0001529377FALSEDecember
312021Q3http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613MemberP1Y00015293772021-01-012021-09-30xbrli:shares00015293772021-11-02iso4217:USD00015293772021-09-3000015293772020-12-310001529377us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-09-300001529377us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-31iso4217:USDxbrli:shares00015293772021-07-012021-09-3000015293772020-07-012020-09-3000015293772020-01-012020-09-300001529377us-gaap:CommonStockMember2019-12-310001529377us-gaap:AdditionalPaidInCapitalMember2019-12-310001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001529377us-gaap:RetainedEarningsMember2019-12-3100015293772019-12-310001529377us-gaap:CommonStockMember2020-01-012020-03-310001529377us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-3100015293772020-01-012020-03-310001529377us-gaap:RetainedEarningsMember2020-01-012020-03-3100015293772019-01-012019-12-310001529377srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001529377us-gaap:CommonStockMember2020-03-310001529377us-gaap:AdditionalPaidInCapitalMember2020-03-310001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001529377us-gaap:RetainedEarningsMember2020-03-3100015293772020-03-310001529377us-gaap:CommonStockMember2020-04-012020-06-300001529377us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-3000015293772020-04-012020-06-300001529377us-gaap:RetainedEarningsMember2020-04-012020-06-300001529377us-gaap:CommonStockMember2020-06-300001529377us-gaap:AdditionalPaidInCapitalMember2020-06-300001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001529377us-gaap:RetainedEarningsMember2020-06-3000015293772020-06-300001529377us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001529377us-gaap:RetainedEarningsMember2020-07-012020-09-300001529377us-gaap:CommonStockMember2020-09-300001529377us-gaap:AdditionalPaidInCapitalMember2020-09-300001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001529377us-gaap:RetainedEarningsMember2020-09-3000015293772020-09-300001529377us-gaap:CommonStockMember2020-10-012020-12-310001529377us-gaap:AdditionalPaidInCapitalMember2020-10-012020-12-3100015293772020-10-012020-12-310001529377us-gaap:RetainedEarningsMember2020-10-012020-12-310001529377us-gaap:CommonStockMember2020-12-310001529377us-gaap:AdditionalPaidInCapitalMember2020-12-310001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001529377us-gaap:RetainedEarningsMember2020-12-310001529377us-gaap:CommonStockMember2021-01-012021-03-310001529377us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100015293772021-01-012021-03-310001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001529377us-gaap:RetainedEarningsMember2021-01-012021-03-310001529377us-gaap:CommonStockMember2021-03-310001529377us-gaap:AdditionalPaidInCapitalMember2021-03-310001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001529377us-gaap:RetainedEarningsMember2021-03-3100015293772021-03-310001529377us-gaap:CommonStockMember2021-04-012021-06-300001529377us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-3000015293772021-04-012021-06-300001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001529377us-gaap:RetainedEarningsMember2021-04-012021-06-300001529377us-gaap:CommonStockMember2021-06-300001529377us-gaap:AdditionalPaidInCapitalMember2021-06-300001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001529377us-gaap:RetainedEarningsMember2021-06-3000015293772021-06-300001529377us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001529377us-gaap:CommonStockMember2021-07-012021-09-300001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001529377us-gaap:RetainedEarningsMember2021-07-012021-09-300001529377us-gaap:CommonStockMember2021-09-300001529377us-gaap:AdditionalPaidInCapitalMember2021-09-300001529377us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001529377us-gaap:RetainedEarningsMember2021-09-300001529377acre:SecuredFundingAgreementsMember2021-01-012021-09-300001529377acre:SecuredFundingAgreementsMember2020-01-012020-09-300001529377acre:SecuredTermLoanMember2021-01-012021-09-300001529377acre:SecuredTermLoanMember2020-01-012020-09-30acre:segment0001529377srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2021-01-012021-09-300001529377us-gaap:FurnitureAndFixturesMember2021-01-012021-09-300001529377acre:OfferedCertificatesAndOfferedNotesMember2021-07-012021-09-300001529377acre:OfferedCertificatesAndOfferedNotesMember2020-07-012020-09-300001529377acre:OfferedCertificatesAndOfferedNotesMember2021-01-012021-09-300001529377acre:OfferedCertificatesAndOfferedNotesMember2020-01-012020-09-300001529377us-gaap:NotesPayableToBanksMember2021-07-012021-09-300001529377us-gaap:NotesPayableToBanksMember2020-07-012020-09-300001529377us-gaap:NotesPayableToBanksMember2021-01-012021-09-300001529377us-gaap:NotesPayableToBanksMember2020-01-012020-09-300001529377us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2021-07-012021-09-300001529377us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2020-07-012020-09-300001529377us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2021-01-012021-09-300001529377us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2020-01-012020-09-300001529377acre:SecuredTermLoanMember2021-07-012021-09-300001529377acre:SecuredTermLoanMember2020-07-012020-09-300001529377acre:SecuredTermLoanMember2021-01-012021-09-300001529377acre:SecuredTermLoanMember2020-01-012020-09-300001529377acre:SecuredBorrowingsMember2021-07-012021-09-300001529377acre:SecuredBorrowingsMember2020-07-012020-09-300001529377acre:SecuredBorrowingsMember2021-01-012021-09-300001529377acre:SecuredBorrowingsMember2020-01-012020-09-300001529377us-gaap:OtherDebtSecuritiesMember2021-07-012021-09-300001529377us-gaap:OtherDebtSecuritiesMember2020-07-012020-09-300001529377us-gaap:OtherDebtSecuritiesMember2021-01-012021-09-300001529377us-gaap:OtherDebtSecuritiesMember2020-01-012020-09-300001529377stpr:NYacre:NotesPayableDueJune102024Memberus-gaap:NotesPayableToBanksMember2021-01-012021-09-30acre:loanxbrli:pure0001529377us-gaap:MortgageReceivablesMember2021-09-300001529377us-gaap:MortgageReceivablesMember2021-01-012021-09-300001529377acre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377acre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-01-012021-09-300001529377us-gaap:MortgageReceivablesMember2020-12-310001529377us-gaap:MortgageReceivablesMember2020-01-012020-12-310001529377acre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2020-12-310001529377acre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2020-01-012020-12-3100015293772020-01-012020-12-310001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point61PercentDueMarch2023Member2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point61PercentDueMarch2023Member2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point61PercentDueMarch2023Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point65PercentDueJanuary2023Memberacre:DiversifiedPropertiesMember2021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point65PercentDueJanuary2023Memberacre:DiversifiedPropertiesMember2021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point65PercentDueJanuary2023Memberacre:DiversifiedPropertiesMember2021-01-012021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus5Point00PercentDueJune2022Memberacre:SeniorMortgageLoansMemberstpr:FL2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus5Point00PercentDueJune2022Memberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:FL2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus5Point00PercentDueJune2022Memberacre:SeniorMortgageLoansMemberstpr:FL2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus4Point25PercentDueFebruary2023InstrumentMemberacre:MixedUseMemberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus4Point25PercentDueFebruary2023InstrumentMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:MixedUseMemberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus4Point25PercentDueFebruary2023InstrumentMemberacre:MixedUseMemberstpr:FL2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:AZsrt:OfficeBuildingMemberacre:LIBORPlus3Point50PercentDueOctober2024Member2021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberstpr:AZacre:LIBORPlus3Point50PercentDueOctober2024Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:AZsrt:OfficeBuildingMemberacre:LIBORPlus3Point50PercentDueOctober2024Member2021-01-012021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:MixedUseMemberacre:LIBORPlus3Point65PercentDueJuly2024Member2021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:MixedUseMemberacre:LIBORPlus3Point65PercentDueJuly2024Member2021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:MixedUseMemberacre:LIBORPlus3Point65PercentDueJuly2024Member2021-01-012021-09-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point25PercentDueOctober2024Memberstpr:TX2021-09-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point25PercentDueOctober2024Memberstpr:TX2021-09-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point25PercentDueOctober2024Memberstpr:TX2021-01-012021-09-300001529377acre:LIBORPlus4Point55PercentDueMay2024Memberstpr:ILacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-09-300001529377acre:LIBORPlus4Point55PercentDueMay2024Memberstpr:ILacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus4Point55PercentDueMay2024Memberstpr:ILacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-01-012021-09-300001529377stpr:NYacre:LIBORPlus5Point00PercentDueFeb2022Memberacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-09-300001529377stpr:NYacre:LIBORPlus5Point00PercentDueFeb2022Memberacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:NYacre:LIBORPlus5Point00PercentDueFeb2022Memberacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-01-012021-09-300001529377acre:LIBORPlus3Point45PercentDueMay2022Membersrt:HotelMemberacre:OregonandWashingtonMemberacre:SeniorMortgageLoansMember2021-09-300001529377srt:HotelMemberacre:LIBORPlus3Point45PercentDueMay2022Memberacre:OregonandWashingtonMemberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus3Point45PercentDueMay2022Membersrt:HotelMemberacre:OregonandWashingtonMemberacre:SeniorMortgageLoansMember2021-01-012021-09-300001529377stpr:ILacre:LIBORPlus3Point75PercentDueDecember2021Memberacre:SeniorMortgageLoansMembersrt:OfficeBuildingMember2021-09-300001529377stpr:ILacre:LIBORPlus3Point75PercentDueDecember2021Memberacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:ILacre:LIBORPlus3Point75PercentDueDecember2021Memberacre:SeniorMortgageLoansMembersrt:OfficeBuildingMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:ResidentialCondominiumMemberstpr:FLacre:LIBORPlus5Point25PercentDueJuly2023Member2021-09-300001529377acre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:ResidentialCondominiumMemberstpr:FLacre:LIBORPlus5Point25PercentDueJuly2023Member2021-09-300001529377acre:SeniorMortgageLoansMemberacre:ResidentialCondominiumMemberstpr:FLacre:LIBORPlus5Point25PercentDueJuly2023Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point55PercentDueAugust2024Memberstpr:NCsrt:OfficeBuildingMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point55PercentDueAugust2024Memberstpr:NCsrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point55PercentDueAugust2024Memberstpr:NCsrt:OfficeBuildingMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus4Point25PercentDueMarch2022Member2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus4Point25PercentDueMarch2022Member2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus4Point25PercentDueMarch2022Member2021-01-012021-09-300001529377srt:HotelMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point60PercentDueSeptember2022Memberacre:DiversifiedPropertiesMember2021-09-300001529377srt:HotelMemberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point60PercentDueSeptember2022Memberacre:DiversifiedPropertiesMember2021-09-300001529377srt:HotelMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point60PercentDueSeptember2022Memberacre:DiversifiedPropertiesMember2021-01-012021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point85PercentDueAugust2025Membersrt:OfficeBuildingMember2021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point85PercentDueAugust2025Membersrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point85PercentDueAugust2025Membersrt:OfficeBuildingMember2021-01-012021-09-300001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point95PercentDueJun2022Member2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point95PercentDueJun2022Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point95PercentDueJun2022Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:CAacre:MixedUseMember2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:CAacre:MixedUseMember2021-01-012021-09-300001529377stpr:NJacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point80PercentDueFebruary2024Member2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NJacre:SelfStorageMemberacre:LIBORPlus3Point80PercentDueFebruary2024Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:NJacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point80PercentDueFebruary2024Member2021-01-012021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:ResidentialCondominiumMember2021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:ResidentialCondominiumMember2021-01-012021-09-300001529377acre:LIBORPlus3Point05PercentDueDecember2022Memberacre:SeniorMortgageLoansMemberstpr:GAsrt:OfficeBuildingMember2021-09-300001529377acre:LIBORPlus3Point05PercentDueDecember2022Memberacre:SeniorMortgageLoansMemberstpr:GAsrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus3Point05PercentDueDecember2022Memberacre:SeniorMortgageLoansMemberstpr:GAsrt:OfficeBuildingMember2021-01-012021-09-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoansMemberstpr:FLacre:LIBORPlus5Point00PercentDueJune2022Instrument2Member2021-09-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoansMemberstpr:FLacre:LIBORPlus5Point00PercentDueJune2022Instrument2Member2021-01-012021-09-300001529377srt:HotelMemberacre:SeniorMortgageLoansMemberstpr:CAacre:LIBORPlus4Point12PercentDueJanuary2022Member2021-09-300001529377srt:HotelMemberacre:SeniorMortgageLoansMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus4Point12PercentDueJanuary2022Member2021-09-300001529377srt:HotelMemberacre:SeniorMortgageLoansMemberstpr:CAacre:LIBORPlus4Point12PercentDueJanuary2022Member2021-01-012021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus4Point75PercentDueJanuary2022Memberstpr:TX2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus4Point75PercentDueJanuary2022Memberstpr:TX2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus4Point75PercentDueJanuary2022Memberstpr:TX2021-01-012021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus2Point75PercentDueJune2023Memberstpr:SCacre:SeniorMortgageLoansMember2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus2Point75PercentDueJune2023Memberstpr:SCacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus2Point75PercentDueJune2023Memberstpr:SCacre:SeniorMortgageLoansMember2021-01-012021-09-300001529377acre:StudentHousingPropertyMemberacre:LIBORPlus3Point95PercentDueJuly2022Memberacre:SeniorMortgageLoansMemberstpr:CA2021-09-300001529377acre:StudentHousingPropertyMemberacre:LIBORPlus3Point95PercentDueJuly2022Memberacre:SeniorMortgageLoansMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:StudentHousingPropertyMemberacre:LIBORPlus3Point95PercentDueJuly2022Memberacre:SeniorMortgageLoansMemberstpr:CA2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:MixedUseMemberstpr:TX2021-09-300001529377acre:SeniorMortgageLoansMemberacre:MixedUseMemberstpr:TX2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus4Point10PercentDueMarch2023Memberstpr:CAacre:MixedUseMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus4Point10PercentDueMarch2023Memberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMemberacre:MixedUseMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus4Point10PercentDueMarch2023Memberstpr:CAacre:MixedUseMember2021-01-012021-09-300001529377stpr:MIsrt:HotelMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point95PercentDueJuly2022InstrumentTwoMember2021-09-300001529377stpr:MIsrt:HotelMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point95PercentDueJuly2022InstrumentTwoMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:MIsrt:HotelMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point95PercentDueJuly2022InstrumentTwoMember2021-01-012021-09-300001529377srt:HotelMemberstpr:ILacre:SeniorMortgageLoansMemberacre:LIBORPlus4Point40PercentDueMay2022Member2021-09-300001529377srt:HotelMemberstpr:ILacre:SeniorMortgageLoansMemberacre:LIBORPlus4Point40PercentDueMay2022Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377srt:HotelMemberstpr:ILacre:SeniorMortgageLoansMemberacre:LIBORPlus4Point40PercentDueMay2022Member2021-01-012021-09-300001529377acre:LIBORPlus3Point35PercentDueNovember2022Memberacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberstpr:CA2021-09-300001529377acre:LIBORPlus3Point35PercentDueNovember2022Memberacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus3Point35PercentDueNovember2022Memberacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberstpr:CA2021-01-012021-09-300001529377srt:MultifamilyMemberstpr:SCacre:LIBORPlus6Point50PercentDueSeptember2022Memberacre:SeniorMortgageLoansMember2021-09-300001529377srt:MultifamilyMemberstpr:SCacre:LIBORPlus6Point50PercentDueSeptember2022Memberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377srt:MultifamilyMemberstpr:SCacre:LIBORPlus6Point50PercentDueSeptember2022Memberacre:SeniorMortgageLoansMember2021-01-012021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberstpr:NCacre:LIBORPlus3Point15PercentDueFeb2022Member2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberstpr:NCus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point15PercentDueFeb2022Member2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberstpr:NCacre:LIBORPlus3Point15PercentDueFeb2022Member2021-01-012021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus3Point00PercentDueDecember2021Memberacre:SeniorMortgageLoansMemberstpr:PA2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus3Point00PercentDueDecember2021Memberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:PA2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus3Point00PercentDueDecember2021Memberacre:SeniorMortgageLoansMemberstpr:PA2021-01-012021-09-300001529377stpr:ILacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point80PercentDueJanuary2023Membersrt:OfficeBuildingMember2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point80PercentDueJanuary2023Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point80PercentDueJanuary2023Membersrt:OfficeBuildingMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus3Point53PercentDueMay2023Member2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus3Point53PercentDueMay2023Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus3Point53PercentDueMay2023Member2021-01-012021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point45PercentDueFebruary2023Memberstpr:TX2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point45PercentDueFebruary2023Memberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:TX2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point45PercentDueFebruary2023Memberstpr:TX2021-01-012021-09-300001529377acre:LIBORPlus3Point75PercentDueMay2024Memberstpr:NJacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-09-300001529377acre:LIBORPlus3Point75PercentDueMay2024Memberacre:SeniorMortgageLoansMemberstpr:NJsrt:IndustrialPropertyMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus3Point75PercentDueMay2024Memberstpr:NJacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point40PercentDueNovember2022Memberstpr:CA2021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point40PercentDueNovember2022Memberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMembersrt:OfficeBuildingMemberacre:LIBORPlus3Point40PercentDueNovember2022Memberstpr:CA2021-01-012021-09-300001529377acre:LIBORPlus4Point50PercentDueDecember2021Memberacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:CA2021-09-300001529377acre:LIBORPlus4Point50PercentDueDecember2021Memberacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:CA2021-01-012021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point25PercentDueAugust2022Memberstpr:FL2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point25PercentDueAugust2022Memberstpr:FL2021-09-300001529377acre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point25PercentDueAugust2022Memberstpr:FL2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus6Point75PercentDueFebruary2023Membersrt:IndustrialPropertyMemberstpr:CO2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus6Point75PercentDueFebruary2023Membersrt:IndustrialPropertyMemberstpr:CO2021-01-012021-09-300001529377acre:StudentHousingPropertyMemberstpr:ALacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point85PercentDueMay2024Member2021-09-300001529377acre:StudentHousingPropertyMemberstpr:ALacre:SeniorMortgageLoansMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point85PercentDueMay2024Member2021-09-300001529377acre:StudentHousingPropertyMemberstpr:ALacre:SeniorMortgageLoansMemberacre:LIBORPlus3Point85PercentDueMay2024Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point50PercentDueMarch2022Memberacre:SelfStorageMemberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point50PercentDueMarch2022Memberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point50PercentDueMarch2022Memberacre:SelfStorageMemberstpr:FL2021-01-012021-09-300001529377acre:LIBORPlus3Point00PercentDueMarch2023Membersrt:MultifamilyMemberstpr:WAacre:SeniorMortgageLoansMember2021-09-300001529377srt:MultifamilyMemberacre:LIBORPlus3Point00PercentDueMarch2023Memberacre:SeniorMortgageLoansMemberstpr:WAus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus3Point00PercentDueMarch2023Membersrt:MultifamilyMemberstpr:WAacre:SeniorMortgageLoansMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:CAacre:LIBORPlus3Point75PercentDueMarch2023Member2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point75PercentDueMarch2023Member2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:CAacre:LIBORPlus3Point75PercentDueMarch2023Member2021-01-012021-09-300001529377acre:ResidentialPropertyMemberacre:SeniorMortgageLoansMemberstpr:CA2021-09-300001529377acre:ResidentialPropertyMemberacre:SeniorMortgageLoansMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:ResidentialPropertyMemberacre:SeniorMortgageLoansMemberstpr:CA2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument1Memberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument1Memberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument1Memberstpr:FL2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus4Point00PercentDueNovember2022Member2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus4Point00PercentDueNovember2022Member2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus4Point00PercentDueNovember2022Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:AZacre:LIBORPlus2Point90PercentDueMay2024Instrument1Memberacre:SelfStorageMember2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:AZacre:LIBORPlus2Point90PercentDueMay2024Instrument1Memberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMemberstpr:AZacre:LIBORPlus2Point90PercentDueMay2024Instrument1Memberacre:SelfStorageMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueMay2024Instrument2Memberstpr:AZacre:SelfStorageMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueMay2024Instrument2Memberstpr:AZacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueMay2024Instrument2Memberstpr:AZacre:SelfStorageMember2021-01-012021-09-300001529377acre:LIBORPlus2Point90PercentDueDecember2023Instrument2Memberacre:SeniorMortgageLoansMemberacre:SelfStorageMemberstpr:FL2021-09-300001529377acre:LIBORPlus2Point90PercentDueDecember2023Instrument2Memberacre:SeniorMortgageLoansMemberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:FL2021-09-300001529377acre:LIBORPlus2Point90PercentDueDecember2023Instrument2Memberacre:SeniorMortgageLoansMemberacre:SelfStorageMemberstpr:FL2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument3Memberacre:SelfStorageMemberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument3Memberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument3Memberacre:SelfStorageMemberstpr:FL2021-01-012021-09-300001529377acre:LIBORPlus3Point00PercentDueDecember2023Instrument1Memberstpr:MOacre:SeniorMortgageLoansMemberacre:SelfStorageMember2021-09-300001529377acre:LIBORPlus3Point00PercentDueDecember2023Instrument1Memberstpr:MOacre:SeniorMortgageLoansMemberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus3Point00PercentDueDecember2023Instrument1Memberstpr:MOacre:SeniorMortgageLoansMemberacre:SelfStorageMember2021-01-012021-09-300001529377stpr:ILacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point00PercentDueDecember2023Instrument2Member2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMemberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus3Point00PercentDueDecember2023Instrument2Member2021-09-300001529377stpr:ILacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point00PercentDueDecember2023Instrument2Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument4Memberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument4Memberstpr:FL2021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus2Point90PercentDueDecember2023Instrument4Memberstpr:FL2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberstpr:COacre:LIBORPlus2Point90PercentDueApril2024Member2021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:COacre:LIBORPlus2Point90PercentDueApril2024Member2021-09-300001529377acre:SeniorMortgageLoansMemberacre:SelfStorageMemberstpr:COacre:LIBORPlus2Point90PercentDueApril2024Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberacre:LIBORPlus5Point50PercentDueSeptember2024Memberstpr:PA2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberacre:LIBORPlus5Point50PercentDueSeptember2024Memberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:PA2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberacre:LIBORPlus5Point50PercentDueSeptember2024Memberstpr:PA2021-01-012021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:COacre:LIBORPlus6Point25PercentDueSeptember2024Member2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberus-gaap:LondonInterbankOfferedRateLIBORMemberstpr:COacre:LIBORPlus6Point25PercentDueSeptember2024Member2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:COacre:LIBORPlus6Point25PercentDueSeptember2024Member2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus5Point90PercentDueOctober2024Membersrt:IndustrialPropertyMemberstpr:AZ2021-09-300001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberacre:LIBORPlus5Point90PercentDueOctober2024Memberstpr:AZus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus5Point90PercentDueOctober2024Membersrt:IndustrialPropertyMemberstpr:AZ2021-01-012021-09-300001529377acre:LIBORPlus5Point25PercentDueSeptember2024Memberacre:SeniorMortgageLoansMemberstpr:GAsrt:IndustrialPropertyMember2021-09-300001529377acre:LIBORPlus5Point25PercentDueSeptember2024Memberacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberstpr:GAus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377acre:LIBORPlus5Point25PercentDueSeptember2024Memberacre:SeniorMortgageLoansMemberstpr:GAsrt:IndustrialPropertyMember2021-01-012021-09-300001529377stpr:NJsrt:OfficeBuildingMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377stpr:NJsrt:OfficeBuildingMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-01-012021-09-300001529377stpr:HIacre:ResidentialCondominiumMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377stpr:HIacre:ResidentialCondominiumMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-01-012021-09-300001529377acre:LIBORPlus8Point25PercentDueNovember2021Membersrt:OfficeBuildingMemberstpr:CAacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377acre:LIBORPlus8Point25PercentDueNovember2021Membersrt:OfficeBuildingMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377acre:LIBORPlus8Point25PercentDueNovember2021Membersrt:OfficeBuildingMemberstpr:CAacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-01-012021-09-30acre:option0001529377srt:MinimumMember2021-01-012021-09-300001529377srt:MaximumMember2021-01-012021-09-300001529377acre:SeniorMortgageLoansMemberstpr:NCsrt:OfficeBuildingMemberacre:LIBORPlus4Point25PercentDueMarch2022Member2021-02-012021-02-280001529377acre:LIBORPlus4Point00PercentDueApril2022Memberacre:SeniorMortgageLoansMemberstpr:CAacre:MixedUseMember2021-09-300001529377acre:LIBORPlus3Point80PercentDueJanuary2024Memberacre:SeniorMortgageLoansMemberstpr:CAus-gaap:LondonInterbankOfferedRateLIBORMemberacre:MixedUseMember2021-09-300001529377acre:MezzanineAnnualFixedRateTenPercentLoanMemberacre:SeniorMortgageLoansMemberstpr:CAacre:MixedUseMember2021-09-300001529377acre:MezzanineAnnualFixedRateTenPercentLoanMemberacre:SeniorMortgageLoansMemberstpr:CAacre:MixedUseMember2021-01-012021-09-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:LIBORPlus6Point00PercentMemberacre:ResidentialCondominiumMember2021-09-300001529377stpr:NYacre:LIBORPlus14Point00PercentDueMay2021Memberacre:ResidentialCondominiumMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377stpr:NYacre:LIBORPlus14Point00PercentDueMay2021Memberus-gaap:LondonInterbankOfferedRateLIBORMemberacre:ResidentialCondominiumMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377stpr:NYacre:ResidentialCondominiumMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-09-300001529377stpr:NYacre:ResidentialCondominiumMemberacre:SubordinatedDebtAndPreferredEquityInvestmentsInMortgageLoansMember2021-01-012021-09-300001529377acre:LIBORPlus4Point75PercentDueJan2022Memberacre:StudentHousingPropertyMemberacre:SeniorMortgageLoansMemberstpr:TX2021-01-012021-01-310001529377acre:SeniorMortgageLoansMemberstpr:TX2021-03-012021-03-310001529377acre:SeniorMortgageLoansMemberacre:LIBORPlus3Point75PercentNoteAMemberstpr:TX2021-09-300001529377acre:LIBORPlus10Point00PercentNoteBMemberacre:SeniorMortgageLoansMemberstpr:TX2021-09-300001529377acre:ImpactofCOVID19Member2021-07-012021-09-300001529377acre:ImpactofCOVID19Member2021-09-300001529377acre:LoansHeldforInvestmentMember2021-09-300001529377us-gaap:UnfundedLoanCommitmentMember2021-09-300001529377acre:LoansHeldforInvestmentMember2021-06-300001529377acre:LoansHeldforInvestmentMember2021-07-012021-09-300001529377acre:LoansHeldforInvestmentMember2021-09-300001529377acre:LoansHeldforInvestmentMember2020-12-310001529377acre:LoansHeldforInvestmentMember2021-01-012021-09-300001529377us-gaap:UnfundedLoanCommitmentMember2021-06-300001529377us-gaap:UnfundedLoanCommitmentMember2021-07-012021-09-300001529377us-gaap:UnfundedLoanCommitmentMember2020-12-310001529377us-gaap:UnfundedLoanCommitmentMember2021-01-012021-09-300001529377acre:LoansHeldforInvestmentMemberacre:LevelOneLowerRiskPerformingMember2021-09-300001529377acre:LoansHeldforInvestmentMemberacre:LevelTwoAverageRiskPerformingMember2021-09-300001529377acre:LevelThreeAcceptableRiskPerformingMemberacre:LoansHeldforInvestmentMember2021-09-300001529377acre:LevelFourHigherRiskAssetPerformanceisTrailingUnderwrittenExpectationsMemberacre:LoansHeldforInvestmentMember2021-09-300001529377acre:LevelFiveImpairedLossPossibleMemberacre:LoansHeldforInvestmentMember2021-09-300001529377us-gaap:OtherAssetsMember2021-09-300001529377srt:HotelMemberstpr:NYacre:SeniorMortgageLoansMember2019-03-070001529377srt:HotelMemberstpr:NYacre:SeniorMortgageLoansMember2019-03-080001529377srt:HotelMemberstpr:NYus-gaap:LandMember2021-09-300001529377srt:HotelMemberstpr:NYus-gaap:LandMember2020-12-310001529377srt:HotelMemberstpr:NYus-gaap:BuildingAndBuildingImprovementsMember2021-09-300001529377srt:HotelMemberstpr:NYus-gaap:BuildingAndBuildingImprovementsMember2020-12-310001529377us-gaap:FurnitureAndFixturesMembersrt:HotelMemberstpr:NY2021-09-300001529377us-gaap:FurnitureAndFixturesMembersrt:HotelMemberstpr:NY2020-12-310001529377srt:HotelMemberstpr:NY2021-09-300001529377srt:HotelMemberstpr:NY2020-12-310001529377srt:HotelMemberstpr:NY2021-01-012021-09-300001529377srt:HotelMemberstpr:NY2021-07-012021-09-300001529377srt:HotelMemberstpr:NY2020-07-012020-09-300001529377srt:HotelMemberstpr:NY2020-01-012020-09-300001529377us-gaap:SecuredDebtMemberacre:WellsFargoBankNationalAssociationMember2021-09-300001529377us-gaap:SecuredDebtMemberacre:WellsFargoBankNationalAssociationMember2020-12-310001529377us-gaap:SecuredDebtMemberacre:CitibankNAMember2021-09-300001529377us-gaap:SecuredDebtMemberacre:CitibankNAMember2020-12-310001529377us-gaap:SecuredDebtMemberacre:CityNationalBankMember2021-09-300001529377us-gaap:SecuredDebtMemberacre:CityNationalBankMember2020-12-310001529377us-gaap:SecuredDebtMemberacre:MetropolitanLifeInsuranceCompanyMember2021-09-300001529377us-gaap:SecuredDebtMemberacre:MetropolitanLifeInsuranceCompanyMember2020-12-310001529377us-gaap:SecuredDebtMemberacre:MorganStanleyFacilityMember2021-09-300001529377us-gaap:SecuredDebtMemberacre:MorganStanleyFacilityMember2020-12-310001529377us-gaap:SecuredDebtMember2021-09-300001529377us-gaap:SecuredDebtMember2020-12-310001529377us-gaap:NotesPayableToBanksMember2021-09-300001529377us-gaap:NotesPayableToBanksMember2020-12-310001529377acre:SecuredTermLoanMember2021-09-300001529377acre:SecuredTermLoanMember2020-12-310001529377acre:RevolvingCreditFacilityOptionalCommitmentAmountMemberacre:WellsFargoBankNationalAssociationMember2021-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMember2021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:WellsFargoBankNationalAssociationMember2021-09-30acre:extension0001529377acre:RevolvingCreditFacilityOptionalFundingPeriodMemberacre:WellsFargoBankNationalAssociationMember2021-09-300001529377acre:RevolvingCreditFacilityOptionalFundingPeriodMemberacre:WellsFargoBankNationalAssociationMember2021-01-012021-09-300001529377acre:RevolvingCreditFacilityOptionalCommitmentAmountMemberacre:WellsFargoBankNationalAssociationMember2021-01-012021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:WellsFargoBankNationalAssociationMemberacre:DebtInstrumentVariableRateBaseLibor30DayMembersrt:MinimumMember2020-12-142020-12-140001529377srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberacre:WellsFargoBankNationalAssociationMemberacre:DebtInstrumentVariableRateBaseLibor30DayMember2020-12-142020-12-140001529377us-gaap:RevolvingCreditFacilityMemberacre:WellsFargoBankNationalAssociationMemberacre:DebtInstrumentVariableRateBaseLibor30DayMembersrt:MinimumMember2020-01-012020-12-140001529377us-gaap:RevolvingCreditFacilityMemberacre:WellsFargoBankNationalAssociationMember2021-01-012021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMember2021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMember2021-01-012021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMemberacre:DebtInstrumentVariableRateBaseLibor30DayMembersrt:MinimumMember2021-01-012021-09-300001529377srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMemberacre:DebtInstrumentVariableRateBaseLibor30DayMember2021-01-012021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMember2021-07-012021-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMember2020-07-012020-09-300001529377us-gaap:RevolvingCreditFacilityMemberacre:CitibankNAMember2020-01-012020-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMember2021-01-012021-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-01-012021-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMemberacre:DebtInstrumentVariableRateBaseFederalFundsRateMember2021-01-012021-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMemberacre:DebtInstrumentVariableRateBaseLIBOROneMonthMember2021-01-012021-09-300001529377acre:DebtInstrumentVariableRateBaseOneTwoThreeSixOr12MonthLIBORMemberacre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMembersrt:MinimumMember2021-01-012021-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMember2021-07-012021-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMember2020-07-012020-09-300001529377acre:CityNationalBankMemberacre:March2014CityNationalBankFacilityMember2020-01-012020-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MetropolitanLifeInsuranceCompanyMember2021-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MetropolitanLifeInsuranceCompanyMember2020-08-310001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MetropolitanLifeInsuranceCompanyMember2021-01-012021-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MetropolitanLifeInsuranceCompanyMemberacre:DebtInstrumentVariableRateBaseLibor30DayMember2020-08-132020-08-130001529377us-gaap:RevolvingCreditFacilityMemberacre:MetropolitanLifeInsuranceCompanyMember2020-08-132020-08-130001529377us-gaap:RevolvingCreditFacilityMemberacre:MetropolitanLifeInsuranceCompanyMember2020-08-130001529377acre:MetropolitanLifeInsuranceCompanyMemberacre:March2014CityNationalBankFacilityMember2021-07-012021-09-300001529377acre:MetropolitanLifeInsuranceCompanyMemberacre:March2014CityNationalBankFacilityMember2021-01-012021-09-300001529377acre:MetropolitanLifeInsuranceCompanyMemberacre:March2014CityNationalBankFacilityMember2020-07-012020-09-300001529377acre:MetropolitanLifeInsuranceCompanyMemberacre:March2014CityNationalBankFacilityMember2020-01-012020-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MorganStanleyFacilityMember2021-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MorganStanleyFacilityMember2021-05-310001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MorganStanleyFacilityMember2021-06-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MorganStanleyFacilityMember2021-01-012021-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MorganStanleyFacilityMemberacre:DebtInstrumentVariableRateBaseLIBOROneMonthMembersrt:MinimumMember2021-01-012021-09-300001529377acre:RevolvingMasterRepurchaseFacilityMemberacre:MorganStanleyFacilityMemberacre:DebtInstrumentVariableRateBaseLIBOROneMonthMember2021-01-012021-09-300001529377us-gaap:NotesPayableToBanksMember2019-11-300001529377stpr:SCus-gaap:NotesPayableToBanksMember2019-11-300001529377stpr:NYacre:NotesPayableDueJune102024Memberus-gaap:NotesPayableToBanksMember2021-09-300001529377stpr:NYacre:NotesPayableDueJune102024Member2021-01-012021-09-300001529377acre:NotesPayableDueJune102024Member2021-01-012021-09-300001529377us-gaap:NotesPayableToBanksMember2021-01-012021-09-300001529377stpr:NYus-gaap:NotesPayableToBanksMemberus-gaap:NotesPayableToBanksMember2021-01-012021-09-300001529377us-gaap:NotesPayableToBanksMember2019-11-302019-11-300001529377us-gaap:NotesPayableToBanksMember2021-09-300001529377acre:SecuredTermLoanMember2020-12-012020-12-310001529377acre:SecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-01-012021-09-300001529377acre:SecuredTermLoanMembersrt:ScenarioForecastMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-10-012021-12-310001529377acre:SecuredTermLoanMembersrt:ScenarioForecastMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-03-310001529377acre:SecuredTermLoanMembersrt:ScenarioForecastMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-04-012022-06-300001529377acre:SecuredTermLoanMember2021-03-012021-03-3100015293772020-02-012020-02-290001529377stpr:NCus-gaap:NotesPayableToBanksMember2019-04-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberstpr:FLus-gaap:NotesPayableToBanksMember2020-06-300001529377acre:SubordinatedParticipationNotesOnemonthLIBORPlus10Point50PercentMembersrt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberstpr:FL2020-06-300001529377srt:MultifamilyMemberstpr:NCus-gaap:NotesPayableToBanksMember2019-04-300001529377acre:SeniorMortgageLoansMemberstpr:NC2020-02-290001529377acre:SeniorMortgageLoansMemberstpr:NC2019-04-012019-04-300001529377stpr:NCacre:SeniorMortgageLoanDueMay52023Membersrt:OfficeBuildingMember2019-04-012019-04-300001529377stpr:NCacre:SeniorMortgageLoanDueMay52023Membersrt:OfficeBuildingMember2021-09-300001529377srt:MultifamilyMemberus-gaap:ParticipatingMortgagesMemberstpr:FL2021-06-300001529377srt:MultifamilyMemberus-gaap:ParticipatingMortgagesMemberstpr:FL2020-06-300001529377srt:MultifamilyMemberus-gaap:ParticipatingMortgagesMemberstpr:FL2020-06-012020-06-300001529377srt:MultifamilyMemberstpr:FLus-gaap:NotesPayableToBanksMember2020-06-012020-06-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberstpr:FLus-gaap:NotesPayableToBanksMember2020-06-012020-06-300001529377srt:MultifamilyMemberacre:SubordinatedParticipationMemberstpr:FL2021-09-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberus-gaap:ParticipatingMortgagesMemberstpr:FL2021-06-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberus-gaap:ParticipatingMortgagesMemberstpr:FL2020-06-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberus-gaap:ParticipatingMortgagesMemberstpr:FL2020-06-012020-06-300001529377srt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberacre:SubordinatedParticipationMemberstpr:FL2020-06-012020-06-300001529377acre:SubordinatedParticipationNotesOnemonthLIBORPlus10Point50PercentMembersrt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberstpr:FL2020-06-012020-06-300001529377acre:SubordinatedParticipationNotesOnemonthLIBORPlus10Point50PercentMembersrt:MultifamilyMemberacre:SeniorMortgageLoanPurchasedMemberstpr:FL2021-09-30acre:derivative0001529377us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300001529377us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-01-012021-09-300001529377us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:InterestRateCapMember2021-09-300001529377us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:InterestRateCapMember2021-01-012021-09-300001529377us-gaap:OtherAssetsMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001529377us-gaap:OtherAssetsMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001529377us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMember2021-09-300001529377us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMember2020-12-310001529377us-gaap:CommonStockMember2019-11-220001529377srt:MaximumMemberus-gaap:CommonStockMember2019-11-222019-11-220001529377us-gaap:CommonStockMember2021-03-152021-03-150001529377us-gaap:CommonStockMember2021-03-150001529377us-gaap:CommonStockMember2021-03-182021-03-180001529377us-gaap:CommonStockMember2021-06-172021-06-170001529377us-gaap:CommonStockMember2021-06-222021-06-220001529377us-gaap:RestrictedStockMemberacre:AmendedandRestated2012EquityIncentivePlanMember2018-06-300001529377srt:MinimumMemberacre:RestrictedStockAndRestrictedStockUnitsMember2021-01-012021-09-300001529377srt:MaximumMemberacre:RestrictedStockAndRestrictedStockUnitsMember2021-01-012021-09-300001529377srt:DirectorMemberus-gaap:RestrictedStockMember2020-12-310001529377us-gaap:RestrictedStockMembersrt:OfficerMember2020-12-310001529377srt:OfficerMemberus-gaap:RestrictedStockUnitsRSUMember2020-12-310001529377srt:DirectorMemberus-gaap:RestrictedStockMember2021-01-012021-09-300001529377us-gaap:RestrictedStockMembersrt:OfficerMember2021-01-012021-09-300001529377srt:OfficerMemberus-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001529377srt:DirectorMemberus-gaap:RestrictedStockMember2021-09-300001529377us-gaap:RestrictedStockMembersrt:OfficerMember2021-09-300001529377srt:OfficerMemberus-gaap:RestrictedStockUnitsRSUMember2021-09-300001529377acre:ACRECapitalHoldingsLLCMember2021-07-012021-09-300001529377acre:ACRECapitalHoldingsLLCMember2020-07-012020-09-300001529377acre:ACRECapitalHoldingsLLCMember2021-01-012021-09-300001529377acre:ACRECapitalHoldingsLLCMember2020-01-012020-09-300001529377us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001529377us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001529377us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001529377us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001529377us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300001529377us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001529377us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310001529377us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310001529377us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001529377us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310001529377srt:AffiliatedEntityMember2021-01-012021-09-300001529377srt:AffiliatedEntityMember2021-09-30acre:quarter0001529377srt:AffiliatedEntityMemberacre:ManagementFeesMemberus-gaap:SegmentContinuingOperationsMember2021-07-012021-09-300001529377srt:AffiliatedEntityMemberacre:ManagementFeesMemberus-gaap:SegmentContinuingOperationsMember2020-07-012020-09-300001529377srt:AffiliatedEntityMemberacre:ManagementFeesMemberus-gaap:SegmentContinuingOperationsMember2021-01-012021-09-300001529377srt:AffiliatedEntityMemberacre:ManagementFeesMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-09-300001529377srt:AffiliatedEntityMemberacre:ManagementFeesMemberus-gaap:SegmentContinuingOperationsMember2021-09-300001529377srt:AffiliatedEntityMemberacre:ManagementFeesMemberus-gaap:SegmentContinuingOperationsMember2020-12-310001529377acre:IncentiveFeesMembersrt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2021-07-012021-09-300001529377acre:IncentiveFeesMembersrt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2020-07-012020-09-300001529377acre:IncentiveFeesMembersrt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2021-01-012021-09-300001529377acre:IncentiveFeesMembersrt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-09-300001529377acre:IncentiveFeesMembersrt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2021-09-300001529377acre:IncentiveFeesMembersrt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2020-12-310001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMemberus-gaap:GeneralAndAdministrativeExpenseMember2020-07-012020-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMemberus-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMemberus-gaap:GeneralAndAdministrativeExpenseMember2020-12-310001529377srt:AffiliatedEntityMemberacre:DirectThirdPartyCostsMemberus-gaap:SegmentContinuingOperationsMember2021-07-012021-09-300001529377srt:AffiliatedEntityMemberacre:DirectThirdPartyCostsMemberus-gaap:SegmentContinuingOperationsMember2020-07-012020-09-300001529377srt:AffiliatedEntityMemberacre:DirectThirdPartyCostsMemberus-gaap:SegmentContinuingOperationsMember2021-01-012021-09-300001529377srt:AffiliatedEntityMemberacre:DirectThirdPartyCostsMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-09-300001529377srt:AffiliatedEntityMemberacre:DirectThirdPartyCostsMemberus-gaap:SegmentContinuingOperationsMember2021-09-300001529377srt:AffiliatedEntityMemberacre:DirectThirdPartyCostsMemberus-gaap:SegmentContinuingOperationsMember2020-12-310001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2021-07-012021-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2020-07-012020-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2021-01-012021-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2021-09-300001529377srt:AffiliatedEntityMemberus-gaap:SegmentContinuingOperationsMember2020-12-310001529377us-gaap:ResidentialRealEstateMember2021-09-300001529377us-gaap:ResidentialRealEstateMember2020-12-310001529377acre:SeniorMortgageLoansMemberus-gaap:LoanPurchaseCommitmentsMembersrt:IndustrialPropertyMember2021-09-300001529377acre:SeniorMortgageLoansMemberus-gaap:LoanPurchaseCommitmentsMemberstpr:NCsrt:IndustrialPropertyMember2021-01-012021-01-310001529377acre:SeniorMortgageLoansMemberacre:LoansHeldforInvestmentMemberus-gaap:LoanPurchaseCommitmentsMembersrt:IndustrialPropertyMemberstpr:NC2021-01-310001529377stpr:ILacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point00PercentDueJanuary2024Member2021-01-310001529377acre:LoansHeldforInvestmentMemberstpr:ILacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point00PercentDueJanuary2024Member2021-01-310001529377acre:LoansHeldforInvestmentMemberacre:SeniorMortgageLoansMemberacre:LIBORPlus2Point90PercentDueJanuary2024Memberacre:SelfStorageMemberstpr:FL2021-01-310001529377acre:LoansHeldforInvestmentMemberacre:LIBORPlus2Point90PercentDueJanuary2024InstrumentTwoMemberacre:SeniorMortgageLoansMemberacre:SelfStorageMemberstpr:FL2021-01-310001529377acre:LoansHeldforInvestmentMemberacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus2Point90PercentDueJanuary2024InstrumentThreeMemberstpr:FL2021-01-310001529377acre:LoansHeldforInvestmentMemberacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus2Point90PercentDueJanuary2024InstrumentFourMemberstpr:FL2021-01-310001529377stpr:MOacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point00PercentDueJanuary2024Member2021-01-310001529377acre:LoansHeldforInvestmentMemberstpr:MOacre:SeniorMortgageLoansMemberacre:SelfStorageMemberacre:LIBORPlus3Point00PercentDueJanuary2024Member2021-01-310001529377stpr:ILacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-05-310001529377acre:LoansHeldforInvestmentMemberstpr:ILacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-05-310001529377stpr:NJacre:SeniorMortgageLoansMemberacre:SelfStorageMember2021-06-300001529377stpr:NJacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-06-300001529377acre:LoansHeldforInvestmentMemberstpr:NJacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMember2021-06-300001529377stpr:NYacre:SeniorMortgageLoansMemberacre:AresWarehouseVehicleMember2021-07-310001529377acre:LoansHeldforInvestmentMemberstpr:NYacre:SeniorMortgageLoansMemberacre:AresWarehouseVehicleMember2021-07-010001529377stpr:NYacre:SeniorMortgageLoansMemberacre:AresWarehouseVehicleMember2021-08-310001529377acre:LoansHeldforInvestmentMemberstpr:NYacre:SeniorMortgageLoansMemberacre:AresWarehouseVehicleMember2021-08-310001529377acre:SeniorPariPassuNotesMemberacre:SeniorMortgageLoansMemberstpr:AZacre:AresWarehouseVehicleMember2021-09-300001529377acre:LoansHeldforInvestmentMemberacre:SeniorPariPassuNotesMemberacre:SeniorMortgageLoansMemberacre:AresWarehouseVehicleMemberstpr:AZ2021-09-300001529377acre:SeniorPariPassuNotesMemberacre:SeniorMortgageLoansMemberstpr:AZ2021-09-3000015293772021-07-302021-07-3000015293772021-05-042021-05-0400015293772021-02-172021-02-1700015293772020-09-162020-09-1600015293772020-06-192020-06-1900015293772020-02-202020-02-200001529377us-gaap:NotesPayableToBanksMemberacre:WellsFargoBankNationalAssociationMemberacre:A2019FL3CLOSecuritizationMember2019-01-110001529377acre:WellsFargoBankNationalAssociationMemberus-gaap:CollateralizedLoanObligationsMemberacre:A2019FL3CLOSecuritizationMember2019-01-110001529377us-gaap:NotesPayableToBanksMemberacre:WellsFargoBankNationalAssociationMember2017-03-310001529377acre:WellsFargoBankNationalAssociationMemberus-gaap:CollateralizedLoanObligationsMember2017-03-310001529377acre:FloatingRateNotesWeightedAverageCouponRateLIBORPlus1point85PercentMember2021-01-012021-09-300001529377acre:FloatingRateNotesWeightedAverageCouponRateLIBORPlus1point85PercentMember2021-09-300001529377acre:FloatingRateNotesWeightedAverageCouponRateLIBORPlus1point85PercentMember2021-01-012021-03-310001529377acre:FloatingRateNotesWeightedAverageCouponRateLIBORPlus1point85PercentMember2020-12-310001529377acre:OfferedNotesMembersrt:SubsidiariesMember2021-09-300001529377acre:OfferedCertificatesMembersrt:ParentCompanyMember2021-09-300001529377srt:ParentCompanyMemberacre:OfferedCertificatesAndOfferedNotesMember2021-09-300001529377acre:ACRECommercialMortgage2021FL4LtdAndACRECommercialMortgage2021FL4LLCMemberacre:SecuredFloatingRateNotesMember2021-01-280001529377acre:ACRECommercialMortgage2021FL4LtdAndACRECommercialMortgage2021FL4LLCMemberus-gaap:PreferredStockMember2021-01-282021-01-280001529377acre:FL4MortgageAssetsMember2021-07-012021-09-300001529377acre:FL4MortgageAssetsMember2021-09-300001529377acre:ACRECommercialMortgage2021FL4LtdAndACRECommercialMortgage2021FL4LLCMemberacre:WhollyOwnedSubsidiaryToParentCompanyMemberacre:SecuredFloatingRateNotesMember2021-09-300001529377acre:ACRECommercialMortgage2021FL4LtdAndACRECommercialMortgage2021FL4LLCMemberacre:WhollyOwnedSubsidiaryToParentCompanyMemberus-gaap:PreferredStockMember2021-01-012021-09-300001529377acre:ACRECommercialMortgage2021FL4LtdAndACRECommercialMortgage2021FL4LLCMemberacre:WhollyOwnedSubsidiaryToParentCompanyMemberacre:SecuredFloatingRateNotesMember2021-07-012021-09-300001529377srt:MultifamilyMemberacre:LiborPlus2Point50PercentMemberacre:SeniorMortgageLoansMemberus-gaap:SubsequentEventMemberstpr:TX2021-10-070001529377acre:LiborPlus5Point50PercentMemberstpr:TNacre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberus-gaap:SubsequentEventMember2021-10-190001529377acre:SeniorMortgageLoansMembersrt:IndustrialPropertyMemberus-gaap:SubsequentEventMemberacre:LiborPlus5Point90PercentMemberstpr:PA2021-10-270001529377us-gaap:SubsequentEventMember2021-10-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________________________
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the
quarterly
period ended September 30, 2021
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File No. 001-35517
ARES
COMMERCIAL REAL ESTATE CORPORATION
(Exact name of Registrant as specified in its
charter)
|
|
|
|
|
|
|
|
|
Maryland |
|
45-3148087 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
245 Park Avenue, 42nd Floor, New York, NY 10167
(Address of principal executive offices) (Zip Code)
(212) 750-7300
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common stock, $0.01 par value per share |
ACRE |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days:
Yes
ý
No
o
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
Yes
ý
No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in
Rule 12b-2 of the Exchange Act. (Check
one):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. o
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable
date.
|
|
|
|
|
|
|
|
|
Class |
|
Outstanding at November 2, 2021 |
Common stock, $0.01 par value |
|
47,001,821 |
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
Part I. Financial Information
|
|
|
Item 1. Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORWARD-LOOKING STATEMENTS
Some of the statements contained in this quarterly report
constitute forward-looking statements, within the meaning of the
Private Securities Litigation Reform Act of 1995 and
Section 21E of the Securities Exchange Act of 1934, as
amended, and we intend such statements to be covered by the safe
harbor provisions contained therein. The information contained in
this section should be read in conjunction with our consolidated
financial statements and notes thereto appearing elsewhere in this
quarterly report on Form 10-Q. This description contains
forward-looking statements that involve risks and uncertainties.
Actual results could differ significantly from the results
discussed in the forward-looking statements due to the factors set
forth in “Risk Factors” and elsewhere in this quarterly report on
Form 10-Q and in our annual report on Form 10-K for the fiscal year
ended December 31, 2020. In addition, some of the statements in
this quarterly report (including in the following discussion)
constitute forward-looking statements, which relate to future
events or the future performance or financial condition of Ares
Commercial Real Estate Corporation (“ACRE” and, together with its
consolidated subsidiaries, the “Company,” “we,” “us” and “our”).
The forward-looking statements contained in this report involve a
number of risks and uncertainties, including statements
concerning:
•our
business and investment strategy;
•our
projected operating results;
•the
return or impact of current and future investments;
•the
severity and duration of the novel coronavirus (“COVID-19”)
pandemic;
•the
impact of the COVID-19 pandemic, on our business and the United
States and global economies;
•the
impact of the COVID-19 pandemic on the real estate industry and our
borrowers, the performance of the properties securing our loans
that may cause deterioration in the performance of our investments
and, potentially, principal losses to us;
•whether,
or how much, we or our borrowers have benefited or may benefit from
government stimulus programs in response to the COVID-19
pandemic;
•the
length of the economic slowdown resulting from the COVID-19
pandemic as well as the rate and extent of economic
recovery;
•management’s
current estimate of expected credit losses and current expected
credit loss reserve;
•the
collectability and timing of cash flows, if any, from our
investments;
•estimates
relating to our ability to make distributions to our stockholders
in the future;
•defaults
by borrowers in paying amounts due on outstanding indebtedness and
our ability to collect all amounts due according to the contractual
terms of our investments;
•our
ability to obtain, maintain, repay or refinance financing
arrangements, including securitizations;
•market
conditions and our ability to access alternative debt markets and
additional debt and equity capital;
•the
amount of commercial mortgage loans requiring
refinancing;
•the
demand for commercial real estate loans;
•our
expected investment capacity and available capital;
•financing
and advance rates for our target investments;
•our
expected leverage;
•changes
in interest rates, credit spreads and the market value of our
investments;
•the
impact of the replacement of the London Interbank Offered Rate
(“LIBOR”) on our operating results;
•effects
of hedging instruments on our target investments;
•rates
of default or decreased recovery rates on our target
investments;
•rates
of prepayments on our mortgage loans and the effect on our business
of such prepayments;
•the
degree to which our hedging strategies may or may not protect us
from interest rate volatility;
•availability
of investment opportunities in mortgage-related and real
estate-related investments and securities;
•the
ability of Ares Commercial Real Estate Management LLC (“ACREM”
or our “Manager”) to locate suitable investments for us, monitor,
service and administer our investments and execute our investment
strategy;
•allocation
of investment opportunities to us by our Manager;
•our
ability to successfully identify, complete and integrate any
acquisitions;
•our
ability to maintain our qualification as a real estate investment
trust (“REIT”) for United States federal income tax
purposes;
•our
ability to maintain our exemption from registration under the
Investment Company Act of 1940 (the “1940 Act”);
•our
understanding of our competition;
•general
volatility of the securities markets in which we may
invest;
•adverse
changes in the real estate, real estate capital and credit markets
and the impact of a protracted decline in the liquidity of credit
markets on our business;
•changes
in governmental regulations, tax law and rates, and similar matters
(including interpretation thereof);
•authoritative
or policy changes from standard-setting bodies such as the
Financial Accounting Standards Board, the Securities and Exchange
Commission, the Internal Revenue Service, the stock exchange where
we list our common stock, and other authorities that we are subject
to, as well as their counterparts in any foreign jurisdictions
where we might do business;
•actions
and initiatives of the United States Government or governments
outside of the United States, and changes to United States
Government policies;
•the
state of the United States, European Union and Asian economies
generally or in specific geographic regions;
•global
economic trends and economic conditions; and
•market
trends in our industry, interest rates, real estate values, the
debt securities markets or the general economy.
We use words such as “anticipates,” “believes,” “expects,”
“intends,” “will,” “should,” “may” and similar expressions to
identify forward-looking statements, although not all
forward-looking statements include these words. Our actual results
and condition could differ materially from those implied or
expressed in the forward-looking statements for any reason,
including the factors set forth in “Risk Factors” and the other
information included in our annual report on Form 10-K and
elsewhere in this quarterly report on Form 10-Q.
We have based the forward-looking statements included in this
quarterly report on information available to us on the date of this
quarterly report, and we assume no obligation to update any such
forward-looking statements. Although we
undertake no obligation to revise or update any forward-looking
statements, whether as a result of new information, future events
or otherwise, you are advised to consult any additional disclosures
that we may make directly to you or through reports that we have
filed or in the future may file with the Securities and Exchange
Commission (“SEC”), including annual reports on Form 10-K,
registration statements on Form S-3, quarterly reports on Form 10-Q
and current reports on Form 8-K.
PART I — FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
ARES COMMERCIAL REAL ESTATE CORPORATION AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
September 30, 2021 |
|
December 31, 2020 |
|
|
|
(unaudited) |
|
|
ASSETS |
|
|
|
Cash and cash equivalents |
$ |
15,787 |
|
|
$ |
74,776 |
|
|
|
|
|
Loans held for investment ($1,135,660 and $550,590 related to
consolidated VIEs, respectively)
|
2,363,499 |
|
|
1,815,219 |
|
Current expected credit loss reserve |
(22,691) |
|
|
(23,604) |
|
Loans held for investment, net of current expected credit loss
reserve |
2,340,808 |
|
|
1,791,615 |
|
|
|
|
|
Real estate owned, net |
36,695 |
|
|
37,283 |
|
Other assets ($2,524 and $1,079 of interest receivable related to
consolidated VIEs, respectively; $47,618 and $6,410 of other
receivables related to consolidated VIEs,
respectively)
|
73,395 |
|
|
25,823 |
|
Total assets |
$ |
2,466,685 |
|
|
$ |
1,929,497 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
LIABILITIES |
|
|
|
Secured funding agreements |
$ |
656,014 |
|
|
$ |
755,552 |
|
Notes payable |
47,381 |
|
|
61,837 |
|
Secured term loan |
60,000 |
|
|
110,000 |
|
Collateralized loan obligation securitization debt (consolidated
VIEs) |
940,133 |
|
|
443,871 |
|
Secured borrowings |
59,962 |
|
|
59,790 |
|
Due to affiliate |
3,947 |
|
|
3,150 |
|
Dividends payable |
16,523 |
|
|
11,124 |
|
Other liabilities ($549 and $391 of interest payable related to
consolidated VIEs, respectively)
|
9,982 |
|
|
11,158 |
|
Total liabilities |
1,793,942 |
|
|
1,456,482 |
|
Commitments and contingencies (Note 9)
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
Common stock, par value $0.01 per share, 450,000,000 shares
authorized at September 30, 2021 and December 31, 2020 and
47,001,821 and 33,442,332 shares issued and outstanding at
September 30, 2021 and December 31, 2020, respectively
|
464 |
|
|
329 |
|
Additional paid-in capital |
701,370 |
|
|
497,803 |
|
Accumulated other comprehensive income |
19 |
|
|
— |
|
Accumulated earnings (deficit) |
(29,110) |
|
|
(25,117) |
|
Total stockholders' equity |
672,743 |
|
|
473,015 |
|
Total liabilities and stockholders' equity |
$ |
2,466,685 |
|
|
$ |
1,929,497 |
|
See accompanying notes to consolidated financial
statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Interest income |
$ |
34,023 |
|
|
$ |
30,626 |
|
|
$ |
95,587 |
|
|
$ |
91,908 |
|
|
|
Interest expense |
(12,669) |
|
|
(11,875) |
|
|
(35,900) |
|
|
(40,450) |
|
|
|
Net interest margin |
21,354 |
|
|
18,751 |
|
|
59,687 |
|
|
51,458 |
|
|
|
Revenue from real estate owned |
5,850 |
|
|
3,623 |
|
|
12,271 |
|
|
10,032 |
|
|
|
Total revenue |
27,204 |
|
|
22,374 |
|
|
71,958 |
|
|
61,490 |
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
Management and incentive fees to affiliate |
3,175 |
|
|
1,847 |
|
|
8,693 |
|
|
5,771 |
|
|
|
Professional fees |
480 |
|
|
639 |
|
|
1,880 |
|
|
2,202 |
|
|
|
General and administrative expenses |
1,119 |
|
|
969 |
|
|
3,470 |
|
|
2,797 |
|
|
|
General and administrative expenses reimbursed to
affiliate |
773 |
|
|
802 |
|
|
2,313 |
|
|
2,890 |
|
|
|
Expenses from real estate owned |
5,339 |
|
|
4,046 |
|
|
12,458 |
|
|
13,976 |
|
|
|
Total expenses |
10,886 |
|
|
8,303 |
|
|
28,814 |
|
|
27,636 |
|
|
|
Provision for current expected credit losses |
6,367 |
|
|
(1,048) |
|
|
(756) |
|
|
22,063 |
|
|
|
Realized losses on loans sold |
— |
|
|
4,008 |
|
|
— |
|
|
4,008 |
|
|
|
Change in unrealized losses on loans held for sale |
— |
|
|
(3,998) |
|
|
— |
|
|
— |
|
|
|
Income before income taxes |
9,951 |
|
|
15,109 |
|
|
43,900 |
|
|
7,783 |
|
|
|
Income tax expense, including excise tax |
— |
|
|
181 |
|
|
593 |
|
|
350 |
|
|
|
Net income attributable to common stockholders |
$ |
9,951 |
|
|
$ |
14,928 |
|
|
$ |
43,307 |
|
|
$ |
7,433 |
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
$ |
0.21 |
|
|
$ |
0.45 |
|
|
$ |
1.06 |
|
|
$ |
0.23 |
|
|
|
Diluted earnings per common share |
$ |
0.21 |
|
|
$ |
0.44 |
|
|
$ |
1.05 |
|
|
$ |
0.22 |
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic weighted average shares of common stock
outstanding |
46,957,339 |
|
|
33,337,445 |
|
|
40,840,453 |
|
|
32,852,553 |
|
|
|
Diluted weighted average shares of common stock
outstanding |
47,209,469 |
|
|
33,550,444 |
|
|
41,120,751 |
|
|
33,072,085 |
|
|
|
Dividends declared per share of common stock |
$ |
0.35 |
|
|
$ |
0.33 |
|
|
$ |
1.05 |
|
|
$ |
0.99 |
|
|
|
See accompanying notes to consolidated financial
statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
Net income attributable to common stockholders |
$ |
9,951 |
|
|
$ |
14,928 |
|
|
$ |
43,307 |
|
|
$ |
7,433 |
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on derivative financial
instruments |
(98) |
|
|
— |
|
|
19 |
|
|
— |
|
|
|
Comprehensive income |
$ |
9,853 |
|
|
$ |
14,928 |
|
|
$ |
43,326 |
|
|
$ |
7,433 |
|
|
|
See accompanying notes to consolidated financial
statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional
Paid-in
Capital |
|
Accumulated Other Comprehensive Income |
|
Accumulated
Earnings (Deficit) |
|
Total Stockholders’ Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
28,865,610 |
|
|
$ |
283 |
|
|
$ |
423,619 |
|
|
$ |
— |
|
|
$ |
2,437 |
|
|
$ |
426,339 |
|
Sale of common stock |
4,600,000 |
|
|
46 |
|
|
73,186 |
|
|
— |
|
|
— |
|
|
73,232 |
|
Offering costs |
— |
|
|
— |
|
|
(341) |
|
|
— |
|
|
— |
|
|
(341) |
|
Stock-based compensation |
(66,658) |
|
|
— |
|
|
225 |
|
|
— |
|
|
— |
|
|
225 |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,263) |
|
|
(17,263) |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,076) |
|
|
(11,076) |
|
Impact of adoption of CECL (Note 2) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,051) |
|
|
(5,051) |
|
Balance at March 31, 2020 |
33,398,952 |
|
|
$ |
329 |
|
|
$ |
496,689 |
|
|
$ |
— |
|
|
$ |
(30,953) |
|
|
$ |
466,065 |
|
Stock-based compensation |
42,985 |
|
|
— |
|
|
365 |
|
|
— |
|
|
— |
|
|
365 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9,768 |
|
|
9,768 |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,072) |
|
|
(11,072) |
|
Balance at June 30, 2020 |
33,441,937 |
|
|
$ |
329 |
|
|
$ |
497,054 |
|
|
$ |
— |
|
|
$ |
(32,257) |
|
|
$ |
465,126 |
|
Stock-based compensation |
— |
|
|
— |
|
|
367 |
|
|
— |
|
|
— |
|
|
367 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14,928 |
|
|
14,928 |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,072) |
|
|
(11,072) |
|
Balance at September 30, 2020 |
33,441,937 |
|
|
$ |
329 |
|
|
$ |
497,421 |
|
|
$ |
— |
|
|
$ |
(28,401) |
|
|
$ |
469,349 |
|
Stock-based compensation |
395 |
|
|
— |
|
|
382 |
|
|
— |
|
|
— |
|
|
382 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14,407 |
|
|
14,407 |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,123) |
|
|
(11,123) |
|
Balance at December 31, 2020 |
33,442,332 |
|
|
$ |
329 |
|
|
$ |
497,803 |
|
|
$ |
— |
|
|
$ |
(25,117) |
|
|
$ |
473,015 |
|
Sale of common stock |
7,000,000 |
|
|
70 |
|
|
100,800 |
|
|
— |
|
|
— |
|
|
100,870 |
|
Offering costs |
— |
|
|
— |
|
|
(188) |
|
|
— |
|
|
— |
|
|
(188) |
|
Stock-based compensation |
35,509 |
|
|
— |
|
|
521 |
|
|
— |
|
|
— |
|
|
521 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
263 |
|
|
— |
|
|
263 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15,740 |
|
|
15,740 |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,248) |
|
|
(14,248) |
|
Balance at March 31, 2021 |
40,477,841 |
|
|
$ |
399 |
|
|
$ |
598,936 |
|
|
$ |
263 |
|
|
$ |
(23,625) |
|
|
$ |
575,973 |
|
Sale of common stock |
6,500,000 |
|
|
65 |
|
|
101,725 |
|
|
— |
|
|
— |
|
|
101,790 |
|
Offering costs |
— |
|
|
— |
|
|
(164) |
|
|
— |
|
|
— |
|
|
(164) |
|
Stock-based compensation |
23,280 |
|
|
— |
|
|
497 |
|
|
— |
|
|
— |
|
|
497 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
(146) |
|
|
— |
|
|
(146) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17,615 |
|
|
17,615 |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16,528) |
|
|
(16,528) |
|
Balance at June 30, 2021 |
47,001,121 |
|
|
$ |
464 |
|
|
$ |
700,994 |
|
|
$ |
117 |
|
|
$ |
(22,538) |
|
|
$ |
679,037 |
|
Offering costs |
— |
|
|
— |
|
|
(52) |
|
|
— |
|
|
— |
|
|
(52) |
|
Stock-based compensation |
700 |
|
|
— |
|
|
428 |
|
|
— |
|
|
— |
|
|
428 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
(98) |
|
|
— |
|
|
(98) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9,951 |
|
|
9,951 |
|
Dividends declared |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16,523) |
|
|
(16,523) |
|
Balance at September 30, 2021 |
47,001,821 |
|
|
$ |
464 |
|
|
$ |
701,370 |
|
|
$ |
19 |
|
|
$ |
(29,110) |
|
|
$ |
672,743 |
|
See accompanying notes to consolidated financial
statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
2021 |
|
2020 |
|
|
|
(unaudited) |
|
(unaudited) |
|
|
Operating activities: |
|
|
|
|
|
Net income |
$ |
43,307 |
|
|
$ |
7,433 |
|
|
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
|
|
Amortization of deferred financing costs |
7,111 |
|
|
4,906 |
|
|
|
Accretion of deferred loan origination fees and costs |
(5,979) |
|
|
(5,732) |
|
|
|
Stock-based compensation |
1,446 |
|
|
956 |
|
|
|
Depreciation of real estate owned |
674 |
|
|
668 |
|
|
|
Provision for current expected credit losses |
(756) |
|
|
22,063 |
|
|
|
Realized losses on loans sold |
— |
|
|
4,008 |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Other assets |
(16,728) |
|
|
(9,302) |
|
|
|
Due to affiliate |
797 |
|
|
(91) |
|
|
|
Other liabilities |
408 |
|
|
(2,165) |
|
|
|
Net cash provided by (used in) operating activities |
30,280 |
|
|
22,744 |
|
|
|
Investing activities: |
|
|
|
|
|
Issuance of and fundings on loans held for investment |
(877,950) |
|
|
(485,913) |
|
|
|
Principal repayment of loans held for investment |
299,021 |
|
|
280,318 |
|
|
|
Proceeds from sale of loans held for sale |
— |
|
|
96,597 |
|
|
|
Receipt of origination fees |
4,636 |
|
|
3,978 |
|
|
|
Purchases of capitalized additions to real estate owned |
(86) |
|
|
(243) |
|
|
|
Payments under derivative financial instruments |
(700) |
|
|
— |
|
|
|
Net cash provided by (used in) investing activities |
(575,079) |
|
|
(105,263) |
|
|
|
Financing activities: |
|
|
|
|
|
Proceeds from secured funding agreements |
611,515 |
|
|
466,778 |
|
|
|
Repayments of secured funding agreements |
(711,054) |
|
|
(404,231) |
|
|
|
Proceeds from notes payable |
13,008 |
|
|
3,000 |
|
|
|
Repayments of notes payable |
(27,880) |
|
|
— |
|
|
|
Repayments of secured term loan |
(50,000) |
|
|
— |
|
|
|
Proceeds from secured borrowings |
— |
|
|
55,095 |
|
|
|
Payment of secured funding costs |
(9,734) |
|
|
(3,700) |
|
|
|
Proceeds from issuance of debt of consolidated VIEs |
540,471 |
|
|
— |
|
|
|
Repayments of debt of consolidated VIEs |
(40,982) |
|
|
— |
|
|
|
Dividends paid |
(41,901) |
|
|
(31,694) |
|
|
|
Proceeds from sale of common stock |
202,660 |
|
|
73,232 |
|
|
|
Payment of offering costs |
(293) |
|
|
(301) |
|
|
|
Net cash provided by (used in) financing activities |
485,810 |
|
|
158,179 |
|
|
|
Change in cash and cash equivalents |
(58,989) |
|
|
75,660 |
|
|
|
Cash and cash equivalents, beginning of period |
74,776 |
|
|
5,635 |
|
|
|
Cash and cash equivalents, end of period |
$ |
15,787 |
|
|
$ |
81,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
ARES COMMERCIAL REAL ESTATE CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2021
(in thousands, except share and per share data, percentages and as
otherwise indicated)
(unaudited)
1. ORGANIZATION
Ares Commercial Real Estate Corporation (together with its
consolidated subsidiaries, the “Company” or “ACRE”) is a specialty
finance company primarily engaged in originating and investing in
commercial real estate loans and related investments. Through Ares
Commercial Real Estate Management LLC (“ACREM” or the
Company’s “Manager”), a Securities and Exchange Commission (“SEC”)
registered investment adviser and a subsidiary of Ares Management
Corporation (NYSE: ARES) (“Ares Management” or “Ares”), a
publicly traded, leading global alternative investment manager, it
has investment professionals strategically located across the
United States and Europe who directly source new loan opportunities
for the Company with owners, operators and sponsors of commercial
real estate (“CRE”) properties. The Company was formed and
commenced operations in late 2011. The Company is a Maryland
corporation and completed its initial public offering (the “IPO”)
in May 2012. The Company is externally managed by its Manager,
pursuant to the terms of a management agreement (the “Management
Agreement”).
The Company operates as one operating segment and is primarily
focused on directly originating and managing a diversified
portfolio of CRE debt-related investments for the Company’s own
account. The Company’s target investments include senior mortgage
loans, subordinated debt, preferred equity, mezzanine loans and
other CRE investments, including commercial mortgage backed
securities. These investments are generally held for investment and
are secured, directly or indirectly, by office, multifamily,
retail, industrial, lodging, self storage, student housing,
residential, senior-living and other commercial real estate
properties, or by ownership interests therein.
The Company has elected and qualified to be
taxed as a real estate investment trust (“REIT”) for United States
federal income tax purposes under the Internal Revenue Code of
1986, as amended (the “Code”), commencing with its taxable year
ended December 31, 2012. The Company generally will not be
subject to United States federal income taxes on its REIT taxable
income as long as it annually distributes all of its REIT taxable
income prior to the deduction for dividends paid to stockholders
and complies with various other requirements as a
REIT.
2. SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited consolidated interim financial
statements should be read in conjunction with the audited
consolidated financial statements and the related management's
discussion and analysis of financial condition and results of
operations included in the Company's Annual Report on Form 10-K for
the fiscal year ended December 31, 2020 filed with the
SEC.
Refer to the Company’s Annual Report on
Form 10-K for a description of the Company’s recurring accounting
policies. The Company has included disclosure below regarding basis
of presentation and other accounting policies that (i) are required
to be disclosed quarterly or (ii) the Company views as critical as
of the date of this report.
Basis of Presentation
The accompanying consolidated financial statements have been
prepared on the accrual basis of accounting in conformity with
United States generally accepted accounting principles (“GAAP”) and
include the accounts of the Company, the consolidated variable
interest entities (“VIEs”) that the Company controls and of which
the Company is the primary beneficiary, and the Company’s
wholly-owned subsidiaries. The consolidated financial statements
reflect all adjustments and reclassifications that, in the opinion
of management, are necessary for the fair presentation of the
Company’s results of operations and financial condition as of and
for the periods presented. All intercompany balances and
transactions have been eliminated.
Interim financial statements are prepared in accordance with GAAP
and pursuant to the requirements for reporting on Form 10-Q
and Article 10 of Regulation S-X. The current period’s results
of operations will not necessarily be indicative of results that
ultimately may be achieved for the year ending December 31,
2021.
Use of Estimates in the Preparation of Financial
Statements
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
certain reported amounts and disclosures. As of the filing date of
this Quarterly Report, there is a continued outbreak of the novel
coronavirus (“COVID-19”) pandemic, for which the World Health
Organization has declared a global pandemic, the United States has
declared a national emergency and every state in the United States
is under a federal disaster declaration. Many states, including
those in which the Company and its borrowers operate, have issued
orders requiring the closure of, or certain restrictions on the
operation of, non-essential businesses and/or requiring residents
to stay at home. The COVID-19 pandemic and preventative measures
taken to contain or mitigate its spread have caused, and are
continuing to cause, business shutdowns or the re-introduction of
business shutdowns, cancellations of events and restrictions on
travel, significant reductions in demand for certain goods and
services, reductions in business activity and financial
transactions and overall economic and financial market instability
both globally and in the United States. The COVID-19 pandemic
continues to disrupt global supply chains, has caused labor
shortages and has added broad inflationary pressures, which has the
potential to negatively impact the Company and its borrowers. While
several countries, as well as certain states in the United States,
have relaxed the public health restrictions with a view to
partially or fully reopen their economies, recurring COVID-19
outbreaks, including outbreaks of several variants of COVID-19,
such as the Delta variant, have led to the re-introduction of such
restrictions in certain states in the United States and globally
and could continue to lead to the re-introduction of such
restrictions elsewhere.
Additionally, in December 2020, the U.S. Food and Drug
Administration authorized certain vaccines for emergency use, which
are currently being distributed nationwide and globally. However,
it remains unclear how quickly “herd immunity” will be achieved and
the restrictions that were imposed to slow the spread of the virus
will be lifted entirely. These uncertainties could lead the public
to continue to self-isolate and not participate in the economy at
pre-pandemic levels for a prolonged period of time. Additionally,
concerns about the long-term effects of the vaccines could
discourage people from obtaining a vaccine. Even after the COVID-19
pandemic subsides, the U.S. economy and most other major global
economies may experience a recession, and we anticipate our
business and operations could be materially adversely affected by a
prolonged recession in the United States. The Company believes the
estimates and assumptions underlying its consolidated financial
statements are reasonable and supportable based on the information
available as of September 30, 2021, however, uncertainty over the
ultimate impact the COVID-19 pandemic will have on the
global economy and the Company’s business, makes any estimates and
assumptions as of September 30, 2021 inherently less certain than
they would be absent the current and potential impacts of
the COVID-19 pandemic. Actual results could differ from
those estimates.
Variable Interest Entities
The Company evaluates all of its interests in VIEs for
consolidation. When the Company’s interests are determined to be
variable interests, the Company assesses whether it is deemed to be
the primary beneficiary of the VIE. The primary beneficiary of a
VIE is required to consolidate the VIE. Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 810,
Consolidation,
defines the primary beneficiary as the party that has both
(i) the power to direct the activities of the VIE that most
significantly impact its economic performance, and (ii) the
obligation to absorb losses and the right to receive benefits from
the VIE which could be potentially significant. The Company
considers its variable interests, as well as any variable interests
of its related parties in making this determination. Where both of
these factors are present, the Company is deemed to be the primary
beneficiary and it consolidates the VIE. Where either one of these
factors is not present, the Company is not the primary beneficiary
and it does not consolidate the VIE.
To assess whether the Company has the power to direct the
activities of a VIE that most significantly impact the VIE’s
economic performance, the Company considers all facts and
circumstances, including its role in establishing the VIE and its
ongoing rights and responsibilities. This assessment includes
first, identifying the activities that most significantly impact
the VIE’s economic performance; and second, identifying which
party, if any, has power over those activities. In general, the
parties that make the most significant decisions affecting the VIE
or have the right to unilaterally remove those decision makers are
deemed to have the power to direct the activities of a
VIE.
To assess whether the Company has the obligation to absorb losses
of the VIE or the right to receive benefits from the VIE that could
potentially be significant to the VIE, the Company considers all of
its economic interests, including debt and equity investments,
servicing fees, and other arrangements deemed to be variable
interests in the VIE. This assessment requires that the Company
applies judgment in determining whether these interests, in the
aggregate, are considered potentially significant to the VIE.
Factors considered in assessing significance include: the design of
the VIE, including its capitalization structure; subordination of
interests; payment priority; relative share of interests held
across various classes within the VIE’s capital structure; and the
reasons why the interests are held by the Company.
For VIEs of which the Company is determined to be the primary
beneficiary, all of the underlying assets, liabilities, equity,
revenue and expenses of the structures are consolidated into the
Company’s consolidated financial statements.
The Company performs an ongoing reassessment of: (1) whether
any entities previously evaluated under the majority voting
interest framework have become VIEs, based on certain events, and
therefore are subject to the VIE consolidation framework, and (2)
whether changes in the facts and circumstances regarding its
involvement with a VIE cause the Company’s consolidation conclusion
regarding the VIE to change. See Note 16 included in these
consolidated financial statements for further discussion of the
Company’s VIEs.
Cash and Cash Equivalents
Cash and cash equivalents include funds on deposit with financial
institutions, including demand deposits with financial
institutions. Cash and short‑term investments with an original
maturity of three months or less when acquired are considered cash
and cash equivalents for the purpose of the consolidated balance
sheets and statements of cash flows.
Loans Held for Investment
The Company originates CRE debt and related
instruments generally to be held for investment. Loans that are
held for investment are carried at cost, net of unamortized loan
fees and origination costs (the “carrying value”). Loans are
generally collateralized by real estate. The extent of any credit
deterioration associated with the performance and/or value of the
underlying collateral property and the financial and operating
capability of the borrower could impact the expected amounts
received. The Company monitors performance of its loans held for
investment portfolio under the following methodology:
(1) borrower review, which analyzes the borrower’s ability to
execute on its original business plan, reviews its financial
condition, assesses pending litigation and considers its general
level of responsiveness and cooperation; (2) economic review,
which considers underlying collateral (i.e. leasing
performance, unit sales and cash flow of the collateral and its
ability to cover debt service, as well as the residual loan balance
at maturity); (3) property review, which considers current
environmental risks, changes in insurance costs or coverage,
current site visibility, capital expenditures and market
perception; and (4) market review, which analyzes the
collateral from a supply and demand perspective of similar property
types, as well as from a capital markets perspective. Such analyses
are completed and reviewed by asset management and finance
personnel who utilize various data sources, including periodic
financial data such as property occupancy, tenant profile, rental
rates, operating expenses, and the borrower’s exit plan, among
other factors.
Loans are generally placed on non-accrual
status when principal or interest payments are past due 30 days or
more or when there is reasonable doubt that principal or interest
will be collected in full. Accrued and unpaid interest is generally
reversed against interest income in the period the loan is placed
on non-accrual status. Interest payments received on non-accrual
loans may be recognized as income or applied to principal depending
upon management’s judgment regarding the borrower’s ability to make
pending principal and interest payments. Non-accrual loans are
restored to accrual status when past due principal and interest are
paid and, in management’s judgment, are likely to remain current.
The Company may make exceptions to placing a loan on non-accrual
status if the loan has sufficient collateral value and is in the
process of collection.
Loan balances that are deemed to be
uncollectible are written off as a realized loss and are deducted
from the current expected credit loss reserve. The write-offs are
recorded in the period in which the loan balance is deemed
uncollectible based on management’s judgment.
Current Expected Credit Losses
Accounting Standards Update (“ASU”) No. 2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments,
requires the Company to reflect current expected credit losses
(“CECL”) on both the outstanding balances and unfunded commitments
on loans held for investment and requires consideration of a broad
range of historical experience adjusted for current conditions and
reasonable and supportable forecast information to inform credit
loss estimates (the “CECL Reserve”). ASU No. 2016-13 was effective
for annual reporting periods beginning after December 15, 2019,
including interim periods within that reporting period. ASU No.
2016-13 was adopted by the Company on a modified retrospective
basis through a cumulative-effect adjustment to retained earnings
as of January 1, 2020. Subsequent period increases and decreases to
expected credit losses impact earnings and are recorded within
provision for current expected credit losses in the Company’s
consolidated statements of operations. The CECL Reserve related to
outstanding balances on loans held for investment required under
ASU No. 2016-13 is a valuation account that is deducted from
the amortized cost basis of the Company’s loans held for investment
in the Company’s consolidated balance sheets. The CECL Reserve
related to unfunded commitments on loans held for investment is
recorded within other liabilities in the Company's consolidated
balance sheets. See Note 4 included in these consolidated financial
statements for CECL related disclosures.
Real Estate Owned
Real estate assets are carried at their
estimated fair value at acquisition and are presented net of
accumulated depreciation and impairment charges. The Company
allocates the purchase price of acquired real estate assets based
on the fair value of the acquired land, building, furniture,
fixtures and equipment.
Real estate assets are depreciated using
the straight-line method over estimated useful lives of up to 40
years for buildings and improvements and up to 15 years for
furniture, fixtures and equipment. Renovations and/or replacements
that improve or extend the life of the real estate asset are
capitalized and depreciated over their estimated useful lives. The
cost of ordinary repairs and maintenance are expensed as
incurred.
Real estate assets are evaluated for
indicators of impairment on a quarterly basis. Factors that the
Company may consider in its impairment analysis include, among
others: (1) significant underperformance relative to historical or
anticipated operating results; (2) significant negative industry or
economic trends; (3) costs necessary to extend the life or improve
the real estate asset; (4) significant increase in competition; and
(5) ability to hold and dispose of the real estate asset in the
ordinary course of business. A real estate asset is considered
impaired when the sum of estimated future undiscounted cash flows
expected to be generated by the real estate asset over the
estimated remaining holding period is less than the carrying amount
of such real estate asset. Cash flows include operating cash flows
and anticipated capital proceeds generated by the real estate
asset. An impairment charge is recorded equal to the excess of the
carrying value of the real estate asset over the fair value. When
determining the fair value of a real estate asset, the Company
makes certain assumptions including, but not limited to,
consideration of projected operating cash flows, comparable selling
prices and projected cash flows from the eventual disposition of
the real estate asset based upon the Company’s estimate of a
capitalization rate and discount rate.
The Company reviews its real estate assets,
from time to time, in order to determine whether to sell such
assets. Real estate assets are classified as held for sale when the
Company commits to a plan to sell the asset, when the asset is
being actively marketed for sale at a reasonable price and the sale
of the asset is probable and the transfer of the asset is expected
to qualify for recognition as a completed sale within one year.
Real estate assets that are held for sale are carried at the lower
of the asset’s carrying amount or its fair value less costs to
sell.
Debt Issuance Costs
Debt issuance costs under the Company’s indebtedness are
capitalized and amortized over the term of the respective debt
instrument. Unamortized debt issuance costs are expensed when the
associated debt is repaid prior to maturity. Debt issuance costs
related to debt securitizations are capitalized and amortized over
the term of the underlying loans using the effective interest
method. When an underlying loan is prepaid in a debt securitization
and the outstanding principal balance of the securitization debt is
reduced, the related unamortized debt issuance costs are charged to
expense based on a pro‑rata share of the debt issuance costs being
allocated to the specific loans that were prepaid. Amortization of
debt issuance costs is included within interest expense, except as
noted below, in the Company’s consolidated statements of operations
while the unamortized balance on (i) Secured Funding Agreements
(each individually defined in Note 6 included in these
consolidated financial statements) is included within other assets
and (ii) Notes Payable, the Secured Term Loan (each defined in
Note 6 included in these consolidated financial statements)
and Secured Borrowings (defined in Note 7 included in these
consolidated financial statements) and debt securitizations are
each included as a reduction to the carrying amount of the
liability, in the Company’s consolidated balance sheets.
Amortization of debt issuance costs for the note payable on the
hotel property that is recognized as
real estate owned in the Company’s consolidated balance sheets (see
Note 6 included in these consolidated financial statements for
additional information on the note payable) is included within
expenses from real estate owned in the Company’s consolidated
statements of operations.
Derivative Financial Instruments
Derivative financial instruments are classified as either other
assets (gain positions) or other liabilities (loss positions) in
the Company’s consolidated balance sheets at fair value. These
amounts may be offset to the extent that there is a legal right to
offset and if elected by management.
On the date the Company enters into a derivative contract, the
Company designates each contract as a hedge of a forecasted
transaction or of the variability of cash flows to be received or
paid related to a recognized asset or liability, or cash flow
hedge, or as a derivative instrument not to be designated as a
hedging derivative, or non-designated hedge. For all derivatives
other than those designated as non-designated hedges, the Company
formally documents the hedge relationships and designation at the
contract’s inception. This documentation includes the
identification of the hedging instruments and the hedged items, its
risk management objectives, strategy for undertaking the hedge
transaction and an evaluation of the effectiveness of its hedged
transaction.
The Company performs a formal assessment on a quarterly basis on
whether the derivative designated in each hedging relationship is
expected to be, and has been, highly effective in offsetting
changes in the value or cash flows of the hedged items. Changes in
the fair value of derivative contracts are recorded each period in
either current earnings or other comprehensive income (“OCI”),
depending on whether the derivative is designated as part of a
hedge transaction and, if so, the type of hedge transaction. For
derivatives that are designated as cash flow hedges, the effective
portion of the unrealized gains or losses on these contracts is
recorded in OCI. If it is determined that a derivative is not
highly effective at hedging the designated exposure, hedge
accounting is discontinued and the changes in fair value of the
instrument are included in current earnings prospectively. The
Company does not enter into derivatives for trading or speculative
purposes.
Revenue Recognition
Interest income
is accrued based on the outstanding principal amount and the
contractual terms of each loan. For loans held for investment, the
origination fees, contractual exit fees and direct loan origination
costs are also recognized in interest income over the initial loan
term as a yield adjustment using the effective interest
method.
Revenue from real estate owned
represents revenue associated with the operations of a hotel
property classified as real estate owned. Revenue from the
operation of the hotel property is recognized when guestrooms are
occupied, services have been rendered or fees have been earned.
Revenues are recorded net of any discounts and sales and other
taxes collected from customers. Revenues consist of room sales,
food and beverage sales and other hotel revenues.
Net Interest Margin and Interest Expense
Net interest margin in the Company’s
consolidated statements of operations serves to measure the
performance of the Company’s loans as compared to its use of debt
leverage. The Company includes interest income from its loans and
interest expense related to its Secured Funding Agreements, Notes
Payable, securitization debt, the Secured Term Loan (each
individually defined in Note 6 included in these consolidated
financial statements) and Secured Borrowings (defined in
Note 7 included in these consolidated financial statements) in
net interest margin. For the three and nine months ended September
30, 2021 and 2020, interest expense is comprised of the following
($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
Secured funding agreements |
$ |
4,308 |
|
|
$ |
6,000 |
|
|
$ |
11,327 |
|
|
$ |
22,447 |
|
|
|
Notes payable (1) |
368 |
|
|
337 |
|
|
1,841 |
|
|
952 |
|
|
|
Securitization debt |
5,414 |
|
|
2,518 |
|
|
14,858 |
|
|
9,879 |
|
|
|
Secured term loan |
844 |
|
|
1,668 |
|
|
2,982 |
|
|
5,469 |
|
|
|
Secured borrowings |
1,469 |
|
|
1,352 |
|
|
4,350 |
|
|
1,703 |
|
|
|
Other (2) |
266 |
|
|
— |
|
|
542 |
|
|
— |
|
|
|
Interest expense |
$ |
12,669 |
|
|
$ |
11,875 |
|
|
$ |
35,900 |
|
|
$ |
40,450 |
|
|
|
____________________________
(1) Excludes interest expense on the $28.3
million note payable, which is secured by a hotel property that is
recognized as real estate owned in the Company’s consolidated
balance sheets (see Note 6 included in these consolidated financial
statements for additional information on the note payable).
Interest expense on the $28.3 million note payable is included
within expenses from real estate owned in the Company’s
consolidated statements of operations.
(2) Represents the net interest expense
recognized from the Company’s derivative financial instruments upon
periodic settlement.
Comprehensive Income
Comprehensive income consists of net income and OCI that are
excluded from net income.
Recent Accounting Pronouncements
In March 2020, the FASB issued ASU No.
2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of
Reference Rate Reform on Financial Reporting,
which provides optional expedients and exceptions for applying GAAP
to contracts, hedging relationships, and other transactions
affected by reference rate reform if certain criteria are
met. The amendments apply only to contracts, hedging
relationships, and other transactions that reference the London
Interbank Offered Rate (“LIBOR”) or another reference rate expected
to be discontinued because of reference rate reform. In
January 2021, the FASB issued ASU No. 2021-01,
Reference Rate Reform (Topic 848),
to clarify that certain optional expedients and exceptions in Topic
848 for contract modifications and hedge accounting apply to
derivative instruments that use an interest rate for margining,
discounting, or contract price alignment that is modified as a
result of reference rate reform. ASU No. 2020-04 and ASU No.
2021-01 are effective for all entities and may be adopted
retrospectively as of any date from the beginning of any interim
period that includes or is subsequent to March 12, 2020 or
prospectively to new modifications through December 31,
2022. The Company is currently evaluating the impact of
adopting these ASUs on its consolidated financial
statements.
3. LOANS
HELD FOR INVESTMENT
As of September 30, 2021, the Company’s portfolio included 64 loans
held for investment, excluding 108 loans that were repaid, sold or
converted to real estate owned since inception. The aggregate
originated commitment under these loans at closing was
approximately $2.7 billion and outstanding principal was $2.4
billion as of September 30, 2021. During the nine months ended
September 30, 2021, the Company funded approximately $891.3 million
of outstanding principal and received repayments of $340.4 million
of outstanding principal as described in more detail in the tables
below. As of September 30, 2021, 94.8% of the Company’s loans have
LIBOR floors, with a weighted average floor of 1.17%, calculated
based on loans with LIBOR floors. References to LIBOR or “L” are to
30-day LIBOR (unless otherwise specifically stated).
The Company’s investments in loans held for investment are
accounted for at amortized cost. The following tables summarize the
Company’s loans held for investment as of September 30, 2021 and
December 31, 2020 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2021 |
|
Carrying Amount (1) |
|
Outstanding Principal (1) |
|
Weighted Average Unleveraged Effective Yield |
|
Weighted Average Remaining Life (Years) |
Senior mortgage loans |
$ |
2,332,686 |
|
|
$ |
2,345,569 |
|
|
5.6 |
% |
(2) |
5.7 |
% |
(3) |
|
1.4 |
Subordinated debt and preferred equity investments |
30,813 |
|
|
31,511 |
|
|
15.3 |
% |
(2) |
15.3 |
% |
(3) |
|
2.3 |
Total loans held for investment portfolio |
$ |
2,363,499 |
|
|
$ |
2,377,080 |
|
|
5.7 |
% |
(2) |
5.8 |
% |
(3) |
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
Carrying Amount (1) |
|
Outstanding Principal (1) |
|
Weighted Average Unleveraged Effective Yield |
|
Weighted Average Remaining Life (Years) |
Senior mortgage loans |
$ |
1,713,601 |
|
|
$ |
1,723,638 |
|
|
5.9% |
(2) |
|
6.2 |
% |
(3) |
|
|
1.2 |
Subordinated debt and preferred equity investments |
101,618 |
|
|
102,603 |
|
|
13.4% |
(2) |
|
13.4 |
% |
(3) |
|
|
1.9 |
Total loans held for investment portfolio |
$ |
1,815,219 |
|
|
$ |
1,826,241 |
|
|
6.3% |
(2) |
|
6.6 |
% |
(3) |
|
|
1.2 |
______________________________
(1)The
difference between the Carrying Amount and the Outstanding
Principal amount of the loans held for investment consists of
unamortized purchase discount, deferred loan fees and loan
origination costs.
(2)Unleveraged
Effective Yield is the compounded effective rate of return that
would be earned over the life of the investment based on the
contractual interest rate (adjusted for any deferred loan fees,
costs, premiums or discounts) and assumes no dispositions, early
prepayments or defaults. The total Weighted Average Unleveraged
Effective Yield is calculated based on the average of Unleveraged
Effective Yield of all loans held by the Company as of September
30, 2021 and December 31, 2020 as weighted by the outstanding
principal balance of each loan.
(3)Unleveraged
Effective Yield is the compounded effective rate of return that
would be earned over the life of the investment based on the
contractual interest rate (adjusted for any deferred loan fees,
costs, premiums or discounts) and assumes no dispositions, early
prepayments or defaults. The total Weighted Average Unleveraged
Effective Yield is calculated based on the average of Unleveraged
Effective Yield of all interest accruing loans held by the Company
as of September 30, 2021 and December 31, 2020 as weighted by the
total outstanding principal balance of each interest accruing loan
(excludes loans on non-accrual status as of September 30, 2021 and
December 31, 2020).
A more detailed listing of the Company’s loans held for investment
portfolio based on information available as of September 30, 2021
is as follows ($ in millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Type |
|
Location |
|
Outstanding Principal (1) |
|
Carrying Amount (1) |
|
Interest Rate |
|
Unleveraged Effective Yield (2) |
|
Maturity Date (3) |
|
Payment Terms (4) |
|
Senior Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
IL |
|
$150.5 |
|
$149.8 |
|
L+3.61% |
|
5.5% |
|
Mar 2023 |
|
I/O |
|
Office |
|
Diversified |
|
112.5 |
|
112.2 |
|
L+3.65% |
|
5.7% |
|
Jan 2023 |
|
I/O |
|
Multifamily |
|
FL |
|
91.3 |
|
91.0 |
|
L+5.00% |
|
6.7% |
|
Jun 2022 |
|
I/O |
|
Mixed-use |
|
FL |
|
84.0 |
|
84.0 |
|
L+4.25% |
|
5.7% |
|
Feb 2023 |
(5) |
I/O |
|
Office |
|
AZ |
|
77.4 |
|
76.5 |
|
L+3.50% |
|
4.0% |
|
Oct 2024 |
|
I/O |
|
Mixed-use |
|
NY |
|
75.0 |
|
74.3 |
|
L+3.65% |
|
4.1% |
|
Jul 2024 |
|
I/O |
|
Multifamily |
|
TX |
|
75.0 |
|
74.8 |
|
L+3.25% |
|
3.5% |
|
Oct 2024 |
|
I/O |
|
Industrial |
|
IL |
|
70.1 |
|
69.4 |
|
L+4.55% |
|
5.2% |
|
May 2024 |
|
I/O |
|
Industrial |
|
NY |
|
69.4 |
|
69.2 |
|
L+5.00% |
|
7.1% |
|
Feb 2022 |
(7) |
I/O |
|
Hotel |
|
OR/WA |
|
68.1 |
|
67.3 |
|
L+3.45% |
|
7.4% |
|
May 2022 |
(6) |
I/O |
|
Office |
|
IL |
|
67.8 |
|
67.8 |
|
L+3.75% |
|
5.3% |
|
Dec 2021 |
|
I/O |
|
Residential Condominium |
|
FL |
|
65.7 |
|
65.1 |
|
L+5.25% |
|
5.9% |
|
Jul 2023 |
|
I/O |
|
Office |
|
NC |
|
64.6 |
|
63.8 |
|
L+3.55% |
|
4.2% |
|
Aug 2024 |
|
I/O |
|
Office |
|
NC |
|
63.5 |
|
63.5 |
|
L+4.25% |
|
6.7% |
|
Mar 2022 |
(8) |
I/O |
|
Hotel |
|
Diversified |
|
60.8 |
|
60.6 |
|
L+3.60% |
|
6.0% |
|
Sep 2022 |
(9) |
I/O |
|
Office |
|
NY |
|
60.4 |
|
59.7 |
|
L+3.85% |
|
4.3% |
|
Aug 2025 |
|
I/O |
|
Office |
|
IL |
|
57.4 |
|
57.3 |
|
L+3.95% |
|
6.2% |
|
Jun 2022 |
(10) |
P/I |
(14) |
Mixed-use |
|
CA |
|
56.8 |
|
56.6 |
|
(11) |
|
5.4% |
|
Jan 2024 |
|
I/O |
|
Self Storage |
|
NJ |
|
55.5 |
|
55.6 |
|
L+3.80% |
|
4.1% |
|
Feb 2024 |
|
I/O |
|
Residential Condominium |
|
NY |
|
53.6 |
|
53.6 |
|
(12) |
|
10.9% |
|
May 2021 |
(12) |
I/O |
|
Office |
|
GA |
|
46.3 |
|
46.1 |
|
L+3.05% |
|
5.7% |
|
Dec 2022 |
|
I/O |
|
Multifamily |
|
FL |
|
46.2 |
|
46.1 |
|
L+5.00% |
|
6.6% |
|
Jun 2022 |
|
I/O |
|
Hotel |
|
CA |
|
40.0 |
|
40.0 |
|
L+4.12% |
|
5.8% |
|
Jan 2022 |
|
I/O |
|
Student Housing |
|
TX |
|
39.5 |
|
39.5 |
|
L+4.75% |
|
5.5% |
|
Jan 2022 |
(13) |
P/I |
(14) |
Multifamily |
|
SC |
|
37.5 |
|
37.2 |
|
L+2.75% |
|
3.4% |
|
Jun 2023 |
|
I/O |
|
Student Housing |
|
CA |
|
36.5 |
|
36.5 |
|
L+3.95% |
|
4.3% |
|
Jul 2022 |
|
I/O |
|
Mixed-use |
|
TX |
|
35.8 |
|
35.6 |
|
(15) |
|
4.7% |
|
Sep 2022 |
|
I/O |
|
Mixed-use |
|
CA |
|
35.2 |
|
34.9 |
|
L+4.10% |
|
6.3% |
|
Mar 2023 |
|
I/O |
|
Hotel |
|
MI |
|
33.2 |
|
33.2 |
|
L+3.95% |
|
4.3% |
|
Jul 2022 |
|
I/O |
|
Hotel |
|
IL |
|
32.9 |
|
31.0 |
|
L+4.40% |
|
—% |
(16) |
May 2022 |
(16) |
I/O |
|
Office |
|
CA |
|
32.2 |
|
32.1 |
|
L+3.35% |
|
6.0% |
|
Nov 2022 |
|
I/O |
|
Multifamily |
|
SC |
|
30.9 |
|
30.7 |
|
L+6.50% |
|
10.2% |
|
Sep 2022 |
|
I/O |
|
Student Housing |
|
NC |
|
30.0 |
|
30.0 |
|
L+3.15% |
|
5.9% |
|
Feb 2022 |
|
I/O |
|
Multifamily |
|
PA |
|
29.4 |
|
29.3 |
|
L+3.00% |
|
5.9% |
|
Dec 2021 |
|
I/O |
|
Office |
|
IL |
|
28.5 |
|
28.4 |
|
L+3.80% |
|
6.2% |
|
Jan 2023 |
|
I/O |
|
Office |
|
NC |
|
28.5 |
|
28.1 |
|
L+3.53% |
|
6.8% |
|
May 2023 |
|
I/O |
|
Student Housing |
|
TX |
|
24.6 |
|
24.4 |
|
L+3.45% |
|
5.5% |
|
Feb 2023 |
|
I/O |
|
Industrial |
|
NJ |
|
23.2 |
|
22.9 |
|
L+3.75% |
|
4.5% |
|
May 2024 |
|
I/O |
|
Office |
|
CA |
|
22.9 |
|
22.8 |
|
L+3.40% |
|
6.2% |
|
Nov 2022 |
(17) |
I/O |
|
Industrial |
|
CA |
|
23.0 |
|
23.0 |
|
L+4.50% |
|
7.4% |
|
Dec 2021 |
|
I/O |
|
Student Housing |
|
FL |
|
22.0 |
|
21.9 |
|
L+3.25% |
|
5.9% |
|
Aug 2022 |
|
I/O |
|
Industrial |
|
CO |
|
20.8 |
|
20.6 |
|
L+6.75% |
|
7.7% |
|
Feb 2023 |
|
I/O |
|
Student Housing |
|
AL |
|
19.5 |
|
19.3 |
|
L+3.85% |
|
4.3% |
|
May 2024 |
|
I/O |
|
Self Storage |
|
FL |
|
19.5 |
|
19.5 |
|
L+3.50% |
|
6.0% |
|
Mar 2022 |
|
I/O |
|
Multifamily |
|
WA |
|
18.7 |
|
18.6 |
|
L+3.00% |
|
5.1% |
|
Mar 2023 |
|
I/O |
|
Industrial |
|
CA |
|
16.7 |
|
16.6 |
|
L+3.75% |
|
6.3% |
|
Mar 2023 |
|
I/O |
|
Residential |
|
CA |
|
14.3 |
|
14.3 |
|
13.00% |
|
—% |
(18) |
May 2021 |
(18) |
I/O |
|
Self Storage |
|
FL |
|
10.8 |
|
10.7 |
|
L+2.90% |
|
4.4% |
|
Dec 2023 |
|
I/O |
|
Office |
|
NC |
|
9.4 |
|
9.4 |
|
L+4.00% |
|
6.6% |
|
Nov 2022 |
|
I/O |
|
Self Storage |
|
AZ |
|
8.3 |
|
8.3 |
|
L+2.90% |
|
4.0% |
|
May 2024 |
|
I/O |
|
Self Storage |
|
AZ |
|
7.4 |
|
7.3 |
|
L+2.90% |
|
4.1% |
|
May 2024 |
|
I/O |
|
Self Storage |
|
FL |
|
7.0 |
|
6.9 |
|
L+2.90% |
|
4.3% |
|
Dec 2023 |
|
I/O |
|
Self Storage |
|
FL |
|
6.4 |
|
6.4 |
|
L+2.90% |
|
4.3% |
|
Dec 2023 |
|
I/O |
|
Self Storage |
|
MO |
|
6.1 |
|
6.1 |
|
L+3.00% |
|
4.4% |
|
Dec 2023 |
|
I/O |
|
Self Storage |
|
IL |
|
5.5 |
|
5.5 |
|
L+3.00% |
|
4.3% |
|
Dec 2023 |
|
I/O |
|
Self Storage |
|
FL |
|
4.4 |
|
4.4 |
|
L+2.90% |
|
4.2% |
|
Dec 2023 |
|
I/O |
|
Self Storage |
|
CO |
|
3.2 |
|
3.2 |
|
L+2.90% |
|
3.8% |
|
Apr 2024 |
|
I/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
PA |
|
3.0 |
|
2.9 |
|
L+5.50% |
|
6.1% |
|
Sep 2024 |
|
I/O |
|
Industrial |
|
CO |
|
2.9 |
|
2.9 |
|
L+6.25% |
|
6.9% |
|
Sep 2024 |
|
I/O |
|
Industrial |
|
AZ |
|
2.7 |
|
2.7 |
|
L+5.90% |
|
6.5% |
|
Oct 2024 |
|
I/O |
|
Industrial |
|
GA |
|
1.3 |
|
1.3 |
|
L+5.25% |
|
5.9% |
|
Sep 2024 |
|
I/O |
|
Subordinated Debt and Preferred Equity Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
NJ |
|
17.0 |
|
16.3 |
|
12.00% |
|
13.7% |
|
Jan 2026 |
|
I/O |
|
Residential Condominium |
|
HI |
|
11.5 |
|
11.5 |
|
14.00% |
|
19.0% |
|
Aug 2021 |
(19) |
I/O |
|
Office |
|
CA |
|
3.0 |
|
3.0 |
|
L+8.25% |
|
9.7% |
|
Nov 2021 |
|
I/O |
|
Total/Weighted Average |
|
|
|
$2,377.1 |
|
$2,363.5 |
|
|
|
5.7% |
|
|
|
|
|
_________________________
(1)The
difference between the Carrying Amount and the Outstanding
Principal amount of the loans held for investment consists of
unamortized purchase discount, deferred loan fees and loan
origination costs. For the loans held for investment that represent
co-investments with other investment vehicles managed by Ares
Management (see Note 14 included in these consolidated financial
statements for additional information on co-investments), only the
portion of Carrying Amount and Outstanding Principal held by the
Company is reflected.
(2)Unleveraged
Effective Yield is the compounded effective rate of return that
would be earned over the life of the investment based on the
contractual interest rate (adjusted for any deferred loan fees,
costs, premiums or discounts) and assumes no dispositions, early
prepayments or defaults. Unleveraged Effective Yield for each loan
is calculated based on LIBOR as of September 30, 2021 or the LIBOR
floor, as applicable. The total Weighted Average Unleveraged
Effective Yield is calculated based on the average of Unleveraged
Effective Yield of all loans held by the Company as of September
30, 2021 as weighted by the outstanding principal balance of each
loan.
(3)Certain
loans are subject to contractual extension options that generally
vary between one and two 12-month extensions and may be subject to
performance based or other conditions as stipulated in the loan
agreement. Actual maturities may differ from contractual maturities
stated herein as certain borrowers may have the right to prepay
with or without paying a prepayment penalty. The Company may also
extend contractual maturities and amend other terms of the loans in
connection with loan modifications.
(4)I/O =
interest only, P/I = principal and interest.
(5)In
March 2021, the Company and the borrower entered into a
modification and extension agreement to, among other things, extend
the maturity date on the senior Florida loan to February
2023.
(6)In
March 2021, the borrower exercised a one-year extension option in
accordance with the loan agreement, which extended the maturity
date on the Oregon/Washington loan to May 2022. At origination, the
Oregon/Washington loan was structured as both a senior and
mezzanine loan with the Company holding both positions. The
mezzanine position of this loan, which had an outstanding principal
balance of $13.1 million as of September 30, 2021, was previously
on non-accrual status. During the three months ended June 30, 2021,
the mezzanine position was restored to accrual status as, based on
management's judgment, there is no longer reasonable doubt that
principal or interest will be collected in full.
(7)In
August 2021, the borrower exercised a six-month extension option in
accordance with the loan agreement, which extended the maturity
date on the senior New York loan to February 2022.
(8)In
February 2021, the borrower exercised a one-year extension option
in accordance with the loan agreement, which extended the maturity
date on the senior North Carolina loan to March 2022.
(9)In
September 2021, the borrower exercised a one-year extension option
in accordance with the loan agreement, which extended the maturity
date on the senior diversified loan to September 2022.
(10)In
April 2021, the borrower exercised a one-year extension option in
accordance with the loan agreement, which extended the maturity
date on the senior Illinois loan to June 2022.
(11)At
origination, the California loan was structured as both a senior
and mezzanine loan with the Company holding both positions. The
senior loan, which had an outstanding principal balance of
$45.0 million as of September 30, 2021, accrues interest at a
per annum rate of L + 3.80% and the mezzanine loan, which had an
outstanding principal balance of $11.8 million as of September
30, 2021, accrues interest at a per annum rate of
10.00%.
(12)At
origination, the New York loan was structured as both a senior and
mezzanine loan with the Company holding the mezzanine loan and a
third party holding the senior loan. In April 2021, the Company
purchased the senior loan from the third party at par. The senior
loan, which had an outstanding principal balance of
$35.0 million as of September 30, 2021, accrues interest at a
per annum rate of L + 6.00% and the mezzanine loan, which had an
outstanding principal balance of $15.9 million as of September
30, 2021, accrues interest at a per annum rate of L + 14.00%. The
mezzanine loan includes a $2.6 million loan to the borrower,
for which such amount accrues interest at a per annum rate of
20.00%. As of September 30, 2021, the New York loan, which is
collateralized by a residential condominium property located in New
York, is in maturity default due to the failure of the borrower to
repay the outstanding principal balance
of the loan by the May 2021 maturity date. The Company evaluated
this loan for impairment and concluded that no impairment charge
should be recognized as of September 30, 2021 and that this loan
should not be placed on non-accrual status as of September 30,
2021. This conclusion was based in part on: (1) the current
estimated fair market value of the underlying collateral property
and applicable reserves and (2) the estimated cash flows from the
sale of units of the underlying collateral property. The estimated
fair market value of the underlying collateral property was
determined using the comparable market sales approach.
(13)In
January 2021, the borrower exercised a one-year extension option in
accordance with the loan agreement, which extended the maturity
date on the senior Texas loan to January 2022.
(14)Amortization
began on the senior Texas loan, which had an outstanding principal
balance of $39.5 million as of September 30, 2021 and the
senior Illinois loan, which had an outstanding principal balance of
$57.4 million as of September 30, 2021, in February 2021 and
July 2021, respectively. The remainder of the loans in the
Company’s portfolio are non-amortizing through their primary
terms.
(15)In
March 2021, the Company and the borrower entered into a
modification agreement to, among other things, split the original
senior Texas loan into two separate notes. Note A, which had an
outstanding principal balance of $35.3 million as of September
30, 2021, accrues interest at a per annum rate of L + 3.75% and
Note B, which had an outstanding principal balance of
$0.4 million as of September 30, 2021, accrues interest at a
per annum rate of L+10.00%.
(16)Loan
was on non-accrual status as of September 30, 2021 and therefore,
there is no Unleveraged Effective Yield as the loan is non-interest
accruing. In May 2021, the borrower exercised a one-year extension
option in accordance with the loan agreement, which extended the
maturity date on the senior Illinois loan to May 2022.
(17)In
September 2021, the borrower exercised a one-year extension option
in accordance with the loan agreement, which
extended the maturity date on the senior California loan to
November 2022.
(18)Loan
was on non-accrual status as of September 30, 2021 and therefore,
there is no Unleveraged Effective Yield as the loan is non-interest
accruing. As of September 30, 2021, the senior California loan,
which is collateralized by a residential property, is in maturity
default due to the failure of the borrower to repay the outstanding
principal balance of the loan by the May 2021 maturity date. The
Company evaluated this loan for impairment and concluded that no
impairment charge should be recognized as of September 30, 2021.
This conclusion was based in part on: (1) the current estimated
fair market value of the underlying collateral property, (2) the
estimated value of the contractual right to residual proceeds from
the sale of a second residential property and (3) the recourse
payment guarantee from two individuals that are the owners of the
underlying collateral. The estimated fair market value of the
underlying collateral property was determined using the comparable
market sales approach.
(19)As
of September 30, 2021, the subordinated Hawaii loan, which is
collateralized by a residential condominium property, is in
maturity default due to the failure of the borrower to repay the
outstanding principal balance of the loan by the August 2021
maturity date. The Company evaluated this loan for impairment and
concluded that no impairment charge should be recognized as of
September 30, 2021 and that this loan should not be placed on
non-accrual status as of September 30, 2021. This conclusion was
based in part on the current estimated fair market value of the
underlying collateral property, which was determined using the
comparable market sales approach and land residual
method.
The Company has made, and may continue to make, modifications to
loans, including loans that are in default. Loan terms that may be
modified include interest rates, required prepayments, asset
release prices, maturity dates, covenants, principal amounts and
other loan terms. The terms and conditions of each modification
vary based on individual circumstances and will be determined on a
case by case basis.
The Company’s Manager monitors and evaluates each of the Company’s
loans held for investment and has maintained regular communications
with borrowers and sponsors regarding the potential impacts of the
COVID-19 pandemic on the Company’s loans. Some of the Company’s
borrowers, in particular, borrowers with properties exposed to the
hospitality, student housing and retail industries, have indicated
that due to the impact of the COVID-19 pandemic, they may be unable
to timely execute their business plans, are experiencing cash flow
pressure, have had to temporarily close their businesses or have
experienced other negative business consequences. Certain borrowers
have requested temporary interest deferral or forbearance or other
modifications of their loans. Based on these discussions with
borrowers, the Company has made three loan modifications,
representing an aggregate principal balance of $110.7 million,
during the three months ended September 30, 2021. These
modifications included deferrals or capitalization of interest,
amendments in extension, future funding or performance tests,
extension of the maturity date, repurposing of reserves or covenant
waivers on loans secured by properties directly or indirectly
impacted by the COVID-19 pandemic. Loan modifications during the
period were conducted pursuant to the relief granted via the
Coronavirus Aid, Relief, and Economic Security Act and therefore
are not evaluated for or accounted for as troubled debt
restructurings.
For the nine months ended September 30, 2021, the activity in the
Company’s loan portfolio was as follows ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
$ |
1,815,219 |
|
Initial funding |
822,684 |
|
Origination fees and discounts, net of costs |
(8,851) |
|
Additional funding |
68,581 |
|
Amortizing payments |
(1,848) |
|
Loan payoffs |
(338,265) |
|
Origination fee accretion |
5,979 |
|
Balance at September 30, 2021 |
$ |
2,363,499 |
|
Except as described above, as of September 30, 2021, all loans held
for investment were paying in accordance with their contractual
terms. As of September 30, 2021, the Company had two loans held for
investment on non-accrual status with a carrying value of
$45.3 million.
4. CURRENT EXPECTED CREDIT
LOSSES
The Company estimates its CECL Reserve
primarily using a probability-weighted model that considers the
likelihood of default and expected loss given default for each
individual loan. Calculation of the CECL Reserve requires loan
specific data, which includes capital senior to the Company when
the Company is the subordinate lender, changes in net operating
income, debt service coverage ratio, loan-to-value, occupancy,
property type and geographic location. Estimating the CECL Reserve
also requires significant judgment with respect to various factors,
including (i) the appropriate historical loan loss reference
data, (ii) the expected timing of loan repayments, (iii)
calibration of the likelihood of default to reflect the risk
characteristics of the Company’s floating-rate loan portfolio and
(iv) the Company’s current and future view of the macroeconomic
environment. The Company may consider loan-specific qualitative
factors on certain loans to estimate its CECL Reserve. In order to
estimate the future expected loan losses relevant to the Company’s
portfolio, the Company utilizes historical market loan loss data
licensed from a third party data service. The third party’s loan
database includes historical loss data for commercial
mortgage-backed securities, or CMBS, issued dating back to 1998,
which the Company believes is a reasonably comparable and available
data set to its type of loans. The Company utilized macroeconomic
data that reflects a current recession; however, the short and
long-term economic implications of the COVID-19 pandemic and its
financial impact on the Company are highly uncertain. For periods
beyond the reasonable and supportable forecast period, the Company
reverts back to historical loss data. Management’s current estimate
of expected credit losses increased from June 30, 2021 to September
30, 2021 primarily due to growth in the loan portfolio and other
changes to the loan portfolio, partially offset by forecasted
improvement in macroeconomic factors, shorter average remaining
loan term and loan payoffs, during the three months ended September
30, 2021. The CECL Reserve takes into consideration the
macroeconomic impact of the COVID-19 pandemic on CRE properties and
is not specific to any loan losses or impairments on the Company’s
loans held for investment.
As of September 30, 2021, the Company’s CECL Reserve for its loans
held for investment portfolio is $24.5 million or 93 basis points
of the Company’s total loans held for investment commitment balance
of $2.6 billion and is bifurcated between the CECL reserve
(contra-asset) related to outstanding balances on loans held for
investment of $22.7 million and a liability for unfunded
commitments of $1.8 million. The liability was based on the
unfunded portion of the loan commitment over the full contractual
period over which the Company is exposed to credit risk through a
current obligation to extend credit. Management considered the
likelihood that funding will occur, and if funded, the expected
credit loss on the funded
portion.
Current Expected Credit Loss Reserve for Funded Loan
Commitments
Activity related to the CECL Reserve for
outstanding balances on the Company’s loans held for investment as
of and for the three and nine months ended September 30, 2021 was
as follows ($ in thousands):
|
|
|
|
|
|
Balance at June 30, 2021
(1)
|
$ |
16,892 |
|
|
|
Provision for current expected credit losses |
5,799 |
|
Write-offs |
— |
|
Recoveries |
— |
|
Balance at September 30, 2021
(1)
|
$ |
22,691 |
|
|
|
Balance at December 31, 2020
(1)
|
$ |
23,604 |
|
|
|
Provision for current expected credit losses |
(913) |
|
Write-offs |
— |
|
Recoveries |
— |
|
Balance at September 30, 2021
(1)
|
$ |
22,691 |
|
__________________________
(1) The CECL Reserve related to outstanding
balances on loans held for investment is recorded within current
expected credit loss reserve in the Company's consolidated balance
sheets.
Current Expected Credit Loss Reserve for Unfunded Loan
Commitments
Activity related to the CECL Reserve for
unfunded commitments on the Company’s loans held for investment as
of and for the three and nine months ended September 30, 2021 was
as follows ($ in thousands):
|
|
|
|
|
|
Balance at June 30, 2021
(1)
|
$ |
1,221 |
|
Provision for current expected credit losses |
568 |
|
Write-offs |
— |
|
Recoveries |
— |
|
Balance at September 30, 2021
(1)
|
$ |
1,789 |
|
|
|
Balance at December 31, 2020
(1)
|
$ |
1,632 |
|
|
|
Provision for current expected credit losses |
157 |
|
Write-offs |
— |
|
Recoveries |
— |
|
Balance at September 30, 2021
(1)
|
$ |
1,789 |
|
__________________________
(1) The CECL Reserve related to unfunded
commitments on loans held for investment is recorded within other
liabilities in the Company's consolidated balance
sheets.
The Company continuously evaluates the credit quality of each loan
by assessing the risk factors of each loan and assigning a risk
rating based on a variety of factors. Risk factors include property
type, geographic and local market dynamics, physical condition,
leasing and tenant profile, projected cash flow, loan structure and
exit plan, loan-to-value ratio, debt service coverage ratio,
project sponsorship, and other factors deemed necessary. Based on a
5-point scale, the Company’s loans are rated “1” through “5,” from
less risk to greater risk, which ratings are defined as
follows:
|
|
|
|
|
|
|
|
|
Ratings |
|
Definition |
1 |
|
Very Low Risk |
2 |
|
Low Risk |
3 |
|
Medium Risk |
4 |
|
High Risk/Potential for Loss: Asset performance is trailing
underwritten expectations. Loan at risk of impairment without
material improvement to performance |
5 |
|
Impaired/Loss Likely: A loan that has a significantly increased
probability of default and principal loss |
The risk ratings are primarily based on
historical data as well as taking into account future economic
conditions.
As of September 30, 2021, the carrying
value, excluding the CECL Reserve, of the Company’s loans held for
investment within each risk rating by year of origination is as
follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
Prior |
|
Total |
Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
$ |
28,436 |
|
$ |
— |
|
$ |
— |
|
$ |
9,374 |
|
$ |
— |
|
$ |
— |
|
$ |
37,810 |
2 |
312,909 |
|
— |
|
104,805 |
|
— |
|
39,528 |
|
— |
|
457,242 |
3 |
348,175 |
|
521,897 |
|
429,477 |
|
191,642 |
|
171,586 |
|
16,307 |
|
1,679,084 |
4 |
35,025 |
|
— |
|
2,649 |
|
118,525 |
|
— |
|
33,164 |
|
189,363 |
5 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
Total |
$ |
724,545 |
|
$ |
521,897 |
|
$ |
536,931 |
|
$ |
319,541 |
|
$ |
211,114 |
|
$ |
49,471 |
|
$ |
2,363,499 |
Accrued Interest Receivable
The Company elected not to measure a CECL
Reserve on accrued interest receivable due to the Company’s policy
of writing off uncollectible accrued interest receivable balances
in a timely manner. As of September 30, 2021, interest receivable
of $17.2 million is included within other assets in the Company's
consolidated balance sheets and is excluded from the carrying value
of loans held for investment. If the Company were to have
uncollectible accrued interest receivable, it generally would
reverse accrued and unpaid interest against interest income and no
longer accrue for these amounts.
5. REAL ESTATE OWNED
On March 8, 2019, the Company acquired legal title to a hotel
property located in New York through a deed in lieu of foreclosure.
Prior to March 8, 2019, the hotel property collateralized a
$38.6 million senior mortgage loan held by the Company that
was in maturity default due to the failure of the borrower to repay
the outstanding principal balance of the loan by the December 2018
maturity date. In conjunction with the deed in lieu of foreclosure,
the Company derecognized the $38.6 million senior mortgage
loan and recognized the hotel property as real estate owned. As the
Company does not expect to complete a sale of the hotel property
within the next twelve months, the hotel property is considered
held for use, and is carried at its estimated fair value at
acquisition and is presented net of accumulated depreciation and
impairment charges. The Company did not recognize any gain or loss
on the derecognition of the senior mortgage loan as the fair value
of the hotel property of $36.9 million and the net assets held
at the hotel property of $1.7 million at acquisition
approximated the $38.6 million carrying value of the senior
mortgage loan. The assets and liabilities of the hotel
property are included within other assets and other liabilities,
respectively, in the Company’s consolidated balance sheets and
include items such as cash, restricted cash, trade receivables and
payables and advance deposits.
The following table summarizes the Company’s real estate owned as
of September 30, 2021 and December 31, 2020 ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
September 30, 2021 |
|
December 31, 2020 |
Land |
$ |
10,200 |
|
|
$ |
10,200 |
|
Buildings and improvements |
24,281 |
|
|
24,281 |
|
Furniture, fixtures and equipment |
4,448 |
|
|
4,362 |
|
|
38,929 |
|
|
38,843 |
|
Less: Accumulated depreciation |
(2,234) |
|
|
(1,560) |
|
Real estate owned, net |
$ |
36,695 |
|
|
$ |
37,283 |
|
As of September 30, 2021, no impairment charges have been
recognized for real estate owned.
For the three and nine months ended September 30, 2021, the Company
incurred depreciation expense of $225 thousand and $674 thousand,
respectively. For the three and nine months ended September 30,
2020, the Company incurred depreciation expense of
$224 thousand and $668 thousand, respectively.
Depreciation expense is included within expenses from real estate
owned in the Company’s consolidated statements of
operations.
6. DEBT
Financing Agreements
The Company borrows funds, as applicable in a given period, under
the Wells Fargo Facility, the Citibank Facility, the CNB Facility,
the MetLife Facility and the Morgan Stanley Facility (individually
defined below and collectively, the “Secured Funding Agreements”),
Notes Payable (as defined below) and the Secured Term Loan (as
defined below). The Company refers to the Secured Funding
Agreements, Notes Payable and the Secured Term Loan as the
“Financing Agreements.” The outstanding balance of the Financing
Agreements in the table below are presented gross of debt issuance
costs. As of September 30, 2021 and December 31, 2020, the
outstanding balances and total commitments under the Financing
Agreements consisted of the following ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
|
|
Outstanding Balance |
|
Total
Commitment |
|
Outstanding Balance |
|
Total
Commitment |
|
Secured Funding Agreements: |
|
|
|
|
|
|
|
|
Wells Fargo Facility |
$ |
281,150 |
|
|
$ |
350,000 |
|
(1) |
$ |
336,001 |
|
|
$ |
350,000 |
|
(1) |
Citibank Facility |
147,982 |
|
|
325,000 |
|
|
117,506 |
|
|
325,000 |
|
|
CNB Facility |
— |
|
|
50,000 |
|
(2) |
50,000 |
|
|
50,000 |
|
(2) |
MetLife Facility |
20,648 |
|
|
180,000 |
|
|
104,124 |
|
|
180,000 |
|
|
Morgan Stanley Facility |
206,234 |
|
|
250,000 |
|
|
147,921 |
|
|
150,000 |
|
|
Subtotal |
$ |
656,014 |
|
|
$ |
1,155,000 |
|
|
$ |
755,552 |
|
|
$ |
1,055,000 |
|
|
|
|
|
|
|
|
|
|
|
Notes Payable |
$ |
48,250 |
|
|
$ |
51,755 |
|
|
$ |
63,122 |
|
|
$ |
84,155 |
|
|
|
|
|
|
|
|
|
|
|
Secured Term Loan |
$ |
60,000 |
|
|
$ |
60,000 |
|
|
$ |
110,000 |
|
|
$ |
110,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
764,264 |
|
|
$ |
1,266,755 |
|
|
$ |
928,674 |
|
|
$ |
1,249,155 |
|
|
______________________________
(1) The maximum commitment for the Wells
Fargo Facility (as defined below) may be increased to up to
$500.0 million at the Company’s option, subject to the
satisfaction of certain conditions, including payment of an upsize
fee.
(2) The CNB Facility (as defined below) has
an accordion feature that provides for, subject to approval by City
National Bank in its sole discretion, an increase in the commitment
amount from $50.0 million to $75.0 million for up to a period of
120 days once per calendar year.
Some of the Company’s Financing Agreements are collateralized by
(i) assignments of specific loans, preferred equity or a pool of
loans held for investment or loans held for sale owned by the
Company, (ii) interests in the subordinated portion of the
Company’s securitization debt, or (iii) interests in wholly-owned
entity subsidiaries that hold the Company’s loans held for
investment. The Company is the borrower or guarantor under each of
the Financing Agreements. Generally, the Company partially offsets
interest rate risk by matching the interest index of loans held for
investment with the Secured Funding Agreements used to fund them.
The Company’s Financing Agreements contain various affirmative and
negative covenants, including negative pledges, and provisions
regarding events of default that are normal and customary for
similar financing arrangements.
Wells Fargo Facility
The Company is party to a master repurchase funding facility with
Wells Fargo Bank, National Association (“Wells Fargo”) (the “Wells
Fargo Facility”), which allows the Company to borrow up to $350.0
million. The maximum commitment may be increased to up to
$500.0 million at the Company’s option, subject to the
satisfaction of certain conditions, including payment of an upsize
fee. Under the Wells Fargo Facility, the Company is permitted to
sell, and later repurchase, certain qualifying senior commercial
mortgage loans, A-Notes, pari-passu participations in commercial
mortgage loans and mezzanine loans under certain circumstances,
subject to available collateral approved by Wells Fargo in its sole
discretion. The funding period of the Wells Fargo Facility expires
on December 14, 2022, subject to one 12-month extension at the
Company’s option, which, if exercised, would extend the funding
period to December 14, 2023. The initial maturity date of the Wells
Fargo Facility is December 14, 2022, subject to three 12-month
extensions, each of which may be exercised at the Company’s option,
subject to the satisfaction of certain conditions, including
payment of an extension fee, which, if all three were exercised,
would extend the maturity date of the Wells Fargo Facility to
December 14, 2025. Advances under the Wells Fargo Facility accrue
interest at a per annum rate equal to the sum of one-month LIBOR
plus a pricing margin range of 1.50% to 2.75%, subject to certain
exceptions. In December 2020, the Company amended the Wells Fargo
Facility to, among other things, eliminate the non-utilization fee
on the Wells Fargo Facility. Prior to the amendment, the Company
incurred a non-utilization fee of 25 basis points per annum on the
average daily available balance of the Wells Fargo Facility to the
extent less than 75% of the Wells Fargo Facility was utilized. For
the three months ended September 30, 2020, the Company did not
incur a non-utilization fee. For the nine months ended September
30, 2020, the Company incurred a non-utilization fee of
$19 thousand. The non-utilization fee is included within
interest expense in the Company’s consolidated statements of
operations.
Citibank Facility
The Company is party to a $325.0 million master repurchase facility
with Citibank, N.A. (“Citibank”) (the “Citibank Facility”). Under
the Citibank Facility, the Company is permitted to sell and later
repurchase certain qualifying senior commercial mortgage loans and
A-Notes approved by Citibank in its sole discretion. The initial
maturity date of the Citibank Facility is December 13, 2021,
subject to two 12-month extensions, each of which may be exercised
at the Company’s option assuming no existing defaults under the
Citibank Facility and applicable extension fees being paid, which,
if both were exercised, would extend the maturity date of the
Citibank Facility to December 13, 2023. Advances under the Citibank
Facility accrue interest at a per annum rate equal to the sum of
one-month LIBOR plus an indicative pricing margin range of 1.50% to
2.25%, subject to certain exceptions. The Company incurs a
non-utilization fee of 25 basis points per annum on the average
daily available balance of the Citibank Facility to the extent less
than 75% of the Citibank Facility is utilized. For the three and
nine months ended September 30, 2021, the Company incurred a
non-utilization fee of $162 thousand and $496 thousand,
respectively. For the three and nine months ended September 30,
2020, the Company incurred a non-utilization fee of
$129 thousand and $386 thousand, respectively. The
non-utilization fee is included within interest expense in the
Company’s consolidated statements of operations.
CNB Facility
The
Company is party to a $50.0 million secured revolving funding
facility with City National Bank (the “CNB Facility”), which has an
accordion feature that provides for, subject to approval by City
National Bank in its sole discretion, an increase in the commitment
amount from $50.0 million to $75.0 million for up to a period of
120 days once per calendar year. The Company is permitted to borrow
funds under the CNB Facility to finance investments and for other
working capital and general corporate needs. In March 2021, the
Company exercised a 12-month extension option on the CNB Facility
to extend the maturity date to March 10, 2022. Advances under the
CNB Facility accrue interest at a per annum rate equal to the sum
of, at the Company’s option, either (a) LIBOR for a one, two,
three, six or, if available to all lenders, 12-month interest
period plus 2.65% or (b) a base rate (which is the highest of a
prime rate, the federal funds rate plus 0.50%, or one-month LIBOR
plus 1.00%) plus 1.00%; provided that in no event shall the
interest rate be less than 2.65%. Unless at least 75% of the CNB
Facility is used on average, unused commitments under the CNB
Facility accrue non-utilization fees at the rate of 0.375% per
annum.
For the three and nine months ended September 30, 2021, the Company
incurred a non-utilization fee of $28 thousand and $96 thousand,
respectively. For the three and nine months ended September 30,
2020, the Company incurred a non-utilization fee of
$6 thousand and $38 thousand, respectively. The
non-utilization fee is included within interest expense in the
Company’s consolidated statements of operations.
MetLife Facility
The Company is party to a $180.0 million revolving master
repurchase facility with Metropolitan Life Insurance Company
(“MetLife”) (the “MetLife Facility”), pursuant to which the Company
may sell, and later repurchase, commercial mortgage loans meeting
defined eligibility criteria which are approved by MetLife in its
sole discretion. The initial maturity date of the MetLife Facility
is August 13, 2022, subject to two 12-month extensions, each of
which may be exercised at the Company’s option, subject to the
satisfaction of certain conditions, including payment of an
extension fee, which, if both were exercised, would extend the
maturity date of the MetLife Facility to August 13, 2024. Advances
under the MetLife Facility accrue interest at a per annum rate
equal to the sum of one-month LIBOR plus a spread of 2.50%, subject
to certain exceptions. For a period of nine months subsequent to
August 2020, the non-utilization fee of 25 basis points per annum
on the average daily available balance of the MetLife Facility,
which is owed if less than 65% of the MetLife Facility is utilized,
was waived. For the three and nine months ended September 30, 2021,
the Company incurred a non-utilization fee of $62 thousand and $100
thousand, respectively. For the three and nine months ended
September 30, 2020, the Company incurred a non-utilization fee of
$5 thousand and $7 thousand, respectively. The
non-utilization fee is included within interest expense in the
Company’s consolidated statements of operations.
Morgan Stanley Facility
The Company is party to a $250.0 million
master repurchase and securities contract with Morgan Stanley Bank,
N.A. (“Morgan Stanley”) (the “Morgan Stanley Facility”). Under the
Morgan Stanley Facility, the Company is permitted to sell, and
later repurchase, certain qualifying commercial mortgage loans
collateralized by retail, office, mixed-use, multifamily,
industrial, hospitality, student housing or self-storage
properties. Morgan Stanley may approve the mortgage loans that are
subject to the Morgan Stanley Facility in its sole discretion. The
Morgan Stanley Facility has an accordion feature that provides for
a $100.0 million permanent increase in the commitment amount
from $150.0 million to $250.0 million, which may be
exercised at the Company’s option, subject to the satisfaction of
certain conditions, including payment of an upsized commitment fee.
In June 2021, the Company exercised the option to increase the
commitment amount from $150.0 million to $250.0 million.
The initial maturity date of the Morgan Stanley Facility is January
16, 2023, subject to two 12-month extensions, each of which may be
exercised at the Company’s option, subject to the satisfaction of
certain conditions, including payment of an extension fee, which,
if both were exercised, would extend the maturity date of the
Morgan Stanley Facility to January 16, 2025. Advances under the
Morgan Stanley Facility generally accrue interest at a per annum
rate equal to the sum of one-month LIBOR plus a spread ranging from
1.75% to 2.25%, determined by Morgan Stanley, depending upon the
mortgage loan sold to Morgan Stanley in the applicable
transaction.
Notes Payable
Certain of the Company’s subsidiaries are party to two separate
non-recourse note agreements (the “Notes Payable”) with the lenders
referred to therein, consisting of (1) a $28.3 million note that
was closed in June 2019, which is secured by a hotel property
located in New York that is recognized as real estate owned in the
Company’s consolidated balance sheets and (2) a $23.5 million note
that was closed in November 2019, which is secured by a
$34.6 million senior mortgage loan held by the Company on a
multifamily property located in South Carolina.
The maturity date of the $28.3 million note is June 10, 2024,
subject to one 6-month extension, which may be exercised at the
Company’s option, subject to the satisfaction of certain
conditions, which, if exercised, would extend the maturity date to
December 10, 2024. The loan may be prepaid at any time subject to
the payment of a prepayment fee, if applicable. Initial advances
under the $28.3 million note accrue interest at a per annum rate
equal to the sum of one-month LIBOR plus a spread of 3.00%. If the
hotel property that collateralizes the $28.3 million note achieves
certain financial performance hurdles, the interest rate on
advances will decrease to a per annum rate equal to the sum of
one-month LIBOR plus a spread of 2.50%. The $28.3 million loan
amount may be increased to up to $30.0 million to fund certain
construction costs of improvements at the hotel, subject to the
satisfaction of certain conditions and the payment of a commitment
fee. As of September 30, 2021, the total outstanding principal
balance of the note was $28.3 million.
The initial maturity date of the $23.5 million note is September 5,
2022, subject to two 12-month extensions, each of which may be
exercised at the Company’s option, subject to the satisfaction of
certain conditions, including payment of an extension fee, which,
if both were exercised, would extend the maturity date to September
5, 2024. Advances under the $23.5
million note accrue interest at a per annum rate equal to the sum
of one-month LIBOR plus a spread of 3.75%. As of September 30,
2021, the total outstanding principal balance of the note was $20.0
million.
Secured Term Loan
The Company and certain of its subsidiaries are party to a $60.0
million Credit and Guaranty Agreement with the lenders referred to
therein and Cortland Capital Market Services LLC, as administrative
agent and collateral agent for the lenders (the “Secured Term
Loan”). In December 2020, the Company exercised a 12-month
extension option on the Secured Term Loan to extend the maturity
date to December 22, 2021. Advances under the Secured Term Loan
accrue interest at a per annum rate equal to the sum of, at the
Company’s option, one, two, three or six-month LIBOR plus a spread
of 5.00%. During the extension period, the spread on advances under
the Secured Term Loan increases every three months by 0.125%,
0.375% and 0.750% per annum, respectively, beginning after the
third-month of the extension period. In March 2021, the Company
voluntarily elected to repay $50.0 million of outstanding
principal on the Secured Term Loan at par prior to the scheduled
maturity as permitted by the contractual terms of the Secured Term
Loan. As of September 30, 2021, the Secured Term Loan has a
remaining outstanding principal balance of $60.0
million.
The total original issue discount on the Secured Term Loan draws
was $2.6 million, which represents a discount to the debt cost to
be amortized into interest expense using the effective interest
method over the term of the Secured Term Loan. For the three and
nine months ended September 30, 2021, the estimated per annum
effective interest rate of the Secured Term Loan, which is equal to
LIBOR plus the spread plus the accretion of the original issue
discount and associated costs, was 5.5% and 5.3%, respectively. For
the three and nine months ended September 30, 2020, the estimated
per annum effective interest rate of the Secured Term Loan was 5.9%
and 6.5%, respectively.
7. SECURED BORROWINGS
Certain of the Company’s subsidiaries are
party to three separate secured borrowing arrangements related to
transferred loans, consisting of (1) a secured borrowing that was
closed in February 2020, which is secured by a $24.4 million senior
mortgage loan on an office property located in North Carolina that
was originated by the Company, (2) a secured borrowing that was
closed in June 2020, which is secured by a $24.9 million
subordinated loan on a multifamily property located in Florida that
was originated by the Company and (3) a secured borrowing that was
closed in June 2020, which is secured by a $12.6 million
subordinated loan on a multifamily property located in Florida that
was originated by the Company (collectively, the “Secured
Borrowings”).
In April 2019, the Company originated a
$30.5 million loan on an office property located in North Carolina,
which was bifurcated between a $24.4 million senior mortgage loan
and a $6.1 million mezzanine loan. In February 2020, the Company
transferred its interest in the $24.4 million senior mortgage loan
to a third party and retained the $6.1 million mezzanine loan. The
Company evaluated whether the transfer of the $24.4 million senior
mortgage loan met the criteria in FASB ASC Topic 860,
Transfers and Servicing,
for treatment as a sale – legal isolation, ability of transferee to
pledge or exchange the transferred assets without constraint and
transfer of effective control – and determined that the transfer
did not qualify as a sale and thus, is treated as a financing
transaction. As such, the Company did not derecognize the $24.4
million senior mortgage loan asset and recorded a secured borrowing
liability in the consolidated balance sheets. The initial maturity
date of the $24.4 million secured borrowing is May 5, 2023, subject
to one 12-month extension, which may be exercised at the
transferee’s option, which, if exercised, would extend the maturity
date to May 5, 2024. Advances under the $24.4 million secured
borrowing accrue interest at a per annum rate equal to the sum of
one-month LIBOR plus a spread of 2.50%. As of September 30, 2021,
the total outstanding principal balance of the secured borrowing
was $22.7 million.
In June 2020, the Company originated a
$91.8 million senior mortgage loan on a multifamily property
located in Florida, which the Company subsequently bifurcated
between a $66.9 million senior participation, which accrues
interest at a per annum rate equal to the sum of one-month LIBOR
plus a spread of 2.94% and a $24.9 million subordinated
participation, which accrues interest at a per annum rate equal to
the sum of one-month LIBOR plus a spread of 10.50%. In June 2020,
the Company transferred its interest in the $24.9 million
subordinated participation to a third party and retained the
$66.9 million senior participation. The Company evaluated
whether the transfer of the $24.9 million subordinated
participation met the criteria in FASB ASC Topic 860,
Transfers and Servicing,
for treatment as a sale. As the $66.9 million senior
participation and the $24.9 million subordinated participation
failed to meet the participating interest requirements in FASB ASC
Topic 860,
Transfers and Servicing,
since the cash flows from the original $91.8 million senior
mortgage loan are not allocated pro rata to the participation
holders and there is a subordination of interest amongst the
holders, it was determined that the transfer did not qualify as a
sale and thus, is treated as a financing transaction. As such, the
Company did not derecognize the $24.9 million subordinated
participation and recorded a secured borrowing liability in the
consolidated balance sheets. The initial maturity date of the $24.9
million secured borrowing is June 5, 2022, subject to one 12-month
extension, which may be exercised at the
borrower’s option, which, if exercised, would extend the maturity
date to June 5, 2023. As of September 30, 2021, the total
outstanding principal balance of the secured borrowing was $24.9
million.
In June 2020, the Company closed the
purchase of a $46.7 million senior mortgage loan on a multifamily
property located in Florida, which the Company subsequently
bifurcated between a $34.1 million senior participation, which
accrues interest at a per annum rate equal to the sum of one-month
LIBOR plus a spread of 2.94% and a $12.6 million subordinated
participation, which accrues interest at a per annum rate equal to
the sum of one-month LIBOR plus a spread of 10.50%. In June 2020,
the Company transferred its interest in the $12.6 million
subordinated participation to a third party and retained the $34.1
million senior participation. The Company evaluated whether the
transfer of the $12.6 million subordinated participation met the
criteria in FASB ASC Topic 860,
Transfers and Servicing,
for treatment as a sale. As the $34.1 million senior participation
and the $12.6 million subordinated participation failed to meet the
participating interest requirements in FASB ASC Topic 860,
Transfers and Servicing,
since the cash flows from the original $46.7 million senior
mortgage loan are not allocated pro rata to the participation
holders and there is a subordination of interest amongst the
holders, it was determined that the transfer did not qualify as a
sale and thus, is treated as a financing transaction. As such, the
Company did not derecognize the $12.6 million subordinated
participation and recorded a secured borrowing liability in the
consolidated balance sheets. The initial maturity date of the $12.6
million secured borrowing is June 5, 2022, subject to one 12-month
extension, which may be exercised at the borrower’s option, which,
if exercised, would extend the maturity date to June 5, 2023. As of
September 30, 2021, the total outstanding principal balance of the
secured borrowing was $12.6 million.
8. DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses derivative financial instruments, which includes
interest rate swaps and interest rate caps, on certain borrowing
transactions to manage its net exposure to interest rate changes
and to reduce its overall cost of borrowing. These derivatives may
or may not qualify as cash flow hedges under the hedge accounting
requirements of FASB ASC Topic 815,
Derivatives and Hedging.
Derivatives not designated as cash flow hedges are not speculative
and are used to manage our exposure to interest rate movements. See
Note 2 included in these consolidated financial statements for
additional discussion of the accounting for designated and
non-designated hedges.
The use of derivative financial instruments involves certain risks,
including the risk that the counterparties to these contractual
arrangements do not perform as agreed. To mitigate this risk, the
Company only enters into derivative financial instruments with
counterparties that have appropriate credit ratings and are major
financial institutions with which the Company and its affiliates
may also have other financial relationships.
The following tables detail our outstanding interest rate
derivatives that were designated as cash flow hedges of interest
rate risk as of September 30, 2021 (notional amount in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Derivatives |
|
Number of Instruments |
|
Notional Amount |
|
Rate(1)
|
|
Index |
|
Weighted Average Maturity (Years) |
Interest rate swaps |
|
1 |
|
$ |
870,000 |
|
|
0.2075 |
% |
|
LIBOR(2)
|
|
1.0 |
Interest rate caps |
|
1 |
|
$ |
275,000 |
|
|
0.5000 |
% |
|
LIBOR |
|
1.0 |
_______________________________
(1) Represents fixed rate for interest rate
swaps and strike rate for interest rate caps.
(2) Subject to a 0.00% floor.
The following table summarizes the fair value of our derivative
financial instruments ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Derivatives in an Asset Position(1)
as of
|
|
Fair Value of Derivatives in a Liability
Position(2)
as of
|
|
September 30, 2021 |
|
December 31, 2020 |
|
September 30, 2021 |
|
December 31, 2020 |
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
Interest rate derivatives |
$ |
165 |
|
|
— |
|
|
— |
|
|
— |
|
____________________________
(1) Included in other assets in the
Company’s consolidated balance sheets.
(2) Included in other liabilities in the
Company’s consolidated balance sheets.
9. COMMITMENTS AND CONTINGENCIES
As further discussed in Note 2, the full
extent of the impact of the COVID-19 pandemic on the
global economy and the Company’s business is uncertain. As of
September 30, 2021, there were no contingencies recorded on the
Company’s consolidated balance sheets as a result of the
COVID-19 pandemic, however, if the global pandemic continues
and market conditions worsen, it could adversely affect the
Company’s business, financial condition and results of
operations.
As of September 30, 2021 and December 31,
2020, the Company had the following commitments to fund various
senior mortgage loans, subordinated debt investments, as well as
preferred equity investments accounted for as loans held for
investment ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
September 30, 2021 |
|
December 31, 2020 |
Total commitments |
$ |
2,633,877 |
|
|
$ |
2,013,993 |
|
Less: funded commitments |
(2,377,080) |
|
|
(1,826,241) |
|
Total unfunded commitments |
$ |
256,797 |
|
|
$ |
187,752 |
|
The Company from time to time may be a party to litigation relating
to claims arising in the normal course of business. As of September
30, 2021, the Company is not aware of any legal claims that could
materially impact its business, financial condition or results of
operations.
10. STOCKHOLDERS’ EQUITY
At the Market Stock Offering Program
On November 22, 2019, the Company entered
into an equity distribution agreement (the “Equity Distribution
Agreement”), pursuant to which the Company may offer and sell, from
time to time, shares of the Company’s common stock, par value $0.01
per share, having an aggregate offering price of up to $100.0
million. Subject to the terms and conditions of the Equity
Distribution Agreement, sales of common stock, if any, may be made
in transactions that are deemed to be an “at the market offering”
as defined in Rule 415(a)(4) under the Securities Act of 1933, as
amended. During the nine months ended September 30, 2021, the
Company did not issue or sell any shares of common stock under the
Equity Distribution Agreement.
Equity Offerings
On March 15, 2021, the Company entered into an underwriting
agreement (the “March 2021 Underwriting Agreement”), by and among
the Company, ACREM, and Morgan Stanley & Co. LLC, Wells Fargo
Securities, LLC, and BofA Securities, Inc., as representatives of
the several underwriters listed therein (collectively, the “March
2021 Underwriters”). Pursuant to the terms of the March 2021
Underwriting Agreement, the Company agreed to sell, and the March
2021 Underwriters agreed to purchase, subject to the terms and
conditions set forth in the March 2021 Underwriting Agreement, an
aggregate of 7,000,000 shares of the Company’s common stock, par
value $0.01 per share. The public offering closed on March 18, 2021
and generated net proceeds of approximately $100.7 million,
after deducting transaction expenses.
On June 17, 2021, the Company entered into an underwriting
agreement (the “June 2021 Underwriting Agreement”), by and among
the Company, ACREM, and Morgan Stanley & Co. LLC, Wells Fargo
Securities, LLC, and BofA Securities, Inc., as representatives of
the several underwriters listed therein (collectively, the “June
2021 Underwriters”). Pursuant to the terms of the June 2021
Underwriting Agreement, the Company agreed to sell, and the June
2021 Underwriters agreed to purchase, subject to the terms and
conditions set forth in the June 2021 Underwriting Agreement, an
aggregate of 6,500,000 shares of the Company’s common stock, par
value $0.01 per share. The public offering closed on June 22, 2021
and generated net proceeds of approximately $101.6 million,
after deducting transaction expenses.
Equity Incentive Plan
On April 23, 2012, the Company adopted an equity incentive
plan. In April 2018, the Company’s board of directors authorized,
and in June 2018, the Company’s stockholders approved, an amended
and restated equity incentive plan that increased the total amount
of shares of common stock the Company may grant thereunder to
1,390,000 shares (the “Amended and Restated 2012 Equity Incentive
Plan”). Pursuant to the Amended and Restated 2012 Equity Incentive
Plan, the Company may grant awards consisting of restricted shares
of the Company’s common stock, restricted stock units (“RSUs”)
and/or other
equity-based awards to the Company’s outside directors, employees
of the Manager, officers, ACREM and other eligible awardees under
the plan. Any restricted shares of the Company’s common stock and
RSUs will be accounted for under FASB ASC Topic 718,
Compensation—Stock Compensation,
resulting in stock-based compensation expense equal to the grant
date fair value of the underlying restricted shares of common stock
or RSUs.
Restricted stock and RSU grants generally vest ratably over a
one to four year period from the vesting start date. The
grantee receives additional compensation for each outstanding
restricted stock or RSU grant, classified as dividends paid, equal
to the per-share dividends received by common
stockholders.
The following tables summarize the (i) non-vested shares of
restricted stock and RSUs and (ii) vesting schedule of shares of
restricted stock and RSUs for the Company’s directors and officers
and employees of the Manager as of September 30, 2021:
Schedule of Non-Vested Share and Share Equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Grants—Directors |
|
Restricted Stock Grants—Officers and Employees of the
Manager |
|
RSUs—Officers and Employees of the Manager |
|
Total |
Balance at December 31, 2020 |
22,324 |
|
|
68,851 |
|
|
267,507 |
|
|
358,682 |
|
Granted |
23,280 |
|
|
— |
|
|
3,439 |
|
|
26,719 |
|
Vested |
(28,144) |
|
|
(40,122) |
|
|
(38,176) |
|
|
(106,442) |
|
Forfeited |
— |
|
|
(1,967) |
|
|
(24,665) |
|
|
(26,632) |
|
Balance at September 30, 2021 |
17,460 |
|
|
26,762 |
|
|
208,105 |
|
|
252,327 |
|
Future Anticipated Vesting Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Grants—Directors |
|
Restricted Stock Grants—Officers and Employees of the
Manager |
|
RSUs—Officers and Employees of the Manager |
|
Total |
2021 |
5,820 |
|
|
1,389 |
|
|
— |
|
|
7,209 |
|
2022 |
11,640 |
|
|
25,373 |
|
|
79,156 |
|
|
116,169 |
|
2023 |
— |
|
|
— |
|
|
79,141 |
|
|
79,141 |
|
2024 |
— |
|
|
— |
|
|
49,808 |
|
|
49,808 |
|
2025 |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total |
17,460 |
|
|
26,762 |
|
|
208,105 |
|
|
252,327 |
|
11. EARNINGS PER SHARE
The following information sets forth the computations of basic and
diluted earnings per common share for the three and nine months
ended September 30, 2021 and 2020 ($ in thousands, except share and
per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
Net income attributable to common stockholders |
$ |
9,951 |
|
|
$ |
14,928 |
|
|
$ |
43,307 |
|
|
$ |
7,433 |
|
|
|
Divided by: |
|
|
|
|
|
|
|
|
|
Basic weighted average shares of common stock
outstanding: |
46,957,339 |
|
|
33,337,445 |
|
|
40,840,453 |
|
|
32,852,553 |
|
|
|
Weighted average non-vested restricted stock and RSUs |
252,130 |
|
|
212,999 |
|
|
280,298 |
|
|
219,532 |
|
|
|
Diluted weighted average shares of common stock
outstanding: |
47,209,469 |
|
|
33,550,444 |
|
|
41,120,751 |
|
|
33,072,085 |
|
|
|
Basic earnings per common share |
$ |
0.21 |
|
|
$ |
0.45 |
|
|
$ |
1.06 |
|
|
$ |
0.23 |
|
|
|
Diluted earnings per common share |
$ |
0.21 |
|
|
$ |
0.44 |
|
|
$ |
1.05 |
|
|
$ |
0.22 |
|
|
|
12. INCOME TAX
The Company wholly owns ACRC Lender W TRS
LLC, which is a taxable REIT subsidiary (“TRS”) formed to issue and
hold certain loans intended for sale. The Company also wholly owns
ACRC 2017-FL3 TRS LLC, which is a TRS formed to hold a portion of
the FL3 CLO Securitization and FL4 CLO Securitization (as defined
below), including the portion that generates excess inclusion
income. Additionally, the Company wholly owns ACRC WM Tenant LLC,
which is a TRS formed to lease from an affiliate the hotel property
classified as real estate owned acquired on March 8, 2019. ACRC WM
Tenant LLC engaged a third-party hotel management company to
operate the hotel under a management contract.
The income tax provision for the Company and the TRSs consisted of
the following for the three and nine months ended September 30,
2021 and 2020 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
Current |
$ |
(35) |
|
|
$ |
76 |
|
|
$ |
437 |
|
|
$ |
179 |
|
|
|
Deferred |
— |
|
|
— |
|
|
— |
|
|
(99) |
|
|
|
Excise tax |
35 |
|
|
105 |
|
|
156 |
|
|
270 |
|
|
|
Total income tax expense, including excise
tax |
$ |
— |
|
|
$ |
181 |
|
|
$ |
593 |
|
|
$ |
350 |
|
|
|
For the three and nine months ended
September 30, 2021, the Company incurred an expense of $35 thousand
and $156 thousand, respectively, for U.S. federal excise tax. For
the three and nine months ended September 30, 2020, the Company
incurred an expense of $105 thousand
and $270 thousand, respectively, for U.S. federal excise tax.
Excise tax represents a 4% tax on the sum of a portion of the
Company’s ordinary income and net capital gains not distributed
during the calendar year (including any distribution declared in
the fourth quarter and paid following January) plus any prior year
shortfall. If it is determined that an excise tax liability exists
for the current year, the Company will accrue excise tax on
estimated excess taxable income as such taxable income is earned.
The quarterly expense is calculated in accordance with applicable
tax regulations.
The TRSs recognize interest and penalties related to unrecognized
tax benefits within income tax expense in the Company’s
consolidated statements of operations. Accrued interest and
penalties, if any, are included within other liabilities in the
Company’s consolidated balance sheets.
As of September 30, 2021, tax years 2017 through 2021 remain
subject to examination by taxing authorities. The Company does not
have any unrecognized tax benefits and the Company does not expect
that to change in the next 12 months.
13. FAIR VALUE
The Company follows FASB ASC Topic 820-10,
Fair Value Measurement
(“ASC 820-10”), which expands the application of fair value
accounting. ASC 820-10 defines fair value, establishes a framework
for measuring fair value in accordance with GAAP and expands
disclosure requirements for fair value measurements. ASC 820-10
determines fair value to be the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants on the measurement date.
ASC 820-10 specifies a hierarchy of valuation techniques based on
the inputs used in measuring fair value.
In accordance with ASC 820-10, the inputs used to measure fair
value are summarized in the three broad levels listed
below:
•Level 1—Quoted
prices in active markets for identical assets or
liabilities.
•Level 2—Prices
are determined using other significant observable inputs.
Observable inputs are inputs that other market participants would
use in pricing a security. These may include quoted prices for
similar securities, interest rates, prepayment speeds, credit risk
and others.
•Level 3—Prices
are determined using significant unobservable inputs. In situations
where quoted prices or observable inputs are unavailable (for
example, when there is little or no market activity for an
investment at the end of the period), unobservable inputs may be
used.
GAAP requires disclosure of fair value information about financial
and nonfinancial assets and liabilities, whether or not recognized
in the financial statements, for which it is practical to estimate
the value. In cases where quoted market prices are not available,
fair values are based upon the application of discount rates to
estimated future cash flows using market yields, or other valuation
methodologies. Any changes to the valuation methodology will be
reviewed by the Company’s management to ensure the changes are
appropriate. The methods used may produce a fair value calculation
that is not indicative of net realizable value or reflective of
future fair values. Furthermore, while the Company anticipates
that the valuation methods are appropriate and consistent with
other market participants, the use of different methodologies, or
assumptions, to determine the fair value of certain financial and
nonfinancial assets and liabilities could result in a different
estimate of fair value at the reporting date. The Company uses
inputs that are current as of the measurement date, which may fall
within periods of market dislocation, during which price
transparency may be reduced.
Recurring Fair Value Measurements
The Company is required to record derivative financial instruments
at fair value on a recurring basis in accordance with GAAP. The
fair value of interest rate derivatives was estimated using a
third-party specialist, based on contractual cash flows and
observable inputs comprising credit spreads.
The following table summarizes the financial assets and liabilities
measured at fair value on a recurring basis as of September 30,
2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Financial assets: |
|
|
|
|
|
|
|
Interest rate derivatives |
$ |
— |
|
|
$ |
165 |
|
|
$ |
— |
|
|
$ |
165 |
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
Interest rate derivatives |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
As of September 30, 2021, the Company did
not have any nonfinancial assets or liabilities required to be
recorded at fair value on a recurring basis. As of December 31,
2020, the Company did not have any financial and nonfinancial
assets or liabilities required to be recorded at fair value on a
recurring basis.
Nonrecurring Fair Value Measurements
The Company is required to record real estate owned, a nonfinancial
asset, at fair value on a nonrecurring basis in accordance with
GAAP. Real estate owned consists of a hotel property that was
acquired by the Company on March 8, 2019 through a deed in lieu of
foreclosure. See Note 5 included in these consolidated financial
statements for more information on
real estate owned. Real estate owned is recorded at fair value at
acquisition using Level 3 inputs and is evaluated for indicators of
impairment on a quarterly basis. Real estate owned is considered
impaired when the sum of estimated future undiscounted cash flows
expected to be generated by the real estate owned over the
estimated remaining holding period is less than the carrying amount
of such real estate owned. Cash flows include operating cash flows
and anticipated capital proceeds generated by the real estate
owned. An impairment charge is recorded equal to the excess of the
carrying value of the real estate owned over the fair value. The
fair value of the hotel property at acquisition was estimated using
a third-party appraisal, which utilized standard industry valuation
techniques such as the income and market approach. When determining
the fair value of a hotel, certain assumptions are made including,
but not limited to: (1) projected operating cash flows, including
factors such as booking pace, growth rates, occupancy, daily room
rates, hotel specific operating costs and future capital
expenditures; and (2) projected cash flows from the eventual
disposition of the hotel based upon the Company’s estimation of a
hotel specific capitalization rate, hotel specific discount rates
and comparable selling prices in the market.
As of September 30, 2021 and December 31, 2020, the Company did not
have any financial assets or liabilities or nonfinancial
liabilities required to be recorded at fair value on a nonrecurring
basis.
Financial Assets and Liabilities Not Measured at Fair
Value
As of September 30, 2021 and December 31, 2020, the carrying values
and fair values of the Company’s financial assets and liabilities
recorded at cost are as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, 2021 |
|
December 31, 2020 |
|
Level in Fair Value Hierarchy |
|
Carrying Value |
|
Fair
Value |
|
Carrying Value |
|
Fair
Value |
Financial assets: |
|
|
|
|
|
|
|
|
|
Loans held for investment |
3 |
|
$ |
2,363,499 |
|
|
$ |
2,355,551 |
|
|
$ |
1,815,219 |
|
|
$ |
1,800,003 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
Secured funding agreements |
2 |
|
$ |
656,014 |
|
|
$ |
656,014 |
|
|
$ |
755,552 |
|
|
$ |
755,552 |
|
Notes payable |
3 |
|
47,381 |
|
|
48,250 |
|
|
61,837 |
|
|
63,122 |
|
Secured term loan |
3 |
|
60,000 |
|
|
60,000 |
|