Meets Revenue Guidance and Outperforms Operating Loss Target in Second Quarter 2024

Blend Labs, Inc. (NYSE:BLND), the leading platform for digital banking solutions, today announced its second quarter 2024 financial results.

“The second quarter marked another strong quarter for Blend, as we signed several important deals with new customers across mortgage and consumer banking,” said Nima Ghamsari, Head of Blend. “Despite continued pressures on the mortgage industry, we’re excited about the new investments we made in the Blend Platform and the success we achieved in expanding our relationships with key customers through their increased adoption of our add-on products. In Consumer Banking, we achieved $8 million of revenue in the quarter for the first time ever, with positive momentum thanks to the successful deployment and ramp of our solutions.

“As always, we’re focused on maintaining our position as a leader in digital banking innovation and on continuing to build new features that help our customers be successful. Over the coming months, we expect to go live with several product developments with our customers, including the latest phase of our instant home equity and next generation refinance experiences. We expect the second half of 2024 to be pivotal for Blend, and as the mortgage market recovers, we expect we will be in an even stronger position given the actions we have taken to form a built to last company. We’re also thrilled to announce our first ever share buyback program of up to $25 million, which reflects our Board’s confidence in our business and path ahead.”

Recent Highlights

  • Welcoming New Mortgage Customers: Blend welcomed several new mortgage customers, including Horizon Bank, an $8 billion financial institution based in the Midwest, as well as First National Bank of Fort Smith, who partnered with Blend to streamline their mortgage lending and home equity businesses.
  • Outpacing Expectations For Our Consumer Banking Suite: The second quarter marks the first time our Consumer Banking Suite generated $8 million of revenue in a quarter, representing 37% of year-over-year growth. The Consumer Banking Suite is picking up momentum from successful implementations with large customers like Navy Federal Credit Union as well as new customer additions, such as Andrews Federal Credit Union, a multi-billion dollar credit union based in Maryland, who recently chose Blend to power the deposit account opening experience for their members.
  • Delivering Increased Value Across Our Full Product Suite As Economic Value Per Funded Loan Reaches A New High: Blend’s economic value per funded loan, which we use to measure the economic value derived from each transaction in our mortgage suite, reached a new high of $97 for the second quarter. This increase can be attributed to a combination of better renewal pricing and increased adoption and utilization of our attach products.
  • Deploying Next-Generation Product Enhancements: Blend continues to invest and enhance its leading digital banking platform. The Company is in the process of implementing new AI features into the account opening experience for one of its largest customers, which we expect will significantly boost the customer’s efficiency once rolled out. We have also been developing our instant home equity product and are preparing to launch it with a key customer during the third quarter.
  • Improving Net Operating Loss: Blend GAAP net operating loss once again decreased significantly in the quarter compared to the same period last year. The Company significantly decreased operating expenses over the past year, and is continuing to progress toward achieving non-GAAP operating profitability.
  • Share Repurchase Program: Blend today announced that its Board of Directors authorized a share repurchase program providing for the repurchase of up to $25 million of its Class A common stock. The program underscores the Board’s strong confidence in Blend’s differentiated digital banking platform and market opportunities that are not yet fully reflected in the Company’s current market valuation.

Second Quarter 2024 Financial Highlights

Revenue

  • Total company revenue in 2Q24 was $40.5 million, composed of Blend Platform segment revenue of $28.7 million and Title segment revenue of $11.8 million.
  • Within the Blend Platform segment, Mortgage Suite revenue decreased by 17% year-over-year to $18.5 million.
  • Consumer Banking Suite revenue totaled $8.0 million in 2Q24, an increase of 37% as compared to the prior-year period.
  • Professional services revenue totaled $2.2 million in 2Q24, consistent with the same period last year.

Gross Margin & Profitability

  • Blend GAAP and non-GAAP gross profit margin were approximately 54%, down slightly compared to 55% on both a GAAP and non-GAAP basis in 2Q23.
  • GAAP Blend Platform segment gross profit was $20.3 million in 2Q24, down from $22.1 million in 2Q23. Non-GAAP Blend Platform segment gross profit was $20.5 million in 2Q24, down from $22.4 million in 2Q23.
  • GAAP and non-GAAP Software platform gross margins were 79% in 2Q24, down slightly compared to 80% on a GAAP basis and 81% on a non-GAAP basis in 2Q23.
  • GAAP loss from operations was $13.3 million, compared to $36.7 million in 2Q23. Non-GAAP loss from operations was $5.6 million, compared to $17.9 million in 2Q23.
  • GAAP net loss per share attributable to common stockholders was $0.09 compared to $0.18 in 2Q23. Non-GAAP consolidated net loss per share was $0.02 compared to $0.09 in 2Q23.

Liquidity, Cash, & Capital Resources

  • As of June 30, 2024, Blend has cash, cash equivalents, and marketable securities, including restricted cash, totaling $119.9 million, with no outstanding debt after the Company’s term loan was repaid in full in April upon receiving a $150 million investment from Haveli Investments.
  • Blend cash used in operating activities was $6.7 million in 2Q24, compared to $34.4 million in 2Q23. Free cash flow was $(8.5) million in 2Q24, compared to $(34.6) million in 2Q23. Unlevered free cash flow was $(6.9) million in 2Q24, compared to $(27.4) million in 2Q23.

Third Quarter 2024 Outlook

Blend is providing guidance for the third quarter of 2024 as follows:

 

$ in millions

Q3 2024 Guidance

Blend Platform Segment Revenue

$28.0 – $31.0

Title Segment Revenue

$11.5 – $12.5

Blend Labs, Inc. Consolidated Revenue

$39.5 – $43.5

 

 

Non-GAAP Net Operating Loss

$(7.0) – $(4.0)

Blend’s 3Q24 guidance reflects our internal estimate of U.S. aggregate industry mortgage originations in 3Q24.

Note that economic conditions, including those affecting the levels of real estate and mortgage activity, as well as the financial condition of some of our financial customers, remain highly uncertain.

We have not provided the forward-looking GAAP equivalent to our non-GAAP Net Operating Loss outlook or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, stock-based compensation, which is affected by our hiring and retention needs and future prices of our stock, and non-recurring, infrequent or unusual items.

Webcast Information

On Thursday, August 8, 2024 at 4:30 pm ET, Blend will host a live discussion of its second quarter 2024 financial results. A link to the live discussion will be made available on the Company’s investor relations website at https://investor.blend.com. A replay will also be made available following the discussion at the same website.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, quotations of management; the “Third Quarter 2024 Outlook” section above; Blend’s expectations regarding its financial condition and operating performance, including growth opportunities, investments and plans for future operations and competitive position; Blend’s partnerships and expectations related to such partnerships on Blend’s products and business; Blend’s products, pipeline, and technologies; Blend’s customers and customer relationships, including the businesses of such customers and their position in the market; Blend’s cost reduction efforts and ability to achieve profitability in the future; projections for mortgage loan origination volumes, including projections provided by third parties; other macroeconomic and industry conditions; and Blend’s expectations for changes in revenue, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “would,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other comparable terminology that concern Blend’s expectations, strategy, plans or intentions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by which such performance or results will be achieved, if at all.

Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith beliefs and assumptions as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. These risks and uncertainties include the risks that: changes in economic conditions, such as mortgage interest rates, credit availability, real estate prices, inflation or consumer confidence, adversely affect our industry, markets and business, we fail to retain our existing customers or to acquire new customers in a cost-effective manner; our customers fail to maintain their utilization of our products and services; our relationships with any of our key customers were to be terminated or the level of business with them significantly reduced over time; we are unable to compete in highly competitive markets; we are unable to manage our growth; we are unable to make accurate predictions about our future performance due to our limited operating history in an evolving industry and evolving markets; we are unable to successfully integrate or realize the benefits of our acquisition of Title365; our restructuring actions do not result in the desired outcomes or adversely affect our business, impairment charges on certain assets have an adverse effect on our financial condition and results of operations; risks related to the investment from Haveli, including the governance rights of Haveli and potential dilution as a result of the investment; changes to our expectations regarding our share repurchase program; or we are unable to generate sufficient cash flows or otherwise maintain sufficient liquidity to fund our operations and satisfy our liabilities. Further information on these risks and other factors that could affect our financial results are set forth in our filings with the Securities and Exchange Commission, including in our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024 that will be filed following this press release. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These factors could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. Except as required by law, Blend does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise.

About Non-GAAP Financial Measures and Other Performance Metrics

In addition to financial measures prepared in accordance with GAAP, this press release and the accompanying tables contain, and the conference call will contain, non-GAAP financial measures, including non-GAAP gross profit and non-GAAP gross profit margin, non-GAAP software platform gross profit and gross margin, non-GAAP Blend Platform segment gross profit and gross margin, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP net operating loss, and non-GAAP consolidated net loss per share. Our management uses these non-GAAP financial measures internally in analyzing our financial results and believes they are useful to investors, as a supplement to the corresponding GAAP financial measures, in evaluating our ongoing operational performance and trends, in allowing for greater transparency with respect to measures used by our management in their financial and operational decision making, and in comparing our results of operations with other companies in the same industry, many of which present similar non-GAAP financial measures to help investors understand the operational performance of their businesses.

We adjust the following items from our non-GAAP financial measures as detailed in the reconciliations below:

Stock-based compensation. We exclude stock-based compensation, which is a non-cash expense, from our non-GAAP financial measures because we believe that excluding this cost provides meaningful supplemental information regarding operational performance. In particular, companies calculate stock-based compensation expense using a variety of valuation methodologies and subjective assumptions, and expense related to stock-based awards can vary significantly based on the timing, size and nature of awards granted.

Loss on transfer of subsidiary. We exclude loss on transfer of our subsidiary in India to a third party, which is primarily comprised of impairment charges related to certain assets transferred as part of the agreement, costs incurred to settle certain liabilities arising from the agreement, and one-time legal costs incurred to facilitate the transaction. These costs are non-recurring in nature and we do not believe they have a direct correlation to the operation of our business.

Compensation realignment costs. We exclude the compensation realignment costs incurred in connection with the change in our compensation strategy from our non-GAAP financial measures. These costs relate to amortization of one-time two-installment cash bonus payment made to certain employees in lieu of previously committed equity-based awards, driven by an organizational initiative to standardize our equity compensation program. We believe that excluding these charges for purposes of calculating the non-GAAP financial measures provides more meaningful period to period comparisons.

Restructuring costs. We exclude restructuring costs as these costs primarily include employee severance, executive transition costs and other costs directly associated with resource realignments incurred in connection with changing strategies or business conditions. These costs can vary significantly in amount and frequency based on the nature of the actions as well as the changing needs of our business and we believe that excluding them provides easier comparability of pre- and post-restructuring operating results.

Transaction-related costs. We exclude costs related to mergers and acquisitions from our non-GAAP financial measures as we do not consider these costs to be related to organic continuing operations of the acquired business or relevant to assessing the long-term performance of the acquired assets. These adjustments allow for more accurate comparisons of the financial results to historical operations and forward looking guidance. These costs include financial advisory, legal, accounting and other transactional costs incurred in connection with acquisition activities, and non-recurring transition and integration costs.

Gains related to carrying value adjustments of non-marketable equity securities. We exclude gains related to the carrying value adjustments of non-marketable equity securities because we do not believe these non-cash gains have a direct correlation to the operation of our business.

Foreign currency gains and losses. We exclude unrealized gains and losses resulting from remeasurement of assets and liabilities from foreign currency into the functional currency as we do not believe these gains and losses to be indicative of our business performance and excluding these gains and losses provides information consistent with how we evaluate our operating results.

Net income or loss allocated to noncontrolling interest and accretion of redeemable noncontrolling interest to redemption value. We exclude net income or loss allocated to noncontrolling interest and accretion of redeemable noncontrolling interest to its redemption value from our non-GAAP net loss per share calculation as we measure our non-GAAP net loss per share on a consolidated basis.

Accretion of Series A redeemable preferred stock to its redemption value. We exclude the accretion of Series A redeemable convertible preferred stock to its redemption value from our non-GAAP net loss per share calculation as we measure our non-GAAP net loss per share on a consolidated basis.

Litigation contingencies. We exclude costs related to litigation contingencies, which represent reserves for legal settlements. These costs are non-recurring in nature and we do not believe they have a direct correlation to the operation of our business.

Loss on extinguishment of debt. We exclude the write offs of unamortized debt issuance costs and debt discounts related to the extinguishment of our term loan and termination of the credit agreement from our non-GAAP financial measures. These costs are non-recurring in nature and we do not believe they have a direct correlation to the operation of our business.

In addition, our non-GAAP financial measures include measures related to our liquidity, such as free cash flow, unlevered free cash flow and free cash flow margin. Free cash flow is defined as net cash flow from operating activities less cash spent on additions to property, equipment, internal-use software and intangible assets. Unlevered free cash flow is defined as free cash flow before cash paid for interest on our outstanding debt. Free cash flow margin is defined as free cash flow divided by total revenue. We believe information regarding free cash flow, free cash flow margin and unlevered free cash flow provide useful information to investors as a basis for comparing our performance with other companies in our industry and as a measurement of the cash generation that is available to invest in our business and meet our financing needs. However, given our debt service obligations and other contractual obligations, unlevered free cash flow does not represent residual cash flow available for discretionary expenditures. In April 2024, we repaid in full all amounts outstanding and payable under our debt obligations and therefore eliminated any debt service obligations.

It is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry. In addition, other companies may utilize metrics that are not similar to ours.

The non-GAAP financial information is presented for supplemental informational purposes only and is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. There are material limitations associated with the use of non-GAAP financial measures since they exclude significant expenses and income that are required by GAAP to be recorded in our financial statements. Please see the reconciliation tables at the end of this release for the reconciliation of GAAP and non-GAAP results. Management encourages investors and others to review Blend’s financial information in its entirety and not rely on a single financial measure.

Economic Value per Funded Loan in our Mortgage Suite represents the contractual rates for mortgage and mortgage-related products multiplied by the number of loans funded or transactions completed, as applicable, by a customer in the specified period, divided by the total number of loans funded by all Mortgage Suite customers in that same period. Additionally, the value derived from partnerships and verification of income products that is associated with the mortgage application stage is aligned with the timing of funding the related loan (typically a 3 month delay from the time of application). We use Economic Value per Funded Loan to measure our success at broadening the client relationships from the underlying mortgage transactions and selling additional products through our software platform.

About Blend

Blend is the infrastructure powering the future of banking. Financial providers — from large banks, fintechs, and credit unions to community and independent mortgage banks — use Blend’s platform to transform banking experiences for their customers. Blend powers billions of dollars in financial transactions every day. To learn more, visit www.blend.com.

Blend Labs, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

June 30, 2024

 

December 31, 2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

45,450

 

 

$

30,962

 

Marketable securities and other investments

 

67,153

 

 

 

105,960

 

Trade and other receivables, net of allowance for credit losses of $91 and $149, respectively

 

19,602

 

 

 

18,345

 

Prepaid expenses and other current assets

 

10,315

 

 

 

14,569

 

Total current assets

 

142,520

 

 

 

169,836

 

Property and equipment, net

 

7,617

 

 

 

3,945

 

Operating lease right-of-use assets

 

7,516

 

 

 

8,565

 

Intangible assets, net

 

2,099

 

 

 

2,108

 

Deferred contract costs

 

2,020

 

 

 

2,453

 

Restricted cash, non-current

 

7,294

 

 

 

7,291

 

Other non-current assets

 

16,344

 

 

 

11,867

 

Total assets

$

185,410

 

 

$

206,065

 

Liabilities, redeemable equity and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

1,084

 

 

$

2,170

 

Deferred revenue

 

20,832

 

 

 

8,984

 

Accrued compensation

 

3,225

 

 

 

5,562

 

Other current liabilities

 

16,383

 

 

 

14,858

 

Total current liabilities

 

41,524

 

 

 

31,574

 

Operating lease liabilities, non-current

 

5,172

 

 

 

6,982

 

Other non-current liabilities

 

1,571

 

 

 

2,228

 

Debt, non-current, net

 

 

 

 

138,334

 

Total liabilities

 

48,267

 

 

 

179,118

 

Commitments and contingencies

 

 

 

Redeemable noncontrolling interest

 

49,169

 

 

 

46,190

 

Series A redeemable convertible preferred stock, par value $0.00001 per share: 200,000 shares authorized, 150 and 0 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

 

133,445

 

 

 

 

Stockholders’ equity:

 

 

 

Class A, Class B and Class C Common Stock, par value $0.00001 per share: 3,000,000 (Class A 1,800,000, Class B 600,000, Class C 600,000) shares authorized; 254,207 (Class A 248,985, Class B 5,222, Class C 0) and 249,910 (Class A 240,262, Class B 9,648, Class C 0) shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

 

2

 

 

 

2

 

Additional paid-in capital

 

1,335,928

 

 

 

1,321,944

 

Accumulated other comprehensive loss

 

304

 

 

 

441

 

Accumulated deficit

 

(1,381,705

)

 

 

(1,341,630

)

Total stockholders’ equity

 

(45,471

)

 

 

(19,243

)

Total liabilities, redeemable equity and stockholders’ equity

$

185,410

 

 

$

206,065

 

Blend Labs, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2024

 

2023

 

2024

 

2023

Revenue

 

 

 

 

 

 

 

Software platform

$

26,475

 

 

$

28,115

 

 

$

48,211

 

 

$

51,085

 

Professional services

 

2,221

 

 

 

2,216

 

 

 

4,325

 

 

 

3,950

 

Title

 

11,784

 

 

 

12,484

 

 

 

22,891

 

 

 

25,116

 

Total revenue

 

40,480

 

 

 

42,815

 

 

 

75,427

 

 

 

80,151

 

Cost of revenue

 

 

 

 

 

 

 

Software platform

 

5,674

 

 

 

5,486

 

 

 

10,849

 

 

 

11,289

 

Professional services

 

2,681

 

 

 

2,705

 

 

 

5,304

 

 

 

5,511

 

Title

 

10,447

 

 

 

11,131

 

 

 

19,455

 

 

 

24,005

 

Total cost of revenue

 

18,802

 

 

 

19,322

 

 

 

35,608

 

 

 

40,805

 

Gross profit

 

21,678

 

 

 

23,493

 

 

 

39,819

 

 

 

39,346

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

12,916

 

 

 

22,091

 

 

 

27,099

 

 

 

48,348

 

Sales and marketing

 

9,370

 

 

 

16,128

 

 

 

19,585

 

 

 

33,696

 

General and administrative

 

12,524

 

 

 

19,646

 

 

 

26,459

 

 

 

40,327

 

Restructuring

 

207

 

 

 

2,349

 

 

 

1,190

 

 

 

15,132

 

Total operating expenses

 

35,017

 

 

 

60,214

 

 

 

74,333

 

 

 

137,503

 

Loss from operations

 

(13,339

)

 

 

(36,721

)

 

 

(34,514

)

 

 

(98,157

)

Interest expense

 

(1,648

)

 

 

(7,947

)

 

 

(6,747

)

 

 

(15,516

)

Other income (expense), net

 

(4,411

)

 

 

3,232

 

 

 

1,242

 

 

 

6,114

 

Loss before income taxes

 

(19,398

)

 

 

(41,436

)

 

 

(40,019

)

 

 

(107,559

)

Income tax expense

 

(23

)

 

 

(53

)

 

 

(65

)

 

 

(124

)

Net loss

 

(19,421

)

 

 

(41,489

)

 

 

(40,084

)

 

 

(107,683

)

Less: Net loss attributable to noncontrolling interest

 

14

 

 

 

258

 

 

 

9

 

 

 

1,035

 

Net loss attributable to Blend Labs, Inc.

 

(19,407

)

 

 

(41,231

)

 

 

(40,075

)

 

 

(106,648

)

Less: Accretion of redeemable noncontrolling interest to redemption value

 

(1,527

)

 

 

(1,592

)

 

 

(2,988

)

 

 

(3,648

)

Less: Accretion of Series A redeemable convertible preferred stock to redemption value

 

(2,661

)

 

 

 

 

 

(2,661

)

 

 

 

Net loss attributable to Blend Labs, Inc. common stockholders

$

(23,595

)

 

$

(42,823

)

 

$

(45,724

)

 

$

(110,296

)

 

 

 

 

 

 

 

 

Net loss per share attributable to Blend Labs, Inc. common stockholders:

 

 

 

 

 

 

 

Basic and diluted

$

(0.09

)

 

$

(0.18

)

 

$

(0.18

)

 

$

(0.45

)

Weighted average shares used in calculating net loss per share:

 

 

 

 

 

 

 

Basic and diluted

 

253,069

 

 

 

244,262

 

 

 

252,000

 

 

 

242,861

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

Net loss

$

(19,421

)

 

$

(41,489

)

 

$

(40,084

)

 

$

(107,683

)

Unrealized (loss) gain on marketable securities

 

(42

)

 

 

(773

)

 

 

(146

)

 

 

48

 

Foreign currency translation (loss) gain

 

 

 

 

(11

)

 

 

9

 

 

 

(29

)

Comprehensive loss

 

(19,463

)

 

 

(42,273

)

 

 

(40,221

)

 

 

(107,664

)

Less: Comprehensive loss attributable to noncontrolling interest

 

14

 

 

 

258

 

 

 

9

 

 

 

1,035

 

Comprehensive loss attributable to Blend Labs, Inc.

$

(19,449

)

 

$

(42,015

)

 

$

(40,212

)

 

$

(106,629

)

Blend Labs, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2024

 

2023

 

2024

 

2023

Operating activities

 

 

 

 

 

 

 

Net loss

$

(19,421

)

 

$

(41,489

)

 

$

(40,084

)

 

$

(107,683

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Stock-based compensation

 

7,271

 

 

 

14,364

 

 

 

15,342

 

 

 

30,756

 

Depreciation and amortization

 

558

 

 

 

626

 

 

 

1,122

 

 

 

1,256

 

Amortization of deferred contract costs

 

253

 

 

 

761

 

 

 

519

 

 

 

1,745

 

Amortization of debt discount and issuance costs

 

170

 

 

 

759

 

 

 

690

 

 

 

1,489

 

Amortization of operating lease right-of-use assets

 

842

 

 

 

809

 

 

 

1,703

 

 

 

1,615

 

Gain on investment in equity securities

 

 

 

 

 

 

 

(4,417

)

 

 

 

Loss on extinguishment of debt

 

5,476

 

 

 

 

 

 

5,476

 

 

 

 

Other

 

(92

)

 

 

(2,025

)

 

 

(326

)

 

 

(3,372

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Trade and other receivables

 

(1,409

)

 

 

(1,580

)

 

 

(1,227

)

 

 

1,320

 

Prepaid expenses and other assets, current and non-current

 

2,486

 

 

 

1,058

 

 

 

3,453

 

 

 

(3,911

)

Deferred contract costs, non-current

 

177

 

 

 

(993

)

 

 

433

 

 

 

(776

)

Accounts payable

 

(1,217

)

 

 

1,217

 

 

 

(1,489

)

 

 

1,889

 

Deferred revenue

 

(708

)

 

 

(1,076

)

 

 

11,848

 

 

 

3,275

 

Accrued compensation

 

(1,961

)

 

 

(6,294

)

 

 

(2,337

)

 

 

(5,318

)

Operating lease liabilities

 

(1,096

)

 

 

(914

)

 

 

(2,146

)

 

 

(1,917

)

Other liabilities, current and non-current

 

2,005

 

 

 

387

 

 

 

906

 

 

 

(1,411

)

Net cash used in operating activities

 

(6,666

)

 

 

(34,390

)

 

$

(10,534

)

 

$

(81,043

)

Investing activities

 

 

 

 

 

 

 

Purchases of marketable securities

 

(28,217

)

 

 

(8,751

)

 

 

(76,529

)

 

 

(194,957

)

Sale of available-for-sale securities

 

 

 

 

 

 

 

100,297

 

 

 

 

Maturities of marketable securities

 

5,000

 

 

 

40,139

 

 

 

15,600

 

 

 

197,709

 

Additions to property, equipment, internal-use software development costs and intangible assets

 

(1,867

)

 

 

(170

)

 

 

(3,831

)

 

 

(474

)

Net cash provided by investing activities

 

(25,084

)

 

 

31,218

 

 

 

35,537

 

 

 

2,278

 

Financing activities

 

 

 

 

 

 

 

Proceeds from exercises of stock options, including early exercises, net of repurchases

 

95

 

 

 

1

 

 

 

714

 

 

 

22

 

Taxes paid related to net share settlement of equity awards

 

(3,213

)

 

 

(1,092

)

 

 

(7,019

)

 

 

(3,532

)

Repayment of long-term debt

 

(144,500

)

 

 

 

 

 

(144,500

)

 

 

 

Net proceeds from the issuance of the Series A redeemable convertible preferred stock and the Warrant

 

149,375

 

 

 

 

 

 

149,375

 

 

 

 

Payment for issuance costs related to the Series A redeemable convertible preferred stock and the Warrant

 

(9,077

)

 

 

 

 

 

(9,077

)

 

 

 

Net cash used in financing activities

 

(7,320

)

 

 

(1,091

)

 

 

(10,507

)

 

 

(3,510

)

Effect of exchange rates on cash, cash equivalents, and restricted cash

 

(1

)

 

 

5

 

 

 

(5

)

 

 

13

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

(39,071

)

 

 

(4,258

)

 

 

14,491

 

 

 

(82,262

)

Cash, cash equivalents, and restricted cash at beginning of period

 

91,815

 

 

 

51,553

 

 

 

38,253

 

 

 

129,557

 

Cash, cash equivalents, and restricted cash at end of period

$

52,744

 

 

$

47,295

 

 

$

52,744

 

 

$

47,295

 

Reconciliation of cash, cash equivalents, and restricted cash within the condensed consolidated balance sheets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

45,450

 

 

$

34,980

 

 

$

45,450

 

 

$

34,980

 

Restricted cash

 

7,294

 

 

 

12,315

 

 

 

7,294

 

 

 

12,315

 

Total cash, cash equivalents, and restricted cash

$

52,744

 

 

$

47,295

 

 

$

52,744

 

 

$

47,295

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for income taxes

$

67

 

 

$

(53

)

 

$

76

 

 

$

48

 

Cash paid for interest

$

1,621

 

 

$

7,189

 

 

$

6,150

 

 

$

14,100

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

Vesting of early exercised stock options

$

172

 

 

$

256

 

 

$

356

 

 

$

1,014

 

Operating lease liabilities arising from obtaining new or modified right-of-use assets

$

 

 

$

 

 

$

654

 

 

$

327

 

Stock-based compensation included in capitalized internal-use software development costs

$

494

 

 

$

 

 

$

1,130

 

 

$

 

Accretion of redeemable noncontrolling interest to redemption value

$

1,527

 

 

$

1,592

 

 

$

2,988

 

 

$

3,648

 

Accretion of Series A redeemable convertible preferred stock to redemption value

$

2,661

 

 

$

 

 

$

2,661

 

 

$

 

Issuance costs accrued in connection with the Series A redeemable convertible preferred stock and the Warrant

$

403

 

 

$

 

 

$

403

 

 

$

 

Blend Labs, Inc.

Revenue Disaggregation

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

2024

 

2023

 

 

Blend Platform:

 

 

 

 

 

 

YoY change

Mortgage Suite

$

18,454

64

%

 

$

22,271

73

%

 

(17

)%

Consumer Banking Suite

 

8,021

28

%

 

 

5,844

20

%

 

37

%

Total software platform

 

26,475

92

%

 

 

28,115

93

%

 

(6

)%

Professional services

 

2,221

8

%

 

 

2,216

7

%

 

%

Total Blend Platform

 

28,696

100

%

 

 

30,331

100

%

 

(5

)%

Title

 

11,784

 

 

 

12,484

 

 

(6

)%

Total revenue

$

40,480

 

 

$

42,815

 

 

(5

)%

 

Six Months Ended June 30,

 

 

 

2024

 

2023

 

 

Blend Platform:

 

 

 

 

 

 

YoY change

Mortgage Suite

$

33,532

64

%

 

$

40,066

73

%

 

(16

)%

Consumer Banking Suite

 

14,679

28

%

 

 

11,019

20

%

 

33

%

Total software platform

 

48,211

92

%

 

 

51,085

93

%

 

(6

)%

Professional services

 

4,325

8

%

 

 

3,950

7

%

 

9

%

Total Blend Platform

 

52,536

100

%

 

 

55,035

100

%

 

(5

)%

Title

 

22,891

 

 

 

25,116

 

 

(9

)%

Total revenue

$

75,427

 

 

$

80,151

 

 

(6

)%

Blend Labs, Inc.

Reconciliation of GAAP to non-GAAP Measures

(In thousands)

(Unaudited)

 

 

 

 

 

Three Months Ended June 30, 2024

 

 

GAAP

 

Non-GAAP adjustments(1)

 

Non-GAAP

 

 

Gross

Profit

Gross Margin

 

 

Gross

Profit

Gross Margin

Blend Platform

 

 

 

 

 

 

 

Software platform

$

20,801

 

79

%

 

$

3

 

$

20,804

 

79

%

Professional services

 

(460

)

(21

)%

 

 

119

 

 

(341

)

(15

)%

Total Blend Platform

 

20,341

 

71

%

 

 

122

 

 

20,463

 

71

%

Title

 

1,337

 

11

%

 

 

 

 

1,337

 

11

%

Total

$

21,678

 

54

%

 

$

122

 

$

21,800

 

54

%

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

GAAP

 

Non-GAAP adjustments(1)

 

Non-GAAP

 

Gross

Profit

Gross Margin

 

 

Gross

Profit

Gross Margin

Blend Platform

 

 

 

 

 

 

 

Software platform

$

22,629

 

80

%

 

$

9

 

$

22,638

 

81

%

Professional services

 

(489

)

(22

)%

 

 

253

 

 

(236

)

(11

)%

Total Blend Platform

 

22,140

 

73

%

 

 

262

 

 

22,402

 

74

%

Title

 

1,353

 

11

%

 

 

2

 

 

1,355

 

11

%

Total

$

23,493

 

55

%

 

$

264

 

$

23,757

 

55

%

 

Six Months Ended June 30, 2024

 

GAAP

 

Non-GAAP adjustments(1)

 

Non-GAAP

 

Gross

Profit

Gross Margin

 

 

Gross

Profit

Gross Margin

Blend Platform

 

 

 

 

 

 

 

Software platform

$

37,362

 

77

%

 

$

7

 

$

37,369

 

78

%

Professional services

 

(979

)

(23

)%

 

 

254

 

 

(725

)

(17

)%

Total Blend Platform

 

36,383

 

69

%

 

 

261

 

 

36,644

 

70

%

Title

 

3,436

 

15

%

 

 

15

 

 

3,451

 

15

%

Total

$

39,819

 

53

%

 

$

276

 

$

40,095

 

53

%

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

GAAP

 

Non-GAAP adjustments(1)

 

Non-GAAP

 

Gross

Profit

Gross Margin

 

 

Gross

Profit

Gross Margin

Blend Platform

 

 

 

 

 

 

 

Software platform

$

39,796

 

78

%

 

$

22

 

$

39,818

 

78

%

Professional services

 

(1,561

)

(40

)%

 

 

593

 

 

(968

)

(25

)%

Total Blend Platform

 

38,235

 

69

%

 

 

615

 

 

38,850

 

71

%

Title

 

1,111

 

4

%

 

 

137

 

 

1,248

 

5

%

Total

$

39,346

 

49

%

 

$

752

 

$

40,098

 

50

%

Blend Labs, Inc.

Reconciliation of GAAP to non-GAAP Measures

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2024

 

2023

 

2024

 

2023

GAAP operating expenses

$

35,017

 

 

$

60,214

 

 

$

74,333

 

 

$

137,503

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation(1)

 

7,148

 

 

 

14,100

 

 

 

15,065

 

 

 

30,004

 

Compensation realignment costs(3)

 

254

 

 

 

1,778

 

 

 

1,155

 

 

 

2,874

 

Restructuring(4)

 

207

 

 

 

2,349

 

 

 

1,190

 

 

 

15,132

 

Litigation contingencies(10)

 

 

 

 

(245

)

 

 

 

 

 

(245

)

Transaction-related costs(5)

 

 

 

 

596

 

 

 

 

 

 

1,034

 

Non-GAAP operating expenses

$

27,408

 

 

$

41,636

 

 

$

56,923

 

 

$

88,704

 

 

 

 

 

 

 

 

 

GAAP loss from operations

$

(13,339

)

 

$

(36,721

)

 

$

(34,514

)

 

$

(98,157

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation(1)

 

7,271

 

 

 

14,364

 

 

 

15,342

 

 

 

30,756

 

Compensation realignment costs(3)

 

254

 

 

 

1,778

 

 

 

1,155

 

 

 

2,874

 

Restructuring(4)

 

207

 

 

 

2,349

 

 

 

1,190

 

 

 

15,132

 

Litigation contingencies(10)

 

 

 

 

(245

)

 

 

 

 

 

(245

)

Transaction-related costs(5)

 

 

 

 

596

 

 

 

 

 

 

1,034

 

Non-GAAP loss from operations

$

(5,607

)

 

$

(17,879

)

 

$

(16,827

)

 

$

(48,606

)

 

 

 

 

 

 

 

 

GAAP net loss

$

(19,421

)

 

$

(41,489

)

 

$

(40,084

)

 

$

(107,683

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation(1)

 

7,271

 

 

 

14,364

 

 

 

15,342

 

 

 

30,756

 

Loss on extinguishment of debt(12)

 

5,531

 

 

 

 

 

 

5,531

 

 

 

 

Compensation realignment costs(3)

 

254

 

 

 

1,778

 

 

 

1,155

 

 

 

2,874

 

Restructuring(4)

 

207

 

 

 

2,349

 

 

 

1,190

 

 

 

15,132

 

Litigation contingencies(10)

 

 

 

 

(245

)

 

 

 

 

 

(245

)

Transaction-related costs(5)

 

 

 

 

596

 

 

 

 

 

 

1,034

 

Gain on investment in equity securities(6)

 

 

 

 

 

 

 

(4,417

)

 

 

 

Foreign currency gains and losses(7)

 

(3

)

 

 

(23

)

 

 

(10

)

 

 

(157

)

Loss on transfer of subsidiary(2)

 

601

 

 

 

 

 

 

601

 

 

 

 

Non-GAAP net loss

$

(5,560

)

 

$

(22,670

)

 

$

(20,692

)

 

$

(58,289

)

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP basic net loss per share

$

(0.09

)

 

$

(0.18

)

 

$

(0.18

)

 

$

(0.45

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest(8)

 

 

 

 

 

 

 

 

 

 

 

Accretion of redeemable noncontrolling interest to redemption value(8)

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Accretion of Series A redeemable convertible preferred stock to redemption value(9)

 

0.01

 

 

 

 

 

 

0.01

 

 

 

 

Stock-based compensation(1)

 

0.03

 

 

 

0.06

 

 

 

0.06

 

 

 

0.13

 

Loss on extinguishment of debt(12)

 

0.02

 

 

 

 

 

 

0.02

 

 

 

 

Compensation realignment costs(3)

 

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Restructuring(4)

 

 

 

 

0.01

 

 

 

0.01

 

 

 

0.06

 

Litigation contingencies (10)

 

 

 

 

 

 

 

 

 

 

 

Transaction-related costs(5)

 

 

 

 

 

 

 

 

 

 

 

Gain on investment in equity securities(6)

 

 

 

 

 

 

 

(0.02

)

 

 

 

Foreign currency gains and losses(7)

 

 

 

 

 

 

 

 

 

 

 

Loss on transfer of subsidiary(2)

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP basic net loss per share

$

(0.02

)

 

$

(0.09

)

 

$

(0.08

)

 

$

(0.24

)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2024

 

2023

 

2024

 

2023

Net cash used in operating activities

$

(6,666

)

 

$

(34,390

)

$

(10,534

)

 

$

(81,043

)

Additions to property, equipment, internal-use software and intangible assets

 

(1,867

)

 

 

(170

)

 

(3,831

)

 

 

(474

)

Free cash flow

 

(8,533

)

 

 

(34,560

)

 

(14,365

)

 

 

(81,517

)

Cash paid for interest

 

1,621

 

 

 

7,189

 

 

6,150

 

 

 

14,100

 

Unlevered free cash flow

$

(6,912

)

 

$

(27,371

)

$

(8,215

)

 

$

(67,417

)

 

 

 

 

 

 

 

Revenue

$

40,480

 

 

$

42,815

 

$

75,427

 

 

$

80,151

 

Free cash flow margin

 

(21

)%

 

 

(81

)%

 

(19

)%

 

 

(102

)%

Notes:

1) Stock-based compensation represents the non-cash grant date fair value of stock-based instruments utilized to incentivize our employees, for which the expense is recognized over the applicable vesting or performance period.

 

Three Months Ended June 30,

 

Six Months Ended June 30,

Stock-based compensation by function:

2024

 

2023

 

2024

 

2023

Cost of revenue

$

123

 

$

264

 

$

277

 

$

752

Research and development *

 

2,567

 

 

4,829

 

 

5,919

 

 

12,960

Sales and marketing

 

875

 

 

1,931

 

 

1,853

 

 

4,714

General and administrative

 

3,706

 

 

7,340

 

 

7,293

 

 

12,330

Total

$

7,271

 

$

14,364

 

$

15,342

 

$

30,756

* Net of $0.5 million and $1.1 million of additions to capitalized internal-use software for the three and six months ended June 30, 2024 and none for the three and six months ended June 30, 2023

(2) Loss on transfer of subsidiary represents a loss recognized in connection with the transfer of our subsidiary in India to a third-party and includes impairment charges related to certain assets transferred as part of the agreement, costs incurred to settle certain liabilities arising from the agreement, and one-time legal costs incurred to facilitate the transaction.

(3) Compensation realignment costs relate to amortization of one-time cash bonus payment (paid in two installments in March and May 2023) to certain employees in lieu of previously committed equity-based awards, driven by an organizational initiative to standardize our equity compensation program.

(4) The restructuring charges relate to our workforce reduction plans executed as part of our broader efforts to improve cost efficiency and better align our operating structure with our business activities.

(5) Transaction-related costs include non-recurring due diligence, consulting, and integration costs recorded within general and administrative expense.

(6) Gain on investment in equity securities represents an adjustment to the carrying value of the non-marketable security without a readily determinable fair value to reflect observable price changes.

(7) Foreign currency gains and losses include transaction gains and losses incurred in connection with our operations in India.

(8) Net loss attributable to noncontrolling interest and accretion of redeemable noncontrolling interest to redemption value relate to the 9.9% non-controlling interest in our Title365 subsidiary.

(9) Accretion of Series A redeemable convertible preferred stock to its redemption value relates to the redemption rights outlined in the Haveli investment agreement.

(10) Litigation contingencies represent reserves for legal settlements that are unusual or infrequent costs associated with our operating activities.

(11) Loss on extinguishment of debt represents a write off of unamortized debt issuance costs and debt discounts related to the extinguishment of our term loan.

 

Investor Relations Bryan Michaleski ir@blend.com

Media press@blend.com

Blend Labs (NYSE:BLND)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Blend Labs Charts.
Blend Labs (NYSE:BLND)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Blend Labs Charts.