Gentherm (NASDAQ:THRM), a global market leader and developer of
innovative thermal management technologies, today announced its
financial results for the fourth quarter and full year ended
December 31, 2020.
Fourth Quarter Highlights
- Product revenues of
$288.9 million increased 25.4% from $230.4 million in the 2019
fourth quarter. Excluding the impact of foreign currency
translation, product revenues increased 21.6% year over year
- Automotive
revenues, excluding the impact of foreign currency translation,
increased 23.1% year over year
- GAAP diluted
earnings per share was $1.02 as compared with earnings per share of
$0.66 for the prior-year period
- Adjusted diluted
earnings per share (see table herein) was $1.16. Adjusted diluted
earnings per share in the prior-year period was $0.99
- Secured new automotive business awards
totaling approximately $440 million
Full Year Highlights
- Product revenues of
$913.1 million decreased 6.0% from $971.7 million in 2019.
Excluding the impact of foreign currency translation and 2019
divestitures, product revenues decreased 5.3% year over year
- Automotive revenues, excluding the impact of foreign currency
translation, decreased 6.2% year over year
- GAAP diluted
earnings per share was $1.81 as compared with $1.47 for the
prior-year period
- Adjusted diluted
earnings per share (see table herein) was $2.29. Adjusted diluted
earnings per share in the prior-year period was $2.68
- Secured new
automotive business awards totaling $940 million
“I am extremely proud of the global Gentherm team for
consistently outperforming light vehicle production and delivering
record results despite the pandemic. We finished 2020 with a record
breaking fourth quarter and generated the highest quarterly revenue
and profitability in the 30-year history of the company,” said Phil
Eyler, Gentherm’s President and Chief Executive Officer.
“While we expect continued market uncertainties in 2021, the
momentum on the topline, expanding demand for our new technologies,
especially in the EV market, coupled with our strong win rate of
new awards position us well to continue to deliver significant
shareholder value over the long term.”
2020 Fourth Quarter Financial Review
Product revenues of $288.9 million increased $58.5 million, or
25.4%, in the fourth quarter of 2020 compared with the prior-year
period. Excluding the impact of foreign currency translation,
product revenues increased 21.6% year over year.
Automotive revenue increased 27.0% year over year. Revenue
increased in all product categories with the exception of Other
Automotive. Adjusting for foreign currency translation, organic
Automotive revenue increased 23.1% year over year. According to IHS
Markit's mid-February report for the fourth quarter of 2020, actual
light vehicle production increased by 2.8% compared to the fourth
quarter of 2019 in the Company’s key markets of North America,
Europe, China, Japan and Korea.
Gentherm Medical revenue declined 9.1% year over year, primarily
as a result of the negative impact of the COVID-19 pandemic on
elective surgeries.
See the “Revenues by Product Category” table included below for
additional detail.
Gross margin rate increased to 32.1% in the current-year period.
The 360-basis point improvement over the prior-year period resulted
from labor productivity and other production cost reduction,
favorable foreign currency translation, fixed cost leverage from
higher unit volume, and supplier cost reductions. These were
partially offset by annual customer price reductions, wage
inflation and higher freight costs.
Net research and development expenses of $16.9 million in the
2020 fourth quarter increased $1.4 million, or 8.9% over the
prior-year period, as a result of lower reimbursements due to
project timing.
Selling, general and administrative expenses of $31.6 million in
the 2020 fourth quarter increased $4.6 million, or 16.9%, versus
the prior-year period. The year-over-year increase was primarily
driven by the impact of mark-to-market adjustments in cash settled
stock appreciation rights, partially offset by lower incentive
compensation as well as lower spending due to cost reduction
initiatives and pandemic-related austerity measures.
Restructuring expenses of $2.4 million in the current-year
period were $1.2 million higher than the prior-year period. The
increase was primarily due to restructuring actions focused on
optimizing our manufacturing and engineering footprint.
As described more fully in the “Reconciliation of Net Income to
Adjusted EBITDA” table included below, the Company recorded
Adjusted EBITDA of $57.0 million in the 2020 fourth quarter
compared with $34.4 million in the prior-year period, an increase
of $22.6 million or 65.6%.
Income tax expense in the 2020 fourth quarter was $6.7 million,
as compared with a benefit of $8.9 million in the prior-year
period. The effective tax rate of 16.4% for the quarter differs
from the Federal statutory rate of 21%, due to the cumulative
impact in 2020 from valuation adjustments to certain deferred tax
assets.
The Company reduced prior-year period income tax expenses and
increased net income by $11.4 million as a result of the revised
valuation of certain deferred tax assets.
GAAP diluted earnings per share for the fourth quarter of 2020
was $1.02 compared with $0.66 for the prior-year period. Adjusted
diluted earnings per share, excluding restructuring expenses,
non-cash purchasing accounting impact, acquisition and divestiture
expenses and unrealized currency loss (see table herein), was
$1.16. Adjusted diluted earnings per share in the prior-year period
was $0.99.
2020 Full Year Revenue and Earnings Per Share
Discussion
For full-year 2020, the Company reported product revenues of
$913.1 million, a 6.0% decrease over the prior year. Excluding the
impact of foreign currency translation and 2019 divestitures, the
year-over-year decrease was 5.3%.
In the Automotive segment, 2020 full-year revenue was $870.0
million, a 5.5% decrease compared to the prior year. Revenue
increases in Steering Wheel Heaters, Battery Performance Solutions
(BPS) and Electronics were more than offset by revenue decreases in
all other product categories. Adjusting for foreign currency
translation, organic Automotive revenue decreased 6.2% year over
year. According to IHS Markit's mid-February report for full-year
2020, actual light vehicle production declined 14.4% compared to
full-year 2019 in the Company’s key markets of North America,
Europe, China, Japan and Korea.
With the completed divestitures, the Company has renamed the
Industrial segment “Medical.” The Medical segment revenue was $43.1
million, a 16.2% decrease compared to the prior year. The year over
year reduction was due to the divestitures of the CSZ industrial
chambers and GPT businesses during 2019, partially offset by a
16.9% increase in Gentherm Medical revenue.
Gross margin rate was 29.4% in 2020, a 30-basis point decrease
from 2019, primarily as a result of annual customer price
reductions, lower Automotive revenue due to the pandemic and wage
inflation. These were partially offset by higher labor
productivity, supplier cost reductions, favorable foreign currency
translation and other cost reduction initiatives.
Net research and development expenses of $68.0 million in 2020
decreased 6.1% as a direct result of cost reduction initiatives,
partially offset by lower reimbursements.
Selling, general and administrative expenses of $105.0 million
in 2020 decreased $13.6 million, or 11.5%, versus the prior-year
period. The year-over-year improvement was primarily driven by cost
reduction initiatives, the 2019 divestitures and lower incentive
compensation, partially offset by mark-to-market adjustments in
cash settled stock appreciation rights.
As described more fully in the “Reconciliation of Net Income to
Adjusted EBITDA” table included below, the Company recorded
Adjusted EBITDA of $139.9 million in 2020 compared with $142.5
million in the prior year, a decrease of $2.5 million or 1.8%.
The Company reduced prior-year period income tax expenses and
increased net income by $11.4 million as a result of the revised
valuation of certain deferred tax assets.
GAAP diluted earnings per share for full-year 2020 was $1.81, as
compared with $1.47 for the prior year. Adjusted diluted earnings
per share, excluding non-cash purchase accounting impact,
unrealized currency loss, restructuring expenses and other impacts
(see table herein), was $2.29. Adjusted diluted earnings per share
in the prior-year period was $2.68.
Guidance
The Company is providing the following guidance for full-year
2021:
- Product revenues
between $1.05 billion and $1.13 billion, assuming current foreign
exchange rates and light vehicle production in the Company’s key
markets growing at a low-teens rate in 2021 versus 2020
- Adjusted EBITDA
between 17% and 19% of product revenues
- Full-year effective
tax rate between 22% and 24%
- Capital expenditures between $50
million and $60 million
Conference Call
As previously announced, Gentherm will conduct a conference call
today at 8:00 AM Eastern Time to review these results. The dial-in
number for the call is 1-877-407-4018 (callers in the U.S.) or
+1-201-689-8471 (callers outside this U.S.). The passcode for the
live call is 13714688.
A live webcast and one-year archived replay of the call can be
accessed on the Events page of the Investor section of Gentherm's
website at www.gentherm.com.
A telephonic replay will be available at approximately two hours
after the call until 11:59 PM Eastern Time on March 15, 2021. The
replay can be accessed by dialing 1-844-512-2921 (callers in the
U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode
for the replay is 13714688.
Investor Relations ContactYijing
Brentanoinvestors@gentherm.com248.308.1702
Media ContactMelissa
Fischermedia@gentherm.com248.289.9702
About Gentherm
Gentherm (NASDAQ:THRM) is a global developer and marketer of
innovative thermal management technologies for a broad range of
heating and cooling and temperature control applications.
Automotive products include variable temperature Climate Control
Seats, heated automotive interior systems (including heated seats,
steering wheels, armrests and other components), battery
performance solutions, cable systems and other electronic devices.
Medical products include patient temperature management systems.
The Company is also developing a number of new technologies and
products that will help enable improvements to existing products
and to create new product applications for existing and new
markets. Gentherm has more than 11,000 employees in facilities
in the United States, Germany, Canada, China, Hungary, Japan,
Korea, North Macedonia, Malta, Mexico, United Kingdom,
Ukraine, and Vietnam. For more information, go
to www.gentherm.com.
Forward-Looking Statements
Except for historical information contained herein, statements
in this release are forward-looking statements that are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
represent Gentherm Incorporated's goals, beliefs, plans and
expectations about its prospects for the future and other future
events. The forward-looking statements included in this release are
made as of the date hereof or as of the date specified herein and
are based on management's reasonable expectations and beliefs. Such
statements are subject to a number of important assumptions, risks,
uncertainties and other factors that may cause actual results or
performance to differ materially from that described in or
indicated by the forward-looking statements, including that:
- the COVID-19
pandemic and its direct and indirect adverse impacts on the
automobile and medical industries and global economy, which had,
and are likely to continue to have, an adverse effect on, among
other things, the Company’s results of operations, financial
condition, cash flows, liquidity, business operations and stock
price;
- borrowing
availability under the Company’s revolving credit facility, which
was substantially less than the full amount of revolving credit
facility in 2020 based on the deterioration of the Company’s
financial performance during 2020 (including consolidated EBITDA)
due to the COVID-19 pandemic;
- the Company’s
failure to be in compliance with covenants under its debt
agreements, which could result in the amounts outstanding
thereunder being accelerated and becoming immediately due and
payable;
- the Company’s
ability to obtain additional financing by accessing the capital
markets, which may not be available on acceptable terms or at
all;
- the macroeconomic
environment, including its impact on the automotive industry, which
is cyclical;
- any significant
declines or slower growth than anticipated in light vehicle
production;
- market acceptance of
the Company’s existing or new products, and new or improved
competing products developed by competitors with greater
resources;
- shifting customer
preferences, including due to the evolving use of automobiles and
technology;
- the Company’s
ability to project future sales volumes, based on which the Company
manages its business;
- reductions in new
business awards, which were limited, and may continue to be
limited, due to COVID-19 and related uncertainties;
- the Company’s
ability to convert new business awards into product revenues;
- the loss or
insolvency of any of the Company’s key customers;
- the loss of any key
suppliers, or any material delays in the supply chain of the
Company or the OEMs and Tier 1s supplied by the Company, including
resulting from a shortage of key components (such as
semiconductors);
- the impact of price
downs in the ordinary course, or additional increased pricing
pressures from the Company’s customers;
- the feasibility of
Company’s development of new products on a timely, cost effective
basis, or at all;
- security breaches
and other disruptions to the Company’s IT systems;
- work stoppages
impacting the Company, its suppliers or customers;
- changes in free
trade agreements or the implementation of additional tariffs, and
the Company’s ability to pass-through tariff costs;
- unfavorable changes
to currency exchange rates;
- the Company’s
ability to protect its intellectual property in certain
jurisdictions;
- the Company’s
ability to effectively implement ongoing restructuring and other
cost-savings measures or realize the full amount of estimated
savings; and
- compliance with, and
increased costs related to, domestic and international
regulations.
The foregoing risks should be read in conjunction with the
Company's filings with the Securities and Exchange Commission (the
“SEC”), including “Risk Factors”, in its most recent Annual Report
on Form 10-K and subsequent SEC filings, for a discussion of these
and other risks and uncertainties. In addition, the business
outlook discussed in this release does not include the potential
impact of any business combinations, acquisitions,
divestitures, strategic investments and other significant
transactions that may be completed after the date hereof, each of
which may present material risks to the Company’s future business
and financial results.
Except as required by law, the Company expressly disclaims any
obligation or undertaking to update any forward-looking statements
to reflect any change in its expectations with regard thereto or
any change in events, conditions or circumstances on which any such
statement is based.
GENTHERM
INCORPORATEDCONSOLIDATED STATEMENTS OF
INCOME (In thousands, except per share
data) (Unaudited)
|
|
Three Months EndedDecember
31, |
|
|
Year EndedDecember 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Product revenues |
|
$ |
288,884 |
|
|
$ |
230,381 |
|
|
$ |
913,098 |
|
|
$ |
971,684 |
|
Cost of sales |
|
|
196,187 |
|
|
|
164,759 |
|
|
|
644,994 |
|
|
|
683,349 |
|
Gross margin |
|
|
92,697 |
|
|
|
65,622 |
|
|
|
268,104 |
|
|
|
288,335 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
21,603 |
|
|
|
22,064 |
|
|
|
81,968 |
|
|
|
91,033 |
|
Reimbursed research and development expenses |
|
|
(4,734 |
) |
|
|
(6,578 |
) |
|
|
(13,928 |
) |
|
|
(18,557 |
) |
Net research and development expenses |
|
|
16,869 |
|
|
|
15,486 |
|
|
|
68,040 |
|
|
|
72,476 |
|
Selling, general and administrative expenses |
|
|
31,570 |
|
|
|
26,997 |
|
|
|
105,044 |
|
|
|
118,680 |
|
Restructuring expenses |
|
|
2,351 |
|
|
|
1,110 |
|
|
|
5,803 |
|
|
|
12,919 |
|
Total operating expenses |
|
|
50,790 |
|
|
|
43,593 |
|
|
|
178,887 |
|
|
|
204,075 |
|
Operating income |
|
|
41,907 |
|
|
|
22,029 |
|
|
|
89,217 |
|
|
|
84,260 |
|
Interest expense, net |
|
|
(1,191 |
) |
|
|
(1,007 |
) |
|
|
(4,559 |
) |
|
|
(4,763 |
) |
Foreign currency gain (loss) |
|
|
123 |
|
|
|
(1,156 |
) |
|
|
(5,439 |
) |
|
|
2,326 |
|
Impairment loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21,206 |
) |
Net loss on divestitures |
|
|
— |
|
|
|
(6,557 |
) |
|
|
— |
|
|
|
(1,587 |
) |
Other (loss) income |
|
|
(194 |
) |
|
|
(424 |
) |
|
|
2,337 |
|
|
|
121 |
|
Earnings before income tax |
|
|
40,645 |
|
|
|
12,885 |
|
|
|
81,556 |
|
|
|
59,151 |
|
Income tax expense (benefit) |
|
|
6,652 |
|
|
|
(8,929 |
) |
|
|
21,866 |
|
|
|
10,285 |
|
Net income |
|
$ |
33,993 |
|
|
$ |
21,814 |
|
|
$ |
59,690 |
|
|
$ |
48,866 |
|
Basic earnings per share |
|
$ |
1.04 |
|
|
$ |
0.67 |
|
|
$ |
1.83 |
|
|
$ |
1.48 |
|
Diluted earnings per share |
|
$ |
1.02 |
|
|
$ |
0.66 |
|
|
$ |
1.81 |
|
|
$ |
1.47 |
|
Weighted average number of shares
– basic |
|
|
32,765 |
|
|
|
32,638 |
|
|
|
32,666 |
|
|
|
33,120 |
|
Weighted average number of shares
– diluted |
|
|
33,278 |
|
|
|
32,812 |
|
|
|
33,028 |
|
|
|
33,298 |
|
Use of Non-GAAP Financial Measures
In addition to the results reported in accordance with GAAP
throughout this release, the Company has provided information
regarding adjusted earnings before interest, taxes, depreciation
and amortization (“Adjusted EBITDA”), adjusted earnings per share
(“Adjusted earnings per share” or “Adjusted EPS”), Free Cash Flow
and Revenue excluding the impact of foreign currency translation
(and, for full year results, excluding 2019 divestitures), each a
non-GAAP financial measure. The Company defines Adjusted EBITDA as
earnings before interest, taxes, depreciation and amortization,
deferred financing cost amortization, and other gains and losses
not reflective of the Company’s ongoing operations and related tax
effects including transaction expenses, debt retirement expenses,
impairment of assets held for sale, gain or loss on sale of
business, restructuring expense, unrealized currency gain or loss
and unrealized revaluation of derivatives. The Company defines
Adjusted EPS as earnings adjusted by gains and losses not
reflective of the Company’s ongoing operations and related tax
effects including transaction expenses, debt retirement expenses,
impairment of assets held for sale, gain or loss on sale of
business, restructuring expense, unrealized currency gain or loss
and unrealized revaluation of derivatives. The Company defines Free
Cash Flow as Net cash provided by operating activities less
Purchases of property and equipment. The Company defines Revenue
excluding the impact of foreign currency translation as revenue,
less the estimated effects of foreign currency exchange on revenue
by translating actual revenue using the prior period foreign
currency exchange rates.
The Company’s reconciliations of net income to Adjusted EBITDA,
and revenue to Revenue excluding the impact of foreign currency
translation, are provided in this release. The Company’s
Reconciliation of Adjusted EPS can be found in the supplemental
materials furnished as Exhibit 99.2 to the Company’s Form 8-K dated
February 19, 2021 and also is included in the presentation entitled
“Q4 2020 Gentherm Incorporated Earnings Conference Presentation,”
which can be found on the Events page of the Investor section of
Gentherm's website at www.gentherm.com.
In evaluating its business, the Company considers and uses Free
Cash Flow as a supplemental measure of its liquidity and the other
non-GAAP financial measures as supplemental measures of its
operating performance. Management provides such non-GAAP financial
measures so that investors will have the same financial information
that management uses with the belief that it will assist investors
in properly assessing the Company's performance on a
period-over-period basis by excluding matters not indicative of the
Company’s ongoing operating or liquidity results. Other companies
in our industry may define and calculate these non-GAAP financial
measures differently than we do and those calculations may not be
comparable to our metrics. These non-GAAP measures have limitations
as analytical tools, and when assessing the Company's operating
performance or liquidity, investors should not consider these
non-GAAP measures in isolation, or as a substitute for net income,
revenue or other consolidated income statement or cash flow
statement data prepared in accordance with GAAP.
Non-GAAP measures referenced in this release and other public
communications may include estimates of future Adjusted EBITDA and
Adjusted EPS. Such forward-looking non-GAAP measures may differ
significantly from the corresponding GAAP measures, due to
depreciation and amortization, tax expense, and/or interest
expense, some or all of which management has not quantified for the
future periods.
GENTHERM
INCORPORATEDREVENUE BY PRODUCT CATEGORY AND
RECONCILIATION OF FOREIGN CURRENCY TRANSLATION
IMPACT(Unaudited, in thousands)
|
|
Three Months EndedDecember
31, |
|
|
Year EndedDecember 31, |
|
|
|
2020 |
|
|
2019 |
|
% Change |
|
|
2020 |
|
|
2019 |
|
% Change |
|
Climate Control Seat (CCS) |
|
$ |
113,085 |
|
|
$ |
88,431 |
|
|
27.9 |
% |
|
$ |
342,550 |
|
|
$ |
359,355 |
|
|
(4.7 |
)% |
Seat Heaters |
|
|
78,320 |
|
|
|
65,596 |
|
|
19.4 |
% |
|
|
249,665 |
|
|
|
284,174 |
|
|
(12.1 |
)% |
Steering Wheel Heaters |
|
|
26,551 |
|
|
|
15,806 |
|
|
68.0 |
% |
|
|
76,272 |
|
|
|
65,426 |
|
|
16.6 |
% |
Automotive Cables |
|
|
23,107 |
|
|
|
21,715 |
|
|
6.4 |
% |
|
|
73,997 |
|
|
|
88,031 |
|
|
(15.9 |
)% |
Battery Performance Solutions
(BPS)(a) |
|
|
17,083 |
|
|
|
9,967 |
|
|
71.4 |
% |
|
|
50,901 |
|
|
|
41,498 |
|
|
22.7 |
% |
Electronics |
|
|
14,911 |
|
|
|
11,507 |
|
|
29.6 |
% |
|
|
53,238 |
|
|
|
47,542 |
|
|
12.0 |
% |
Other Automotive |
|
|
6,319 |
|
|
|
6,903 |
|
|
(8.5 |
)% |
|
|
23,375 |
|
|
|
34,199 |
|
|
(31.7 |
)% |
Subtotal Automotive segment |
|
|
279,376 |
|
|
|
219,925 |
|
|
27.0 |
% |
|
|
869,998 |
|
|
|
920,225 |
|
|
(5.5 |
)% |
Medical |
|
|
9,508 |
|
|
|
10,456 |
|
|
(9.1 |
)% |
|
|
43,100 |
|
|
|
36,860 |
|
|
16.9 |
% |
GPT |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
11,181 |
|
|
(100.0 |
)% |
CSZ-IC |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
3,418 |
|
|
(100.0 |
)% |
Subtotal Medical segment |
|
|
9,508 |
|
|
|
10,456 |
|
|
(9.1 |
)% |
|
|
43,100 |
|
|
|
51,459 |
|
|
(16.2 |
)% |
Total Company |
|
$ |
288,884 |
|
|
$ |
230,381 |
|
|
25.4 |
% |
|
$ |
913,098 |
|
|
$ |
971,684 |
|
|
(6.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Businesses (Automotive
and Medical) |
|
$ |
288,884 |
|
|
$ |
230,381 |
|
|
25.4 |
% |
|
$ |
913,098 |
|
|
$ |
957,085 |
|
|
(4.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
impact |
|
|
8,819 |
|
|
|
|
|
|
|
|
|
|
7,130 |
|
|
|
|
|
|
|
|
Total Core Business, excluding foreigncurrency translation
impact |
|
$ |
280,065 |
|
|
$ |
230,381 |
|
|
21.6 |
% |
|
$ |
905,968 |
|
|
$ |
957,085 |
|
|
(5.3 |
)% |
(a) |
|
Battery
Performance Solutions (BPS) was renamed from Battery Thermal
Management (BTM), to better represent our product offerings
included within this product category. |
GENTHERM INCORPORATED
RECONCILIATION OF NET INCOME TO ADJUSTED
EBITDA (In
thousands)(Unaudited)
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Net income |
|
$ |
33,993 |
|
|
$ |
21,814 |
|
|
$ |
59,690 |
|
|
$ |
48,866 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
6,652 |
|
|
|
(8,929 |
) |
|
|
21,866 |
|
|
|
10,285 |
|
Interest expense |
|
|
1,191 |
|
|
|
1,007 |
|
|
|
4,559 |
|
|
|
4,763 |
|
Depreciation and amortization |
|
|
10,177 |
|
|
|
10,694 |
|
|
|
40,306 |
|
|
|
43,742 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring expense |
|
|
2,351 |
|
|
|
1,110 |
|
|
|
5,803 |
|
|
|
12,919 |
|
Impairment loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,206 |
|
Net loss on divestitures |
|
|
— |
|
|
|
6,557 |
|
|
|
— |
|
|
|
1,587 |
|
Acquisition and divestiture expenses |
|
|
1,424 |
|
|
|
(75 |
) |
|
|
2,032 |
|
|
|
324 |
|
Unrealized currency loss (gain) |
|
|
1,170 |
|
|
|
2,217 |
|
|
|
7,661 |
|
|
|
(2,270 |
) |
Gain on sale of patents |
|
|
— |
|
|
|
— |
|
|
|
(1,978 |
) |
|
|
— |
|
CFO transition expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,065 |
|
Adjusted EBITDA |
|
$ |
56,958 |
|
|
$ |
34,395 |
|
|
$ |
139,939 |
|
|
$ |
142,487 |
|
GENTHERM INCORPORATED
ADJUSTED NET INCOME AND ADJUSTED EARNINGS
PER SHARE(In thousands, except per share
data)(Unaudited)
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Net income |
|
$ |
33,993 |
|
|
$ |
21,814 |
|
|
$ |
59,690 |
|
|
$ |
48,866 |
|
Restructuring expenses |
|
|
2,351 |
|
|
|
1,110 |
|
|
|
5,803 |
|
|
|
12,919 |
|
Net loss on divestitures |
|
|
— |
|
|
|
6,557 |
|
|
|
— |
|
|
|
1,587 |
|
Gain on sale of patents |
|
|
— |
|
|
|
— |
|
|
|
(1,978 |
) |
|
|
— |
|
Impairment loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,206 |
|
Unrealized currency loss (gain) |
|
|
1,170 |
|
|
|
2,217 |
|
|
|
7,661 |
|
|
|
(2,270 |
) |
CFO transition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,065 |
|
Acquisition and divestiture expenses |
|
|
1,424 |
|
|
|
(75 |
) |
|
|
2,032 |
|
|
|
324 |
|
Non-cash purchase accounting impact |
|
|
2,300 |
|
|
|
2,551 |
|
|
|
8,843 |
|
|
|
10,007 |
|
Tax effect of above |
|
|
(2,733 |
) |
|
|
(1,627 |
) |
|
|
(6,497 |
) |
|
|
(4,591 |
) |
Adjusted net income |
|
$ |
38,505 |
|
|
$ |
32,547 |
|
|
$ |
75,554 |
|
|
$ |
89,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,765 |
|
|
|
32,638 |
|
|
|
32,666 |
|
|
|
33,120 |
|
Diluted |
|
|
33,278 |
|
|
|
32,812 |
|
|
|
33,028 |
|
|
|
33,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, as
reported: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.04 |
|
|
$ |
0.67 |
|
|
$ |
1.83 |
|
|
$ |
1.48 |
|
Diluted |
|
$ |
1.02 |
|
|
$ |
0.66 |
|
|
$ |
1.81 |
|
|
$ |
1.47 |
|
Adjusted earnings per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.18 |
|
|
$ |
1.00 |
|
|
$ |
2.31 |
|
|
$ |
2.69 |
|
Diluted |
|
$ |
1.16 |
|
|
$ |
0.99 |
|
|
$ |
2.29 |
|
|
$ |
2.68 |
|
GENTHERM INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
268,345 |
|
|
$ |
50,443 |
|
Restricted cash |
|
|
— |
|
|
|
2,505 |
|
Accounts receivable, net |
|
|
211,672 |
|
|
|
159,710 |
|
Inventory, net |
|
|
122,401 |
|
|
|
118,479 |
|
Other current assets |
|
|
41,188 |
|
|
|
42,726 |
|
Total current assets |
|
|
643,606 |
|
|
|
373,863 |
|
Property and equipment, net |
|
|
152,581 |
|
|
|
160,605 |
|
Goodwill |
|
|
68,024 |
|
|
|
64,572 |
|
Other intangible assets, net |
|
|
46,421 |
|
|
|
49,783 |
|
Operating lease right-of-use
assets |
|
|
30,642 |
|
|
|
11,587 |
|
Deferred income tax
assets(a) |
|
|
73,912 |
|
|
|
69,096 |
|
Other non-current assets |
|
|
7,653 |
|
|
|
9,326 |
|
Total assets |
|
$ |
1,022,839 |
|
|
$ |
738,832 |
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
116,043 |
|
|
$ |
83,035 |
|
Current lease liabilities |
|
|
6,032 |
|
|
|
4,586 |
|
Current maturities of long-term debt |
|
|
2,500 |
|
|
|
2,500 |
|
Other current liabilities |
|
|
81,409 |
|
|
|
66,583 |
|
Total current liabilities |
|
|
205,984 |
|
|
|
156,704 |
|
Long-term debt, less current
maturities |
|
|
189,934 |
|
|
|
78,124 |
|
Non-current lease
liabilities |
|
|
24,233 |
|
|
|
6,751 |
|
Pension benefit obligation |
|
|
8,163 |
|
|
|
8,057 |
|
Other non-current
liabilities |
|
|
8,194 |
|
|
|
5,100 |
|
Total liabilities |
|
$ |
436,508 |
|
|
$ |
254,736 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common Stock: |
|
|
|
|
|
|
|
|
No par value; 55,000,000 shares authorized 32,921,341 and
32,674,354 issued and outstanding at December 31, 2020 and December
31, 2019, respectively |
|
|
121,073 |
|
|
|
102,507 |
|
Paid-in capital |
|
|
7,458 |
|
|
|
10,852 |
|
Accumulated other comprehensive loss |
|
|
(14,982 |
) |
|
|
(42,355 |
) |
Accumulated earnings(a) |
|
|
472,782 |
|
|
|
413,092 |
|
Total shareholders’ equity |
|
|
586,331 |
|
|
|
484,096 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,022,839 |
|
|
$ |
738,832 |
|
(a) |
|
The Company
increased prior-year deferred income tax assets and accumulated
earnings by $11,446 as a result of the revised valuation of certain
deferred income tax assets. |
GENTHERM INCORPORATED
CONSOLIDATED STATEMENTS OF CASH
FLOWS (In thousands)
(Unaudited)
|
|
Year Ended December 31, |
|
|
|
2020 |
|
|
2019 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
59,690 |
|
|
$ |
48,866 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
41,114 |
|
|
|
44,246 |
|
Deferred income taxes(a) |
|
|
849 |
|
|
|
(7,743 |
) |
Non-cash stock based compensation |
|
|
8,829 |
|
|
|
6,253 |
|
Defined benefit pension plan income |
|
|
(748 |
) |
|
|
(570 |
) |
Loss on sale of property and equipment |
|
|
683 |
|
|
|
462 |
|
Operating lease expense |
|
|
7,157 |
|
|
|
6,173 |
|
Gain on sale of patents |
|
|
(1,978 |
) |
|
|
— |
|
Impairment loss |
|
|
— |
|
|
|
21,206 |
|
Net loss on divestitures |
|
|
— |
|
|
|
1,587 |
|
Other |
|
|
— |
|
|
|
1,612 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(46,742 |
) |
|
|
7,154 |
|
Inventory |
|
|
(814 |
) |
|
|
(3,859 |
) |
Other assets |
|
|
(18,240 |
) |
|
|
7,996 |
|
Accounts payable |
|
|
29,960 |
|
|
|
(10,253 |
) |
Other liabilities |
|
|
30,935 |
|
|
|
(4,327 |
) |
Net cash provided by operating activities |
|
|
110,695 |
|
|
|
118,803 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(17,219 |
) |
|
|
(23,729 |
) |
Acquisition of intangible assets |
|
|
(3,141 |
) |
|
|
— |
|
Proceeds from the sale of patents and property and equipment |
|
|
2,140 |
|
|
|
219 |
|
Proceeds from divestiture of businesses, net |
|
|
— |
|
|
|
44,173 |
|
Acquisition of subsidiary, net of cash acquired |
|
|
— |
|
|
|
(14,823 |
) |
Net cash (used in) provided by investing activities |
|
|
(18,220 |
) |
|
|
5,840 |
|
Financing Activities: |
|
|
|
|
|
|
|
|
Borrowing of debt |
|
|
201,194 |
|
|
|
37,812 |
|
Repayments of debt |
|
|
(91,439 |
) |
|
|
(96,999 |
) |
Cash paid for the repurchase of Common Stock |
|
|
(9,092 |
) |
|
|
(63,283 |
) |
Proceeds from the exercise of Common Stock options |
|
|
16,552 |
|
|
|
16,557 |
|
Cash paid for the cancellation of restricted stock |
|
|
(1,117 |
) |
|
|
(1,402 |
) |
Acquisition contingent consideration payment |
|
|
(618 |
) |
|
|
— |
|
Cash paid for financing costs |
|
|
— |
|
|
|
(1,278 |
) |
Net cash provided by (used in) financing activities |
|
|
115,480 |
|
|
|
(108,593 |
) |
Foreign currency effect |
|
|
7,442 |
|
|
|
(2,722 |
) |
Net increase (decrease) in cash, cash equivalents and restricted
cash |
|
|
215,397 |
|
|
|
13,328 |
|
Cash, cash equivalents and restricted cash at beginning of
period |
|
|
52,948 |
|
|
|
39,620 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
268,345 |
|
|
$ |
52,948 |
|
Gentherm (NASDAQ:THRM)
Historical Stock Chart
From Aug 2024 to Sep 2024
Gentherm (NASDAQ:THRM)
Historical Stock Chart
From Sep 2023 to Sep 2024