UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended
March 31, 2019
OR
___
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number
0-23406
Southern Missouri Bancorp, Inc
.
(Exact name of registrant as specified in its charter)
Missouri
|
|
43-1665523
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
2991 Oak Grove Road, Poplar Bluff, Missouri
|
|
63901
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(573) 778-1800
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required
to be submitted pursuant to Rule 405 of regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer
|
|
Accelerated filer
|
X
|
Non-accelerated filer
|
|
Smaller reporting company
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange
on Which Registered
|
Common Stock,
par value $0.01 per share
|
|
SMBC
|
|
The NASDAQ Stock Market LLC
|
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest
practicable date:
Class
|
|
Outstanding at May 9, 2019
|
Common Stock, Par Value $.01
|
|
9,324,459 Shares
|
SOUTHERN MISSOURI BANCORP, INC.
FORM 10-Q
INDEX
PART I.
|
Financial Information
|
PAGE NO
.
|
|
|
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
|
|
|
- Condensed Consolidated Balance Sheets
|
3
|
|
|
|
|
- Condensed Consolidated Statements of Income
|
4
|
|
|
|
|
- Condensed Consolidated Statements of Comprehensive Income
|
5
|
|
- Condensed Consolidated Statements of Stockholders’ Equity
|
6
|
|
- Condensed Consolidated Statements of Cash Flows
|
7
|
|
|
|
|
- Notes to Condensed Consolidated Financial Statements
|
9
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
35
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
52
|
|
|
|
Item 4.
|
Controls and Procedures
|
54
|
|
|
|
PART II.
|
OTHER INFORMATION
|
55
|
|
|
|
Item 1.
|
Legal Proceedings
|
55
|
|
|
|
Item 1a.
|
Risk Factors
|
55
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
55
|
|
|
|
Item 3.
|
Defaults upon Senior Securities
|
55
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
55
|
|
|
|
Item 5.
|
Other Information
|
55
|
|
|
|
Item 6.
|
Exhibits
|
56
|
|
|
|
|
- Signature Page
|
57
|
|
|
|
|
- Certifications
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I:
Item 1
: Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
MARCH 31, 2019 AND JUNE 30, 2018
(dollars in thousands)
|
|
March 31, 2019
|
|
|
June 30, 2018
|
|
Assets
|
|
(unaudited)
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,386
|
|
|
$
|
26,326
|
|
Interest-bearing time deposits
|
|
|
967
|
|
|
|
1,953
|
|
Available for sale securities
|
|
|
161,510
|
|
|
|
146,325
|
|
Stock in FHLB of Des Moines
|
|
|
4,873
|
|
|
|
5,661
|
|
Stock in Federal Reserve Bank of St. Louis
|
|
|
4,343
|
|
|
|
3,566
|
|
Loans receivable, net of allowance for loan losses of
$19,434 and $18,214 at March 31, 2019 and
June 30, 2018, respectively
|
|
|
1,823,449
|
|
|
|
1,563,380
|
|
Accrued interest receivable
|
|
|
9,110
|
|
|
|
7,992
|
|
Premises and equipment, net
|
|
|
62,508
|
|
|
|
54,832
|
|
Bank owned life insurance – cash surrender value
|
|
|
38,086
|
|
|
|
37,547
|
|
Goodwill
|
|
|
14,089
|
|
|
|
13,078
|
|
Other intangible assets, net
|
|
|
9,902
|
|
|
|
6,918
|
|
Prepaid expenses and other assets
|
|
|
16,224
|
|
|
|
18,537
|
|
Total assets
|
|
$
|
2,176,447
|
|
|
$
|
1,886,115
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
1,874,114
|
|
|
$
|
1,579,902
|
|
Securities sold under agreements to repurchase
|
|
|
4,703
|
|
|
|
3,267
|
|
Advances from FHLB of Des Moines
|
|
|
38,388
|
|
|
|
76,652
|
|
Note payable
|
|
|
3,000
|
|
|
|
3,000
|
|
Accounts payable and other liabilities
|
|
|
7,782
|
|
|
|
6,449
|
|
Accrued interest payable
|
|
|
2,063
|
|
|
|
1,206
|
|
Subordinated debt
|
|
|
15,018
|
|
|
|
14,945
|
|
Total liabilities
|
|
|
1,945,068
|
|
|
|
1,685,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 25,000,000 and 12,000,000 shares
authorized, 9,324,659 and 8,996,584 shares issued, respectively,
at March 31, 2019 and June 30, 2018
|
|
|
93
|
|
|
|
90
|
|
Additional paid-in capital
|
|
|
94,525
|
|
|
|
83,413
|
|
Retained earnings
|
|
|
137,333
|
|
|
|
119,536
|
|
Accumulated other comprehensive income (loss)
|
|
|
(572
|
)
|
|
|
(2,345
|
)
|
Total stockholders' equity
|
|
|
231,379
|
|
|
|
200,694
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,176,447
|
|
|
$
|
1,886,115
|
|
See Notes to Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE- AND NINE- MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Unaudited)
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
(dollars in thousands except per share data)
|
|
|
|
|
|
|
INTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
23,838
|
|
|
$
|
18,337
|
|
|
$
|
67,539
|
|
|
$
|
54,029
|
|
Investment securities
|
|
|
584
|
|
|
|
573
|
|
|
|
1,839
|
|
|
|
1,659
|
|
Mortgage-backed securities
|
|
|
736
|
|
|
|
453
|
|
|
|
1,968
|
|
|
|
1,297
|
|
Other interest-earning assets
|
|
|
28
|
|
|
|
22
|
|
|
|
89
|
|
|
|
42
|
|
Total interest income
|
|
|
25,186
|
|
|
|
19,385
|
|
|
|
71,435
|
|
|
|
57,027
|
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
5,851
|
|
|
|
3,281
|
|
|
|
14,786
|
|
|
|
9,169
|
|
Securities sold under agreements to repurchase
|
|
|
10
|
|
|
|
8
|
|
|
|
25
|
|
|
|
29
|
|
Advances from FHLB of Des Moines
|
|
|
495
|
|
|
|
199
|
|
|
|
2,025
|
|
|
|
709
|
|
Note payable
|
|
|
37
|
|
|
|
30
|
|
|
|
121
|
|
|
|
87
|
|
Subordinated debt
|
|
|
239
|
|
|
|
192
|
|
|
|
689
|
|
|
|
552
|
|
Total interest expense
|
|
|
6,632
|
|
|
|
3,710
|
|
|
|
17,646
|
|
|
|
10,546
|
|
NET INTEREST INCOME
|
|
|
18,554
|
|
|
|
15,675
|
|
|
|
53,789
|
|
|
|
46,481
|
|
PROVISION FOR LOAN LOSSES
|
|
|
491
|
|
|
|
550
|
|
|
|
1,486
|
|
|
|
2,060
|
|
NET INTEREST INCOME AFTER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
18,063
|
|
|
|
15,125
|
|
|
|
52,303
|
|
|
|
44,421
|
|
NONINTEREST INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account charges and related fees
|
|
|
1,191
|
|
|
|
1,112
|
|
|
|
3,701
|
|
|
|
3,442
|
|
Bank card interchange income
|
|
|
1,113
|
|
|
|
948
|
|
|
|
3,358
|
|
|
|
2,722
|
|
Loan late charges
|
|
|
137
|
|
|
|
92
|
|
|
|
351
|
|
|
|
310
|
|
Loan servicing fees
|
|
|
152
|
|
|
|
162
|
|
|
|
465
|
|
|
|
489
|
|
Other loan fees
|
|
|
289
|
|
|
|
544
|
|
|
|
1,003
|
|
|
|
1,174
|
|
Net realized gains on sale of loans
|
|
|
175
|
|
|
|
196
|
|
|
|
495
|
|
|
|
618
|
|
Net realized gains on sale of AFS securities
|
|
|
244
|
|
|
|
254
|
|
|
|
244
|
|
|
|
292
|
|
Earnings on bank owned life insurance
|
|
|
240
|
|
|
|
235
|
|
|
|
1,080
|
|
|
|
702
|
|
Other income
|
|
|
405
|
|
|
|
327
|
|
|
|
733
|
|
|
|
567
|
|
Total noninterest income
|
|
|
3,946
|
|
|
|
3,870
|
|
|
|
11,430
|
|
|
|
10,316
|
|
NONINTEREST EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
7,221
|
|
|
|
6,040
|
|
|
|
19,712
|
|
|
|
17,396
|
|
Occupancy and equipment, net
|
|
|
2,731
|
|
|
|
2,553
|
|
|
|
7,872
|
|
|
|
7,241
|
|
Deposit insurance premiums
|
|
|
157
|
|
|
|
151
|
|
|
|
440
|
|
|
|
422
|
|
Legal and professional fees
|
|
|
224
|
|
|
|
354
|
|
|
|
734
|
|
|
|
899
|
|
Advertising
|
|
|
261
|
|
|
|
283
|
|
|
|
854
|
|
|
|
885
|
|
Postage and office supplies
|
|
|
218
|
|
|
|
178
|
|
|
|
564
|
|
|
|
552
|
|
Intangible amortization
|
|
|
462
|
|
|
|
364
|
|
|
|
1,232
|
|
|
|
1,061
|
|
Bank card network expense
|
|
|
534
|
|
|
|
387
|
|
|
|
1,525
|
|
|
|
1,127
|
|
Other operating expense
|
|
|
1,382
|
|
|
|
1,617
|
|
|
|
4,258
|
|
|
|
3,618
|
|
Total noninterest expense
|
|
|
13,190
|
|
|
|
11,927
|
|
|
|
37,191
|
|
|
|
33,201
|
|
INCOME BEFORE INCOME TAXES
|
|
|
8,819
|
|
|
|
7,068
|
|
|
|
26,542
|
|
|
|
21,536
|
|
INCOME TAXES
|
|
|
1,725
|
|
|
|
1,810
|
|
|
|
5,194
|
|
|
|
6,245
|
|
NET INCOME
|
|
$
|
7,094
|
|
|
$
|
5,258
|
|
|
$
|
21,348
|
|
|
$
|
15,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.76
|
|
|
$
|
0.60
|
|
|
$
|
2.33
|
|
|
$
|
1.77
|
|
Diluted earnings per common share
|
|
$
|
0.76
|
|
|
$
|
0.60
|
|
|
$
|
2.33
|
|
|
$
|
1.77
|
|
Dividends per common share
|
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
See Notes to Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE- AND NINE- MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Unaudited)
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,094
|
|
|
$
|
5,258
|
|
|
$
|
21,348
|
|
|
$
|
15,291
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities available-for-sale
|
|
|
1,829
|
|
|
|
(1,416
|
)
|
|
|
2,595
|
|
|
|
(2,754
|
)
|
Less: reclassification adjustment for realized gains
included in net income
|
|
|
244
|
|
|
|
254
|
|
|
|
244
|
|
|
|
292
|
|
Unrealized gains (losses) on available-for-sale securities for
which a portion of an other-than-temporary impairment
has been recognized in income
|
|
|
-
|
|
|
|
(265
|
)
|
|
|
-
|
|
|
|
(213
|
)
|
Tax benefit (expense)
|
|
|
(349
|
)
|
|
|
465
|
|
|
|
(578
|
)
|
|
|
890
|
|
Total other comprehensive income (loss)
|
|
|
1,236
|
|
|
|
(1,470
|
)
|
|
|
1,773
|
|
|
|
(2,369
|
)
|
Comprehensive income
|
|
$
|
8,330
|
|
|
$
|
3,788
|
|
|
$
|
23,121
|
|
|
$
|
12,922
|
|
See Notes to Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE- AND NINE- MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Unaudited)
|
|
For the three- and nine- month periods ended
March 31, 2019
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated Other
|
|
|
Total
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stockholders'
|
|
(dollars in thousands)
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF DECEMBER 31, 2018
|
|
$
|
93
|
|
|
$
|
94,293
|
|
|
$
|
131,451
|
|
|
$
|
(1,808
|
)
|
|
$
|
224,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
7,094
|
|
|
|
|
|
|
|
7,094
|
|
Change in unrealized loss on available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,236
|
|
|
|
1,236
|
|
Dividends paid on common stock ($.13 per share )
|
|
|
|
|
|
|
|
|
|
|
(1,212
|
)
|
|
|
|
|
|
|
(1,212
|
)
|
Stock option expense
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
Stock grant expense
|
|
|
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
215
|
|
Common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
BALANCE AS OF MARCH 31, 2019
|
|
$
|
93
|
|
|
$
|
94,525
|
|
|
$
|
137,333
|
|
|
$
|
(572
|
)
|
|
$
|
231,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF JUNE 30, 2018
|
|
$
|
90
|
|
|
$
|
83,413
|
|
|
$
|
119,536
|
|
|
$
|
(2,345
|
)
|
|
$
|
200,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
21,348
|
|
|
|
|
|
|
|
21,348
|
|
Change in unrealized loss on available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,773
|
|
|
|
1,773
|
|
Dividends paid on common stock ($.39 per share )
|
|
|
|
|
|
|
|
|
|
|
(3,551
|
)
|
|
|
|
|
|
|
(3,551
|
)
|
Stock option expense
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
Stock grant expense
|
|
|
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
|
323
|
|
Common stock issued
|
|
|
3
|
|
|
|
10,754
|
|
|
|
|
|
|
|
|
|
|
|
10,757
|
|
BALANCE AS OF MARCH 31, 2019
|
|
$
|
93
|
|
|
$
|
94,525
|
|
|
$
|
137,333
|
|
|
$
|
(572
|
)
|
|
$
|
231,379
|
|
|
|
For the three- and nine- month periods ended March 31, 2018
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated Other
|
|
|
Total
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stockholders'
|
|
(dollars in thousands)
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF DECEMBER 31, 2017
|
|
$
|
86
|
|
|
$
|
70,209
|
|
|
$
|
110,577
|
|
|
$
|
(372
|
)
|
|
$
|
180,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
5,258
|
|
|
|
|
|
|
|
5,258
|
|
Change in unrealized loss on available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,470
|
)
|
|
|
(1,470
|
)
|
Dividends paid on common stock ($.11 per share )
|
|
|
|
|
|
|
|
|
|
|
(947
|
)
|
|
|
|
|
|
|
(947
|
)
|
Stock option expense
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Stock grant expense
|
|
|
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
191
|
|
Common stock issued
|
|
|
4
|
|
|
|
12,951
|
|
|
|
|
|
|
|
|
|
|
|
12,955
|
|
BALANCE AS OF MARCH 31, 2018
|
|
$
|
90
|
|
|
$
|
83,360
|
|
|
$
|
114,888
|
|
|
$
|
(1,842
|
)
|
|
$
|
196,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF JUNE 30, 2017
|
|
$
|
86
|
|
|
$
|
70,101
|
|
|
$
|
102,369
|
|
|
$
|
527
|
|
|
$
|
173,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
15,291
|
|
|
|
|
|
|
|
15,291
|
|
Change in unrealized loss on available for sale securities
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
(2,369
|
)
|
|
|
(2,304
|
)
|
Dividends paid on common stock ($.33 per share )
|
|
|
|
|
|
|
|
|
|
|
(2,837
|
)
|
|
|
|
|
|
|
(2,837
|
)
|
Stock option expense
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
Stock grant expense
|
|
|
|
|
|
|
299
|
|
|
|
|
|
|
|
|
|
|
|
299
|
|
Common stock issued
|
|
|
4
|
|
|
|
12,947
|
|
|
|
|
|
|
|
|
|
|
|
12,951
|
|
BALANCE AS OF MARCH 31, 2018
|
|
$
|
90
|
|
|
$
|
83,360
|
|
|
$
|
114,888
|
|
|
$
|
(1,842
|
)
|
|
$
|
196,496
|
|
See Notes to Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Unaudited)
|
|
Nine months ended
|
|
|
|
March 31,
|
|
(dollars in thousands)
|
|
2019
|
|
|
2018
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
Net Income
|
|
$
|
21,348
|
|
|
$
|
15,291
|
|
Items not requiring (providing) cash:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,505
|
|
|
|
2,334
|
|
Loss (gain) on disposal of fixed assets
|
|
|
3
|
|
|
|
(199
|
)
|
Stock option and stock grant expense
|
|
|
357
|
|
|
|
221
|
|
Loss (gain) on sale/write-down of REO
|
|
|
187
|
|
|
|
(83
|
)
|
Amortization of intangible assets
|
|
|
1,232
|
|
|
|
1,061
|
|
Accretion of purchase accounting adjustments
|
|
|
(2,275
|
)
|
|
|
(1,353
|
)
|
Increase in cash surrender value of bank owned life insurance (BOLI)
|
|
|
(1,080
|
)
|
|
|
(702
|
)
|
Provision for loan losses
|
|
|
1,486
|
|
|
|
2,060
|
|
Gains realized on sale of AFS securities
|
|
|
(244
|
)
|
|
|
(292
|
)
|
Net amortization of premiums and discounts on securities
|
|
|
624
|
|
|
|
763
|
|
Originations of loans held for sale
|
|
|
(21,304
|
)
|
|
|
(21,831
|
)
|
Proceeds from sales of loans held for sale
|
|
|
21,519
|
|
|
|
21,497
|
|
Gain on sales of loans held for sale
|
|
|
(495
|
)
|
|
|
(618
|
)
|
Changes in:
|
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
|
620
|
|
|
|
67
|
|
Prepaid expenses and other assets
|
|
|
4,213
|
|
|
|
7,049
|
|
Accounts payable and other liabilities
|
|
|
877
|
|
|
|
(2,953
|
)
|
Deferred income taxes
|
|
|
(181
|
)
|
|
|
(1,280
|
)
|
Accrued interest payable
|
|
|
759
|
|
|
|
197
|
|
Net cash provided by operating activities
|
|
|
30,151
|
|
|
|
21,229
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Net increase in loans
|
|
|
(116,244
|
)
|
|
|
(58,019
|
)
|
Net change in interest-bearing deposits
|
|
|
986
|
|
|
|
249
|
|
Proceeds from maturities of available for sale securities
|
|
|
25,211
|
|
|
|
17,842
|
|
Proceeds from sales of available for sale securities
|
|
|
40,985
|
|
|
|
8,166
|
|
Net redemptions (purchases) of Federal Home Loan Bank stock
|
|
|
1,849
|
|
|
|
(630
|
)
|
Net purchases of Federal Reserve Bank of St. Louis stock
|
|
|
(778
|
)
|
|
|
(839
|
)
|
Purchases of available-for-sale securities
|
|
|
(24,544
|
)
|
|
|
(25,891
|
)
|
Purchases of premises and equipment
|
|
|
(6,550
|
)
|
|
|
(1,971
|
)
|
Net cash paid for acquisition
|
|
|
(8,377
|
)
|
|
|
(1,501
|
)
|
Investments in state & federal tax credits
|
|
|
(231
|
)
|
|
|
(5,086
|
)
|
Proceeds from sale of fixed assets
|
|
|
29
|
|
|
|
1,918
|
|
Proceeds from sale of foreclosed assets
|
|
|
1,961
|
|
|
|
1,088
|
|
Proceeds from BOLI claim
|
|
|
544
|
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(85,159
|
)
|
|
|
(64,674
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net increase in demand deposits and savings accounts
|
|
|
17,574
|
|
|
|
83,422
|
|
Net increase (decrease) in certificates of deposits
|
|
|
106,027
|
|
|
|
(32,830
|
)
|
Net increase (decrease) in securities sold under agreements to repurchase
|
|
|
1,436
|
|
|
|
(6,443
|
)
|
Proceeds from Federal Home Loan Bank advances
|
|
|
466,800
|
|
|
|
1,372,930
|
|
Repayments of Federal Home Loan Bank advances
|
|
|
(523,818
|
)
|
|
|
(1,370,930
|
)
|
Repayments of long term debt
|
|
|
(4,400
|
)
|
|
|
-
|
|
Exercise of stock options
|
|
|
-
|
|
|
|
128
|
|
Dividends paid on common stock
|
|
|
(3,551
|
)
|
|
|
(2,837
|
)
|
Net cash provided by financing activities
|
|
|
60,068
|
|
|
|
43,440
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
5,060
|
|
|
|
(5
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
26,326
|
|
|
|
30,786
|
|
Cash and cash equivalents at end of period
|
|
$
|
31,386
|
|
|
$
|
30,781
|
|
See Notes to Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Unaudited)
|
|
Nine months ended
|
|
|
|
March 31,
|
|
(dollars in thousands)
|
|
2019
|
|
|
2018
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
Noncash investing and financing activities
:
|
|
|
|
|
|
|
Conversion of loans to foreclosed real estate
|
|
$
|
1,603
|
|
|
$
|
1,694
|
|
Conversion of foreclosed real estate to loans
|
|
|
51
|
|
|
|
112
|
|
Conversion of loans to repossessed assets
|
|
|
26
|
|
|
|
46
|
|
The Company purchased all of the capital stock of Gideon Bancshares Company for $22,028 on November 21, 2018.
|
|
|
|
|
|
|
|
|
The Company purchased all of the capital stock of Southern Missouri Bancshares, Inc. for $16,815 on February 23, 2018.
|
|
|
|
|
|
|
|
|
In conjunction with the acquisitions, liabilities were assumed as follows:
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
|
216,772
|
|
|
|
90,996
|
|
Less: common stock issued
|
|
|
10,757
|
|
|
|
12,955
|
|
Cash paid for the capital stock
|
|
|
11,271
|
|
|
|
3,860
|
|
Liabilities assumed
|
|
|
194,744
|
|
|
|
74,181
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for
:
|
|
|
|
|
|
|
|
|
Interest (net of interest credited)
|
|
$
|
3,457
|
|
|
$
|
2,331
|
|
Income taxes
|
|
|
1,455
|
|
|
|
1,080
|
|
See Notes to Condensed Consolidated Financial Statements
SOUTHERN MISSOURI BANCORP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1:
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals)
considered necessary for a fair presentation have been included. The consolidated balance sheet of the Company as of June 30, 2018, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for
the three- and nine- month periods ended March 31, 2019, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in
the Company’s June 30, 2018, Form 10-K, which was filed with the SEC.
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Southern Bank.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Note 2:
Organization and Summary of Significant Accounting Policies
Organization.
Southern Missouri Bancorp, Inc.,
a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents
substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC
is a REIT which is controlled by SB Real Estate Investments, LLC, but which has other preferred shareholders in order to meet the requirements to be a REIT. At March 31, 2019, assets of the REIT were approximately $615 million, and consisted
primarily of loan participations acquired from the Bank.
The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its
market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory authorities.
Basis of Financial Statement Presentation.
The
financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company
encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities
reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments.
Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.
Principles of Consolidation.
The consolidated
financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates.
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses,
estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.
Cash and Cash Equivalents.
For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other
depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $4.8 million and $3.4 million at March 31, 2019 and June 30, 2018, respectively. The deposits are held in
various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.
Interest-bearing Time Deposits.
Interest
bearing time deposits in banks mature within seven years and are carried at cost.
Available for Sale Securities.
Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried
at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income (loss), a component of stockholders’ equity. All securities have been classified as available for sale.
Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security
using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not
available, fair value is estimated using quoted market prices for similar securities.
The Company does not invest in collateralized mortgage obligations that are considered high risk.
When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security
before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of this guidance, the Company’s
consolidated balance sheet as of the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not
be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery,
only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive loss. The credit loss component recognized in earnings is identified as the amount of principal
cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.
Federal Home Loan Bank and Federal Reserve Bank
Stock.
The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the FHLB and the Federal Reserve is a required investment based upon a predetermined formula and is
carried at cost.
Loans.
Loans are generally stated at unpaid
principal balances, less the allowance for loan losses and net deferred loan origination fees.
Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in
management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due,
unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in
repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on
nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts,
whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal
and interest is reasonably assured, and a consistent record of performance has been demonstrated.
The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance
for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash
flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is
determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry
groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.
Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the
scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future
cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for
collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference
between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required
allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.
Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For
these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted
principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”).
Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of
principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the
discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life
of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and
increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously
estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance
for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are
reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing
and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.
Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest
income using the interest method over the contractual life of the loans.
Foreclosed Real Estate.
Real estate acquired
by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.
Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying
value of a property exceeds its estimated fair value, less estimated selling costs.
Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are
amortized over the fixed interest period of each loan using the interest method.
Premises and Equipment.
Premises and equipment
are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related
accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.
Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives
are generally seven to forty years for premises, three to seven years for equipment, and three years for software.
Bank Owned Life Insurance.
Bank owned life
insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest
income in the consolidated statements of income.
Goodwill.
The Company’s goodwill is
evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not
the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If
the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.
Intangible Assets.
The
Company’s intangible assets at March 31, 2019 included gross core deposit intangibles of $14.7 million with $6.4 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million,
and FHLB mortgage servicing rights of $1.6 million. At June 30, 2018, the Company’s intangible assets included gross core deposit intangibles of $10.6 million with $5.2 million accumulated amortization, gross other identifiable intangibles of $3.8
million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.5 million. The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven
years, with amortization expense expected to be approximately $441,000 in the remainder of fiscal 2019, $1.8 million in fiscal 2020, $1.3 million in fiscal 2021, $1.3 million in fiscal 2022, $1.3 million in fiscal 2023, and $2.2 million thereafter.
Income Taxes.
The Company accounts for income
taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or
refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this
method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are
recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon
examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that
has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition
threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is
more likely than not that some portion or all of a deferred tax asset will not be realized.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Company files consolidated income tax returns with its subsidiaries.
Incentive Plan.
The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based
on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a
tax benefit to the Company that is recorded as an adjustment to income tax expense.
Outside Directors’ Retirement.
The Bank has entered into a retirement agreement with most outside directors since April 1994. The directors’ retirement agreements provide that non-employee
directors shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s
vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board,
whether before or after the reorganization date.
In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No
benefits shall be payable to anyone other than the beneficiary, and benefits shall terminate on the death of the beneficiary.
Stock Options.
Compensation cost is measured
based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.
Earnings Per Share.
Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to
common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options) outstanding during each period.
Comprehensive Income.
Comprehensive income
consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation)
on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.
Transfers Between Fair Value Hierarchy Levels.
Transfers
in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.
The following paragraphs summarize the impact of new accounting pronouncements:
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure
Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the
specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted for certain removed and modified
disclosures, and is not expected to have a significant impact on our financial statements.
In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain
Tax Effects from Accumulated Other Comprehensive Income. This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the
U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) are recorded. This standard is effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal
years. Early adoption is permitted. The Company elected to early adopt ASU 2018-02 and, as a result, reclassified $65,497 from accumulated other comprehensive income to retained earnings as of December 31, 2017.
In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Subtopic 718): Scope of Modification Accounting. The
amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. Under the new guidance, an entity should account for the
effects of a modification unless all of the following are the same immediately before and after the change: (1) the fair value of the modified award, (2) the vesting conditions of the modified award, and (3) the classification of the modified award
as either an equity or liability instrument. ASU 2017-09 was effective for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied prospectively to awards modified on or after the
adoption date. The adoption of this guidance in the first quarter of fiscal 2019 did not have a material impact on the Company’s consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash
payments. The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, with the objective of reducing the diversity in practice. The Update addresses eight specific cash flow
issues. For public companies, the ASU was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied retrospectively. There has been no material impact on the Company’s
consolidated financial statements due to the adoption of this standard in the first quarter of fiscal 2019.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The Update amends guidance on reporting
credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity
to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope
that have the contractual right to receive cash. For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is available beginning after
December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. Management is evaluating the impact this new guidance
will have on the Company’s consolidated financial statements, but cannot yet reasonably estimate the impact of adoption. The Company formed a working group of key personnel responsible for the allowance for loan losses estimate and initiated its
evaluation of the data and systems requirements of adoption of the Update. The group determined that purchasing third party software would be the most effective method to comply with the requirements, evaluated several outside vendors, and made a
vendor recommendation that was approved by the Board. Model validation and data testing using existing ALLL methodology have been completed. The Company expects that preliminary CECL calculations will be ready for detailed review during the
fourth fiscal
quarter of 2019.
In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting. Under the new guidance, a
lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods
within those fiscal years. Adoption of the standard allows the use of a modified retrospective transition approach for all periods presented at the time of adoption. Management is evaluating the impact of the new guidance, but does not expect the
adoption of this guidance to have a material impact on the Company’s consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally
require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation
requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the
entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10). The amendments in ASU 2018-03 make technical corrections to certain
aspects of ASU 2016-01 on recognition of financial assets and financial liabilities. ASU 2016-01 became effective for the Company in the first quarter of fiscal 2019 and continues to have no material impact on the Company’s consolidated financial
statements.
In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which
deferred the effective date of ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and
Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the
codification. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify two aspects of Topic 606- performance obligations and the licensing
implementation guidance. Neither of the two updates changed the core principle of the guidance in Topic 606. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606), to provide narrow-scope improvements and
practical expedients to ASU 2015-14. ASU 2015-04 became effective for the Company in the first quarter of fiscal 2019 and continues to have no material change to our accounting for revenue because the majority of our financial instruments are not
within the scope of Topic 606.
Note 3:
Securities
The amortized cost, gross unrealized gains, gross unrealized losses, and approximate fair value of securities available for sale
consisted of the following:
|
|
March 31, 2019
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(dollars in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government-sponsored enterprises (GSEs)
|
|
$
|
7,279
|
|
|
$
|
-
|
|
|
$
|
(60
|
)
|
|
$
|
7,219
|
|
State and political subdivisions
|
|
|
40,227
|
|
|
|
444
|
|
|
|
(160
|
)
|
|
|
40,511
|
|
Other securities
|
|
|
5,182
|
|
|
|
54
|
|
|
|
(186
|
)
|
|
|
5,050
|
|
Mortgage-backed GSE residential
|
|
|
109,513
|
|
|
|
386
|
|
|
|
(1,169
|
)
|
|
|
108,730
|
|
Total investments and mortgage-backed securities
|
|
$
|
162,201
|
|
|
$
|
884
|
|
|
$
|
(1,575
|
)
|
|
$
|
161,510
|
|
|
|
June 30, 2018
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(dollars in thousands)
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government-sponsored enterprises (GSEs)
|
|
$
|
9,513
|
|
|
$
|
-
|
|
|
$
|
(128
|
)
|
|
$
|
9,385
|
|
State and political subdivisions
|
|
|
41,862
|
|
|
|
230
|
|
|
|
(480
|
)
|
|
|
41,612
|
|
Other securities
|
|
|
5,284
|
|
|
|
61
|
|
|
|
(193
|
)
|
|
|
5,152
|
|
Mortgage-backed GSE residential
|
|
|
92,708
|
|
|
|
1
|
|
|
|
(2,533
|
)
|
|
|
90,176
|
|
Total investments and mortgage-backed securities
|
|
$
|
149,367
|
|
|
$
|
292
|
|
|
$
|
(3,334
|
)
|
|
$
|
146,325
|
|
The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
|
|
March 31, 2019
|
|
|
|
Amortized
|
|
|
Estimated
|
|
(dollars in thousands)
|
|
Cost
|
|
|
Fair Value
|
|
Within one year
|
|
$
|
4,545
|
|
|
$
|
4,526
|
|
After one year but less than five years
|
|
|
12,153
|
|
|
|
12,140
|
|
After five years but less than ten years
|
|
|
18,862
|
|
|
|
18,995
|
|
After ten years
|
|
|
17,128
|
|
|
|
17,119
|
|
Total investment securities
|
|
|
52,688
|
|
|
|
52,780
|
|
Mortgage-backed securities
|
|
|
109,513
|
|
|
|
108,730
|
|
Total investments and mortgage-backed securities
|
|
$
|
162,201
|
|
|
$
|
161,510
|
|
The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold
under agreements to repurchase amounted to $141.0 million at March 31, 2019 and $124.2 million at June 30, 2018. The securities pledged consist of marketable securities, including $6.2 million and $8.4 million of U.S. Government and Federal Agency
Obligations, $44.5 million and $39.8 million of Mortgage-Backed Securities, $55.5 million and $41.5 million of Collateralized Mortgage Obligations, $34.6 million and $34.2 million of State and Political Subdivisions Obligations, and $200,000 and
$300,000 of Other Securities at March 31, 2019 and June 30, 2018, respectively.
Gains of $265,450 were recognized from sales of available-for-sale securities in each of the three- and nine- month periods ended March
31, 2019. Losses of $21,576 were recognized from sales of available-for-sale securities in each of the three- and nine- month periods ended March 31, 2019. Gains of $344,391 and $395,843 were recognized from sales of available-for-sale securities
in the three- and nine- month periods ended March 31, 2018. Losses of $ 89,996 and $104,341 were recognized from sales of available-for-sale securities in the three- and nine- month periods ended March 31, 2018.
The following tables show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time
that individual securities have been in a continuous unrealized loss position at March 31, 2019 and June 30, 2018:
|
|
March 31, 2019
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government-sponsored enterprises (GSEs)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
7,219
|
|
|
$
|
60
|
|
|
$
|
7,219
|
|
|
$
|
60
|
|
Obligations of state and political subdivisions
|
|
|
343
|
|
|
|
2
|
|
|
|
14,171
|
|
|
|
158
|
|
|
|
14,514
|
|
|
|
160
|
|
Other securities
|
|
|
-
|
|
|
|
-
|
|
|
|
1,001
|
|
|
|
186
|
|
|
|
1,001
|
|
|
|
186
|
|
Mortgage-backed securities
|
|
|
7,091
|
|
|
|
24
|
|
|
|
62,744
|
|
|
|
1,145
|
|
|
|
69,835
|
|
|
|
1,169
|
|
Total investments and mortgage-backed securities
|
|
$
|
7,434
|
|
|
$
|
26
|
|
|
$
|
85,135
|
|
|
$
|
1,549
|
|
|
$
|
92,569
|
|
|
$
|
1,575
|
|
|
|
June 30, 2018
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government-sponsored enterprises (GSEs)
|
|
$
|
5,957
|
|
|
$
|
58
|
|
|
$
|
3,427
|
|
|
$
|
70
|
|
|
$
|
9,384
|
|
|
$
|
128
|
|
Obligations of state and political subdivisions
|
|
|
14,861
|
|
|
|
224
|
|
|
|
8,526
|
|
|
|
256
|
|
|
|
23,387
|
|
|
|
480
|
|
Other securities
|
|
|
982
|
|
|
|
10
|
|
|
|
1,109
|
|
|
|
183
|
|
|
|
2,091
|
|
|
|
193
|
|
Mortgage-backed securities
|
|
|
65,863
|
|
|
|
1,513
|
|
|
|
24,187
|
|
|
|
1,020
|
|
|
|
90,050
|
|
|
|
2,533
|
|
Total investments and mortgage-backed securities
|
|
$
|
87,663
|
|
|
$
|
1,805
|
|
|
$
|
37,249
|
|
|
$
|
1,529
|
|
|
$
|
124,912
|
|
|
$
|
3,334
|
|
Other securities.
At March 31, 2019,
there were two pooled trust preferred securities with an estimated fair value of $791,000 and unrealized losses of $181,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the
long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking
agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge
fund or private equity fund. The pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking
entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.
The March 31, 2019, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted
principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated
at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and
asset quality. Assumptions for these two securities included prepayments averaging 1.4 percent, annually, annual defaults averaging 69 basis points, and a recovery rate averaging 10 percent of gross defaults, lagged two years.
One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received
principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest
payments are expected to continue for the securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized
cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2019.
The Company does not believe any other individual unrealized loss as of March 31, 2019, represents OTTI. However, the Company could be
required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should
the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.
Credit losses recognized on investments.
During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly.” The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the nine-month periods ended March
31, 2019 and 2018.
|
|
Accumulated Credit Losses
|
|
|
|
Nine-Month Period Ended
|
|
(dollars in thousands)
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
Credit losses on debt securities held
|
|
|
|
|
|
|
Beginning of period
|
|
$
|
-
|
|
|
$
|
340
|
|
Additions related to OTTI losses not previously recognized
|
|
|
-
|
|
|
|
-
|
|
Reductions due to sales
|
|
|
-
|
|
|
|
(333
|
)
|
Reductions due to change in intent or likelihood of sale
|
|
|
-
|
|
|
|
-
|
|
Additions related to increases in previously-recognized OTTI losses
|
|
|
-
|
|
|
|
-
|
|
Reductions due to increases in expected cash flows
|
|
|
-
|
|
|
|
(7
|
)
|
End of period
|
|
$
|
-
|
|
|
$
|
-
|
|
Note 4:
Loans and Allowance for Loan Losses
Classes of loans are summarized as follows:
(dollars in thousands)
|
|
March, 2019
|
|
|
June 30, 2018
|
|
Real Estate Loans:
|
|
|
|
|
|
|
Residential
|
|
$
|
493,618
|
|
|
$
|
450,919
|
|
Construction
|
|
|
114,117
|
|
|
|
112,718
|
|
Commercial
|
|
|
842,148
|
|
|
|
704,647
|
|
Consumer loans
|
|
|
90,883
|
|
|
|
78,571
|
|
Commercial loans
|
|
|
342,904
|
|
|
|
281,272
|
|
|
|
|
1,883,670
|
|
|
|
1,628,127
|
|
Loans in process
|
|
|
(40,784
|
)
|
|
|
(46,533
|
)
|
Deferred loan fees, net
|
|
|
(3
|
)
|
|
|
-
|
|
Allowance for loan losses
|
|
|
(19,434
|
)
|
|
|
(18,214
|
)
|
Total loans
|
|
$
|
1,823,449
|
|
|
$
|
1,563,380
|
|
The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial
and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other
lenders and secured by properties generally located in the states of Missouri and Arkansas.
Residential Mortgage Lending.
The
Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties
securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to
four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.
The Company also originates loans secured by multi-family residential properties that are often located outside the
Company’s primary lending area but made to borrowers who operate within the primary market area. The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon
maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not
exceed 85% of the lower of the appraised value or purchase price of the secured property.
Commercial Real Estate Lending.
The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and
operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.
Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25
years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts
at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised
value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.
Construction Lending.
The
Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real
estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments
and have maturities ranging from six to twelve months. Once construction is completed, loans may be converted to permanent status with monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on
commercial real estate.
While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with
construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the
balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately eight months. During construction, loans typically
require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the
Company typically obtains interim inspections completed by an independent third party. This monitoring further allows the Company opportunity to assess risk. At March 31, 2019, construction loans outstanding included 55 loans, totaling $11.3
million, for which a modification had been agreed to. At June 30, 2018, construction loans outstanding included 72 loans, totaling $12.5 million, for which a modification had been agreed to. All modifications were solely for the purpose of
extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.
Consumer Lending
. The Company offers a
variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending
area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.
Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of
the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio
of the property with better rates given to borrowers with more equity.
Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The
Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in
amounts up to 100% of the purchase price of the vehicle.
Commercial Business Lending
. The Company’s
commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment
loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural
production lines are generally for a one year period.
The following tables present the balance in the allowance for loan losses and the recorded investment in loans
(excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of March 31, 2019 and June 30, 2018, and activity in the allowance for loan losses for the three- and nine- month periods ended March 31, 2019
and 2018:
|
|
At period end and for the nine months ended
March 31, 2019
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Commercial
|
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
3,226
|
|
|
$
|
1,097
|
|
|
$
|
8,793
|
|
|
$
|
902
|
|
|
$
|
4,196
|
|
|
$
|
18,214
|
|
Provision charged to expense
|
|
|
612
|
|
|
|
153
|
|
|
|
710
|
|
|
|
110
|
|
|
|
(99
|
)
|
|
|
1,486
|
|
Losses charged off
|
|
|
(27
|
)
|
|
|
-
|
|
|
|
(141
|
)
|
|
|
(47
|
)
|
|
|
(78
|
)
|
|
|
(293
|
)
|
Recoveries
|
|
|
12
|
|
|
|
-
|
|
|
|
5
|
|
|
|
8
|
|
|
|
2
|
|
|
|
27
|
|
Balance, end of period
|
|
$
|
3,823
|
|
|
$
|
1,250
|
|
|
$
|
9,367
|
|
|
$
|
973
|
|
|
$
|
4,021
|
|
|
$
|
19,434
|
|
Ending Balance: individually
evaluated for impairment
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Ending Balance: collectively
evaluated for impairment
|
|
$
|
3,823
|
|
|
$
|
1,250
|
|
|
$
|
9,367
|
|
|
$
|
973
|
|
|
$
|
4,021
|
|
|
$
|
19,434
|
|
Ending Balance: loans acquired
with deteriorated credit quality
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually
evaluated for impairment
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Ending Balance: collectively
evaluated for impairment
|
|
$
|
491,797
|
|
|
$
|
72,041
|
|
|
$
|
822,759
|
|
|
$
|
90,883
|
|
|
$
|
337,202
|
|
|
$
|
1,814,682
|
|
Ending Balance: loans acquired
with deteriorated credit quality
|
|
$
|
1,821
|
|
|
$
|
1,292
|
|
|
$
|
19,389
|
|
|
$
|
-
|
|
|
$
|
5,702
|
|
|
$
|
28,204
|
|
|
|
For the three months ended
March 31, 2019
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Commercial
|
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
3,633
|
|
|
$
|
1,191
|
|
|
$
|
8,995
|
|
|
$
|
967
|
|
|
$
|
4,237
|
|
|
$
|
19,023
|
|
Provision charged to expense
|
|
|
196
|
|
|
|
59
|
|
|
|
392
|
|
|
|
30
|
|
|
|
(186
|
)
|
|
|
491
|
|
Losses charged off
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
(21
|
)
|
|
|
(27
|
)
|
|
|
(31
|
)
|
|
|
(97
|
)
|
Recoveries
|
|
|
12
|
|
|
|
-
|
|
|
|
1
|
|
|
|
3
|
|
|
|
1
|
|
|
|
17
|
|
Balance, end of period
|
|
$
|
3,823
|
|
|
$
|
1,250
|
|
|
$
|
9,367
|
|
|
$
|
973
|
|
|
$
|
4,021
|
|
|
$
|
19,434
|
|
|
|
At period end and for the nine months ended
March 31, 2018
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Commercial
|
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
3,230
|
|
|
$
|
964
|
|
|
$
|
7,068
|
|
|
$
|
757
|
|
|
$
|
3,519
|
|
|
$
|
15,538
|
|
Provision charged to expense
|
|
|
(110
|
)
|
|
|
(15
|
)
|
|
|
1,627
|
|
|
|
169
|
|
|
|
389
|
|
|
|
2,060
|
|
Losses charged off
|
|
|
(170
|
)
|
|
|
-
|
|
|
|
(41
|
)
|
|
|
(118
|
)
|
|
|
(22
|
)
|
|
|
(351
|
)
|
Recoveries
|
|
|
2
|
|
|
|
-
|
|
|
|
1
|
|
|
|
6
|
|
|
|
7
|
|
|
|
16
|
|
Balance, end of period
|
|
$
|
2,952
|
|
|
$
|
949
|
|
|
$
|
8,655
|
|
|
$
|
814
|
|
|
$
|
3,893
|
|
|
$
|
17,263
|
|
Ending Balance: individually
evaluated for impairment
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
410
|
|
|
$
|
-
|
|
|
$
|
340
|
|
|
$
|
750
|
|
Ending Balance: collectively
evaluated for impairment
|
|
$
|
2,952
|
|
|
$
|
949
|
|
|
$
|
8,245
|
|
|
$
|
814
|
|
|
$
|
3,553
|
|
|
$
|
16,513
|
|
Ending Balance: loans acquired
with deteriorated credit quality
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
For the three months ended
March 31, 2018
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Commercial
|
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
3,286
|
|
|
$
|
886
|
|
|
$
|
8,303
|
|
|
$
|
828
|
|
|
$
|
3,564
|
|
|
$
|
16,867
|
|
Provision charged to expense
|
|
|
(243
|
)
|
|
|
63
|
|
|
|
356
|
|
|
|
44
|
|
|
|
330
|
|
|
|
550
|
|
Losses charged off
|
|
|
(92
|
)
|
|
|
-
|
|
|
|
(6
|
)
|
|
|
(60
|
)
|
|
|
(1
|
)
|
|
|
(159
|
)
|
Recoveries
|
|
|
1
|
|
|
|
-
|
|
|
|
2
|
|
|
|
2
|
|
|
|
-
|
|
|
|
5
|
|
Balance, end of period
|
|
$
|
2,952
|
|
|
$
|
949
|
|
|
$
|
8,655
|
|
|
$
|
814
|
|
|
$
|
3,893
|
|
|
$
|
17,263
|
|
|
|
At
June 30, 2018
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Commercial
|
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
3,230
|
|
|
$
|
964
|
|
|
$
|
7,068
|
|
|
$
|
757
|
|
|
$
|
3,519
|
|
|
$
|
15,538
|
|
Provision charged to expense
|
|
|
184
|
|
|
|
142
|
|
|
|
1,779
|
|
|
|
251
|
|
|
|
691
|
|
|
|
3,047
|
|
Losses charged off
|
|
|
(190
|
)
|
|
|
(9
|
)
|
|
|
(56
|
)
|
|
|
(129
|
)
|
|
|
(22
|
)
|
|
|
(406
|
)
|
Recoveries
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
23
|
|
|
|
8
|
|
|
|
35
|
|
Balance, end of period
|
|
$
|
3,226
|
|
|
$
|
1,097
|
|
|
$
|
8,793
|
|
|
$
|
902
|
|
|
$
|
4,196
|
|
|
$
|
18,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually
evaluated for impairment
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
660
|
|
|
$
|
-
|
|
|
$
|
580
|
|
|
$
|
1,240
|
|
Ending Balance: collectively
evaluated for impairment
|
|
$
|
447,706
|
|
|
$
|
64,888
|
|
|
$
|
696,377
|
|
|
$
|
78,571
|
|
|
$
|
278,241
|
|
|
$
|
1,565,783
|
|
Ending Balance: loans acquired
with deteriorated credit quality
|
|
$
|
3,213
|
|
|
$
|
1,297
|
|
|
$
|
7,610
|
|
|
$
|
-
|
|
|
$
|
2,451
|
|
|
$
|
14,571
|
|
Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and
the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.
The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses
inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance
when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral-dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the
collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic
conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired.
For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.
Under the Company’s methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans,
including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated. Those loans in the second category are further segmented utilizing a defined grading
system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit
documentation, public information, and current trends. The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of
provision and charge offs are most likely to have a significant impact on operations.
A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable
losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s
internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a
probable loss or risk that should be recognized.
A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or
interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls
on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in
relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s
obtainable market price or the fair value of the collateral if the loan is collateral dependent.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss
experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans
are the subject of a restructuring agreement due to financial difficulties of the borrower.
The general component covers non-impaired loans and is based on quantitative and qualitative factors. The loan portfolio is stratified
into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.
Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities
Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the
Company to peer companies or to compare the Company’s current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and
nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.
The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan
fees) based on rating category and payment activity as of March 31, 2019 and June 30, 2018. These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards
for such classification:
|
|
March 31, 2019
|
|
|
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Consumer
|
|
|
Commercial
|
|
Pass
|
|
$
|
486,336
|
|
|
$
|
73,310
|
|
|
$
|
804,108
|
|
|
$
|
90,501
|
|
|
$
|
334,172
|
|
Watch
|
|
|
783
|
|
|
|
-
|
|
|
|
22,195
|
|
|
|
80
|
|
|
|
3,423
|
|
Special Mention
|
|
|
-
|
|
|
|
-
|
|
|
|
31
|
|
|
|
27
|
|
|
|
-
|
|
Substandard
|
|
|
6,499
|
|
|
|
23
|
|
|
|
15,814
|
|
|
|
234
|
|
|
|
5,309
|
|
Doubtful
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41
|
|
|
|
-
|
|
Total
|
|
$
|
493,618
|
|
|
$
|
73,333
|
|
|
$
|
842,148
|
|
|
$
|
90,883
|
|
|
$
|
342,904
|
|
|
|
June 30, 2018
|
|
|
|
|
|
|
Residential
|
|
|
Construction
|
|
|
Commercial
|
|
|
|
|
|
|
|
|