Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2012

Commission File Number: 001-34988

 

 

SKY-MOBI LIMITED

 

 

10/F, Building B, United Mansion

No. 2, Zijinghua Road, Hangzhou

Zhejiang 310013

People’s Republic of China

(86-571) 8777-0978

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   x             Form 40-F   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):            

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):            

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   ¨             No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

82- N/A

 

 

 


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SKY-MOBI LIMITED
By:  

/s/ Carl Yeung

Name:   Carl Yeung
Title:   Chief Financial Officer

Date: August 13, 2012


Table of Contents

EXHIBIT INDEX

 

     Page  

Exhibit 99.1 –Press Release

     4   

 

3


Table of Contents

Exhibit 99.1

 

LOGO

Contact:

Sky-mobi Limited    CCG Investor Relations
Mr. Carl Yeung, CFO    Elaine Ketchmere, Partner and VP
Phone: + (86) 571-87770978 (Hangzhou)    Phone: +(1) 310-954-1345 (Los Angeles)
Email: ir@sky-mobi.com    Email: elaine.ketchmere@ccgir.com

Sky-mobi Limited Announces Unaudited Financial Results

for the Fiscal First Quarter 2013

HANGZHOU, China, August 13, 2012 – Sky-mobi Limited (“Sky-mobi” or the “Company”) (NASDAQ: “MOBI”), a leading mobile application store and mobile social network community operator in China, announced today its unaudited financial results for the fiscal first quarter ended June 30, 2012 (“first quarter 2013”).

First Quarter 2013 Highlights

 

   

Total revenues decreased 7.6% to RMB153.4 million (US$24.1 million) in first quarter 2013 compared to the fiscal first quarter ended June 30, 2011 (“first quarter 2012”).Revenues collected from third party channels (i.e., revenues not collected through mobile network operators) represented 21.8% of total revenues

 

   

Loss from operations was RMB9.2 million (US$1.4 million) in first quarter 2013, compared to profit from operations of RMB8.1 million in first quarter 2012

 

   

Non-IFRS 1 loss from operations was RMB0.9 million (US$0.1 million) in first quarter 2013, compared to Non-IFRS profit from operations of RMB20.5 million in first quarter 2012

 

   

Net loss was RMB5.1 million (US$0.8 million) in first quarter 2013, compared to net profit of RMB7.5 million in first quarter 2012

 

1  

Non-IFRS figures exclude share-based compensation expenses. Please see “About Non-IFRS Financial Measures” in this release for more information.

 

4


Table of Contents
   

Non-IFRS net profit was RMB3.1 million (US$0.5 million) in first quarter 2013, down 84.3% from first quarter 2012

 

   

Basic and diluted loss per common share were RMB0.02 (US$0.00). Non-IFRS basic and diluted earnings per common share (“EPS”) were RMB0.01 (US$0.00)

 

   

Basic and diluted loss per ADS 2 were RMB0.16 (US$0.02). Non-IFRS basic and diluted earnings per ADS were RMB0.10 (US$0.02)

 

   

Revenues collected from carrier channels decreased 17.4% to RMB112.5 million (US$17.7 million) in first quarter 2013 from first quarter 2012. Sky-mobi’s application store experienced 4.2 billion user visits with 764.0 million downloads in first quarter 2013

 

   

Revenues collected from third party channels increased 38.8% to RMB33.5 million (US$5.3 million) in first quarter 2013 from first quarter 2012. Sky-mobi had 15.9 million active members of the Maopao Community with 810.3 million member log-ins in first quarter 2013

Commenting on the Company’s results, Michael Tao Song, Chairman and Chief Executive Officer of Sky-mobi, remarked: “We made significant progress in the smart phone market while maintaining strong cash flow from the declining Chinese feature phone industry in the June quarter. Since the launch of our smart phone series of products at the Global Mobile Internet Conference in May, we have entered into partnership agreements with 50 handset manufacturers to pre-install our smart phone application store platform, application store assistant, browser, mobile game competition platform or game content.”

“The quick pace of adoption by industry players since the recent launch of our platform is proof of the commercial competitiveness of our products as well as our monetization capabilities in China. We expect to continue our rapid development by adding more manufacturers to work with our smart phone products. Once these manufacturers begin shipments over the next few quarters, we are confident we will become one of the top smart phone players in China by the end of the year.” Mr. Song continued.

 

2  

American Depositary Shares, which are traded on the NASDAQ, each represents eight common shares of the Company.

 

5


Table of Contents

“We remain the market leader in the feature phone segment, experiencing a year-on-year revenue decline of only 7.6% compared to the overall industry estimate of about 25%. This is the result of the increased revenue contribution from our game-based mobile community and improvement in Average Revenue per User (ARPU) as we launched new games for users. The feature phone market is expected to continue to decline for the rest of the year but we will continue to optimize our products so that our feature phone business continues to provide a strong source of cash flow to support our smart phone growth.” Mr. Song concluded.

Commenting on the Company’s results, Carl Yeung, Chief Financial Officer of Sky-mobi, said: “Our revenue for the quarter came in behind the low end of our most recent guidance by 1% but we maintain our most recent full year guidance. As we entered our new fiscal year, the use of carrier based payments has become a material portion of our community revenue and we began to defer a portion of our carrier based revenue similar to our revenue deferral policy for revenues collected from third parties. In addition, we did not book a small component of revenue from a partner that demonstrated an unproven collection track record in accordance with the IFRS accounting policy.”

“Our non-IFRS gross margin and operating margin were lower due to a smaller top line compared to historical quarters while the relative number of employees was higher due to our investment in developing products for low cost smart phones. Our financial strategy is to continue to generate strong cash flow from feature phones to support our growth and penetration into the smart phone market while maintaining a reasonable cost base to complete the transition from feature phones to smart phones without seeking additional capital.”

“With 60 percent of all staff now dedicated to smart phones, recent rapid client wins, a strong financial base and a prudent financial strategy, we are one of the best positioned dedicated mobile internet companies in China today.” concluded Mr. Yeung.

 

6


Table of Contents

Financial Results for First Quarter 2013

Total Revenues

Sky-mobi analyzes revenue from two perspectives: by business unit and by source. Revenues by business unit are broken down into: “Application store revenues”, “Maopao Community revenues” and “Other revenues”.

Revenues by source are broken down into three categories: “Revenues collected from carrier channels”, “Revenues collected from third party channels”, and “Other revenues”. “Other revenues” comprises commissions charged from mobile service providers, mobile network operators’ selling applications to users through the Maopao Platform and Sky-mobi’s overseas revenues collected via its overseas mobile service providers. Since “Other Revenues” are only minimal portion of Sky-mobi’s total revenues, the discussions and analysis will exclude “other revenues” from perspective of “revenues by source”.

 

     For the three months ended  
     June 30,  
     2011      2012      2012  
In thousands    (RMB)      (RMB)      (US$)  

Revenues by source:

  

Revenues collected from carrier channels

     136,167         112,509         17,709   

Revenues collected from third party channels

     24,141         33,504         5,274   

Other revenues

     5,723         7,342         1,156   
  

 

 

    

 

 

    

 

 

 

Total revenues

     166,031         153,355         24,139   
  

 

 

    

 

 

    

 

 

 

 

     For the three months ended  
     June 30,  
     2011      2012      2012  
In thousands    (RMB)      (RMB)      (US$)  

Revenues by business unit:

  

Application store revenues

     133,638         103,677         16,319   

Maopao Community revenues

     26,670         42,336         6,664   

Other revenues

     5,723         7,342         1,156   
  

 

 

    

 

 

    

 

 

 

Total revenues

     166,031         153,355         24,139   
  

 

 

    

 

 

    

 

 

 

The discussion and analysis below focus on revenues by source, as the Company believes this metric is more useful to investors in analyzing and understanding its business model.

 

7


Table of Contents

Total revenues for first quarter 2013 decreased 7.6% to RMB153.4 million (US$24.1 million) from RMB166.0 million in first quarter 2012.

Revenues collected from carrier channels of RMB112.5 million (US$17.7 million) in first quarter 2013, representing 73.4% of total revenues, decreased 17.4% from first quarter 2012. Sky-mobi had 4.2 billion user visits and 764.0 million downloads of applications and content from the Maopao application store in first quarter 2013, a decrease of 28.0% and 2.9%, respectively, compared to 5.8 billion user visits and 787.2 million downloads in first quarter 2012. The decrease in application store user activity and downloads was primarily due to the shrinking market share of feature phones as a percentage of overall mobile device shipments in China.

Revenues collected from third party channels were RMB33.5 million (US$ 5.3 million), up 38.8% from first quarter 2012 and contributing 21.8% of total revenues in first quarter 2013. Sky-mobi’s Maopao Community had 15.9 million active members and 810.3 million member log-ins in first quarter 2013, representing an increase of 8.2% and a decrease of 40.4%, respectively, compared to 14.7 million active members and 1.4 billion member log-ins in first quarter 2012. Revenues from the Maopao Community increased due to growth in the number of active members as well as increased spending per active member resulting from the Company’s two most popular mobile social games, “Fantasy of Three Kingdoms” and “Fairy Magic World.” The Company expects that revenues collected from third party channels will contribute an increasing percentage of total revenues in future quarters as Sky-mobi focuses on growing its active mobile community member base and on diversifying revenue collection methods away from traditional carrier-based payment channels.

Cost of Revenues and Gross Profit

Total cost of revenues for first quarter 2013 decreased 2.1% to RMB116.3 million (US$18.3 million) compared to RMB118.8 million in first quarter 2012.

Total non-IFRS cost of revenues for first quarter 2013 decreased 2.3% to RMB115.3 million (US$18.2 million) compared to RMB118.0 million in first quarter 2012.

 

     For the three months ended  
     June 30,  
     2011     2012     2012  
In thousands    (RMB)     (RMB)     (US$)  

Cost of revenues:

  

Costs associated with payments to industry participants

     107,795        103,286        16,258   

Direct costs

     11,024        13,010        2,048   
  

 

 

   

 

 

   

 

 

 

Total cost of revenues:

     118,819        116,296        18,306   
  

 

 

   

 

 

   

 

 

 

Gross Margin

     28.4     24.2  

Non-IFRS cost of revenues:

      

Costs associated with payments to industry participants

     107,795        103,286        16,258   

Direct costs

     10,182        12,020        1,892   
  

 

 

   

 

 

   

 

 

 

Total non-IFRS cost of revenues:

     117,977        115,306        18,150   
  

 

 

   

 

 

   

 

 

 

Non-IFRS Gross Margin

     28.9     24.8  

 

8


Table of Contents

Non-IFRS cost of revenues is defined as cost of revenues excluding share-based compensation expenses. The discussion and analysis below focus on non-IFRS cost of revenue, which the Company believes more accurately reflects the Company’s operating performance than IFRS cost of revenues.

Costs associated with payments to industry participants decreased 4.2% to RMB103.3 million (US$16.3 million) in first quarter 2013 compared to RMB107.8 million in first quarter 2012, primarily due to the decreased channel costs in line with the decline in revenues collected from carrier channels, partially offset by increased revenue share percentage with mobile service providers and handset manufacturers and increased spending on better quality mobile content to realize improved customer retention of the Maopao Community. Approximately RMB6.2 million of accrued costs payable for content and handset software designs were reversed into cost of sales in first quarter 2012 while no such reversal occurred in first quarter 2013. Such accrued costs are not expected to recur in the current fiscal year.

Non-IFRS direct costs including salaries and benefits, depreciation, office expenses and utilities directly related to the operation of Maopao application store and Maopao Community increased 18.1% to RMB12.0 million (US$1.9 million) in first quarter 2013 compared to RMB10.2 million in first quarter 2012. The increase was primarily due to increased costs in connection with more efforts on developing overseas markets and other revenues.

Gross profit for first quarter 2013 decreased 21.5% to RMB37.1 million (US$5.8 million) compared to RMB47.2 million in first quarter 2012. Non-IFRS gross margin in first quarter 2013 was 24.8%, down from 28.9% in first quarter 2012, mainly due to the increased revenue share percentage with mobile service providers and handset manufacturers, higher costs of better quality mobile content and the reversal of the previously mentioned accrued costs in the year ago period.

Operating Expenses (representing research and development expenses, sales and marketing expenses, general and administrative expenses and other income)

 

9


Table of Contents

Total operating expenses, primarily consisting of employee salaries and benefits, training expenses, travelling, entertainment and office related expenses, increased 18.2% in first quarter 2013 to RMB46.2 million (US$7.3 million) from RMB39.1 million in first quarter 2012.

Total non-IFRS operating expenses were RMB39.0 million (US$6.1 million) in first quarter 2013, increased 41.5% from RMB27.5 million in first quarter 2012.

 

     For the three months ended
June 30,
 
In thousands    2011
(RMB)
    2012
(RMB)
    2012
(US$)
 

Operating expenses:

      

Research and development expenses

     13,694        20,075        3,160   

Sales and marketing expenses

     7,814        8,930        1,406   

General and administrative expenses

     20,285        17,270        2,719   

Other income

     (2,703     (60     (10
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     39,090        46,215        7,275   
  

 

 

   

 

 

   

 

 

 

Non-IFRS operating expenses:

      

Research and development expenses

     11,363        17,758        2,795   

Sales and marketing expenses

     6,661        8,068        1,270   

General and administrative expenses

     12,209        13,202        2,079   

Other income

     (2,703     (60     (10
  

 

 

   

 

 

   

 

 

 

Total non-IFRS operating expenses

     27,530        38,968        6,134   
  

 

 

   

 

 

   

 

 

 

Non-IFRS operating expenses are defined as operating expenses excluding share-based compensation expenses. The discussion and analysis below focus on non-IFRS operating expenses, which the Company believes is more useful to investors to understand the Company’s operating activities than IFRS operating expenses.

The increase in operating expenses was primarily due to the increase in headcount, as described below, and the Company’s focus on Android platform/Android product development to participate in the competitive smart phone market, and business development on Maopao Community, as well as efforts relating to internal controls over financial reporting.

 

     As of June 30,  
     2011      2012      % change  

Headcount

        

Operations

     151         117         -22.5

Research and development

     225         299         32.9

Sales and marketing

     101         84         -16.8

General and administrative

     79         97         22.8
  

 

 

    

 

 

    

 

 

 

Total Headcount

     556         597         7.4
  

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

The Company’s employee headcount increased 7.4% to 597 as of June 30, 2012 from 556 as of June 30, 2011. The increase in headcount was mainly due to our business strategies in connection with Android platform/Android product development and Maopao community expansion.

Net profit and EPS

Net loss in first quarter 2013 was RMB5.1 million (US$0.8 million), compared to net profit of RMB7.5 million in first quarter 2012.

Non-IFRS net profit in first quarter 2013 decreased 84.3% to RMB3.1 million (US$0.5 million) from RMB19.9 million in first quarter 2012.

Basic and diluted loss per share in first quarter 2013 were RMB0.02 (US$0.00) and basic and diluted loss per ADS were RMB0.16(US$0.02).

Non-IFRS basic and diluted EPS in first quarter 2013 were RMB0.01 (US$0.00), and non-IFRS basic and diluted earnings per ADS were RMB0.10 (US$0.02).

The weighted average number of ADSs used to calculate basic and diluted earnings per ADS for first quarter 2013 were 32,273,852.

Each ADS represents eight common shares.

Common Shares

Sky-mobi had 258,191,000 common shares outstanding as of June 30, 2012 and 258,174,600 common shares outstanding as of March 31, 2012.

 

11


Table of Contents

Other Operating Data

The following table sets forth total user downloads of our single-user applications and content titles for the period indicated:

 

     For the three months ended
June 30,
        
In millions    2011      2012      % change  

Application Store

        

User visits

     5,773.3         4,156.9         -28.0

Single-user applications and content downloads

        

Single-player games

     285.4         263.1         -7.8

Multimedia applications and content titles

     110.1         118.9         8.0

Other single-user applications

     391.7         382.0         -2.5
  

 

 

    

 

 

    

Total Single-user applications and content downloads

     787.2         764.0         -2.9
  

 

 

    

 

 

    

The following table sets forth the number of registered, active members and member log-ins in our Maopao Community as of the date indicated:

 

     As of June 30,         
In millions    2011      2012      % change  

Number of registered members

     94.1         193.4         105.5
     For the three months ended
June 30,
        
In millions    2011      2012      % change  

Maopao Community

        

Number of active members

     14.7         15.9         8.2

Number of member log-ins

     1,360.6         810.3         -40.4

Business Outlook

For the fiscal second quarter 2013 ending September 30, 2012, Sky-mobi expects total revenues to be in the range of RMB135 million to RMB145 million.

Revenues for the fiscal year ending March 31, 2013 are expected to be in the range of RMB545 million to RMB560 million.

 

12


Table of Contents

These are Sky-mobi’s current projections, which are subject to change. You are cautioned that operating results in first quarter 2013 are not necessarily indicative of operating results for any future periods.

Other Announcement

The board has approved a program that authorizes the Company to repurchase up to US$10 million of its own American Depositary Shares (“ADSs”) during the period from August 13, 2012 to August 12, 2013.

Conference Call and Webcast

Sky-mobi’s management team will host a conference call on August 13, 2012 at 8:00 AM ET, (or 5:00 AM U.S. Pacific Time and 8:00 PM, August 13, 2012 Beijing/Hong Kong time). A live audio webcast of the conference call will be available on Sky-mobi’s website at http://ir.sky-mobi.com/events.cfm . To listen to the conference call, please use the dial in numbers below:

USA Toll Number: 1-877-275-8968

International: +1-706-643-1666

Passcode: 15972587

A replay of the call will be available for two weeks following the call and can be accessed on the Company website or by dialing the numbers below:

USA Toll Number: 1-855-859-2056

International: +1-404-537-3406

Passcode: 15972587

About Non-IFRS Financial Measures

To supplement its consolidated financial statements prepared in accordance with International Financial Reporting Standards, or IFRS, Sky-mobi uses several non-IFRS financial measures defined below. The Company believes management and investors benefit from non-IFRS financial measures in assessing the Company’s performance and prospects. Specifically, the Company believes that non-IFRS financial measures provide meaningful supplemental information regarding its performance by excluding certain items that may not be indicative of the Company’s operating performance.

The presentation of this additional information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with IFRS. A limitation of using non-IFRS cost of revenues, gross profit, operating expenses, profit from operations, net profit and net profit per share is that these non-IFRS measures exclude share-based compensation expenses that have been and will continue to be for the foreseeable future a significant recurring expense. Management provides specific information regarding the IFRS amounts excluded from each non-IFRS measure. For more information on these non-IFRS financial measures, please see the tables containing reconciliations of non-IFRS financial measures to comparable IFRS measures in this release.

 

13


Table of Contents

Definitions of Non-IFRS Measures

Non-IFRS cost of revenues is defined as cost of revenues excluding share-based compensation expenses.

Non-IFRS gross profit is defined as revenues less non-IFRS cost of revenues.

Non-IFRS operating expenses are defined as operating expenses excluding share-based compensation expenses.

Non-IFRS profit from operations is defined as Non-IFRS gross profit less non-IFRS operating expenses.

Non-IFRS net profit is defined as non-IFRS profit from operations plus/minus other gains or losses, less share of results of associates and income tax.

Non-IFRS basic and diluted earnings per common share/ADS are defined as non-IFRS net profit attributable to owners of the Company divided by weighted average outstanding shares/ADSs during the period.

Explanatory Notes

This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3530 to US$1.00, the exchange rate at June 30, 2012 as set forth in the H.10 statistical release of the Federal Reserve Board.

When calculating the number of Maopao Users, Sky-mobi counts an individual who uses a particular handset with a particular SIM card to access Maopao as one user. Therefore, an individual who accesses Maopao through one handset with two SIM cards separately will be counted as two users, while an individual who accesses Maopao through two handsets using the same SIM card will also be counted as two users.

The number of downloads of application and content titles on Maopao refers to the number of requests made by mobile users for downloading a particular application or a content title, or for authorization to access to a specified feature of a particular application or a content title from Maopao. A user may make multiple download requests for an application depending on the complexity of the application and whether interruptions occurred during the downloading process.

 

14


Table of Contents

The number of active members of the Maopao Community refers to the number of registered members who logged on to the Maopao Community at least twice during a month for the relevant quarter.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as “may,” “will,” “believes,” “expects,” “anticipates,” “intends,” “estimates,” “plans,” “continues” or other similar expressions, the negative of these terms, or other comparable terminology. Such statements, including the statements relating to the Company’s business outlook, are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Potential risks and uncertainties include the effectiveness, profitability, and marketability of the Company’s solutions; the Company’s limited operating history; measures introduced by the PRC government and mobile network operators aimed at mobile applications-related services; the Company’s ability to maintain relationships with handset companies, content providers and payment service providers; its dependence on mobile service providers and mobile network operators for the collection of a substantial majority of its revenues; billing and transmission failures, which are often beyond the Company’s control; its ability to compete effectively; its ability to capture opportunities in the growing smart phone market; its ability to obtain and maintain applicable permits and approvals; general economic and business conditions; the volatility of the Company’s operating results and financial condition; the Company’s ability to attract or retain qualified senior management personnel and research and development staff; and other risks described in the Company’s filings with the Securities and Exchange Commission, including its annual report on Form 20-F filed on June 29, 2012. These forward-looking statements are based on current expectations, assumptions, estimates and projections about the Company and its industry. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law.

About Sky-mobi Limited

Sky-mobi Limited operates the leading mobile application store in China, measured by revenues in 2010, according to a report commissioned by the Company and prepared by Analysys International in July 2011, an independent research and advisory firm. The Company works with handset companies to pre-install its Maopao mobile application store on handsets and with content providers to provide users with applications and content titles. Users of its Maopao store can browse, download, and enjoy a range of applications and content, such as single-player games, mobile music, and books. The Company’s Maopao store enables mobile applications and content to be downloaded and run on various mobile handsets with different hardware and operating system configurations. The Company also operates a mobile social network community in China, the Maopao Community, where it offers mobile social games, as well as applications and content with social network functions to its registered members. The Company is based in Hangzhou, the People’s Republic of China. For more information, please visit: www.sky-mobi.com.

 

15


Table of Contents

FINANCIAL TABLES FOLLOW

Sky-mobi Limited

Unaudited Consolidated Statements of Comprehensive Income Data (IFRS)

 

     For the three months ended
June 30,
 
In thousands    2011
(RMB)
    2012
(RMB)
    2012
(US$)
 
(Except for share and per share data)       

Revenues

     166,031        153,355        24,139   

Cost of revenues

     (118,819     (116,296     (18,306
  

 

 

   

 

 

   

 

 

 

Gross profit

     47,212        37,059        5,833   
  

 

 

   

 

 

   

 

 

 

Research and development expenses

     (13,694     (20,075     (3,160

Sales and marketing expenses

     (7,814     (8,930     (1,406

General and administrative expenses

     (20,285     (17,270     (2,719

Other income

     2,703        60        10   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     (39,090     (46,215     (7,275
  

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     8,122        (9,156     (1,442

Other gains and losses

     981        4,496        708   

Share of results of associates

     (272     (281     (45
  

 

 

   

 

 

   

 

 

 

Profit (loss) before tax

     8,831        (4,941     (779

Income tax expenses

     (1,333     (167     (27
  

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

     7,498        (5,108     (806
  

 

 

   

 

 

   

 

 

 

Total comprehensive profit (loss) for the period

     7,498        (5,108     (806
  

 

 

   

 

 

   

 

 

 

Total comprehensive profit (loss) attributable to owners of the company

     7,498        (5,099     (805

Non-controlling interests

     —          (9     (1
  

 

 

   

 

 

   

 

 

 
     7,498        (5,108     (806
  

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share

      

Basic

     0.03        (0.02     (0.00

Diluted

     0.03        (0.02     (0.00

Weight average number of ADS

      

Basic

     32,173,725        32,273,852     

Diluted

     32,541,092        32,273,852     

Weight average number of shares

      

Basic

     257,389,800        258,190,818     

Diluted

     260,328,739        258,190,818     

 

16


Table of Contents

Unaudited Reconciliations of non-IFRS financial measures

to comparable IFRS financial measures

 

     For the three months ended
June 30,
 
In thousands    2011
(RMB)
    2012
(RMB)
    2012
(US$)
 
(Except for share and per share data)       

IFRS cost of revenues

     (118,819     (116,296     (18,306

Less: share-based compensation expenses

     842        990        156   
  

 

 

   

 

 

   

 

 

 

Non-IFRS cost of revenues

     (117,977     (115,306     (18,150
  

 

 

   

 

 

   

 

 

 

IFRS gross profit

     47,212        37,059        5,833   

Add: share-based compensation expenses

     842        990        156   
  

 

 

   

 

 

   

 

 

 

Non-IFRS gross profit

     48,054        38,049        5,989   
  

 

 

   

 

 

   

 

 

 

Total IFRS operating expenses

     (39,090     (46,215     (7,275

Less: share-based compensation expenses

     11,560        7,247        1,141   
  

 

 

   

 

 

   

 

 

 

Total non-IFRS operating expenses

     (27,530     (38,968     (6,134
  

 

 

   

 

 

   

 

 

 

IFRS profit (loss) from operations

     8,122        (9,156     (1,442

Add: share-based compensation expenses

     12,402        8,237        1,297   
  

 

 

   

 

 

   

 

 

 

Non-IFRS Profit (loss) from operations

     20,524        (919     (145
  

 

 

   

 

 

   

 

 

 

IFRS Profit (loss) for the period

     7,498        (5,108     (806

Add: share-based compensation expenses

     12,402        8,237        1,297   
  

 

 

   

 

 

   

 

 

 

Non-IFRS net profit for the period

     19,900        3,129        491   
  

 

 

   

 

 

   

 

 

 

Non-IFRS earnings per common share

  

   

Basic

     0.08        0.01        0.00   

Diluted

     0.08        0.01        0.00   

Weight average number of shares

      

Basic

     257,389,800        258,190,818     

Diluted

     260,328,739        258,190,818     

 

17


Table of Contents

Sky-mobi Limited

Unaudited Consolidated Statements of Financial Position (IFRS)

 

    

As of

March 31,

2012

(RMB)

    As of  
       June 30,     June 30,  
       2012  
In thousands      (RMB)     (US$)  

ASSETS

      

Current assets

      

Cash and cash equivalents

     137,538        233,184        36,705   

Term deposits

     438,393        368,249        57,965   

Trade and other receivables

     103,372        89,661        14,113   

Amounts due from related parties

     126        127        20   
  

 

 

   

 

 

   

 

 

 

Total current assets

     679,429        691,221        108,803   
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Property and equipment

     32,856        28,496        4,485   

Investments in associates

     714        3,632        572   

Available-for-sale investments

     900        900        142   

Prepayment for investment

     1,100        1,500        236   

Other non-current assets

     1,542        2,235        352   

Deferred tax assets

     2,210        2,210        348   
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     39,322        38,973        6,135   
  

 

 

   

 

 

   

 

 

 

Total assets

     718,751        730,194        114,938   
  

 

 

   

 

 

   

 

 

 

EQUITY AND LIABILITIES

      

Current liabilities

      

Trade and other payables

     121,932        127,696        20,100   

Income tax liabilities

     5,675        2,878        453   

Amounts due to related parties

     871        1,232        194   

Deferred revenue

     10,038        11,712        1,844   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     138,516        143,518        22,591   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     138,516        143,518        22,591   
  

 

 

   

 

 

   

 

 

 

Equity

      

Share capital

     92        92        14   

Share premium

     642,495        642,635        101,155   

Reserves

     153,526        163,651        25,760   

Subscription receivable

     (1,284     —          —     

Deficit

     (214,938     (220,037     (34,635
  

 

 

   

 

 

   

 

 

 

Equity attributable to owners of the Company

     579,891        586,341        92,294   

Non-controlling interests

     344        335        53   
  

 

 

   

 

 

   

 

 

 

Total equity

     580,235        586,676        92,347   

Total equity and liabilities

     718,751        730,194        114,938   
  

 

 

   

 

 

   

 

 

 

 

18

Mobius Management (NASDAQ:MOBI)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Mobius Management Charts.
Mobius Management (NASDAQ:MOBI)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Mobius Management Charts.