(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares)
The accompanying notes
are an integral part of the consolidated financial statements.
500.COM LIMITED
CONSOLIDATED BALANCE SHEETS (continued)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares)
|
|
Notes
|
|
|
As of
December
31,2017
|
|
|
As of
December
31,2018
|
|
|
As of
December
31,2019
|
|
|
As of
December
31,2019
|
|
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term payables (including long-term payables of the consolidated VIEs without recourse to 500.com Limited of RMB27,673, RMB4,196 and RMB 2,965 (US$426) as of December 31, 2017, 2018 and 2019, respectively)
|
|
|
|
|
|
|
27,785
|
|
|
|
4,196
|
|
|
|
2,965
|
|
|
|
426
|
|
Operating lease liabilities - non-current (including operating lease liabilities - non-current of the consolidated VIEs without recourse to 500.com Limited of nil, nil and RMB 31,675 (US$4,550) as of December 31, 2017, 2018 and 2019, respectively)
|
|
|
10
|
|
|
|
-
|
|
|
|
-
|
|
|
|
31,675
|
|
|
|
4,550
|
|
Deferred tax liabilities (including deferred tax liabilities of the consolidated VIEs without recourse to 500.com Limited of nil, nil and nil as of December 31, 2017, 2018 and 2019, respectively)
|
|
|
13
|
|
|
|
6,754
|
|
|
|
7,744
|
|
|
|
59
|
|
|
|
8
|
|
Non-Current liabilities for discontinued operations
|
|
|
4
|
|
|
|
12,721
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total non-current liabilities
|
|
|
|
|
|
|
47,260
|
|
|
|
11,940
|
|
|
|
34,699
|
|
|
|
4,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
|
|
|
223,197
|
|
|
|
111,634
|
|
|
|
111,861
|
|
|
|
16,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest
|
|
|
5
|
|
|
|
22,052
|
|
|
|
29,388
|
|
|
|
14,849
|
|
|
|
2,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares, par value US$0.00005 per share, 700,000,000 shares authorized as of December 31, 2017, 2018 and 2019; 333,787,552, 350,804,532 and 420,001,792 shares issued and outstanding as of December 31, 2017, 2018 and 2019, respectively
|
|
|
19
|
|
|
|
115
|
|
|
|
121
|
|
|
|
145
|
|
|
|
21
|
|
Class B ordinary shares, par value US$0.00005 per share; 300,000,000 shares authorized as of December 31, 2017, 2018 and 2019; 74,400,299, 74,400,299 and 10,000,099 shares issued and outstanding as of December 31, 2017, 2018 and 2019, respectively
|
|
|
19
|
|
|
|
28
|
|
|
|
28
|
|
|
|
6
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
19
|
|
|
|
2,295,111
|
|
|
|
2,431,924
|
|
|
|
2,547,293
|
|
|
|
365,896
|
|
Treasury shares
|
|
|
|
|
|
|
(143,780
|
)
|
|
|
(143,780
|
)
|
|
|
(143,780
|
)
|
|
|
(20,653
|
)
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
116,051
|
|
|
|
137,736
|
|
|
|
141,484
|
|
|
|
20,323
|
|
Accumulated deficit and statutory reserve
|
|
|
12
|
|
|
|
(857,751
|
)
|
|
|
(1,309,424
|
)
|
|
|
(1,960,692
|
)
|
|
|
(281,636
|
)
|
Total 500.com Limited shareholders’ equity
|
|
|
|
|
|
|
1,409,774
|
|
|
|
1,116,605
|
|
|
|
584,456
|
|
|
|
83,952
|
|
Noncontrolling interests
|
|
|
|
|
|
|
99,536
|
|
|
|
(11,043
|
)
|
|
|
(15,387
|
)
|
|
|
(2,210
|
)
|
Total shareholders' equity
|
|
|
|
|
|
|
1,509,310
|
|
|
|
1,105,562
|
|
|
|
569,069
|
|
|
|
81,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
1,754,559
|
|
|
|
1,246,584
|
|
|
|
695,779
|
|
|
|
99,941
|
|
The accompanying notes
are an integral part of the consolidated financial statements
500.COM LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share (or ADS) data)
|
|
Notes
|
|
|
For the years ended December 31,
|
|
|
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net Revenues
|
|
|
|
|
|
|
71,858
|
|
|
|
126,089
|
|
|
|
39,688
|
|
|
|
5,701
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
|
|
|
|
(37,483
|
)
|
|
|
(80,017
|
)
|
|
|
(59,410
|
)
|
|
|
(8,534
|
)
|
Sales and marketing
|
|
|
|
|
|
|
(63,295
|
)
|
|
|
(92,465
|
)
|
|
|
(42,445
|
)
|
|
|
(6,097
|
)
|
General and administrative
|
|
|
|
|
|
|
(224,321
|
)
|
|
|
(251,384
|
)
|
|
|
(223,758
|
)
|
|
|
(32,141
|
)
|
Service development
|
|
|
|
|
|
|
(58,592
|
)
|
|
|
(61,909
|
)
|
|
|
(48,614
|
)
|
|
|
(6,983
|
)
|
Total operating expenses
|
|
|
|
|
|
|
(383,691
|
)
|
|
|
(485,775
|
)
|
|
|
(374,227
|
)
|
|
|
(53,755
|
)
|
Other operating income
|
|
|
|
|
|
|
1,204
|
|
|
|
12,638
|
|
|
|
6,788
|
|
|
|
975
|
|
Government grant
|
|
|
|
|
|
|
6,789
|
|
|
|
7,620
|
|
|
|
3,504
|
|
|
|
503
|
|
Other operating expenses
|
|
|
|
|
|
|
(34,691
|
)
|
|
|
(5,060
|
)
|
|
|
(6,995
|
)
|
|
|
(1,005
|
)
|
Impairment of intangible assets
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(181,845
|
)
|
|
|
(26,120
|
)
|
Impairment of goodwill
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(129,752
|
)
|
|
|
(18,638
|
)
|
Operating loss from continuing operations
|
|
|
|
|
|
|
(338,531
|
)
|
|
|
(344,488
|
)
|
|
|
(642,839
|
)
|
|
|
(92,339
|
)
|
Other income/(expenses), net
|
|
|
|
|
|
|
821
|
|
|
|
(43
|
)
|
|
|
455
|
|
|
|
65
|
|
Interest income
|
|
|
|
|
|
|
20,032
|
|
|
|
15,308
|
|
|
|
13,448
|
|
|
|
1,932
|
|
Loss from equity method investments
|
|
|
6
|
|
|
|
(2,128
|
)
|
|
|
(15,025
|
)
|
|
|
(10,639
|
)
|
|
|
(1,528
|
)
|
Impairment of long-term investments
|
|
|
6
|
|
|
|
(28,781
|
)
|
|
|
(149,896
|
)
|
|
|
(22,353
|
)
|
|
|
(3,211
|
)
|
Gain from disposal of subsidiaries
|
|
|
|
|
|
|
5,477
|
|
|
|
2,805
|
|
|
|
-
|
|
|
|
-
|
|
Changes in fair value of contingent considerations
|
|
|
|
|
|
|
(2,384
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Loss before income taxes from continuing operations
|
|
|
|
|
|
|
(345,494
|
)
|
|
|
(491,339
|
)
|
|
|
(661,928
|
)
|
|
|
(95,081
|
)
|
Income taxes benefits
|
|
|
13
|
|
|
|
14,025
|
|
|
|
19,602
|
|
|
|
7,642
|
|
|
|
1,098
|
|
Net loss from continuing operations
|
|
|
|
|
|
|
(331,469
|
)
|
|
|
(471,737
|
)
|
|
|
(654,286
|
)
|
|
|
(93,983
|
)
|
Income from discontinued operations, net of income taxes
|
|
|
4
|
|
|
|
15,327
|
|
|
|
2,183
|
|
|
|
-
|
|
|
|
-
|
|
Gain on disposal of discontinued operations, net of income taxes
|
|
|
4
|
|
|
|
-
|
|
|
|
10,160
|
|
|
|
-
|
|
|
|
-
|
|
Net income from discontinued operations, net of income taxes
|
|
|
|
|
|
|
15,327
|
|
|
|
12,343
|
|
|
|
-
|
|
|
|
-
|
|
Net loss
|
|
|
|
|
|
|
(316,142
|
)
|
|
|
(459,394
|
)
|
|
|
(654,286
|
)
|
|
|
(93,983
|
)
|
Net loss from continuing operations attributable to noncontrolling interest and redeemable noncontrolling interest
|
|
|
|
|
|
|
(6,734
|
)
|
|
|
(8,820
|
)
|
|
|
(3,018
|
)
|
|
|
(434
|
)
|
Net income from discontinued operations attributable to noncontrolling interest
|
|
|
|
|
|
|
7,691
|
|
|
|
1,099
|
|
|
|
-
|
|
|
|
-
|
|
Less: Net income (loss) attributable to the noncontrolling interest
|
|
|
|
|
|
|
1,524
|
|
|
|
(4,486
|
)
|
|
|
(3,018
|
)
|
|
|
(434
|
)
|
Less: Net loss attributable to redeemable noncontrolling interest
|
|
|
|
|
|
|
(567
|
)
|
|
|
(3,235
|
)
|
|
|
-
|
|
|
|
-
|
|
Net loss attributable to 500.com Limited
|
|
|
|
|
|
|
(317,099
|
)
|
|
|
(451,673
|
)
|
|
|
(651,268
|
)
|
|
|
(93,549
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive loss of an equity method investee
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,986
|
)
|
|
|
(573
|
)
|
Foreign currency translation (loss) gain
|
|
|
|
|
|
|
(55,781
|
)
|
|
|
23,023
|
|
|
|
6,408
|
|
|
|
920
|
|
Unrealized loss on available for sale investments
|
|
|
|
|
|
|
(733
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
(56,514
|
)
|
|
|
23,023
|
|
|
|
2,422
|
|
|
|
347
|
|
Comprehensive loss
|
|
|
|
|
|
|
(372,656
|
)
|
|
|
(436,371
|
)
|
|
|
(651,864
|
)
|
|
|
(93,636
|
)
|
Less: Comprehensive income (loss) attributable to redeemable noncontrolling interest and noncontrolling interest
|
|
|
|
|
|
|
981
|
|
|
|
(6,383
|
)
|
|
|
(4,344
|
)
|
|
|
(624
|
)
|
Comprehensive
loss attributable to 500.com Limited
|
|
|
|
|
|
|
(373,637
|
)
|
|
|
(429,988
|
)
|
|
|
(647,520
|
)
|
|
|
(93,012
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses per share for Class A and Class B ordinary shares outstanding-Basic and Diluted:
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
|
|
|
|
|
(0.80
|
)
|
|
|
(1.13
|
)
|
|
|
(1.52
|
)
|
|
|
(0.22
|
)
|
Net income from discontinued operations
|
|
|
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
-
|
|
Net loss
|
|
|
|
|
|
|
(0.78
|
)
|
|
|
(1.10
|
)
|
|
|
(1.52
|
)
|
|
|
(0.22
|
)
|
Losses per American Depositary Share (“ADS”) (1 ADS represents 10 Class A ordinary shares)-Basic and Diluted
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
|
|
|
|
|
(7.95
|
)
|
|
|
(11.28
|
)
|
|
|
(15.20
|
)
|
|
|
(2.18
|
)
|
Net income from discontinued operations
|
|
|
|
|
|
|
0.19
|
|
|
|
0.27
|
|
|
|
-
|
|
|
|
-
|
|
Net loss
|
|
|
|
|
|
|
(7.76
|
)
|
|
|
(11.01
|
)
|
|
|
(15.20
|
)
|
|
|
(2.18
|
)
|
Weighted average number of Class A and Class B ordinary shares outstanding:
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
408,310,122
|
|
|
|
418,911,292
|
|
|
|
428,586,305
|
|
|
|
428,586,305
|
|
Diluted
|
|
|
|
|
|
|
408,310,122
|
|
|
|
418,911,292
|
|
|
|
428,586,305
|
|
|
|
428,586,305
|
|
The accompanying notes are an integral part
of the consolidated financial statements.
500.COM LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”))
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(316,142
|
)
|
|
|
(459,394
|
)
|
|
|
(654,286
|
)
|
|
|
(93,983
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets
|
|
|
-
|
|
|
|
-
|
|
|
|
17,668
|
|
|
|
2,538
|
|
Depreciation of property and equipment
|
|
|
13,400
|
|
|
|
31,069
|
|
|
|
32,017
|
|
|
|
4,599
|
|
Amortization of intangible assets
|
|
|
26,102
|
|
|
|
32,910
|
|
|
|
29,369
|
|
|
|
4,219
|
|
Deferred tax (benefit) expense
|
|
|
405
|
|
|
|
(6
|
)
|
|
|
(7,642
|
)
|
|
|
(1,098
|
)
|
Share-based compensation
|
|
|
91,143
|
|
|
|
108,628
|
|
|
|
79,275
|
|
|
|
11,387
|
|
Losses on disposal of property and equipment
|
|
|
171
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Impairment of intangible assets
|
|
|
-
|
|
|
|
-
|
|
|
|
181,845
|
|
|
|
26,120
|
|
Impairment of goodwill
|
|
|
-
|
|
|
|
-
|
|
|
|
129,752
|
|
|
|
18,638
|
|
Impairment of long-term investments
|
|
|
28,781
|
|
|
|
149,896
|
|
|
|
22,353
|
|
|
|
3,211
|
|
Provision for bad debt
|
|
|
1,500
|
|
|
|
-
|
|
|
|
20,253
|
|
|
|
2,909
|
|
Loss from equity method investments
|
|
|
2,128
|
|
|
|
15,025
|
|
|
|
10,639
|
|
|
|
1,528
|
|
Investment income from short-term investments
|
|
|
-
|
|
|
|
(6,118
|
)
|
|
|
(3,016
|
)
|
|
|
(433
|
)
|
Gain on disposal of subsidiaries
|
|
|
(5,477
|
)
|
|
|
(12,965
|
)
|
|
|
-
|
|
|
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments and other receivables
|
|
|
(29,306
|
)
|
|
|
18,207
|
|
|
|
15,722
|
|
|
|
2,258
|
|
Deposits
|
|
|
46
|
|
|
|
612
|
|
|
|
(236
|
)
|
|
|
(34
|
)
|
Other non-current assets
|
|
|
-
|
|
|
|
-
|
|
|
|
1,676
|
|
|
|
241
|
|
Operating lease liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
(13,289
|
)
|
|
|
(1,909
|
)
|
Accrued expenses and other current liabilities
|
|
|
11,619
|
|
|
|
(1,395
|
)
|
|
|
(21,429
|
)
|
|
|
(3,078
|
)
|
Accrued payroll and welfare payable
|
|
|
413
|
|
|
|
(1,800
|
)
|
|
|
(2,900
|
)
|
|
|
(417
|
)
|
Long-term payables
|
|
|
(19,623
|
)
|
|
|
(24,690
|
)
|
|
|
(1,258
|
)
|
|
|
(181
|
)
|
Income tax payable
|
|
|
(2,133
|
)
|
|
|
(224
|
)
|
|
|
447
|
|
|
|
64
|
|
Net cash used in operating activities
|
|
|
(196,973
|
)
|
|
|
(150,245
|
)
|
|
|
(163,040
|
)
|
|
|
(23,421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(72,892
|
)
|
|
|
(35,623
|
)
|
|
|
(3,757
|
)
|
|
|
(540
|
)
|
Acquisition of intangible assets
|
|
|
(2,142
|
)
|
|
|
(1,053
|
)
|
|
|
-
|
|
|
|
-
|
|
Disposal of subsidiaries and VIEs, net of cash disposed
|
|
|
71,820
|
|
|
|
23,683
|
|
|
|
-
|
|
|
|
-
|
|
Acquisition of other long-term investments
|
|
|
(302,317
|
)
|
|
|
(11,059
|
)
|
|
|
-
|
|
|
|
-
|
|
Cash paid for business combination, net of cash
|
|
|
(387,505
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cash paid for short-term investments
|
|
|
(20,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cash distribution from short-term investments
|
|
|
-
|
|
|
|
6,118
|
|
|
|
3,016
|
|
|
|
433
|
|
Cash paid for time deposits
|
|
|
-
|
|
|
|
-
|
|
|
|
(160,730
|
)
|
|
|
(23,087
|
)
|
Cash received from return of time deposits
|
|
|
804,692
|
|
|
|
-
|
|
|
|
137,264
|
|
|
|
19,717
|
|
Cash received from return of short-term investments
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
14,364
|
|
Cash received from return of other long-term investments
|
|
|
-
|
|
|
|
7,593
|
|
|
|
6,488
|
|
|
|
932
|
|
Proceeds from disposal of property and equipment
|
|
|
3,536
|
|
|
|
-
|
|
|
|
155
|
|
|
|
22
|
|
Proceeds from disposal of other long-term investments
|
|
|
-
|
|
|
|
5,843
|
|
|
|
-
|
|
|
|
-
|
|
Loans provided to a related party
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,000
|
)
|
|
|
(1,436
|
)
|
Loans provided to third parties
|
|
|
-
|
|
|
|
(10,009
|
)
|
|
|
(7,877
|
)
|
|
|
(1,131
|
)
|
Repayment of loans provided to third parties
|
|
|
-
|
|
|
|
5,021
|
|
|
|
5,274
|
|
|
|
758
|
|
Net cash provided by (used in) investing activities
|
|
|
95,192
|
|
|
|
(9,486
|
)
|
|
|
69,833
|
|
|
|
10,032
|
|
The accompanying notes
are an integral part of the consolidated financial statements.
500.COM LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”))
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the exercise of share-based awards
|
|
|
5,583
|
|
|
|
41,473
|
|
|
|
17,105
|
|
|
|
2,457
|
|
Repurchase of ordinary shares
|
|
|
(17,283
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Withdrawal of prepayment for share repurchase
|
|
|
-
|
|
|
|
13,318
|
|
|
|
-
|
|
|
|
-
|
|
Net cash (used in) provided by financing activities
|
|
|
(11,700
|
)
|
|
|
54,791
|
|
|
|
17,105
|
|
|
|
2,457
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
|
(43,224
|
)
|
|
|
21,226
|
|
|
|
5,511
|
|
|
|
792
|
|
Net decrease in cash, cash equivalents and restricted cash
|
|
|
(156,705
|
)
|
|
|
(83,714
|
)
|
|
|
(70,591
|
)
|
|
|
(10,140
|
)
|
Cash, cash equivalents and restricted cash at beginning of the year
|
|
|
676,806
|
|
|
|
520,101
|
|
|
|
436,387
|
|
|
|
62,683
|
|
Cash, cash equivalents and restricted cash at end of the year
|
|
|
520,101
|
|
|
|
436,387
|
|
|
|
365,796
|
|
|
|
52,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax paid
|
|
|
(8,931
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Interest received
|
|
|
19,416
|
|
|
|
16,000
|
|
|
|
12,733
|
|
|
|
1,829
|
|
The accompanying notes
are an integral part of the consolidated financial statements.
500.COM LIMITED
CONSOLIDATED STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in thousands of
Renminbi (“RMB”) and U.S. dollars (“US$”) except for number of shares)
|
|
500.com
Limited shareholders
|
|
|
|
|
|
|
|
|
|
Number
of Class A ordinary shares
|
|
|
Number
of Class B ordinary shares
|
|
|
Ordinary
shares
|
|
|
Additional
paid-in capital
|
|
|
Treasury
shares
|
|
|
Accumulated
other comprehensive income
|
|
|
Accumulated
deficit and statutory reserve
|
|
|
Noncontrolling
interests
|
|
|
Total
shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
Balance
as of December 31, 2016
|
|
|
335,494,792
|
|
|
|
74,400,299
|
|
|
|
143
|
|
|
|
2,198,385
|
|
|
|
(123,258
|
)
|
|
|
172,589
|
|
|
|
(538,328
|
)
|
|
|
98,512
|
|
|
|
1,808,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal
of VIE
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,324
|
)
|
|
|
(500
|
)
|
|
|
(2,824
|
)
|
Net
(loss) income for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(317,099
|
)
|
|
|
1,524
|
|
|
|
(315,575
|
)
|
Foreign
currency translation loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(55,805
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(55,805
|
)
|
Change
in fair value of available for sale investments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(733
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(733
|
)
|
Issuance
of ordinary shares from exercise of share-based awards
|
|
|
894,760
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,583
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,583
|
|
Repurchase
of ordinary shares
|
|
|
(2,602,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(20,522
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(20,522
|
)
|
Share-based
compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
91,143
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
91,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2017
|
|
|
333,787,552
|
|
|
|
74,400,299
|
|
|
|
143
|
|
|
|
2,295,111
|
|
|
|
(143,780
|
)
|
|
|
116,051
|
|
|
|
(857,751
|
)
|
|
|
99,536
|
|
|
|
1,509,310
|
|
Disposal
of VIE
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(107,419
|
)
|
|
|
(107,419
|
)
|
Adjustment
to redemption value of redeemable noncontrolling interest
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,559
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,559
|
)
|
Net
loss for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(451,673
|
)
|
|
|
(4,486
|
)
|
|
|
(456,159
|
)
|
Foreign
currency translation gain
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,685
|
|
|
|
-
|
|
|
|
1,326
|
|
|
|
23,011
|
|
Issuance
of ordinary shares from exercise of share-based awards
|
|
|
17,016,980
|
|
|
|
-
|
|
|
|
6
|
|
|
|
38,744
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38,750
|
|
Share-based
compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
108,628
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
108,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2018
|
|
|
350,804,532
|
|
|
|
74,400,299
|
|
|
|
149
|
|
|
|
2,431,924
|
|
|
|
(143,780
|
)
|
|
|
137,736
|
|
|
|
(1,309,424
|
)
|
|
|
(11,043
|
)
|
|
|
1,105,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(651,268
|
)
|
|
|
(3,018
|
)
|
|
|
(654,286
|
)
|
Adjustment
to redemption value of redeemable noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,539
|
|
Foreign
currency translation gain (loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,734
|
|
|
|
-
|
|
|
|
(1,326
|
)
|
|
|
6,408
|
|
Share
of other comprehensive loss of an equity method investee
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,986
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,986
|
)
|
Conversion
of Class B to Class A ordinary shares
|
|
|
64,400,200
|
|
|
|
(64,400,200
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Issuance
of ordinary shares from exercise of share-based awards
|
|
|
4,797,060
|
|
|
|
-
|
|
|
|
2
|
|
|
|
21,555
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,557
|
|
Share-based
compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
79,275
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
79,275
|
|
Balance
as of December 31, 2019
|
|
|
420,001,792
|
|
|
|
10,000,099
|
|
|
|
151
|
|
|
|
2,547,293
|
|
|
|
(143,780
|
)
|
|
|
141,484
|
|
|
|
(1,960,692
|
)
|
|
|
(15,387
|
)
|
|
|
569,069
|
|
Balance
as of December 31, 2019, in US$
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
365,896
|
|
|
|
(20,653
|
)
|
|
|
20,323
|
|
|
|
(281,636
|
)
|
|
|
(2,210
|
)
|
|
|
81,742
|
|
The accompanying notes are an integral part
of the consolidated financial statements.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
500.com Limited
(the “Company”) was incorporated under the laws of the Cayman Islands on April 20, 2007 under the original name of
“Fine Success Limited”, which was changed to “500wan.com” on May 9, 2011 and further changed to the current
name on October 9, 2013.
As of December
31, 2019, the Company has subsidiaries incorporated in countries and jurisdictions including the People’s Republic of China
(“PRC”), British Virgin Islands, Hong Kong, the United States of America (“USA”), Malta, Cyprus, Curacao,
Australia and Japan and the Company also effectively controls a number of variable interest entities (“VIEs”), through
the Primary Beneficiaries, as defined below. The accompanying consolidated financial statements include the financial statements
of the Company, its subsidiaries, VIEs and VIEs’ subsidiaries.
The Company
does not conduct any substantive operations on its own but instead conducts its business operations through its wholly-owned and
majority-owned subsidiaries and their respective VIEs or VIEs’ subsidiaries. As of December 31, 2019, the Company’s
major subsidiaries, VIEs and VIEs’ subsidiaries are listed below:
Entity
|
|
Date of
establishment
|
|
|
Place of
establishment
|
|
Percentage
of
ownership
by the
Company
|
|
|
Principal
activities
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
Fine Brand Limited (“BVI”)
|
|
|
February 9, 2011
|
|
|
British Virgin Islands
|
|
|
100
|
%
|
|
Investment Holding
|
500wan HK Limited (“500wan HK”)
|
|
|
March 8, 2011
|
|
|
Hong Kong
|
|
|
100
|
%
|
|
Investment Holding
|
500.com Nihon Co., Ltd.
(“500.com JP”)
|
|
|
July 27, 2017
|
|
|
Japan
|
|
|
100
|
%
|
|
Investment Holding
|
500.com USA Corporation (“500.com USA”)
|
|
|
July 21, 2014
|
|
|
USA
|
|
|
100
|
%
|
|
Investment Holding
|
E-Sun Sky Computer (Shenzhen) Co., Ltd. (“E-Sun Sky Computer”)
|
|
|
June 18, 2007
|
|
|
PRC
|
|
|
100
|
%
|
|
Software Service
|
The Multi Group Ltd (“The Multi Group” or “TMG”)
|
|
|
June 26, 2015
|
|
|
Malta
|
|
|
93
|
%
|
|
Investment Holding
|
Multi Warehouse Ltd******
|
|
|
December 3, 2014
|
|
|
Malta
|
|
|
93
|
%
|
|
Online Gaming
|
Multi Brand Gaming Ltd******
|
|
|
October 3, 2014
|
|
|
Malta
|
|
|
93
|
%
|
|
Online Gaming
|
Multilotto UK Ltd******
|
|
|
September
1, 2016
|
|
|
Malta
|
|
|
93
|
%
|
|
Online Gaming
|
Lotto Warehouse Ltd******
|
|
|
September
1, 2016
|
|
|
Malta
|
|
|
93
|
%
|
|
Online Gaming
|
Wasp Media Ltd******
|
|
|
August 12, 2016
|
|
|
Malta
|
|
|
93
|
%
|
|
Online Gaming
|
Round Spot Services Ltd******
|
|
|
May 6, 2015
|
|
|
Cyprus
|
|
|
93
|
%
|
|
Online Gaming
|
Multi Pay N.V.******
|
|
|
August 25, 2011
|
|
|
Curacao
|
|
|
93
|
%
|
|
Online Gaming
|
Oddson Europe Ltd******
|
|
|
January10, 2018
|
|
|
Malta
|
|
|
93
|
%
|
|
Online Gaming
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
1.
|
ORGANIZATION (continued)
|
Entity
|
|
|
Date of
establishment
|
|
|
Place of
establishment
|
|
|
Percentage
of
ownership
by the
Company
|
|
|
Principal
activities
|
VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
Shenzhen E-Sun Network Co., Ltd. (“E-Sun Network”)
|
|
|
December 7, 1999
|
|
|
PRC
|
|
|
-
|
|
|
Online Lottery Service
|
Shenzhen Youlanguang Science and Technology Co., Ltd. (“Youlanguang Technology”)
|
|
|
December 16, 2008
|
|
|
PRC
|
|
|
-
|
|
|
Online Lottery Service
|
Shenzhen Guangtiandi Science and Technology Co., Ltd. (“Guangtiandi Technology”)
|
|
|
December 16, 2008
|
|
|
PRC
|
|
|
-
|
|
|
Online Lottery Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries of the VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
Shenzhen E-Sun Sky Network Technology Co., Ltd. (“E-Sun Sky Network”) *
|
|
|
May 22, 2006
|
|
|
PRC
|
|
|
-
|
|
|
Online Lottery Service
|
Lhasa Yicai Network Technology Co., Ltd. (“Lhasa Yicai”) **
|
|
|
October 17, 2014
|
|
|
PRC
|
|
|
-
|
|
|
Online Lottery Service
|
Hainan Jingli Network Technology Co., Ltd. (“Hainan Jingli”) **
|
|
|
May 3, 2018
|
|
|
PRC
|
|
|
-
|
|
|
Software Service
|
Shenzhen Yicai Network Technology Co., Ltd. (“Shenzhen Yicai”) ***
|
|
|
July 21, 2015
|
|
|
PRC
|
|
|
-
|
|
|
Online Lottery Service
|
Shenzhen Kaisheng Jinfu Enterprise Management Co., Ltd.
(“Shenzhen Kaisheng”) ****
|
|
|
June 24, 2016
|
|
|
PRC
|
|
|
-
|
|
|
Online Spot Commodity Trading Services
|
* A subsidiary of E-Sun Network
** A subsidiary of E-Sun Sky
Network
*** A subsidiary of Youlanguang
Technology
**** A subsidiary of Guangtiandi
Technology
****** A subsidiary of the
Multi Group
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
1.
|
ORGANIZATION (continued)
|
The Company,
its subsidiaries and VIEs are hereinafter collectively referred to as the “Group”.
Most of the
entities listed above are either holding companies or companies that have no operations. The entities that have substantive operations
include: the Multi Group and its subsidiaries and the VIEs or subsidiaries of E-Sun Sky Computer.
The Group provides
mobile gaming services, sports information services and online spot commodity trading services in the PRC, and online gaming services
in Europe. The Group’s principal geographic markets are in the PRC and northern Europe.
Information
on Variable Interest Entities (“VIEs”)
PRC laws and
regulations prohibit or restrict foreign ownership of Internet businesses. To comply with these foreign ownership restrictions,
the Company operates its websites and provides online lottery purchase services (which has been ceased since March 2015) in the
PRC through the VIEs. Prior to December 28, 2013, the Company entered into exclusive business cooperation agreements, power of
attorney, equity interest pledge agreements, exclusive option agreements, financial support agreements and supplementary agreements
to the exclusive option agreements (previously named as exclusive technical consulting and service agreements, power of attorney,
equity pledge agreements, equity interest disposal agreements, financial support agreements, business operation agreements and
intellectual properties license agreements prior to June 1, 2011) (the “Contractual Arrangements”), with several entities
through E-Sun Sky Computer, which obligates E-Sun Sky Computer to absorb a majority of the expected losses from the activities
of these entities’ activities, and entitles E-Sun Sky Computer to receive a majority of residual returns from these entities’
activities. As result of these contractual arrangements, these entities are considered as VIEs of the Company. Through these aforementioned
agreements, the Company maintains the ability to approve decisions made by the VIEs, and the ability to acquire the equity interests
in the VIEs when permitted by the PRC laws via E-Sun Sky Computer.
As a result
of the Contractual Arrangements and because the Company has been determined to 1) be the most closely associated with the
VIEs as it has the power to direct the activities of the VIEs that most significantly impact their economic performance, and
2) has the obligation to absorb losses and/or the right to receive benefits of the VIEs that could potentially be significant
to the VIEs, the Company consolidates the VIEs as required by Accounting Standards Codification (“ASC”) 810
(“ASC 810”), “Consolidation”.
On December
28, 2013, the Company agreed to provide unlimited financial support to the VIEs for their operations. In addition, pursuant
to the power of attorney agreements entered into among the Company, E-Sun Sky Computer and the nominee shareholders of the
VIEs, on December 28, 2013, the nominee shareholders of the VIEs assigned the rights to attend the VIEs’ shareholders'
meetings and to vote on all of the matters in the VIEs that require shareholders' approval, which was originally entrusted to
E-Sun Sky Computer, to the Company. As a result of the assignment of power of attorney from E- Sun Sky Computer to the
Company and the provision of unlimited financial support from the Company
to the VIEs, the Company has been determined to be most closely associated with the VIEs within the group of related parties and
replaced E-Sun Sky Computer as the primary beneficiary of the VIEs on December 28, 2013.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
1.
|
ORGANIZATION (continued)
|
On
January 10, 2017, as a result of the acquisition of Qufan Internet Technology Inc., the Company also entered into the contractual
arrangements with Shenzhen Qufan Network Technology Co., Ltd., through Qufan Information Technology (Shenzhen) Co., Ltd, which
obligates Qufan Information Technology (Shenzhen) Co., Ltd to absorb a majority of the expected losses from the activities of Shenzhen
Qufan Network Technology Co., and entitles Qufan Information Technology(Shenzhen) Co., Ltd to receive a majority of residual returns
from Shenzhen Qufan Network Technology Co., Ltd. The Company has disposed of Qufan Internet Technology Inc., together with its
subsidiaries and related VIEs in February 2018. In February 2018, the above contractual arrangements between Qufan Information
Technology (Shenzhen) Co., Ltd and Shenzhen Qufan Network Technology Co., Ltd were terminated.
The carrying
amounts of the assets, liabilities, the results of operations and cash flows of all of these VIEs included in the Group’s
consolidated balance sheets, statements of comprehensive loss and statements of cash flows are as follows:
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
1.
|
ORGANIZATION (continued)
|
|
|
As of
December
31, 2017
|
|
|
As of
December
31, 2018
|
|
|
As of
December
31, 2019
|
|
|
As of
December
31, 2019
|
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
US$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
85,161
|
|
|
|
123,482
|
|
|
|
194,914
|
|
|
|
27,998
|
|
Restricted cash
|
|
|
1,237
|
|
|
|
1,253
|
|
|
|
1,539
|
|
|
|
221
|
|
Time Deposit
|
|
|
-
|
|
|
|
-
|
|
|
|
100
|
|
|
|
14
|
|
Amounts due from intergroup companies
|
|
|
2,555
|
|
|
|
2,627
|
|
|
|
992
|
|
|
|
143
|
|
Amounts due from a related party
|
|
|
-
|
|
|
|
-
|
|
|
|
10,401
|
|
|
|
1,494
|
|
Prepayments and other current assets
|
|
|
33,692
|
|
|
|
28,934
|
|
|
|
14,608
|
|
|
|
2,098
|
|
Current assets for discontinued operations
|
|
|
40,193
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
162,838
|
|
|
|
156,296
|
|
|
|
222,554
|
|
|
|
31,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
99,138
|
|
|
|
67,349
|
|
|
|
44,354
|
|
|
|
6,371
|
|
Intangible assets, net
|
|
|
1,734
|
|
|
|
1,623
|
|
|
|
1,636
|
|
|
|
235
|
|
Deposits
|
|
|
4,248
|
|
|
|
4,484
|
|
|
|
5,117
|
|
|
|
735
|
|
Long-term investments
|
|
|
53,044
|
|
|
|
51,332
|
|
|
|
34,417
|
|
|
|
4,944
|
|
Right-of-use assets
|
|
|
-
|
|
|
|
-
|
|
|
|
33,633
|
|
|
|
4,831
|
|
Other non-current assets
|
|
|
6,296
|
|
|
|
3,563
|
|
|
|
1,887
|
|
|
|
271
|
|
Non-current assets for discontinued operations
|
|
|
179,932
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
344,392
|
|
|
|
128,351
|
|
|
|
121,044
|
|
|
|
17,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
507,230
|
|
|
|
284,647
|
|
|
|
343,598
|
|
|
|
49,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to intergroup companies
|
|
|
71,168
|
|
|
|
209,384
|
|
|
|
367,368
|
|
|
|
52,769
|
|
Accrued payroll and welfare payable
|
|
|
9,875
|
|
|
|
7,854
|
|
|
|
4,830
|
|
|
|
694
|
|
Accrued expenses and other current liabilities
|
|
|
51,658
|
|
|
|
54,200
|
|
|
|
36,087
|
|
|
|
5,183
|
|
Operating lease liabilities - current
|
|
|
-
|
|
|
|
-
|
|
|
|
13,698
|
|
|
|
1,968
|
|
Income tax payable
|
|
|
615
|
|
|
|
1,313
|
|
|
|
1,525
|
|
|
|
219
|
|
Current liabilities for discontinued operations
|
|
|
15,626
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
148,942
|
|
|
|
272,751
|
|
|
|
423,508
|
|
|
|
60,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term payables
|
|
|
27,673
|
|
|
|
4,196
|
|
|
|
2,965
|
|
|
|
426
|
|
Operating lease liabilities - non-current
|
|
|
-
|
|
|
|
-
|
|
|
|
31,675
|
|
|
|
4,550
|
|
Non-current liabilities for discontinued operations
|
|
|
12,721
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total non-current liabilities
|
|
|
40,394
|
|
|
|
4,196
|
|
|
|
34,640
|
|
|
|
4,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
189,336
|
|
|
|
276,947
|
|
|
|
458,148
|
|
|
|
65,809
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
1.
|
ORGANIZATION (continued)
|
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net revenues for continuing operations
|
|
|
22,489
|
|
|
|
20,578
|
|
|
|
4,093
|
|
|
|
588
|
|
Net revenues for discontinued operations
|
|
|
59,465
|
|
|
|
7,398
|
|
|
|
-
|
|
|
|
-
|
|
Net loss for continuing operations
|
|
|
(138,991
|
)
|
|
|
(103,383
|
)
|
|
|
(135,816
|
)
|
|
|
(19,509
|
)
|
Net income for discontinued operations
|
|
|
14,957
|
|
|
|
2,183
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
For the years ended December 31,
|
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2019
|
|
|
|
2019
|
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
US$
|
|
Net cash used in operating activities
|
|
|
(162,328
|
)
|
|
|
(93,142
|
)
|
|
|
(80,729
|
)
|
|
|
(11,596
|
)
|
Net cash provided by (used in) investing activities
|
|
|
6,350
|
|
|
|
11,164
|
|
|
|
(254
|
)
|
|
|
(36
|
)
|
Net cash provided by financing activities
|
|
|
-
|
|
|
|
104,453
|
|
|
|
152,701
|
|
|
|
21,934
|
|
There was no
pledge or collateralization of the VIEs’ assets. Creditors of the VIEs have no recourse to the general credit of the Company,
which is the primary beneficiary of the VIEs. In addition, the Company has provided a loan of US$23,087 in financial support to
its VIEs, E-Sun Sky Network, as of December 31, 2019.
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Basis of
presentation and use of estimates
The accompanying
consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles
(“U.S. GAAP”).
The preparation
of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the balance sheet dates and
the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions reflected in
the Group’s consolidated financial statements include, but are not limited to, revenue recognition, allowance for doubtful
accounts, useful lives of property and equipment, impairment of long-lived assets, long-term investments and goodwill, the purchase
price allocation and fair value of non-controlling interests with respect to business combinations, realization of deferred tax
assets, uncertain income tax positions and share-based compensation. Actual results could materially differ from those estimates.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Principles
of consolidation
The consolidated
financial statements of the Group include the financial statements of the Company, its subsidiaries and VIEs in which it has a
controlling financial interest. The results of the subsidiaries are consolidated from the date on which the Group obtained control
and continue to be consolidated until the date that such control ceases. A controlling financial interest is typically determined
when a company holds a majority of the voting equity interest in an entity. Furthermore, if the Company demonstrates that it has
ability to control the VIEs through its rights to all the residual benefits of the VIEs and its obligation to fund losses of the
VIEs then the entity is consolidated. All significant intercompany balances and transactions among the Company, its subsidiaries
and VIEs have been eliminated on consolidation.
Reclassification
Certain prior
year amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net
earnings and financial position.
Convenience
translation
Translations
of amounts from RMB into US$ for the convenience of the reader were calculated at the noon buying rate of US$1.00 to RMB6.9618
on December 31, 2019 in the city of New York for wire transfers of RMB as certified for customs purposes by the Federal Reserve
Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.
Foreign
currency translation
The functional
currency of the Company, BVI, 500wan HK, 500.com USA and 500.com JP is the US$. The functional currency of the Multi Group and
its subsidiaries is EUR. E-Sun Sky Computer with its VIEs determined their functional currencies to be the RMB, which is their
respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”. The Group uses the
monthly average exchange rate for the year and the spot exchange rate at the balance sheet date to translate the operating results
and financial position, respectively. Translation differences are recorded in accumulated other comprehensive income as a component
of shareholders’ equity. The Group uses the RMB as its reporting currency.
Transactions
denominated in foreign currencies are remeasured into the functional currency at the exchange rates prevailing on the transaction
dates. Exchange gains and losses resulting from foreign currency transactions are included in the consolidated statements of comprehensive
loss.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Business
combinations and noncontrolling interests
The Group accounts
for its business combinations using the purchase method of accounting in accordance with ASC 805 (“ASC 805”), “Business
Combinations”. The purchase method of accounting requires that the consideration transferred to be allocated to the assets,
including separately identifiable assets and liabilities the Group acquired, based on their estimated fair values. The consideration
transferred in an acquisition is measured as the aggregate of the fair values at the date of exchange of the assets given, liabilities
incurred, and equity instruments issued as well as the contingent considerations and all contractual contingencies as of the acquisition
date. The costs directly attributable to the acquisition are expensed as incurred. Identifiable assets, liabilities and contingent
liabilities acquired or assumed are measured separately at their fair value as of the acquisition date, irrespective of the extent
of any noncontrolling interests. The excess of (i) the total of cost of acquisition, fair value of the noncontrolling interests
and acquisition date fair value of any previously held equity interest in the acquiree over, (ii) the fair value of the identifiable
net assets of the acquiree, is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of
the subsidiary acquired, the difference is recognized directly in earnings.
The determination
and allocation of fair values to the identifiable assets acquired, liabilities assumed and noncontrolling interests is based on
various assumptions and valuation methodologies requiring considerable judgment from management. The most significant variables
in these valuations are discount rates, terminal values, the number of years on which to base the cash flow projections, as well
as the assumptions and estimates used to determine the cash inflows and outflows. The Group determines discount rates to be used
based on the risk inherent in the related activity’s current business model and industry comparisons. Terminal values are
based on the expected life of assets, forecasted life cycle and forecasted cash flows over that period.
For the Company's
majority-owned subsidiaries and VIEs, noncontrolling interests are recognized to reflect the portion of their equity which is not
attributable, directly or indirectly, to the Group. “Net loss” on the consolidated statements of comprehensive loss
include the “net loss attributable to noncontrolling interests”. The cumulative results of operations attributable
to noncontrolling interests are also recorded as noncontrolling interests in the Company's consolidated balance sheets.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Cash and
cash equivalents
Cash and cash
equivalents represent cash on hand and time deposits, which have original maturities of three months or less when purchased and
which are unrestricted as to withdrawal and use. In addition, highly liquid investments which have original maturities of three
months or less when purchased are classified as cash equivalents.
Restricted
cash
Restricted
cash represents cash held by banks which were granted by the government and designated only for the purchase of fixed assets for
certain approved projects and deposits in merchant bank where withdrawals are currently restricted.
In November
2016, the FASB issued Accounting Standards Update No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash,
which requires companies to include amounts generally described as restricted cash and restricted cash equivalents in cash and
cash equivalents when reconciling beginning-of-period and end-of-period total amounts presented in the statement of cash flows.
The Group adopted the new standard effective January 1, 2018, using the retrospective transition method. All restricted cash
was presented on the face of the consolidated balance sheet as “Restricted cash.”
Time deposits
Time deposits
represent deposits in commercial banks with original maturities of greater than three months but less than a year. Interest income
from time deposits is included in the consolidated statements of comprehensive loss.
Short-term investments
Short-term
investments of the Group are comprised of an investment in targeted asset management plan with fixed rate. The Group accounts for
all highly liquid investments with original maturities of greater than three months, but less than 12 months, in accordance with
ASC 320-10, “Investments—Debt and Equity Securities”, which are classified as short-term investments. Dividend
and interest income, including amortization of the premium and discount arising at acquisition for all categories of investments
in securities are included in earnings. Any realized gains or losses on the sale of the short-term investments are determined on
a specific identification method, and such gains and losses are reflected in earnings during the period in which gains or losses
are realized.
The Group evaluates
whether a decline in fair value below the amortized cost basis is other-than-temporary in accordance with ASC 320. Other-than-temporary
impairment loss is recognized in earnings equal to the entire excess of the debt security’s amortized cost basis over its
fair value at the balance sheet date of the reporting period for which the assessment is made.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Allowance
for doubtful accounts
Receivables
are carried at original invoiced amount less an allowance for doubtful accounts when collection of the amount is no longer probable.
In evaluating the collectability of receivable balances, the Group considers factors such as customer circumstances or age of the
receivable. Receivables are written off after all collection efforts have ceased. Collateral is not typically required, nor is
interest charged on receivables.
Property
and equipment, net
Property and
equipment are stated at cost and depreciated using the straight-line method over the estimated useful lives of the assets, as follows:
Category
|
|
Estimated Useful Life
|
|
Estimated Residual
|
|
Electronics and office equipment
|
|
3-5 years
|
|
|
5
|
%
|
Motor vehicles
|
|
5-10 years
|
|
|
2-5
|
%
|
Leasehold improvements
|
|
Shorter of lease term or the estimated useful lives of the assets
|
|
|
-
|
|
Repair and
maintenance costs are charged to expense as incurred, whereas the cost of renewals and betterment that extend the useful lives
of property and equipment are capitalized as additions to the related assets. Retirements, sales and disposals of assets are recorded
by removing the cost and accumulated depreciation from the asset and accumulated depreciation accounts with any resulting gain
or loss reflected in the consolidated statements of comprehensive loss.
Intangible
assets
Intangible
assets represent computer software, internet domain name, licensing agreement, and intangible assets arising from business combination.
Computer software, internet domain name and licensing agreement purchased from third parties are initially recorded at cost and
amortized on a straight line basis over their estimated useful lives of the respective assets. The Group performs valuation of
the intangible assets arising from business combination to determine the relative fair value to be assigned to each asset acquired.
The acquired intangible assets are recognized and measured at fair value and are expensed or amortized using the straight-line
approach over the estimated useful life of the assets. Estimated useful lives of the respective assets are set out as follows:
Category
|
|
Estimated Useful Life
|
|
|
|
Computer software
|
|
3-10 years
|
Internet domain name
|
|
10 years
|
Licensing agreement
|
|
Agreement term
|
Intangible assets arising from business combination
|
|
|
Licenses and brand name
|
|
10 years
|
Mobile applications and software
|
|
5 years
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Goodwill
The Group assesses
goodwill for impairment in accordance with ASC 350-20 (“ASC 350-20”), “Intangibles–Goodwill and Other:
Goodwill”, which requires that goodwill to be tested for impairment at the reporting unit level at least annually and
more frequently upon the occurrence of certain events, as defined by ASC 350-20.
Prior to the
early adoption of ASU 2017-04, “Simplifying the Test for Goodwill Impairment”, on January 1, 2019, the
Group has the option to first assess qualitative factors to determine whether it is necessary to perform the two-step test in
accordance with ASC 350-20. If the Group believes, as a result of the qualitative assessment, that it is more-likely-than-not
that the fair value of the reporting unit is less than its carrying amount, the two-step quantitative impairment test
described above is required. Otherwise, no further testing is required. In the qualitative assessment, the Group considers
primary factors such as industry and market considerations, overall financial performance of the reporting unit, and other
specific information related to the operations. In performing the two-step quantitative impairment test, the first step
compares the carrying amount of the reporting unit to the fair value of the reporting unit based on either quoted market
prices of the ordinary shares or estimated fair value using a combination of the income approach and the market approach. If
the fair value of the reporting unit exceeds the carrying value of the reporting unit, goodwill is not impaired and the Group
is not required to perform further testing. If the carrying value of the reporting unit exceeds the fair value of the
reporting unit, then the Group must perform the second step of the impairment test in order to determine the implied fair
value of the reporting unit’s goodwill. The fair value of the reporting unit is allocated to its assets and liabilities
in a manner similar to a purchase price allocation in order to determine the implied fair value of the reporting unit
goodwill. If the carrying amount of the goodwill is greater than its implied fair value, the excess is recognized as an
impairment loss.
In 2018 and
2017, the Group performed qualitative assessments for the reporting units. Based on the requirements of ASC 350-20, the Group evaluated
all relevant factors, weighed all factors in their entirety and concluded that the fair value was greater than the carrying amount
of the newly acquired entities, and further impairment testing on goodwill was unnecessary as of December 31, 2018 and 2017.
In January
2017, the FASB issued Accounting Standards Update No. 2017-04(“ASU 2017-04”), “Intangibles – Goodwill and
Other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates the requirement to calculate the
implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based
on the excess of a reporting unit’s carrying amount over its fair value. This standard is effective for public business entities
in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Group early adopted the ASU 2017-04 on January
1, 2019.
As triggered
by TMG’s temporary suspension of its operations in Sweden since January 2020, the Group performed qualitative and quantitative
assessment in accordance with ASU 2017-04 and recognized an impairment loss of RMB129,752 (US$18,638) for goodwill arising from
acquisition of TMG as of December 31, 2019.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Impairment
of long-lived assets other than goodwill
The Group evaluates
its long-lived assets or asset group, including property and equipment, intangible assets and right-of-use assets, with finite
lives for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that
will impact the future use of the assets) indicate that the carrying amount of a group of long-lived assets may not be fully recoverable.
When these events occur, the Group evaluates the impairment by comparing the carrying amount of the assets to future undiscounted
cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted
cash flow is less than the carrying amount of the assets, the Group recognizes an impairment loss based on the excess of the carrying
amount of the asset group over its fair value.
The Group provided
an impairment loss of nil, nil and RMB181,845 (US$26,120) for intangible assets arising from acquisition of the Multi Group as
of December 31, 2017, 2018 and 2019, respectively.
Long-term investments
The Group’s
long-term investments consist of equity investments with and equity investments without readily determinable fair value and equity
method investments.
Prior to adopting
ASC Topic 321, Investments Equity Securities (“ASC 321”) on January 1, 2018, the Group carries at cost its investments
in investees that do not have readily determinable fair value and over which the Group does not have significant influence, in
accordance with ASC Subtopic 325-20, Investments -Other: Cost Method Investments.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Long-term investments
(continued)
In accordance
with ASC 325, “Investments-Other”, for investments in an investee over which the Group does not have significant
influence and which do not have readily determinable fair value, the Group carries the investment at cost and only adjusts for
other-than-temporary declines in fair value and distributions of earnings that exceed the Group’s share of earnings since
its investment.
Management
regularly evaluates the impairment of the cost method investments based on performance and financial position of the investee as
well as other evidence of market value. Such evaluation includes, but is not limited to, reviewing the investee’s cash position,
recent financing, projected and historical financial performance, cash flow forecasts and financing needs. An impairment loss is
recognized in earnings equal to the excess of the investment’s cost over its fair value at the balance sheet date of the
reporting period for which the assessment is made. The fair value would then become the new cost basis of investment.
Pursuant to
ASC 321, equity investments, except for those accounted for under the equity method, those that result in consolidation of the
investee and certain other investments, are measured at fair value, and any changes in fair value are recognized in earnings. For
equity securities without readily determinable fair value and do not qualify for the existing practical expedient in ASC Topic
820, Fair Value Measurements and Disclosures (“ASC 820”) to estimate fair value using the net asset value per share
(or its equivalent) of the investment, the Group elected to use the measurement alternative to measure those investments at cost,
less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar
investments of the same issuer, if any. Equity securities with readily determinable fair value are measured at fair values, and
any changes in fair value are recognized in earnings. For those equity investments that the Group elects to use the measurement
alternative, the Group makes a qualitative assessment of whether the investment is impaired at each reporting date. If a qualitative
assessment indicates that the investment is impaired, the entity has to estimate the investment’s fair value in accordance
with the principles of ASC 820. If the fair value is less than the investment’s carrying value, the entity has to recognize
an impairment loss in net income equal to the difference between the carrying value and fair value.
As the Group’s
investments in investees do not have readily determinable fair value and over which the Group does not have significant influence,
when adopting ASC 321 on January 1, 2018, the Group elected to use the measurement alternative to measure those investments at
cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical
or similar investments of the same issuer, if any. There was no effect on the Company’s consolidated financial statements
subsequent to the adoption of ASC 321.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Long-term
investments (continued)
Investments
in entities in which the Group can exercise significant influence but does not own a majority equity interest or control are accounted
for using the equity method of accounting in accordance with ASC 323 (“ASC 323”), “Investments-Equity Method
and Joint Ventures”. Under the equity method, the Group initially records its investment at cost and the difference between
the cost of the equity investee and the fair value of the underlying equity in the net assets of the equity investee is recognized
as equity method goodwill, which is included in the equity method investment on the consolidated balance sheets. The equity method
goodwill is not subsequently amortized and is not tested for impairment under ASC 350. The Group subsequently adjusts the carrying
amount of the investment to recognize the Group’s proportionate share of each equity investee’s net income or loss
into earnings after the date of investment. The Group will discontinue applying the equity method if an investment (and additional
financial supports to the investee, if any) has been reduced to zero. Under the conditions that the Group is not required to advance
additional funds to an investee and the equity-method investment in ordinary shares is reduced to zero, if further investments
are made that have a higher liquidation preference than ordinary shares, the Group would recognize the loss based on its percentage
of the investment with the same liquidation preference, and the loss would be applied to those investments of a lower liquidation
preference first before being further applied to the investments of a higher liquidation preference. The Group evaluates the equity
method investments for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment
might not be recoverable. Factors considered by the Group when determining whether an investment has been other-than-temporarily-impaired,
includes, but not limited to, the length of the time and the extent to which the market value has been less than cost, the financial
performance and near-term prospect of the investee, and the Group’s intent and ability to retain the investment until the
recovery of its cost. An impairment loss on the equity method investments is recognized in earnings when the decline in value is
determined to be other-than-temporary.
According to
the above testing, impairment losses of RMB28,781, RMB149,896 and RMB22,353 (US$3,211) for the long-term investments were
recognized during the years of 2017, 2018 and 2019, respectively.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Long-term investments
(continued)
Investments
in limited partnerships greater than 5% are considered more than minor and accounted for using the equity method, unless it is
readily apparent that the Group has virtually no influence over the partnership’s financial and operating policies.
Fair value
measurements
Financial instruments
primarily include cash and cash equivalents, restricted cash, time deposits, investment in targeted asset management plan with
fixed rate (Note 6), prepayments and other receivables, equity security without readily determinable fair values, equity method
investments, and accrued expense and other current liabilities. The Group carries the investment under the measurement alternative
method and equity method on other-than-temporary basis. The carrying values of other financial instruments, approximate their fair
values due to their short-term maturities.
The Group’s
non-financial assets, including intangible assets, goodwill and fixed assets are measured at fair value when an impairment charge
is recognized.
The Group applies
ASC 820 (“ASC 820”), “Fair Value Measurements and Disclosures”. ASC 820 defines fair value, establishes
a framework for measuring fair value and requires disclosures to be provided on fair value measurement.
ASC 820 establishes
a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level
1— Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2— Include other inputs that are directly or indirectly observable in the marketplace.
Level
3— Unobservable inputs which are supported by little or no market activity.
ASC 820 describes
three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach, and (3)
cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical
or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present
value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost
approach is based on the amount that would currently be required to replace an asset.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Related
party transactions
A related party
is generally defined as (i) any person holds 10% or more of the Company’s securities and their immediate families (ii) the
Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with
the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction
is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. Related
parties may be individuals or corporate entities.
Transactions
involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive,
free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the
related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless
such representations can be substantiated. It is not, however, practical to determine the fair value of amounts due from/to related
parties due to their related party nature.
Revenue
recognition
The Group’s
revenues were derived principally from online lottery purchase services before voluntary suspension of this service since April
2015. During the voluntary suspension period, the Group diversified its revenue streams, and derived revenues from mobile gaming
services, sports information services, online spot commodity trading services and online gaming services. The Group adopted ASC
Topic 606 Revenue from Contracts with Customers (“ASC 606”), from January 1, 2018, using the modified retrospective
method. Revenues for the years ended December 31, 2019 and 2018 were presented under ASC 606, and revenues for the year ended
December 31, 2017 were not adjusted and continue to be presented under ASC Topic 605, Revenue Recognition.
Revenue is
recognized when control of promised goods or services is transferred to the Group’s customers in an amount of consideration
to which the Group expects to be entitled to in exchange for those goods or services. The Group follows the five steps approach
for revenue recognition under Topic 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations
in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the
contract, and (v) recognize revenue when (or as) the Group satisfies a performance obligation.
The Group set
up an implementation schedule and analyzed each of the Group’s revenue streams in accordance with ASC 606 to determine the
impact on the Group’s consolidated financial statements. After the analyzation, the Group concluded that there was no substantial
impact on the Group’s consolidated financial statements upon the adoption of ASC 606. The primary sources of the Group’s
revenues are as follows:
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Online
lottery purchase services
The Group
earns service income for online lottery purchase services and revenues are generated from processing lottery purchase orders
from end users (“Service Fee”). The Group receives purchase orders from end users through its online platforms,
which include website and mobile applications, and processes the orders with the lottery administration centers. Service Fee
is received from the lottery administration centers based on the pre-determined service fee rate and the total amount of the
processed orders. Pursuant to ASC 605-45, “Principal Agent Considerations”, the Group records Service Fee
on a net basis because the Group is not the primary obligor in the arrangement, but acts as an agent in providing such
purchase services. The Group did not generate any revenue from this service since April 2015 when the Group voluntarily
suspended the online lottery purchase services due to the change of related government regulation in the PRC. It is uncertain
when the services will be resumed.
Contingent
service fee
The Group was
also entitled to receive additional Service Fee from lottery administration centers when the total amounts of purchase orders reach
an agreed threshold (“Contingent Service Fee”). As the Group is the agent in providing lottery purchase services, any
Contingent Service Fee received is recorded as net revenue when the agreed thresholds are reached. Once the Group reaches the agreed
thresholds, the Contingent Service Fee is then fixed and not subject to any adjustments. As a result of the voluntarily suspension
of the online lottery purchase services mentioned above, the Group did not generate any revenue from this source either since April
2015, and it is uncertain when the Group will be able to generate this fee again in the future.
The Super
VIP incentive
Certain qualified
end users (“Super VIP”) are entitled to receive incentives from the Group based on actual purchase amount of each transaction.
As the Group does not receive an additional service or benefit from the Super VIP other than service fee earned from lottery administration
centers by the Group from the transaction, the incentives are recognized as a reduction of revenue at each year end in accordance
with ASC 605-50, “Customer Payments and Incentives”. The Group voluntarily suspended the online lottery purchase
services due to the change of related government regulation in the PRC, and it is uncertain when the Group will be subject to this
fee again in the future.
Lottery
pool purchase service
Lottery pools
involve individual end users purchasing a share in a pooled lottery outcome or group of outcomes with other end users. Through
the lottery pool purchase service, an end user, an initiator, starts a lottery pool by specifying a range of parameters, such as
the lottery portfolio, total purchase amount and payout ratio.
The
initiator is required to commit a minimum initial purchase amount when they initiate a pool, usually a certain percentage of
the total purchase amount. Other end users then join the pool by agreeing to the parameters set by the initiator and
committing on the purchase amount. When the total purchase amount as specified by the initiator is reached, the pooled
lottery purchase order will be delivered in the manner specified by the initiator. When the actual purchase amount does not
reach the total purchase amount as specified by the initiator but reaches a certain percentage of total purchase amount
before the lottery pool purchase deadline, the Group contributes the remaining outstanding purchase amount (i.e., residual
amount of lottery pool) to complete the lottery pool transaction. If the tickets win prizes from the lottery, the Group
distributes the cash prizes to the end users based on the predetermined payout ratio, and the residual amount after
distribution is retained by the Group.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Lottery
pool purchase service (continued)
Since the Group
contributes the residual amount of lottery pool to earn Service Fee from the purchase made by the lottery pool and does not provide
any service to the lottery administration centers, the residual amount of lottery pool contributed by the Group paid to the lottery
administration centers is recognized as a reduction of revenue. The residual amount of the lottery pool retained by the Group after
distribution of the prizes are presented as “other operating income”, and recognized upon the announcement of lottery
results, as the Group’s principal activity is to provide lottery purchase services to end users. The Group did not generate
any revenue from this source either since April 2015, and it is uncertain when the Group will be able to generate this fee again
in the future.
Mobile
gaming services
The Group
provides mobile gaming services through its designated mobile applications Quiz, Night of Texas Hold’em Poker and
Paiyou for Texas Hold’em Poker, and derives revenues from in-game virtual tokens and other virtual items in its game
development operations. Once the users purchase virtual tokens or other virtual items through the Group’s own charging
system, the Group has an implied obligation to provide the services which enable the virtual tokens or other virtual items to
be displayed or used in the games. Thus, the Group initially records the proceeds received from the sales of virtual tokens
and other virtual items as deferred revenue, and once they are consumed when the services are rendered to the respective
paying players, the Group recognizes the attributable portion of the deferred revenue as revenue. For consumable virtual
items representing items that are extinguished after consumption in the form of fixed charges levied on each round of games
played, the Group recognizes revenue when the items are consumed and the related services are rendered, since the paying
players will not continue to benefit from the virtual items thereafter. For durable virtual items that are accessible and
beneficial to paying players over an extended period, the Group recognizes revenue ratably over the average life of durable
virtual items for the applicable game, which the Group makes best estimates to be average playing period of paying players.
The Group tracks each paying player’s log-in history to estimate the Average playing period of paying players. While
the Group believes its estimates to be reasonable based on sufficient available paying player information, it may revise such
estimates in the future as the games’ operation periods change or there is indication that the similarities in
characteristics and playing patterns of paying players of the games change. Any adjustments arising from changes in the
estimates of the average paying player life would be applied prospectively. The Group disposed of a group of components that
engage in the mobile gaming services by sale on February 9, 2018, which is reported as discontinued operations for the years
ended December 31, 2018 and 2017.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Sports
information services
The Group offers a comprehensive
sports information portal via a designated mobile application, which covers (i) real time soccer match information; and (ii) data-driven
soccer match predictions generated by proprietary analysis engine. Users can also post free or pay-per-view contents such as proprietary
observations and analyses on the sports information portal. The users pay for each information and data subscription at a fixed
price, and the Group pays the original information providers a fixed percentage of total purchase amount. Revenue is recognized
when users have access to the pay-per-view contents. The Group records the revenue on a net basis because the Group is not the
primary obligor to provide the information, but acts as an agent in providing such purchase services. The Group acquired Shenzhen
Caiyu Hudong Technology Co., Ltd. (“Shenzhen Caiyu”) to provide sports information service and disposed of Shenzhen
Caiyu in November 2017, and continued to provide this information through the Group’s service offering named “Cai Xun
Hao,” which was further ceased in March 2019.
Online
spot commodity trading services
The
Group provides online spot commodity trading services through the designated website and mobile application in Shenzhen Kaisheng.
The Group provides customers with reliable online spot commodity trading for gold trade and delay products across PC and mobile
devices. The Group processes customer orders through a commercial bank, and later formed a joint venture with Shenzhen Gold Exchange
on May 11, 2018 to provide online spot commodity trading services. Trading commissions are received
from the commercial bank based on the pre-determined commission fee
rate and the total amount of the processed orders. The Group recognizes revenue at a point in time when an order has been
successfully processed and began to generate an immaterial amount of revenue from trading commissions on the online spot commodity
trading services since 2017.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Online
gaming services
The Group also
provides online lottery betting and online casino platforms through the Group’s designated website after the acquisition
of TMG in July 2017. The Group earns difference between betting and winning for online lottery betting services and online casino
platforms as revenues that are generated from the registered users. The registered users enter into certain terms and conditions
when they first open their accounts with the Group. Lottery and Casino purchase orders are placed by users through the Group’s
online platforms view website. Then the Group processes these orders. Prior to processing orders, users prepay all purchase amounts.
The Group pays users prizes when there are any winnings attributable to users. The Group records revenues on a net basis by deducting
the winning amounts from betting amounts. Revenue comprises the fair value of the consideration received for the provision of internet
gaming in the ordinary course of the Group's activities, which is recognized when the outcome of an event is known.
Contract
balances
The Group does
not have any contract assets. The Group’s contract liabilities include advance from customers, which is recorded when consideration
is received from a customer prior to providing services to the customer under the terms of a contract. As of December 31, 2017,
2018 and 2019, the Group recorded advance from customers balance of RMB4,477, RMB8,283 and RMB5,012 (US$720) respectively, which
was included in “Accrued expenses and other current liabilities” on the accompanying consolidated balance sheets. RMB4,477
and RMB8,283 (US$1,190) of deferred revenue included in the opening balances of advance from customers was recognized during the
years ended December 31, 2018 and 2019, respectively. The amounts were included in net revenues on the accompanying consolidated
statements of comprehensive loss.
Refer to Note
21 regarding the discussion of the Group’s disaggregate revenue data.
Cost of
services
Account
handling expenses
Account
handling expenses, which consist primarily of transaction fees charged by banks and third-party payment processors for cash transfers
between the users’ accounts on the online platforms including websites and mobile applications and their accounts with banks
or third-party payment processors, were RMB2.9 million, RMB6.8 million and RMB2.9 million (US$0.4 million) in 2017, 2018 and 2019,
respectively. These costs are expensed as incurred.
Server
leasing and maintenance expenses
Server
leasing and maintenance expenses, which consist primarily of leasing expense of servers and other equipment used in providing online
services, were RMB8.2 million, RMB6.1 million and RMB4.2 million (US$0.6 million) in 2017, 2018 and 2019, respectively. These costs
are expensed as incurred.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Lottery
insurance expenses
Lottery insurance
expenses, which consist of insurance premiums payable to insurers for covering the first two categories of winnings in online gaming
services for betting on the outcome of lotteries after the acquisition of TMG in July 2017, were RMB7.0 million, RMB20.4 million
and RMB9.9 million (US$1.4 million) in 2017, 2018 and 2019, respectively. These costs are expensed as incurred.
Platform
fee
Platform fees,
which consist of fees payable to online gaming software suppliers for providing various online casino games on TMG’s websites
after the acquisition of TMG in July 2017, were RMB4.5 million, RMB12.1 million and RMB6.6 million (US$0.9 million) in 2017, 2018
and 2019, respectively. These costs are expensed as incurred.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Cost of
services (continued)
Regulatory
and compliance fees
Regulatory
and compliance fees, which consist of fees payable to regulatory bodies such as Gambling Commission, HM Revenue & Customs,
Malta Gaming Authority and Certria EOOD after the acquisition of TMG in July 2017, were RMB0.6 million, RMB2.0 million and RMB1.6
million (US$0.2 million) in 2017, 2018 and 2019, respectively. These costs are expensed as incurred.
Amortization
fees
Amortization
fees, which consist primarily of amortization of intangible assets arising from business combinations, were RMB13.7 million, RMB31.5
million and RMB28.4 million (US$4.1 million) in 2017, 2018 and 2019, respectively. These costs are recorded in consolidated statements
of comprehensive loss on a straight-line basis over the useful life of the intangible assets.
Cost of services
also comprises employee costs, business tax and surcharges and other direct costs incurred in providing services. These costs are
expensed as incurred.
Sales and
marketing expenses
Commission
to certain internet companies
The Group is
responsible to pay certain internet companies a predetermined fixed percentage of the total purchase or deposit amount only if
1) public users enter the Group’s website by redirection through these internet companies’ website, and/or 2) public
users have successfully purchased any lottery tickets, virtual tokens, or betting, or deposited certain amounts of cash into their
accounts in the Group’s website. The Group is responsible for providing respective services when such public users enter
the Group’s website to purchase lottery tickets, virtual tokens or betting. Since these internet companies are providing
similar services as those services that have been provided by the Group’s internal sales personnel agent, any relevant costs
to be paid by the Group is treated as sales and marketing expenses.
Advertising
expenditure
Advertising
costs which consist primarily of expenses associated with advertisements the Group placed on TV channels and other media, are expensed
as incurred and are included in “sales and marketing expenses” in the consolidated statements of comprehensive loss.
Advertising expenses for the years ended December 31, 2017, 2018 and 2019 were approximately RMB1.0 million, RMB2.4 million and
RMB0.5 million (US$0.07 million), respectively.
Sponsorship
expenses
The Group’s
sales and marketing expenses also consist of payments under a sponsorship contract. Accounting for sponsorship payments is based
upon specific contract provisions.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Sales and
marketing expenses (continued)
Sponsorship
expenses (continued)
Generally,
sponsorship payments are expensed on a straight-line basis over the term of the contract after giving recognition to periodic performance
provisions of the contract. Prepayments made under the contract are included in prepayments based on the period to which the prepayments
apply.
Service
development expenses
Service development
expenses consist primarily of personnel-related expenses incurred for the development of, enhancement to, and maintenance of the
Group’s website that either (i) did not meet the capitalization criteria in accordance with ASC 350, “Intangibles
- Goodwill and other”; or (ii) met the capitalization criteria but the costs cannot be separated on a reasonably cost-effective
basis between maintenance and relatively minor upgrades and enhancements. Service development expenses are recognized as expenses
when incurred.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Leases
On January
1, 2019, the Group adopted Accounting Standards Update (ASU) 2016-02, Leases (together with all amendments subsequently issued
thereto, “ASC Topic 842”), using the modified retrospective method. The Group elected the transition method which allows
entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings
in the period of adoption. As a result of electing this transition method, previously reported financial information has not been
restated to reflect the application of the new standard to the comparative periods presented. The Group elected the package of
practical expedients permitted under the transition guidance within ASC Topic 842, which among others, allows the Group to carry
forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting
treatment of initial direct costs. The Group elected not to record assets and liabilities on its consolidated balance sheet for
new or existing lease arrangements with terms of 12 months or less. The Group recognizes lease expenses for such leases on a straight-line
basis over the lease term.
The initial
lease liability is equal to the future fixed minimum lease payments discounted using the Group’s incremental borrowing rate,
on a secured basis. The initial measurement of the right-of-use asset is equal to the initial lease liability plus any initial
direct costs and prepayments, less any lease incentives.
The
primary impact of applying ASC Topic 842 is the initial recognition of approximately RMB 61,636 of operating lease liabilities,
and approximately RMB 54,275 of corresponding right-of-use assets, on the Group’s consolidated balance sheet as of January
1, 2019, for leases classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Group’s leasing
arrangements. There is no cumulative effect to retained earnings or other components of equity recognized as of January 1, 2019.
The Group does not have finance lease arrangements as of December 31, 2019. All right-of-use assets are reviewed for impairment.
The Group did not record any impairment on the right-of-use lease assets during the year ended December 31, 2019.
Income taxes
The Group follows
the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined
based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will
be in effect in the period in which the differences are expected to reverse. The Group records a valuation allowance to offset
deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the
deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in the consolidated
statements of comprehensive loss in the period that includes the enactment date.
Interest
and penalties arising from underpayment of income taxes are computed in accordance with the applicable tax law and is classified
in the consolidated statements of comprehensive loss as income tax expense. The amount of interest expense is computed by applying
the applicable statutory rate of interest to the difference between the tax position recognized and the amount previously taken
or expected to be taken in a tax return.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Income taxes
(continued)
In accordance
with the provisions of ASC 740 (“ASC 740”), “Income taxes” the Group recognizes in its financial
statements the impact of a tax position if a tax return position or future tax position is “more likely than not” to
be sustained upon examination based solely on the technical merits of the position. Tax positions that meet the “more likely
than not” recognition threshold are measured at the largest amount of tax benefit, determined on a cumulative probability
basis, that has a greater than fifty percent likelihood of being realized upon settlement. The Group’s estimated liability
for unrecognized tax position which is included in the “long-term payables” account is periodically assessed for adequacy
and may be affected by changing interpretations of laws, rulings by tax authorities, changes and/or developments with respect to
tax audits, and expiration of the statute of limitations. The outcome for a particular audit cannot be determined with certainty
prior to the conclusion of the audit and, in some cases, appeal or litigation process. The actual benefits or liability ultimately
realized may differ from the Group’s estimates. As each audit is concluded, adjustments, if any, are recorded in the Group’s
financial statements. Additionally, in future periods, changes in facts, circumstances, and new information may require the Group
to adjust the recognition and measurement estimates with regard to individual tax positions. Changes in recognition and measurement
estimates are recognized in the period in which the changes occur.
In conjunction
with ASC 740, the Group also applied ASC 740-30 (“ASC 740-30”), “Income Taxes: Other Considerations or Special
Areas”, to account for the temporary differences arising from the undistributed earnings of the foreign subsidiaries.
According to ASC 740-30, all undistributed earnings of a subsidiary shall be presumed to be transferred to the parent entity. Accordingly,
the undistributed earnings of a subsidiary included in consolidated income shall be accounted for as a temporary difference and
affect deferred tax expense unless the tax law provides a means by which the investment in a domestic subsidiary can be recovered
tax free.
Share-based
compensation
Share options
and restricted shares granted to employees and directors
Share options
and restricted shares granted to employees and directors are accounted for under ASC 718 (“ASC 718”), Compensation
- Stock compensation. In accordance with ASC 718, the Group determines whether a share option or restricted shares should be
classified and accounted for as an equity award. All grants of share options and restricted shares to employees and directors classified
as equity awards are recognized in the financial statements based on their grant date fair values. There were no liability awards
granted during any of the periods stated herein. The Group recognizes compensation expense using the accelerated method for share
options and restricted shares granted with graded vesting based on service conditions, provided that the amount of compensation
expense recognized at any date is at least equal to the portion of the grant-date value of the share options and restricted shares
that are vested at that date.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Share-based
compensation (continued)
Share options
and restricted shares granted to employees and directors (continued)
ASC 718 requires
forfeitures to be estimated at the time of grant and revised, if necessary, in the subsequent period if actual forfeitures differ
from initial estimates. Forfeiture rate is estimated based on historical and future expectation of employee turnover rate and is
adjusted to reflect future change in circumstances and facts, if any. Share-based compensation expense is recorded net of estimated
forfeitures such that expense was recorded only for those share-based awards that are expected to vest. To the extent the Group
revises this estimate in the future, the share-based payments could be materially impacted in the period of revision, as well as
in following periods.
The compensation
costs associated with a modification of the terms of the award (“Modification Award”) are recognized if either the
original vesting condition or the new vesting condition has been achieved. Such compensation costs cannot be less than the grant-date
fair value of the original award. The incremental compensation cost is measured as the excess of the fair value of the Modification
Award over the fair value of the original award at the modification date. Therefore, in relation to the Modification Award, the
Group recognizes share-based compensation over the vesting periods of the new options, which comprises, (1) the amortization of
the incremental portion of share-based compensation over the remaining vesting term, and (2) any unrecognized compensation cost
of original award, using either the original term or the new term, whichever is higher for each reporting period.
Share options
granted to non-employees
Prior to January
1, 2019, the Group records share-based compensation expense for awards granted to non-employees in exchange for services at fair
value in accordance with the provisions of ASC 505-50, “Equity-based payment to non-employees”. As the share
options granted to non-employees were fully vested on the grant date, the related compensation expense was fully recognized in
the consolidated statement of comprehensive income (loss) on the grant date.
Starting January
1, 2019, the Group adopted ASU 2018-07 which aligns accounting for share-based payments issued to nonemployees to that of
employees under the existing guidance of Topic 718. The adoption did not pose any impact to the Group’s retained earnings
as all options granted to non-employees were full vested prior to the adoption.
The Group,
with the assistance of an independent valuation firm, determined the fair values of the share options recognized in the consolidated
financial statements. The binomial option pricing model is applied in determining the estimated fair value of the share options
granted to employees and non-employees.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Earnings
(loss) per share
The Company
computes earnings per Class A and Class B ordinary shares in accordance with ASC 260 (“ASC 260”), “Earnings
Per Share”, using the two-class method. Under the provisions of ASC 260, basic net income (loss) per share is computed
using the weighted average number of ordinary shares outstanding during the period. Diluted net income (loss) per share is computed
using the weighted average number of ordinary shares and, if dilutive, potential ordinary shares outstanding during the period.
Potentially dilutive securities have been excluded from the computation of diluted net income (loss) per share if their inclusion
is anti-dilutive. Potential ordinary shares consist of unvested RSUs and the incremental ordinary shares issuable upon the exercise
of stock options. The dilutive effect of unvested RSUs and outstanding stock options is reflected in diluted earnings per share
by application of the treasury stock method. The computation of the diluted net income (loss) per share of Class A ordinary shares
assumes the conversion of Class B ordinary shares, while the diluted net income (loss) per share of Class B ordinary shares does
not assume the conversion of those shares.
The liquidation
and dividend rights of the holders of the Company’s Class A and Class B ordinary shares are identical, except with respect
to voting. As a result, and in accordance with ASC 260, the undistributed earnings for each year are allocated based on the contractual
participation rights of the Class A and Class B ordinary shares as if the earnings for the year had been distributed. As the liquidation
and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis. Further, as the conversion
of Class B ordinary shares is assumed in the computation of the diluted net loss per share of Class A ordinary shares, the undistributed
earnings are equal to net loss for that computation.
For
the purposes of calculating the Company’s basic and diluted earnings (loss) per Class A and Class B ordinary shares, the
ordinary shares relating to the options that were exercised are assumed to have been outstanding
from the date of exercise of such options.
The Company
treated the excess amount of redemption price of the redeemable noncontrolling interest over its fair value as being akin to a
dividend, which indirectly affected in the calculation of loss available to ordinary shareholders of the Company used in the loss
per share calculation.
Government
grants
Government
grants are recognized when there is reasonable assurance that the attached conditions will be complied with. When the grant relates
to an expense item, it is recognized in the consolidated statements of comprehensive loss over the period necessary to match the
grant on a systematic basis to the related costs. Where the grant relates to an asset acquisition,
it is recognized in the consolidated statements of comprehensive loss in proportion to the depreciation of the related assets.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Treasury
shares
The Group accounts for treasury
shares using the cost method. Under this method, the cost incurred to purchase the shares is recorded in the treasury shares account
on the consolidated balance sheets. At retirement, the ordinary shares account is charged only for the aggregate par value of the
shares. The excess of the acquisition cost of treasury shares over the aggregate par value is allocated between additional paid-in
capital (up to the amount credited to the additional paid-in capital upon original issuance of the shares) and retained earnings.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
Recent accounting
pronouncements
In June 2016, the FASB issued
ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326)”, and issued subsequent amendments
to the initial guidance, transitional guidance and other interpretive guidance between November 2018 and March 2020 within ASU
2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-11, ASU 2020-02 and ASU 2020-03. ASU 2016-13 introduces new guidance for credit losses
on instruments within its scope, which significantly changes the way entities recognize impairment of many financial assets by
requiring immediate recognition of estimated credit losses expected to occur over their remaining life, instead of when incurred.
For public business entities, this ASU is effective for fiscal years beginning after December 15, 2019, including interim periods
within those fiscal years. All entities may adopt this ASU through a cumulative effect adjustment to retained earnings as of the
beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). The Group
is in the process of evaluating the potential effect on its consolidated financial statements.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recent accounting
pronouncements (continued)
In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement” (“ASU 2018-13”) which eliminates, adds and modifies certain disclosure requirements for fair value
measurements. Under the guidance, public companies will be required to disclose the range and weighted average used to develop significant
unobservable inputs for Level 3 fair value measurements. The guidance is effective for all entities for fiscal years beginning after December 15, 2019
and for interim periods within those fiscal years, but entities are permitted to early adopt either the entire standard or only the provisions that eliminate
or modify the requirements. The Group does not expect any significant impact on its consolidated financial statements
and related disclosures as a result of adopting the new standard.
In December 2019, the FASB
issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”, which simplify various
aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in ASC 740 and
also clarifies and amends existing guidance to improve consistent application. The ASU is effective for fiscal years beginning
after December 15, 2020, and will be applied either retrospectively or prospectively based upon the applicable amendments. Early
adoption is permitted. The Group is currently evaluating the potential impacts of ASU 2019-12 on its consolidated financial statements.
Other accounting standards
that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material
impact on the consolidated financial statements upon adoption. The Group does not discuss recent pronouncements that are not anticipated
to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
3.
|
CONCENTRATION OF RISKS
|
Concentration
of credit risk
Assets that
potentially subject the Group to significant concentration of credit risk primarily consist of cash and cash equivalents, restricted
cash, and time deposits. As of December 31, 2019, substantially all of the Group’s cash and cash equivalents and time deposits
were deposited in financial institutions located in the PRC, Hong Kong and Malta, which management believes are of high credit
quality.
Certain
risks and uncertainties
The Group acquired the Multi
Group in July 2017, the operations of which are dependent on its continued licensing by the Nordic countries gaming
regulatory bodies such as the Curacao e-Gaming license, the remote gambling licenses from Malta, the remote operating
licenses from the UK, the remote bookmaker’s license from Ireland and the license from Sweden. the Multi Group ceased
its operations in Ireland and the United Kingdom on July 1, 2019 and September 30, 2019, respectively, and temporarily
suspended its operations in Sweden since January 2020 as TMG did not complete the renewal of its Swedish online gambling
license before it expired at the end of 2019, After submitting all the application materials and maintaining close
communication with Sweden’s e-Gaming regulatory authority, TMG completed the renewal process and resumed its operations
in Sweden in September 2020. The loss of a license could have a material adverse effect on future results of its operations.
The Group is dependent on the PRC and European markets for a significant number of its patrons and revenues. If economic
conditions in these areas deteriorate or additional gaming licenses are awarded to other competitors, the Group’s
results of operations could be adversely affected.
The Group is
also dependent on the PRC economy in general, and any deterioration in the national economic, energy, credit and capital markets
could have a material adverse effect on future results of operations. The Group is dependent upon a stable gaming and admission
tax structure in the locations in which it operates. Any change in the tax structure could have a material adverse effect on future
results of operations.
The Group‘s reporting
currency RMB, which is not freely convertible into foreign currencies. On January 1, 1994, the PRC government abolished the dual
rate system and introduced a single rate of exchange as quoted daily by the People’s Bank of China (the “PBOC”).
However, the unification of the exchange rates does not imply that the RMB may be readily convertible into US$ or other foreign
currencies. All foreign exchange transactions continue to take place either through the PBOC or other banks authorized to buy and
sell foreign currencies at the exchange rates quoted by the PBOC. Approval of foreign currency payments by the PBOC or other institutions
requires submitting a payment application form together with suppliers’ invoices, shipping documents and signed contracts.
Additionally, the value of the RMB is subject to changes in central government policies and international economic and political
developments affecting supply and demand in the PRC foreign exchange trading system market.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
3. CONCENTRATION
OF RISKS (continued)
Current
vulnerability due to change of regulations or policies
The Group’s
operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the PRC government
has been pursuing economic reform policies for more than 30 years, no assurance can be given that the PRC government will continue
to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership,
social or political disruption or unforeseen circumstances affecting the PRC’s political, economic and social conditions.
There is also no guarantee that the PRC government’s pursuit of economic reforms will be consistent or effective.
In October 2012, the Group
was notified by China Sports Lottery Administration Center that the Group was one of the two entities that had been approved by
the Ministry of Finance (“MOF”) to conduct online sales of sports lottery products in PRC on behalf of China Sports
Lottery Administration Center.
On January 15, 2015, the MOF,
the Ministry of Civil Affairs and the General Administration of Sports of the People’s Republic of China jointly promulgated
the Notice on Issues related to the Self-Inspection and Self-Remedy
of Unauthorized Online Lottery Sales (the “Self-Inspection Notice”), as
a further step to regulate the lottery market in PRC and sanction unauthorized online lottery sales. On February 28, 2015, all
sports lottery administration centers temporarily suspended online purchase orders for lottery products in response to the Self-Inspection
Notice.
On April 3, 2015, eight competent
government authorities, namely, the MOF, the Ministry of Public Security, the State Administration for Industry and Commerce, the
Ministry of Industry and Information Technology, Ministry of Civil Affairs, People’s Bank of China, the General Administration
of Sports of China and China Banking Regulatory Commission, jointly released a public bulletin with regard to online lottery sales
in China, or Bulletin 18. Bulletin 18 mandates, among other things, that (i) all institutions, online entities, or individuals
which provide unauthorized online lottery sales services, either directly or through agents, shall immediately cease such services
and all provincial governmental authorities of finance, civil affairs and sports shall investigate and sanction unauthorized online
lottery sales in their respective jurisdictions according to relevant laws and regulations; and (ii) lottery issuance authorities
that plan to sell lottery products online are required to obtain a consent from the Ministry of Civil Affairs or the General Administration
of Sports of China in order to submit an application for written approval by the MOF.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
3. CONCENTRATION
OF RISKS (continued)
Current
vulnerability due to change of regulations or policies (continued)
Although the Group is one of
the two entities that had been approved by the MOF to conduct online sales of sports lottery products in PRC on behalf of China
Sports Lottery Administration Center, the Group decided to voluntarily and temporarily suspend all of its lottery sales services
on April 4, 2015. As of December 31, 2019, the online lottery sales business is still not resumed.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
4. DISCONTINUED OPERATIONS
Disposition
of Qufan
On February 9, 2018, the Company entered into a share disposal agreement with the founding shareholders of Qufan and disposed
of its 51% equity interest in Qufan Internet Technology Inc., and Shenzhen Qufan Network Technology Co., Ltd, together with their
subsidiaries (together “Qufan”) for a total consideration of US$19,431(RMB121,964).
From February 9, 2018, the Company no longer retained any financial interest over Qufan and accordingly deconsolidated the Qufan’s financial statements from the
Group’s consolidated financial statements. The disposal of Qufan represented a
strategic shift and has a major effect on the
Group’s result of operations. Accordingly, assets, liabilities, revenues, expenses and cash flows related to Qufan have been reclassified in the consolidated financial statements as discontinued operations for the
years ended December 31,2017 and 2018.
On February 9, 2018, the Company calculated a gain resulting
from such disposition as follows:
|
|
As of February 9, 2018
|
|
|
|
RMB
|
|
Consideration
|
|
|
121,964
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
41,699
|
|
Short-term investments
|
|
|
20,000
|
|
Prepayments and other receivables
|
|
|
6,428
|
|
Property and equipment, net
|
|
|
1,490
|
|
Intangible assets, net
|
|
|
45,847
|
|
Goodwill
|
|
|
130,613
|
|
Long-term investments
|
|
|
2,000
|
|
Other non-current assets
|
|
|
14
|
|
Accrued payroll and welfare payable
|
|
|
(5,104
|
)
|
Accrued expenses and other current liabilities
|
|
|
(756
|
)
|
Income tax payable
|
|
|
(4,927
|
)
|
Deferred revenue
|
|
|
(5,527
|
)
|
Deferred tax liabilities
|
|
|
(12,554
|
)
|
|
|
|
|
|
Net assets of Qufan
|
|
|
219,223
|
|
Equity interest percentage
|
|
|
51
|
%
|
|
|
|
|
|
Less: Net assets of Qufan attributable to the Company
|
|
|
111,804
|
|
|
|
|
|
|
Gain on disposal of Qufan
|
|
|
10,160
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
4. DISCONTINUED OPERATIONS (Continued)
The assets
and liabilities for discontinued operations related to Qufan comprised the following items as of December 31, 2017:
|
|
As of December
31, 2017
|
|
|
|
RMB
|
|
Current assets for discontinued operations
|
|
|
|
|
Cash and cash equivalents
|
|
|
41,858
|
|
Short-term investments
|
|
|
20,000
|
|
Prepayments and other receivables
|
|
|
5,344
|
|
Total
|
|
|
67,202
|
|
|
|
|
|
|
Non-current assets for discontinued operations
|
|
|
|
|
Property and equipment, net
|
|
|
1,489
|
|
Intangible assets, net
|
|
|
47,824
|
|
Goodwill
|
|
|
130,613
|
|
Long-term investments
|
|
|
-
|
|
Other non-current assets
|
|
|
16
|
|
Total
|
|
|
179,942
|
|
|
|
|
|
|
Current liabilities for discontinued operations
|
|
|
|
|
Accrued payroll and welfare payable
|
|
|
(4,828
|
)
|
Accrued expenses and other current liabilities
|
|
|
(6,103
|
)
|
Income tax payable
|
|
|
(4,695
|
)
|
Total
|
|
|
(15,626
|
)
|
|
|
|
|
|
Non-current liabilities for discontinued operations
|
|
|
|
|
Deferred tax liabilities
|
|
|
(12,721
|
)
|
Total
|
|
|
(12,721
|
)
|
The condensed
cash flows of Qufan were as follows for the years ended December 31, 2017 and 2018:
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018*
|
|
|
|
RMB
|
|
|
RMB
|
|
Net cash provided by operating activities
|
|
|
36,782
|
|
|
|
839
|
|
Net cash used in investing activities
|
|
|
(22,000
|
)
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
27,500
|
|
|
|
-
|
|
Effect of foreign exchange on cash
|
|
|
(1,021
|
)
|
|
|
(998
|
)
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
4. DISCONTINUED OPERATIONS (Continued)
The operating
results from discontinued operations included in the Group’s consolidated statements of comprehensive loss were as follows
for the years ended December 31, 2017 and 2018:
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018*
|
|
|
|
RMB
|
|
|
RMB
|
|
Major classes of line items constituting pretax profit of discontinued operations
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
59,465
|
|
|
|
7,398
|
|
Cost of services
|
|
|
(15,613
|
)
|
|
|
(1,885
|
)
|
Sales and marketing
|
|
|
(13,682
|
)
|
|
|
(1,938
|
)
|
General and administrative
|
|
|
(3,977
|
)
|
|
|
(443
|
)
|
Service development expenses
|
|
|
(9,749
|
)
|
|
|
(688
|
)
|
Other income that are not major
|
|
|
542
|
|
|
|
77
|
|
Income from discontinued operations, before income tax
|
|
|
16,986
|
|
|
|
2,521
|
|
Income tax expense
|
|
|
(1,659
|
)
|
|
|
(338
|
)
|
Income from discontinued operations, net of income tax
|
|
|
15,327
|
|
|
|
2,183
|
|
Gain on deconsolidation of the subsidiary, net of income tax
|
|
|
-
|
|
|
|
10,160
|
|
Net income from discontinued operations, net of income tax
|
|
|
15,327
|
|
|
|
12,343
|
|
* Included financial
results of discontinued operations from January 1, 2018 to February 9, 2018.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
5. BUSINESS
COMBINATION
Business Combination
in 2017:
Acquisition
of Daguoxiaoxian
On May 8, 2017,
Shenzhen Qufan Network Technology Co., Ltd. (“Shenzhen Qufan”) entered into a share purchase agreement with the shareholder
of Beijing Daguo Xiaoxian Culture Media Co., Ltd. (“Daguoxiaoxian”), named Fu Rong, to acquire 70% equity interests
of Daguoxiaoxian with the consideration of RMB2.0 million (“Purchase agreement”). Previously, Daguoxiaoxian mainly
operates market promotion business and also owns a gaming cooperation agreement (“cooperation agreement”) with Tianjin
Zhongqiweiye Sports Development Co., Ltd.
By obtaining
the cooperation agreement, Daguoxiaoxian is authorized to operate China Competitive Poker Championship, from May 14, 2017 to May
14, 2018, with one-year extension upon the expiration if no objection between both parties. The Group acquired Daguoxiaoxian primarily
for the cooperation agreement.
The Group has
subsequently disposed Shenzhen Qufan together with its subsidiary Daguoxiaoxian in February 2018 due to a change of business strategy.
Acquisition
of The Multi Group
On July 17,
2017 (“the acquisition date”), the Company acquired 93.0% equity interest of the Multi Group (“TMG”) through
500.com Limited for a total consideration of approximately EUR49.8 million. The Multi Group engages in operating Multilotto.com
(“Multilotto”) which is considered one of the top online lottery betting and online casino platforms in the Nordic
countries where it holds substantial market share.
As of July
17, 2017, the Group settled payment of EUR49,754 cash consideration for the acquisition.
The Group recognized
RMB18,766 of acquisition-related costs that were expensed in 2017. These costs are included in the line item “General and
administrative expenses” in the statement of comprehensive loss.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”)
and United States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
5. BUSINESS
COMBINATION (continued)
The following
table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date. The Group obtained a third-party
valuation of certain intangible assets. The calculation of RMB amount was based on the exchange rate of 1.00 EUR to 7.7514 RMB
of the acquisition date on July 17, 2017.
|
|
Amount
|
|
|
Amount
|
|
|
Amortization
Years
|
|
|
|
EUR
|
|
|
RMB
|
|
|
|
|
License
|
|
|
19,400
|
|
|
|
150,377
|
|
|
|
10.0
|
|
Brand name
|
|
|
11,100
|
|
|
|
86,041
|
|
|
|
10.0
|
|
Software
|
|
|
900
|
|
|
|
6,976
|
|
|
|
5.0
|
|
Others
|
|
|
7,116
|
|
|
|
55,156
|
|
|
|
|
|
Total identifiable assets acquired
|
|
|
38,516
|
|
|
|
298,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
(1,164
|
)
|
|
|
(9,023
|
)
|
|
|
|
|
Other current liabilities
|
|
|
(1,422
|
)
|
|
|
(11,022
|
)
|
|
|
|
|
Total liabilities assumed
|
|
|
(2,586
|
)
|
|
|
(20,045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net identifiable assets acquired
|
|
|
35,930
|
|
|
|
278,505
|
|
|
|
|
|
Noncontrolling interest#
|
|
|
2,915
|
|
|
|
22,595
|
|
|
|
|
|
Total consideration
|
|
|
49,754
|
|
|
|
385,662
|
|
|
|
|
|
Goodwill
|
|
|
16,739
|
|
|
|
129,752
|
|
|
|
|
|
#In
accordance with the acquisition agreement, the Group is obligated to purchase the remaining 7% equity interest of the Multi Group
at the option of the non-controlling shareholder, which is outside the control of the Group (upon the occurrence of an event that
is not solely within the control of the issuer). As such, the noncontrolling interest relating to this portion of put options was
presented as redeemable noncontrolling interest in mezzanine equity and be initially measured at its fair value in accordance with
ASC 480-10-S99-3A.
The fair value
of redeemable noncontrolling interest was initially recorded as the value assessed by the third-party appraiser on the acquisition
day. As of the acquisition date, the fair value of the 7% noncontrolling interest in the Multi Group is estimated to be EUR2,915.
The fair value of the noncontrolling interest was estimated using the Income Approach. As the Multi Group was a private company,
the fair value measurement is based on significant inputs that are not observable in the market and thus represents a Level 3 measurement
as defined in ASC 820. The fair value estimates are based on (a) internal rate of return of 16%; (b) a long-term sustainable growth
rate of 2%; (c)adjustment of risk premium of 3%; and (d) financial multiples of companies in the same industry as the Multi Group.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
5. BUSINESS
COMBINATION (continued)
The
redeemable noncontrolling interest was subsequently adjusted by recording ASC 810-10 attribution based on the earnings or
losses of the investment allocable to the noncontrolling interest. On January 1, 2019, the Company received the repurchase
notice from the noncontrolling interest shareholder, which requested the Company to repurchase all of the 7% shares at a
total amount of EUR3,745. As of December 31, 2018, it is determined that the noncontrolling interest will probably become
redeemable and the redemption amount will be higher than the carrying amount after ASC 810-10 attribution adjustment. The
Company subsequently recognized the changes in the redemption value immediately and adjusted the carrying amount of the
redeemable noncontrolling interest to equal the redemption amount of EUR3,745 as of December 31, 2018. The excess amount of
redemption amount in excess of fair value as of December 31, 2018 was treated as being akin to a dividend (in accordance with
footnote 17 of ASC 480-10-S99-3A), which was recorded into Retained earnings (APIC in absence of Retained earnings). For the
difference between fair value and the carrying amount after ASC 810-10 attribution adjustment, it is accounted for as equity
transactions and classified this portion into APIC based on the guidance in ASC 480-10-S99-3A.
The fair value
of redeemable noncontrolling interest was assessed by the third-party appraiser on December 31, 2018. As of December 31, 2018,
the fair value of the 7% noncontrolling interest in the Multi Group is estimated to be EUR2,504. The fair value of the noncontrolling
interest was estimated using the Income Approach. As the Multi Group was a private company, the fair value measurement is based
on significant inputs that are not observable in the market and thus represents a Level 3 measurement as defined in ASC 820. The
fair value estimates are based on (a) internal rate of return of 17.5%; (b) a long-term sustainable growth rate of 2%; (c)adjustment
of risk premium of 5.5%; and (d) financial multiples of companies in the same industry as the Multi Group.
On April 10,
2020, the Company reached a settlement agreement to purchase the 7% equity interest in TMG held by Helmet at a final redemption
price of EUR1,900 and the final redemption price was fully paid on April 20, 2020. The Group adjusted the carrying amount of the
7% redeemable noncontrolling interest to the final redemption amount of EUR1,900 as of December 31, 2019.
Accordingly,
the carrying value of the noncontrolling interest as of December 31, 2017, 2018 and 2019 is stated as follows:
|
|
EUR
|
|
|
RMB
|
|
|
US$
|
|
Noncontrolling interest-valuation*
|
|
|
2,915
|
|
|
|
22,595
|
|
|
|
|
|
Total comprehensive loss attributable to noncontrolling interest in 2017
|
|
|
(70
|
)
|
|
|
(543
|
)
|
|
|
|
|
Redeemable noncontrolling interest as of December 31, 2017
|
|
|
2,845
|
|
|
|
22,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss attributable to noncontrolling interest in 2018
|
|
|
(413
|
)
|
|
|
(3,223
|
)
|
|
|
|
|
Adjustment to redemption value in 2018**
|
|
|
1,313
|
|
|
|
10,559
|
|
|
|
|
|
Redeemable noncontrolling interest as of December 31, 2018
|
|
|
3,745
|
|
|
|
29,388
|
|
|
|
|
|
Adjustment to redemption value in 2019***
|
|
|
(1,845
|
)
|
|
|
(14,539
|
)
|
|
|
(2,088
|
)
|
Redeemable noncontrolling interest as of December 31, 2019
|
|
|
1,900
|
|
|
|
14,849
|
|
|
|
2,133
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
5. BUSINESS COMBINATION
(continued)
* Noncontrolling
interest in EUR was evaluated by third party appraiser as of the acquisition day. The calculation of RMB amount was based on the
exchange rate of 1.00 EUR to 7.7514 RMB at the acquisition date.
**
Adjustment to redemption value in 2018 including two portions: 1) the excess amount of redemption
amount in excess of fair value as of December 31, 2018, 2) the difference between fair value and the carrying amount after ASC
810-10 attribution adjustment. The fair value as of December 31, 2018 was evaluated by third party appraiser on December 31, 2018.
The calculation of RMB amount was based on the exchange rate of 1.00 EUR to 7.8473 RMB on December 31, 2018.
***
Adjustment to redemption value in 2019 was adjusted according to settlement agreement to purchase
the 7% equity interest in TMG held by Helmet at a final redemption price of EUR1,900. The calculation of RMB amount was based on
the exchange rate of 1.00 EUR to 7.8155 RMB on December 31, 2019.
Goodwill, which
is not tax deductible, is primarily attributable to the excess of the consideration and fair value of noncontrolling interest over
the fair value of the net identifiable assets of the acquiree and is related to synergies expected to be achieved from the acquisition.
Acquired intangible
assets have weighted average economic lives from the date of purchase as follows:
License
|
|
|
10.0 years
|
|
Brand name
|
|
|
10.0 years
|
|
Software
|
|
|
5.0 years
|
|
As
of December 31, 2019, the fair value of the equity value including goodwill and the acquired intangible assets of the Multi Group
that was assessed by the third-party appraiser are estimated to be nil. The fair value of the equity value including goodwill and
the acquired intangible assets were estimated using the Income Approach. As the Multi Group was a private company, the fair value
measurement is based on significant inputs that are not observable in the market and thus represents a Level 3 measurement as defined
in ASC 820. The fair value estimates are based on (a) internal rate of return of 17.5%; (b) a long-term sustainable growth rate
of 2%; (c) adjustment of risk premium of 5.5%; and (d) financial multiples of companies in the same industry as the Multi Group.
For the difference between fair value and the carrying amount, the Group recognized an impairment loss of RMB129,752 (US$18,638)
for goodwill and RMB181,845 (US$26,120) for acquired intangible assets for the year ended December 31, 2019.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
5. BUSINESS COMBINATION
(continued)
Since
the acquisition date, the Multi Group contributed revenues of RMB49,370 (EUR6,447), RMB105,511 (EUR13,507) and RMB35,596 (EUR
4,612) to the Group for the year ended 2017, 2018 and 2019, respectively, and contributed net income of RMB2,959 (EUR386), net
loss of RMB18,050 (EUR2,311) and RMB23,185 (EUR3,004) to the Group for the years ended 2017, 2018 and 2019, respectively.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
5. BUSINESS COMBINATION
(continued)
The
following unaudited pro forma information summarizes the results of operations of the Group for the year ended December 31, 2017,
as if the acquisition had been completed on January 1, 2017. These pro forma results have been prepared for comparative purposes
only and do not purport to be indicative of what operating results would have been had the acquisition actually taken place on
the date indicated and may not be indicative of future operating results. The pro forma adjustments are based upon available information
and certain assumptions that management believes are reasonable.
|
|
For the years ended December 31, (unaudited)
|
|
|
|
2017
|
|
|
2017
|
|
|
|
EUR
|
|
|
RMB
|
|
Pro forma total revenues
|
|
|
12,188
|
|
|
|
93,334
|
|
Pro forma net loss
|
|
|
(1,614
|
)
|
|
|
(12,360
|
)
|
Pro forma net loss attributable to 500.com Limited
|
|
|
(1,501
|
)
|
|
|
(11,495
|
)
|
|
|
|
|
|
|
|
|
|
These
amounts have been calculated after applying the Group’s accounting policies.
Short-term
Investments
Short-term
investments of the Group comprised of an investment in targeted asset management plan with fixed rate. The investment was carried
at fair value of RMB100,000, RMB100,000 and nil as of December 31, 2017, 2018 and 2019, respectively.
Long-term
Investments
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Carrying amount of equity investments without readily determinable fair value
|
|
|
66,237
|
|
|
|
69,357
|
|
|
|
47,129
|
|
|
|
6,770
|
|
Carrying amount of equity method investments
|
|
|
280,836
|
|
|
|
125,018
|
|
|
|
105,825
|
|
|
|
15,200
|
|
Carrying amount of long-term investments
|
|
|
347,073
|
|
|
|
194,375
|
|
|
|
152,954
|
|
|
|
21,970
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
6.
|
INVESTMENTS (continued)
|
Long-term
Investments (continued)
Equity investments
without readily determinable fair value
Equity investments
without readily determinable fair value consisted of the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Equity investments without readily determinable fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private companies
|
|
|
47,214
|
|
|
|
49,990
|
|
|
|
50,603
|
|
|
|
7,269
|
|
Limited partnerships
|
|
|
22,290
|
|
|
|
22,634
|
|
|
|
22,479
|
|
|
|
3,229
|
|
Cost of equity investments without readily determinable fair value
|
|
|
69,504
|
|
|
|
72,624
|
|
|
|
73,082
|
|
|
|
10,498
|
|
Impairment on equity investments without readily determinable fair value
|
|
|
(3,267
|
)
|
|
|
(3,267
|
)
|
|
|
(25,953
|
)
|
|
|
(3,728
|
)
|
Carrying amount of Equity investments without readily determinable fair value
|
|
|
66,237
|
|
|
|
69,357
|
|
|
|
47,129
|
|
|
|
6,770
|
|
Private companies
In March 2015, the Group acquired
10% of the share capital of Hzone Holding Company, a non-listed company, for a cash consideration of US$2,000. In March 2016, the
Group transferred 10% of the share capital of Hzone Holding Company, to its VIEs Beijing Huizhong wealth investment management
Co., Ltd.
In August 2015, the Group acquired
1.29% of the share capital of Topgame Global Limited, a non-listed company, for a cash consideration of US$1,373. The Group also
acquired 1.29% of the share capital of its VIEs, Caicaihudong (Beijing) Technology Co., Ltd. and Youwang Technology (Shanghai)
Co., Ltd., for cash consideration of RMB13 and RMB477, respectively.
In June 2016, the Group acquired
0.84% of the share capital of Beijing Weisaishidai Sports Technology Co., Ltd, for a cash consideration of RMB10,000. The equity
interest was subsequently diluted to 0.83% in 2018 due to increase in shareholder of Beijing Weisaishidai Sports Technology Co.,
Ltd.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
6.
|
INVESTMENTS (continued)
|
Long-term
Investments (continued)
Equity
investments without readily determinable fair value (continued)
Private companies
(continued)
In November 2016, the Group
acquired 2% of the share capital of Techelix Co., Ltd, a non-listed company, for a cash consideration of US$600. In February 2018,
the Group made an additional investment of US$300 in Techelix Co., Ltd. In June 2018, the Group transferred the equity investment
of US$50 to a third party. The equity interest was diluted to 1.98% in 2018 and to 1.65% in 2019 due to increase in shareholder
of Techelix Co., Ltd.
In March 2017, the Group acquired
5% of the share capital of Cheerful Interactive Limited, a non-listed company, for a cash consideration of US$1,250. The equity
interest was subsequently diluted to 3.92% in 2018 due to increase in shareholder of Cheerful Interactive Limited.
Limited partnerships
In June 2014, the Group and
Danhua Capital L.P (“Danhua”) entered into a subscription agreement, whereby the Group agreed to purchase limited partnership
interest in Danhua’s fund (the “Fund”) in the amount of US$1,000, which entitles the Group an aggregate equity
interest of approximately 1.1% in the Fund. As of the end of December 2019, the Group received US$49 in return of principal from
Danhua. The Group has fully funded the subscription to the Fund in installments as of December 31, 2016. There was no unfunded
commitment to the Fund as of December 31, 2019.
The Fund’s investment
strategy is primarily to invest in emerging companies operating in the USA and PRC. The Fund’s investments are focused in
the technology, media and telecommunications sectors. The Fund is scheduled to be in existence until November 15, 2021, unless
terminated sooner or extended in accordance with the amended and restated limited partnership agreement.
In June 2015, the Group and
Beijing Heimatuoxin Venture Capital L.P. (“Heimatuoxin”) entered into a subscription agreement, whereby the Group agreed
to purchase 3.49% limited partnership interest in Heimatuoxin for the total amount of RMB3,000. As of the end of December 2019,
the Group received RMB974 in dividend and RMB246 in return of principal from Heimatuoxin. The Group paid the subscription in full
to Heimatuoxin in 2015, and there was no outstanding payment as of December 31, 2019.
Heimatuoxin’s investment
strategy is primarily to invest in emerging companies operating in the PRC. Heimatuoxin’s investments are focused in the
technology, media and telecommunications sectors. Heimatuoxin is scheduled to be in existence until April 16, 2021, unless terminated
sooner or extended in accordance with the amended and restated limited partnership agreement.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
6.
|
INVESTMENTS (continued)
|
Long-term
Investments (continued)
Equity
investments without readily determinable fair value (continued)
Limited
partnerships (continued)
In June 2016, the Group and
Shanghai Jingyan Corporate Development Centre L.P. (“Jingyan”) entered into a subscription agreement, whereby the Group
agreed to purchase 4.64% limited partnership interest in Jingyan for a total amount of RMB6,000. The limited partnership interest
was diluted to 4.31% in 2018 because of the joining of additional limited partners. As of the end of December 2019, the Group received
RMB66 in dividend from Jingyan. The Group has fully funded the subscription to Jingyan in installments as of December 31, 2019.
There was no unfunded commitment to the Jingyan as of December 31, 2019.
Jingyan’s investments
are focused in the consulting services of corporate management, business information, exhibition, media and telecommunications
sectors. Jingyan is scheduled to be in existence until the fifth anniversary of the Initial Contribution Date, unless terminated
sooner or extended in accordance with the amended and restated limited partnership agreement.
In December 2016, the Group
and zPark Capital II,L.P.(“zPark”) entered into a subscription agreement, whereby the Group agreed to purchase 2% limited
partnership interest in Zpark for a total amount of US$1,000.The limited partnership interest was diluted to 1.64% in 2019 due
to the joining of additional limited partners. The Group paid the subscription in full to zPark in 2016, and there was no outstanding
payment as of December 31, 2019. As of the end of December 2019, the Group received US$28 in dividend and US$15 in return of principal
from zPark.
zPark’s investment strategy
is primarily to make venture capital investments, principally by investing in and holding equity and equity-oriented securities
of privately held early-stage technology companies, with an emphasis on companies with a connection to China, Japan and other Asia
markets. The general purposes of zPark are to buy, hold, sell and otherwise invest in Securities, whether readily marketable or
not; to exercise all rights, powers, privileges and other incidents of ownership or possession with respect to Securities held
or owned by zPark; to enter into, make and perform all contracts and other undertakings. zPark is scheduled to be in existence
until the tenth anniversary of the Initial Contribution Date, unless terminated sooner or extended in accordance with the amended
and restated limited partnership agreement.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
6.
|
INVESTMENTS (continued)
|
Long-term
Investments (continued)
Equity
investments without readily determinable fair value (continued)
All of these equity investments
without readily determinable fair value were classified as cost method investments prior to adopting ASC 321. As of December 31,
2017, the carrying amount of the Group’s cost method investments was RMB69,504, net of RMB3,267 in accumulated impairment.
In accordance with ASC 321, the Group elected to use the measurement alternative to measure such investments at cost, less any
impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments
of the same issuer, if any. The carrying amount of the Group’s equity investments measured at fair value using the measurement
alternative was RMB72,624, net of RMB3,267 in accumulated impairment and RMB73,082 (US$10,498), net of RMB25,953 (US$3,728) in
accumulated impairment as of December 31, 2018 and 2019, respectively. There was no impairment recognized for the years ended
December 31, 2017 and 2018. Impairment charges for the year ended December 31, 2019 consisted of impairments on equity investment
in Hzone Holding Company of RMB12,400, impairments on equity investment in Topgame Global Limited of RMB9,463, impairments on equity
investment in Caicaihudong (Beijing) Technology Co., Ltd. of RMB13 and impairments on equity investment in Youwang Technology (Shanghai)
Co., Ltd of RMB477.
Equity method
investments
Equity method
investments consisted of the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Equity Method Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private company
|
|
|
-
|
|
|
|
9,000
|
|
|
|
9,000
|
|
|
|
1,293
|
|
Listed company
|
|
|
283,655
|
|
|
|
297,938
|
|
|
|
302,843
|
|
|
|
43,501
|
|
Limited partnership
|
|
|
27,331
|
|
|
|
20,381
|
|
|
|
14,385
|
|
|
|
2,066
|
|
Cost of equity method investments
|
|
|
310,986
|
|
|
|
327,319
|
|
|
|
326,228
|
|
|
|
46,860
|
|
Impairment on equity investment
|
|
|
(27,893
|
)
|
|
|
(184,377
|
)
|
|
|
(187,412
|
)
|
|
|
(26,921
|
)
|
Loss from equity method investment
|
|
|
(2,257
|
)
|
|
|
(17,924
|
)
|
|
|
(32,991
|
)
|
|
|
(4,739
|
)
|
Carrying amount of equity method investments
|
|
|
280,836
|
|
|
|
125,018
|
|
|
|
105,825
|
|
|
|
15,200
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
6.
|
INVESTMENTS (continued)
|
Long-term
Investments (continued)
Equity method
investments (continued)
Private company
In
May 2018, the Group acquired 45% of the share capital of Shenzhen Jinyingzaixian Technology Service Co., Ltd. (“Jinyingzaixian”),
a non-listed company, through Shenzhen KaishengJinfu Enterprise Management Co., Ltd., for a cash consideration of RMB9,000.
Jinyingzaixian is principally
engaged in spot commodity trading services in China. The Group’s proportionate share of Jinyingzaixian’s net loss recognized
in the statements of comprehensive loss was RMB5,948 and RMB106 (US$15) during the year ended December 31, 2018 and 2019, respectively.
Publicly listed
company
On June 6, 2017, the Company
acquired from Melco LottVentures Holdings Limited an aggregate of 1,278,714,329 shares (the “Sale Shares”) of Loto
Interactive Limited (“Loto Interactive”, formerly known as MelcoLot Limited), a company listed on the Hong Kong Stock
Exchange (Stock Code: 8198), representing approximately 40.65% of Loto Interactive’s existing issued share capital as of
the acquisition date. The total consideration paid for the Sale Shares is approximately HK$322.2 million (US$41.3 million), equivalent
to approximately HK$0.252 per Sale Share. The Company’s investment in equity shares of Loto Interactive decreased to 40.48%
at the end of 2019 due to exercise of share options granted to directors and employees of Loto Interactive.
Loto Interactive currently
provides comprehensive services including premises, hardware support, power supply, ancillary supervision and management services
to their clients. The Group accounted for the purchase as an equity method investment. The Group’s proportionate share of
Loto Interactive’s net loss recognized in the statements of comprehensive loss was RMB2,469, RMB12,233 and RMB16,423(US$2,359),
including nil, nil and RMB3,986 (US$573) recognized as other comprehensive income, during the year ended December 31, 2017, 2018
and 2019, respectively
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
6.
|
INVESTMENTS (continued)
|
Long-term
Investments (continued)
Equity method
investments (continued)
Limited partnership
In April 2015, the Group and
Guangda Sports Culture Capital L.P (“Guangda Sports Culture”) entered into a subscription agreement, whereby the Group
agreed to purchase 9.9% limited partnership interest in Guangda Sports Culture’s fund for a total amount of RMB20,000, which
was fully funded as of December 31, 2015.
Guangda Sports Culture’s
investment strategy is primarily to invest in emerging companies operating in the PRC. Guangda Sports Culture’s investments
are focused in the sports sectors. Guangda Sports Culture is scheduled to be in existence until February 9, 2018, and was extended
to February 9, 2020 in 2018, unless terminated sooner or extended in accordance with the amended and restated limited partnership
agreement. The Group’s proportionate share of Guangda’s net income recognized in earnings was RMB341, RMB2,833 and
RMB2,225 (US$320) during the year ended December 31, 2017, 2018 and 2019, respectively.
In February 2017, the Group
and Sparkland Venture Capital Growth Fund L.P (“Sparkland”) entered into a subscription agreement, whereby the Group
agreed to purchase 6.67% limited partnership interest in Sparkland’s fund for a total amount of US$1,000, which was fully
funded as of December 31, 2017. Based on actual funding, the limited partnership interest changed to 15.38% as of December 31,
2017.
Sparkland’s investments
are focused in the Virtual Reality and Augmented Reality industries. The Group’s proportionate share of Sparkland’s
net income recognized in earnings were nil and RMB323 during the year ended December 31, 2017 and 2018, respectively. Net loss
recognized in earnings was RMB321 (US$46) during the year ended December 31,2019.
All of these above-mentioned
investments were classified as equity method investments as the Group does have significant influence over the entities. The net
operating losses from these equity method investments recognized for the years ended December 31, 2017, 2018 and 2019 were RMB2,128,
RMB15,025 and RMB10,639 (US$1,528), respectively. The Group recognized an impairment of RMB28,781, RMB149,896 and nil in Loto Interactive
for the year ended December 31, 2017, 2018 and 2019, respectively.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
7.
|
PREPAYMENTS AND OTHER RECEIVABLES
|
Prepayments and other receivables
consist of the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from third party payment service providers
|
|
|
11,018
|
|
|
|
9,730
|
|
|
|
5,172
|
|
|
|
743
|
|
Interest receivables
|
|
|
718
|
|
|
|
540
|
|
|
|
1,255
|
|
|
|
180
|
|
Deposit for share repurchase **
|
|
|
13,318
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Deferred sponsorship and advertising expenses
|
|
|
1,993
|
|
|
|
1,019
|
|
|
|
139
|
|
|
|
20
|
|
Prepaid insurance
|
|
|
5,344
|
|
|
|
3,740
|
|
|
|
218
|
|
|
|
31
|
|
Deferred expense*
|
|
|
13,702
|
|
|
|
10,608
|
|
|
|
2,332
|
|
|
|
335
|
|
Receivables for disposal of long-term investments
|
|
|
9,322
|
|
|
|
4,332
|
|
|
|
510
|
|
|
|
73
|
|
Deductible value-added input tax
|
|
|
12,611
|
|
|
|
12,585
|
|
|
|
11,602
|
|
|
|
1,667
|
|
Others
|
|
|
23,551
|
|
|
|
22,644
|
|
|
|
9,052
|
|
|
|
1,300
|
|
|
|
|
91,577
|
|
|
|
65,198
|
|
|
|
30,280
|
|
|
|
4,349
|
|
* Deferred expense represents
cash paid in advance to vendors, such as consultant expense, marketing promotion expense and platform fee, which would be amortized
according to their respective service periods.
** Deposit for share repurchase
represents cash paid in advance by the Group under the share repurchase program commenced in 2015. The Group has withdrawn the
repurchase and collected the deposit in Feb 2018.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
8.
|
PROPERTY AND EQUIPMENT, NET
|
Property and equipment consist
of the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and office equipment
|
|
|
43,315
|
|
|
|
54,615
|
|
|
|
45,816
|
|
|
|
6,581
|
|
Motor vehicles
|
|
|
11,804
|
|
|
|
11,893
|
|
|
|
11,706
|
|
|
|
1,681
|
|
Leasehold improvements
|
|
|
106,904
|
|
|
|
118,925
|
|
|
|
119,317
|
|
|
|
17,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, cost
|
|
|
162,023
|
|
|
|
185,433
|
|
|
|
176,839
|
|
|
|
25,401
|
|
Less: Accumulated depreciation
|
|
|
(56,521
|
)
|
|
|
(88,238
|
)
|
|
|
(112,727
|
)
|
|
|
(16,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
105,502
|
|
|
|
97,195
|
|
|
|
64,112
|
|
|
|
9,209
|
|
Depreciation expenses from
continuing operations for the years ended December 31, 2017, 2018 and 2019 were approximately RMB13,181, RMB31,027 and RMB32,017
(US$4,599), respectively. Depreciation expenses from discontinued operations were approximately RMB219, RMB42 and nil for the years
ended December 31, 2017, 2018 and 2019, respectively.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
9. INTANGIBLE ASSETS, NET
Intangible assets consist of
the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer software
|
|
|
26,844
|
|
|
|
27,929
|
|
|
|
27,887
|
|
|
|
4,006
|
|
License agreement
|
|
|
151,177
|
|
|
|
151,177
|
|
|
|
151,177
|
|
|
|
21,715
|
|
Internet domain name
|
|
|
704
|
|
|
|
704
|
|
|
|
1,512
|
|
|
|
217
|
|
Brand name
|
|
|
86,040
|
|
|
|
86,049
|
|
|
|
86,049
|
|
|
|
12,360
|
|
|
|
|
264,765
|
|
|
|
265,859
|
|
|
|
266,625
|
|
|
|
38,298
|
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer software
|
|
|
(9,366
|
)
|
|
|
(15,046
|
)
|
|
|
(20,632
|
)
|
|
|
(2,964
|
)
|
License agreement
|
|
|
(7,692
|
)
|
|
|
(22,730
|
)
|
|
|
(37,767
|
)
|
|
|
(5,425
|
)
|
Internet domain name
|
|
|
(502
|
)
|
|
|
(573
|
)
|
|
|
(724
|
)
|
|
|
(104
|
)
|
Brand name
|
|
|
(3,944
|
)
|
|
|
(12,548
|
)
|
|
|
(21,152
|
)
|
|
|
(3,038
|
)
|
|
|
|
(21,504
|
)
|
|
|
(50,897
|
)
|
|
|
(80,275
|
)
|
|
|
(11,531
|
)
|
Impairment *:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer software
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,547
|
)
|
|
|
(509
|
)
|
License agreement
|
|
|
-
|
|
|
|
-
|
|
|
|
(113,409
|
)
|
|
|
(16,290
|
)
|
Brand name
|
|
|
-
|
|
|
|
-
|
|
|
|
(64,889
|
)
|
|
|
(9,321
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(181,845
|
)
|
|
|
(26,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
243,261
|
|
|
|
214,962
|
|
|
|
4,505
|
|
|
|
647
|
|
* The impairment of RMB181,845
(US$26,120) is related to the acquired intangible assets of the Multi Group that were recognized
during the year ended December 31, 2019.
Amortization expenses from
continuing operations for the years ended December 31, 2017, 2018 and 2019 were approximately RMB13,695, RMB31,511 and RMB29,369
(US$4,219), respectively. Amortization expenses from discontinued operations were approximately RMB12,407, RMB1,399 and nil for
the years ended December 31, 2017, 2018 and 2019, respectively. Annual estimated amortization expense for each of the five succeeding
years is as follows:
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
2020
|
|
|
2,292
|
|
|
|
329
|
|
2021
|
|
|
1,168
|
|
|
|
168
|
|
2022
|
|
|
330
|
|
|
|
47
|
|
2023
|
|
|
284
|
|
|
|
41
|
|
2024
|
|
|
97
|
|
|
|
14
|
|
2025 and thereafter
|
|
|
334
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,505
|
|
|
|
647
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
The Group entered into various
operating lease agreements for offices space. The remaining lease terms ranges from 0.02 to 2.69 years. The Group’s lease
agreements do not contain any material residual value guarantees or material restrictive covenants.
The following table presents
the operating lease related assets and liabilities recorded on the Group’s consolidated balance sheet.
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
Right-of-use assets
|
|
|
36,607
|
|
|
|
5,258
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities - current
|
|
|
16,672
|
|
|
|
2,395
|
|
Operating lease liabilities - non-current
|
|
|
31,675
|
|
|
|
4,550
|
|
Total operating lease liabilities
|
|
|
48,347
|
|
|
|
6,945
|
|
On January 1, 2019, the Group
adopted the provisions of ASC 842 using the modified retrospective method and elected not to apply ASC 842 to arrangements with
lease terms of 12 month or less. For the year ended December 31, 2019, the Group had operating lease costs of RMB20,530 (US$2,949)
and short-term lease costs of RMB8,627 (US$1,239). Cash paid for amounts included in the measurement of operating lease liabilities
was RMB17,175 (US$2,467) for the year ended December 31, 2019. As of December 31, 2019, the weighted average remaining lease term
was 2.52 years and the weighted average discount rate was 6.175%.
During the years ended December
31, 2017 and 2018, the Group incurred total operating lease expenses of approximately RMB28,695 and RMB35,144, respectively.
The following table summarizes
the maturity of operating lease liabilities as of December 31, 2019:
|
|
Operating leases
|
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
2020
|
|
|
19,206
|
|
|
|
2,759
|
|
2021
|
|
|
19,446
|
|
|
|
2,793
|
|
2022
|
|
|
14,009
|
|
|
|
2,012
|
|
Thereafter
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
52,661
|
|
|
|
7,564
|
|
Less: imputed interest
|
|
|
(4,314
|
)
|
|
|
(619
|
)
|
Present value of lease liabilities
|
|
|
48,347
|
|
|
|
6,945
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR,
except for number of shares and per share (or ADS) data)
|
11.
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other
current liabilities consist of the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance from end users*
|
|
|
35,888
|
|
|
|
44,006
|
|
|
|
38,663
|
|
|
|
5,554
|
|
Business tax and other taxes payable
|
|
|
4,118
|
|
|
|
4,276
|
|
|
|
1,136
|
|
|
|
164
|
|
Deferred government grant
|
|
|
2,807
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
Professional fees payable
|
|
|
12,039
|
|
|
|
8,160
|
|
|
|
2,878
|
|
|
|
413
|
|
Promotional events payables
|
|
|
7,753
|
|
|
|
8,290
|
|
|
|
2,172
|
|
|
|
312
|
|
Decoration payables
|
|
|
5,328
|
|
|
|
3,096
|
|
|
|
336
|
|
|
|
48
|
|
Unpaid consideration for business combination**
|
|
|
54,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Others
|
|
|
23,750
|
|
|
|
20,318
|
|
|
|
6,213
|
|
|
|
890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,233
|
|
|
|
88,149
|
|
|
|
51,398
|
|
|
|
7,381
|
|
* Advance from end users represents
payments received by the Group in advance from the end users prior to the services to be provided.
**Unpaid consideration for business
combination represents the unpaid cash consideration and contingent consideration relating to the acquisition of Qufan as of December
31, 2017. On February 9, 2018, the Company announced that it has disposed of its 51% equity interest in Qufan for a total consideration
of USD19.4 million (RMB122.0 million), which has been offset by the unpaid contingent consideration of RMB54.6 million as of the
disposal date.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
12.
|
STATUTORY RESERVE AND RESTRICTED NET ASSETS
|
The Company’s ability
to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory
laws and regulations permit payments of dividends by the Company’s PRC subsidiary only out of its retained earnings, if any,
as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the financial
statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of the Company’s
PRC subsidiary.
In accordance with the Regulations
on Enterprises with Foreign Investment of China and its Articles of Association, the Company’s PRC subsidiary, E-Sun Sky
Computer, being foreign-invested enterprises established in the PRC, is required to provide for certain statutory reserves, namely
the general reserve fund, enterprise expansion fund and staff welfare and bonus fund, all of which are appropriated from net profit
as reported in its PRC statutory accounts. E-Sun Sky Computer is required to allocate at least 10% of its after-tax profits to
the general reserve fund until such fund has reached 50% of its registered capital. Appropriations to the enterprise expansion
fund and staff welfare and bonus fund are at the discretion of the board of directors of the E-Sun Sky Computer.
In accordance with the China
Company Laws, the Company’s VIEs are PRC domestic companies (i.e. E-Sun Network, E-Sun Sky Network, Youlanguang Technology,
Guangtiandi Technology, Hainan Jingli, Lhasa Yicai, Shenzhen Yicai, and Shenzhen Kaisheng), and they must make appropriations from
their after-tax profits as reported in their PRC statutory accounts to non-distributable reserve funds, namely statutory surplus
fund, statutory public welfare fund and discretionary surplus fund. The VIEs are required to allocate at least 10% of their after-tax
profits to the statutory surplus fund until such fund has reached 50% of their respective registered capital. Appropriation to
discretionary surplus is made at the discretion of each individual VIE.
The general reserve fund and
statutory surplus fund are restricted to set-off against losses, expansion of production and operation and increasing registered
capital of the respective company. The staff welfare and bonus fund and statutory public welfare fund are restricted to the capital
expenditures for the collective welfare of employees. The reserves are not allowed to be transferred to the Company in terms of
cash dividends, loans or advances, nor are they available for distribution except under liquidation.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
12.
|
STATUTORY RESERVE AND RESTRICTED NET ASSETS (continued)
|
Under PRC laws and regulations,
there are restrictions on the Company’s PRC subsidiary and VIEs with respect to transferring certain of their net assets
to the Company either in the form dividends, loans, or advances. Amounts restricted include paid-in capital and statutory reserve
funds of the Company’s PRC subsidiary and VIEs, as determined pursuant to PRC generally accepted accounting principles, totaling
approximately RMB246,410 (US$35,395) as of December 31, 2019. Therefore, in accordance with Rules 504 and 4.08(e)(3) of Regulation
S-X, the condensed parent company only financial statements as of December 31, 2017, 2018 and 2019 and for each of the three years
in the period ended December 31, 2019 are disclosed in Note 23.
Furthermore, cash transfers
from the Company’s PRC subsidiary to its subsidiaries outside of China are subject to PRC government control of currency
conversion. Shortages in the availability of foreign currency may restrict the ability of the PRC subsidiary and consolidated affiliated
entities to remit sufficient foreign currency to pay dividends or other payments to the Company, or otherwise satisfy their foreign
currency denominated obligations.
Cayman Islands
Under the current laws of the
Cayman Islands, the Company is not subject to tax on income or capital gains. In addition, upon payments of dividends by the Company
to its shareholders, no Cayman Islands withholding tax will be imposed.
USA
500.com USA is incorporated
in the USA and does not conduct any substantive operations of its own. No provision for USA income tax has been made in the financial
statements as 500.com USA had no assessable income for the years ended December 31, 2017, 2018 and 2019.
British Virgin Islands
Under the current laws of the
British Virgin Islands, BVI is not subject to tax on income or capital gains.
Curacao
Multi Pay N.V. is incorporated
in the Curacao, Under the current laws, profits tax in Curacao is generally assessed at the rate of 2% of taxable income.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
13.
|
INCOME TAXES (continued)
|
Malta
Under the current laws,
profits tax in Malta is generally assessed at the rate of 35% of taxable income. When dividend is paid or declared to the
holding company, the paying entity is entitled to claim 6/7 of the profit tax paid as refund, which may effectively reduce
income tax rate to 5%.
Cyprus
Round Spot Services Ltd is
incorporated in Cyprus and does not conduct any substantive operations of its own. No provision for Cyprus income tax has been
made in the financial statements as Round Spot Services Ltd had no assessable income for the years ended December 31, 2017, 2018
and 2019.
Hong Kong
500wan HK is incorporated in
Hong Kong, under the current laws, profits tax in Hong Kong is generally assessed at the rate of 16.5% of taxable income. As 500wan
HK does not conduct any substantive operations of its own, no provision for Hong Kong income tax has been made in the financial
statements as 500wan HK had no assessable income for the years ended December 31, 2017, 2018 and 2019.
Japan
500.com Nihon Co., Ltd is incorporated
in Japan in July 2017 and does not conduct any substantive operations of its own. No provision for Japan income tax has been made
in the financial statements as 500.com Nihon Co., Ltd had no assessable income for the years ended December 31, 2017, 2018 and
2019.
People’s Republic
of China
A new enterprise income tax
law (the “EIT Law”) in the PRC was enacted and became effective on January 1, 2008. The EIT Law applies a uniform 25%
enterprise income tax (“EIT”) rate to both foreign invested enterprises and domestic enterprises. Accordingly, Youlanguang
Technology, E-Sun Network, E-Sun Sky Computer, E-Sun Sky Network, Shenzhen Yicai, and Shenzhen Kaisheng are subject to the EIT
rate of 25% in 2017, 2018 and 2019. Hainan Jingli is subject to the EIT rate of 25% in 2018 and 2019 since the inception. Guangtiandi
Technology obtained a certificate of “Software Enterprise” and was granted for a half reduction in tax rate in 2017,
therefore, it is subject to the EIT rate of 12.5%, 25% and 25% for the year ended December 31, 2017, 2018 and 2019, respectively.
Lhasa Yicai was established
in Tibet in 2014 and qualified as a “Western Area Encouraged Industry”. According to local government policy, qualified
entities were granted a preferential tax rate of 15% from January 1, 2011 to December 31, 2020. Therefore, Lhasa Yicai is entitled
to a preferential tax rate of 15% in 2017, 2018 and 2019. Additionally, Lhasa Yicai is also exempt from provincial allocated corporate
income tax during January 1, 2015 to December 31, 2017 according to local tax law.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
13.
|
INCOME TAXES (continued)
|
Loss before income taxes from
continuing operations consists of:
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Cayman Islands
|
|
|
(162,884
|
)
|
|
|
(166,710
|
)
|
|
|
(432,971
|
)
|
|
|
(62,194
|
)
|
British Virgin Islands
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
USA
|
|
|
(4,703
|
)
|
|
|
(4,058
|
)
|
|
|
(4,350
|
)
|
|
|
(625
|
)
|
Hong Kong
|
|
|
(10,922
|
)
|
|
|
(7,740
|
)
|
|
|
(8,166
|
)
|
|
|
(1,173
|
)
|
Japan
|
|
|
(174
|
)
|
|
|
(1,592
|
)
|
|
|
(2,523
|
)
|
|
|
(362
|
)
|
Malta
|
|
|
(4,321
|
)
|
|
|
(7,949
|
)
|
|
|
(257
|
)
|
|
|
(37
|
)
|
Curacao
|
|
|
7,449
|
|
|
|
(12,752
|
)
|
|
|
(22,698
|
)
|
|
|
(3,260
|
)
|
Cyprus
|
|
|
(13
|
)
|
|
|
(8
|
)
|
|
|
(31
|
)
|
|
|
(4
|
)
|
Australia
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
PRC
|
|
|
(169,923
|
)
|
|
|
(290,530
|
)
|
|
|
(190,932
|
)
|
|
|
(27,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
(345,494
|
)
|
|
|
(491,339
|
)
|
|
|
(661,928
|
)
|
|
|
(95,081
|
)
|
The current and deferred components
of the income tax expense appearing in the consolidated statements of comprehensive loss are as follows:
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Current tax benefit
|
|
|
15,935
|
|
|
|
19,258
|
|
|
|
-
|
|
|
|
-
|
|
Deferred tax benefit (expense)
|
|
|
(1,910
|
)
|
|
|
344
|
|
|
|
7,642
|
|
|
|
1,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
14,025
|
|
|
|
19,602
|
|
|
|
7,642
|
|
|
|
1,098
|
|
The reconciliation of tax computed
by applying the statutory income tax rate applicable to PRC operations to income tax benefit is as follows:
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Loss before income taxes
|
|
|
(345,494
|
)
|
|
|
(491,339
|
)
|
|
|
(661,928
|
)
|
|
|
(95,081
|
)
|
Income tax computed at applicable tax rates (25%)
|
|
|
(86,374
|
)
|
|
|
(122,835
|
)
|
|
|
(165,482
|
)
|
|
|
(23,770
|
)
|
Effect of different tax rates in different jurisdictions
|
|
|
693
|
|
|
|
979
|
|
|
|
1,120
|
|
|
|
161
|
|
Non-deductible expenses
|
|
|
92,960
|
|
|
|
81,459
|
|
|
|
114,276
|
|
|
|
16,415
|
|
Change in valuation allowance
|
|
|
-
|
|
|
|
45,832
|
|
|
|
59,338
|
|
|
|
8,523
|
|
Changes in interest and penalties on unrecognized tax position
|
|
|
5,098
|
|
|
|
1,637
|
|
|
|
-
|
|
|
|
-
|
|
Effect of EIT reversal for previous years
|
|
|
(19,704
|
)
|
|
|
(20,726
|
)
|
|
|
-
|
|
|
|
-
|
|
Research and development super-deduction
|
|
|
(6,692
|
)
|
|
|
(5,942
|
)
|
|
|
(9,237
|
)
|
|
|
(1,327
|
)
|
Others
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
(7,657
|
)
|
|
|
(1,100
|
)
|
|
|
|
(14,025
|
)
|
|
|
(19,602
|
)
|
|
|
(7,642
|
)
|
|
|
(1,098
|
)
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
13.
|
INCOME TAXES (continued)
|
A reconciliation of the beginning
and ending amount of unrecognized tax position is as follows:
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Balance at beginning of year
|
|
|
38,457
|
|
|
|
24,298
|
|
|
|
2,133
|
|
|
|
306
|
|
Increase relating to current year tax positions
|
|
|
5,194
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Decrease relating to prior year tax positions
|
|
|
(1,595
|
)
|
|
|
(7,420
|
)
|
|
|
-
|
|
|
|
-
|
|
Decrease relating to expiration of applicable statute of limitations
|
|
|
(17,758
|
)
|
|
|
(14,745
|
)
|
|
|
(213
|
)
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
|
24,298
|
|
|
|
2,133
|
|
|
|
1,920
|
|
|
|
275
|
|
The Group recognizes interest
accrued related to unrecognized tax position in taxation expenses. During the years ended December 31, 2017, 2018 and 2019, the
Group recognized approximately RMB5,098, nil and nil in interest on these unrecognized tax position and reversed approximately
RMB7,667, RMB7,420 and nil in interest, respectively. The Group had accrued approximately RMB7,420, nil and nil for the interest
on these uncertain taxes as of December 31, 2017, 2018 and 2019, respectively. In general, the PRC tax authorities have up to three
to five years to conduct examinations of the Group’s tax filings. As of December 31, 2019, the PRC subsidiaries’ 2015
to 2019 tax returns remain open to examination.
The components of deferred taxes are as follows:
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising costs deductible in future years
|
|
|
61,191
|
|
|
|
63,386
|
|
|
|
63,430
|
|
|
|
9,111
|
|
Deferred revenue
|
|
|
307
|
|
|
|
306
|
|
|
|
-
|
|
|
|
-
|
|
Deferred government grants
|
|
|
2,417
|
|
|
|
2,417
|
|
|
|
261
|
|
|
|
37
|
|
Loss from equity method investment
|
|
|
203
|
|
|
|
203
|
|
|
|
1,648
|
|
|
|
237
|
|
Bad debt provision
|
|
|
5,097
|
|
|
|
5,097
|
|
|
|
7,302
|
|
|
|
1,049
|
|
Accrued rental expense
|
|
|
817
|
|
|
|
817
|
|
|
|
15
|
|
|
|
2
|
|
Impairment of long-term investments
|
|
|
1,250
|
|
|
|
1,250
|
|
|
|
4,424
|
|
|
|
635
|
|
Net operating losses (“NOLs”)
|
|
|
34,700
|
|
|
|
109,850
|
|
|
|
160,271
|
|
|
|
23,021
|
|
Less: valuation allowance
|
|
|
(105,982
|
)
|
|
|
(183,326
|
)
|
|
|
(237,351
|
)
|
|
|
(34,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets, net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apps and other licenses arisen from business combination
|
|
|
(6,754
|
)
|
|
|
(7,744
|
)
|
|
|
(59
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(6,754
|
)
|
|
|
(7,744
|
)
|
|
|
(59
|
)
|
|
|
(8
|
)
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
13.
|
INCOME TAXES (continued)
|
The Group records a valuation
allowance on its deferred tax assets that is sufficient to reduce the deferred tax assets to an amount that is more likely than
not to be realized. Future reversal of the valuation allowance will be recognized either when the benefit is realized or when it
has been determined that it is more likely than not that the benefit in future earnings will be realized.
As of December 31, 2019, the
Group had NOLs of approximately RMB484,286 (US$ 69,563) and RMB22,986 (US$3,261) from several of its VIEs and the Multi Group,
respectively, which can be carried forward to offset future net profit for income tax purposes. The NOLs from several of its VIEs
as of December 31, 2019 will expire in years 2020 to 2024 if not utilized. Substantially all of NOLs from the Multi Group as of
December 31, 2019 will expire in years 2028 to 2029 if not utilized.
The cumulative amount of the
temporary differences in respect of investments in foreign subsidiaries is RMB255,333, RMB113,588 and nil as of December 31, 2017,
2018 and 2019, respectively. Upon repatriation of the foreign subsidiaries and the VIEs’ earnings, in the form of dividends
or otherwise, the Company would be subject to various PRC income taxes including withholding income tax. The related unrecognized
deferred tax liabilities were approximately RMB25,533, RMB11,359 and nil as of December 31, 2017, 2018 and 2019, respectively.
|
14.
|
EMPLOYEE DEFINED CONTRIBUTION PLAN
|
Full time employees of the
Group in PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical
care, employee housing fund and other welfare benefits are provided to employees. Chinese labor regulations require that the PRC
subsidiary and VIEs of the Group make contributions to the government for these benefits based on certain percentages of the employees’
salaries. The Group has no legal obligation for the benefits beyond the contributions made. Such employee benefits, which were
expensed as incurred, amounted to approximately RMB12,707, RMB12,682 and RMB11,770 (US$1,691) for the years ended December 31,
2017, 2018 and 2019, respectively.
On March 28, 2011, the shareholders
and board of directors of the Company approved the 2011 Share Incentive Plan (the “Plan”). The Plan provides for the
grant of options, restricted shares and other share-based awards. These options were granted with exercise prices denominated in
US$, which is the functional currency of the Company. The board of directors has authorized under the Plan the issuance of up to
12% of the Company’s issued and outstanding ordinary shares from time to time, on an as-exercised and fully diluted basis, upon
exercise of awards granted under the Plan. The maximum term of any issued share option is ten years from the grant date.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
15.
|
SHARE-BASED PAYMENT (continued)
|
On June
19, 2014, the Company granted 2,000,000 options to directors and 32,561,800 options to employees, with an exercise price of US$3.232
per share (US$32.32 per ADS). For awards to employees, 16,280,900 options were vested upon the third anniversary of the grant date.
On June 19, 2017, the maturity date of the remaining unexercised options to the employees was extended by the board of directors
from June 19, 2017 to June 19, 2018. On June 19, 2018, the maturity date of the remaining unexercised options to the employees
was extended by the board of directors from June 19, 2018 to June 19, 2019. On June 19, 2019, the maturity date of the remaining
unexercised options to the employees was extended by the board of directors from June 19, 2019 to June 19, 2020. On November 22,
2018, the maturity date of the remaining unexercised options to the directors was extended by the board of directors from November
22, 2018 to November 22, 2019. On November 22, 2019, the maturity date of the remaining unexercised options to the directors was
extended by the board of directors from November 22, 2019 to November 22, 2020.
On June 29, 2015, the Company
granted 200,000 share options to a director with an exercise price of US$2.55 per share. For these awards, 66,670 options were
vested upon the first anniversary of the grant date, 66,670 options were vested upon the second anniversary of the grant date,
and 66,660 options were vested upon the third anniversary of the grant date. On June 29, 2018, the maturity date of the remaining
unexercised options was extended by the board of directors from June 29, 2018 to June 29, 2019. On June 29, 2019, the maturity
date of the remaining unexercised options was extended by our board of directors from June 29, 2019 to June 29, 2020.
On January 5, 2016, the Company
granted 2,500,000 share options to employees with an exercise price of US$2.00 per share. For these awards, 1,000,000 options were
vested on June 19, 2017. All of the vested options were given up by employees at the end of the third quarter of 2017.
On January 6, 2016, the Company
granted 600,000 share options to a director. On November 22, 2018, the maturity date of the remaining unexercised options was extended
by the board of directors from November 22, 2018 to November 22, 2019. On November 22, 2019, the maturity date of the remaining
unexercised options was extended by the board of directors from November 22, 2019 to November 22, 2020.
On January 16, 2016, the
Company granted 15,900,000 share options to employees, among which, 10,000,000 share options were gave up by employees at the
end of the third quarter of 2017, for the remaining awards, 985,300 options were vested on January 16, 2017, 1,964,700
options were vested on January 16, 2018, and 2,950,000 options were vested on January 16, 2019. All of the vested options
were given up by employees in January 2019.
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
15.
|
SHARE-BASED PAYMENT (continued)
|
On December 16, 2016, the Company
granted 600,000 share options to directors, which were vested on November 21, 2017. On November 22, 2019, the maturity date of
the remaining unexercised options was extended by the board of directors from November 22, 2019 to November 22, 2020.
On August 15, 2017, the Company
granted 12,230,280 restricted share units ("RSUs") to employees. For these rewards, the first 4,076,760 options were
vested on March 1, 2018, the second 4,076,760 options would have been vested on December 31, 2018, and the third 4,076,760 options
would have been vested on December 1, 2019. On April 30, 2018, the vest dates of the second and third options were changed by the
board of directors from December 31, 2018 to June 1, 2018 and from December 1, 2019 to June 1, 2019, respectively.
On November 22, 2017, the Company
granted 350,000 RSUs to directors, which were vested on November 21, 2018.
On June 28, 2018, the Company
granted 5,000,000 RSUs to employees. For these rewards, 2,000,000 options were vested on September 1, 2018, and 3,000,000 options
were vested on March 1, 2019.
On January 2, 2019, the Company
granted 7,553,980 RSUs to employees, which were vested on January 1, 2020.
A summary of share option and
restricted shares activity and related information for the year ended December 31, 2019 are as follows:
Share options granted to
employees and directors
|
|
Number of
options
|
|
|
Weighted
average
exercise
price
|
|
|
Weighted
average
grant date
fair value per
share
|
|
|
Weighted
average
remaining
contractual
year
|
|
|
Aggregated
intrinsic
value
|
|
|
|
|
|
|
US$
|
|
|
US$
|
|
|
(Years)
|
|
|
US$’000
|
|
Outstanding, January 1, 2017
|
|
|
55,382,320
|
|
|
|
1.21
|
|
|
|
1.12
|
|
|
|
2.65
|
|
|
|
22,634
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
(12,500,000
|
)
|
|
|
1.79
|
|
|
|
0.90
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(894,760
|
)
|
|
|
0.93
|
|
|
|
1.28
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding, December 31, 2017
|
|
|
41,987,560
|
|
|
|
1.04
|
|
|
|
1.18
|
|
|
|
1.59
|
|
|
|
3,986
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(6,513,460
|
)
|
|
|
0.92
|
|
|
|
1.28
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding, December 31, 2018
|
|
|
35,474,100
|
|
|
|
1.07
|
|
|
|
1.17
|
|
|
|
0.94
|
|
|
|
2,078
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
(5,900,000
|
)
|
|
|
1.74
|
|
|
|
0.92
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(3,572,880
|
)
|
|
|
0.69
|
|
|
|
0.97
|
|
|
|
|
|
|
|
921
|
|
Outstanding, December 31, 2019
|
|
|
26,001,220
|
|
|
|
0.96
|
|
|
|
1.25
|
|
|
|
0.71
|
|
|
|
1,590
|
|
Vested and expected to vest at December 31, 2017
|
|
|
41,987,560
|
|
|
|
1.04
|
|
|
|
1.18
|
|
|
|
1.59
|
|
|
|
3,986
|
|
Exercisable at December 31, 2017
|
|
|
37,006,200
|
|
|
|
0.95
|
|
|
|
1.22
|
|
|
|
1.53
|
|
|
|
3,986
|
|
Vested and expected to vest at December 31, 2018
|
|
|
35,474,100
|
|
|
|
1.07
|
|
|
|
1.17
|
|
|
|
0.94
|
|
|
|
2,078
|
|
Exercisable at December 31, 2018
|
|
|
32,524,100
|
|
|
|
1.00
|
|
|
|
1.19
|
|
|
|
0.84
|
|
|
|
2,078
|
|
Vested and expected to vest at December 31, 2019
|
|
|
26,001,220
|
|
|
|
0.96
|
|
|
|
1.25
|
|
|
|
0.71
|
|
|
|
1,590
|
|
Exercisable at December 31, 2019
|
|
|
26,001,220
|
|
|
|
0.96
|
|
|
|
1.25
|
|
|
|
0.71
|
|
|
|
1,590
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS (continued)
(Amounts in thousands
of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except for number of shares and per
share (or ADS) data)
|
15.
|
SHARE-BASED PAYMENT (continued)
|
Restricted shares granted
to employees and directors
|
|
Number of
options
|
|
|
Weighted
average
grant date
fair value per
share
|
|
|
Weighted
average
remaining
contractual
year
|
|
|
Aggregated
intrinsic
value
|
|
|
|
|
|
|
US$
|
|
|
(Years)
|
|
|
US$’000
|
|
Outstanding, January 1, 2017
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Granted
|
|
|
12,580,280
|
|
|
|
0.96
|
|
|
|
9.63
|
|
|
|
12,719
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding, December 31, 2017
|
|
|
12,580,280
|
|
|
|
0.96
|
|
|
|
9.63
|
|
|
|
12,719
|
|
Granted
|
|
|
5,000,000
|
|
|
|
1.41
|
|
|
|
9.49
|
|
|
|
3,790
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(10,503,520
|
)
|
|
|
1.05
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding, December 31, 2018
|
|
|
7,076,760
|
|
|
|
1.15
|
|
|
|
8.99
|
|
|
|
5,364
|
|
Granted
|
|
|
7,553,980
|
|
|
|
0.76
|
|
|
|
9.01
|
|
|
|
6,496
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(1,224,180
|
)
|
|
|
1.41
|
|
|
|
-
|
|
|
|
1,053
|
|
Outstanding, December 31, 2019
|
|
|
13,406,560
|
|
|
|
0.93
|
|
|
|
8.52
|
|
|
|
11,530
|
|
Vested and expected to vest at December 31, 2017
|
|
|
12,580,280
|
|
|
|
0.96
|
|
|
|
9.63
|
|
|
|
12,719
|
|
Exercisable at December 31, 2017
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Vested and expected to vest at December 31, 2018
|
|
|
7,076,760
|
|
|
|
1.15
|
|
|
|
8.99
|
|
|
|
5,364
|
|
Exercisable at December 31, 2018
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Vested and expected to vest at December 31, 2019
|
|
|
13,406,560
|
|
|
|
0.93
|
|
|
|
8.52
|
|
|
|
11,530
|
|
Exercisable at December 31, 2019
|
|
|
13,406,560
|
|
|
|
0.93
|
|
|
|
8.52
|
|
|
|
11,530
|
|
The aggregate intrinsic value in the table above represents
the difference between the fair value of Company’s common share as of December 31, 2019 and the exercise price. Total intrinsic
value of options granted to employees and directors exercised for the years ended December 31, 2017, 2018 and 2019 were RMB479,
RMB2,284 and RMB6,415 (US$921), respectively. No share options granted to the consultants were exercised during the years ended
December 31, 2019. Total intrinsic value of restricted shares granted to employees and directors exercised for the year ended
December 31, 2019 was RMB7,331(US$ 1,053).
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
15. SHARE-BASED
PAYMENT (continued)
On June 19, 2017, the Company
extended the maturity date of the remaining unexercised share options granted on June 19, 2014
from June 19, 2017 to June 19, 2018. The modification was intended to provide additional incentives for these employees.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$55, which was measured as the one extending year
of the fair value of the modified award of 2,828,620 shares.
The incremental compensation
cost of US$55 for unexercised options is being amortized on an accelerated basis over the extending term of the original award
from June 19, 2017 to June 19, 2018.
On June 19, 2018, the Company
extended the maturity date of the remaining unexercised share options granted on June 19,
2014 from June 19, 2018 to June 19, 2019. The modification was intended to provide additional incentives for these employees.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$4,764, which was measured as the one extending year
of the fair value of the modified award of 7,594,240 shares.
On May 1, 2018, the Company
extended the maturity date of the remaining unexercised share options granted on June 19, 2014 from November 22, 2018 to November
22, 2019. The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$32, which was measured as the one extending year
of the fair value of the modified award of 233,350 shares.
On May 1, 2018, the Company
extended the maturity date of the remaining unexercised share options granted on June 29, 2015 from June 29, 2018 to June 29, 2019.
The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$6, which was measured as the one extending year of
the fair value of the modified award of 66,600 shares.
On May 1, 2018, the Company
extended the maturity date of the remaining unexercised share options granted on January 6, 2016 from November 22, 2018 to November
22, 2019. The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$18, which was measured as the one extending year
of the fair value of the modified award of 600,000 shares.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
15. SHARE-BASED
PAYMENT (continued)
On June 19, 2019, the Company
extended the maturity date of the remaining unexercised share options granted on June 19,
2014 from June 19, 2019 to June 19, 2020. The modification was intended to provide additional incentives for these employees.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$2,710, which was measured as the one extending year
of the fair value of the modified award of 12,301,430 shares.
On June 29, 2019, the Company
extended the maturity date of the remaining unexercised share options granted on June 29, 2015 from June 29, 2019 to June 29, 2020.
The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$7, which was measured as the one extending year of
the fair value of the modified award of 133,200 shares.
On November 22, 2019, the Company
extended the maturity date of the remaining unexercised share options granted on June 19, 2014 from November 22, 2019 to November
22, 2020. The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$59, which was measured as the one extending year
of the fair value of the modified award of 233,350 shares.
On November 22, 2019, the Company
extended the maturity date of the remaining unexercised share options granted on January 6, 2016 from November 22, 2019 to November
22, 2020. The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$50, which was measured as the one extending year
of the fair value of the modified award of 600,000 shares.
On November 22, 2019, the Company
extended the maturity date of the remaining unexercised share options granted on December 16, 2016 from November 22, 2019 to November
22, 2020. The modification was intended to provide additional incentives for the directors.
In accordance with ASC 718,
the effects of a modification resulted in incremental compensation cost of US$94, which was measured as the one extending year
of the fair value of the modified award of 600,000 shares.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
15. SHARE-BASED
PAYMENT (continued)
As of December 31, 2019, there
was RMB10,137 (US$1,456) of unvested share-based compensation costs related to equity awards granted to employees and directors
that is expected to be recognized over a weighted-average vesting period of 0.54 years. To the extent the actual forfeiture rate
is different from the original estimate, actual share-based compensation costs related to these awards may be different from the
expectation.
As of December 31, 2019, there
was nil of unvested restricted share compensation costs related to equity awards granted to employees that is expected to be recognized
over a weighted-average vesting period of 0 years. To the extent the actual forfeiture rate is different from the original estimate,
actual restricted share compensation costs related to these awards may be different from the expectation.
As the share options granted
to the consultants were fully vested at the grant date, the related compensation expenses were fully recognized in the consolidated
statement of comprehensive loss at the grant date.
The fair value of share options
was determined using the binomial option valuation model, with the assistance from an independent third-party appraiser. The binomial
model requires the input of highly subjective assumptions, including the expected share price volatility and the suboptimal early
exercise factor. For expected volatilities, the Company has made reference to historical volatilities of several comparable companies.
The sub-optimal early exercise factor was estimated based on the vesting and contractual terms of the awards and management’s
expectation of exercise behavior of the grantees. The risk-free rate for periods within the contractual life of the options is
based on market yield of U.S. Treasury Bond in effect at the time of grant. The assumptions used to estimate the fair value of
the share options granted are as follows:
|
|
For the years ended December 31
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
Expected volatility
|
|
|
54.83
|
%
|
|
|
54.27%~60.15
|
%
|
|
|
66.89%~67.67
|
%
|
Risk-free interest rate
|
|
|
1.20
|
%
|
|
|
2.26%~2.62
|
%
|
|
|
1.62%~1.95
|
%
|
Dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Forfeiture rate
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Suboptimal early exercise factor
|
|
|
2.2
|
|
|
|
2.2~2.8
|
|
|
|
2.2~2.8
|
|
The fair value of restricted
shares was determined using the market price of the ordinary shares of the Company on the grant date.
There were no vested equity
share options granted to the employees and directors during the years ended December 31, 2017, 2018 and 2019.
The total fair value of the
restricted shares granted to the employees and directors during the years ended December 31, 2017, 2018 and 2019 were RMB78,902,
RMB48,575 and RMB40,023 (US$5,749), respectively.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
15. SHARE-BASED
PAYMENT (continued)
The exercise price of share
options granted to the employees and directors equaled the market price of the ordinary
shares on the grant date. No share options were granted during the year ended December 31, 2017, 2018 and 2019.
The Company granted restricted
shares to employees and directors during the year ended December 31, 2017, 2018 and 2019 with free exercise price. The weighted-average
grant-date fair value per restricted shares granted to employees and directors during the year ended December 31, 2017, 2018 and
2019 were US$0.96, US$1.41 and US$0.76, respectively.
Total share-based compensation
expenses relating to options and restricted shares granted to employees and directors for the years ended December 31, 2017, 2018
and 2019 are included in:
|
|
For the year ended December 31, 2017
|
|
|
|
Employees
|
|
|
Directors
|
|
|
Total
|
|
|
Total
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Cost of services
|
|
|
1,343
|
|
|
|
-
|
|
|
|
1,343
|
|
|
|
206
|
|
Sales and marketing
|
|
|
9,228
|
|
|
|
-
|
|
|
|
9,228
|
|
|
|
1,418
|
|
General and administrative
|
|
|
61,113
|
|
|
|
3,089
|
|
|
|
64,202
|
|
|
|
9,868
|
|
Service development expenses
|
|
|
16,370
|
|
|
|
-
|
|
|
|
16,370
|
|
|
|
2,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,054
|
|
|
|
3,089
|
|
|
|
91,143
|
|
|
|
14,008
|
|
|
|
For the year ended December 31, 2018
|
|
|
|
Employees
|
|
|
Directors
|
|
|
Total
|
|
|
Total
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Cost of services
|
|
|
351
|
|
|
|
-
|
|
|
|
351
|
|
|
|
51
|
|
Sales and marketing
|
|
|
11,361
|
|
|
|
-
|
|
|
|
11,361
|
|
|
|
1,652
|
|
General and administrative
|
|
|
74,227
|
|
|
|
2,346
|
|
|
|
76,573
|
|
|
|
11,137
|
|
Service development expenses
|
|
|
20,343
|
|
|
|
-
|
|
|
|
20,343
|
|
|
|
2,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,282
|
|
|
|
2,346
|
|
|
|
108,628
|
|
|
|
15,799
|
|
|
|
For the year ended December 31, 2019
|
|
|
|
Employees
|
|
|
Directors
|
|
|
Total
|
|
|
Total
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Cost of services
|
|
|
14
|
|
|
|
-
|
|
|
|
14
|
|
|
|
2
|
|
Sales and marketing
|
|
|
7,410
|
|
|
|
-
|
|
|
|
7,410
|
|
|
|
1,064
|
|
General and administrative
|
|
|
57,666
|
|
|
|
506
|
|
|
|
58,172
|
|
|
|
8,356
|
|
Service development expenses
|
|
|
13,679
|
|
|
|
-
|
|
|
|
13,679
|
|
|
|
1,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,769
|
|
|
|
506
|
|
|
|
79,275
|
|
|
|
11,387
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
16. RELATED PARTY TRANSACTIONS
Amounts due from a Related
Party
As of December 31,
2017, 2018 and 2019, amounts due from a related party consisted of the following:
|
|
As of
December 31,
2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
US$
|
|
Loto Interactive Information Technology (Shenzhen) Limited*
|
|
|
-
|
|
|
|
-
|
|
|
|
10,401
|
|
|
|
1,494
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,401
|
|
|
|
1,494
|
|
* Loto Interactive Information
Technology (Shenzhen) Limited (“Loto Interactive Shenzhen”) is a subsidiary of Loto Interactive, one of the Company’s
equity method investment company.
The balance of RMB10,401(US$1,494)
as of December 31, 2019 consisted of a loan of RMB10,000 (US$1,437) to Loto Interactive Shenzhen provided by E-Sun Sky Network,
with an interest receivable of RMB231 (US$33) for interest rate of 4.35%, and a service management revenue receivable due to the
service management contract with the amount of RMB170 (US$24). On April 24, 2020, Loto Interactive Shenzhen has fully repaid the
above loan.
Related Party transactions
|
|
For the year ended
December 31,
2017
|
|
|
For the year ended
December 31,
2018
|
|
|
For the year ended
December 31,
2019
|
|
|
For the year
ended
December 31,
2019
|
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
RMB
|
|
|
|
US$
|
|
Interest from loan to Loto Interactive Information Technology (Shenzhen) Limited
|
|
|
-
|
|
|
|
-
|
|
|
|
218
|
|
|
|
31
|
|
Other operating income from management service provided to Loto Interactive Information Technology (Shenzhen) Limited
|
|
|
-
|
|
|
|
-
|
|
|
|
320
|
|
|
|
46
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
538
|
|
|
|
77
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
17.
|
COMMITMENTS AND CONTINGENCIES
|
Uncertain income tax position
As of December 31, 2017, 2018
and 2019, the Group has recognized approximately RMB24,298, RMB2,133 and RMB1,920 (US$276), respectively, as an accrual for unrecognized
tax position, including related interest and penalties. The final outcome of the tax uncertainty is dependent upon various matters
including tax examinations, interpretation of tax laws or expiration of statute of limitation. However, due to the uncertainties
associated with the status of examinations, including the protocols of finalizing audits by the relevant tax authorities, there
is a high degree of uncertainty regarding the future cash outflows associated with these tax uncertainties. As of December 31,
2017, 2018, and 2019, the Group classified the accrual of RMB24,298, RMB2,133 and RMB1,920 (US$276), respectively, as a long-term
payable.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
17.
|
COMMITMENTS AND CONTINGENCIES (continued)
|
Variable interest entity
structure
In the opinion of management,
(i) the ownership structure of the Company and its VIEs are in compliance with existing PRC laws and regulations; (ii) the contractual
arrangements with the VIEs and their shareholders are valid and binding, and will not result in any violation of PRC laws or regulations
currently in effect; and (iii) the Group’s business operations are in compliance with existing PRC laws and regulations in
all material respects.
However, there are substantial
uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company
cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to its opinion. If the current ownership
structure of the Group and its contractual arrangements with VIEs are found to be in violation of any existing or future PRC laws
and regulations, the Group may be required to restructure its ownership structure and operations in the PRC to comply with the
changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Group’s
current ownership structure or the contractual arrangements with VIEs is remote based on current facts and circumstances.
Contractual arrangements
among the Company and the VIEs
Under applicable PRC tax laws
and regulations, arrangements and transactions among related parties may be subject to audit or scrutiny by the PRC tax authorities
within ten years after the taxable year when the arrangements or transactions are conducted. The Company could face material and
adverse tax consequences if the PRC tax authorities were to determine that the Contractual Arrangements among the Company and the
respective VIEs were not entered into on an arm’s-length basis and therefore constituted unfavorable transfer pricing arrangements.
Unfavorable transfer pricing arrangements could, among other things, result in an upward adjustment on taxation. In addition, the
PRC tax authorities may impose interest on late payments on the Company and the respective VIEs for the adjusted but unpaid taxes.
In the opinion of management, the likelihood of such an upward adjustment on taxation and related interest is remote based on current
facts and circumstances.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
17.
|
COMMITMENTS AND CONTINGENCIES (continued)
|
Guarantees
The Group accounts for guarantees
in accordance with ASC topic 460 (“ASC 460”), Guarantees. Accordingly, the Group evaluates its guarantees to
determine whether (a) the guarantee is specifically excluded from the scope of ASC 460, (b) the guarantee is subject to ASC 460
disclosure requirements only, but not subject to the initial recognition and measurement provisions, or (c) the guarantee is required
to be recorded in the financial statements at fair value.
The memorandum and articles
of association of the Company require that the Company indemnify its officers and directors, as well as those who act as directors
and officers of other entities at the Company’s request, against expenses, judgments, fines, settlements and other amounts
actually and reasonably incurred in connection with any proceedings arising out of their services to the Company. The indemnification
obligations are more fully described in the memorandum and articles of association. The Company purchases standard directors and
officers’ insurance to cover claims or a portion of the claims made against its directors and officers. Since a maximum obligation
is not explicitly stated in the Company’s memorandum and articles of association and will depend on the facts and circumstances
that arise out of any future claims, the overall maximum amount of the obligations cannot be reasonably estimated.
Historically, the Group has
not been required to make payments related to these obligations, and the fair value for these obligations is zero as of December
31, 2017, 2018 and 2019.
Indemnity cost
There was no indemnity cost
occurred in 2017, 2018 and 2019.
Legal proceedings
From time to time, the
Group is subject to legal proceedings and claims in the ordinary course of business. The Group records a liability when it is
both probable that a liability will be incurred and the amount of the loss can be reasonably estimated. The Group reviews the
need for any such liability on a regular basis and has not recorded any material liabilities in this regard during 2017, 2018
and 2019.
Legal proceedings alleged subsequent
to December 31, 2019 have been disclosed in Note 22.
Operating lease commitments
The information of lease commitments
is provided in Note 10.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
Basic and diluted losses per
share for each of the years presented is calculated as follows:
|
|
For
the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
Class
A
|
|
|
|
Class
B
|
|
|
|
Class
A
|
|
|
|
Class
B
|
|
|
|
Class
A
|
|
|
|
Class
A
|
|
|
|
Class
B
|
|
|
|
Class
B
|
|
Losses
per share from continuing operations—basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation
of net loss from continuing operations attributable to 500.com Limited’s ordinary shareholders used in calculating income
per ordinary share—basic
|
|
|
(265,563
|
)
|
|
|
(59,172
|
)
|
|
|
(380,701
|
)
|
|
|
(82,216
|
)
|
|
|
(600,774
|
)
|
|
|
(86,296
|
)
|
|
|
(50,494
|
)
|
|
|
(7,253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares outstanding used in calculating basic losses per share
|
|
|
333,909,823
|
|
|
|
74,400,299
|
|
|
|
344,510,993
|
|
|
|
74,400,299
|
|
|
|
395,357,173
|
|
|
|
395,357,173
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Denominator
used for losses per share
|
|
|
333,909,823
|
|
|
|
74,400,299
|
|
|
|
344,510,993
|
|
|
|
74,400,299
|
|
|
|
395,357,173
|
|
|
|
395,357,173
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Losses
per share from continuing operations — basic
|
|
|
(0.80
|
)
|
|
|
(0.80
|
)
|
|
|
(1.13
|
)
|
|
|
(1.13
|
)
|
|
|
(1.52
|
)
|
|
|
(0.22
|
)
|
|
|
(1.52
|
)
|
|
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses
per share from continuing operations—diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation
of net loss from continuing operations attributable to 500.com Limited’s ordinary shareholders used in calculating loss
per ordinary share— diluted
|
|
|
(265,563
|
)
|
|
|
(59,172
|
)
|
|
|
(380,701
|
)
|
|
|
(82,216
|
)
|
|
|
(600,774
|
)
|
|
|
(86,296
|
)
|
|
|
(50,494
|
)
|
|
|
(7,253
|
)
|
Reallocation
of net loss from continuing operations attributable to 500.com Limited’s ordinary shareholders as a result of conversion
of Class B to Class A shares
|
|
|
(59,172
|
)
|
|
|
-
|
|
|
|
(82,216
|
)
|
|
|
-
|
|
|
|
(50,494
|
)
|
|
|
(7,253
|
)
|
|
|
-
|
|
|
|
-
|
|
Net
loss from continuing operations attributable to ordinary shareholders
|
|
|
(324,735
|
)
|
|
|
(59,172
|
)
|
|
|
(462,917
|
)
|
|
|
(82,216
|
)
|
|
|
(651,268
|
)
|
|
|
(93,549
|
)
|
|
|
(50,494
|
)
|
|
|
(7,253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares outstanding used in calculating basic losses per share
|
|
|
333,909,823
|
|
|
|
74,400,299
|
|
|
|
344,510,993
|
|
|
|
74,400,299
|
|
|
|
395,357,173
|
|
|
|
395,357,173
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Conversion
of Class B to Class A ordinary shares
|
|
|
74,400,299
|
|
|
|
-
|
|
|
|
74,400,299
|
|
|
|
-
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
|
|
-
|
|
|
|
-
|
|
Denominator
used for losses per share
|
|
|
408,310,122
|
|
|
|
74,400,299
|
|
|
|
418,911,292
|
|
|
|
74,400,299
|
|
|
|
428,586,305
|
|
|
|
428,586,305
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Losses
per share from continuing operations—diluted
|
|
|
(0.80
|
)
|
|
|
(0.80
|
)
|
|
|
(1.13
|
)
|
|
|
(1.13
|
)
|
|
|
(1.52
|
)
|
|
|
(0.22
|
)
|
|
|
(1.52
|
)
|
|
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses
from continuing operations per ADS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
used for losses per ADS - basic
|
|
|
33,390,982
|
|
|
|
-
|
|
|
|
34,451,099
|
|
|
|
-
|
|
|
|
39,535,717
|
|
|
|
39,535,717
|
|
|
|
-
|
|
|
|
-
|
|
Denominator
used for losses per ADS - diluted
|
|
|
40,831,012
|
|
|
|
-
|
|
|
|
41,891,129
|
|
|
|
-
|
|
|
|
42,858,631
|
|
|
|
42,858,631
|
|
|
|
-
|
|
|
|
-
|
|
Losses
from continuing operations per ADS – basic
|
|
|
(7.95
|
)
|
|
|
-
|
|
|
|
(11.28
|
)
|
|
|
-
|
|
|
|
(15.20
|
)
|
|
|
(2.18
|
)
|
|
|
-
|
|
|
|
-
|
|
Losses
from continuing operations per ADS – diluted
|
|
|
(7.95
|
)
|
|
|
-
|
|
|
|
(11.28
|
)
|
|
|
-
|
|
|
|
(15.20
|
)
|
|
|
(2.18
|
)
|
|
|
-
|
|
|
|
-
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United States
dollars (“US$”) and EUR, except for number of shares and per share (or ADS) data)
|
|
For
the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
Class
A
|
|
|
|
Class
B
|
|
|
|
Class
A
|
|
|
|
Class
B
|
|
|
|
Class
A
|
|
|
|
Class
A
|
|
|
|
Class
B
|
|
|
|
Class
B
|
|
Income
per share from discontinued operations—basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation
of net income from discontinued operations attributable to 500.com Limited’s ordinary shareholders used in calculating
income per ordinary share—basic
|
|
|
6,245
|
|
|
|
1,391
|
|
|
|
9,247
|
|
|
|
1,997
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares outstanding used in calculating basic income per share
|
|
|
333,909,823
|
|
|
|
74,400,299
|
|
|
|
344,510,993
|
|
|
|
74,400,299
|
|
|
|
395,357,173
|
|
|
|
395,357,173
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Denominator
used for income per share
|
|
|
333,909,823
|
|
|
|
74,400,299
|
|
|
|
344,510,993
|
|
|
|
74,400,299
|
|
|
|
395,357,173
|
|
|
|
395,357,173
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Income
per share from discontinued operations — basic
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
per share from discontinued operations—diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation
of net income from discontinued operations attributable to 500.com Limited’s ordinary shareholders used in calculating
income per ordinary share— diluted
|
|
|
6,245
|
|
|
|
1,391
|
|
|
|
9,247
|
|
|
|
1,997
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Reallocation
of net income from discontinued operations attributable to 500.com Limited’s ordinary shareholders as a result of conversion
of Class B to Class A shares
|
|
|
1,391
|
|
|
|
-
|
|
|
|
1,997
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
income from discontinued operations attributable to ordinary shareholders
|
|
|
7,636
|
|
|
|
1,391
|
|
|
|
11,244
|
|
|
|
1,997
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares outstanding used in calculating basic income per share
|
|
|
333,909,823
|
|
|
|
74,400,299
|
|
|
|
344,510,993
|
|
|
|
74,400,299
|
|
|
|
395,357,173
|
|
|
|
395,357,173
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Conversion
of Class B to Class A ordinary shares
|
|
|
74,400,299
|
|
|
|
-
|
|
|
|
74,400,299
|
|
|
|
-
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
|
|
-
|
|
|
|
-
|
|
Denominator
used for income per share
|
|
|
408,310,122
|
|
|
|
74,400,299
|
|
|
|
418,911,292
|
|
|
|
74,400,299
|
|
|
|
428,586,305
|
|
|
|
428,586,305
|
|
|
|
33,229,132
|
|
|
|
33,229,132
|
|
Losses
per share from discontinued operations—diluted
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from discontinued operations per ADS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
used for income per ADS - basic
|
|
|
33,390,982
|
|
|
|
-
|
|
|
|
34,451,099
|
|
|
|
-
|
|
|
|
39,535,717
|
|
|
|
39,535,717
|
|
|
|
-
|
|
|
|
-
|
|
Denominator
used for income per ADS - diluted
|
|
|
40,831,012
|
|
|
|
-
|
|
|
|
41,891,129
|
|
|
|
-
|
|
|
|
42,858,631
|
|
|
|
42,858,631
|
|
|
|
-
|
|
|
|
-
|
|
Income
from discontinued operations per ADS – basic
|
|
|
0.19
|
|
|
|
-
|
|
|
|
0.27
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income
from discontinued operations per ADS – diluted
|
|
|
0.19
|
|
|
|
-
|
|
|
|
0.27
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Amounts in thousands of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
The authorized share capital
consisted of 1,000,000,000 ordinary shares at a par value of US$0.00005 per share, of which 700,000,000 shares were designated
as Class A ordinary shares, and 300,000,000 as Class B ordinary shares. The rights of the holders of Class A and Class B ordinary
shares are identical, except with respect to voting and conversion rights. Each share of Class A ordinary shares is entitled to
one vote per share and is not convertible into Class B ordinary shares under any circumstances. Each share of Class B ordinary
shares is entitled to ten votes per share and is convertible into one Class A ordinary share at any time by the holder thereof.
In 2017, 894,760 share options
were exercised at the exercise prices of US$0.2 to US$1.0 per share, resulting in the issuance of 894,760 Class A ordinary shares
at US$0.00005 each for an aggregate consideration of US$831. The Company repurchased 2,602,000 Class A ordinary shares for a consideration
of US$2,999. As of December 31, 2017, 333,787,552 and 74,400,299 Class A and Class B ordinary shares were issued and outstanding,
respectively.
In 2018, 6,513,460
share options were exercised at the exercise prices of US$0.2 to US$1.0 per share, resulting in the issuance of 6,513,460 Class
A ordinary shares at US$0.00005 each for an aggregate consideration of US$6,014. And 10,503,520 restricted shares were vested and
exercised without exercise prices. As of December 31, 2018, 350,804,532 and 74,400,299 Class A and Class B ordinary shares were
issued and outstanding, respectively.
In 2019, 3,572,880
share options were exercised at the exercise prices of US$0.2 to US$1.0 per share, resulting in the issuance of 3,572,880 Class
A ordinary shares at US$0.00005 each for an aggregate consideration of US$2,456. And 1,224,180 restricted shares were vested and
exercised without exercise prices. During the year 2019, 64,400,200 Class B ordinary shares were converted to Class A ordinary
shares. As of December 31, 2019, 420,001,792 and 10,000,099 Class A and Class B ordinary shares were issued and outstanding, respectively.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Amounts in thousands of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
20.
|
FAIR VALUE MEASUREMENT
|
As of December
31, 2017, 2018 and 2019, information about inputs into the fair value measurement of the Group’s assets and liabilities that
are measured at fair value on a recurring basis in periods subsequent to their initial recognition is as follows:
|
|
|
|
|
Fair value measurement
at December 31, 2017
|
|
|
|
Total fair value at
December 31,
2017
|
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
|
|
|
Significant other
observable
inputs
(Level 2)
|
|
|
Significant
unobservable
inputs
(Level 3)
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
|
378,908
|
|
|
|
-
|
|
|
|
378,908
|
|
|
|
-
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in targeted asset management plan with fixed rate (Note 6)
|
|
|
100,000
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
-
|
|
Total
|
|
|
478,908
|
|
|
|
-
|
|
|
|
478,908
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration payable
|
|
|
54,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
54,550
|
|
Total
|
|
|
54,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
54,550
|
|
|
|
|
|
|
Fair value measurement
at December 31, 2018
|
|
|
|
Total fair value at
December 31,
2018
|
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
|
|
|
Significant other
observable
inputs
(Level 2)
|
|
|
Significant
unobservable
inputs
(Level 3)
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
|
274,140
|
|
|
|
-
|
|
|
|
274,140
|
|
|
|
-
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in targeted asset management plan with fixed rate (Note 6)
|
|
|
100,000
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
-
|
|
Total
|
|
|
374,140
|
|
|
|
-
|
|
|
|
374,140
|
|
|
|
-
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Amounts in thousands of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
20.
|
FAIR VALUE MEASUREMENT (continued)
|
|
|
|
|
|
Fair value measurement
at December 31, 2019
|
|
|
|
Total fair
value at
December 31,
2019
|
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
|
|
|
Significant other
observable
inputs
(Level 2)
|
|
|
Significant
unobservable
inputs
(Level 3)
|
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
|
312,635
|
|
|
|
44,907
|
|
|
|
-
|
|
|
|
312,635
|
|
|
|
-
|
|
Time deposits
|
|
|
23,849
|
|
|
|
3,426
|
|
|
|
-
|
|
|
|
23,849
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
336,484
|
|
|
|
48,333
|
|
|
|
-
|
|
|
|
336,484
|
|
|
|
-
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Amounts in thousands of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
20.
|
FAIR VALUE MEASUREMENT (continued)
|
The Group measured the fair value
of its investment in targeted asset management plan with fixed rate, money market funds and time deposits based on alternative
pricing sources and models utilizing market observable inputs and has classified those as level 2 measurement.
The Group has measured the contingent
consideration payable with respect to the acquisition of Qufan in the year ended December 31, 2016 at fair value on a recurring
basis using significant unobservable inputs (Level 3) as of December 31, 2017. The significant unobservable inputs used in the
fair value measurement and the corresponding impacts to the fair values are presented below:
|
|
Valuation
techniques
|
|
Unobservable
inputs
|
|
Estimation as of
December
31, 2017
|
|
|
Change in
unobservable inputs
|
|
Change in fair value
|
Contingent consideration payable
|
|
Monte Carlo simulation technique
|
|
Spot value of net income
|
|
|
31,698
|
|
|
Increase / (decrease)
|
|
Increase / (decrease)
|
|
|
|
|
Volatility of net income
|
|
|
10.00
|
%
|
|
Increase / (decrease)
|
|
(Decrease) / increase
|
|
|
|
|
Expected annual growth rate of net income
|
|
|
0.00
|
%
|
|
Increase / (decrease)
|
|
Increase / (decrease)
|
|
|
|
|
Discount factor
|
|
|
0.95
|
|
|
Increase / (decrease)
|
|
(Decrease) / increase
|
The following table presents a reconciliation
of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended
December 31, 2017 and 2018:
|
|
Contingent consideration payable
|
|
|
|
RMB
|
|
Balance as of December 31, 2016
|
|
|
52,240
|
|
Recognized during the year
|
|
|
2,310
|
|
Balance as of December 31, 2017
|
|
|
54,550
|
|
Settled during the year
|
|
|
(54,550
|
)
|
Balance as of December 31, 2018
|
|
|
-
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Amounts in thousands of Renminbi (“RMB”) and United States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
20.
|
FAIR VALUE MEASUREMENT (continued)
|
There were no transfers of fair
value measurements into or out of Level 3 for the years ended December 31, 2017, 2018 and 2019.
The Group measures
certain financial assets, including the investment under the measurement alternative method and equity method at fair value on
a nonrecurring basis only if they were determined to be impaired on an other-than-temporary basis. The Group’s non-financial
assets, such as intangible assets, goodwill and fixed assets, would be measured at fair value when an impairment charge is recognized.
The Group engages primarily
in mobile gaming services, sports information services and online spot commodity trading services in the PRC. After acquiring the
business of online lottery betting and online casino platforms generated from the Multi Group, the Group distinguishes revenues,
costs and expenses between different geographic operating segment in its internal reporting, and reports costs and expenses by
nature in different geographic operating segments. In accordance with ASC topic 280, “Segment Reporting”, the
Group’s chief operating decision maker has been identified as the Board of Directors and the chief executive officer, who
makes resource allocation decisions and assesses performance based on the Group’s geographic location operating results.
As a result, the Group has two reportable segments, including the PRC and Europe.
The following table presents
summary information by segment for continuing operations for the years ended December 31, 2017, 2018 and 2019, respectively.
|
|
For the year ended December 31, 2017
|
|
|
|
PRC
|
|
|
Europe
|
|
|
Total
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
Net revenues
|
|
|
22,488
|
|
|
|
49,370
|
|
|
|
71,858
|
|
Depreciation and amortization
|
|
|
12,814
|
|
|
|
14,062
|
|
|
|
26,876
|
|
Operating (loss) income from continuing operations
|
|
|
(341,286
|
)
|
|
|
2,755
|
|
|
|
(338,531
|
)
|
Interest income
|
|
|
20,032
|
|
|
|
-
|
|
|
|
20,032
|
|
Income tax (benefit) expense
|
|
|
(14,181
|
)
|
|
|
156
|
|
|
|
(14,025
|
)
|
Segment net (loss) income from continuing operations
|
|
|
(334,428
|
)
|
|
|
2,959
|
|
|
|
(331,469
|
)
|
Segment assets
|
|
|
1,696,024
|
|
|
|
58,535
|
|
|
|
1,754,559
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
21.
|
SEGMENT REPORTING (continued)
|
|
|
For the year ended December 31, 2018
|
|
|
|
PRC
|
|
|
Europe
|
|
|
Total
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
Net revenues
|
|
|
20,578
|
|
|
|
105,511
|
|
|
|
126,089
|
|
Depreciation and amortization
|
|
|
31,027
|
|
|
|
31,511
|
|
|
|
62,538
|
|
Operating loss from continuing operations
|
|
|
327,850
|
|
|
|
16,638
|
|
|
|
344,488
|
|
Interest income
|
|
|
15,308
|
|
|
|
-
|
|
|
|
15,308
|
|
Income tax (benefit) expense
|
|
|
(21,014
|
)
|
|
|
1,412
|
|
|
|
(19,602
|
)
|
Segment net loss from continuing operations
|
|
|
453,687
|
|
|
|
18,050
|
|
|
|
471,737
|
|
Segment assets
|
|
|
1,204,057
|
|
|
|
42,527
|
|
|
|
1,246,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2019
|
|
|
|
PRC
|
|
|
Europe
|
|
|
Total
|
|
|
Total
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net revenues
|
|
|
4,092
|
|
|
|
35,596
|
|
|
|
39,688
|
|
|
|
5,701
|
|
Depreciation and amortization
|
|
|
32,575
|
|
|
|
28,811
|
|
|
|
61,386
|
|
|
|
8,818
|
|
Operating loss from continuing operations
|
|
|
438,008
|
|
|
|
204,831
|
|
|
|
642,839
|
|
|
|
92,339
|
|
Interest income
|
|
|
13,448
|
|
|
|
-
|
|
|
|
13,448
|
|
|
|
1,932
|
|
Income tax benefit
|
|
|
(171
|
)
|
|
|
(7,471
|
)
|
|
|
(7,642
|
)
|
|
|
(1,098
|
)
|
Segment net loss from continuing operations
|
|
|
449,257
|
|
|
|
205,029
|
|
|
|
654,286
|
|
|
|
93,983
|
|
Segment total assets
|
|
|
674,851
|
|
|
|
20,928
|
|
|
|
695,779
|
|
|
|
99,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion
of 7% Redeemable Noncontrolling Interest in Arbitration related to TMG
In connection
with the Group’s acquisition of a 93% equity interest in TMG in 2017, the Company entered into a shareholders’ agreement
with Helmet Limited, or Helmet, which owns the remaining 7% equity interest (post-acquisition) in TMG. On April 10, 2020, the Company
reached a settlement agreement to purchase the 7% equity interest in TMG held by Helmet at a final redemption price of EUR1,900
and the final redemption price was fully paid on April 20, 2020.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
22.
|
SUBSEQUENT EVENTS (continued)
|
Resumption
of Operations in Sweden
TMG
has temporarily suspended its operations in Sweden as it did not complete the renewal of its e-Gaming license before it
expired. The Company promptly issued a Current Report on Form 6-K dated January 13, 2020 regarding this situation, and
provided an update through another Current Report on Form 6-K dated February 20, 2020. After submitting all the
application materials and maintaining close communication with Sweden’s e-Gaming regulatory authority, TMG completed
the renewal process and resumed its operations in Sweden in September 2020. The Company’s
revenues for the fiscal year of 2020 are expected to be, materially and adversely impacted by the temporary suspension of
TMG’s operations in Sweden. Revenue generated by TMG accounted for approximately 89.7% of the Company’s total net
revenues during the fiscal year ended December 31, 2019, of which approximately 61.3% was generated from Sweden.
Stockholder
Class Action
On February
13, 2020, a securities class action lawsuit was filed against 500.com Limited and certain of the Group’s current and former
officers (collectively, “Defendants”) in the United States District Court for the Eastern District of New York. The
complaint alleges, among other things, that the Group made materially misleading statements and omissions regarding its compliance
with applicable anti-corruption laws and regulations. The Group believe it has meritorious defenses to each of the claims in this
lawsuit and is prepared to vigorously defend against its allegations. There can be no assurance, however, that the Group will be
successful. As of the date of this annual report, this lawsuit is in its preliminary stages; at present, the Group cannot reasonably
assess the likelihood of any unfavorable outcome, nor can it reasonably estimates the amount, or range, of potential losses, if
any, related to the lawsuit. Accordingly, the Group has not recorded any liabilities in respect of this lawsuit as of December
31, 2019.
On January
15, 2020, a securities class action lawsuit, making allegations virtually identical with the abovementioned lawsuit filed on February
13, 2020, was filed in the United States District Court for the District of New Jersey. On March 23, 2020, the plaintiff noticed
his voluntary dismissal of this case, and on April 8, 2020, the clerk of the Court was ordered to close the case file. As such,
this case is now terminated.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS)
data)
|
22.
|
SUBSEQUENT EVENTS (continued)
|
The Outbreak
of COVID-19
In January
2020, the World Health Organization (“WHO”) declared a global public health emergency as the novel coronavirus outbreak;
later known as the COVID-19 pandemic, which has continued to spread beyond China. The headquarter of the Company is located in
Shenzhen, China. Following the outbreak of COVID-19, the PRC government introduced temporary travel restrictions and mandatory
quarantines aimed at preventing the spread of COVID-19 within China. While some of these restrictions and quarantines have been
relaxed in certain areas, the Company has taken pro-active measures to help protect its employees by implementing self-quarantine
measures of at least 14 days for employees that have traveled from other regions within China before they are allowed to report
to the Company’s offices.
In the short
term, the COVID-19 pandemic has created uncertainties and risks. With resume of work within China, based on the current situation,
the Company does not expect a significant impact on the Company’s operations and financial results in the long run. The extent
to which COVID-19 impacts the Company’s results of operations will depend on future development of the circumstances, which
is highly uncertain and cannot be predicted with confidence at this time.
Restricted
Stock Units Incentive Plan
On June 26, 2020, the Compensation
Committee of the Board of Directors of the Company reached an agreement to issue the number of Class A ordinary shares of 12,977,740
to grant to the employees of the Company. For those rewards, 6,488,870 options were vested on July 1, 2020, and 6,488,870 options
were vested on December 1, 2020.
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
23.
|
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
|
The Company performed a test
on the restricted net assets of the consolidated subsidiaries and VIEs in accordance with Securities and Exchange Commission Regulation
S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company
to disclose the financial information for the parent company only.
The subsidiaries did not pay
any dividend to the Company for the periods presented. Certain information and note disclosures generally included in the financial
statements prepared in accordance with U.S. GAAP have been condensed and omitted. The note disclosures contain supplemental information
relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated
financial statements of the Company.
As of December 31, 2019, the
Company did not have significant capital commitments and other significant commitments, or guarantees, except for those which have
been separately disclosed in the consolidated financial statements.
The following is the condensed
financial information of the Company on a parent company only basis.
Condensed balance sheets
|
|
As of December 31, 2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
1,304
|
|
|
|
12,338
|
|
|
|
6,116
|
|
|
|
879
|
|
Other current assets
|
|
|
20,257
|
|
|
|
7,348
|
|
|
|
9,101
|
|
|
|
1,307
|
|
Amounts due from intergroup companies
|
|
|
400,659
|
|
|
|
506,418
|
|
|
|
515,160
|
|
|
|
73,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
422,220
|
|
|
|
526,104
|
|
|
|
530,377
|
|
|
|
76,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries and VIEs
|
|
|
1,060,273
|
|
|
|
605,167
|
|
|
|
62,087
|
|
|
|
8,918
|
|
Property and equipment, net
|
|
|
241
|
|
|
|
167
|
|
|
|
82
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
1,060,514
|
|
|
|
605,334
|
|
|
|
62,169
|
|
|
|
8,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
1,482,734
|
|
|
|
1,131,438
|
|
|
|
592,546
|
|
|
|
85,114
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
23.
|
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (continued)
|
Condensed balance sheets
(continued)
|
|
As of
December 31, 2017
|
|
|
As of
December 31,
2018
|
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued payroll and welfare payable
|
|
|
544
|
|
|
|
369
|
|
|
|
390
|
|
|
|
56
|
|
Accrued expenses and other liabilities
|
|
|
68,015
|
|
|
|
9,452
|
|
|
|
3,139
|
|
|
|
451
|
|
Amounts due to intergroup companies
|
|
|
4,401
|
|
|
|
5,012
|
|
|
|
4,561
|
|
|
|
655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
72,960
|
|
|
|
14,833
|
|
|
|
8,090
|
|
|
|
1,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
72,960
|
|
|
|
14,833
|
|
|
|
8,090
|
|
|
|
1,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Ordinary shares, par value US$0.00005 per share, 700,000,000 shares authorized as of December 31, 2017, 2018 and 2019; 333,787,552, 350,804,532 and 420,001,792 shares issued and outstanding as of December 31, 2017, 2018 and 2019, respectively
|
|
|
115
|
|
|
|
121
|
|
|
|
145
|
|
|
|
21
|
|
Class B Ordinary shares, par value US$0.00005 per share; 300,000,000 shares authorized as of December 31, 2017, 2018 and 2019; 74,400,299, 74,400,299 and 10,000,099 shares issued and outstanding as of December 31, 2017, 2018 and 2019, respectively
|
|
|
28
|
|
|
|
28
|
|
|
|
6
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
2,295,111
|
|
|
|
2,431,924
|
|
|
|
2,547,293
|
|
|
|
365,896
|
|
Treasury shares
|
|
|
(143,780
|
)
|
|
|
(143,780
|
)
|
|
|
(143,780
|
)
|
|
|
(20,653
|
)
|
Accumulated other comprehensive income
|
|
|
116,051
|
|
|
|
137,736
|
|
|
|
141,484
|
|
|
|
20,323
|
|
Accumulated deficit and statutory reserve
|
|
|
(857,751
|
)
|
|
|
(1,309,424
|
)
|
|
|
(1,960,692
|
)
|
|
|
(281,636
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholder’s equity
|
|
|
1,409,774
|
|
|
|
1,116,605
|
|
|
|
584,456
|
|
|
|
83,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
1,482,734
|
|
|
|
1,131,438
|
|
|
|
592,546
|
|
|
|
85,114
|
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
23.
|
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (continued)
|
Condensed
statements of comprehensive loss
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net revenues
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
(497
|
)
|
|
|
(1,784
|
)
|
|
|
(57
|
)
|
|
|
(8
|
)
|
General and administrative
|
|
|
(68,260
|
)
|
|
|
(177,455
|
)
|
|
|
(29,437
|
)
|
|
|
(4,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(68,757
|
)
|
|
|
(179,239
|
)
|
|
|
(29,494
|
)
|
|
|
(4,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(68,757
|
)
|
|
|
(179,239
|
)
|
|
|
(29,494
|
)
|
|
|
(4,236
|
)
|
Interest income
|
|
|
4,818
|
|
|
|
2
|
|
|
|
122
|
|
|
|
18
|
|
Equity in loss of subsidiaries and VIEs
|
|
|
(253,160
|
)
|
|
|
(272,436
|
)
|
|
|
(621,896
|
)
|
|
|
(89,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax
|
|
|
(317,099
|
)
|
|
|
(451,673
|
)
|
|
|
(651,268
|
)
|
|
|
(93,549
|
)
|
Income tax benefit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(317,099
|
)
|
|
|
(451,673
|
)
|
|
|
(651,268
|
)
|
|
|
(93,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss)
|
|
|
(55,805
|
)
|
|
|
21,685
|
|
|
|
7,734
|
|
|
|
1,110
|
|
Unrealized loss on available for sale investments
|
|
|
(733
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Share of other comprehensive loss from an equity method investee
|
|
|
|
|
|
|
|
|
|
|
(3,986
|
)
|
|
|
(573
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
(373,637
|
)
|
|
|
(429,988
|
)
|
|
|
(647,520
|
)
|
|
|
(93,012
|
)
|
500.COM LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Amounts in thousands of Renminbi (“RMB”) and United
States dollars (“US$”) and EUR, except
for number of shares and per share (or ADS) data)
|
23.
|
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (continued)
|
Condensed
statements of cash flows
|
|
For the years ended December 31,
|
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2019
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net cash used in operating activities
|
|
|
(270,965
|
)
|
|
|
(91,547
|
)
|
|
|
(29,759
|
)
|
|
|
(4,275
|
)
|
Net cash provided by (used in) investing activities
|
|
|
3,065
|
|
|
|
(56,941
|
)
|
|
|
(58,359
|
)
|
|
|
(8,383
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(11,945
|
)
|
|
|
159,456
|
|
|
|
81,693
|
|
|
|
11,734
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(60,522
|
)
|
|
|
66
|
|
|
|
203
|
|
|
|
31
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(340,367
|
)
|
|
|
11,034
|
|
|
|
(6,222
|
)
|
|
|
(893
|
)
|
Cash and cash equivalents at beginning of the year
|
|
|
341,671
|
|
|
|
1,304
|
|
|
|
12,338
|
|
|
|
1,772
|
|
Cash and cash equivalents at end of the year
|
|
|
1,304
|
|
|
|
12,338
|
|
|
|
6,116
|
|
|
|
879
|
|
Basis of presentation
Condensed financial information
is used for the presentation of the Company, or the parent company. The condensed financial information of the parent company has
been prepared using the same accounting policies as set out in the Group’s consolidated financial statements except that
the parent company used the equity method to account for its investment in its subsidiaries and VIEs.
The parent company records
its investment in its subsidiaries and VIEs under the equity method of accounting as prescribed in ASC 323, “Investments-Equity
Method and Joint Ventures”. Such investments are presented on the condensed balance sheets as “Investment in subsidiaries
and VIEs” and their respective profit or loss as “Equity in profits (losses) of subsidiaries and VIEs” on the
condensed statements of comprehensive income (loss). Equity method accounting ceases when the carrying amount of the investment,
including any additional financial support, in a subsidiary and VIEs is reduced to zero unless the parent company has guaranteed
obligations of the subsidiary and VIEs or is otherwise committed to provide further financial support. If the subsidiary and VIEs
subsequently reports net income, the parent company shall resume applying the equity method only after its share of that net income
equals the share of net losses not recognized during the period the equity method was suspended.
The parent company’s
condensed financial information should be read in conjunction with the Group’s consolidated financial statements.
500 com (NYSE:WBAI)
Historical Stock Chart
From Mar 2024 to Apr 2024
500 com (NYSE:WBAI)
Historical Stock Chart
From Apr 2023 to Apr 2024