Meridian Bancorp, Inc. Announces Results for the Quarter and Six Months Ended June 30, 2021

Meridian Bancorp, Inc. (the “Company” or “Meridian”) (NASDAQ: EBSB), the holding company for East Boston Savings Bank (the “Bank”), announced net income of $16.5 million, or $0.32 per diluted share, for the quarter ended June 30, 2021, compared to $24.3 million, or $0.48 per diluted share for the quarter ended March 31, 2021, and $17.3 million, or $0.34 per diluted share, for the quarter ended June 30, 2020. For the six months ended June 30, 2021, net income was $40.9 million, or $0.81 per diluted share, up from $30.3 million, or $0.60 per diluted share, for the six months ended June 30, 2020. The Company’s return on average assets was 1.03% for the quarter ended June 30, 2021, compared to 1.46% for the quarter ended March 31, 2021, and 1.08% for the quarter ended June 30, 2020. For the six months ended June 30, 2021, the Company’s return on average assets was 1.25%, up from 0.95% for the six months ended June 30, 2020. The Company’s return on average equity was 8.32% for the quarter ended June 30, 2021, compared to 12.45% for the quarter ended March 31, 2021, and 9.45% for the quarter ended June 30, 2020. For the six months ended June 30, 2021, the Company’s return on average equity was 10.36%, up from 8.27% for the six months ended June 30, 2020.

Richard J. Gavegnano, Chairman, President and Chief Executive Officer, said, “I am pleased to report net income of $16.5 million for the second quarter of 2021 and $40.9 million for the six months ended June 30, 2021, a 35.1% increase over the six months ended June 30, 2020. These earnings reflect a 4.0% increase in net interest income and an improvement in the net interest margin to 3.08%, from 3.05%, for the six months ended June 30, 2021 compared to the same period in 2020. Also affecting the 2021 results was the recognition of an expense of $3.3 million with respect to a previously disclosed legal judgment related to a loan assumed in the Mt. Washington Bank acquisition over ten years ago. The Company also incurred $1.1 million in merger-related expenses associated with the Company’s proposed transaction with Independent Bank Corp.”

The Company’s net interest income was $47.8 million for the quarter ended June 30, 2021, an increase of $397,000, or 0.8%, from the quarter ended June 30, 2020. The interest rate spread and net interest margin on a tax-equivalent basis were 2.95% and 3.10%, respectively, for the quarter ended June 30, 2021 compared to 2.86% and 3.10%, respectively, for the quarter ended June 30, 2020. For the six months ended June 30, 2021 net interest income increased $3.7 million, or 4.0%, to $96.2 million from the six months ended June 30, 2020. The interest rate spread and net interest margin on a tax-equivalent basis were 2.93% and 3.08% for the six months ended June 30, 2021 compared to 2.76% and 3.05% for the six months ended June 30, 2020.

Total interest and dividend income totaled $55.4 million for the quarter ended June 30, 2021, a decrease of $6.7 million, or 10.8% from the quarter ended June 30, 2020, primarily due to a 9.8% decrease in the Company’s average loan balances to $5.161 billion. The Company’s yield on interest-earning assets on a tax-equivalent basis was 3.59% for the quarter ended June 30, 2021, down 47 basis points from the quarter ended June 30, 2020. For the six months ended June 30, 2021 the Company’s total interest and dividend income totaled $113.2 million, a decrease of $15.0 million, or 11.7%, from the six months ended June 30, 2020, primarily due to a decrease in the Company’s average loan balances of $437.8 million, or 7.6%, to $5.294 billion.

Total interest expense totaled $7.7 million for the quarter ended June 30, 2021, a decrease of $7.2 million, or 48.2%, from the quarter ended June 30, 2020. Interest expense on deposits decreased to $4.2 million for the quarter ended June 30, 2021, a decrease of $6.4 million, or 60.3%, from the quarter ended June 30, 2020, primarily due to a decrease in the cost of average total deposits to 0.34% from 0.88% for the quarter ended June 30, 2020. The Company’s total cost of funds was 0.55% for the quarter ended June 30, 2021, a decrease of 51 basis points from 1.06% for the quarter ended June 30, 2020. For the six months ended June 30, 2021, total interest expense totaled $17.0 million, a decrease of $18.7 million, or 52.4%, from the six months ended June 30, 2020, primarily due to a decrease in the cost of average total deposits to 0.39% from 1.13% for the six months ended June 30, 2020. The Company’s total cost of funds was 0.60% for the six months ended June 30, 2021, down 69 basis points from the six months ended June 30, 2020.

The Company’s provision for credit losses was $749,000 for the quarter ended June 30, 2021, compared to a provision of $9.6 million for the quarter ended June 30, 2020. For the six months ended June 30, 2021 the Company recognized a provision reversal of $4.5 million compared to a provision of $10.4 million for the six months ended June 30, 2020. The allowance for credit losses on loans was $64.3 million, or 1.28%, of total loans at June 30, 2021, compared to $68.8 million, or 1.25%, of total loans at December 31, 2020. Non-performing assets were $10.5 million, or 0.17% of total assets, at June 30, 2021, compared to $3.8 million, or 0.06% of total assets, at June 30, 2020.

Non-interest income was $3.0 million for the quarter ended June 30, 2021, a decrease of $5.6 million, or 64.8%, from the quarter ended June 30, 2020, primarily due to a $4.2 million gain on sale of asset recognized in the second quarter of 2020, and a $1.8 million valuation decrease on marketable equity securities, net. For the six months ended June 30, 2021, non-interest income increased $154,000, or 2.0%, to $8.0 million from $7.8 million for the six months ended June 30, 2020, primarily due to a $3.0 million valuation increase on marketable equity securities, net, a $1.3 million increase in gain on sale of equity securities, net, partially offset by a $4.2 million gain on sale of asset realized in 2020.

Non-interest expenses were $28.0 million, or 1.74% of average assets for the quarter ended June 30, 2021, compared to $23.3 million, or 1.46% of average assets for the quarter ended June 30, 2020. The Company’s efficiency ratio was 53.18% for the quarter ended June 30, 2021 compared to 46.79% for the quarter ended June 30, 2020. For the six months ended June 30, 2021, non-interest expenses increased $4.0 million, or 8.0%, to $53.6 million from $49.6 million for the six months ended June 30, 2020, due primarily to $3.3 million in expense for a legal judgment related to a loan assumed in the Mt. Washington Bank acquisition included in other general and administrative and $1.1 million in merger and acquisition related expenses realized in the second quarter of 2021. For the six months ended June 30, 2021 the efficiency ratio is 51.35% compared to 50.44% for the six months ended June 30, 2020.

The Company recorded a provision for income taxes of $5.5 million for the quarter ended June 30, 2021, reflecting an effective tax rate of 24.9%, compared to $5.8 million, or an effective rate of 25.2%, for the quarter ended June 30, 2020. For the six months ended June 30, 2021 the provision for income taxes was $14.2 million, reflecting an effective tax rate of 25.8%, compared to $10.1 million, reflecting an effective rate of 24.9% for the six months ended June 30, 2020.

Total assets were $6.287 billion at June 30, 2021, down $332.7 million, or 5.0%, from $6.620 billion at December 31, 2020. Net loans were $4.937 billion at June 30, 2021, down $507.2 million, or 9.3%, from December 31, 2020, despite loan originations of $449.7 million during the six months ended June 30, 2021. The allowance for credit losses on loans decreased $4.5 million, or 6.6%, to $64.3 million during the six months ended June 30, 2021 from $68.8 million at December 31, 2020, primarily due to changes in the volume and mix of the loan portfolio.

Total deposits were $4.864 billion at June 30, 2021, down $217.4 million, or 4.3%, from $5.081 billion at December 31, 2020. Core deposits, which exclude certificates of deposit, decreased $60.1 million, or 1.6%, during the six months ended June 30, 2021 to $3.802 billion, or 78.2% of total deposits, compared to 76.0% at December 31, 2020. The decrease in core deposits included the payoff of $175.6 million in brokered interest-bearing demand deposits. Certificates of deposit decreased $157.3 million during the six months ended June 30, 2021, inclusive of a $68.3 million decrease in brokered certificates of deposit. Total borrowings were $560.6 million at June 30, 2021, down $147.6 million, or 20.8%, from December 31, 2020, primarily due to $50.0 million in matured advances from the FHLB and paying down all borrowings from the Federal Reserve’s PPPLF program.

Total stockholders’ equity increased $32.3 million, or 4.2%, to $801.2 million at June 30, 2021 from $768.9 million at December 31, 2020. The increase for the six months ended June 30, 2021 was primarily due to net income of $40.9 million, partially offset by dividends of $0.20 per share totaling $10.1 million. Stockholders’ equity to assets was 12.74% at June 30, 2021, compared to 12.13% at March 31, 2021 and 11.61% at December 31, 2020. Tangible book value per share increased to $14.81 at June 30, 2021 from $14.25 at December 31, 2020. Market price per share increased 37.2% to $20.46 at June 30, 2021 from $14.91 at December 31, 2020. The Company and the Bank exceeded the minimum requirement to be considered well capitalized at June 30, 2021.

Meridian Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 43 branches in the greater Boston metropolitan area, including 42 full-service locations and one mobile branch. We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex, Norfolk and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, the effects of any health pandemic, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

MERIDIAN BANCORP, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(Unaudited)

	June 30,			March 31,			December 31,			June 30,
	2021			2021			2020			2020
	(Dollars in thousands)
ASSETS
Cash and due from banks	$	1,101,359		$	1,034,107		$	914,586		$	508,627
Securities available for sale, at fair value		9,810			10,518			11,326			13,022
Marketable equity securities, at fair value		9,112			8,900			12,189			16,401
Federal Home Loan Bank stock, at cost		26,184			28,447			30,658			33,282
Loans held for sale		5,711			7,422			8,224			3,682
Loans:
One- to four-family		489,310			517,442			564,146			635,683
Home equity lines of credit		56,032			64,370			68,721			74,246
Multi-family		809,317			878,331			880,552			941,922
Commercial real estate		2,295,030			2,419,715			2,499,660			2,556,088
Construction		645,622			625,961			731,432			742,845
Commercial and industrial		703,745			779,603			765,195			760,546
Consumer		9,749			10,307			10,707			11,867
Total loans		5,008,805			5,295,729			5,520,413			5,723,197
Allowance for credit losses on loans		(64,300	)		(63,436	)		(68,824	)		(60,547	)
Net deferred loan origination fees		(7,930	)		(8,298	)		(7,784	)		(8,340	)
Loans, net		4,936,575			5,223,995			5,443,805			5,654,310
Bank-owned life insurance		42,402			42,138			41,877			41,334
Premises and equipment, net		64,649			65,394			66,850			67,098
Accrued interest receivable		19,932			22,498			23,173			17,300
Deferred tax asset, net		21,437			21,418			21,355			16,873
Goodwill		20,378			20,378			20,378			20,378
Core deposit intangible		1,445			1,548			1,651			1,887
Other assets		28,147			17,162			23,776			23,776
Total assets	$	6,287,141		$	6,503,925		$	6,619,848		$	6,417,970

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Non interest-bearing demand deposits	$	801,612		$	751,809		$	711,573		$	709,924
Interest-bearing demand deposits		1,270,484			1,461,236			1,364,548			1,291,458
Money market deposits		863,526			852,747			930,507			753,980
Regular savings and other deposits		866,191			870,961			855,329			833,951
Certificates of deposit		1,061,914			1,160,616			1,219,210			1,231,084
Total deposits		4,863,727			5,097,369			5,081,167			4,820,397
Short-term borrowings		—			—			—			25,000
Long-term debt		560,625			560,625			708,245			779,101
Accrued expenses and other liabilities		61,575			56,847			61,551			59,199
Total liabilities		5,485,927			5,714,841			5,850,963			5,683,697
Stockholders' equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued		—			—			—			—
Common stock, $0.01 par value, 100,000,000 shares authorized; 52,608,747, 52,430,554, 52,415,061 and 52,407,179 shares issued at June 30, 2021, March 31, 2021, December 31, 2020 and June 30, 2020, respectively		526			524			524			524
Additional paid-in capital		365,607			364,751			363,995			361,980
Retained earnings		451,100			439,593			420,297			387,983
Accumulated other comprehensive (loss) income		(146	)		(131	)		(58	)		100
Unearned compensation - ESOP; 2,191,745, 2,161,304 , 2,191,745 and 2,252,627 shares at June 30, 2021, March 31, 2021, December 31, 2020 and June 30, 2020, respectively		(15,873	)		(15,653	)		(15,873	)		(16,314	)
Total stockholders' equity		801,214			789,084			768,885			734,273
Total liabilities and stockholders' equity	$	6,287,141		$	6,503,925		$	6,619,848		$	6,417,970

MERIDIAN BANCORP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF NET INCOME(Unaudited)

	Three Months Ended								Six Months Ended
	June 30,		March 31,			June 30,			June 30,			June 30,
	2021		2021			2020			2021			2020
	(Dollars in thousands, except per share amounts)
Interest and dividend income:
Interest and fees on loans	$	54,918	$	57,162		$	61,445		$	112,080		$	125,482
Interest on debt securities		61		65			87			126			187
Dividends on marketable equity securities		90		124			145			214			239
Interest on certificates of deposit		—		—			—			—			1
Other interest and dividend income		361		370			473			731			2,259
Total interest and dividend income		55,430		57,721			62,150			113,151			128,168
Interest expense:
Interest on deposits		4,209		5,729			10,591			9,938			27,360
Interest on short-term borrowings		—		—			52			—			60
Interest on borrowings		3,453		3,591			4,136			7,044			8,279
Total interest expense		7,662		9,320			14,779			16,982			35,699
Net interest income		47,768		48,401			47,371			96,169			92,469
Provision (reversal) for credit losses		749		(5,236	)		9,641			(4,487	)		10,366
Net interest income, after provision (reversal) for credit losses		47,019		53,637			37,730			100,656			82,103
Non-interest income:
Customer service fees		2,485		2,199			1,948			4,684			4,045
Loan fees (costs)		39		95			(35	)		134			639
Mortgage banking gains, net		45		582			118			627			529
Gain on sale of asset		—		—			4,195			—			4,195
Gain (loss) on marketable equity securities, net		200		1,785			2,025			1,985			(2,319	)
Income from bank-owned life insurance		264		261			273			525			570
Other income		17		9			134			26			168
Total non-interest income		3,050		4,931			8,658			7,981			7,827
Non-interest expenses:
Salaries and employee benefits		13,939		15,516			13,858			29,455			29,772
Occupancy and equipment		3,900		4,231			3,739			8,131			7,663
Data processing		2,273		2,241			2,133			4,514			4,270
Marketing and advertising		1,032		896			1,030			1,928			2,260
Professional services		691		730			695			1,421			1,692
Deposit insurance		345		513			606			858			1,275
Merger and acquisition		1,115		—			—			1,115			—
Other general and administrative		4,738		1,416			1,240			6,154			2,689
Total non-interest expenses		28,033		25,543			23,301			53,576			49,621
Income before income taxes		22,036		33,025			23,087			55,061			40,309
Provision for income taxes		5,490		8,705			5,808			14,195			10,053
Net income	$	16,546	$	24,320		$	17,279		$	40,866		$	30,256

Earnings per share:
Basic	$	0.33	$	0.48		$	0.34		$	0.81		$	0.60
Diluted	$	0.32	$	0.48		$	0.34		$	0.81		$	0.60
Weighted average shares outstanding:
Basic		50,375,468		50,239,611			50,131,249			50,307,961			50,383,116
Diluted		50,943,160		50,565,459			50,211,234			50,754,731			50,565,747

MERIDIAN BANCORP, INC. AND SUBSIDIARIESNET INTEREST INCOME ANALYSIS(Unaudited)

	Three Months Ended
	June 30, 2021									March 31, 2021									June 30, 2020
	AverageBalance		Interest(1)				Yield/Cost (1)(6)			AverageBalance		Interest(1)				Yield/Cost (1)(6)			AverageBalance		Interest(1)				Yield/Cost (1)(6)
	(Dollars in thousands)
Assets:
Interest-earning assets:
Loans (2)	$	5,160,579	$	55,702				4.33	%	$	5,429,311	$	57,954				4.33	%	$	5,722,186	$	62,164				4.37	%
Securities and certificates of deposit		19,445		171				3.53			20,839		208				4.05			33,282		262				3.17
Other interest-earning assets (3)		1,099,850		361				0.13			1,057,264		370				0.14			478,725		473				0.40
Total interest-earning assets		6,279,874		56,234				3.59			6,507,414		58,532				3.65			6,234,193		62,899				4.06
Noninterest-earning assets		154,470									155,169									153,567
Total assets	$	6,434,344								$	6,662,583								$	6,387,760
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	1,403,276	$	959				0.27		$	1,462,239	$	1,408				0.39		$	1,297,072	$	2,293				0.71
Money market deposits		859,189		471				0.22			877,613		780				0.36			722,148		1,227				0.68
Regular savings and other deposits		870,508		333				0.15			861,439		536				0.25			841,600		995				0.48
Certificates of deposit		1,116,928		2,446				0.88			1,223,333		3,005				1.00			1,331,999		6,076				1.83
Total interest-bearing deposits		4,249,901		4,209				0.40			4,424,624		5,729				0.53			4,192,819		10,591				1.02
Borrowings		560,625		3,453				2.47			666,856		3,591				2.18			754,426		4,188				2.23
Total interest-bearing liabilities		4,810,526		7,662				0.64			5,091,480		9,320				0.74			4,947,245		14,779				1.20
Noninterest-bearing demand deposits		777,688									734,316									651,517
Other noninterest-bearing liabilities		50,409									55,337									57,922
Total liabilities		5,638,623									5,881,133									5,656,684
Total stockholders' equity		795,721									781,450									731,076
Total liabilities and stockholders' equity	$	6,434,344								$	6,662,583								$	6,387,760
Net interest-earning assets	$	1,469,348								$	1,415,934								$	1,286,948
Fully tax-equivalent net interest income				48,572									49,212									48,120
Less: tax-equivalent adjustments				(803	)								(811	)								(749	)
Net interest income			$	47,769								$	48,401								$	47,371
Interest rate spread (1)(4)								2.95	%								2.91	%								2.86	%
Net interest margin (1)(5)								3.10	%								3.07	%								3.10	%
Average interest-earning assets to average interest-bearing liabilities				130.54		%							127.81		%							126.01		%

Supplemental Information:
Total deposits, including noninterest-bearing demand deposits	$	5,027,589	$	4,209				0.34	%	$	5,158,940	$	5,729				0.45	%	$	4,844,336	$	10,591				0.88	%
Total deposits and borrowings, including noninterest-bearing demand deposits	$	5,588,214	$	7,662				0.55	%	$	5,825,796	$	9,320				0.65	%	$	5,598,762	$	14,779				1.06	%

____________________
(1)	Income on debt securities, marketable equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the three months ended June 30, 2021, March 31, 2021, and June 30, 2020, yields on loans before tax-equivalent adjustments were 4.27%, 4.27% and 4.32%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 3.11%, 3.68% and 2.80%, respectively, and yields on total interest-earning assets before tax-equivalent adjustments were 3.54%, 3.60% and 4.01%, respectively. Interest rate spread before tax-equivalent adjustments for the three months ended June 30, 2021, March 31, 2021 and June 30, 2020 was 2.90%, 2.86% and 2.81%, respectively, while net interest margin before tax-equivalent adjustments for the three months ended June 30, 2021, March 31, 2021 and June 30, 2020 was 3.05%, 3.02% and 3.06%, respectively.
(2)	Loans on non-accrual status are included in average balances.
(3)	Includes Federal Home Loan Bank stock and associated dividends.
(4)	Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(5)	Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(6)	Annualized.

MERIDIAN BANCORP, INC. AND SUBSIDIARIESNET INTEREST INCOME ANALYSIS(Unaudited)

	Six Months Ended
	June 30, 2021									June 30, 2020
	AverageBalance		Interest (1)				Yield/Cost (1)			AverageBalance		Interest (1)				Yield/Cost (1)
	(Dollars in thousands)
Assets:
Interest-earning assets:
Loans (2)	$	5,294,203	$	113,656				4.33	%	$	5,732,019	$	126,922				4.45	%
Securities and certificates of deposit		20,138		373				3.74			29,170		464				3.20
Other interest-earning assets (3)		1,078,675		731				0.14			439,520		2,259				1.03
Total interest-earning assets		6,393,016		114,760				3.62			6,200,709		129,645				4.20
Noninterest-earning assets		154,817									157,599
Total assets	$	6,547,833								$	6,358,308

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing demand deposits	$	1,432,595	$	2,368				0.33		$	1,288,538	$	6,790				1.06
Money market deposits		868,350		1,251				0.29			707,022		3,281				0.93
Regular savings and other deposits		865,998		868				0.20			873,850		3,527				0.81
Certificates of deposit		1,169,837		5,451				0.94			1,403,507		13,762				1.97
Total interest-bearing deposits		4,336,780		9,938				0.46			4,272,917		27,360				1.29
Borrowings		613,447		7,044				2.32			704,583		8,339				2.38
Total interest-bearing liabilities		4,950,227		16,982				0.69			4,977,500		35,699				1.44
Noninterest-bearing demand deposits		756,122									593,350
Other noninterest-bearing liabilities		52,859									55,805
Total liabilities		5,759,208									5,626,655
Total stockholders' equity		788,625									731,653
Total liabilities and stockholders' equity	$	6,547,833								$	6,358,308
Net interest-earning assets	$	1,442,789								$	1,223,209
Fully tax-equivalent net interest income				97,778									93,946
Less: tax-equivalent adjustments				(1,609	)								(1,477	)
Net interest income			$	96,169								$	92,469
Interest rate spread (1)(4)								2.93	%								2.76	%
Net interest margin (1)(5)								3.08	%								3.05	%
Average interest-earning assets to average interest-bearing liabilities				129.15		%							124.57		%

Supplemental Information:
Total deposits, including noninterest-bearing demand deposits	$	5,092,902	$	9,938				0.39	%	$	4,866,267	$	27,360				1.13	%
Total deposits and borrowings, including noninterest-bearing demand deposits	$	5,706,349	$	16,982				0.60	%	$	5,570,850	$	35,699				1.29	%

____________________
(1)	Income on debt securities, marketable equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the six months ended June 30, 2021 and 2020, yields on loans before tax-equivalent adjustments were 4.27%, and 4.40%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 3.40% and 2.94%, respectively, and yields on total interest-earning assets before tax-equivalent adjustments were 3.57% and 4.16%, respectively. Interest rate spread before tax-equivalent adjustments for the six months ended June 30, 2021 and 2020 was 2.88% and 2.72%, respectively, while net interest margin before tax-equivalent adjustments for the six months ended June 30, 2021 and 2020 was 3.03%, and 3.00%, respectively.
(2)	Loans on non-accrual status are included in average balances.
(3)	Includes Federal Home Loan Bank stock and associated dividends.
(4)	Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(5)	Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(6)	Annualized.

MERIDIAN BANCORP, INC. AND SUBSIDIARIESSELECTED FINANCIAL HIGHLIGHTS(Unaudited)

	Three Months Ended									Six Months Ended
	June 30,			March 31,			June 30,			June 30,			June 30,
	2021			2021			2020			2021			2020
Key Performance Ratios
Return on average assets (1)		1.03	%		1.46	%		1.08	%		1.25	%		0.95	%
Return on average equity (1)		8.32			12.45			9.45			10.36			8.27
Interest rate spread (1) (2)		2.95			2.91			2.86			2.93			2.76
Net interest margin (1) (3)		3.10			3.07			3.10			3.08			3.05
Non-interest expense to average assets (1)		1.74			1.53			1.46			1.64			1.56
Efficiency ratio (4)		53.18			49.55			46.79			51.35			50.44

	June 30,			March 31,			December 31,			June 30,
	2021			2021			2020			2020
	(Dollars in thousands)
Asset Quality
Non-accrual loans:
One- to four-family	$	1,633		$	2,466		$	2,617		$	3,074
Home equity lines of credit		20			20			20			20
Commercial real estate		8,176			—			—			194
Commercial and industrial		635			635			527			532
Total non-accrual loans		10,464			3,121			3,164			3,820
Foreclosed assets		—			—			—			—
Total non-performing assets	$	10,464		$	3,121		$	3,164		$	3,820

Allowance for credit losses on loans/total loans		1.28	%		1.20	%		1.25	%		1.06	%
Allowance for credit losses on loans/non-accrual loans		614.49			2,032.55			2,175.22			1,585.00
Non-accrual loans/total loans		0.21			0.06			0.06			0.07
Non-accrual loans/total assets		0.17			0.05			0.05			0.06
Non-performing assets/total assets		0.17			0.05			0.05			0.06

Capital and Share Related
Stockholders' equity to total assets		12.74	%		12.13	%		11.61	%		11.44	%
Book value per share	$	15.23		$	15.05		$	14.67		$	14.01
Tangible book value per share (5)	$	14.81		$	14.63		$	14.25		$	13.59
Market value per share	$	20.46		$	18.42		$	14.91		$	11.60
Shares outstanding	52,608,747			52,430,554			52,415,061			52,407,179

____________________
(1)	Annualized.
(2)	Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(3)	Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(4)	The efficiency ratio is a non-GAAP measure representing non-interest expense divided by the sum of net interest income and non-interest income excluding gains and losses on marketable equity securities. The efficiency ratio is a common measure used by banks to understand expenses related to the generation of revenue. We have removed gains and losses on marketable equity securities, gains and losses on sale of assets, and merger and acquisition expenses as management deems them to be either discretionary or market driven and not representative of operating performance. Presented on a basis including gains and losses on marketable equity securities, gains and losses on sale of assets, and merger and acquisition expenses the efficiency ratio was 55.16%, 47.89% and 41.59% for the quarters ended June 30, 2021, March 31, 2021 and June 30, 2020, respectively and 51.44% and 49.47% for the six months ended June 30, 2021 and 2020, respectively.
(5)	Tangible book value per share represents total stockholders’ equity less goodwill and other intangible assets divided by the number of shares outstanding.