)
|
|
(24,067)
|
Insurance claim losses
|
|
(4,803)
|
|
(120,729)
|
|
(46,296)
|
|
(118,890)
|
Employee participation
|
|
(48,140)
|
|
-
|
|
(51,412)
|
|
-
|
Other employee benefits
|
|
(9,608)
|
|
(7,372)
|
|
(13,580)
|
|
(7,368)
|
Provision for civil risks
|
|
(8,136)
|
|
-
|
|
(8,136)
|
|
-
|
Other expenses
|
|
(274)
|
|
(3,060)
|
|
(9,462)
|
|
(12,627)
|
|
|
(104,112)
|
|
(149,742)
|
|
(162,227)
|
|
(162,952)
|
Other operating expenses, net
|
|
(91,824)
|
|
(39,898)
|
|
(105,875)
|
|
(40,802)
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
33.
FINANCIAL INCOME (EXPENSES), NET
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Financial revenues:
|
|
|
|
|
|
|
|
|
Interest on financial investments
|
|
2,528
|
|
1,373
|
|
7,738
|
|
14,858
|
Foreignexchange variation on financial investments
|
|
19,584
|
|
73
|
|
24,679
|
|
19,250
|
Interest on assets
|
|
12,312
|
|
11,960
|
|
94,073
|
|
14,670
|
Foreign-exchange variation on assets
|
|
39,311
|
|
1,201
|
|
40,410
|
|
61,587
|
Interest of financial assets classified as:
|
|
40,908
|
|
16,088
|
|
101,211
|
|
27,049
|
Available for sale
|
|
-
|
|
-
|
|
26,276
|
|
1,887
|
Held for negotiation
|
|
40,908
|
|
16,088
|
|
74,935
|
|
25,162
|
Gains from transactions with derivatives
|
|
21,822
|
|
-
|
|
13,147
|
|
7,663
|
Revenue from the interest on loans to related parties
|
|
441
|
|
829
|
|
4,528
|
|
856
|
Gains from the conversion of investments abroad
|
|
-
|
|
-
|
|
59,776
|
|
23,339
|
Present value adjustments
|
|
22,116
|
|
-
|
|
58,163
|
|
-
|
Revenue from foreign exchange variation on loans
|
|
91,343
|
|
419,232
|
|
82,440
|
|
429,599
|
Revenue from foreign exchange variation on other liabilities
|
|
122,249
|
|
298,924
|
|
132,382
|
|
293,011
|
Financial revenues from the acquisition of raw materials
|
|
3,363
|
|
4,936
|
|
3,363
|
|
4,936
|
Other revenues
|
|
7,574
|
|
3,414
|
|
40,136
|
|
4,441
|
|
|
383,551
|
|
758,030
|
|
662,046
|
|
901,259
|
Financial expenses:
|
|
|
|
|
|
|
|
|
Interest on loans
|
|
(78,974)
|
|
(80,004)
|
|
(269,275)
|
|
(131,418)
|
Foreign exchange variation on loans
|
|
(153,600)
|
|
(32,094)
|
|
(246,713)
|
|
(64,916)
|
Interest on liabilities
|
|
(11,916)
|
|
(7,671)
|
|
(12,398)
|
|
(9,871)
|
Foreign-exchange variation on liabilities
|
|
(140,408)
|
|
(580)
|
|
(115,914)
|
|
(45,631)
|
Financial expenses on the acquisition of raw materials
|
|
(939)
|
|
(7,094)
|
|
(939)
|
|
(17,726)
|
Losses from transactions with derivatives
|
|
(56,003)
|
|
(184,360)
|
|
(51,584)
|
|
(183,664)
|
Losses from the conversion of investments abroad
|
|
-
|
|
-
|
|
(120,771)
|
|
(181,125)
|
Interest expenses on loans to related parties
|
|
(46,046)
|
|
(32,837)
|
|
-
|
|
-
|
Present value adjustments
|
|
(24,539)
|
|
-
|
|
(56,407)
|
|
-
|
Expense from foreign exchange variation on investments
|
|
(15,225)
|
|
(5,888)
|
|
(12,655)
|
|
(696)
|
Expense from foreign exchange variation on other assets
|
|
(44,486)
|
|
(135,920)
|
|
(40,879)
|
|
(139,199)
|
Other expenses
|
|
(4,451)
|
|
(37,912)
|
|
(34,759)
|
|
(59,765)
|
|
|
(576,587)
|
|
(524,360)
|
|
(962,294)
|
|
(834,011)
|
Financial income (expense), net
|
|
(193,036)
|
|
233,670
|
|
(300,248)
|
|
67,248
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
34.
STATEMENT OF INCOME BY NATURE
The Company presents its statement of income by function and thus is presented below the statement of income by nature:
|
|
|
|
|
|
|
|
|
|
|
BR GAAP
|
|
BR GAAP and IFRS
|
|
|
Parent company
|
|
Consolidated
|
|
|
06.30.10
|
|
06.30.09
|
|
06.30.10
|
|
06.30.09
|
Costs of sales:
|
|
|
|
|
|
|
|
|
Costs of inventories
|
|
3,185,572
|
|
2,497,679
|
|
6,048,143
|
|
3,225,527
|
Depreciation
|
|
152,025
|
|
139,697
|
|
290,893
|
|
200,954
|
Amortization
|
|
158
|
|
-
|
|
18,938
|
|
-
|
Salaries and benefits to employees
|
|
584,644
|
|
387,796
|
|
1,113,647
|
|
552,491
|
Others
|
|
330,555
|
|
242,310
|
|
632,361
|
|
344,712
|
|
|
4,252,954
|
|
3,267,482
|
|
8,103,982
|
|
4,323,684
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
1,768
|
|
3,686
|
|
1,623
|
|
4,973
|
Amortization
|
|
1,759
|
|
-
|
|
4,333
|
|
-
|
Salaries and benefits to employees
|
|
40,328
|
|
31,023
|
|
62,819
|
|
43,443
|
Others
|
|
58,243
|
|
22,875
|
|
89,272
|
|
27,879
|
|
|
102,098
|
|
57,584
|
|
158,047
|
|
76,295
|
Expenses from sales:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
6,939
|
|
4,290
|
|
9,300
|
|
7,199
|
Amortization
|
|
26
|
|
-
|
|
7,584
|
|
-
|
Salaries and benefits to employees
|
|
145,199
|
|
95,423
|
|
346,441
|
|
145,148
|
Others
|
|
492,047
|
|
370,978
|
|
1,286,066
|
|
711,456
|
|
|
644,211
|
|
470,691
|
|
1,649,391
|
|
863,803
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
35.
I
NSURANCE COVERAGE– CONSOLIDATED
The Company adopts the policy of contracting insurance coverage for assets subject to risks in amounts sufficient to cover any claims, considering the nature of its activity. The assumptions and risks adopted, given their nature, are not part of the scope of an audit and, therefore, were not reviewed by our independent accountants.
|
|
|
|
|
|
|
|
|
|
|
06.30.10
|
|
|
|
|
Not reviewd
|
|
|
|
|
Values at
|
|
Amount of
|
Insured property
|
|
Coverage
|
|
risk
|
|
coverage
|
|
|
Fire, lightning, explosion, windstorm, deterioration
|
|
|
|
|
Inventories and fixed assets
|
|
of refrigerated products, breakdown of machinery,
|
|
|
|
|
|
|
loss of profit, and others
|
|
15,575,730
|
|
979,301
|
National transport
|
|
Road risk and civil Liability of cargo carrier
|
|
23,604,930
|
|
10,290,259
|
International transport exports
|
|
-
|
|
2,375,189
|
|
1,308,454
|
International transport imports
|
|
-
|
|
358,000
|
|
395,590
|
General civil liability and for directors and officers
|
|
Third party complaints
|
|
48,822,376
|
|
226,567
|
Credit
|
|
Client default
|
|
4,534,751
|
|
10,390,298
|
36.
NEW RULES AND PRONOUCEMENTS NOT ADOPTED
The interpretations and amendments to the rules existent below, applicable to the following accounting periods, were published by IASB and its application to the financial statements of the Company to be filed with CVM (the Brazilian Securities Commission) only if there is a Deliberation by that agency, therefore, there was no anticipated adoption of these rules.
IFRIC 19 Termination of the financial liabilities with property instruments:
On November 2009, IFRIC issued interpretation 19. The interpretation explained the recording by an entity when the periods for a financial liability are renegotiated and result in the issuance by the entity of property instruments to a creditor of the entity to terminate all or part of the financial liability (conversion of the debt). This requires that a gain or loss must be acknowledged in the result, which is measured as the difference between the book value of the financial liability and the fair value of the property instruments issued. If the fair value of the financial instruments issued cannot be measured in a reliable manner, the property instruments must be measured to reflect the fair value of the terminated financial liability. The Company is assessing the possible effects that may result from the adoption of this statement and one does not expect the existence of a significant impact on the statements of the Company or controller. This statement will apply to the financial statements for the fiscal years initiated on or after July 1, 2010.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
IFRIC 14 Pre-payments of applications of minimum investments:
On November 2009, IFRIC issued amendments to interpretation 14. The amendments sought to permit the acknowledgment as an asset of some voluntary anticipated payments to minimum contributions to funds. The Company is assessing the possible effects that may result from the adoption of this statement and one does not expect the existence of a significant impact on the statements of the Company. The amendments apply to the financial statements for the fiscal years initiated on or after January 1, 2011.
IFRS 7 Disclosures of transfers of financial assets:
On January 2010, IASB issued changes to IFRS 1 and IFRS 7, which address aspects of disclosure of comparative information of financial instruments. These amendments are effective for yearly periods initiated on/or after July 1, 2010. The Management of the Company understands that the amendments to this interpretation will not affect the financial statements.
IAS 32 Classification of issuance of rights:
On October 2009, IASB issued a review of rule IAS 32, which deals with contracts that will be or may be liquidated by means of property instruments of the entity and establish that rights, options or guarantees to acquire a fixed quantity of shares of an entity for a fixed amount of some currency are property instruments. The amendment to this rule is effective for yearly periods initiated on/or after February 1, 2010. The amendments to this rule shall not impact the financial statements of the Company.
Improvements on IFRSs 2010:
In May 2010, IASB issued a review of rules IFRS 3, IAS 1, IAS 27, IAS 34 and IFRIC 13. The amendment to rule IFRS 3 is effective for the yearly periods starting on/or after July 1, 2010. The other changes to the rules are effective for yearly periods starting on/or after January 1, 2011. The Company is assessing the impacts of the adoption of these changes of rules on its financial statements.
37.
SUBSEQUENT EVENTS
On May 10, 2011 as diclosed through the annoucement to the market issued by the Company the Federal Government Attorney’s Office at the CADE has published a report PROCADE 8012.004423/2009-18 on the business combination
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
transaction involving Sadia and BRF (previously denominated Perdigão).
PROCADE has suggested to the CADE that the transaction be approved, conditional to certain restrictions, considering:
(i)
effectively permit a third economic entity to contrast the marketing power generated by BRF; and/or
(ii)
allow BRF to share with consumers the efficiencies resulting from the transaction.
According to the Report, the hypothesis of rejection of the transaction would only arise should no alternative be found that meets the requirements indicated.
PROCADE’s report is neither final nor binding being a supporting document to the final ruling on the transaction to be issued by CADE, which is not limited to the terms of the report.
38.
APPROVAL OF THE ANNUAL FINANCIAL STATEMENTS
The restatement of the quarterly information for the three and six month period ended on June 30, 2010 was approved and its disclosure authorized by the Board of Directors on May 11, 2011.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
BOARD OF DIRECTORS
|
|
|
|
Co-Chairman
|
Nildemar Secches
|
Co-Chairman
|
Luiz Fernando Furlan
|
Vice-Chairman
|
Francisco Ferreira Alexandre
|
|
|
Board Members
|
Carlos Alberto Cardoso Moreira
|
Board Members
|
Manoel Cordeiro Silva Filho
|
Board Members
|
João Vinicius Prianti
|
Board Members
|
Décio da Silva
|
Board Members
|
Rami Naum Goldfajn
|
Board Members
|
Luís Carlos Fernandes Afonso
|
Board Members
|
Walter Fontana Filho
|
Board Members
|
Roberto Faldini
|
AUDIT COMMITTEE
|
|
|
|
Chairman and Financial Specialist
|
Attílio Guaspari
|
Council
Members
|
Osvaldo Roberto Nieto
|
Council
Members
|
Jorge Kalache Filho
|
BOARD OF EXECUTIVE OFFICERS
|
|
|
|
Chief Executive Officer
|
José Antônio do Prado Fay
|
Vice President of Strategy and M&A
|
Nelson Vas Hacklauer
|
Vice President of Finance, Administration and Investor Relations
|
Leopoldo Viriato Saboya
|
Vice President of Operations and Technology
|
Nilvo Mittanck
|
Vice President of Foreign Market
|
Antônio Augusto de Toni
|
Vice President of Human Resources
|
Gilberto Antônio Orsatto
|
Vice President of Dairy Operations
|
Fábio Medeiros Martins da Silva
|
Vice President of Supply Chain
|
Luiz Henrique Lissoni
|
Vice President of Corporate Affairs
|
Wilson Newton de Mello Neto
|
Marcos Roberto Badollato
Controllership Manager
Renata Bandeira Gomes do Nascimento
Accountant - CRC 1SP 215231/O-3
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
OPINION OF THE FISCAL COUNCIL
The Fiscal Council of BRF - Brasil Foods S.A., in fulfilling its statutory and corporate functions, examined:
(i)
the unqualified special review report issued by KPMG Auditores Independentes related to the quarterly information for the three and six month period ended June 30, 2010;
(ii)
the Management’s Report for the three and six month period ended June 30, 2010
(iii)
the quarterly information (parent company and Consolidated) for the three and six month period ended June 30, 2010.
Based on the documents examined and on the explanations provided, the members of the Fiscal Council, undersigned, issued an opinion for the approval of the quarterly information above identified.
São Paulo, May 11, 2011.
Attílio Guaspari
Fiscal Council President and
Financial Expert
Osvaldo Roberto Nieto
Fiscal Council Member
Jorge Kalache Filho
Fiscal Council Member
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
06.01 – EXPLANATORY NOTES
STATEMENT OF EXECUTIVE BOARD ON THE CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT
In compliance with the provisions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF - Brasil Foods S.A., states:
(i)
reviewed
, discussed and agreed with the Company's quarterly information for the three and six month period ended June 30, 2010; and
(ii)
reviewed, discussed and agreed with the unqualified special review report issued by KPMG’s related to the quarterly information for the three and six month period ended June 30, 2010.
São Paulo, May 11, 2011.
José Antônio do Prado Fay
Chief Executive Officer Director
Nelson Vas Hacklauer
Strategy and M&A Executive Officer
Leopoldo Viriato Saboya
Chief Financial, Administrative and IR Officer
Nilvo Mittanck
Operations and Technology Executive Officer
Antônio Augusto de Toni
Export Market Executive Officer
Gilberto Antônio Orsatto
Human Resources Executive Officer
Fábio Medeiros Martins da Silva
Dairy Product Operations Executive Officer
Luiz Henrique Lissoni
Supply Chain Executive Officer
Wilson Newton de Mello Neto
Corporate Affairs Executive Officer
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
RESTATEMENT
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
07.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Comments, see table 12.01.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
2nd Quarter 2010
Dear Shareholders
BRF – Brasil Foods S.A. (BM&FBOVESPA: BRFS3 and NYSE: BRFS) announces its financial statements for the second quarter 2010 (2Q10), the good performance confirming the gradual and consistent recovery already forecast for the main markets in which the Company operates. BRF reported its best operating cash generation since the onset of the global financial situation.
Net sales were R$ 5.5 billion, a growth of 104.6% compared with 2Q09 and 9.6% higher in relation to 1Q10, a reflection of both a good performance in the domestic market and also BRF’s improved penetration in such important markets as Asia and Eurasia. The Company posted EBITDA of R$ 614.3 million, 351% higher and reflecting an EBITDA margin of 11.1%, with net income reaching R$ 171.5 million, a 3.1% net margin on a pro-forma basis. The reduction in costs and operating expenses also contributed to improved results.
We have recently made progress towards ensuring the Company’s growth with such initiatives as the services agreement with Cooperativa Copercampos in the state of Santa Catarina and designed to meet the requirements of the export market and to optimize industrial processes, with gains in efficiency and competitive advantage in this activity as from next year.
The Perdigão and Sadia brand names, both under the BRF umbrella, were rated as the most valuable in the Brazilian food sector. This was reflected in the ranking prepared by BrandAnalytics/Millward Brown in partnership with
IstoÉ Dinheiro
magazine and based on last year’s financial and capital markets data as well as BrandZ market research. The total market value of the two brands doubled from R$ 1.9 billion in 2008 to R$ 3.6 billion in 2009.
BRF was elected the best company of the year in the “The Best of Dinheiro – 2010” in the special edition of
IstoÉ Dinheiro
magazine and the result of outstanding performance in Corporate Governance, Financial Sustainability and Social Responsibility. Undoubtedly this is further recognition of commitment to the Company’s values on the part of both management and our more than 100 thousand employees.
On June 30, the Finance Ministry’s Economic Monitoring Secretariat (SEAE) published its report on the corporate operation merging Sadia and Perdigão to form BRF. SEAE has recommended to the Administrative Council for Economic Defense (CADE) that the operation be approved with restrictions. BRF has pointed out in an announcement to the market that it is convinced that there are sufficient technical arguments that can be made to CADE for approval without qualification: the Company sees the operation as both pro-competition and also as reinforcing Brazil’s penetration and competitiveness in export markets. BRF remains confident that CADE will fully approve the operation in
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
view of the absence in Brazil of any significant entry barriers, the existence of intense market rivalry and the potential for capturing major synergies and efficiencies.
While we are still unable to integrate important operations, we are advancing our established strategies and managing our businesses in parallel with the strengthening of our export operating base through portfolio, customer and market diversification set against a background of gradual recovery in the leading international markets. We are also focusing our efforts on the potential for growth in the consumption of processed foods in the domestic market given improving economic indicators in Brazil.
Studies carried out by the OECD and FAO point to Brazil as the country with the best potential for growth in world agribusiness due to the latter’s competitive advantages, confirming our conviction as to the opportunities identified allowing BRF to supply the global market with food which is both tasty and high quality.
São Paulo, August 2010.
José Antonio do Prado Fay
Chief Executive Officer
Luiz Fernando Furlan
Co-Chairman of the Board of Directors
|
Nildemar Secches
Co-Chairman of the Board of Directors
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Operating and Financial Indicators
2
nd
Quarter 2010
Corporate Law
Net sales reached R$ 5.5 billion, 104.6% higher due to the consolidation of Sadia’s results.
Total sales volume from the meats, dairy and processed products businesses were 1.4 million tons, 97.3% higher.
Gross profits totaled R$ 1.4 billion, an increase of 159.8%.
EBITDA reached R$ 614.3 million, 351% higher year-on-year due to sales performance, and a reduction in costs and expenses.
Net income was R$ 171.5 million, equivalent to a net margin of 3.1%.
Financial trading volume in the Company’s shares averaged US$ 48.2 million/day during the year, a 94.4% improvement.
Pro-forma
Net sales reported an increase of 4.8%, a reflection of the gradual improvement in exports and a better performance in the domestic market.
Sales of meats, dairy products and other products recorded an increase of 10.5%.
Gross profits rose 19.1% thanks to sales performance and the reduction in production costs.
EBITDA increased 64.1%, a 400 basis points improvement equivalent to an EBITDA margin of 11.1% due to a better operating result on the back of costs savings and reduced expenses.
Net income was R$ 171.5 million, equivalent to a net margin of 3.1%.
|
|
|
|
|
|
|
HIGHLIGHTS
|
Corporate Law
|
Pro forma
|
R$ MILLION
|
2Q10
|
2Q09
|
% Ch.
|
2Q10
|
2Q09
|
% Ch.
|
Net Sales
|
5,532
|
2,703
|
105%
|
5,532
|
5,276
|
4.8%
|
Domestic Market
|
3,157
|
1,523
|
107%
|
3,157
|
2,935
|
8%
|
Exports
|
2,374
|
1,180
|
101%
|
2,374
|
2,341
|
1%
|
Gross Profit
|
1,350
|
520
|
160%
|
1,350
|
1,134
|
19%
|
Gross Margin
|
24.4%
|
19.2%
|
520 bps
|
24.4%
|
21.5%
|
290 bps
|
EBIT
(1)
|
398
|
28
|
1314%
|
398
|
132
|
202%
|
Net Income
|
171
|
138
|
24%
|
171
|
480
|
(64%)
|
Net Margin
|
3.1%
|
5.1%
|
(200 bps)
|
3.1%
|
9.1%
|
(600 bps)
|
EBITDA
|
614
|
136
|
351%
|
614
|
374
|
64%
|
EBITDA Margin
|
11.1%
|
5.0%
|
610 bps
|
11.1%
|
7.1%
|
400 bps
|
Earnings per Share
(2)
|
0.20
|
0.33
|
-
|
0.20
|
2.33
|
-
|
(1)
Operating income before other operating results and equity accounting
|
|
|
|
|
(2)
Consolidated earnings per share (in R$), excluding treasury shares
|
|
|
|
|
(The variations mentioned in this report are comparisons between first half of 2010 (1H10) and the first half of 2009 (1H09) or the 2
nd
quarter of 2010 (2Q10) in relation to the 2
nd
quarter 2009 (2Q09). Sadia’s results have been consolidated as from July 2009. For a better understanding of the businesses, the variations are compared in numbers according to Brazilian corporate law (CL) and on a pro-forma basis, as specified.
The pro-forma financial statements are to be found in attachments II, III and IV of this report).
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Quarterly Ebitda – Pro-forma
Operating and Financial Information
1
st
Half 2010
|
|
|
|
|
|
|
HIGHLIGHTS
|
Corporate Law
|
Pro forma
|
R$ MILLION
|
1H10
|
1H09
|
% Ch.
|
1H10
|
1H09
|
% Ch.
|
|
Net Sales
|
10,579
|
5,306
|
99%
|
10,579
|
10,337
|
2%
|
Domestic Market
|
6,142
|
3,010
|
104%
|
6,142
|
5,787
|
6%
|
Exports
|
4,437
|
2,296
|
93%
|
4,437
|
4,550
|
(2%)
|
Gross Profit
|
2,475
|
982
|
152%
|
2,475
|
2,025
|
22%
|
Gross Margin
|
23.4%
|
18.5%
|
490 bps
|
23.4%
|
19.6%
|
380 bps
|
EBIT
(1)
|
668
|
42
|
1480%
|
668
|
56
|
1082%
|
Net Income
|
233
|
(84)
|
-
|
233
|
18
|
1171%
|
Net Margin
|
2.2%
|
(1.6%)
|
-
|
2.2%
|
0.2%
|
200 bps
|
Adjusted Net Income
(2)
|
233
|
48
|
384%
|
233
|
150
|
55%
|
Adjusted Net Margin
|
2.2%
|
0.9%
|
130 bps
|
2.2%
|
1.5%
|
70 bps
|
EBITDA
|
1,058
|
252
|
320%
|
1,058
|
547
|
94%
|
EBITDA Margin
|
10.0%
|
4.7%
|
530 bps
|
10.0%
|
5.3%
|
470 bps
|
Earnings per Share
(3)
|
0.27
|
(0.41)
|
-
|
0.27
|
0.09
|
-
|
(1)
Operating income before other operating results and equity accounting
|
|
|
|
|
(2)
Adjusted Net Income - Excluding the absorption of the tax loss relative to the incorporation of Perdigão Agroindustrial S.A. booked to first quarter
results 2009.
|
(3)
Consolidated earnings per share (in R$), excluding treasury shares
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Sectoral Performance
Following a highly unstable first half due to market concern surrounding the fiscal situation in Greece, Spain, Ireland and Italy, the financial markets returned to a degree of equilibrium as soon as these countries had successfully raised the necessary funds to cover short-term maturities.
However, if on the one hand Europe ceased to be the principal source of stress, on the other, macroeconomic indicators released during the course of the second quarter in the United States showed economic recovery slower than many economists had forecast. This unleashed a further round of anxiety in the markets with fears that the global growth trajectory might not be sustainable without further quantitative easing on the part of governments.
In Brazil, government stimulus measures to foster consumption such as the reduction in the IPI excise tax on cars and white line goods resulted in an anticipation of purchases and as a consequence, a second quarter of slacker demand.
As a result, inflation rates eased leading market analysts to review downwards their forecasts for the IPCA inflation index in 2010 as well as for interest rates, the outlook for which is also likely to be reexamined with a similar conclusion.
Exports –
Physical chicken exports in 2Q10 rose by 13% in relation to 1Q10, but fell slightly (0.6%) compared to 2Q09 while sales of beef reported a 12.7% year on year improvement. On the other hand shipments of pork fell 9.7%, due to a decline in exported volume to leading markets.
As in 1Q10, prices remained high, those of exported chicken increasing 11%, pork by 31% and beef, 21%, all relative to 2Q09.
Domestic Consumption –
Unemployment rates as reported by the Brazilian Government Statistics Office (IBGE) fell from 7.5% of the Economically Active Population (EAP) in May 2010 to 7.0% in June. Real incomes grew 2.9% between January and May compared with the same period in 2009, which together with the greater numbers in work, boosted consumer confidence to historically record highs.
The 12-month rolling accumulated food inflation rate fell from 6.9% p.a in April to 5.1% p.a in June, symptomatic of declining foodstuff prices and increasing disposable income.
On the financial front, personal interest rates rose at the same time that the Central Bank increased the basic rate of interest so also increasing the cost of consumer credit for durable goods.
Raw Materials –
Between April and June 2010, average corn prices in the domestic market increased 6% compared with 1Q10, although relative to 2Q09 recording a decline of 15.5%. The rising tendency in margin during 2Q10 is due to retention of stocks as producers speculate on climatic conditions for the second annual corn crop in view of lower than average rainfall in the states of Mato Grosso and Goiás reducing potential crop volumes.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Average soybean prices in 2Q10 fell 3.1% against 1Q10 and 28% compared with 2Q09. High levels of world inventory contributed to weaker prices in the period. The average price of milk collection increased 17% in relation to 2Q09.
Outlook -
The global economy can be expected to report a slight deceleration during 2H10, principally in the light of the phasing out of government-inspired quantitative easing measures. Despite weakening consumer confidence in the advanced economies, consumption is not expected to dip since unemployment rates are gradually improving. Some volatility may occur in the financial markets with the announcement of weak economic data in the USA but any reversal in growth trajectories is not expected.
In Brazil, prospects are for incomes and employment to continue growing during the second half in tandem with increased interest rates and an end to further lengthening of repayment terms for consumer credit. This will tend to maintain growth in non-durables which are less sensitive to credit conditions but more impacted by income.
Investments and Projects
Capital expenditures in the quarter were R$ 151.2 million and largely dedicated to projects for increasing productivity and modernization as well as for projects for new industries currently under construction, including Lucas do Rio Verde-MT and Vitória do Santo Antão-PE. Investments in poultry and hog breeder stock amounted to R$ 99.1 million. Total first half investments were R$ 417.9 million, including R$ 181.7 million in replacement of breeder stock
Investments
On April 29 2010, as mentioned above, the Company signed a services agreement with Cooperativa Copercampos, state of Santa Catarina, which includes the
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
engagement of future industrial capacity of the plant currently under construction in the municipality of Campos Novos for hog slaughtering. The unit is to be equipped for selling its production to the leading world markets. The unit will operate at a slaughtering capacity of seven thousand head/day, enabling it to meet the needs of a demanding export market. The cooperative estimates total investments in the project at R$ 145 million. Slaughtering operations are expected to begin in the first quarter de 2011.
Operating Performance
Production
|
|
|
|
|
|
|
PRODUCTION
|
Pro forma
|
Pro forma
|
2Q10
|
2Q09
|
% Ch.
|
1H10
|
2H09
|
% Ch.
|
Poultry Slaughter (million heads)
|
406
|
384
|
6%
|
791
|
735
|
8%
|
Pork/Cattle Slaughter (thousand heads)
|
2,624
|
2,525
|
4%
|
5,150
|
5,029
|
2%
|
Production (thousand tons)
|
|
|
|
|
|
|
Meats
|
1,000
|
925
|
8%
|
1,941
|
1,815
|
7%
|
Dairy Products
|
279
|
234
|
19%
|
530
|
498
|
6%
|
Other Processed Products
|
113
|
106
|
6%
|
221
|
207
|
7%
|
Feed and Premix (thousand tons)
|
2,711
|
2,605
|
4%
|
5,310
|
5,079
|
5%
|
Reflecting the market recovery, meat production returned to a growth mode, reporting year on year increase of 8.1% in 2Q10 and 6.9% in 1H10, compared to the same period last year.
Domestic Market
Net sales amounted to R$ 3.2 billion, 107.4% greater on a Brazilian Corporate Law basis and 7.6% higher on a pro-forma comparative basis. Overall, demand remained strong
, particularly for elaborated and convenience foods. The period of the World Cup proved to be a strong driver for all our product categories and was responsible for substantial investment in supporting the penetration of brands generally in our markets. Competitive pressure was intense but on the whole our market share remained at solid levels.
The second quarter was also marked by renewed innovations under the Sadia and Perdigão brand names, some of which have proved highly successful. The frozen "escondidinho" ready-to-eat product launched by Sadia in a test area and Perdigão’s “my menu” frozen product line have been performing well above forecast - indicative of the major potential for innovations in our product categories.
The focus of growth in the food service business was on processed products, this helping to improve returns for this channel of business and showing that growth in the away–from–
home food market is consistent.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Domestic Market Sales - CL
|
|
|
|
|
|
|
|
THOUSAND TONS
|
R$ MILLION
|
Domestic Market
|
2Q10
|
2Q09
|
% Ch.
|
2Q10
|
2Q09
|
% Ch.
|
Meats
|
431
|
181
|
138
|
1,928
|
766
|
152
|
In Natura
|
91
|
32
|
182
|
424
|
127
|
234
|
Poultry
|
54
|
25
|
114
|
209
|
91
|
128
|
Pork/Beef
|
37
|
7
|
424
|
215
|
35
|
510
|
Elaborated/Processed (meats)
|
340
|
149
|
128
|
1,505
|
639
|
135
|
Dairy Products
|
273
|
233
|
17
|
569
|
552
|
3
|
Milk
|
226
|
181
|
25
|
412
|
379
|
9
|
Dairy Products
|
46
|
52
|
(10)
|
157
|
173
|
(9)
|
Other Processed
|
116
|
27
|
322
|
518
|
119
|
336
|
Soybean Products/ Others
|
98
|
53
|
84
|
142
|
86
|
66
|
Total
|
917
|
494
|
85
|
3,157
|
1,523
|
107
|
Processed
|
502
|
228
|
120
|
2,180
|
931
|
134
|
% Total Sales
|
55
|
46
|
|
69
|
61
|
|
|
|
|
|
|
|
|
|
THOUSAND TONS
|
R$ MILLION
|
Domestic Market
|
1H10
|
1H09
|
% Ch.
|
1H10
|
1H09
|
% Ch.
|
Meats
|
843
|
363
|
132
|
3,778
|
1,530
|
147
|
In Natura
|
174
|
71
|
145
|
786
|
261
|
201
|
Poultry
|
103
|
56
|
83
|
394
|
192
|
105
|
Pork/Beef
|
71
|
15
|
383
|
392
|
69
|
470
|
Elaborated/Processed (meats)
|
669
|
293
|
129
|
2,992
|
1,269
|
136
|
Dairy Products
|
530
|
484
|
10
|
1,110
|
1,054
|
5
|
Milk
|
433
|
382
|
13
|
782
|
710
|
10
|
Dairy Products
|
97
|
102
|
(4)
|
328
|
343
|
(5)
|
Other Processed
|
223
|
54
|
316
|
984
|
230
|
328
|
Soybean Products/ Others
|
190
|
206
|
(8)
|
270
|
196
|
38
|
Total
|
1,786
|
1,107
|
61
|
6,142
|
3,010
|
104
|
Processed
|
990
|
448
|
121
|
4,304
|
1,842
|
134
|
% Total Sales
|
55
|
40
|
|
70
|
61
|
|
Meat –
Sales revenue in 2Q10 rose 151.7% on a CL basis and 6.2% in pro-forma terms. Volumes increased 7.5%, recording a gain of 540 basis points in returns on added value products. However, average product prices were 1.2% less due to a 15.8% increase in in-natura items where prices are lower. Government sponsored regulations and controls
resulted in higher sales of in natura products equalizing competition in the sector.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Dairy Products –
Product volumes rose 17.1% in 2Q09 and equivalent to a 3.1% increase in revenues, contributing to the improvement in results from this segment in relation to 1Q10. Although sales performance has been better, the average cost of milk collection increased, partially reducing margins for this segment. On a year on year comparative basis, sales prices were down due to an extremely positive performance in 2009 against 12% lower average prices in 2Q10.
Other processed products
–
With revenues and volumes 336% and 322% higher, respectively in terms of corporate law criteria and 19.6% and 10.8% up respectively, on a pro-forma comparative basis, the segment posted an improvement of 160 basis points
in operating result. The Qualy brand turned in a particularly strong performance on the back of a fresh advertising campaign
.
Market Share - %
In Volumes
Source: Ac Nielsen – Accumulated 2010
* Preliminary data
Exports
On the export market sales front, performance improved both in relation to 2Q09 (550 additional basis points of EBIT) and also 1Q10 (430 basis points) on a pro-forma basis as important markets began to recover, principally in Asia and Eurasia.
Under this scenario we are forecasting a favorable outlook for our business over the next few months and contrary to the situation experienced during the previous year due to the crisis in the world economy.
Exports totaled R$ 2.4 billion, an increase of 101.1% in sales revenue and 115.1% by
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
volume according to corporate law criteria. On a pro-forma basis export market sales increased by 1.4% in sales revenue and 9.9% in volume, average prices being off by 7.7% in Brazilian Reals, although average prices in US dollars FOB (Free on Board) rose 8.4%. The average currency translation impact was 12.3% in 2Q10 compared with 2Q09 resulting in a decline in prices in domestic currency terms and consequently, in export revenues.
Meat –
Meat volumes posted an increase of 114.6% while sales revenue was 100.5% higher based on CL criteria. In pro-forma terms, growth was 2.3% in export sales revenue and 10.2% in volume, respectively, with a fall of 7.2% in average prices in Brazilian Reals, again reflecting the currency translation effect.
Dairy Products
– 2Q10
recorded a reduction in shipped dairy product volume of 19% due to a scenario of weaker international demand and inventory levels still high in the principal producing regions. This was despite a recovery in average prices of 8.1% in Brazilian Reals with the business focused principally on markets in the Middle East and Africa and an improved export mix.
Export Markets – CL
|
|
|
|
|
|
|
Exports
|
2Q10
|
2Q09
|
% Ch.
|
2Q10
|
2Q09
|
% Ch.
|
Meats
|
613
|
285
|
115
|
2,353
|
1,173
|
101
|
In Natura
|
525
|
245
|
115
|
1,955
|
955
|
105
|
Poultry
|
452
|
202
|
124
|
1,557
|
758
|
106
|
Pork/Beef
|
73
|
43
|
71
|
398
|
197
|
101
|
Elaborated/Processed (meats)
|
87
|
41
|
114
|
398
|
218
|
82
|
Dairy Products
|
1
|
1
|
(19)
|
6
|
7
|
(12)
|
Milk
|
0
|
1
|
(96)
|
0
|
5
|
(97)
|
Dairy Products
|
1
|
0
|
122
|
6
|
2
|
185
|
Other Processed
|
3
|
0
|
-
|
15
|
0
|
-
|
Total
|
616
|
287
|
115
|
2,374
|
1,180
|
101
|
Processed
|
91
|
42
|
117
|
419
|
221
|
90
|
% Total Sales
|
15
|
15
|
|
18
|
19
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
|
|
|
|
|
|
|
|
THOUSAND TONS
|
R$ MILLION
|
Exports
|
1H10
|
1H09
|
% Ch.
|
1H10
|
1H09
|
% Ch.
|
Meats
|
1,139
|
562
|
103
|
4,396
|
2,282
|
93
|
In Natura
|
968
|
480
|
102
|
3,600
|
1,841
|
96
|
Poultry
|
828
|
402
|
106
|
2,862
|
1,466
|
95
|
Pork/Beef
|
140
|
78
|
79
|
738
|
375
|
97
|
Elaborated/Processed (meats)
|
171
|
82
|
109
|
796
|
440
|
81
|
Dairy Products
|
2
|
2
|
(25)
|
11
|
13
|
(17)
|
Milk
|
0
|
2
|
(89)
|
1
|
9
|
(90)
|
Dairy Products
|
2
|
1
|
102
|
10
|
4
|
144
|
Other Processed
|
4
|
0
|
-
|
30
|
1
|
-
|
Total
|
1,145
|
564
|
103
|
4,437
|
2,296
|
93
|
Processed
|
177
|
83
|
113
|
836
|
446
|
88
|
% Total Sales
|
15
|
15
|
|
19
|
19
|
|
The Company reported the following performance in its leading export markets in the period:
Europe
–
With the European economy continuing to perform weakly in certain countries such as Portugal, Ireland, Greece and Spain, it proved impossible to restore business to normal levels. Nevertheless the Company improved on its results compared to 2Q09.
Middle East
–
This market remains fully supplied due to the focusing of export flows from the United States and Brazil, with a knock on effect in lower average prices.
Far East
–
Japan continued to report a recovery in prices during 2Q10 with volumes holding steady.
China also posted improvements both in prices and volumes.
Eurasia –
The improvement in prices and volumes to the Eurasian market was sustained, both for poultry as well as pork products given the Russian ban on imports of these products from the United States.
Africa, Americas and Other Countries
–
Stronger demand from Africa was responsible for better volumes and prices, in particular for processed products. The market indicates a tendency towards equilibrium with the possibility of improvement in the next few months
.
In the case of the Venezuelan market, demand was enhanced due to the regularization of monthly shipments.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Net Sales –
Net sales reached R$ 5.5 billion in 2Q10, an increase of 104.6%, reflecting the incorporation of Sadia’s results, and growing 4.8% against 2Q09 on a pro-forma comparative basis, due to good domestic market performance and a recovery in exports
.
For the first six months, the Company reported net sales revenue of R$ 10.6 billion, 99.4% higher on a corporate law basis and a 2.3% improvement when pro-forma comparative criteria are employed, an indication of the gradual improvement expected in BRF’s principal markets.
Cost of Sales
–
Cost of sales increased 91.5% when compared on a corporate law basis, a reflection of the consolidation of Sadia. This increase was proportionally less than that registered for sales revenue, thus translating into a gain in margin.
On a pro-forma basis, the cost of sales was 75.6% of net sales as opposed to 78.5% in 2009 - R$ 4.2 billion, representing a decline of 1.0%, and driven by the reduction in the costs of the principal raw materials and direct materials as well as a recovery in
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
production volumes this year, contributing to an improvement in fixed costs.
This improved business environment was instrumental in reducing sales costs from 80.4% to 76.6% - a 380 basis point accumulated gain in the first half (pro-forma), representing a 2.5% decline in relation to the same period in 2009.
Gross Profit and Gross Margin –
Gross Profit totaled R$ 1.4 billion, 159.8% higher on a CL basis and 19.1% better in pro-forma terms. This reflected in a gross margin gain of 290 basis points from 21.5% to 24.4% of net sales. Notably significant in this context was a reduction in production costs during the period. In the first half of 2010
, Gross Profit amounted to R$ 2.5 billion – 151.9% better on a CL basis and 22.2% higher when pro-forma criteria are used.
Operating Expenses –
Operating expenses, excluding other operating results and equity accounting, were up by 93.7% according to corporate legislation criteria, and again having a positive impact in pro-forma terms with an improvement of 180 basis points – principally, the result of a reduction in selling expenses as a percentage of net sales from 17.6% to 15.6% - a function of the normalization of industrial activity.
On the other hand, administrative expenses registered a nominal rise of R$ 16.6 million – a 22.4% increase (pro-forma basis) due to disbursements to consultancies hired for conducting appraisals and in view of the merger. Management compensation reported a significant drop, 2009 being a year when labor contracts with certain executives were terminated, principally due to retirement.
Total operating expenses were R$ 1.8 billion in the first half, 92.3% higher in CL terms while on a pro-forma comparative basis these were 8.2% down and representing a gain of 190 basis points despite initial expenses with the integration project.
Operating Income and Margin –
The Company reported operating income before financial expenses (EBIT) of R$ 398.3 million, excluding other operating results and equity accounting, recording a pro-forma operating margin of 7.2% against 2.5% in the second quarter of 2009, a reflection of stronger business performance. This significant gain of 202.3% in operating
income is equivalent to 470 basis points, or an additional R$ 266.6 million generated in the quarter. First half results were R$ 611.1 million, a growth of 1,082.3%, with operating margins improving from 0.5% to 6.3%.
Financial Results –
Net financial expenses were R$ 148.4 million against net financial income of R$ 167.6 million in 2Q09. In addition to loan interest payments and exchange rate variation on financial assets and liabilities, in 2009, the Company reported income due to the currency impact on its net exposure. On a pro-forma basis, financial expenses totaled R$ 148.4 million against R$ 778.3 million in financial income recorded last year – principally due to the effects of currency exposure.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Net debt as of June 30 2010 was R$ 4.3 billion, a 54% reduction in relation to June 30 2009 on a pro-forma comparative basis. Funds raised from a primary share offering of R$ 5.3 billion enabled the wholly owned Sadia subsidiary to significantly reduce its short term debt.
The net debt/EBITDA ratio was 2.4 times due to lower cash generation during the preceding year, although the level of net debt is deemed compatible and sufficient for the Company’s operations. Consolidated currency exposure was US$ 154.4 million - within BRF’s parameters for hedge accounting.
Debt Profile – Pro-forma
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
R$ Million
|
06.30.2010
|
06.30.2009
|
|
DEBT - R$ MILLION
|
CURRENT
|
NONCURRENT
|
TOTAL
|
TOTAL
|
% Ch.
|
Local Currency
|
1,584
|
1,902
|
3,486
|
4,512
|
(23%)
|
Foreing Currency
|
595
|
3,917
|
4,511
|
8,129
|
(45%)
|
Gross Debt
|
2,178
|
5,819
|
7,997
|
12,641
|
(37%)
|
Cash Investments
|
|
|
|
|
|
Local Currency
|
1,426
|
280
|
1,705
|
2,261
|
(25%)
|
Foreing Currency
|
1,805
|
288
|
2,093
|
1,124
|
86%
|
Total Cash Investments
|
3,231
|
568
|
3,798
|
3,385
|
12%
|
Net Accounting Debt
|
(1,052)
|
5,251
|
4,199
|
9,256
|
(55%)
|
Exchange Rate Exposure - US$ Million
|
|
|
(155)
|
(522)
|
(70%)
|
Other Operating Results –
relates largely to the costs of idle capacity – the result of new plants still at a pre-operational stage in: Bom Conselho-PE, Lucas do Rio Verde-MT, Vitória de Santo Antão-PE, Mineiros-GO and Três de Maio-RS.
Income Tax and Social Contribution
–
Quarterly income tax and social contribution totaled R$ 33.1 million against R$ 42 million for the previous year in corporate law terms and R$ 416.8 million on a pro-forma basis due to the negative results reported at Sadia in the preceding year.
Net Income and Net Margin –
BRF posted net earnings of R$ 171.5 million in the quarter, representing a net margin of 3.1%, a growth of 24.4% in 2Q10 against 2Q09 according to the CL and net income of R$ 480.4 million in 2Q09 on a pro-forma basis, reflecting financial income reported during the period. Net income for the quarter reflect operating cash generation from improved commercial performance, principally due to domestic market business and the recovery in exports.
EBITDA –
In line with our expectations for a consistent and gradual improvement in
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
results, the Company reported additional operating cash generation as recorded in EBITDA (operating income before financial expenses, taxes and depreciation) of R$ 240 million and recording total EBITDA in 2Q10 of R$ 614.3 million. This was equivalent to a margin of 11.1% and a 400 basis points gain in relation to 2Q09 (pro-forma). Principal factors contributing to this increase were: the larger volume of processed products sold in the domestic market, a gradual recovery seen in some important export markets, and the reduction in production costs and commercial expenses. EBITDA growth was R$ 351% according to CL criteria.
Breakdown of Ebitda - CL
|
|
|
|
|
|
|
EBITDA - R$ Million
|
2Q10
|
2Q09
|
% Ch.
|
1H10
|
1H09
|
% Ch.
|
Net Income
|
171
|
138
|
24
|
233
|
(84)
|
-
|
Non Controlling Shareholders
|
(1)
|
0
|
-
|
(1)
|
0
|
-
|
Income Tax and Social Contribution
|
33
|
42
|
(21)
|
31
|
152
|
(80)
|
Net Financial
|
148
|
(168)
|
-
|
300
|
(67)
|
-
|
Equity Accounting and Other Operating Result
|
48
|
17
|
175
|
101
|
33
|
209
|
Depreciation, Amortization and Depletion
|
215
|
106
|
102
|
394
|
218
|
81
|
= EBITDA
|
614
|
136
|
351
|
1,058
|
252
|
320
|
Shareholders’ Equity –
Shareholders’ equity as at June 30 2010 stood at R$ 13.2 billion against R$ 3.8 billion on June 30 2009, a 243% increase thanks to the primary share offering and the increases in capital via incorporation of shares of Sadia’s shareholders, these operations being concluded in the second half of 2009.
Combination of the Businesses –
The accounting and fiscal treatment with respect to the association agreement were measured in accordance with current practices, allocations being made to property, plant and equipment or non-current assets, under the “intangible” item to be subject to annual appraisals using the impairment test (non-recoverability).
Shareholder Remuneration –
A meeting of the Board of Directors held on June 17 2010 approved shareholder remuneration of R$ 0.061136430 per share to be paid out on August 27 2010 as interest on shareholders’ equity. Income tax will be withheld at source pursuant to the prevailing legislation.
Stock Market
Stock Split –
The Extraordinary and Ordinary General Meeting of March 31 2010 approved a 100% split of the Company’s shares in the proportion of one new share for each existing share as well as a change in the ratio of the Company’s ADR (American
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Depositary Receipts) program such that the latter securities will have the same proportional share base,
1 (one) share corresponding to 1 (one) ADR.
Performance
|
|
|
|
|
|
|
Performance
|
2Q10
|
2Q09
|
1H10
|
1H09
|
|
|
Share price - R$*
|
23.70
|
18.75
|
23.70
|
18.75
|
Traded Shares (Volume) - Millions
|
155.6
|
126.9
|
304.0
|
199.5
|
Performance
|
(1.0%)
|
30.4%
|
4.5%
|
26.1%
|
Bovespa Index
|
(13.4%)
|
25.8%
|
(11.2%)
|
37.1%
|
IGC (Brazil Corp. Gov. Index)
|
(9.4%)
|
27.5%
|
(7.3%)
|
33.7%
|
ISE (Corp. Sustainability Index)
|
(6.8%)
|
22.3%
|
(6.2%)
|
22.6%
|
|
|
Share price - US$*
|
13.26
|
9.55
|
13.26
|
9.55
|
Traded Shares (Volume) - Millions
|
74.9
|
49.3
|
139.9
|
90.3
|
Performance
|
(3.5%)
|
53.9%
|
1.3%
|
44.7%
|
Dow Jones Index
|
(10.0%)
|
11.0%
|
(6.3%)
|
(3.8%)
|
|
|
|
* Closing Price
|
|
|
|
|
The average daily financial trading volume on the BMF&Bovespa and the
NYSE – New York Stock Exchange
amounted to US$ 48.2 million in the quarter, a 94.4% increase, and US$ 47.1 million during the year, equivalent to an increase of 152.2%. The Company’s shares and ADRs outperformed the principal capital markets’ stock indices.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Social Balance
BRF employs more than one hundred thousand at the production and commercial units and in the corporate divisions. The Company runs SSMA (Health, Safety and Environmental) management and professional development programs designed to provide appropriate and safe working conditions for its employees. In addition, BRF pursues an ongoing process of providing a better quality of life and runs various social outreach programs for the communities in which its operations are located.
Stock Option Plan –
The Ordinary and Extraordinary General Meeting (O/EGM) of March
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
31 2010 approved the Compensation Plan based on Shares and the Regulations for the options granted to executives of BRF – Brasil Foods S.A. On June 17 20
10, the Board authorized the amount of 1,540,011 (one million, five hundred and forty thousand and eleven) stock options, granted to 34 executives with a maximum exercise tenor of five years as established under the Regulations of the Compensation Plan based on shares approved by the O/EGM held on March 31 1010.
Added Value (CL)
|
|
|
Added Value Distribution
|
1H10
|
1H09
|
Human Resources
|
1,518
|
695
|
Taxes
|
1,582
|
866
|
Interest/Rents
|
1,010
|
876
|
Interest on shareholder's equity
|
53
|
0
|
Retention
|
179
|
(84)
|
Non-controlling shareholders
|
(1)
|
0
|
Total
|
4,340
|
2,353
|
Corporate Governance
Corporate Structure
–
The new structure of the Board of Executive Officers already established and to become effective following CADE’s approval of the merger proposal, will comprise one
Chief Executive Officer and 10 Executive Vice Presidents, being: Export Market; Food Service; Human Resources; Domestic Market; Finance, Administration and Investor Relations; Strategies and M&A; Operations and Technology; Dairy Products Operations; Corporate Affairs and Supply Chain
.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Diffused Control – Equal Rights
As of July31 2010
Capital Stock – R$ 12.6 billion Number of Shares – 872,473,246
Rating –
BRF has been assigned two corporate credit ratings: a BB+ (PE) rating from Standard & Poor´s and a Ba1 – (PE) rating - Global Local Currency Corporate Family from Moody´s Investor Service
.
Novo Mercado (New Market) -
BRF signed up to the
BM&FBovespa’s Novo Mercado on April 12 2006 binding it to settle disputes through the Arbitration Panel according to the arbitration clause written into its bylaws and regulations
Risk Management -
BRF and its subsidiaries adopts the most rigorous management practices for controlling and minimizing the impact of the risks inherent to its businesses, details of which are shown in explanatory note 4 of the Financial Statements. Risks involving the markets in which the Company operates, sanitary controls, grains, nutritional safety and environmental protection, as well as internal controls and financial risks are all monitored.
Independent Audit –
No disbursements of consultancy fees were made to the independent auditors during the period. The engagement of these services requires prior Board approval and adheres to the rules and restrictions established by the legislation, conditional on this not undermining the independence and objectivity of our auditors.
The Company’s financial information shown herein is in accordance with accounting practices adopted in Brazil and is an integral part of the audited financial statements. Non-financial information as well as other operating information has not been subject to
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
revision on the part of our independent auditors.
Pursuant to CVM Instruction 480/09 at a meeting on August 12 2010, the Board of Executive Officers states it has discussed, reviewed and agreed both the opinions expressed in the report of the independent auditors and also the financial statements for the quarter ending on June 30 2010.
CADE -
The Association Agreement has been submitted for the examination of the Brazilian anti-trust authorities (the Administrative Council for Economic Defense – CADE). During the period in which the Brazilian anti-trust authorities are examining the Association, BRF and Sadia may be subject to certain specific commitments agreed with these authorities and designed to maintain the status quo in market conditions.
On June 30, the Finance Ministry’s Economic Monitoring Secretariat (SEAE) published its report on the proposed corporate merger. SEAE has recommended to CADE that the operation be approved with restrictions. BRF has underscored its conviction that there are sufficient technical arguments to be made to CADE as to the operation’s pro-competitive nature and the fact that it will reinforce Brazil’s penetration and competitiveness in export market. BRF remains confident that CADE will fully approve the operation in view of the absence of any significant entry barriers as well as the existence of intense market rivalry and the capture of major synergies and efficiencies.
As agreed with the authorities we have initially undertaken the integration of the financial area and the respective policies covering risks associated with the in-natura export and domestic market businesses as well as the acquisition of certain raw materials and services. The integration plan and identification of synergies project have been successfully concluded for implementation once CADE has announced its decision.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Awards/Recognition
|
Reason
|
Institution
|
Best Company - 2010
The Best of Dinheiro –
|
Best in Corporate Governance,
|
|
Financial Sustainability and Social
|
Istoé Dinheiro Magazine
|
Responsibility
|
|
|
Best Annual Sustainability Report
Debut
|
Corporate Register Reporting
Awards (CRRA)
|
First Runner-Up
|
|
Top 5
|
Best Corporate Governance, Annual
|
IR Magazine Awards
|
Report and IR Professional
|
Most Innovative -
|
For the micro-oven Hot Pocket pizza –
|
World Packaging Organization
|
Worldwide
|
Sadia Brand – Packaging category
|
|
Best Executive in the Food Sector
awarded to the Company’s CEO
|
|
Executive of Valor
|
Valor Econômico newspaper
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Attachment I
BRF - Brasil Foods S.A.
PUBLIC COMPANY
CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED
(R$ Million)
|
|
|
BALANCE SHEET - Corporate Law
|
06.30.2010
|
06.30.2009
|
ASSETS
|
27,395
|
10,401
|
CURRENT ASSETS
|
9,725
|
5,084
|
NONCURRENT ASSETS
|
17,670
|
5,317
|
Long Term Assets
|
4,526
|
930
|
Investments
|
14
|
1
|
Property, Plant and Equipment
|
8,882
|
2,844
|
Intangible
|
4,247
|
1,542
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
27,395
|
10,401
|
CURRENT LIABILITIES
|
5,151
|
3,056
|
LONG TERM LIABILITIES
|
9,072
|
3,505
|
NON CONTROLLING SHAREHOLDERS
|
13,171
|
3,840
|
SHAREHOLDERS' EQUITY
|
12,460
|
3,445
|
Capital Stock Restated
|
821
|
435
|
Interest on shareholders' equity
|
(53)
|
-
|
Other comprehensive income
|
(34)
|
(40)
|
Treasury Shares
|
(26)
|
(1)
|
Non Controlling Shareholders
|
3
|
1
|
|
|
|
|
|
|
|
INCOME STATEMENT - Corporate Law
|
2Q10
|
2Q09
|
% Ch.
|
1H10
|
1H09
|
% Ch.
|
NET SALES
|
5,532
|
2,703
|
105%
|
10,579
|
5,306
|
99%
|
Domestic Sales
|
3,157
|
1,523
|
107%
|
6,142
|
3,010
|
104%
|
Exports
|
2,374
|
1,180
|
101%
|
4,437
|
2,296
|
93%
|
Cost of Sales
|
(4,181)
|
(2,183)
|
92%
|
(8,104)
|
(4,324)
|
87%
|
GROSS PROFIT
|
1,350
|
520
|
160%
|
2,475
|
982
|
152%
|
Operating Expenses
|
(952)
|
(492)
|
94%
|
(1,807)
|
(940)
|
92.3%
|
OPERATING INCOME BEFORE FINANCIAL EXPENSES
|
398
|
28
|
1314%
|
668
|
42
|
1480%
|
Financial Expenses, Net
|
(148)
|
168
|
-
|
(300)
|
67
|
-
|
Other Operating Results/Equity Accounting
|
(46)
|
(16)
|
194%
|
(105)
|
(41)
|
157%
|
INCOME BEFORE FINANCIAL EXP. AND OTHER RESULTS
|
203
|
180
|
13%
|
262
|
69
|
282%
|
Income Tax and Social Contribution
|
(33)
|
(42)
|
(21%)
|
(31)
|
(20)
|
51%
|
Non-controlling shareholders
|
1
|
(0)
|
-
|
1
|
(0)
|
-
|
NET INCOME
|
171
|
138
|
24%
|
233
|
(84)
|
-
|
ADJUSTED NET INCOME*
|
171
|
138
|
24%
|
233
|
48
|
384%
|
EBITDA
|
614
|
136
|
351%
|
1,058
|
250
|
323%
|
|
*Adjusted Net Income - Excluding the absorption of the tax loss relative to the incorporation of Perdigão Agroindustrial S.A. booked to first quarter results
2009, in the amount of R$132 million
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Attachment II
|
|
|
|
|
|
|
INCOME STATEMENT - R$ MILLION
|
2Q10
|
Pro forma
|
% Ch.
|
1H10
|
Pro forma
|
% Ch.
|
|
|
2Q09
|
|
|
1H09
|
|
Net Sales
|
5,532
|
5,276
|
5
|
10,579
|
10,337
|
2
|
Domestic Market
|
3,157
|
2,935
|
8
|
6,142
|
5,787
|
6
|
Exports
|
2,374
|
2,341
|
1
|
4,437
|
4,550
|
(2)
|
Cost of Sales
|
(4,181)
|
(4,142)
|
1
|
(8,104)
|
(8,312)
|
(2.5)
|
Gross Profit
|
1,350
|
1,134
|
19
|
2,475
|
2,025
|
22
|
Operating Expenses
|
(952)
|
(1,002)
|
(5)
|
(1,807)
|
(1,969)
|
(8.2)
|
Income Before Financial Results (EBIT)
|
398
|
132
|
202
|
668
|
56
|
1,082
|
Financial Expenses, Net
|
(148)
|
778.3
|
-
|
(300)
|
422
|
-
|
Other Operating Results/Equity Accounting
|
(46)
|
(16)
|
186
|
(105)
|
(16)
|
537
|
Income after Financial Expenses and Other
|
203
|
894
|
(77)
|
262
|
462
|
(43)
|
Income Tax and Social Contribution
|
(33)
|
(416.8)
|
(92)
|
(31)
|
(320)
|
(90)
|
Non Controlling Shareholders
|
1
|
3
|
(68)
|
1
|
8
|
(86)
|
Net Income
|
171
|
480
|
(64)
|
233
|
18
|
1,171
|
Net Margin
|
3.1%
|
9.1%
|
(600 bps)
|
2.2%
|
0.2%
|
200 bps
|
Adjusted Net Income*
|
171
|
480
|
(64)
|
233
|
150
|
55
|
Adjusted Net Margin
|
3.1%
|
9.1%
|
(600 bps)
|
2.2%
|
1.5%
|
70 bps
|
EBITDA
|
614
|
374
|
64
|
1,058
|
547
|
94
|
EBITDA Margin
|
11.1%
|
7.1%
|
400 bps
|
10.0%
|
5.3%
|
470 bps
|
|
*Adjusted Net Income - Excluding the absorption of the tax loss relative to the incorporation of Perdigão Agroindustrial S.A. booked to first quarter results 2009, in the amount of R$132 million
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Attachment III
|
|
|
|
|
|
|
|
THOUSAND TONS
|
|
R$ MILLION
|
|
Domestic Market
|
2Q10
|
Pro forma
|
% Ch.
|
2Q10
|
Pro forma
|
% Ch.
|
|
|
2Q09
|
|
|
2Q09
|
|
Meats
|
431
|
401
|
7
|
1,928
|
1,816
|
6
|
In Natura
|
91
|
79
|
16
|
424
|
310
|
37
|
Poultry
|
54
|
51
|
5
|
209
|
183
|
14
|
Pork/Beef
|
37
|
27
|
36
|
215
|
127
|
70
|
Elaborated/Processed (meats)
|
340
|
322
|
5
|
1,505
|
1,506
|
(0)
|
Dairy Products
|
273
|
233
|
17
|
569
|
552
|
3
|
Milk
|
226
|
181
|
25
|
412
|
379
|
9
|
Dairy Products
|
46
|
52
|
(10)
|
157
|
173
|
(9)
|
Other Processed
|
116
|
105
|
11
|
518
|
433
|
20
|
Soybean Products/ Others
|
98
|
94
|
4
|
142
|
134
|
6
|
Total
|
917
|
832
|
10
|
3,157
|
2,935
|
8
|
Processed
|
502
|
478
|
5
|
2,180
|
2,112
|
3
|
% Total Sales
|
55
|
57
|
|
69
|
72
|
|
|
|
|
|
|
|
|
|
THOUSAND TONS
|
|
R$ MILLION
|
|
Exports
|
2Q10
|
Pro forma
|
% Ch.
|
2Q10
|
Pro forma
|
% Ch.
|
|
|
2Q09
|
|
|
2Q09
|
|
Meats
|
613
|
556
|
10
|
2,353
|
2,301
|
2
|
In Natura
|
525
|
476
|
10
|
1,955
|
1,872
|
4
|
Poultry
|
452
|
398
|
14
|
1,557
|
1,478
|
5
|
Pork/Beef
|
73
|
78
|
(6)
|
398
|
394
|
1
|
Elaborated/Processed (meats)
|
87
|
80
|
9
|
398
|
429
|
(7)
|
Dairy Products
|
1
|
1
|
(19)
|
6
|
7
|
(12)
|
Milk
|
0
|
1
|
(96)
|
0
|
5
|
(97)
|
Dairy Products
|
1
|
0
|
122
|
6
|
2
|
185
|
Other Processed
|
3
|
4
|
(26)
|
15
|
33
|
(54)
|
Total
|
616
|
561
|
10
|
2,374
|
2,341
|
1
|
Processed
|
91
|
85
|
8
|
419
|
464
|
(10)
|
% Total Sales
|
15
|
15
|
|
18
|
20
|
|
|
|
|
|
|
|
|
|
THOUSAND TONS
|
|
R$ MILLION
|
|
TOTAL
|
2Q10
|
Pro forma
|
% Ch.
|
2Q10
|
Pro forma
|
% Ch.
|
|
|
2Q09
|
|
|
2Q09
|
|
Meats
|
1,043
|
957
|
9
|
4,282
|
4,117
|
4
|
In Natura
|
617
|
554
|
11
|
2,379
|
2,182
|
9
|
Poultry
|
506
|
449
|
13
|
1,766
|
1,662
|
6
|
Pork/Beef
|
111
|
105
|
5
|
613
|
520
|
18
|
Elaborated/Processed (meats)
|
427
|
402
|
6
|
1,903
|
1,935
|
(2)
|
Dairy Products
|
273
|
234
|
17
|
575
|
559
|
3
|
Milk
|
226
|
182
|
24
|
412
|
384
|
7
|
Dairy Products
|
47
|
52
|
(9)
|
163
|
175
|
(7)
|
Other Processed
|
119
|
109
|
9
|
533
|
466
|
14
|
Soybean Products/ Others
|
98
|
94
|
4
|
142
|
134
|
6
|
Total
|
1,534
|
1,393
|
10
|
5,532
|
5,276
|
5
|
|
|
|
|
|
|
|
Processed
|
593
|
563
|
5
|
2,599
|
2,576
|
1
|
% Total Sales
|
39
|
40
|
|
47
|
49
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A. 01.838.723/0001-27
12.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
Attachment IV
|
|
|
|
|
|
|
|
THOUSAND TONS
|
|
R$ MILLION
|
|
Domestic Market
|
1H10
|
Pro forma
|
% Ch.
|
1H10
|
Pro forma
|
% Ch.
|
|
|
1H09
|
|
|
1H09
|
|
Meats
|
843
|
802
|
5
|
3,778
|
3,597
|
5
|
In Natura
|
174
|
165
|
5
|
786
|
625
|
26
|
Poultry
|
103
|
112
|
(8)
|
394
|
386
|
2
|
Pork/Beef
|
71
|
53
|
32
|
392
|
239
|
64
|
Elaborated/Processed (meats)
|
669
|
637
|
5
|
2,992
|
2,972
|
1
|
Dairy Products
|
530
|
484
|
10
|
1,110
|
1,054
|
5
|
Milk
|
433
|
382
|
13
|
782
|
710
|
10
|
Dairy Products
|
97
|
102
|
(4)
|
328
|
343
|
(5)
|
Other Processed
|
223
|
202
|
11
|
984
|
827
|
19
|
Soybean Products/ Others
|
190
|
298
|
(36)
|
270
|
310
|
(13)
|
Total
|
1,786
|
1,786
|
0
|
6,142
|
5,787
|
6
|
Processed
|
990
|
941
|
5
|
4,304
|
4,143
|
4
|
% Total Sales
|
55
|
53
|
|
70
|
72
|
|
|
|
|
|
|
|
|
|
THOUSAND TONS
|
|
R$ MILLION
|
|
Exports
|
1H10
|
Pro forma
|
% Ch.
|
1H10
|
Pro forma
|
% Ch.
|
|
|
1H09
|
|
|
1H09
|
|
Meats
|
1,139
|
1,085
|
5
|
4,396
|
4,455
|
(1)
|
In Natura
|
968
|
920
|
5
|
3,600
|
3,578
|
1
|
Poultry
|
828
|
776
|
7
|
2,862
|
2,837
|
1
|
Pork/Beef
|
140
|
144
|
(3)
|
738
|
741
|
(0)
|
Elaborated/Processed (meats)
|
171
|
165
|
4
|
796
|
877
|
(9)
|
Dairy Products
|
2
|
2
|
(25)
|
11
|
13
|
(17)
|
Milk
|
0
|
2
|
(89)
|
1
|
9
|
(90)
|
Dairy Products
|
2
|
1
|
102
|
10
|
4
|
144
|
Other Processed
|
4
|
8
|
(52)
|
30
|
81
|
(63)
|
Total
|
1,145
|
1,096
|
5
|
4,437
|
4,550
|
(2)
|
Processed
|
176
|
174
|
1
|
836
|
962
|
(13)
|
% Total Sales
|
15
|
16
|
|
19
|
21
|
|
|
|
|
|
|
|
|
|
THOUSAND TONS
|
|
R$ MILLION
|
|
|
|
|
|
|
|
|
Total
|
1H10
|
Pro forma
|
% Ch.
|
1H10
|
Pro forma
|
% Ch.
|
|
|
1H09
|
|
|
1H09
|
|
Meats
|
1,982
|
1,887
|
5
|
8,174
|
8,052
|
2
|
In Natura
|
1,142
|
1,085
|
5
|
4,386
|
4,203
|
4
|
Poultry
|
932
|
888
|
5
|
3,256
|
3,223
|
1
|
Pork/Beef
|
211
|
198
|
7
|
1,130
|
979
|
15
|
Elaborated/Processed (meats)
|
840
|
802
|
5
|
3,789
|
3,849
|
(2)
|
Dairy Products
|
532
|
486
|
9
|
1,121
|
1,067
|
5
|
Milk
|
433
|
383
|
13
|
783
|
719
|
9
|
Dairy Products
|
99
|
103
|
(4)
|
338
|
348
|
(3)
|
Other Processed
|
227
|
210
|
8
|
1,013
|
908
|
12
|
Soybean Products/ Others
|
190
|
298
|
(36)
|
270
|
310
|
(13)
|
Total
|
2,931
|
2,881
|
2
|
10,579
|
10,337
|
2
|
Processed
|
1,166
|
1,115
|
5
|
5,140
|
5,105
|
1
|
% Total Sales
|
40
|
39
|
|
49
|
49
|
|
All forward-looking statements contained in this report regarding the Company’s business prospects, projected results and the potential growth of its businesses are mere forecasts based on local management expectations in relation to the Company’s future performance. Dependent as they are on market shifts and on overall performance of the Brazilian economy and the sector and international markets, such estimates are subject to change. The merger between BRF and Sadia is currently the subject of examination by the Brazilian Anti-Trust Authorities and its implementation depends on the approval of CADE. On July7 2009 an agreement was signed with ADE (APRO
-
Transaction Reversibility Preservation Agreement) which guarantees the reversibility of the operation, authorizes the preparation of studies of synergies and the adoption of joint management initiatives with respect to treasury activity.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
09.01 – INTERESTS IN SUBSIDIARIES AND/OR AFFILIATES
1 - Item
|
2 - Affiliate/Coligate name
|
3 - General Tax payers’ Register
|
4 -
NATURE OF SHARE CONTROL
|
5- % Capital
|
6- % investor net equity
|
7 -
TYPE OF COMPANY
|
8 - number of shares held on current quarter
(
Units)
|
9 - number of shares held on last quarter
(
Units)
|
|
|
|
|
|
|
|
01
|
PerdigÃo TRADING S.A.
|
04.688.823/0001-02
|
Private Subsidiary
|
100.00
|
0.01
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
100,000
|
100,000
|
|
|
|
|
|
|
|
02
|
PSA LABORATÓRIO VETERINÁRIO LTDA
|
08.519.312/0001-18
|
Private Subsidiary
|
88.00
|
0.07
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
10
|
10
|
|
|
|
|
|
|
|
03
|
PDF PARTICIPAÇÕES LTDA
|
08.747.353/0001-61
|
Private Subsidiary
|
1.00
|
0.00
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
10
|
10
|
|
|
|
|
|
|
|
04
|
UP ALIMENTOS LTDA
|
08.432.089/0001-77
|
Private Subsidiary
|
50.00
|
0.01
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
500
|
500
|
|
|
|
|
|
|
|
05
|
SADIA S.A.
|
20.730.099/0001-94
|
Private Subsidiary
|
100,00
|
28.14
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
683,000,000
|
456,604,595
|
|
|
|
|
|
|
|
06
|
VIP S.A. EMPREENDIMENTOS e participáções
|
91.399.972/0001-56
|
Private Subsidiary
|
100.00
|
0.26
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
10,177,028
|
10,177,028
|
|
|
|
|
|
|
|
07
|
AVIPAL CENTRO OESTE S.A.
|
05.449.127/0001-06
|
Private Subsidiary
|
100.00
|
0.00
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
7,465,073
|
7,465,073
|
|
|
|
|
|
|
|
08
|
AVIPAL S.A. CONSTRUTORA E INCORP.
|
91.399.956/0001-63
|
Private Subsidiary
|
100.00
|
0.00
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
445,362
|
445,362
|
|
|
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
09.01 – INTERESTS IN SUBSIDIARIES AND/OR AFFILIATES
09
|
ESTABLEC. LEVINO ZACCARDI Y CIA S.A
|
|
Private Subsidiary
|
90.00
|
0,00
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
1,800,000
|
1,800,000
|
|
|
|
|
|
|
|
10
|
CROSSBAN HOLDING GMBH
|
|
Private Subsidiary
|
100.00
|
6.91
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
35,000
|
35,000
|
|
|
|
|
|
|
|
11
|
PERDIGÃO EXPORT LTDA
|
|
Private Subsidiary
|
100.00
|
0.00
|
COMMERCIAL, INDUSTRIAL AND OTHERS
|
10,000
|
10,000
|
|
|
|
|
|
|
|
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
20.01 – OTHER RELEVANT INFORMATION
1) Shareholders’ composition of main shareholders, management and fiscal council as of June 30, 2010 – UNAUDITED:
|
|
|
Main shareholders
(*)
|
|
|
Shareholders’ that take part of voting agreement
|
246,818,524
|
28.29
|
Management:
|
|
|
Board of directors
|
14,562,782
|
1.67
|
Executive officers
|
646
|
-
|
Treasury shares
|
2,288,382
|
0.26
|
Other shareholders
|
|
|
|
|
|
Shares outstanding
|
|
|
2)
Shareholders’ composition of main shareholders, management and fiscal council as of June 30, 2009 – UNAUDITED
:
|
|
|
Main shareholders
(*)
|
72,461,290
|
35.01
|
Management:
|
|
|
Board of directors/executive officers
|
334,605
|
0.16
|
Fiscal Council
|
-
|
-
|
Treasury shares
|
430,485
|
0.21
|
Other shareholders
|
|
|
|
|
|
Shares outstanding
|
|
|
(*) Shareholders that take part of voting agreement.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
20.01 – OTHER RELEVANT INFORMATION
3) The position of the controlling shareholders who are part of the shareholders’ vote agreement and/or are holders of more than 5% of the voting capital as of June 30, 2010, is as follows:
|
|
|
Caixa de Prev. Func. Bco Brasil
(1)
|
114,212,042
|
13.09
|
Fundação Petrobrás de Seguridade Social - PETROS
(1)
|
85,733,026
|
9.83
|
Fundação Sistel de Seguridade Social
(1)
|
13,286,082
|
1.52
|
Fundação Vale do Rio Doce – VALIA
(1)
|
25,998,170
|
2.98
|
FPRV1 Sabiá FIM Previdenciário
(2)
|
|
|
|
246,818,524
|
28.29
|
Other
|
|
|
|
|
|
(1) The Pension Funds are controlled by participating employees of the respective companies.
(2) Investment fund exclusively held by the by Fundação de Assistência and Previdência Social do BNDES – FAPES. The common shares currently held by the fund are bound by the voting agreement
.
As of June 30, 2010 there were 608,802,912 free floating common shares outstanding 69.78% of the total of issued shares.
The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
21.01 – INDEPENDENT AUDITOR’S REVIEW REPORT - UNQUALIFIED
Independent auditors’ review report
To the Board of Directors and Shareholders
BRF - Brasil Foods S.A.
Itajaí - SC
1.
We have reviewed the Quarterly Financial Information of BRF - Brasil Foods S.A. (the Company), comprising the balance sheet and the statements of income, comprehensive income, changes in shareholders’ equity and cash flows and the consolidated Quarterly Financial Information of the Company and its subsidiaries comprising the consolidated balance sheet and the consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows, both referring to the quarter ended June 30, 2010, of which include the explanatory notes and management’s report, which are the responsibility of its management.
2.
Our review was conducted in accordance with the specific rules set forth by the IBRACON - The Brazilian Institute of Independent Auditors, in conjunction with the Federal Accounting Council - CFC and consisted mainly of the following: (a) inquiry and discussion with management responsible for the accounting, financial and operational areas of the Company and its subsidiaries, regarding the main criteria adopted in the preparation of the Quarterly Financial Information; and (b) reviewing information and subsequent events that have or may have relevant effects on the financial position and operations of the Company and its subsidiaries.
3.
Based on our review, we are not aware of any material modifications that should be made in the accounting information included in the Quarterly Financial Information described above, for these to be in accordance with accounting practices adopted in Brazil, especially the Committee for Accounting Pronouncements – CPC n° 21 – Interim Financial Statements and the rules issued by the Brazilian Securities and Exchange Commission (CVM), which are applicable to the preparation of the Quarterly Financial Information.
4.
Based on our review, we are also not aware of any material modifications that should be made in the accounting information included in the consolidated Quarterly Financial Information of the Company and its subsidiaries described
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
21.01 – INDEPENDENT AUDITOR’S REVIEW REPORT - UNQUALIFIED
above, for these to be in accordance with International Financial Reporting Standards – IFRS, notably IAS 34 – Interim Financial Reporting, issued by the “International Accounting Standards Board – IASB” and rules issued by the CVM, which are applicable to the preparation of the Quarterly Financial Information.
5.
As discussed in note 1, during the years of 2009 and 2010 a number of Pronouncements, Interpretations and Technical Guidance issued by the Committee for Accounting Pronouncements – CPC – were approved by the CVM, in effect as from January 1, 2010, and changed certain accounting practices adopted in Brazil. These changes were adopted by the Company and its subsidiaries in the preparation of the Quarterly Financial Information for the quarter ended June 30, 2010 and disclosed in note 1. The Quarterly Financial Information is being resubmitted and therefore, differs from the financial information originally presented by the Company on August 13, 2010. The Quarterly Financial Information for the year and period related to 2009 and 2010, presented herein for comparison purposes, were adjusted to include the changes in the accounting practices adopted in Brazil in effect in 2010.
6.
As discussed in note 1, the Company and its subsidiaries began presenting consolidated Quarterly Financial Information since 2010, in accordance with IFRS, notably IAS 34. The consolidated Quarterly Financial Information of the Company and its subsidiaries for the year and period related to 2009, prepared in accordance with IFRS, are being presented for comparative purposes.
7.
Our review was conducted with the objective of issuing a review report about the financial information contained in the Quarterly Financial Information of the Company and its subsidiaries as referred to in the first paragraph, taken as a whole. The statements of value added (DVA), prepared under management’s responsibility, are presented for the purpose of additional analysis and are not a required by IFRS as issued by the IASB. This supplemental information has been subjected to the same review procedures applied in the review of the Quarterly Financial Information of the Company and its subsidiaries and, based on our review, we are not aware of any material modification that should be done so that the complementary information is fairly presented in all material respects in relation to the Quarterly Financial Information referred to in the first paragraph, taken as whole.
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
21.01 – INDEPENDENT AUDITOR’S REVIEW REPORT - UNQUALIFIED
8.
As discussed in note 7, on July 8, 2009, the Company acquired Sadia S.A. This transaction is under analysis of the Administrative Counsel for Economic Defense (“CADE”) and involved the execution of an Agreement for the Preservation of the Operation Reversibility (“APRO”), until the implementation of the final decision by CADE.
São Paulo, May 11, 2011
KPMG Auditores Independentes
CRC SC-000071/F-8
Danilo Siman Simões
Accountant CRC MG-058180/O-2 S-SC
FEDERAL PUBLIC DEPARTMENT
BRAZILIAN SECURITIES COMMISSION – CVM
ITR – Quarterly Information June 30, 2010
CORPORATE LAW
COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
01629-2 – BRF-BRASIL FOODS S.A.
01.838.723/0001-27
23.01 –
DESCRIPTION OF MODIFIED INFORMATION
Adoption of IFRS - see note 1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 17
, 2011
|
By:
|
/s/ Leopoldo Viriato Saboya
|
|
|
|
|
|
|
|
|
|
Name:
|
Leopoldo Viriato Saboya
|
|
|
Title:
|
Financial and Investor Relations Director
|
BRF (NYSE:BRFS)
Historical Stock Chart
From Jun 2024 to Jul 2024
BRF (NYSE:BRFS)
Historical Stock Chart
From Jul 2023 to Jul 2024