UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of December 2024
Commission File Number 001-42371
Oriental Rise Holdings Limited
(Translation of registrant’s name into English)
No. 48 Xianyu Road
Shuangcheng Town, Zherong County
Ningde City, Fujian Province
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒
Form 40-F ☐
Oriental Rise Holdings Limited Announces Interim
2024 Results
Oriental Rise Holdings Limited (“we,”
“us,” or “the Company”), a vertically integrated tea company engaged in the planting, cultivation, processing,
and sales of primarily-processed and refined tea, with a focus on primarily-processed white tea sourced from tea gardens in Fujian Province,
today announced its unaudited financial results for the six months ended June 30, 2024.
SPECIAL NOTE REGARDING
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements.
All statements contained in this report other than statements of historical fact, including statements regarding our future results of
operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements.
The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,”
“intend,” “expect,” and similar expressions are intended to identify forward-looking statements. We have based
these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may
affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives,
and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those
described in the “Risk Factors” section. Moreover, we operate in a very competitive and rapidly changing environment. New
risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors
on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those
contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and
trends discussed in this report may not occur and actual results could differ materially and adversely from those anticipated or implied
in the forward-looking statements.
Comparison of Interim Financial Results for
the six months ended June 30, 2024 and 2023
The following
table summarizes the results of our operations during the six months ended June 30, 2024 and 2023, respectively, and provides information
regarding the dollar and percentage increase or (decrease) during such periods.
| |
For the Six Months Ended June 30, US$’000 (Unaudited) | | |
Variance | | |
| |
| |
2023 | | |
2024 | | |
$ | | |
(%) | |
REVENUE | |
$ | 15,071 | | |
$ | 7,695 | | |
$ | (7,376 | ) | |
| (48.94 | )% |
COST OF SALES | |
| (5,878 | ) | |
| (5,030 | ) | |
| 848 | | |
| (14.43 | )% |
GROSS PROFIT | |
| 9,193 | | |
| 2,665 | | |
| (6,528 | ) | |
| (71.01 | )% |
| |
| | | |
| | | |
| | | |
| | |
Other income, net | |
| 49 | | |
| 47 | | |
| (2 | ) | |
| (4.08 | )% |
| |
| | | |
| | | |
| | | |
| | |
EXPENSES | |
| | | |
| | | |
| | | |
| | |
Selling and distribution costs | |
| (37 | ) | |
| (32 | ) | |
| 5 | | |
| (13.51 | )% |
Administrative expenses | |
| (715 | ) | |
| (460 | ) | |
| 255 | | |
| (35.66 | )% |
Finance costs | |
| (62 | ) | |
| (80 | ) | |
| (18 | ) | |
| 29.03 | % |
| |
| | | |
| | | |
| | | |
| | |
PROFIT BEFORE INCOME TAX | |
| 8,428 | | |
| 2,140 | | |
| (6,288 | ) | |
| (74.61 | )% |
Income tax credit/(expenses) | |
| 71 | | |
| 51 | | |
| (20 | ) | |
| (28.17 | )% |
| |
| | | |
| | | |
| | | |
| | |
NET PROFIT FOR THE PERIOD | |
| 8,499 | | |
| 2,191 | | |
| (6,308 | ) | |
| (74.22 | )% |
| |
| | | |
| | | |
| | | |
| | |
OTHER COMPREHENSIVE INCOME (LOSS) | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustment | |
| (2,708 | ) | |
| (1,604 | ) | |
| 1,104 | | |
| (40.77 | )% |
| |
| | | |
| | | |
| | | |
| | |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | |
$ | 5,791 | | |
$ | 587 | | |
$ | (5,204 | ) | |
| (89.86 | )% |
Revenues
| |
Six months ended
June 30, | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Sales of primarily-processed white teas | |
| 12,608 | | |
| 6,116 | |
Sales of primarily-processed black teas | |
| 2,329 | | |
| 1,424 | |
Sales of refined teas | |
| 134 | | |
| 155 | |
| |
| 15,071 | | |
| 7,695 | |
Our revenue is primarily derived from the production
and sales of (i) primarily-processed white tea, (ii) primarily-processed black tea, and (iii) refined tea in mainland China.
For the six months ended June 30, 2024, revenue
from primarily-processed white tea decreased by approximately USD6.5 million or 51.6%, from approximately USD12.6 million for the same
period in 2023 to approximately USD6.1 million. This decline was primarily due to a significant drop in selling prices, driven by an economic
slowdown in China and increased market supply. In recent years, the surging demand for white tea has spurred extensive cultivation in
non-traditional regions like Sichuan and Guizhou, as well as new plantations in Fujian Province. By 2024, large quantities of white tea
entered the market, contributing to an oversupply. Additionally, newly planted tea trees require several years to reach full yield, creating
a prolonged influx of product. This oversupply exerted downward pressure on both transaction prices for fresh tea leaves and wholesale
prices for processed white tea.
Revenue from primarily-processed black tea decreased
by approximately USD0.9 million or 39%, from approximately USD2.3 million for the six months ended June 30, 2023, to approximately USD1.4
million for the same period in 2024. Similar to white tea, this decrease was mainly due to a decline in selling prices amid the economic
slowdown in mainland China.
In contrast, revenue from refined tea
increased slightly from approximately USD134,000 for the six months ended June 30, 2023, to approximately USD155,000 for the same
period in 2024, reflecting stable demand in this category. Overall, revenue from primarily-processed teas declined significantly,
largely attributable to lower selling prices necessitated by market oversupply and economic conditions.
Cost of Revenues
| |
Six months ended
June 30, | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Revenue | |
| 15,071 | | |
| 7,695 | |
Cost of sales | |
| (5,878 | ) | |
| (5,030 | ) |
Gross profit | |
| 9,193 | | |
| 2,665 | |
Gross profit ratio | |
| 61 | % | |
| 35 | % |
Our cost of sales primarily comprises (i) plantation
costs and (ii) processing costs associated with the tea products sold.
Plantation costs include expenses such as picking
fees, cultivation costs, fertilizer costs, staff salaries for patrollers, management fees for tea garden managers, depreciation of tea
gardens, and other processing-related expenses.
Picking fees are payments made to tea garden managers
to arrange local workers to harvest tea leaves. These fees are calculated based on the weight, type, and grade of the tea leaves picked.
Cultivation costs involve payments to tea garden
managers to coordinate local workers to cultivate the tea trees. These costs are determined based on the number of workdays required.
For the six months ended June 30, 2024, our cost
of sales decreased by approximately USD0.9 million or 15.3%, from approximately USD5.9 million in the same period of 2023 to approximately
USD5.0 million. This decrease was primarily due to a reduction in the sales volume of premium-grade primarily-processed white teas, impacted
by the economic slowdown in mainland China.
Despite the decline in cost of sales, our gross
profit decreased significantly by approximately USD6.5 million or 70.7%, from approximately USD9.2 million for the six months ended June
30, 2023, to approximately USD2.7 million for the same period in 2024. The gross profit margin also fell by 26%, from approximately 61%
for the six months ended June 30, 2023 to approximately 35% in the same period of 2024. This decline in gross profit and margin was mainly
driven by reduced selling prices for primarily-processed white and black teas, as previously noted, while plantation and processing costs
remained relatively stable during the period.
Selling and distribution costs
| |
Six months ended
June 30, | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Staff costs | |
| 16 | | |
| 16 | |
Cost of packing materials | |
| 18 | | |
| 15 | |
Sales of refined teas | |
| 3 | | |
| 1 | |
| |
| 37 | | |
| 32 | |
Our selling and distribution costs consist of
staff costs which represented the staff costs in the department of sales and marketing, costs of packing materials.
Our selling and distribution costs decreased slightly
by approximately USD5,000 or 13.5%, from approximately USD37,000 for the six months ended June 30, 2023 to approximately USD32,000 for
the six months ended June 30, 2024.
Administrative expenses
| |
Six months ended
June 30, | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Listing expenses | |
| 413 | | |
| 205 | |
Staff costs | |
| 46 | | |
| 47 | |
Depreciation charge | |
| 119 | | |
| 148 | |
Social insurance and housing provident fund | |
| 47 | | |
| 50 | |
Others | |
| 90 | | |
| 10 | |
| |
| 715 | | |
| 460 | |
Our administrative expenses primarily consist
of listing expenses, staff costs, depreciation charges, social insurance and housing provident funds.
Our administrative expenses decreased by approximately
USD255,000 or 35.7%, from approximately USD715,000 for the six months ended June 30, 2023 to approximately USD460,000 for the six months
ended June 30, 2024, which was mainly attributable to the decrease in listing expenses incurred during the period.
Operating profit
Our operating profit decreased by approximately
USD6.2 million or 73.8%, from approximately USD8.4 million for the six months ended June 30, 2023 to approximately USD2.2 million for
the six months ended June 30, 2024, which was mainly attributable to the decrease in revenue from primarily-processed black teas and white
teas arising from the decrease in selling prices.
Income tax credit
Our income tax credit decreased by approximately
USD20,000 or 28.2%, from approximately USD71,000 for the six months ended June 30, 2023 to approximately USD51,000 for the six months
ended June 30, 2024, which was mainly attributable to the decrease in the assessable profit for the period.
Unaudited Condensed Consolidated Statement of
Cash Flows
| |
Six months ended
June 30, | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Operating activities | |
| | |
| |
Net Profit | |
| 8,499 | | |
| 2,191 | |
Adjustments for: | |
| | | |
| | |
Income tax credit | |
| (71 | ) | |
| (51 | ) |
Depreciation | |
| 552 | | |
| 553 | |
Finance costs | |
| 62 | | |
| 80 | |
Interest income | |
| (41 | ) | |
| (38 | ) |
Operating profit before working capital changes | |
| 9,001 | | |
| 2,735 | |
Changes in assets and liabilities, net of effects of acquisitions: | |
| | | |
| | |
Inventories | |
| (265 | ) | |
| (862 | ) |
Trade receivables | |
| (1,499 | ) | |
| 38 | |
Prepayments and other current assets | |
| (58 | ) | |
| — | |
Accruals and other payables | |
| 533 | | |
| 237 | |
Cash generated from operations | |
| 7,712 | | |
| 2,148 | |
Income tax paid | |
| (149 | ) | |
| (149 | ) |
Cash flows generated from operating activities | |
| 7,563 | | |
| 1,999 | |
| |
| | | |
| | |
Investing activities | |
| | | |
| | |
Interest received | |
| 41 | | |
| 38 | |
Payments for acquisition of property, plant and equipment | |
| (1,643 | ) | |
| (1 | ) |
Cash flows (used in)/generated from investing activities | |
| (1,602 | ) | |
| 37 | |
| |
| | | |
| | |
Financing activities | |
| | | |
| | |
Proceeds from bank borrowings | |
| 144 | | |
| — | |
Repayments of bank borrowings | |
| — | | |
| (140 | ) |
Interest paid | |
| (57 | ) | |
| (73 | ) |
Amounts due to related parties | |
| 395 | | |
| 255 | |
Lease payments | |
| (12 | ) | |
| (16 | ) |
Cash flows generated from financing activities | |
| 470 | | |
| 26 | |
Increase in cash and cash equivalents | |
| 6,431 | | |
| 2,062 | |
Cash and cash equivalents at the beginning of the period | |
| 23,174 | | |
| 34,166 | |
Effect of exchange rate changes | |
| (1,370 | ) | |
| (918 | ) |
Cash and cash equivalents at the end of the period | |
| 28,235 | | |
| 35,310 | |
Cash flows generated from operating activities
Our cash generated from operating activities was
mainly derived from the receipts of sales of our tea products, and cash payments of plantation costs, processing costs, and operating
and listing expenses.
Our cash flows generated from operating activities
decreased by approximately USD5.6 million or 73.7%, from approximately USD7.6 million for the six months ended June 30, 2023 to approximately
USD2.0 million for the six months ended June 30, 2024, which was mainly attributable to the decrease in receipts of sales of our tea products
arising from the decrease in sales.
Cash flows (used in)/generated from investing
activities
Our cash flows (used in)/generated from investing
activities primarily consisted of payments for the acquisition of property, plant, and equipment and bank interest received.
Our cash flows used in investing activities was
approximately USD1.6 million for the six months ended June 30, 2023, while our cash flows generated from investing activities was approximately
USD37,000 for the six months ended June 30, 2024. The difference in cash flows for the periods was mainly attributable to the additions
of property, plant and equipment during the six months ended June 30, 2023, in contrast no material additions occurred during the six
months ended June 30, 2024.
Cash flows generated from financing activities
Our cash flows generated from financing activities
primarily consisted of proceeds/repayments of bank borrowings and advances from related parties.
Our cash flows generated from financing activities
decreased by approximately USD444,000 or 94.5%, from approximately USD470,000 for the six months ended June 30, 2023 to approximately
USD26,000 for the six months ended June 30, 2024, which was mainly attributable to the repayments of bank borrowings during the period.
Subsequent events
On October 17, 2024, the Company completed the
initial public offering by way of issuance of 1,750,000 ordinary shares of the Company at an offering price of $4.00 per share, and is
listed on the Nasdaq Stock Exchange under the stock code “ORIS”.
Management Business Outlook
For the six months ended June 30, 2024, we generated
US$7.7 million in revenue and US$2.2 million in net profit. However, the second half of 2024 faced challenges due to seasonal price fluctuations,
post-listing expenses, and market price pressures from increased white tea supply.
Looking ahead to 2025, the Company anticipates strong
growth driven by recovering tea prices, the operation of newly acquired tea gardens, and expansion in the refined tea business, supported
by enhanced production capacity and market opportunities. The Company remains committed to sustainable growth and creating value for shareholders.
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: December 30, 2024 |
Oriental Rise Holdings Limited |
|
|
|
|
By: |
/s/ Dezhi Liu |
|
|
Dezhi Liu |
|
|
Chief Executive Officer |
EXHIBIT INDEX
Exhibit 99.1
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS
ORIENTAL RISE HOLDINGS LIMITED
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2024
TABLE OF CONTENTS
Oriental Rise Holdings Limited
Consolidated statements of financial position
As of June 30, 2024
(all amounts in thousands of USD, except for number of shares and per share data, or as otherwise noted)
| |
As of December 31, 2023 | | |
As of June 30, 2024 | |
| |
USD’000 (audited) | | |
USD’000 (unaudited) | |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
| 36,711 | | |
| 37,867 | |
Trade receivables, net | |
| 936 | | |
| 877 | |
Inventories | |
| 2,014 | | |
| 2,818 | |
Prepayments and other current assets | |
| 10 | | |
| 10 | |
Total current assets | |
| 39,671 | | |
| 41,572 | |
| |
| | | |
| | |
Property, plant and equipment, net | |
| 27,375 | | |
| 26,199 | |
Right-of-use assets | |
| 186 | | |
| 172 | |
Deferred tax assets | |
| 488 | | |
| 553 | |
Total non-current assets | |
| 28,049 | | |
| 26,924 | |
Total assets | |
| 67,720 | | |
| 68,496 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Bank overdraft | |
| 2,545 | | |
| 2,557 | |
Short-term bank borrowings | |
| 141 | | |
| — | |
Accruals and other payables | |
| 529 | | |
| 751 | |
Amounts due to related parties | |
| 1,122 | | |
| 1,356 | |
Current portion of lease liabilities | |
| 16 | | |
| 16 | |
Income tax payable | |
| 125 | | |
| — | |
Total current liabilities | |
| 4,478 | | |
| 4,680 | |
| |
| | | |
| | |
Lease liabilities, non-current portion | |
| 200 | | |
| 187 | |
Total non-current liabilities | |
| 200 | | |
| 187 | |
Total liabilities | |
| 4,678 | | |
| 4,867 | |
| |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | |
Ordinary shares (US$0.0008 par value, 125,000,000 shares authorized, 20,000,000 shares issued and outstanding) | |
| 16 | | |
| 16 | |
Receivables from shareholders | |
| (3,210 | ) | |
| (3,210 | ) |
Share premium | |
| 4,861 | | |
| 4,861 | |
Retained profits | |
| 62,619 | | |
| 64,810 | |
Accumulated other comprehensive loss | |
| (3,783 | ) | |
| (5,387 | ) |
Other reserves | |
| 2,539 | | |
| 2,539 | |
Total shareholders’ equity | |
| 63,042 | | |
| 63,629 | |
Total liabilities and shareholders’ equity | |
| 67,720 | | |
| 68,496 | |
Oriental Rise Holdings Limited
Consolidated statements of operations
For the six months ended June 30, 2024
(all amounts in thousands of USD, except for number of shares and per share data, or as otherwise noted)
| |
Six months ended June 30 | |
| |
2023 | | |
2024 | |
| |
(unaudited) USD’000 | | |
(unaudited) USD’000 | |
Revenues from sales of product | |
| 15,071 | | |
| 7,695 | |
Cost of sales | |
| (5,878 | ) | |
| (5,030 | ) |
Gross profit | |
| 9,193 | | |
| 2,665 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Selling and distribution costs | |
| (37 | ) | |
| (32 | ) |
Administrative expenses | |
| (715 | ) | |
| (460 | ) |
Total operating expenses | |
| (752 | ) | |
| (492 | ) |
| |
| | | |
| | |
Operating profit | |
| 8,441 | | |
| 2,173 | |
| |
| | | |
| | |
Other income/(losses), net | |
| 49 | | |
| 47 | |
Finance costs | |
| (62 | ) | |
| (80 | ) |
Profit before taxation | |
| 8,428 | | |
| 2,140 | |
Income tax credit | |
| 71 | | |
| 51 | |
Net profit for the period | |
| 8,499 | | |
| 2,191 | |
| |
| | | |
| | |
Earnings per share | |
| | | |
| | |
Basic and diluted (USD) | |
| 0.71 | | |
| 0.18 | |
| |
| | | |
| | |
Weighted-average number of shares | |
| | | |
| | |
Basic | |
| 12,000,000 | ^ | |
| 12,000,000 | |
Diluted | |
| 12,000,000 | ^ | |
| 12,000,000 | |
^ | Giving retroactive effect to the subdivision of shares effected
on September 27, 2023 (Note 17). |
Oriental Rise Holdings Limited
Consolidated statements of comprehensive income
For the six months ended June 30, 2024
(all amounts in thousands of USD, except share and per share data, or as otherwise noted)
| |
Six months ended June 30 | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Net profit for the period | |
| 8,499 | | |
| 2,191 | |
| |
| | | |
| | |
Other comprehensive income (loss), net of tax: | |
| | | |
| | |
Foreign currency translation adjustment | |
| (2,708 | ) | |
| (1,604 | ) |
Other comprehensive loss | |
| (2,708 | ) | |
| (1,604 | ) |
Total comprehensive income for the period | |
| 5,791 | | |
| 587 | |
Oriental Rise Holdings Limited
Consolidated statements of changes in equity
For the six months ended June 30, 2024
(all amounts in thousands of USD, except for number of shares and per share data, or as otherwise noted)
| |
Share capital | | |
Receivables from shareholders | | |
Share premium | | |
Other Comprehensive Income | | |
Merger reserve | | |
Capital reserve | | |
Statutory reserve | | |
Retained profits | | |
Total | |
| |
USD’000 | | |
USD’000 | | |
USD’000 | | |
USD’000 | | |
USD’000 | | |
USD’000 | | |
USD’000 | | |
USD’000 | | |
USD’000 | |
At 1/1/2024 | |
| 16 | | |
| (3,210 | ) | |
| 4,861 | | |
| (3,783 | ) | |
| 1 | | |
| 2,291 | | |
| 247 | | |
| 62,619 | | |
| 63,042 | |
Profit and total comprehensive income for the period | |
| — | | |
| — | | |
| — | | |
| (1,604 | ) | |
| — | | |
| — | | |
| — | | |
| 2,191 | | |
| 587 | |
At 30/6/2024 (unaudited) | |
| 16 | | |
| (3,210 | ) | |
| 4,861 | | |
| (5,387 | ) | |
| 1 | | |
| 2,291 | | |
| 247 | | |
| 64,810 | | |
| 63,629 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
At 1/1/2023 | |
| 10 | *^ | |
| (10 | )*^ | |
| 1,667 | | |
| (2,631 | ) | |
| 1 | | |
| 2,291 | | |
| 247 | | |
| 51,118 | | |
| 52,693 | |
Issuance of new shares | |
| 6 | | |
| (3,200 | ) | |
| 3,194 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Profit and total comprehensive income for the period | |
| — | | |
| — | | |
| — | | |
| (2,708 | ) | |
| — | | |
| — | | |
| — | | |
| 8,499 | | |
| 5,791 | |
At 30/6/2023 (unaudited) | |
| 16 | ^ | |
| (3,210 | )^ | |
| 4,861 | | |
| (5,339 | ) | |
| 1 | | |
| 2,291 | | |
| 247 | | |
| 59,617 | | |
| 58,484 | |
* | Giving retroactive effect to the issuance of shares at nominal
consideration effected on January 10, 2023 (Note 17). |
^ | Giving retroactive effect to the subdivision of shares effected
on September 27, 2023 (Note 17). |
Oriental Rise Holdings Limited
Consolidated statements of cash flows
For the six months ended June 30, 2024
(all amounts in thousands of USD)
| |
Six months ended June 30, | |
| |
2023 | | |
2024 | |
| |
USD’000 (unaudited) | | |
USD’000 (unaudited) | |
Operating activities | |
| | |
| |
Net Profit | |
| 8,499 | | |
| 2,191 | |
Adjustments for: | |
| | | |
| | |
Income tax credit | |
| (71 | ) | |
| (51 | ) |
Depreciation | |
| 552 | | |
| 553 | |
Finance costs | |
| 62 | | |
| 80 | |
Interest income | |
| (41 | ) | |
| (38 | ) |
Operating profit before working capital changes | |
| 9,001 | | |
| 2,735 | |
Changes in assets and liabilities, net of effects of acquisitions: | |
| | | |
| | |
Inventories | |
| (265 | ) | |
| (862 | ) |
Trade receivables | |
| (1,499 | ) | |
| 38 | |
Prepayments and other current assets | |
| (58 | ) | |
| — | |
Accruals and other payables | |
| 533 | | |
| 237 | |
Cash generated from operations | |
| 7,712 | | |
| 2,148 | |
Income tax paid | |
| (149 | ) | |
| (149 | ) |
Cash generated from operating activities | |
| 7,563 | | |
| 1,999 | |
| |
| | | |
| | |
Investing activities | |
| | | |
| | |
Interest received | |
| 41 | | |
| 38 | |
Payments for acquisition of property, plant and equipment | |
| (1,643 | ) | |
| (1 | ) |
Cash (used in)/generated from investing activities | |
| (1,602 | ) | |
| 37 | |
| |
| | | |
| | |
Financing activities | |
| | | |
| | |
Proceeds from bank borrowings | |
| 144 | | |
| — | |
Repayments of bank borrowings | |
| — | | |
| (140 | ) |
Interest paid | |
| (57 | ) | |
| (73 | ) |
Amounts due to related parties | |
| 395 | | |
| 255 | |
Lease payments | |
| (12 | ) | |
| (16 | ) |
Cash generated from financing activities | |
| 470 | | |
| 26 | |
Increase in cash and cash equivalents | |
| 6,431 | | |
| 2,062 | |
Cash and cash equivalents at the beginning of the period | |
| 23,174 | | |
| 34,166 | |
Effect of exchange rate changes | |
| (1,370 | ) | |
| (918 | ) |
Cash and cash equivalents at the end of the period | |
| 28,235 | | |
| 35,310 | |
F-6
Oriental Rise (NASDAQ:ORIS)
Historical Stock Chart
From Dec 2024 to Jan 2025
Oriental Rise (NASDAQ:ORIS)
Historical Stock Chart
From Jan 2024 to Jan 2025