JACKSONVILLE, Fla., Aug. 2, 2016 /PRNewswire/ --

Fiscal 2016 Third Quarter Consolidated Results of Operations.

Net income for the third quarter of fiscal 2016 was $774,000 or $.08 per share versus $2,046,000 or $.21 per share in the third quarter last year.  Total revenues were $9,243,000, up $746,000, or 8.8%, versus the same quarter last year. Total cost of operations increased $2,669,000, or 57.9%, as the Company recorded an environmental remediation expense of $2.0 million for the Company's estimated liability under the proposed agreement with our joint venture partner, MRP, to develop Phase II of Riverfront on the Anacostia.  Consolidated total operating profit decreased by $1,923,000, or 49.4%, to $1,966,000 this quarter.

Third Quarter Segment Operating Results.

During fiscal 2015, management analyzed the amount of corporate and management company time likely to be spent on our segments going forward and, as a result, the allocation of corporate expense to the Mining Royalty Lands segment was reduced and reallocated to our other two segments (the "Reallocation").

Asset Management Segment:

Total revenues in this segment were $6,927,000, up $418,000 or 6.4%, over the same quarter last year. Net Operating Income in this segment for the 3rd quarter was $5,485,000, compared to $5,273,000 in the 3rd quarter last year, an increase of 4%.  The increase was mainly due to the acquisition of the Port Capital building in Baltimore in October of 2015.  We ended this quarter with total occupied square feet of 3,319,891 versus 3,256,405 at the end of the 3rd quarter last year, an increase of 1.9% or 63,486 square feet.

Depreciation and amortization expense increased primarily due to $139,000 of accelerated depreciation for tenant improvements removed during the quarter for a new tenant and the Port Capital purchase.  Corporate expense increased due to the Reallocation and higher professional fees.

During the 2nd quarter, the Company identified an opportunity to buy the Gilroy Road building located in Hunt Valley, MD, for a purchase price of $8,331,000.  The Company closed on this acquisition July 1, 2016.   The building is a 116,338 square foot Class "B" warehouse facility inclusive of 8,900 square feet of second floor mezzanine office space (107,438 sf footprint) on 7.0 acres in Hunt Valley, MD.  The property is 100% leased.  Rental revenue (excluding reimbursements) is projected to be $755,000 in fiscal 2017.

Mining Royalty Lands Segment:

Total revenues in this segment were $2,059,000, an increase of 18.7%, versus $1,735,000 in the same quarter last year due to an increase in tons sold at locations over the minimum.  Total operating profit in this segment was $1,888,000, an increase of $535,000 (inclusive of a $171,000 benefit from the Reallocation), versus $1,353,000 in the third quarter of last year.

Land Development and Construction Segment:

The Land Development and Construction segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production.  Construction of the 79,550 square foot spec warehouse at Hollander Business park was completed during the third quarter of this fiscal year and transferred to the Asset Management segment for lease-up. Also in the third quarter of fiscal 2016 we started construction on a 103,653 square foot building in Patriot Business Center and pre-leased 51,727 square feet. The Company executed a letter of intent with MRP Realty in May 2016 to develop Phase II of the Riverfront on the Anacostia project and recorded an estimated environmental remediation expense of $2.0 million for the Company's estimated liability under the proposed agreement.

Operating expenses were higher than the same quarter last year primarily due to professional fees pursuing settlement negotiations with other potentially responsible parties for environmental contamination and an eminent domain proceeding both at Riverfront on the Anacostia.    

Fiscal 2016 First Nine Months Consolidated Results of Continuing Operations.

Income from continuing operations for the first nine months of fiscal 2016 was $10,067,000 or $1.02 per share versus $4,022,000 or $.41 per share in the first nine months last year.  The first nine months of fiscal 2016 included $.44 per share from a gain on land sale of $6,177,000 and income of $1,000,000 from the $3 million environmental claim cash settlement received offset by a $2 million estimated liability for environmental remediation on Phase II.  Post Spin-off we are reporting any net gain/(loss) from the transportation business as "discontinued operations" and we currently have no other discontinued operations being reported.  For the nine months ended June 30, 2016 we received no benefit to after tax net income versus a $2,179,000 benefit in the same period last year.  Additionally, GAAP accounting rules do not allow corporate overhead expense to be allocated to a discontinued operation of the Company which resulted in the first nine months of fiscal 2015 including $1,081,000 of corporate overhead expense to the Company that was associated with the discontinued transportation operations.

Total revenues were up $1,934,000, or 7.5%, versus the same period last year.  Consolidated adjusted total operating profit in the first nine months of the year (excluding the positive impacts of the environmental settlement/expense (net) in this period and the negative impact of corporate expense not allocable to discontinued operations in the prior year) was up 16.9% over the same period last year (see table "Non-GAAP Financial Measures).

First Nine Months Segment Operating Results.

Asset Management Segment:

Total revenues in this segment were $21,416,000, up $820,000 or 4.0%, over the same period last year. Net operating income in this segment for the period was $16,317,000, compared to $15,726,000 in the 3rd quarter last year, an increase of 3.8%.  The increase was due mainly to completion of the third build-to-suit in the middle of the 2nd quarter  last year and the acquisition of the Port Capital building in October of 2015. 

Depreciation and amortization expense increased primarily due to $139,000 of accelerated depreciation for tenant improvements removed during the current quarter for a new tenant and the Port Capital purchase.  Corporate expense increased due to the reallocation and higher professional fees.

Mining Royalty Lands Segment:

Total revenues in this segment were $5,496,000, an increase of 24.5%, versus $4,414,000 in the same period last year due to an increase in tons sold.  Total operating profit in this segment was $4,932,000, an increase of $2,032,000 (inclusive of a $885,000 benefit from the Reallocation), versus $2,900,000 in the first nine months of last year. 

Land Development and Construction Segment:

In addition to the items occurring in the 3rd quarter as outlined above, during the first nine months of fiscal 2016 this segment successfully closed on the sale of Phase II of the Windlass Run residential land (a non-income producing property) for $11,288,000.   Using $9,900,000 of the proceeds from that sale in a Section 1031 exchange, the Asset Management segment acquired the Port Capital building, a 91,218 square foot, 100% occupied warehouse with first full year projected rental revenue of $594,000.  Management successfully completed negotiations and entered into a $3,000,000 settlement of environmental claims against our former tenant at the Riverfront on the Anacostia property and continues to pursue settlement negotiations with other potentially responsible parties.  This recovery was mostly offset by the recordation of environmental remediation expense of $2.0 million for Phase II.

Summary and Outlook.  We are focused on building shareholder value through our real estate holdings - mainly by growing our portfolio through the opportunistic purchase of income producing warehouse/office buildings, and the conversion of our non-income producing assets into income production through a two pronged approach  that  includes (i) selling land that is not conducive to warehouse/office development (e.g. Windlass Run Residential Phase 2 land) and using the proceeds to acquire existing income producing warehouse/office buildings typically in a Section 1031 exchange (e.g. the Port Capital building purchase) and (ii) the construction of new warehouse/office buildings on existing pad sites in our developed business parks (e.g. new spec building at Hollander Business Park).  Over the past five years, we have converted 172 acres of non-income producing land into 766,216 square feet of income producing properties (excluding the recently completed spec building) with estimated FY 2016 rental revenues of $5,587,000.

We saw another quarter of real improvement in mining royalties due mainly to increased volumes at most of our locations. 

During the remainder of fiscal 2016, we expect to continue construction on a new 104,000 sq.ft. spec building at Patriot Business Park, reconstruct the bulk head at the Square 664E property in anticipation of future high-rise development, and continue management of construction and lease up of Phase I (Dock 79) of RiverFront on the Anacostia and pre-development activities for Phase II. Phase I pre-leasing activity for the 305 residential units commenced in late May of 2016 and as of July 18th the residential units were 18.8% pre-leased with occupancy not expected until August 2016.

Conference Call. 

The Company will host a conference call on Tuesday, August 2, 2016 at 1:00 p.m. (EDT).  Analysts, stockholders and other interested parties may access the teleconference live by calling 1-800-351-6804 (pass code 34997) within the United States.  International callers may dial 334-323-7224 (pass code 34997).  Computer audio live streaming is available via the Internet through the Company's website at www.frpholdings.com. You may also click on this link for the live streaming http://stream.conferenceamerica.com/FRP080216http://stream.conferenceamerica.com/frp120215.  For the archived audio via the internet, click on the following link http://archive.conferenceamerica.com/archivestream/FRP080216.mp3. If using the Company's website, click on the Investor Relations tab, then select the earnings conference stream.  An audio replay will be available for sixty days following the conference call. To listen to the audio replay, dial toll free 877-919-4059, international callers dial 334-323-0140.  The passcode of the audio replay is 49097905.  Replay options: "1" begins playback, "4" rewind 30 seconds, "5" pause, "6" fast forward 30 seconds, "0" instructions, and "9" exits recording.  There may be a 30-40 minute delay until the archive is available following the conclusion of the conference call.

 

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands except per share amounts)

(Unaudited)





THREE MONTHS ENDED


NINE MONTHS ENDED




JUNE 30,


JUNE 30,




2016


2015


2016


2015


Revenues:

















     Rental revenue


$

6,082




5,784




18,198




17,531


     Royalty and rents



2,033




1,714




5,427




4,349


     Revenue – reimbursements



1,128




999




4,056




3,867


 Total Revenues



9,243




8,497




27,681




25,747



















Cost of operations:

















     Depreciation, depletion and amortization



2,066




1,805




5,891




5,566


     Operating expenses



974




818




3,478




3,487


     Environmental remediation expense



2,000







(1,000)





     Property taxes



1,128




994




3,388




3,323


     Management company indirect



425




434




1,425




1,228


     Corporate expenses



684




557




2,424




3,750


Total cost of operations



7,277




4,608




15,606




17,354



















Total operating profit



1,966




3,889




12,075




8,393



















Interest income









2





Interest expense



(392)




(459)




(1,288)




(1,524)


Equity in loss of joint ventures



(186)




(75)




(326)




(255)


Gain (Loss) on investment land sold



(109)







6,177




(20)



















Income from continuing operations before income
taxes



1,279




3,355




16,640




6,594


Provision for income taxes



505




1,309




6,573




2,572


Income from continuing operations



774




2,046




10,067




4,022



















Gain from discontinued transportation operations, net
of taxes












2,179



















Net income


$

774




2,046




10,067




6,201



















Comprehensive net income


$

774




2,046




10,067




6,201



















Earnings per common share:

















  Income from continuing operations-

















    Basic


$

0.08




0.21




1.02




0.41


    Diluted


$

0.08




0.21




1.02




0.41


  Discontinued operations-

















    Basic


$










0.23


    Diluted


$










0.22


  Net Income-

















    Basic


$

0.08




0.21




1.02




0.64


    Diluted


$

0.08




0.21




1.02




0.63



















Number of shares (in thousands) used in computing:

    -basic earnings per common share



9,864




9,777




9,839




9,745


    -diluted earnings per common share



9,907




9,839




9,884




9,822


 

Asset Management Segment:



Three months ended June 30





(dollars in thousands)


2016


%


2015


%


Change


%














Rental revenue


$

5,952




85.9

%



5,684




87.3

%



268




4.7

%

Revenue-reimbursements



975




14.1

%



825




12.7

%



150




18.2

%


























Total revenue



6,927




100.0

%



6,509




100.0

%



418




6.4

%


























Depreciation, depletion and amortization



1,985




28.7

%



1,694




26.0

%



291




17.2

%

Operating expenses



774




11.2

%



730




11.2

%



44




6.0

%

Property taxes



668




9.6

%



551




8.5

%



117




21.2

%

Management company indirect



182




2.6

%



245




3.8

%



(63)




-25.7

%

Corporate expense



354




5.1

%



210




3.2

%



144




68.6

%


























Cost of operations



3,963




57.2

%



3,430




52.7

%



533




15.5

%


























Operating profit


$

2,964




42.8

%



3,079




47.3

%



(115)




-3.7

%

 

Mining Royalty Lands Segment:



Three months ended June 30

(dollars in thousands)


2016


%


2015


%










Royalty and rents


$

2,035




98.8

%



1,714




98.8

%

Revenue-reimbursements



24




1.2

%



21




1.2

%


















Total revenue



2,059




100.0

%



1,735




100.0

%


















Depreciation, depletion and amortization



15




0.7

%



39




2.2

%

Operating expenses



45




2.2

%



66




3.8

%

Property taxes



59




2.9

%



54




3.1

%

Corporate expense



52




2.5

%



223




12.9

%


















Cost of operations



171




8.3

%



382




22.0

%


















Operating profit


$

1,888




91.7

%



1,353




78.0

%

 

Land Development and Construction Segment:



Three months ended June 30


(dollars in thousands)


2016


2015


Change










Rental revenue


$

130




100




30



Royalty and rents



(2)







(2)



Revenue-reimbursements



129




153




(24)

















Total revenue



257




253




4

















Depreciation, depletion and amortization



66




72




(6)



Operating expenses



155




22




133



Environmental remediation expense



2,000







2,000



Property taxes



401




389




12



Management company indirect



243




189




54



Corporate expense



278




124




154

















Cost of operations



3,143




796




2,347

















Operating loss


$

(2,886)




(543)




(2,343)



 

Asset Management Segment:



Nine months ended June 30





(dollars in thousands)


2016


%


2015


%


Change


%














Rental revenue


$

17,818




83.2

%



17,183




83.4

%



635




3.7

%

Revenue-reimbursements



3,598




16.8

%



3,413




16.6

%



185




5.4

%


























Total revenue



21,416




100.0

%



20,596




100.0

%



820




4.0

%


























Depreciation, depletion and amortization



5,618




26.2

%



5,256




25.5

%



362




6.9

%

Operating expenses



3,043




14.2

%



2,931




14.2

%



112




3.8

%

Property taxes



1,989




9.3

%



2,003




9.7

%



(14)




-0.7

%

Management company indirect



637




3.0

%



544




2.7

%



93




17.1

%

Corporate expense



1,252




5.8

%



1,007




4.9

%



245




24.3

%


























Cost of operations



12,539




58.5

%



11,741




57.0

%



798




6.8

%


























Operating profit


$

8,877




41.5

%



8,855




43.0

%



22




0.2

%

 

Mining Royalty Lands Segment:



Nine months ended June 30

(dollars in thousands)


2016


%


2015


%










Royalty and rents


$

5,429




98.8

%



4,349




98.5

%

Revenue-reimbursements



67




1.2

%



65




1.5

%


















Total revenue



5,496




100.0

%



4,414




100.0

%


















Depreciation, depletion and amortization



80




1.5

%



100




2.3

%

Operating expenses



125




2.3

%



180




4.1

%

Property taxes



177




3.2

%



167




3.8

%

Corporate expense



182




3.3

%



1,067




24.1

%


















Cost of operations



564




10.3

%



1,514




34.3

%


















Operating profit


$

4,932




89.7

%



2,900




65.7

%

 

Land Development and Construction Segment:



Nine months ended June 30


(dollars in thousands)


2016


2015


Change










Rental revenue


$

380




348




32



Royalty and rents



(2)







(2)



Revenue-reimbursements



391




389




2

















Total revenue



769




737




32

















Depreciation, depletion and amortization



193




210




(17)



Operating expenses



310




376




(66)



Environmental remediation recovery



(1,000)







(1,000)



Property taxes



1,222




1,153




69



Management company indirect



788




684




104



Corporate expense



990




595




395

















Cost of operations



2,503




3,018




(515)

















Operating loss


$

(1,734)




(2,281)




547



 

Non-GAAP Financial Measures.

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The non-GAAP financial measures included in this quarterly report are adjusted operating profit and net operating income (NOI). FRP uses these non-GAAP financial measures to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance. These measures are not, and should not be viewed as, substitutes for GAAP financial measures.

Post Spin-off we are reporting any net gain/(loss) from the transportation business as "discontinued operations" and we currently have no other discontinued operations being reported.  GAAP accounting rules do not allow corporate overhead expenses to be allocated to a discontinued operation of the Company; thus, those corporate expenses attributable to the transportation business prior to the spin-off are charged to the Company as part of continuing operations.

Adjusted Operating Profit

Adjusted operating profit excludes the impact of the corporate expense not allocated to discontinued operations and the environmental remediation recovery. Adjusted operating profit is presented to provide additional perspective on underlying trends in FRP's core operating results. A reconciliation between operating profit and adjusted operating profit is as follows:

 Adjusted Operating Profit


Nine months ended








June 30,








2016


2015


Change


%


Operating profit


$

12,075




8,393



 

3,682



43.9

%

Adjustments:















  Environmental remediation recovery



(1,000)











  Corporate costs not allocated to discontinued operations






1,081








Adjusted Operating profit


$

11,075




9,474



 

1,601



 

16.9

%

 

 

Net Operating Income Reconciliation

Three months ending 06/30/16 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  1,556



(1,927)



1,145





774



Income Tax Allocation

1,016



(1,259)



748





505



Inc. from continuing operations before income taxes

2,572



(3,186)



1,893





1,279



















Less:
















 Lease intangible rents

5














Plus:
















 Unrealized rents

5














 Equity in loss of Joint Venture



176












 Loss on investment land sold



124












 Interest Expense

392














 Depreciation/Amortization

1,985



66












 Management Co. Indirect

182



243












 Allocated Corporate Expenses

354



278




























Net Operating Income (loss)

$  5,485



(2,299)












 

 

Net Operating Income Reconciliation

Nine months ending 06/30/16 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  4,596



2,496



2,975





10,067



Income Tax Allocation

3,002



1,629



1,942





6,573



Inc. from continuing operations before income taxes

7,598



4,125



4,917





16,640



















Less:
















 Gains on investment land sold

9



6,153












 Other income



2












 Unrealized rents

44














 Lease intangible rents

23














Plus:
















 Equity in loss of Joint Venture



296












 Interest Expense

1,288














 Depreciation/Amortization

5,618



193












 Management Co. Indirect

637



788












 Allocated Corporate Expenses

1,252



990




























Net Operating Income

$  16,317



237












 

 

Net Operating Income Reconciliation

Three months ending 06/30/15 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  1,611



(383)



818



-



2,046



Income Tax Allocation

1,030



(244)



523



-



1,309



Inc. from continuing operations before income taxes

2,641



(627)



1,341



-



3,355



















Less:
















 Gains on investment land sold

20














 Lease intangible rents

14














Plus:
















 Loss on investment land sold



20












 Unrealized rents

59














 Equity in loss of Joint Venture



64












 Interest Expense

458














 Depreciation/Amortization

1,694



72












 Management Co. Indirect

245



189












 Allocated Corporate Expenses

210



124




























Net Operating Income (loss)

$  5,273



(158)




























 

 

Net Operating Income Reconciliation

Nine months ending 06/30/15 (in thousands)


















Asset



Land



Mining



Unallocated



FRP




Management



Development



Royalties



Corporate



Holdings




Segment



Segment



Segment



Expenses



Totals



















Income from continuing operations

$  4,503



(1,541)



1,720



(660)



4,022



Income Tax Allocation

2,879



(986)



1,100



(421)



2,572



Inc. from continuing operations before income taxes

7,382



(2,527)



2,820



(1,081)



6,594



















Less:
















 Lease intangible rents

39














Plus:
















 Loss on investment land sold



20












 Unrealized rents

103














 Equity in loss of Joint Venture



226












 Interest Expense

1,473














 Depreciation/Amortization

5,256



210












 Management Co. Indirect

544



684












 Allocated Corporate Expenses

1,007



595




























Net Operating Income

$  15,726



(792)












 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/frp-holdings-inc-nasdaq-frph-announces-results-for-the-third-quarter-of-fiscal-2016-300307705.html

SOURCE FRP Holdings, Inc.

Copyright 2016 PR Newswire

FRP (NASDAQ:FRPH)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more FRP Charts.
FRP (NASDAQ:FRPH)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more FRP Charts.