UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington D.C.
20549
FORM 6-K
REPORT OF FOREIGN
PRIVATE ISSUER
PURSUANT TO RULE
13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE
ACT OF 1934
For the month of
November 2014
Commission File
Number: 001-34988
SKY-MOBI LIMITED
10/F, Building
B, United Mansion
No. 2, Zijinghua
Road, Hangzhou
Zhejiang 310013
People’s Republic
of China
(86-571) 8777-0978
(Address of principal
executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form
40-F ¨
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing
the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to
Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If “Yes” is marked, indicate
below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-N/A
SIGNATURE
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
| |
|
|
| SKY-MOBI LIMITED |
| |
|
| By: |
|
/s/ John Bi |
| Name: |
|
John Bi |
| Title: |
|
Chief Financial Officer |
Date: November 17, 2014
EXHIBIT INDEX
| |
|
|
|
|
| |
|
Page |
|
| |
|
| Exhibit 99.1 – Press Release |
|
|
4 |
|
| |
|
Exhibit 99.1
Sky-mobi
Limited Announces Unaudited Financial Results
for the
Third Quarter 2014
3Q14 Total Revenues Up 24.0% QoQ to RMB211.1
Million
3Q14 Revenues from Smartphone Business
Up 34.9% QoQ to RMB178.6 Million
Conference Call to be Held at 8:00 AM
U.S. Eastern Time on November 17, 2014
HANGZHOU, China, November 17, 2014 –
Sky-mobi Limited (“Sky-mobi” or the “Company”) (NASDAQ: “MOBI”), a leading mobile application
platform in China, today announced its unaudited financial results for the third quarter ended September 30, 2014.
Third Quarter 2014 Highlights
| · | Total revenues increased 24.0% quarter
over quarter to RMB211.1 million (US$34.4 million) from RMB170.2 million. |
| · | Revenues from smartphone business increased
34.9% quarter over quarter to RMB178.6 million (US$29.1 million), or 84.6% of total revenues, from RMB132.5 million, or 77.8% of
total revenues. |
Mr. Michael Tao Song, Chairman and Chief
Executive Officer of Sky-mobi, stated, “We are very pleased with our robust third quarter financial and operational results,
which reflect the strong growth momentum of our smartphone business, as well as the further expansion of our mobile game distribution
capabilities and enrichment of our mobile game offering. Supported by our deep strategic partnerships with China Mobile, China
Unicom and China Telecom, we have refined our model of content distribution over the Maopao platform and further expanded our offline
presence at telecom stores nationwide. In addition, in an effort to further diversify our mobile game offering, we recently released
the Chinese version of Major Mayhem, a 3D arcade-style shooter game, with exclusive distribution rights in China. Building
upon this strong momentum, we plan to also release Battle Tower, Beach Buggy Racing and Dungeon Quest later
this year. Furthermore, as we continue to execute our strategy of localizing games and expanding our international footprint, we
have selected several popular Chinese games to localize and distribute in Southeast Asia. We are confident in our capability to
enrich our game selection and pipeline as we continue to introduce popular games to our Chinese and international grassroots gamers.”
Mr. John Bi, Chief Financial Officer of
Sky-mobi, commented, “We are very proud to report strong growth in our smartphone business and a sequential increase in total
net revenues, which exceeded both the high end of our prior guidance and the analysts’ consensus. By adding 500,000 new active
users per day on average, our smartphone business generated a historical high of RMB178.6 million in revenues, representing 84.6%
of total revenues. The biggest contributor to revenue growth during the period was single-player mobile games, which delivered
RMB140.2 million in revenue and saw an ARPU1 of RMB9.5, accounting for 78.5% of our total smartphone revenues. Looking
ahead, we will remain focused on improving operating efficiency, providing the most innovative solutions over our diversified mobile
gaming platform, further facilitating the strategic expansion of our business and delivering long-term value to our shareholders.”
Third Quarter 2014 Financial Results
Total Revenues
Total revenues increased 24.0% to RMB211.1
million (US$34.4 million) from RMB170.2 million in the second quarter 2014, and increased 81.1% from RMB116.6 million in the prior
year period.
Revenues from the smartphone business increased
34.9% to RMB178.6 million (US$29.1 million) from RMB132.5 million in the second quarter 2014, and represented 84.6% of the Company’s
total revenues in the third quarter 2014 compared to 77.8% in the second quarter 2014. The sequential increase was mainly attributable
to the Company’s strong growth in publishing single-player games both over the Maopao smartphone platform and through third-party
distribution channels.
Smartphone revenues can be further broken
down into three categories: “revenues from single-player games”, “revenues from multiplayer games” and
“advertising revenues”. Revenues from single-player games increased 50.5% to RMB140.2 million (US$22.8 million), from
RMB93.1 million in second quarter 2014. ARPU for single-player games was RMB9.5. Revenues from multiplayer games were RMB24.9 million
(US$4.1 million), compared with RMB26.1 million in the second quarter 2014. ARPU for multiplayer games was RMB168.5. Advertising
revenues increased 3.0% to RMB13.6 million (US$2.2 million), from RMB13.2 million in the second quarter 2014.
Cost of Revenues and Gross Profit
Total cost of revenues was RMB174.4 million
(US$28.4 million), representing an increase of 37.2% from RMB127.1 million in the second quarter 2014 and an increase of 95.1%
from RMB89.4 million in the prior year period.
The discussion and analysis below focuses
on non-IFRS cost of revenues, which the Company believes more accurately reflects the Company’s operating performance than
the IFRS cost of revenues.
Total non-IFRS cost of revenues was RMB174.3
million (US$28.4 million), representing an increase of 37.2% from RMB127.0 million in the second quarter 2014 and an increase of
95.4% from RMB89.2 million in the prior year period.
1
”ARPU” stands for average revenue per paying user.
Non-IFRS cost associated with payments
to industry participants was RMB166.8 million (US$27.2 million), representing an increase of 38.7% from RMB120.2 million in the
second quarter 2014 and an increase of 104.7% from RMB81.5 million in the prior year period. The increase was primarily due to
higher channel costs and the increased content provider costs resulting from the Company’s higher revenue sharing with smartphone
content providers.
Non-IFRS direct cost was RMB7.5 million
(US$1.2 million), representing an increase of 9.7% from RMB6.8 million in the second quarter 2014 and a decrease of 2.7% from RMB7.7
million in the prior year period. Non-IFRS direct cost included salaries and benefits, depreciation, office expenses and utilities
directly related to the operation of Maopao application stores for smartphones and feature phones. The year-over-year decrease
in non-IFRS direct cost was attributable to the Company’s initiative to focus on the smartphone market. The quarter-over-quarter
increase in non-IFRS direct cost was due to the Company’s headcount expansion to support its daily operations.
Non-IFRS gross profit was RMB36.9 million
(US$6.0 million) during the quarter, compared to RMB43.2 million in the second quarter 2014 and RMB27.4 million the prior year
period. Non-IFRS gross margin was 17.5%, compared to 25.4% in the second quarter 2014 and 23.5% in the prior year period. Both
the year-over-year and quarter-over-quarter decreases in non-IFRS gross margin were primarily due to higher revenue sharing expenses
with smartphone handset partners and content providers associated with the expansion of the Company’s smartphone user base,
and further improvements to its content and applications offered to smartphone users.
Operating Expenses and Profit (Loss)
from Operations
Total operating expenses, primarily consisting
of employee salaries and benefits, training expenses, travel, entertainment and office related expenses, decreased 0.2% to RMB35.2
million (US$5.7 million), from RMB35.3 in the second quarter 2014 and increased 19.6% from RMB29.4 million in the prior year period.
Total non-IFRS operating expenses were
RMB33.4 million (US$5.4 million), representing an increase of 2.2% from RMB32.6 million in the second quarter 2014 and an increase
of 24.8% from RMB26.7 million in the prior year period. The increase was mainly due to the increased marketing and promotion expenses
to promote the Company’s platform and products.
Profit from operations was RMB1.6 million
(US$0.3 million), compared to RMB7.8 million in the second quarter 2014 and a loss from operations of RMB2.3 million in the prior
year period.
Non-IFRS profit from operations was RMB3.5
million (US$0.6 million), compared to RMB10.5 million in the second quarter 2014 and RMB0.7 million in the prior year period.
Net Profit
Net profit was RMB14.6 million (US$2.4
million), compared to RMB63.4 million in the second quarter 2014. Basic and diluted EPS were RMB0.06 (US$0.01) and RMB0.06 (US$0.01),
respectively, which represents the equivalent of RMB0.48 (US$0.08) and RMB0.47 (US$0.08) per ADS, respectively.
Non-IFRS net profit was RMB16.5 million
(US$2.7 million), compared to RMB66.1 million in the second quarter 2014. Non-IFRS basic and diluted earnings per common share
were RMB0.07 (US$0.01) and RMB0.07 (US$0.01), respectively, which represents the equivalent of RMB0.54 (US$0.09) and RMB0.54 (US$0.09)
per ADS, respectively.
The weighted average number of ADSs used
to calculate basic and diluted earnings per ADS for third quarter 2014 was 29,360,879 and 29,505,205, respectively.
Common Shares
Sky-mobi had approximately 220.9 million common shares outstanding
as of September 30, 2014, or the equivalent of approximately 27.6 million ADSs outstanding.
Other Operating Data
| | |
For the three months ended | |
| In ‘000 | |
Jun 30, 2014 | | |
September 30, 2014 | |
| | |
| | |
| |
| Maopao Platform2 | |
| | | |
| | |
| Average DNU3 | |
| 450 | | |
| 500 | |
| Average MAU4 | |
| 30,000 | | |
| 33,000 | |
| | |
| | | |
| | |
| Game Distribution | |
| | | |
| | |
| | |
| | | |
| | |
| Paying ratio5 | |
| 10.2 | % | |
| 15.1 | % |
| | |
| | | |
| | |
| Single-player games | |
| | | |
| | |
| Average MPU6 | |
| 3,513 | | |
| 4,929 | |
| Average ARPU (RMB) | |
| 8.8 | | |
| 9.5 | |
| | |
| | | |
| | |
| Multiplayer games | |
| | | |
| | |
| Average MPU | |
| 54 | | |
| 49 | |
| Average ARPU (RMB) | |
| 161.4 | | |
| 168.5 | |
Management Changes
The Company also announced
today that Mr. John Bi has tendered his resignation as the chief financial officer of the Company, effective on November 17, 2014,
due to personal reasons.
Mr. Michael Tao Song,
Chairman and Chief Executive Officer of Sky-mobi, commented, “On behalf of the Company, we would like to thank him for his
significant contributions to the Company’s growth and development, including enhancing the Company’s financial system
and internal controls, and we wish him well in his future endeavors. The Board of Directors has formed a search committee and is
in the process of finding a highly qualified replacement for John and aim to announce the appointment of a new Chief Financial
Officer in the near future.”
2 “Maopao Platform”
refers to Sky-mobi’s Maopao-branded smartphone products and services, including but not limited to Maopao App Store, Maopao
Game Center, Maopao Community, Maopao Browser, Maopao Assistant, and Maopao Desktop.
3 “DNU” stands
for daily new users, adjusted to eliminate double-counting of the same user. When calculating the number of users, Sky-mobi considers
an individual that uses Maopao products or services on one handset and with one SIM card as one user. By this calculation method,
an individual who uses Maopao products on one handset with two different SIM cards, or on two different handsets with one SIM
card would be counted as two individual users.
4 “MAU” stands for
monthly active users. It refers to the number of users that visit Maopao Platform in a particular month, adjusted to eliminate
double-counting of the same user. Average MAUs for a particular period is the average of the MAU during that period.
5
“Paying ratio” equals to average MPU divided by
average MAU for a particular period.
6 “MPU” stands for
monthly paying user. It represents the number of users that have purchased in-app virtual items or other contents in a particular
month, adjusted to eliminate double-counting of the same user. Average MPU for a particular period is the average of the MPU during
that period.
Business Outlook
For the fourth quarter ending December
31, 2014, Sky-mobi expects its total revenues to be in the range of RMB220 million to RMB230 million.
The above represents Sky-mobi’s current
projections, which are subject to change.
Conference Call and Webcast
The Company will hold a conference call
on Monday, November 17, 2014 at 8:00 am Eastern Time, or 9:00 pm Beijing Time to discuss the financial results. Participants may
access the call by dialing the following numbers:
| United States: |
+1-845-675-0438 |
| International Toll Free: |
+1-855-500-8701 |
| China Domestic: |
400-1200654 |
| Hong Kong: |
+852-3018-6776 |
| Conference ID: |
# 22414056 |
The replay will be accessible through November 24, 2014 by dialing
the following numbers:
| United States Toll Free: |
+1- 855-452-5696 |
| International: |
+61-2-9003-4211 |
| Conference ID: |
# 22414056 |
A live and archived webcast of the conference call will be available
on the Company’s investor relations website at http://ir.sky-mobi.com
About Non-IFRS Financial Measures
To supplement its consolidated financial
statements prepared in accordance with International Financial Reporting Standards, or IFRS, Sky-mobi uses several non-IFRS financial
measures defined below. The Company believes management and investors benefit from non-IFRS financial measures in assessing
the Company’s performance and prospects. Specifically, the Company believes that non-IFRS financial measures provide meaningful
supplemental information regarding its performance by excluding certain items that may not be indicative of the Company’s
operating performance.
The presentation of this additional information
is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with IFRS. A
limitation of using non-IFRS cost of revenues, gross profit, operating expenses, profit from operations, net profit and net profit
per share is that these non-IFRS measures exclude share-based compensation expenses that have been and will continue to be for
the foreseeable future a significant recurring expense. Management provides specific information regarding the IFRS amounts excluded
from each non-IFRS measure. For more information on these non-IFRS financial measures, please see the tables containing reconciliations
of non-IFRS financial measures to comparable IFRS measures in this release.
Definitions of Non-IFRS Measures
Non-IFRS cost of revenues is defined
as cost of revenues excluding share-based compensation expenses.
Non-IFRS gross profit is defined
as revenues less non-IFRS cost of revenues.
Non-IFRS operating expenses are
defined as operating expenses excluding share-based compensation expenses.
Non-IFRS profit (loss) from operations
is defined as Non-IFRS gross profit less non-IFRS operating expenses.
Non-IFRS net profit is defined as
non-IFRS profit from operations plus/minus other gains or losses, impairment loss on investments in associates, share of results
of associates and gain on disposal of an associate, less income tax.
Non-IFRS basic and diluted earnings
per common share/ADS are defined as non-IFRS net profit attributable to owners of the Company divided by weighted average outstanding
shares/ADSs during the period.
Exchange Rate
This announcement contains translations
of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless
otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.1380 to US$1.00, the exchange rate at September
30, 2014 as set forth in the H.10 statistical release of the Federal Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking
statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases,
you can identify forward-looking statements by such terms as “may,” “will,” ''believes,'' ''expects,''
''anticipates,'' ''intends,'' ''estimates,'' “plans,” “continues” or other similar expressions, the negative
of these terms, or other comparable terminology. Such statements, including statements relating to the Company’s business
outlook, are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These
forward-looking statements are based on current expectations, assumptions, estimates and projections about the Company and its
industry. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances,
or changes in its expectations, except as may be required by law.
About Sky-mobi Limited
Sky-mobi Limited is a leading mobile application platform in
China. The Company works with handset companies to pre-install its Maopao App Store and other Maopao applications on handsets and
with content providers to provide users with applications and content titles. Users of Maopao App Store can browse, download and
enjoy a range of applications and content, such as single-player games, mobile music and books on various mobile handsets with
different hardware and operating system configurations. The Company’s mobile social network community in China, the Maopao
Community, offers mobile social games as well as applications and content with social networking functions to its registered users.
The Company is based in Hangzhou, China. For more information, please visit: www.sky-mobi.com.
Investor Relations Contact:
Sky-mobi Limited
Mr. John Bi, Chief Financial Officer
Phone: + (86) 571-8777 0978 (Hangzhou, China)
Email: investor.relations@sky-mobi.com
ICR, Inc.
Ms. Chenjiazi Zhong
Phone: + (1) (646) -915-1615 (US)
Email: investor.relations@sky-mobi.com
Source: Sky-mobi
FINANCIAL TABLES FOLLOW
Sky-mobi Limited
Unaudited Consolidated Statements of
Profit or Loss and Other Comprehensive Income (IFRS)
| | |
For the three months ended | | |
For the six months ended | |
| | |
September 30, | | |
June 30, | | |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| | |
2013 | | |
2014 | | |
2014 | | |
2014 | | |
2013 | | |
2014 | | |
2014 | |
| In thousands | |
(RMB) | | |
(RMB) | | |
(RMB) | | |
(US$) | | |
(RMB) | | |
(RMB) | | |
(US$) | |
| (Except for share and per share data) | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
| 116,583 | | |
| 170,220 | | |
| 211,138 | | |
| 34,399 | | |
| 241,800 | | |
| 381,358 | | |
| 62,131 | |
| Cost of revenues | |
| (89,417 | ) | |
| (127,140 | ) | |
| (174,362 | ) | |
| (28,407 | ) | |
| (180,387 | ) | |
| 301,502 | | |
| (49,121 | ) |
| Gross profit | |
| 27,166 | | |
| 43,080 | | |
| 36,776 | | |
| 5,992 | | |
| 61,413 | | |
| 79,856 | | |
| 13,010 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Research and development expenses | |
| (8,296 | ) | |
| (9,035 | ) | |
| (8,866 | ) | |
| (1,444 | ) | |
| (20,084 | ) | |
| (17,901 | ) | |
| (2,916 | ) |
| Sales and marketing expenses | |
| (7,118 | ) | |
| (10,192 | ) | |
| (10,698 | ) | |
| (1,743 | ) | |
| (17,882 | ) | |
| (20,890 | ) | |
| (3,403 | ) |
| General and administrative expenses | |
| (14,067 | ) | |
| (17,064 | ) | |
| (15,494 | ) | |
| (2,524 | ) | |
| (29,531 | ) | |
| (32,558 | ) | |
| (5,304 | ) |
| Other income and expense | |
| 49 | | |
| 1,017 | | |
| (139 | ) | |
| (23 | ) | |
| 10 | | |
| 878 | | |
| 143 | |
| Total operating expenses | |
| (29,432 | ) | |
| (35,274 | ) | |
| (35,197 | ) | |
| (5,734 | ) | |
| (67,487 | ) | |
| (70,471 | ) | |
| (11,480 | ) |
| (Loss) profit from operations | |
| (2,266 | ) | |
| 7,806 | | |
| 1,579 | | |
| 258 | | |
| (6,074 | ) | |
| 9,385 | | |
| 1,530 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other gains and losses | |
| 4,168 | | |
| 5,319 | | |
| 7,965 | | |
| 1,298 | | |
| 7,013 | | |
| 13,284 | | |
| 2,164 | |
| Impairment loss on investments in associates | |
| (727 | ) | |
| (765 | ) | |
| (1,908 | ) | |
| (311 | ) | |
| (727 | ) | |
| (2,673 | ) | |
| (435 | ) |
| Impairment of available-for-sale investments | |
| (800 | ) | |
| - | | |
| - | | |
| - | | |
| (800 | ) | |
| - | | |
| - | |
| Share of results of associates | |
| 96 | | |
| (288 | ) | |
| 1,679 | | |
| 274 | | |
| 1,552 | | |
| 1,391 | | |
| 227 | |
| Gain on disposal of an associate | |
| - | | |
| 56,351 | | |
| 1,000 | | |
| 163 | | |
| - | | |
| 57,351 | | |
| 9,344 | |
| Profit before tax | |
| 471 | | |
| 68,423 | | |
| 10,315 | | |
| 1,682 | | |
| 964 | | |
| 78,738 | | |
| 12,830 | |
| Income tax expenses | |
| (4,919 | ) | |
| (5,067 | ) | |
| 4,271 | | |
| 696 | | |
| (5,743 | ) | |
| (796 | ) | |
| (130 | ) |
| (Loss) profit for the period | |
| (4,448 | ) | |
| 63,356 | | |
| 14,586 | | |
| 2,378 | | |
| (4,779 | ) | |
| 77,942 | | |
| 12,700 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total comprehensive (loss) profit for the
period | |
| (4,448 | ) | |
| 63,356 | | |
| 14,586 | | |
| 2,378 | | |
| (4,779 | ) | |
| 77,942 | | |
| 12,700 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(Loss) profit and total comprehensive (loss) income attributable
to:
- Owners of the Company | |
| (3,939 | ) | |
| 63,667 | | |
| 14,218 | | |
| 2,318 | | |
| (4,393 | ) | |
| 77,885 | | |
| 12,690 | |
| - Non-controlling interests | |
| (509 | ) | |
| (311 | ) | |
| 368 | | |
| 60 | | |
| (386 | ) | |
| 57 | | |
| 10 | |
| | |
| (4,448 | ) | |
| 63,356 | | |
| 14,586 | | |
| 2,378 | | |
| (4,779 | ) | |
| 77,942 | | |
| 12,700 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Earnings per common share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| (0.02 | ) | |
| 0.26 | | |
| 0.06 | | |
| 0.01 | | |
| (0.02 | ) | |
| 0.33 | | |
| 0.05 | |
| Diluted | |
| (0.02 | ) | |
| 0.26 | | |
| 0.06 | | |
| 0.01 | | |
| (0.02 | ) | |
| 0.32 | | |
| 0.05 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weight average number of ADS | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 29,796,691 | | |
| 29,631,757 | | |
| 29,360,879 | | |
| | | |
| 30,034,578 | | |
| 29,498,844 | | |
| | |
| Diluted | |
| 29,796,691 | | |
| 29,788,088 | | |
| 29,505,205 | | |
| | | |
| 30,034,578 | | |
| 29,648,800 | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weight average number of shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 238,373,525 | | |
| 237,054,058 | | |
| 234,887,032 | | |
| | | |
| 240,276,625 | | |
| 235,990,754 | | |
| | |
| Diluted | |
| 238,373,525 | | |
| 238,304,704 | | |
| 236,041,638 | | |
| | | |
| 240,276,625 | | |
| 237,190,398 | | |
| | |
Unaudited Reconciliations of non-IFRS
financial measures
to comparable IFRS financial measures
| | |
For the three months ended | | |
For the six months ended | |
| | |
September 30, | | |
June 30, | | |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| | |
2013 | | |
2014 | | |
2014 | | |
2014 | | |
2013 | | |
2014 | | |
2014 | |
| In thousands | |
(RMB) | | |
(RMB) | | |
(RMB) | | |
(US$) | | |
(RMB) | | |
(RMB) | | |
(US$) | |
| (Except for share and per share data) | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| IFRS cost of revenues | |
| (89,417 | ) | |
| (127,140 | ) | |
| (174,362 | ) | |
| (28,407 | ) | |
| (180,387 | ) | |
| (301,502 | ) | |
| (49,121 | ) |
| Less: share-based compensation expenses | |
| 244 | | |
| 98 | | |
| 89 | | |
| 14 | | |
| 287 | | |
| 187 | | |
| 30 | |
| Non-IFRS cost of revenues | |
| (89,173 | ) | |
| (127,042 | ) | |
| (174,273 | ) | |
| (28,393 | ) | |
| (180,100 | ) | |
| (301,315 | ) | |
| (49,091 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| IFRS gross profit | |
| 27,166 | | |
| 43,080 | | |
| 36,776 | | |
| 5,992 | | |
| 61,413 | | |
| 79,856 | | |
| 13,010 | |
| Add: share-based compensation expenses | |
| 244 | | |
| 98 | | |
| 89 | | |
| 14 | | |
| 287 | | |
| 187 | | |
| 30 | |
| Non-IFRS gross profit | |
| 27,410 | | |
| 43,178 | | |
| 36,865 | | |
| 6,006 | | |
| 61,700 | | |
| 80,043 | | |
| 13,040 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total IFRS operating expenses | |
| (29,432 | ) | |
| (35,274 | ) | |
| (35,197 | ) | |
| (5,734 | ) | |
| (67,487 | ) | |
| (70,471 | ) | |
| (11,481 | ) |
| Less: share-based compensation expenses | |
| 2,696 | | |
| 2,635 | | |
| 1,826 | | |
| 297 | | |
| 9,744 | | |
| 4,461 | | |
| 727 | |
| Total non-IFRS operating expenses | |
| (26,736 | ) | |
| (32,639 | ) | |
| (33,371 | ) | |
| (5,437 | ) | |
| (57,743 | ) | |
| (66,010 | ) | |
| (10,754 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| IFRS (loss) profit from operations | |
| (2,266 | ) | |
| 7,806 | | |
| 1,579 | | |
| 258 | | |
| (6,074 | ) | |
| 9,385 | | |
| 1,529 | |
| Add: share-based compensation expenses | |
| 2,940 | | |
| 2,733 | | |
| 1,915 | | |
| 311 | | |
| 10,031 | | |
| 4,648 | | |
| 757 | |
| Non-IFRS profit from operations | |
| 674 | | |
| 10,539 | | |
| 3,494 | | |
| 569 | | |
| 3,957 | | |
| 14,033 | | |
| 2,286 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| IFRS net (loss) profit for the period | |
| (4,448 | ) | |
| 63,356 | | |
| 14,586 | | |
| 2,378 | | |
| (4,779 | ) | |
| 77,942 | | |
| 12,698 | |
| Add: share-based compensation expenses | |
| 2,940 | | |
| 2,733 | | |
| 1,915 | | |
| 311 | | |
| 10,031 | | |
| 4,648 | | |
| 757 | |
| Non-IFRS net profit for the period | |
| (1,508 | ) | |
| 66,089 | | |
| 16,501 | | |
| 2,689 | | |
| 5,252 | | |
| 82,590 | | |
| 13,455 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-IFRS earnings per common share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| (0.00 | ) | |
| 0.28 | | |
| 0.07 | | |
| 0.01 | | |
| 0.02 | | |
| 0.34 | | |
| 0.06 | |
| Diluted | |
| (0.00 | ) | |
| 0.27 | | |
| 0.07 | | |
| 0.01 | | |
| 0.02 | | |
| 0.34 | | |
| 0.06 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weight average number of shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 238,373,525 | | |
| 237,054,058 | | |
| 234,887,032 | | |
| | | |
| 240,276,625 | | |
| 235,990,754 | | |
| | |
| Diluted | |
| 238,373,525 | | |
| 238,304,704 | | |
| 236,041,638 | | |
| | | |
| 240,276,625 | | |
| 237,190,398 | | |
| | |
Sky-mobi Limited
Unaudited Consolidated Statements of
Financial Position (IFRS)
| | |
As of | | |
As of | |
| | |
June 30, | | |
September 30, | | |
September 30, | |
| | |
2014 | | |
2014 | |
| In thousands | |
(RMB) | | |
(RMB) | | |
(US$) | |
| | |
| | |
| |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 39,203 | | |
| 249,036 | | |
| 40,573 | |
| Term deposits | |
| 415,369 | | |
| 332,828 | | |
| 54,224 | |
| Investment at fair value through profit or loss | |
| 185,682 | | |
| 16,094 | | |
| 2,622 | |
| Trade and other receivables | |
| 144,241 | | |
| 184,771 | | |
| 30,103 | |
| Amounts due from related parties | |
| 2,662 | | |
| 3,535 | | |
| 576 | |
| Total current assets | |
| 787,157 | | |
| 786,264 | | |
| 128,098 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Property and equipment | |
| 8,709 | | |
| 8,502 | | |
| 1,385 | |
| Investments in associates | |
| 43,797 | | |
| 47,570 | | |
| 7,750 | |
| Investments in funds | |
| 34,177 | | |
| 34,053 | | |
| 5,548 | |
| Available-for-sale investments | |
| - | | |
| 50 | | |
| 8 | |
| Prepayment for investment | |
| 2,050 | | |
| - | | |
| - | |
| Other non-current assets | |
| 3,029 | | |
| 2,983 | | |
| 486 | |
| Deferred tax assets | |
| 1,968 | | |
| 1,968 | | |
| 321 | |
| Total non-current assets | |
| 93,730 | | |
| 95,126 | | |
| 15,498 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
| 880,887 | | |
| 881,390 | | |
| 143,596 | |
| | |
| | | |
| | | |
| | |
| EQUITY AND LIABILITIES | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 172,776 | | |
| 210,346 | | |
| 34,270 | |
| Income tax liabilities | |
| 10,162 | | |
| 5,891 | | |
| 960 | |
| Amounts due to related parties | |
| 18,146 | | |
| 73,481 | | |
| 11,971 | |
| Deferred revenue | |
| 13,058 | | |
| 4,434 | | |
| 722 | |
| Total current liabilities | |
| 214,142 | | |
| 294,152 | | |
| 47,923 | |
| | |
| | | |
| | | |
| | |
| Total liabilities | |
| 214,142 | | |
| 294,152 | | |
| 47,923 | |
| | |
| | | |
| | | |
| | |
| Equity | |
| | | |
| | | |
| | |
| Share capital | |
| 87 | | |
| 81 | | |
| 13 | |
| Share premium | |
| 636,285 | | |
| 597,221 | | |
| 97,299 | |
| Reserves | |
| 157,417 | | |
| 156,289 | | |
| 25,463 | |
| Treasury stock | |
| (1 | ) | |
| - | | |
| - | |
| Deficit | |
| (131,098 | ) | |
| (170,776 | ) | |
| (27,823 | ) |
| Equity attributable to owners of the Company | |
| 662,690 | | |
| 582,815 | | |
| 94,952 | |
| Non-controlling interests | |
| 4,055 | | |
| 4,423 | | |
| 721 | |
| Total equity | |
| 666,745 | | |
| 587,238 | | |
| 95,673 | |
| | |
| | | |
| | | |
| | |
| Total equity and liabilities | |
| 880,887 | | |
| 881,390 | | |
| 143,596 | |
Mobius Management (NASDAQ:MOBI)
Historical Stock Chart
From Jun 2024 to Jul 2024
Mobius Management (NASDAQ:MOBI)
Historical Stock Chart
From Jul 2023 to Jul 2024
