ABILENE, Texas, July 23, 2020 /PRNewswire/ -- First
Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings
for the second quarter of 2020 of $53.47
million when compared with earnings of $42.09 million in the same quarter last year and
$37.23 million in the first quarter
of 2020. Basic and diluted earnings per share were $0.38 for the second quarter of 2020 compared
with $0.31 in the same quarter a year
ago and $0.26 for the first quarter
of 2020.
All amounts for the three and six-months ended June 30, 2020, include the results of the
Company's acquisition of TB&T Bancshares, Inc. and its
wholly-owned subsidiary, The Bank & Trust of Bryan/College Station, Texas which was
effective January 1, 2020. As of the
acquisition date, The Bank & Trust of Bryan/College Station had total assets of
$631.26 million, total loans of
$455.18 million and total deposits of
$548.38 million. The Company recorded
a $7.65 million discount on the
acquired loan portfolio.
"We are very pleased with our second quarter earnings
performance, especially in the current environment of a pandemic,
the shutdown of the economy and lower oil and gas prices," said F.
Scott Dueser, Chairman, President
and CEO. "We could not be prouder of our team that responded
quickly to the SBA-PPP program and funded nearly 6,500 loans
totaling over $700 million which not
only took care of our existing customers but brought many new loan
and depository customers from other banks that were not as well
prepared to offer the PPP program or chose not to participate at
all. We responded to the pandemic by protecting our employees and
customers while keeping our doors open and working very long hours
to make sure that our customers were taken care of well. At the
same time, we had record mortgage closings. Although it was a tough
quarter, we navigated well through the challenges and continue to
stay TEXAS STRONG."
Overall, net interest income for the second quarter of 2020
increased $8.33 million and
$17.62 million from the first quarter
of 2020 and the second quarter of 2019, respectively. Net interest
income was positively impacted by the Company's participation in
the Small Business Administration Paycheck Protection Program
(PPP), an increase in investment securities and the reduction in
interest rates paid on deposits. The following table summarizes key
net interest income and net interest margin metrics for the second
and first quarters of 2020 and the second quarter of 2019:
|
Three Months
Ended
(dollars in
thousands)
|
|
June 30,
2020
|
|
|
March
31,
2020
|
|
|
June 30,
2019
|
|
Interest
income
|
$
|
92,197
|
|
$
|
88,100
|
|
$
|
79,576
|
|
Interest
expense
|
|
2,962
|
|
|
7,198
|
|
|
7,961
|
|
Net interest
income
|
|
89,235
|
|
|
80,902
|
|
|
71,615
|
|
Tax equivalent
adjustment (TE)
|
2,902
|
|
|
1,834
|
|
|
1,664
|
|
Net interest income
(TE)
$
|
92,137
|
|
$
|
82,736
|
|
$
|
73,279
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
3.78
|
%
|
|
3.91
|
%
|
|
3.98
|
%
|
Impact of accretion
on acquired loans
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
Yield on
interest-earning assets
|
3.90
|
|
|
4.25
|
|
|
4.41
|
|
Rate on
interest-bearing liabilities
|
0.20
|
|
|
0.54
|
|
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
Average earning
assets
|
$
|
9,801,223
|
|
$
|
8,501,225
|
|
$
|
7,389,258
|
|
The Company processed approximately 6,500 PPP loans and funded
$703.12 million ($586.03 million in average balances for the
second quarter of 2020). The Company received PPP related
origination fees totaling approximately $26.07 million and incurred incremental direct
origination costs of $3.62 million,
both of which have been deferred and are being amortized over the
shorter of the repayment period or 24 months, the contractual life
of these loans, totaling $2.83
million in the second quarter of 2020.
The provision for loan losses was $8.70
million in the second quarter of 2020 compared with
$9.85 million in the first quarter of
2020 and $600 thousand in the second
quarter of 2019. The Company's provision for loan losses in the
second quarter of 2020 continues to reflect uncertainty surrounding
the economic impact caused by the coronavirus (COVID-19) and the
decline in oil and gas prices. At June 30,
2020, the allowance for loan losses totaled $68.95 million, or 1.31 percent of loans held for
investment, or 1.52 percent of loans held for investment excluding
PPP loans, compared to $60.44 million
at March 31, 2020, or 1.30 percent of
loans held for investment.
Accounting Standards Update (ASU) 2016-13, "Financial
Instruments – Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments" (CECL), became effective for the
Company on January 1, 2020. However,
the COVID-19 related legislation included an option for entities to
delay the implementation of CECL until the earlier of the
termination date of the national emergency declaration by the
President, or December 31, 2020. The
Company elected to delay implementation of CECL and has calculated
and recorded the provision for loan losses for the quarter under
the incurred loss model that existed prior to CECL. The CECL
related modeling continues to be refined as the Company moves to
adopt CECL later this year.
Nonperforming assets as a percentage of loans and foreclosed
assets totaled 0.75 percent at June 30,
2020, compared with 0.86 percent at March 31, 2020, and 0.69 percent at June 30, 2019. Classified loans totaled
$200.90 million at June 30, 2020, compared to $190.35 million at March
31, 2020, and $126.04 million
at June 30, 2019.
Beginning in mid-March of 2020, the Company began offering
deferral and modification of principle and/or interest payments to
selected borrowers on a case-by-case basis. At June 30, 2020, the Company had approximately
2,200 loans totaling $468.54 million
in outstanding loans subject to deferral and modification
agreements, representing 10.30 percent of outstanding loans held
for investment, excluding PPP loans.
At June 30, 2020, loans with oil
and gas industry exposure, excluding PPP loans, totaled
$128.14 million, or 2.78 percent of
total loans, excluding PPP loans. These loans comprised
$28.37 million of classified loans
including $3.70 million in
nonperforming loan totals. At June 30,
2020, the Company's allowance for loan loss specific
reserves on its total oil and gas loan portfolio totaled 4.17
percent of total oil and gas loans, excluding PPP loans, and net
charge-offs totaled $195 thousand and
$801 thousand for the three and
six-months ended June 30, 2020,
respectively.
In addition, at June 30, 2020,
loan balances in the retail/restaurant/hospitality industries,
excluding PPP loans, totaled $338.76
million or 7.34 percent of the Company's total loans,
excluding PPP loans. These loans comprised $15.84 million of classified loans including
$5.75 million in nonperforming loan
totals. Net charge-offs related to this portfolio
totaled $178 thousand and
$308 thousand for the three and
six-months ended June 30, 2020,
respectively.
Noninterest income in the second quarter of 2020 rose to
$36.92 million compared with
$27.98 million in the same quarter a
year ago. Trust fees decreased $66
thousand to $6.96 million in
the second quarter of 2020 compared with $7.03 million in the same quarter last year. The
fair value of trust assets managed increased to $6.78 billion from $6.19
billion a year ago. Service charges on deposits decreased to
$4.32 million compared with
$5.37 million in the same quarter a
year ago due largely to the lack of economic activity caused by the
pandemic during the second quarter of 2020. ATM, interchange and
credit card fees increased 9.48 percent to $8.05 million compared with $7.35 million in the same quarter last year due
to continued growth in the number of debit cards issued and our
Bryan/College Station
acquisition. Mortgage related income increased 189.68 percent
to $13.68 million compared with
$4.72 million in the same quarter a
year ago due to a significant increase in the volume of loans
originated. The Company's mortgage loan pipeline increased to
$182.14 million as of June 30, 2020, when compared to $65.90 million at June 30,
2019. Also included in noninterest income during the second
quarter of 2020 was a gain on sale of securities of $1.51 million compared to $676 thousand from the same quarter a year
ago.
Noninterest expense for the second quarter of 2020 totaled
$53.32 million compared to
$48.30 million in the second quarter
of 2019. The Company's efficiency ratio in the second quarter of
2020 was 41.32 percent compared with 47.71 percent in the same
quarter last year. Included in noninterest expense in the second
quarter of 2020 were salary and employee benefit costs of
$30.81 million compared to
$27.39 million in the same quarter a
year ago, primarily driven by the Bryan/College Station acquisition, annual
merit-based pay increases and higher mortgage related commissions,
offset by the deferral of $3.62
million in PPP loan origination costs. Also included in
noninterest expense in the second quarter of 2020 were conversion
related costs totaling $583.46
thousand as a result of the Bryan/College Station acquisition.
As of June 30, 2020, consolidated
assets for the Company totaled $10.34
billion compared to $9.70
billion at March 31, 2020 and
$7.98 billion at June 30, 2019. Loans totaled $5.32 billion at June 30,
2020, compared with loans of $4.68
billion at March 31, 2020, and
$4.06 billion at June 30, 2019. Deposits totaled $8.16 billion at June 30,
2020, compared to $7.21
billion at March 31, 2020, and
$6.37 billion at June 30, 2019. Additional information related to
the Company's loan and deposit balances are as follows:
|
Three Months
Ended
(dollars in
thousands)
|
Loans
|
June 30,
2020
|
|
|
March 31,
2020
|
|
|
June 30,
2019
|
|
Loans HFI, excluding
PPP loans
|
$
|
4,549,950
|
|
$
|
4,639,389
|
|
$
|
4,040,952
|
|
PPP loans, net of
unearned income
|
703,117
|
|
|
-
|
|
|
-
|
|
Total loans
held-for-investment
|
|
5,253,067
|
|
|
4,639,389
|
|
|
4,040,952
|
|
Loans
held-for-sale
|
|
66,370
|
|
|
42,034
|
|
|
22,305
|
|
Allowance for loan
losses
|
68,947
|
|
|
60,440
|
|
|
51,820
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
$
|
2,941,679
|
|
$
|
2,288,597
|
|
$
|
2,167,552
|
|
Interest-bearing
deposits without
stated maturity
|
4,749,841
|
|
|
4,456,061
|
|
|
3,768,703
|
|
Time
deposits
|
|
466,122
|
|
|
465,808
|
|
|
433,511
|
|
Total
deposits
|
$
|
8,157,642
|
|
$
|
7,210,466
|
|
$
|
6,369,766
|
|
Shareholders' equity rose to $1.58
billion as of June 30, 2020,
compared with $1.53 billion at
March 31, 2020, and $1.16 billion at June 30,
2019, primarily from the Bryan/College Station acquisition. At
June 30, 2020, the Company's capital
ratios significantly exceeded all well-capitalized
requirements.
About First Financial Bankshares:
Headquartered in Abilene,
Texas, First Financial Bankshares is a financial holding
company that through its subsidiary, First Financial Bank, N.A.,
operates multiple banking regions with 78 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan,
Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El
Campo, Fort Worth,
Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral
Wells, Montgomery,
Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port
Arthur, Ranger, Rising
Star, Roby, San Angelo, Southlake,
Stephenville, Sweetwater,
Tomball, Trent, Trophy
Club, Vidor, Waxahachie, Weatherford, Willis, and Willow
Park. The Company also operates First Financial Trust &
Asset Management Company, N.A., with nine locations and First
Technology Services, Inc., a technology operating company.
The Company is listed on The NASDAQ Global Select Market under
the trading symbol FFIN. For more information about First
Financial, please visit our website at http://www.ffin.com.
Certain statements contained herein may be considered
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. These statements are based upon the
belief of the Company's management, as well as assumptions made
beyond information currently available to the Company's management,
and may be, but not necessarily are, identified by such words as
"expect", "plan", "anticipate", "target", "forecast" and
"goal". Because such "forward-looking statements" are subject
to risks and uncertainties, actual results may differ materially
from those expressed or implied by such forward-looking
statements. Factors that could cause actual results to differ
materially from the Company's expectations include competition from
other financial institutions and financial holding companies; the
effects of and changes in trade, monetary and fiscal policies and
laws, including interest rate policies of the Federal Reserve
Board; changes in the demand for loans; fluctuations in value of
collateral and loan reserves; inflation, interest rate, market and
monetary fluctuations; changes in consumer spending, borrowing and
savings habits; and acquisitions and integration of acquired
businesses, and similar variables. Other key risks are
described in the Company's reports filed with the Securities and
Exchange Commission, which may be obtained under "Investor
Relations-Documents/Filings" on the Company's Web site or by
writing or calling the Company at 325.627.7155. Except as otherwise
stated in this news announcement, the Company does not undertake
any obligation to update publicly or revise any forward-looking
statements because of new information, future events or
otherwise.
FIRST FINANCIAL
BANKSHARES, INC.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of
|
|
|
|
2020
|
|
|
2019
|
|
ASSETS
|
|
June
30,
|
|
|
Mar.
31,
|
|
|
Dec.
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
Cash and due from
banks
|
$
|
188,373
|
|
$
|
191,486
|
|
$
|
231,534
|
|
$
|
198,855
|
|
$
|
178,345
|
|
Interest-bearing
deposits in banks
|
|
196,426
|
|
|
76,378
|
|
|
47,920
|
|
|
31,410
|
|
|
128,652
|
|
Interest-bearing time
deposits in banks
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
960
|
|
Federal funds
sold
|
|
-
|
|
|
-
|
|
|
3,150
|
|
|
-
|
|
|
700
|
|
Investment
securities
|
|
4,118,863
|
|
|
4,107,069
|
|
|
3,413,317
|
|
|
3,397,156
|
|
|
3,259,492
|
|
Loans
|
|
|
5,319,437
|
|
|
4,681,423
|
|
|
4,223,197
|
|
|
4,140,815
|
|
|
4,063,257
|
|
|
Allowance for loan
losses
|
|
(68,947)
|
|
|
(60,440)
|
|
|
(52,499)
|
|
|
(51,889)
|
|
|
(51,820)
|
|
Net loans
|
|
5,250,490
|
|
|
4,620,983
|
|
|
4,170,698
|
|
|
4,088,926
|
|
|
4,011,437
|
|
Premises and
equipment
|
|
138,933
|
|
|
139,554
|
|
|
131,022
|
|
|
132,367
|
|
|
134,322
|
|
Goodwill
|
|
313,481
|
|
|
312,842
|
|
|
171,565
|
|
|
171,565
|
|
|
171,565
|
|
Other intangible
assets
|
|
5,884
|
|
|
6,392
|
|
|
2,102
|
|
|
2,340
|
|
|
2,586
|
|
Other
assets
|
|
127,367
|
|
|
246,387
|
|
|
90,919
|
|
|
91,220
|
|
|
91,234
|
|
|
Total
assets
|
$
|
10,339,817
|
|
$
|
9,701,091
|
|
$
|
8,262,227
|
|
$
|
8,113,839
|
|
$
|
7,979,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
$
|
2,941,679
|
|
$
|
2,288,597
|
|
$
|
2,065,128
|
|
$
|
2,210,997
|
|
$
|
2,167,552
|
|
Interest-bearing
deposits
|
|
5,215,963
|
|
|
4,921,869
|
|
|
4,538,678
|
|
|
4,186,686
|
|
|
4,202,214
|
|
|
Total
deposits
|
|
8,157,642
|
|
|
7,210,466
|
|
|
6,603,806
|
|
|
6,397,683
|
|
|
6,369,766
|
|
Borrowings
|
|
449,224
|
|
|
857,871
|
|
|
381,356
|
|
|
400,155
|
|
|
362,005
|
|
Other
liabilities
|
|
150,502
|
|
|
106,392
|
|
|
49,868
|
|
|
110,903
|
|
|
82,774
|
|
Shareholders'
equity
|
|
1,582,449
|
|
|
1,526,362
|
|
|
1,227,197
|
|
|
1,205,098
|
|
|
1,164,748
|
|
|
Total liabilities and
shareholders' equity
|
$
|
10,339,817
|
|
$
|
9,701,091
|
|
$
|
8,262,227
|
|
$
|
8,113,839
|
|
$
|
7,979,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
2020
|
|
|
2019
|
|
INCOME
STATEMENTS
|
|
June
30,
|
|
|
Mar.
31,
|
|
|
Dec.
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
Interest
income
|
$
|
92,197
|
|
$
|
88,100
|
|
$
|
82,123
|
|
$
|
80,591
|
|
$
|
79,576
|
|
Interest
expense
|
|
2,962
|
|
|
7,198
|
|
|
6,801
|
|
|
7,953
|
|
|
7,961
|
|
Net interest
income
|
|
89,235
|
|
|
80,902
|
|
|
75,322
|
|
|
72,638
|
|
|
71,615
|
|
Provision for loan
losses
|
|
8,700
|
|
|
9,850
|
|
|
950
|
|
|
450
|
|
|
600
|
|
Net interest income
after provision for loan losses
|
|
80,535
|
|
|
71,052
|
|
|
74,372
|
|
|
72,188
|
|
|
71,015
|
|
Noninterest
income
|
|
36,919
|
|
|
28,732
|
|
|
27,347
|
|
|
28,669
|
|
|
27,976
|
|
Noninterest
expense
|
|
53,321
|
|
|
55,318
|
|
|
51,938
|
|
|
48,910
|
|
|
48,304
|
|
|
Net income before
income taxes
|
|
64,133
|
|
|
44,466
|
|
|
49,781
|
|
|
51,947
|
|
|
50,687
|
|
Income tax
expense
|
|
10,663
|
|
|
7,234
|
|
|
8,393
|
|
|
8,867
|
|
|
8,594
|
|
|
Net income
|
$
|
53,470
|
|
$
|
37,232
|
|
$
|
41,388
|
|
$
|
43,080
|
|
$
|
42,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income -
basic
|
$
|
0.38
|
|
$
|
0.26
|
|
$
|
0.30
|
|
$
|
0.32
|
|
$
|
0.31
|
|
Net income -
diluted
|
|
0.38
|
|
|
0.26
|
|
|
0.30
|
|
|
0.32
|
|
|
0.31
|
|
Cash dividends
declared
|
|
0.13
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
Book Value
|
|
11.14
|
|
|
10.73
|
|
|
9.03
|
|
|
8.87
|
|
|
8.58
|
|
Market
Value
|
$
|
28.89
|
|
$
|
26.84
|
|
$
|
35.10
|
|
$
|
33.33
|
|
$
|
30.79
|
|
Shares outstanding -
end of period
|
|
142,035,396
|
|
|
142,314,930
|
|
|
135,891,755
|
|
|
135,822,456
|
|
|
135,809,224
|
|
Average outstanding
shares - basic
|
|
141,973,522
|
|
|
142,118,864
|
|
|
135,747,381
|
|
|
135,693,901
|
|
|
135,650,599
|
|
Average outstanding
shares - diluted
|
|
142,454,083
|
|
|
142,735,208
|
|
|
136,539,286
|
|
|
136,369,328
|
|
|
136,218,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
2.06
|
%
|
|
1.63
|
%
|
|
2.01
|
%
|
|
2.15
|
%
|
|
2.14
|
%
|
Return on average
equity
|
|
14.00
|
|
|
10.11
|
|
|
13.56
|
|
|
14.46
|
|
|
15.04
|
|
Return on average
tangible equity
|
|
17.67
|
|
|
12.89
|
|
|
15.83
|
|
|
16.96
|
|
|
17.81
|
|
Net interest margin
(tax equivalent)
|
|
3.78
|
|
|
3.91
|
|
|
3.99
|
|
|
3.94
|
|
|
3.98
|
|
Efficiency
ratio
|
|
41.32
|
|
|
49.63
|
|
|
49.75
|
|
|
47.54
|
|
|
47.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
|
|
|
|
|
|
|
|
INCOME
STATEMENTS
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
|
180,297
|
|
$
|
156,477
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
10,159
|
|
|
15,348
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
170,138
|
|
|
141,129
|
|
|
|
|
|
|
|
|
|
|
Provision for loan
losses
|
|
18,550
|
|
|
1,565
|
|
|
|
|
|
|
|
|
|
|
Net interest income
after provision for loan losses
|
|
151,588
|
|
|
139,564
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income
|
|
65,651
|
|
|
52,413
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense
|
|
108,640
|
|
|
95,673
|
|
|
|
|
|
|
|
|
|
|
|
Net income before
income taxes
|
|
108,599
|
|
|
96,304
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
17,898
|
|
|
15,959
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
90,701
|
|
$
|
80,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income -
basic
|
$
|
0.64
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
|
|
Net income -
diluted
|
|
0.64
|
|
|
0.59
|
|
|
|
|
|
|
|
|
|
|
Cash dividends
declared
|
|
0.25
|
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
Book Value
|
|
11.14
|
|
|
8.58
|
|
|
|
|
|
|
|
|
|
|
Market
Value
|
$
|
28.89
|
|
$
|
30.79
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding -
end of period
|
|
142,035,396
|
|
|
135,809,224
|
|
|
|
|
|
|
|
|
|
|
Average outstanding
shares - basic
|
|
142,045,779
|
|
|
135,572,859
|
|
|
|
|
|
|
|
|
|
|
Average outstanding
shares - diluted
|
|
142,519,308
|
|
|
136,195,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
1.86
|
%
|
|
2.08
|
%
|
|
|
|
|
|
|
|
|
|
Return on average
equity
|
|
12.09
|
|
|
14.78
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible equity
|
|
15.33
|
|
|
17.58
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
(tax equivalent)
|
|
3.84
|
|
|
3.99
|
|
|
|
|
|
|
|
|
|
|
Efficiency
ratio
|
|
45.17
|
|
|
48.56
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL
BANKSHARES, INC.
|
SELECTED FINANCIAL
DATA (UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
2020
|
|
|
2019
|
|
ALLOWANCE FOR LOAN
LOSSES
|
|
June
30,
|
|
|
Mar.
31,
|
|
|
Dec.
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
Balance at beginning
of period
|
$
|
60,440
|
|
$
|
52,499
|
|
$
|
51,889
|
|
$
|
51,820
|
|
$
|
51,585
|
|
Loans charged
off
|
|
(894)
|
|
|
(2,227)
|
|
|
(834)
|
|
|
(767)
|
|
|
(1,061)
|
|
Loan
recoveries
|
|
701
|
|
|
318
|
|
|
494
|
|
|
386
|
|
|
696
|
|
Net recoveries
(charge-offs)
|
|
(193)
|
|
|
(1,909)
|
|
|
(340)
|
|
|
(381)
|
|
|
(365)
|
|
Provision for loan
losses
|
|
8,700
|
|
|
9,850
|
|
|
950
|
|
|
450
|
|
|
600
|
|
Balance at end of
period
|
$
|
68,947
|
|
$
|
60,440
|
|
$
|
52,499
|
|
$
|
51,889
|
|
$
|
51,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period-end loans
|
|
1.30
|
%
|
|
1.29
|
%
|
|
1.24
|
%
|
|
1.25
|
%
|
|
1.28
|
%
|
Allowance for loan
losses /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nonperforming
loans
|
|
174.83
|
|
|
153.16
|
|
|
212.02
|
|
|
200.75
|
|
|
190.66
|
|
Net charge-offs /
average loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(annualized)
|
|
0.01
|
|
|
0.16
|
|
|
0.03
|
|
|
0.04
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF LOAN
CLASSIFICATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
Mention
|
$
|
63,489
|
|
$
|
87,099
|
|
$
|
63,371
|
|
$
|
46,300
|
|
$
|
51,490
|
|
Substandard
|
|
137,408
|
|
|
103,249
|
|
|
77,284
|
|
|
72,904
|
|
|
74,550
|
|
Doubtful
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Total classified
loans
|
$
|
200,897
|
|
$
|
190,348
|
|
$
|
140,655
|
|
$
|
119,204
|
|
$
|
126,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONPERFORMING
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
$
|
39,320
|
|
$
|
39,226
|
|
$
|
24,582
|
|
$
|
25,717
|
|
$
|
26,408
|
|
Accruing troubled
debt restructured loans
|
|
25
|
|
|
26
|
|
|
26
|
|
|
27
|
|
|
471
|
|
Accruing loans 90
days past due
|
|
92
|
|
|
209
|
|
|
153
|
|
|
104
|
|
|
300
|
|
|
Total nonperforming
loans
|
|
39,437
|
|
|
39,461
|
|
|
24,761
|
|
|
25,848
|
|
|
27,179
|
|
Foreclosed
assets
|
|
287
|
|
|
983
|
|
|
1,009
|
|
|
1,364
|
|
|
681
|
|
|
Total nonperforming
assets
|
$
|
39,724
|
|
$
|
40,444
|
|
$
|
25,770
|
|
$
|
27,212
|
|
$
|
27,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a % of loans and
foreclosed assets
|
|
0.75
|
%
|
|
0.86
|
%
|
|
0.61
|
%
|
|
0.66
|
%
|
|
0.69
|
%
|
As a % of end of
period total assets
|
|
0.38
|
|
|
0.42
|
|
|
0.31
|
|
|
0.34
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIL AND GAS
PORTFOLIO INFORMATION *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas
loans
|
$
|
128,143
|
|
$
|
117,223
|
|
$
|
119,789
|
|
$
|
122,908
|
|
$
|
107,097
|
|
Oil and gas loans as
a % of total loans
|
|
2.78
|
%
|
|
2.50
|
%
|
|
2.84
|
%
|
|
2.97
|
%
|
|
2.64
|
%
|
Classified oil and
gas loans
|
|
28,366
|
|
|
22,032
|
|
|
7,041
|
|
|
7,953
|
|
|
3,438
|
|
Nonaccrual oil and
gas loans
|
|
3,702
|
|
|
3,477
|
|
|
481
|
|
|
519
|
|
|
621
|
|
Net charge-offs for
oil and gas loans
|
|
195
|
|
|
606
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Allowance for oil and
gas loans as a % of oil and gas loans
|
|
4.17
|
%
|
|
4.46
|
%
|
|
2.54
|
%
|
|
2.87
|
%
|
|
2.95
|
%
|
*
Excluding PPP loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL/RESTAURANT/HOSPITALITY PORTFOLIO
INFORMATION *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
loans
|
$
|
216,244
|
|
$
|
217,380
|
|
|
|
|
|
|
|
|
|
|
Restaurant
loans
|
|
46,418
|
|
|
25,570
|
|
|
|
|
|
|
|
|
|
|
Hotel
loans
|
|
51,957
|
|
|
46,690
|
|
|
|
|
|
|
|
|
|
|
Other hospitality
loans
|
|
23,230
|
|
|
8,470
|
|
|
|
|
|
|
|
|
|
|
Travel
loans
|
|
908
|
|
|
937
|
|
|
|
|
|
|
|
|
|
|
|
Total
Retail/Restaurant/Hospitality loans
|
$
|
338,757
|
|
$
|
299,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail/Restaurant/
Hospitality loans as a % of total loans
|
|
7.34
|
%
|
|
6.39
|
%
|
|
|
|
|
|
|
|
|
|
Classifieds
Retail/Restaurant/Hospitality loans
|
$
|
15,837
|
|
$
|
5,680
|
|
|
|
|
|
|
|
|
|
|
Nonaccruals
Retail/Restaurant/ Hospitality loans
|
|
5,752
|
|
|
867
|
|
|
|
|
|
|
|
|
|
|
Net Charge-offs for
Retail/Restaurant/Hospitality loans
|
|
178
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
*
Excluding PPP loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1
capital ratio
|
|
20.78
|
%
|
|
19.55
|
%
|
|
20.06
|
%
|
|
20.05
|
%
|
|
20.04
|
%
|
Tier 1 capital
ratio
|
|
20.78
|
|
|
19.55
|
|
|
20.06
|
|
|
20.05
|
|
|
20.04
|
|
Total capital
ratio
|
|
22.03
|
|
|
20.65
|
|
|
21.13
|
|
|
21.14
|
|
|
21.16
|
|
Tier 1 leverage
ratio
|
|
11.25
|
|
|
12.49
|
|
|
12.60
|
|
|
12.58
|
|
|
12.29
|
|
Tangible Common
Equity ratio
|
|
12.00
|
|
|
13.09
|
|
|
12.43
|
|
|
12.94
|
|
|
12.31
|
|
Equity/Assets
ratio
|
|
15.30
|
|
|
15.73
|
|
|
14.85
|
|
|
14.85
|
|
|
14.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
2020
|
|
|
2019
|
|
NONINTEREST
INCOME
|
|
June
30,
|
|
|
Mar.
31,
|
|
|
Dec.
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
Trust fees
|
$
|
6,961
|
|
$
|
7,437
|
|
$
|
7,344
|
|
$
|
7,051
|
|
$
|
7,027
|
|
Service charges on
deposits
|
|
4,318
|
|
|
5,915
|
|
|
5,861
|
|
|
5,629
|
|
|
5,374
|
|
ATM, interchange and
credit card fees
|
|
8,049
|
|
|
7,400
|
|
|
7,943
|
|
|
7,728
|
|
|
7,352
|
|
Gain on sale and fees
on mortgage loans
|
|
13,676
|
|
|
3,852
|
|
|
4,216
|
|
|
5,733
|
|
|
4,721
|
|
Net gain on sale of
available-for-sale securities
|
|
1,512
|
|
|
2,062
|
|
|
5
|
|
|
52
|
|
|
676
|
|
Net gain (loss) on
sale of foreclosed assets
|
|
52
|
|
|
1
|
|
|
81
|
|
|
71
|
|
|
53
|
|
Net gain (loss) on
sale of assets
|
|
(24)
|
|
|
116
|
|
|
78
|
|
|
235
|
|
|
6
|
|
Interest on loan
recoveries
|
|
154
|
|
|
265
|
|
|
277
|
|
|
575
|
|
|
903
|
|
Other noninterest
income
|
|
2,221
|
|
|
1,684
|
|
|
1,542
|
|
|
1,595
|
|
|
1,864
|
|
|
Total noninterest
income
|
$
|
36,919
|
|
$
|
28,732
|
|
$
|
27,347
|
|
$
|
28,669
|
|
$
|
27,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions
and employee benefits, excluding profit sharing
|
$
|
28,836
|
|
$
|
28,670
|
|
$
|
27,175
|
|
$
|
27,030
|
|
$
|
25,510
|
|
Cost related to
termination of pension plan
|
|
-
|
|
|
-
|
|
|
1,700
|
|
|
-
|
|
|
-
|
|
Profit sharing
expense
|
|
1,978
|
|
|
972
|
|
|
2,766
|
|
|
1,520
|
|
|
1,884
|
|
Net occupancy
expense
|
|
3,101
|
|
|
3,027
|
|
|
2,784
|
|
|
2,830
|
|
|
2,779
|
|
Equipment
expense
|
|
2,010
|
|
|
2,075
|
|
|
2,043
|
|
|
2,225
|
|
|
2,331
|
|
FDIC insurance
premiums
|
|
463
|
|
|
45
|
|
|
-
|
|
|
15
|
|
|
538
|
|
ATM, interchange and
credit card expenses
|
|
2,610
|
|
|
2,985
|
|
|
2,419
|
|
|
2,627
|
|
|
2,427
|
|
Legal, tax and
professional fees
|
|
2,931
|
|
|
2,921
|
|
|
2,353
|
|
|
2,274
|
|
|
2,302
|
|
Audit fees
|
|
739
|
|
|
411
|
|
|
233
|
|
|
341
|
|
|
455
|
|
Printing, stationery
and supplies
|
|
533
|
|
|
566
|
|
|
465
|
|
|
480
|
|
|
502
|
|
Amortization of
intangible assets
|
|
508
|
|
|
509
|
|
|
238
|
|
|
246
|
|
|
264
|
|
Advertising and
public relations
|
|
1,011
|
|
|
1,195
|
|
|
1,791
|
|
|
1,745
|
|
|
1,630
|
|
Operational and other
losses
|
|
728
|
|
|
576
|
|
|
626
|
|
|
507
|
|
|
480
|
|
Software amortization
and expense
|
|
2,010
|
|
|
2,024
|
|
|
2,158
|
|
|
1,767
|
|
|
1,783
|
|
Other noninterest
expense
|
|
5,863
|
|
|
9,342
|
|
|
5,187
|
|
|
5,303
|
|
|
5,419
|
|
|
Total noninterest
expense
|
$
|
53,321
|
|
$
|
55,318
|
|
$
|
51,938
|
|
$
|
48,910
|
|
$
|
48,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT
YIELD ADJUSTMENT
|
$
|
2,902
|
|
$
|
1,834
|
|
$
|
1,732
|
|
$
|
1,575
|
|
$
|
1,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
|
|
|
|
|
|
|
|
NONINTEREST
INCOME
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
$
|
14,398
|
|
$
|
14,006
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposits
|
|
10,233
|
|
|
10,550
|
|
|
|
|
|
|
|
|
|
|
ATM, interchange and
credit card fees
|
|
15,449
|
|
|
14,192
|
|
|
|
|
|
|
|
|
|
|
Gain on sale and fees
on mortgage loans
|
|
17,528
|
|
|
8,195
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on
sale of available-for-sale securities
|
|
3,574
|
|
|
676
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on
sale of foreclosed assets
|
|
53
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on
sale of assets
|
|
92
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Interest on loan
recoveries
|
|
419
|
|
|
1,241
|
|
|
|
|
|
|
|
|
|
|
Other noninterest
income
|
|
3,905
|
|
|
3,425
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
income
|
$
|
65,651
|
|
$
|
52,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions
and employee benefits, excluding profit sharing
|
$
|
57,506
|
|
$
|
50,543
|
|
|
|
|
|
|
|
|
|
|
Loss from partial
settlement of pension plan
|
|
-
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
Profit sharing
expense
|
|
2,950
|
|
|
3,375
|
|
|
|
|
|
|
|
|
|
|
Net occupancy
expense
|
|
6,128
|
|
|
5,542
|
|
|
|
|
|
|
|
|
|
|
Equipment
expense
|
|
4,085
|
|
|
4,784
|
|
|
|
|
|
|
|
|
|
|
FDIC insurance
premiums
|
|
508
|
|
|
1,076
|
|
|
|
|
|
|
|
|
|
|
ATM, interchange and
credit card expenses
|
|
5,595
|
|
|
4,810
|
|
|
|
|
|
|
|
|
|
|
Legal, tax and
professional fees
|
|
5,852
|
|
|
4,457
|
|
|
|
|
|
|
|
|
|
|
Audit
fees
|
|
1,150
|
|
|
872
|
|
|
|
|
|
|
|
|
|
|
Printing, stationery
and supplies
|
|
1,099
|
|
|
868
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
|
1,017
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
Advertising and
public relations
|
|
2,206
|
|
|
3,278
|
|
|
|
|
|
|
|
|
|
|
Operational and other
losses
|
|
1,304
|
|
|
746
|
|
|
|
|
|
|
|
|
|
|
Software amortization
and expense
|
|
4,034
|
|
|
3,380
|
|
|
|
|
|
|
|
|
|
|
Other noninterest
expense
|
|
15,206
|
|
|
10,510
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
expense
|
$
|
108,640
|
|
$
|
95,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT
YIELD ADJUSTMENT
|
$
|
4,735
|
|
$
|
3,484
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL
BANKSHARES, INC.
|
SELECTED FINANCIAL
DATA (UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Three Months
Ended
|
|
|
June 30
2020
|
|
|
|
Mar. 31
2020
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
840
|
|
$
|
1
|
|
|
0.51
|
%
|
|
|
|
$
|
2,712
|
|
$
|
10
|
|
|
1.50
|
%
|
Interest-bearing deposits in nonaffiliated banks
|
|
352,628
|
|
|
86
|
|
|
0.10
|
|
|
|
|
|
220,906
|
|
|
745
|
|
|
1.36
|
|
Taxable
securities
|
|
2,399,364
|
|
|
14,030
|
|
|
2.34
|
|
|
|
|
|
2,263,329
|
|
|
14,655
|
|
|
2.59
|
|
Tax exempt
securities
|
|
1,800,339
|
|
|
14,733
|
|
|
3.27
|
|
|
|
|
|
1,346,842
|
|
|
11,200
|
|
|
3.33
|
|
Loans
|
|
5,248,052
|
|
|
66,249
|
|
|
5.08
|
|
|
|
|
|
4,667,436
|
|
|
63,323
|
|
|
5.46
|
|
Total
interest-earning assets
|
|
9,801,223
|
|
$
|
95,099
|
|
|
3.90
|
%
|
|
|
|
|
8,501,225
|
|
$
|
89,933
|
|
|
4.25
|
%
|
Noninterest-earning
assets
|
|
663,595
|
|
|
|
|
|
|
|
|
|
|
|
692,432
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
10,464,818
|
|
|
|
|
|
|
|
|
|
|
$
|
9,193,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
5,135,772
|
|
$
|
2,550
|
|
|
0.20
|
%
|
|
|
|
$
|
4,904,087
|
|
$
|
6,680
|
|
|
0.55
|
%
|
Borrowings
|
|
877,076
|
|
|
412
|
|
|
0.19
|
|
|
|
|
|
460,605
|
|
|
517
|
|
|
0.45
|
|
Total
interest-bearing liabilities
|
|
6,012,848
|
|
$
|
2,962
|
|
|
0.20
|
%
|
|
|
|
|
5,364,692
|
|
$
|
7,197
|
|
|
0.54
|
%
|
Noninterest-bearing
liabilities
|
2,915,461
|
|
|
|
|
|
|
|
|
|
|
|
2,348,485
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,536,509
|
|
|
|
|
|
|
|
|
|
|
|
1,480,480
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
10,464,818
|
|
|
|
|
|
|
|
|
|
|
$
|
9,193,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
92,137
|
|
|
3.78
|
%
|
|
|
|
|
|
|
$
|
82,736
|
|
|
3.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Three Months
Ended
|
|
|
Dec. 31,
2019
|
|
|
|
Sept. 30,
2019
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
1,198
|
|
$
|
6
|
|
|
2.03
|
%
|
|
|
|
$
|
3,006
|
|
$
|
19
|
|
|
2.52
|
%
|
Interest-bearing deposits in nonaffiliated banks
|
|
54,841
|
|
|
218
|
|
|
1.58
|
|
|
|
|
|
61,465
|
|
|
363
|
|
|
2.34
|
|
Taxable
securities
|
|
2,185,777
|
|
|
14,165
|
|
|
2.59
|
|
|
|
|
|
2,183,930
|
|
|
14,292
|
|
|
2.62
|
|
Tax exempt
securities
|
|
1,243,487
|
|
|
10,695
|
|
|
3.44
|
|
|
|
|
|
1,132,279
|
|
|
10,075
|
|
|
3.56
|
|
Loans
|
|
4,185,716
|
|
|
58,771
|
|
|
5.57
|
|
|
|
|
|
4,094,235
|
|
|
57,417
|
|
|
5.56
|
|
Total
interest-earning assets
|
|
7,671,019
|
|
$
|
83,855
|
|
|
4.34
|
%
|
|
|
|
|
7,474,915
|
|
$
|
82,166
|
|
|
4.36
|
%
|
Noninterest-earning
assets
|
|
500,924
|
|
|
|
|
|
|
|
|
|
|
|
489,446
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
8,171,943
|
|
|
|
|
|
|
|
|
|
|
$
|
7,964,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
4,336,063
|
|
$
|
6,052
|
|
|
0.55
|
%
|
|
|
|
$
|
4,156,850
|
|
$
|
7,123
|
|
|
0.68
|
%
|
Borrowings
|
|
417,316
|
|
|
749
|
|
|
0.71
|
|
|
|
|
|
388,235
|
|
|
830
|
|
|
0.85
|
|
Total
interest-bearing liabilities
|
|
4,753,379
|
|
$
|
6,801
|
|
|
0.57
|
%
|
|
|
|
|
4,545,085
|
|
$
|
7,953
|
|
|
0.69
|
%
|
Noninterest-bearing
liabilities
|
2,207,508
|
|
|
|
|
|
|
|
|
|
|
|
2,237,462
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,211,056
|
|
|
|
|
|
|
|
|
|
|
|
1,181,814
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
8,171,943
|
|
|
|
|
|
|
|
|
|
|
$
|
7,964,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
77,054
|
|
|
3.99
|
%
|
|
|
|
|
|
|
$
|
74,213
|
|
|
3.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
5,436
|
|
$
|
39
|
|
|
2.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in nonaffiliated banks
|
|
107,381
|
|
|
628
|
|
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities
|
|
2,063,497
|
|
|
13,925
|
|
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt
securities
|
|
1,169,889
|
|
|
10,615
|
|
|
3.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
4,043,055
|
|
|
56,033
|
|
|
5.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
|
7,389,258
|
|
$
|
81,240
|
|
|
4.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning
assets
|
|
487,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
7,877,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
4,196,123
|
|
$
|
7,286
|
|
|
0.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
378,389
|
|
|
675
|
|
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
|
4,574,512
|
|
$
|
7,961
|
|
|
0.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities
|
2,180,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,122,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
7,877,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
73,279
|
|
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
|
|
|
|
Six Months
Ended
|
|
|
June 30,
2020
|
|
|
|
June 30,
2019
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
|
1,776
|
|
$
|
11
|
|
|
1.26
|
%
|
|
|
|
$
|
5,166
|
|
$
|
73
|
|
|
2.84
|
%
|
Interest-bearing deposits in nonaffiliated banks
|
|
290,469
|
|
|
831
|
|
|
0.58
|
|
|
|
|
|
103,839
|
|
|
1,213
|
|
|
2.35
|
|
Taxable
securities
|
|
2,331,347
|
|
|
28,685
|
|
|
2.46
|
|
|
|
|
|
1,994,563
|
|
|
27,213
|
|
|
2.73
|
|
Tax exempt
securities
|
|
1,573,591
|
|
|
25,933
|
|
|
3.30
|
|
|
|
|
|
1,198,016
|
|
|
21,893
|
|
|
3.65
|
|
Loans
|
|
4,957,744
|
|
|
129,572
|
|
|
5.26
|
|
|
|
|
|
4,008,275
|
|
|
109,569
|
|
|
5.51
|
|
Total
interest-earning assets
|
|
9,154,927
|
|
$
|
185,032
|
|
|
4.06
|
%
|
|
|
|
|
7,309,859
|
|
$
|
159,961
|
|
|
4.41
|
%
|
Noninterest-earning
assets
|
|
674,311
|
|
|
|
|
|
|
|
|
|
|
|
498,094
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
9,829,238
|
|
|
|
|
|
|
|
|
|
|
$
|
7,807,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
5,019,929
|
|
$
|
9,231
|
|
|
0.37
|
%
|
|
|
|
$
|
4,170,250
|
|
$
|
13,947
|
|
|
0.67
|
%
|
Borrowings
|
|
668,840
|
|
|
928
|
|
|
0.28
|
|
|
|
|
|
393,432
|
|
|
1,401
|
|
|
0.72
|
|
Total
interest-bearing liabilities
|
|
5,688,769
|
|
$
|
10,159
|
|
|
0.36
|
%
|
|
|
|
|
4,563,682
|
|
$
|
15,348
|
|
|
0.68
|
%
|
Noninterest-bearing
liabilities
|
2,631,974
|
|
|
|
|
|
|
|
|
|
|
|
2,148,398
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,508,495
|
|
|
|
|
|
|
|
|
|
|
|
1,095,873
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
9,829,238
|
|
|
|
|
|
|
|
|
|
|
$
|
7,807,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
174,873
|
|
|
3.84
|
%
|
|
|
|
|
|
|
$
|
144,613
|
|
|
3.99
|
%
|
View original
content:http://www.prnewswire.com/news-releases/first-financial-bankshares-announces-second-quarter-earnings-results-301099133.html
SOURCE First Financial Bankshares, Inc.