000143710712/312021Q3FALSE00014371072021-01-012021-09-300001437107us-gaap:CommonClassAMember2021-01-012021-09-300001437107us-gaap:CommonClassBMember2021-01-012021-09-300001437107us-gaap:CommonClassCMember2021-01-012021-09-30xbrli:shares0001437107us-gaap:CommonClassAMember2021-10-220001437107us-gaap:CommonClassBMember2021-10-220001437107us-gaap:CommonClassCMember2021-10-22iso4217:USD0001437107us-gaap:AdvertisingMember2021-07-012021-09-300001437107us-gaap:AdvertisingMember2020-07-012020-09-300001437107us-gaap:AdvertisingMember2021-01-012021-09-300001437107us-gaap:AdvertisingMember2020-01-012020-09-300001437107disca:DistributionRevenueMember2021-07-012021-09-300001437107disca:DistributionRevenueMember2020-07-012020-09-300001437107disca:DistributionRevenueMember2021-01-012021-09-300001437107disca:DistributionRevenueMember2020-01-012020-09-300001437107us-gaap:ServiceOtherMember2021-07-012021-09-300001437107us-gaap:ServiceOtherMember2020-07-012020-09-300001437107us-gaap:ServiceOtherMember2021-01-012021-09-300001437107us-gaap:ServiceOtherMember2020-01-012020-09-3000014371072021-07-012021-09-3000014371072020-07-012020-09-3000014371072020-01-012020-09-30iso4217:USDxbrli:shares0001437107disca:SeriesABandCCommonStockMember2021-07-012021-09-300001437107disca:SeriesABandCCommonStockMember2020-07-012020-09-300001437107disca:SeriesABandCCommonStockMember2021-01-012021-09-300001437107disca:SeriesABandCCommonStockMember2020-01-012020-09-3000014371072021-09-3000014371072020-12-310001437107disca:SeriesA1PreferredStockMember2021-09-300001437107disca:SeriesA1PreferredStockMember2020-12-310001437107disca:SeriesC1PreferredStockMember2020-12-310001437107disca:SeriesC1PreferredStockMember2021-09-300001437107us-gaap:CommonClassAMember2021-09-300001437107us-gaap:CommonClassAMember2020-12-310001437107us-gaap:CommonClassBMember2020-12-310001437107us-gaap:CommonClassBMember2021-09-300001437107us-gaap:CommonClassCMember2020-12-310001437107us-gaap:CommonClassCMember2021-09-3000014371072019-12-3100014371072020-09-300001437107us-gaap:PreferredStockMember2020-12-310001437107us-gaap:CommonStockMember2020-12-310001437107us-gaap:AdditionalPaidInCapitalMember2020-12-310001437107us-gaap:TreasuryStockMember2020-12-310001437107us-gaap:RetainedEarningsMember2020-12-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001437107us-gaap:ParentMember2020-12-310001437107us-gaap:NoncontrollingInterestMember2020-12-310001437107us-gaap:RetainedEarningsMember2021-01-012021-03-310001437107us-gaap:ParentMember2021-01-012021-03-310001437107us-gaap:NoncontrollingInterestMember2021-01-012021-03-3100014371072021-01-012021-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001437107us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001437107us-gaap:PreferredStockMember2021-01-012021-03-310001437107us-gaap:CommonStockMember2021-01-012021-03-310001437107us-gaap:PreferredStockMember2021-03-310001437107us-gaap:CommonStockMember2021-03-310001437107us-gaap:AdditionalPaidInCapitalMember2021-03-310001437107us-gaap:TreasuryStockMember2021-03-310001437107us-gaap:RetainedEarningsMember2021-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001437107us-gaap:ParentMember2021-03-310001437107us-gaap:NoncontrollingInterestMember2021-03-3100014371072021-03-310001437107us-gaap:RetainedEarningsMember2021-04-012021-06-300001437107us-gaap:ParentMember2021-04-012021-06-300001437107us-gaap:NoncontrollingInterestMember2021-04-012021-06-3000014371072021-04-012021-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001437107us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001437107us-gaap:PreferredStockMember2021-06-300001437107us-gaap:CommonStockMember2021-06-300001437107us-gaap:AdditionalPaidInCapitalMember2021-06-300001437107us-gaap:TreasuryStockMember2021-06-300001437107us-gaap:RetainedEarningsMember2021-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001437107us-gaap:ParentMember2021-06-300001437107us-gaap:NoncontrollingInterestMember2021-06-3000014371072021-06-300001437107us-gaap:RetainedEarningsMember2021-07-012021-09-300001437107us-gaap:ParentMember2021-07-012021-09-300001437107us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001437107us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001437107us-gaap:PreferredStockMember2021-09-300001437107us-gaap:CommonStockMember2021-09-300001437107us-gaap:AdditionalPaidInCapitalMember2021-09-300001437107us-gaap:TreasuryStockMember2021-09-300001437107us-gaap:RetainedEarningsMember2021-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001437107us-gaap:ParentMember2021-09-300001437107us-gaap:NoncontrollingInterestMember2021-09-300001437107us-gaap:PreferredStockMember2019-12-310001437107us-gaap:CommonStockMember2019-12-310001437107us-gaap:AdditionalPaidInCapitalMember2019-12-310001437107us-gaap:TreasuryStockMember2019-12-310001437107us-gaap:RetainedEarningsMember2019-12-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001437107us-gaap:ParentMember2019-12-310001437107us-gaap:NoncontrollingInterestMember2019-12-310001437107us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001437107us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001437107srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001437107us-gaap:RetainedEarningsMember2020-01-012020-03-310001437107us-gaap:ParentMember2020-01-012020-03-310001437107us-gaap:NoncontrollingInterestMember2020-01-012020-03-3100014371072020-01-012020-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001437107us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001437107us-gaap:TreasuryStockMember2020-01-012020-03-310001437107us-gaap:CommonStockMember2020-01-012020-03-310001437107us-gaap:PreferredStockMember2020-03-310001437107us-gaap:CommonStockMember2020-03-310001437107us-gaap:AdditionalPaidInCapitalMember2020-03-310001437107us-gaap:TreasuryStockMember2020-03-310001437107us-gaap:RetainedEarningsMember2020-03-310001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001437107us-gaap:ParentMember2020-03-310001437107us-gaap:NoncontrollingInterestMember2020-03-3100014371072020-03-310001437107us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-03-310001437107us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-03-310001437107srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-03-310001437107us-gaap:RetainedEarningsMember2020-04-012020-06-300001437107us-gaap:ParentMember2020-04-012020-06-300001437107us-gaap:NoncontrollingInterestMember2020-04-012020-06-3000014371072020-04-012020-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300001437107us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001437107us-gaap:PreferredStockMember2020-06-300001437107us-gaap:CommonStockMember2020-06-300001437107us-gaap:AdditionalPaidInCapitalMember2020-06-300001437107us-gaap:TreasuryStockMember2020-06-300001437107us-gaap:RetainedEarningsMember2020-06-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001437107us-gaap:ParentMember2020-06-300001437107us-gaap:NoncontrollingInterestMember2020-06-3000014371072020-06-300001437107us-gaap:RetainedEarningsMember2020-07-012020-09-300001437107us-gaap:ParentMember2020-07-012020-09-300001437107us-gaap:NoncontrollingInterestMember2020-07-012020-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001437107us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001437107us-gaap:TreasuryStockMember2020-07-012020-09-300001437107us-gaap:PreferredStockMember2020-09-300001437107us-gaap:CommonStockMember2020-09-300001437107us-gaap:AdditionalPaidInCapitalMember2020-09-300001437107us-gaap:TreasuryStockMember2020-09-300001437107us-gaap:RetainedEarningsMember2020-09-300001437107us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001437107us-gaap:ParentMember2020-09-300001437107us-gaap:NoncontrollingInterestMember2020-09-30disca:segment0001437107disca:WarnerMediaMemberdisca:ATTMember2021-05-31xbrli:pure0001437107disca:WarnerMediaMemberdisca:WarnerMediaMemberdisca:ATTMember2021-05-310001437107disca:WarnerMediaMemberdisca:WarnerMediaMemberdisca:ATTMembersrt:ParentCompanyMember2021-05-310001437107disca:WarnerMediaMemberdisca:MagallanesIncMemberdisca:TermLoanMember2021-06-300001437107disca:GreatAmericanCountryNetworkMemberdisca:HicksEquityPartnersMember2021-06-012021-06-300001437107disca:GreatAmericanCountryNetworkMemberdisca:HicksEquityPartnersMember2021-06-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:NCMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:NCMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberdisca:DiscoverySolarVenturesLLCMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:DiscoverySolarVenturesLLCMember2020-12-310001437107disca:All3MediaMemberus-gaap:OtherNoncurrentAssetsMember2021-09-300001437107disca:All3MediaMemberus-gaap:OtherNoncurrentAssetsMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberdisca:OtherEquityInvestmentsMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:OtherEquityInvestmentsMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMemberdisca:SharecareMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMemberdisca:SharecareMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberdisca:LionsgateEntertainmentCorpMemberus-gaap:CommonStockMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:LionsgateEntertainmentCorpMemberus-gaap:CommonStockMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMemberdisca:FuboTVIncMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMemberdisca:FuboTVIncMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CommonStockMember2020-12-310001437107disca:GroupNineMediaMemberus-gaap:OtherNoncurrentAssetsMemberdisca:GroupNineMediaMember2021-09-300001437107disca:GroupNineMediaMemberus-gaap:OtherNoncurrentAssetsMember2021-09-300001437107disca:GroupNineMediaMemberus-gaap:OtherNoncurrentAssetsMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberdisca:FormulaEMemberdisca:FormulaEMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:FormulaEMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:FormulaEMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberdisca:OtherEquityInvestmentsWithoutReadilyDeterminableFairValueMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberdisca:OtherEquityInvestmentsWithoutReadilyDeterminableFairValueMember2020-12-310001437107us-gaap:OtherNoncurrentLiabilitiesMember2021-09-300001437107disca:VariousequitymethodinvestmentsaggregatedMember2021-01-012021-09-300001437107disca:VariousequitymethodinvestmentsaggregatedMember2020-01-012020-09-300001437107disca:VariousequitymethodinvestmentsaggregatedMember2021-09-300001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-09-300001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-12-310001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-07-012021-09-300001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-07-012020-09-300001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-01-012021-09-300001437107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-01-012020-09-300001437107disca:SharecareMember2021-09-300001437107disca:VariousEquityInvestmentsWithoutReadilyDeterminableFairValuesMember2021-09-300001437107disca:VariousEquityInvestmentsWithoutReadilyDeterminableFairValuesMember2021-01-012021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel1Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel2Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel3Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherNoncurrentLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:OtherNoncurrentLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-09-300001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel1Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel2Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel3Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentAssetsMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherNoncurrentLiabilitiesMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentLiabilitiesMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:OtherNoncurrentLiabilitiesMember2020-12-310001437107us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherNoncurrentLiabilitiesMember2020-12-310001437107us-gaap:FairValueInputsLevel2Member2021-09-300001437107us-gaap:FairValueInputsLevel2Member2020-12-310001437107us-gaap:MediaContentMember2021-09-300001437107us-gaap:MediaContentMember2020-12-310001437107us-gaap:MediaContentMemberdisca:AmortizationPeriod1Member2021-09-300001437107us-gaap:MediaContentMemberdisca:AmortizationPeriod2Member2021-09-300001437107us-gaap:MediaContentMemberdisca:AmortizationPeriod3Member2021-09-300001437107disca:UsNetworksMember2020-12-310001437107disca:InternationalNetworksMember2020-12-310001437107disca:UsNetworksMember2021-01-012021-09-300001437107disca:InternationalNetworksMember2021-01-012021-09-300001437107disca:UsNetworksMember2021-09-300001437107disca:InternationalNetworksMember2021-09-300001437107srt:AsiaPacificMember2020-04-012020-06-300001437107srt:AsiaPacificMember2020-10-012020-12-310001437107srt:EuropeMember2020-12-310001437107disca:FourPointThreeSevenFivePercentageSeniorNotesMember2021-09-300001437107disca:FourPointThreeSevenFivePercentageSeniorNotesMember2020-12-310001437107disca:A2.375SeniorNotesMember2021-09-300001437107disca:A2.375SeniorNotesMember2020-12-310001437107disca:ThreePointThreeZeroPercentSeniorNotesMember2021-09-300001437107disca:ThreePointThreeZeroPercentSeniorNotesMember2020-12-310001437107disca:SeniorNotes3.500PercentMember2021-09-300001437107disca:SeniorNotes3.500PercentMember2020-12-310001437107disca:TwoPointNineFiveSeniorNotesDomain2021-09-300001437107disca:TwoPointNineFiveSeniorNotesDomain2020-12-310001437107disca:ThreePointTwoFivePercentSeniorNotesMember2021-09-300001437107disca:ThreePointTwoFivePercentSeniorNotesMember2020-12-310001437107disca:ThreePointEightPercentSeniorNotesMember2021-09-300001437107disca:ThreePointEightPercentSeniorNotesMember2020-12-310001437107disca:TwoPointFiveSeniorNotesDomain2021-09-300001437107disca:TwoPointFiveSeniorNotesDomain2020-12-310001437107disca:SeniorNotes3.900PercentMember2021-09-300001437107disca:SeniorNotes3.900PercentMember2020-12-310001437107disca:A3.45SeniorNotesMemberDomain2021-09-300001437107disca:A3.45SeniorNotesMemberDomain2020-12-310001437107disca:SeniorNotes3.950PercentMember2021-09-300001437107disca:SeniorNotes3.950PercentMember2020-12-310001437107disca:A4.90SeniorNotesMemberDomainDomain2021-09-300001437107disca:A4.90SeniorNotesMemberDomainDomain2020-12-310001437107disca:A1.90EuroSeniorNotesMemberDomain2021-09-300001437107disca:A1.90EuroSeniorNotesMemberDomain2020-12-310001437107disca:ThreePointNineFiveSeniorNotesDomain2021-09-300001437107disca:ThreePointNineFiveSeniorNotesDomain2020-12-310001437107disca:A4.125PercentSeniorNotesDueMay2029Member2021-09-300001437107disca:A4.125PercentSeniorNotesDueMay2029Member2020-12-310001437107disca:A3625SeniorNotesDueMay2030Member2021-09-300001437107disca:A3625SeniorNotesDueMay2030Member2020-12-310001437107disca:FivePointZeroDomain2021-09-300001437107disca:FivePointZeroDomain2020-12-310001437107disca:SixPointThreeFivePercentSeniorNotesMember2021-09-300001437107disca:SixPointThreeFivePercentSeniorNotesMember2020-12-310001437107disca:FourPointNineFivePercentSeniorNotesMember2021-09-300001437107disca:FourPointNineFivePercentSeniorNotesMember2020-12-310001437107disca:FourPointEightSevenFivePercentSeniorNotesMember2021-09-300001437107disca:FourPointEightSevenFivePercentSeniorNotesMember2020-12-310001437107disca:FivePointTwoSeniorNotesDomain2021-09-300001437107disca:FivePointTwoSeniorNotesDomain2020-12-310001437107disca:A5.300PercentSeniorNotesDueMay2049Member2021-09-300001437107disca:A5.300PercentSeniorNotesDueMay2049Member2020-12-310001437107disca:A4650SeniorNotesDueMay2050Member2021-09-300001437107disca:A4650SeniorNotesDueMay2050Member2020-12-310001437107disca:A4000SeniorNotesDueSeptember2055Member2021-09-300001437107disca:A4000SeniorNotesDueSeptember2055Member2020-12-310001437107disca:ThreePointThreeZeroPercentSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMember2021-09-300001437107us-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMemberdisca:SeniorNotes3.500PercentMember2021-09-300001437107disca:A3300SeniorNotesDueMay2022And3500SeniorNotesDueJune2022Memberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMember2021-07-012021-09-300001437107disca:A3300SeniorNotesDueMay2022And3500SeniorNotesDueJune2022Memberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMember2021-09-300001437107disca:FourPointThreeSevenFivePercentageSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2021-03-310001437107disca:FourPointThreeSevenFivePercentageSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2021-03-012021-03-31disca:offer0001437107disca:FivePointZeroDomain2020-09-300001437107disca:SixPointThreeFivePercentSeniorNotesMember2020-09-300001437107disca:FourPointNineFivePercentSeniorNotesMember2020-09-300001437107disca:FourPointEightSevenFivePercentSeniorNotesMember2020-09-300001437107disca:FivePointTwoSeniorNotesDomain2020-09-300001437107disca:A4000SeniorNotesDueSeptember2055Member2020-09-300001437107disca:OldNotesMemberdisca:ExchangeOfferMember2020-09-300001437107disca:ExchangeOfferMemberdisca:A4000SeniorNotesDueSeptember2055Member2020-09-300001437107disca:ExchangeOfferMember2020-09-300001437107disca:CashOffersMemberdisca:OldNotesMember2020-09-300001437107disca:CashOffersMemberdisca:OldNotesMember2020-07-012020-09-300001437107us-gaap:SeniorNotesMemberdisca:A3625SeniorNotesDueMay2030Member2020-06-300001437107disca:A4650SeniorNotesDueMay2050Memberus-gaap:SeniorNotesMember2020-06-300001437107us-gaap:SeniorNotesMemberdisca:SeniorNotesDueMay2030AndMay2050Member2020-06-300001437107disca:SeniorNotesDue2021Through2023Memberus-gaap:SeniorNotesMember2020-06-300001437107disca:SeniorNotesDue2021Through2023Memberus-gaap:SeniorNotesMember2020-04-012020-06-300001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2020-04-012020-06-300001437107disca:UnexchangedScrippsSeniorNotesMemberus-gaap:SeniorNotesMemberdisca:ScrippsNetworksInteractiveMember2021-09-300001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2016-02-040001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-06-300001437107us-gaap:RevolvingCreditFacilityMemberdisca:WarnerMediaMemberus-gaap:LineOfCreditMemberdisca:ATTMember2021-06-012021-06-300001437107us-gaap:RevolvingCreditFacilityMemberdisca:WarnerMediaMemberus-gaap:LineOfCreditMemberdisca:ATTMember2021-06-300001437107disca:RevolverSublimitForStandbyLettersOfCreditMemberus-gaap:LineOfCreditMember2021-06-300001437107disca:AdditionalCommitmentsUponSatisfactionOfCertainConditionsMemberus-gaap:LineOfCreditMember2021-06-300001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-06-012021-06-300001437107us-gaap:CommercialPaperMember2021-09-300001437107us-gaap:RevolvingCreditFacilityMemberus-gaap:CommercialPaperMemberdisca:EuroDenominatedBorrowingsMember2021-09-300001437107us-gaap:CommercialPaperMember2020-12-310001437107us-gaap:RevolvingCreditFacilityMember2021-01-012021-09-300001437107us-gaap:RevolvingCreditFacilityMemberdisca:ClosingOfTransactionWithWarnerMediaMember2021-01-012021-09-300001437107us-gaap:RevolvingCreditFacilityMemberdisca:FirstAnniversaryOfClosingMember2021-01-012021-09-300001437107us-gaap:RevolvingCreditFacilityMemberdisca:SecondAnniversaryOfClosingMember2021-01-012021-09-300001437107us-gaap:InterestRateSwapMember2021-09-300001437107disca:SwaptionCollarMember2021-09-300001437107disca:PurchasePayerSwaptionMember2021-09-300001437107us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-12-310001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:NetInvestmentHedgingMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-12-310001437107us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:NondesignatedMember2021-09-300001437107us-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:OtherNoncurrentAssetsMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:CurrencySwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:NondesignatedMember2020-12-310001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-09-300001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-09-300001437107us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2020-12-310001437107us-gaap:AccountsPayableAndAccruedLiabilitiesMember2020-12-310001437107us-gaap:OtherNoncurrentLiabilitiesMember2020-12-31iso4217:GBP0001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberdisca:SterlingNotesMember2021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-07-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-01-012020-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-07-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-07-012020-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2020-01-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-07-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AdvertisingMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-01-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberdisca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberdisca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-07-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberdisca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberdisca:DistributionRevenueMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-01-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-07-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CostOfSalesMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-01-012020-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CashFlowHedgingMember2021-07-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CashFlowHedgingMember2020-07-012020-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300001437107us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMemberus-gaap:CashFlowHedgingMember2020-01-012020-09-300001437107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2020-07-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMember2020-07-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberdisca:SterlingNotesMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberdisca:SterlingNotesMember2020-07-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-07-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2020-01-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNonoperatingIncomeExpenseMember2020-01-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:ForeignExchangeMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-01-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberdisca:SterlingNotesMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberdisca:SterlingNotesMember2020-01-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-01-012020-09-300001437107us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-07-012021-09-300001437107us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-07-012020-09-300001437107us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437107us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-01-012020-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2021-07-012021-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2020-07-012020-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437107us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:NondesignatedMember2020-01-012020-09-300001437107us-gaap:EquityContractMemberus-gaap:NondesignatedMember2021-07-012021-09-300001437107us-gaap:EquityContractMemberus-gaap:NondesignatedMember2020-07-012020-09-300001437107us-gaap:EquityContractMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437107us-gaap:EquityContractMemberus-gaap:NondesignatedMember2020-01-012020-09-300001437107us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-07-012021-09-300001437107us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-07-012020-09-300001437107us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437107us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-01-012020-09-300001437107us-gaap:OtherExpenseMemberus-gaap:NondesignatedMember2021-07-012021-09-300001437107us-gaap:OtherExpenseMemberus-gaap:NondesignatedMember2020-07-012020-09-300001437107us-gaap:OtherExpenseMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437107us-gaap:OtherExpenseMemberus-gaap:NondesignatedMember2020-01-012020-09-300001437107us-gaap:CommonStockMemberdisca:February2020RepurchaseProgramMember2020-02-290001437107disca:April2019RepurchaseProgramMemberus-gaap:CommonStockMember2019-05-310001437107us-gaap:CommonStockMemberus-gaap:CommonClassAMember2019-05-012021-09-300001437107us-gaap:CommonStockMemberus-gaap:CommonClassCMember2019-05-012021-09-300001437107us-gaap:CommonStockMember2020-07-012020-09-300001437107us-gaap:CommonStockMember2020-01-012020-09-300001437107disca:SeriesC1PreferredStockMember2021-01-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMemberus-gaap:ForeignExchangeContractMember2021-07-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMemberus-gaap:ForeignExchangeContractMember2020-07-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-07-012020-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberdisca:IncomeStatementItemsMember2021-07-012021-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberdisca:IncomeStatementItemsMember2020-07-012020-09-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMemberus-gaap:ForeignExchangeContractMember2021-01-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMemberus-gaap:ForeignExchangeContractMember2020-01-012020-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-01-012021-09-300001437107us-gaap:NetInvestmentHedgingMemberus-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-01-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-01-012021-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-01-012020-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberdisca:IncomeStatementItemsMember2021-01-012021-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberdisca:IncomeStatementItemsMember2020-01-012020-09-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-01-012021-09-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-06-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-06-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-07-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-09-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-09-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-06-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-06-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-06-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-09-300001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-09-300001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-09-300001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-12-310001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-12-310001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-01-012021-09-300001437107us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310001437107us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2019-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310001437107us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310001437107us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-07-012021-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-07-012021-09-300001437107us-gaap:AdvertisingMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-07-012020-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-07-012020-09-300001437107us-gaap:AdvertisingMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:UsNetworksMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:InternationalNetworksMember2021-07-012021-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:UsNetworksMember2020-07-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:InternationalNetworksMember2020-07-012020-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2020-07-012020-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-07-012021-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-07-012021-09-300001437107disca:OtherRevenueSourcesMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001437107disca:OtherRevenueSourcesMember2021-07-012021-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-07-012020-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-07-012020-09-300001437107disca:OtherRevenueSourcesMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300001437107disca:OtherRevenueSourcesMember2020-07-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-07-012021-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-07-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-07-012020-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-01-012021-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-01-012021-09-300001437107us-gaap:AdvertisingMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-01-012020-09-300001437107us-gaap:AdvertisingMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-01-012020-09-300001437107us-gaap:AdvertisingMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:UsNetworksMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:InternationalNetworksMember2021-01-012021-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:UsNetworksMember2020-01-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMemberdisca:InternationalNetworksMember2020-01-012020-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMemberdisca:DistributionRevenueMember2020-01-012020-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-01-012021-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-01-012021-09-300001437107disca:OtherRevenueSourcesMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001437107disca:OtherRevenueSourcesMember2021-01-012021-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-01-012020-09-300001437107disca:OtherRevenueSourcesMemberus-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-01-012020-09-300001437107disca:OtherRevenueSourcesMemberdisca:OtherMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300001437107disca:OtherRevenueSourcesMember2020-01-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-01-012021-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-01-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-01-012020-09-300001437107disca:OtherMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300001437107disca:DistributionAndAdvertisingCustomersMember2020-12-310001437107disca:DistributionAndAdvertisingCustomersMember2021-09-3000014371072021-07-01disca:DistributionRevenueMember2021-09-3000014371072021-07-01disca:ContentLicensingContractsMember2021-09-3000014371072021-07-01disca:BrandLicensingContractsMember2021-09-300001437107us-gaap:PerformanceSharesMember2021-07-012021-09-300001437107us-gaap:PerformanceSharesMember2020-07-012020-09-300001437107us-gaap:PerformanceSharesMember2021-01-012021-09-300001437107us-gaap:PerformanceSharesMember2020-01-012020-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2020-07-012020-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-09-300001437107us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001437107us-gaap:EmployeeStockOptionMember2020-07-012020-09-300001437107us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001437107us-gaap:EmployeeStockOptionMember2020-01-012020-09-300001437107us-gaap:StockAppreciationRightsSARSMember2021-07-012021-09-300001437107us-gaap:StockAppreciationRightsSARSMember2020-07-012020-09-300001437107us-gaap:StockAppreciationRightsSARSMember2021-01-012021-09-300001437107us-gaap:StockAppreciationRightsSARSMember2020-01-012020-09-300001437107us-gaap:PerformanceSharesMember2021-09-300001437107us-gaap:RestrictedStockUnitsRSUMember2021-09-300001437107us-gaap:EmployeeStockOptionMember2021-09-300001437107us-gaap:StockAppreciationRightsSARSMember2021-09-300001437107us-gaap:RestrictedStockUnitsRSUMemberdisca:CashSettlementMember2021-09-300001437107disca:StockSettlementMemberus-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001437107us-gaap:RestrictedStockUnitsRSUMemberdisca:CashSettlementMember2021-01-012021-09-300001437107disca:SeriesA1PreferredStockMember2021-07-012021-09-300001437107disca:SeriesA1PreferredStockMember2020-07-012020-09-300001437107disca:SeriesA1PreferredStockMember2021-01-012021-09-300001437107disca:SeriesA1PreferredStockMember2020-01-012020-09-300001437107disca:SeriesABAndCCommonStockAndC1PreferredStockMember2021-07-012021-09-300001437107disca:SeriesABAndCCommonStockAndC1PreferredStockMember2020-07-012020-09-300001437107disca:SeriesABAndCCommonStockAndC1PreferredStockMember2021-01-012021-09-300001437107disca:SeriesABAndCCommonStockAndC1PreferredStockMember2020-01-012020-09-300001437107disca:SeriesC1PreferredStockMember2021-07-012021-09-300001437107disca:SeriesC1PreferredStockMember2020-07-012020-09-300001437107disca:SeriesC1PreferredStockMember2020-01-012020-09-300001437107disca:StockOptionsAndRsuMemberMember2021-07-012021-09-300001437107disca:StockOptionsAndRsuMemberMember2020-07-012020-09-300001437107disca:StockOptionsAndRsuMemberMember2021-01-012021-09-300001437107disca:StockOptionsAndRsuMemberMember2020-01-012020-09-300001437107disca:LibertyGlobalMembersrt:BoardOfDirectorsChairmanMember2021-09-300001437107disca:LibertyBroadbandMembersrt:BoardOfDirectorsChairmanMember2021-09-300001437107disca:LibertyGroupMember2021-07-012021-09-300001437107disca:LibertyGroupMember2020-07-012020-09-300001437107disca:LibertyGroupMember2021-01-012021-09-300001437107disca:LibertyGroupMember2020-01-012020-09-300001437107us-gaap:EquityMethodInvestmentsMember2021-07-012021-09-300001437107us-gaap:EquityMethodInvestmentsMember2020-07-012020-09-300001437107us-gaap:EquityMethodInvestmentsMember2021-01-012021-09-300001437107us-gaap:EquityMethodInvestmentsMember2020-01-012020-09-300001437107disca:OtherrelatedpartiesMember2021-07-012021-09-300001437107disca:OtherrelatedpartiesMember2020-07-012020-09-300001437107disca:OtherrelatedpartiesMember2021-01-012021-09-300001437107disca:OtherrelatedpartiesMember2020-01-012020-09-300001437107disca:CorporateIntersegmentEliminationsMemberus-gaap:CorporateNonSegmentMember2021-07-012021-09-300001437107disca:CorporateIntersegmentEliminationsMemberus-gaap:CorporateNonSegmentMember2020-07-012020-09-300001437107disca:CorporateIntersegmentEliminationsMemberus-gaap:CorporateNonSegmentMember2021-01-012021-09-300001437107disca:CorporateIntersegmentEliminationsMemberus-gaap:CorporateNonSegmentMember2020-01-012020-09-300001437107us-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2020-12-310001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2020-12-310001437107us-gaap:CorporateNonSegmentMember2020-12-310001437107us-gaap:CorporateNonSegmentMember2021-01-012021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:UsNetworksMember2021-09-300001437107us-gaap:OperatingSegmentsMemberdisca:InternationalNetworksMember2021-09-300001437107us-gaap:CorporateNonSegmentMember2021-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number: 001-34177
Discovery, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
35-2333914 |
(State or other jurisdiction of
incorporation or organization) |
|
|
(I.R.S. Employer
Identification No.) |
|
|
230 Park Avenue South |
|
|
10003 |
New York, New York
|
|
|
(Zip Code) |
(Address of principal executive offices) |
|
|
|
(212) 548-5555
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of Each Class |
Trading Symbols |
Name of Each Exchange on Which Registered |
Series A Common Stock |
DISCA |
The Nasdaq Global Select Market |
Series B Common Stock |
DISCB |
The Nasdaq Global Select Market |
Series C Common Stock |
DISCK |
The Nasdaq Global Select Market |
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes ý No o
Indicate by check mark whether the Registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter
period that the Registrant was required to submit such
files). Yes ý No ¨
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and "emerging growth company" in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
ý |
Accelerated filer |
¨ |
Non-accelerated filer |
o |
Smaller reporting company |
☐ |
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
¨
|
Indicate by check mark whether the Registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ý
Total number of shares outstanding of each class of the
Registrant’s common stock as of October 22, 2021:
|
|
|
|
|
|
Series A Common Stock, par value $0.01 per share |
169,207,249 |
|
Series B Common Stock, par value $0.01 per share |
6,512,378 |
|
Series C Common Stock, par value $0.01 per share |
330,146,263 |
|
DISCOVERY, INC.
FORM 10-Q
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. Unaudited Financial Statements.
DISCOVERY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Revenues: |
|
|
|
|
|
|
|
Advertising |
$ |
1,458 |
|
|
$ |
1,306 |
|
|
$ |
4,510 |
|
|
$ |
3,981 |
|
Distribution |
1,379 |
|
|
1,199 |
|
|
4,057 |
|
|
3,647 |
|
Other |
313 |
|
|
56 |
|
|
437 |
|
|
157 |
|
Total revenues |
3,150 |
|
|
2,561 |
|
|
9,004 |
|
|
7,785 |
|
Costs and expenses: |
|
|
|
|
|
|
|
Costs of revenues, excluding depreciation and
amortization |
1,529 |
|
|
1,003 |
|
|
3,553 |
|
|
2,731 |
|
Selling, general and administrative |
944 |
|
|
633 |
|
|
2,947 |
|
|
1,913 |
|
Depreciation and amortization |
341 |
|
|
341 |
|
|
1,043 |
|
|
1,001 |
|
Impairment of goodwill and other intangible assets |
— |
|
|
— |
|
|
— |
|
|
38 |
|
Restructuring and other charges |
7 |
|
|
53 |
|
|
29 |
|
|
75 |
|
Gain on disposition |
— |
|
|
— |
|
|
(72) |
|
|
— |
|
Total costs and expenses |
2,821 |
|
|
2,030 |
|
|
7,500 |
|
|
5,758 |
|
Operating income |
329 |
|
|
531 |
|
|
1,504 |
|
|
2,027 |
|
Interest expense, net |
(159) |
|
|
(161) |
|
|
(479) |
|
|
(485) |
|
Loss on extinguishment of debt |
(6) |
|
|
(5) |
|
|
(10) |
|
|
(76) |
|
Loss from equity investees, net |
(9) |
|
|
(18) |
|
|
(20) |
|
|
(62) |
|
Other income (expense), net |
78 |
|
|
(28) |
|
|
255 |
|
|
(92) |
|
Income before income taxes |
233 |
|
|
319 |
|
|
1,250 |
|
|
1,312 |
|
Income tax (expense) benefit |
(36) |
|
|
11 |
|
|
(144) |
|
|
(275) |
|
Net income |
197 |
|
|
330 |
|
|
1,106 |
|
|
1,037 |
|
Net income attributable to noncontrolling interests |
(32) |
|
|
(29) |
|
|
(116) |
|
|
(82) |
|
Net income attributable to redeemable noncontrolling
interests |
(9) |
|
|
(1) |
|
|
(22) |
|
|
(7) |
|
Net income available to Discovery, Inc. |
$ |
156 |
|
|
$ |
300 |
|
|
$ |
968 |
|
|
$ |
948 |
|
Net income per share allocated to Discovery, Inc. Series A, B and C
common stockholders:
|
|
|
|
|
|
|
|
Basic
|
$ |
0.24 |
|
|
$ |
0.44 |
|
|
$ |
1.47 |
|
|
$ |
1.40 |
|
Diluted |
$ |
0.24 |
|
|
$ |
0.44 |
|
|
$ |
1.46 |
|
|
$ |
1.40 |
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
Basic |
506 |
|
|
505 |
|
|
503 |
|
|
510 |
|
Diluted |
663 |
|
|
672 |
|
|
665 |
|
|
677 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
DISCOVERY, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net income |
|
$ |
197 |
|
|
$ |
330 |
|
|
$ |
1,106 |
|
|
$ |
1,037 |
|
Other comprehensive income (loss) adjustments, net of
tax: |
|
|
|
|
|
|
|
|
Currency translation |
|
(144) |
|
|
101 |
|
|
(203) |
|
|
76 |
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
12 |
|
|
22 |
|
|
137 |
|
|
(152) |
|
Comprehensive income |
|
65 |
|
|
453 |
|
|
1,040 |
|
|
961 |
|
Comprehensive income attributable to noncontrolling
interests
|
|
(32) |
|
|
(29) |
|
|
(116) |
|
|
(82) |
|
Comprehensive income attributable to redeemable noncontrolling
interests
|
|
(9) |
|
|
(1) |
|
|
(22) |
|
|
(7) |
|
Comprehensive income attributable to Discovery, Inc.
|
|
$ |
24 |
|
|
$ |
423 |
|
|
$ |
902 |
|
|
$ |
872 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
DISCOVERY, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except par value)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
3,116 |
|
|
$ |
2,091 |
|
Receivables, net |
2,462 |
|
|
2,537 |
|
Content rights and prepaid license fees, net |
254 |
|
|
532 |
|
Prepaid expenses and other current assets |
824 |
|
|
970 |
|
Total current assets |
6,656 |
|
|
6,130 |
|
Noncurrent content rights, net |
3,688 |
|
|
3,439 |
|
Property and equipment, net |
1,310 |
|
|
1,206 |
|
Goodwill |
12,957 |
|
|
13,070 |
|
Intangible assets, net |
6,784 |
|
|
7,640 |
|
|
|
|
|
Other noncurrent assets |
2,923 |
|
|
2,602 |
|
Total assets |
$ |
34,318 |
|
|
$ |
34,087 |
|
LIABILITIES AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
2,361 |
|
|
$ |
2,190 |
|
Deferred revenues |
625 |
|
|
557 |
|
Current portion of debt |
349 |
|
|
335 |
|
Total current liabilities |
3,335 |
|
|
3,082 |
|
Noncurrent portion of debt |
14,436 |
|
|
15,069 |
|
Deferred income taxes |
1,248 |
|
|
1,534 |
|
Other noncurrent liabilities |
1,901 |
|
|
2,019 |
|
Total liabilities |
20,920 |
|
|
21,704 |
|
Commitments and contingencies (See Note 16) |
|
|
|
Redeemable noncontrolling interests |
358 |
|
|
383 |
|
Equity: |
|
|
|
Discovery, Inc. stockholders’ equity: |
|
|
|
Series A-1 convertible preferred stock: $0.01 par value; 8
shares authorized, issued and outstanding
|
— |
|
|
— |
|
Series C-1 convertible preferred stock: $0.01 par value; 6
shares authorized; 4 and 5 shares issued and
outstanding
|
— |
|
|
— |
|
Series A common stock: $0.01 par value; 1,700 shares
authorized; 170 and 163 shares issued; and 169 and 162 shares
outstanding
|
2 |
|
|
2 |
|
Series B convertible common stock: $0.01 par value; 100 shares
authorized; 7 shares issued and outstanding
|
— |
|
|
— |
|
Series C common stock: $0.01 par value; 2,000 shares
authorized; 559 and 547 shares issued; and 330 and 318 shares
outstanding
|
5 |
|
|
5 |
|
Additional paid-in capital |
11,043 |
|
|
10,809 |
|
Treasury stock, at cost: 230 shares
|
(8,244) |
|
|
(8,244) |
|
Retained earnings |
9,522 |
|
|
8,543 |
|
Accumulated other comprehensive loss |
(717) |
|
|
(651) |
|
Total Discovery, Inc. stockholders' equity |
11,611 |
|
|
10,464 |
|
Noncontrolling interests |
1,429 |
|
|
1,536 |
|
Total equity |
13,040 |
|
|
12,000 |
|
Total liabilities and equity |
$ |
34,318 |
|
|
$ |
34,087 |
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
DISCOVERY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
Operating Activities |
|
|
|
Net income |
$ |
1,106 |
|
|
$ |
1,037 |
|
Adjustments to reconcile net income to cash provided by
operating activities: |
|
|
|
Content rights amortization and impairment |
2,735 |
|
|
2,118 |
|
Depreciation and amortization |
1,043 |
|
|
1,001 |
|
Deferred income taxes |
(502) |
|
|
(198) |
|
Share-based compensation expense |
134 |
|
|
62 |
|
Gain on disposition |
(72) |
|
|
— |
|
Equity in losses of equity method investee companies, including
cash distributions |
57 |
|
|
96 |
|
Gain on sale of investments |
(20) |
|
|
— |
|
Loss on extinguishment of debt |
10 |
|
|
76 |
|
Impairment of goodwill and other intangible assets |
— |
|
|
38 |
|
|
|
|
|
Other, net |
(147) |
|
|
34 |
|
Changes in operating assets and liabilities, net of acquisitions
and dispositions: |
|
|
|
Receivables, net |
44 |
|
|
156 |
|
Content rights and payables, net |
(2,578) |
|
|
(2,100) |
|
Accounts payable, accrued liabilities, deferred revenues and other
noncurrent liabilities |
124 |
|
|
(166) |
|
Foreign currency, prepaid expenses and other assets,
net |
(20) |
|
|
32 |
|
Cash provided by operating activities |
1,914 |
|
|
2,186 |
|
Investing Activities |
|
|
|
Purchases of property and equipment |
(273) |
|
|
(290) |
|
Proceeds from sales and maturities of investments and dissolution
of joint venture |
498 |
|
|
67 |
|
Investments in and advances to equity investments |
(137) |
|
|
(141) |
|
(Payments for) proceeds from derivative instruments,
net |
(102) |
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments |
(103) |
|
|
(250) |
|
Business acquisitions, net of cash acquired |
— |
|
|
(26) |
|
Other investing activities, net |
87 |
|
|
5 |
|
Cash used in investing activities |
(30) |
|
|
(550) |
|
Financing Activities |
|
|
|
Principal repayments of debt, including premiums to par value and
discount payment |
(574) |
|
|
(2,193) |
|
Borrowings from debt, net of discount and issuance
costs |
— |
|
|
1,979 |
|
Distributions to noncontrolling interests and redeemable
noncontrolling interests |
(231) |
|
|
(216) |
|
Purchase of redeemable noncontrolling interests |
(31) |
|
|
— |
|
Repurchases of stock |
— |
|
|
(741) |
|
Principal repayments of revolving credit facility |
— |
|
|
(500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
— |
|
|
500 |
|
|
|
|
|
Other financing activities, net |
25 |
|
|
(101) |
|
Cash used in financing activities |
(811) |
|
|
(1,272) |
|
Effect of exchange rate changes on cash, cash equivalents, and
restricted cash |
(69) |
|
|
40 |
|
Net change in cash, cash equivalents, and restricted
cash |
1,004 |
|
|
404 |
|
Cash, cash equivalents, and restricted cash, beginning of
period |
2,122 |
|
1,552 |
|
Cash, cash equivalents, and restricted cash, end of
period |
$ |
3,126 |
|
|
$ |
1,956 |
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
|
|
|
DISCOVERY, INC.
CONSOLIDATED STATEMENT OF EQUITY
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
Common Stock |
|
Additional
Paid-In
Capital |
|
Treasury
Stock |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Loss |
|
Discovery, Inc.
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|
Shares |
|
Par Value |
Shares |
|
Par Value |
December 31, 2020 |
|
13 |
|
|
$ |
— |
|
|
717 |
|
|
$ |
7 |
|
|
$ |
10,809 |
|
|
$ |
(8,244) |
|
|
$ |
8,543 |
|
|
$ |
(651) |
|
|
$ |
10,464 |
|
|
$ |
1,536 |
|
|
$ |
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery, Inc. and attributable to
noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
140 |
|
|
— |
|
|
140 |
|
|
46 |
|
|
186 |
|
Other comprehensive income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
70 |
|
|
70 |
|
|
— |
|
|
70 |
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock conversion |
|
(1) |
|
|
— |
|
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax settlements associated with share-based plans
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(68) |
|
|
— |
|
|
— |
|
|
— |
|
|
(68) |
|
|
— |
|
|
(68) |
|
Dividends paid to noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(178) |
|
|
(178) |
|
Issuance of stock in connection with share-based plans
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
186 |
|
|
— |
|
|
— |
|
|
— |
|
|
186 |
|
|
— |
|
|
186 |
|
Redeemable noncontrolling interest adjustments to redemption
value
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8) |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(9) |
|
|
— |
|
|
(9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
12 |
|
|
$ |
— |
|
|
736 |
|
|
$ |
7 |
|
|
$ |
10,951 |
|
|
$ |
(8,244) |
|
|
$ |
8,682 |
|
|
$ |
(581) |
|
|
$ |
10,815 |
|
|
$ |
1,404 |
|
|
$ |
12,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery, Inc. and attributable to
noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
672 |
|
|
— |
|
|
672 |
|
|
38 |
|
|
710 |
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
|
(4) |
|
|
— |
|
|
(4) |
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
— |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax settlements associated with share-based plans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
Dividends paid to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(29) |
|
|
(29) |
|
Issuance of stock in connection with share-based plans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Redeemable noncontrolling interest adjustments to redemption
value |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
|
— |
|
|
6 |
|
|
— |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
|
12 |
|
|
$ |
— |
|
|
736 |
|
|
$ |
7 |
|
|
$ |
11,000 |
|
|
$ |
(8,244) |
|
|
$ |
9,360 |
|
|
$ |
(585) |
|
|
$ |
11,538 |
|
|
$ |
1,413 |
|
|
$ |
12,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Discovery, Inc. and attributable to
noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
156 |
|
|
— |
|
|
156 |
|
|
32 |
|
|
188 |
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(132) |
|
|
(132) |
|
|
— |
|
|
(132) |
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
— |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax settlements associated with share-based plans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
Dividends paid to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
|
Issuance of stock in connection with share-based plans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
Redeemable noncontrolling interest adjustments to redemption
value |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
|
— |
|
|
6 |
|
|
— |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
12 |
|
|
$ |
— |
|
|
736 |
|
|
$ |
7 |
|
|
$ |
11,043 |
|
|
$ |
(8,244) |
|
|
$ |
9,522 |
|
|
$ |
(717) |
|
|
$ |
11,611 |
|
|
$ |
1,429 |
|
|
$ |
13,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
DISCOVERY, INC.
CONSOLIDATED STATEMENT OF EQUITY
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
Common Stock |
|
Additional
Paid-In
Capital |
|
Treasury
Stock |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Loss |
|
Discovery,
Inc.
Stockholders’
Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|
|
Shares |
|
Par Value |
|
Shares |
|
Par Value |
|
|
|
|
|
|
|
December 31, 2019 |
|
13 |
|
|
$ |
— |
|
|
715 |
|
|
$ |
7 |
|
|
$ |
10,747 |
|
|
$ |
(7,374) |
|
|
$ |
7,333 |
|
|
$ |
(822) |
|
|
$ |
9,891 |
|
|
$ |
1,633 |
|
|
$ |
11,524 |
|
Cumulative effect of accounting change
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
Net income available to Discovery, Inc. and attributable to
noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
377 |
|
|
— |
|
|
377 |
|
|
28 |
|
|
405 |
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(300) |
|
|
(300) |
|
|
— |
|
|
(300) |
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
— |
|
|
21 |
|
Repurchases of stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(523) |
|
|
— |
|
|
— |
|
|
(523) |
|
|
— |
|
|
(523) |
|
Tax settlements associated with share-based plans
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30) |
|
|
— |
|
|
— |
|
|
— |
|
|
(30) |
|
|
— |
|
|
(30) |
|
Dividends paid to noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(170) |
|
|
(170) |
|
Issuance of stock in connection with share-based plans
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
32 |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other adjustments to stockholders' equity |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020 |
|
13 |
|
|
$ |
— |
|
|
716 |
|
|
$ |
7 |
|
|
$ |
10,770 |
|
|
$ |
(7,897) |
|
|
$ |
7,712 |
|
|
$ |
(1,122) |
|
|
$ |
9,470 |
|
|
$ |
1,492 |
|
|
$ |
10,962 |
|
Cumulative effect of accounting changes of an equity method
investee
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
— |
|
|
(3) |
|
|
— |
|
|
(3) |
|
Net income available to Discovery, Inc. and attributable to
noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
271 |
|
|
— |
|
|
271 |
|
|
25 |
|
|
296 |
|
Other comprehensive income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
101 |
|
|
101 |
|
|
— |
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
25 |
|
|
— |
|
|
— |
|
|
— |
|
|
25 |
|
|
— |
|
|
25 |
|
Tax settlements associated with share-based plans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
Dividends paid to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27) |
|
|
(27) |
|
Issuance of stock in connection with share-based plans
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other adjustments to stockholders' equity |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
1 |
|
|
3 |
|
June 30, 2020 |
|
13 |
|
|
$ |
— |
|
|
716 |
|
|
$ |
7 |
|
|
$ |
10,798 |
|
|
$ |
(7,897) |
|
|
$ |
7,980 |
|
|
$ |
(1,021) |
|
|
$ |
9,867 |
|
|
$ |
1,491 |
|
|
$ |
11,358 |
|
Net income available to Discovery, Inc. and attributable to
noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
300 |
|
|
— |
|
|
300 |
|
|
29 |
|
|
329 |
|
Other comprehensive income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
123 |
|
|
123 |
|
|
— |
|
|
123 |
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26 |
|
|
— |
|
|
— |
|
|
— |
|
|
26 |
|
|
— |
|
|
26 |
|
Repurchases of stock
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(228) |
|
|
— |
|
|
— |
|
|
(228) |
|
|
— |
|
|
(228) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to noncontrolling interests
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10) |
|
|
(10) |
|
Issuance of stock in connection with share-based plans
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest adjustments to redemption
value |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
|
— |
|
|
(2) |
|
|
— |
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
13 |
|
|
$ |
— |
|
|
716 |
|
|
$ |
7 |
|
|
$ |
10,825 |
|
|
$ |
(8,125) |
|
|
$ |
8,278 |
|
|
$ |
(898) |
|
|
$ |
10,087 |
|
|
$ |
1,510 |
|
|
$ |
11,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF
PRESENTATION
Description of Business
Discovery, Inc. (“Discovery”, the “Company”, "we", "us" or "our")
is a global media company that provides content across multiple
distribution platforms, including linear platforms such as
pay-television ("pay-TV"), free-to-air and broadcast television,
authenticated GO applications, digital distribution arrangements,
content licensing arrangements and direct-to-consumer ("DTC")
subscription products. During the fourth quarter of 2020, the
Company announced the global launch of its aggregated DTC product,
discovery+, and in January 2021, the Company launched discovery+ in
the U.S. across several streaming platforms. The Company also
operates production studios. The Company has organized its
operations into two reportable segments: U.S. Networks, consisting
principally of domestic television networks and digital content
services, and International Networks, consisting primarily of
international television networks and digital content
services.
Principles of Consolidation and Basis of Presentation
The consolidated financial statements include the accounts of
Discovery and its majority-owned subsidiaries in which a
controlling interest is maintained, including variable interest
entities ("VIE") for which the Company is the primary beneficiary.
Intercompany accounts and transactions between consolidated
entities have been eliminated.
Unaudited Interim Financial Statements
These consolidated financial statements are unaudited; however, in
the opinion of management, they reflect all adjustments consisting
only of normal recurring adjustments necessary to state fairly the
financial position, results of operations and cash flows for the
periods presented in conformity with U.S. generally accepted
accounting principles (“GAAP”) applicable to interim periods. The
results of operations for the interim periods presented are not
necessarily indicative of results for the full year or future
periods. These consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and
notes thereto included in Discovery’s Annual Report on Form 10-K
for the year ended December 31, 2020 (the “2020 Form
10-K”).
Use of Estimates
The preparation of financial statements in accordance with U.S.
GAAP requires management to make estimates, judgments and
assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. Actual results may
differ from these estimates.
Significant estimates and judgments inherent in the preparation of
the consolidated financial statements include accounting for asset
impairments, revenue recognition, estimated credit losses, content
rights, leases, depreciation and amortization, business
combinations, share-based compensation, income taxes, other
financial instruments, contingencies, and the determination of
whether the Company should consolidate certain
entities.
Impact of COVID-19
On March 11, 2020, the World Health Organization declared the
coronavirus disease 2019 (“COVID-19”) outbreak to be a global
pandemic. COVID-19 continues to spread throughout the world, and
the duration and severity of its effects and associated economic
disruption remain uncertain. The Company continues to closely
monitor the impact of COVID-19 on all aspects of its business and
geographies, including the impact on its customers, employees,
suppliers, vendors, distribution and advertising partners,
production facilities, and various other third
parties.
Beginning in the second quarter of 2020, demand for the Company’s
advertising products and services decreased due to economic
disruptions from limitations on social and commercial activity.
These economic disruptions and the resulting effect on the Company
eased during the second half of 2020. The Company currently does
not expect the pandemic will have a significant impact on demand
during fiscal year 2021. Many of the Company’s third-party
production partners that were shut down during most of the second
quarter of 2020 due to COVID-19 restrictions came back online in
the third quarter of 2020 and, as a result, the Company has
incurred additional costs to comply with various governmental
regulations and implement certain safety measures for the Company's
employees, talent, and partners.
Additionally, certain sporting events that the Company has rights
to were cancelled or postponed, thereby eliminating or deferring
the related revenues and expenses, including the Tokyo 2020 Olympic
Games, which occurred in July and August 2021. The postponement of
the Olympic Games deferred both Olympic-related revenues and
significant expenses from fiscal year 2020 to fiscal year
2021.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In response to the impact of the pandemic, the Company employed
innovative production and programming strategies, including
producing content filmed by its on-air talent and seeking viewer
feedback on which content to air. The Company continues to pursue a
number of cost savings initiatives, which began during the third
quarter of 2020 through the implementation of travel, marketing,
production and other operating cost reductions, including personnel
reductions, restructurings and resource reallocations to align its
expense structure to ongoing changes within the
industry.
The nature and full extent of COVID-19’s effects on the Company’s
operations and results is not yet known and will depend on future
developments, which are highly uncertain and cannot be predicted,
including new information that may emerge concerning the severity
and the extent of future surges of COVID-19, vaccine distribution
and other actions to contain the virus or treat its impact, among
others. The Company will continue to monitor COVID-19 and its
impact on the Company’s business results and financial condition.
These consolidated financial statements reflect management’s latest
estimates and assumptions that affect the reported amounts of
assets and liabilities and related disclosures as of the date of
the consolidated financial statements and reported amounts of
revenue and expenses during the reporting periods presented. Actual
results may differ significantly from these estimates and
assumptions.
Accounting and Reporting Pronouncements Adopted
Business Combinations
In October 2021, the FASB issued guidance that requires entities to
apply Topic 606 to recognize and measure contract assets and
contract liabilities in a business combination as if it had
originated the contracts. The guidance is effective for interim and
annual periods beginning after December 15, 2022, and may be early
adopted. The Company early adopted this guidance during the third
quarter of 2021.
The adoption of this guidance did not have a material impact on the
Company's consolidated financial statements for prior acquisitions
in the current annual period, and the impact in future periods will
be dependent on the contract assets and contract liabilities
acquired in future business combinations.
Accounting and Reporting Pronouncements Not Yet
Adopted
LIBOR
In March 2020, the FASB issued guidance providing optional
expedients and exceptions for applying U.S. GAAP to contract
modifications, hedging relationships, and other transactions
associated with the expected market transition away from the London
Interbank Offered Rate (LIBOR) and other interbank offered rates to
alternative reference rates. The guidance is for March 12, 2020
through December 31, 2022 and may not be applied to contract
modifications made and hedging relationships entered into or
evaluated after December 31, 2022, with a few exceptions for
certain hedging relationships existing as of December 31, 2022. The
Company is currently assessing the impact this guidance would have
on its consolidated financial statements and related disclosures,
if elected.
Convertible Instruments
In August 2020, the FASB issued guidance simplifying the accounting
for convertible instruments by reducing the number of accounting
models available for convertible debt instruments and convertible
preferred stock. This guidance amends the derivatives scope
exception for contracts in an entity’s own equity to reduce
form-over-substance-based accounting conclusions, requires the use
of the if-converted method for calculating earnings per share for
convertible instruments, and makes targeted improvements to the
disclosures for convertible instruments and related earnings per
share guidance. The guidance is effective for interim and annual
periods beginning after December 15, 2021. The Company does not
expect adoption of this guidance will have a material impact on its
consolidated financial statements and related
disclosures.
NOTE 2. ACQUISITIONS AND DISPOSITIONS
Acquisitions
WarnerMedia
In May 2021, the Company entered into an agreement with AT&T
Inc. to combine WarnerMedia’s ("WarnerMedia") entertainment, sports
and news assets with the Company's nonfiction and international
entertainment and sports businesses to create a standalone, global
entertainment company.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The proposed combination transaction will be executed through a
Reverse Morris Trust type transaction, under which WarnerMedia will
be distributed to AT&T’s shareholders via a pro rata dividend
or through an exchange offer or a combination of both, and
immediately thereafter, combined with the Company. In connection
with the combination transaction, AT&T will receive
approximately $43 billion (subject to adjustment) in a
combination of cash, debt securities and WarnerMedia’s retention of
certain debt. The Company will be considered the accounting
acquirer. The Company established an interest rate derivative
program to mitigate interest rate risk associated with the
anticipated issuance of future fixed-rate debt by WarnerMedia,
which is expected to be guaranteed by the Company upon closing of
the transaction. (See Note 8.)
Immediately prior to closing, all shares of Series A, Series B, and
Series C common stock and Series A-1 and Series C-1 convertible
preferred stock will be reclassified and converted to one class of
the Company's common stock. AT&T’s shareholders that receive
WarnerMedia stock in the distribution will receive stock
representing 71% of the combined company and the Company's
shareholders will own 29% of the combined company, in each case on
a fully diluted basis. The Boards of Directors of both AT&T and
the Company have approved the transaction.
The transaction is anticipated to close in mid-2022, subject to
approval by the Company's shareholders and customary closing
conditions, including receipt of regulatory approvals. Agreements
are in place with Dr. John Malone and Advance/Newhouse Programming
Partnership to vote in favor of the transaction. The transaction
requires, among other things, the consent of Advance/Newhouse
Programming Partnership under the Company's certificate of
incorporation as the sole holder of the Series A-1 Preferred Stock,
which consent was given pursuant to a consent agreement. In
connection with Advance/Newhouse Programming Partnership’s entry
into the consent agreement and related forfeiture of the
significant rights attached to the Series A-1 Preferred Stock in
the reclassification of the shares of Series A-1 Preferred Stock
into common stock, it will receive an increase to the number of
shares of common stock of the Company into which the Series A-1
Preferred Stock would be converted. Upon the closing, the impact
the issuance of such additional shares of common stock of the
Company will be recorded as a transaction expense. No vote by
AT&T shareholders is required.
The merger agreement contains certain customary termination rights
for Discovery and AT&T, including, without limitation, a right
for either party to terminate if the transaction is not completed
on or before July 15, 2023. Termination under specified
circumstances will require Discovery to pay AT&T a termination
fee of $720 million or AT&T to pay Discovery a termination fee
of $1.8 billion.
In anticipation of this combination, in June 2021, Magallanes,
Inc., a wholly owned subsidiary of AT&T Inc., entered into a
$10 billion term loan that will be guaranteed by the Company
and certain material subsidiaries of the Company upon closing of
the transaction.
Other
During 2020, we completed other immaterial
acquisitions.
Dispositions
Great American Country
In June 2021, the Company completed the sale of its Great American
Country network to Hicks Equity Partners for a sale price of
$90 million. The Company recorded a gain of $76 million,
based on net assets disposed of $14 million.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 3. INVESTMENTS
The Company’s equity investments consisted of the following (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category |
|
Balance Sheet Location |
|
Ownership |
|
September 30, 2021 |
|
December 31, 2020 |
Equity method investments: |
|
|
|
|
|
|
|
|
nC+ |
|
Other noncurrent assets |
|
32% |
|
$ |
153 |
|
|
$ |
164 |
|
Discovery Solar Ventures, LLC
(a)
|
|
Other noncurrent assets |
|
N/A |
|
77 |
|
|
83 |
|
All3Media |
|
Other noncurrent assets |
|
50% |
|
79 |
|
|
76 |
|
Other |
|
Other noncurrent assets |
|
|
|
236 |
|
|
184 |
|
Total equity method investments
(b)
|
|
|
|
|
|
545 |
|
|
507 |
|
|
|
|
|
|
|
|
|
|
Investments with readily determinable fair values: |
|
|
|
|
|
|
|
|
Sharecare |
|
Prepaid expenses and other current assets |
|
|
|
73 |
|
|
— |
|
Lionsgate Entertainment Corp. |
|
Other noncurrent assets |
|
|
|
68 |
|
|
54 |
|
fuboTV Inc. |
|
Prepaid expenses and other current assets |
|
|
|
4 |
|
|
32 |
|
Total investments with readily determinable fair values |
|
|
|
|
|
145 |
|
|
86 |
|
|
|
|
|
|
|
|
|
|
Equity investments without readily determinable fair
values: |
|
|
|
|
|
|
|
|
Group Nine Media
(c)
|
|
Other noncurrent assets |
|
25% |
|
276 |
|
|
276 |
|
|
|
|
|
|
|
|
|
|
Formula E
(d)
|
|
Other noncurrent assets |
|
25% |
|
65 |
|
|
65 |
|
Other |
|
Other noncurrent assets |
|
|
|
212 |
|
|
200 |
|
Total equity investments without readily determinable fair
values |
|
|
|
|
|
553 |
|
|
541 |
|
Total investments |
|
|
|
|
|
$ |
1,243 |
|
|
$ |
1,134 |
|
|
|
|
|
|
|
|
|
|
(a)
Discovery Solar Ventures, LLC invests in limited liability
companies that sponsor renewable energy projects related to solar
energy. These investments are considered VIEs of the Company and
are accounted for under the equity method of accounting using the
Hypothetical Liquidation at Book Value methodology for allocating
earnings.
|
|
|
|
|
|
|
|
|
|
(b)
Total equity method investments at September 30, 2021 presented
above includes a $5 million investment recorded in other noncurrent
liabilities.
|
|
|
|
|
|
|
|
|
|
(c)
Overall ownership percentage for Group Nine Media is calculated on
an outstanding shares basis. The amount shown herein includes a $20
million note receivable balance within other noncurrent assets on
the Company's consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
(d)
Ownership percentage for Formula E includes holdings accounted for
as an equity method investment and holdings accounted for as an
equity investment without a readily determinable fair
value.
|
Equity Method Investments
Investments in equity method investees are those for which the
Company has the ability to exercise significant influence but does
not control and is not the primary beneficiary. The Company had no
impairment losses for the nine months ended September 30, 2021 and
2020.
With the exception of nC+, the carrying values of the Company’s
equity method investments are consistent with its ownership in the
underlying net assets of the investees. A portion of the Scripps
Networks purchase price associated with the investment in nC+ was
attributed to amortizable intangible assets. This basis difference
is included in the carrying value of nC+ and is amortized over time
as a reduction of earnings from nC+. Earnings from nC+ were reduced
by the amortization of these intangibles of $8 million for
each of the nine months ended September 30, 2021 and 2020.
Amortization that reduces the Company's equity in earnings of nC+
for future periods is expected to be $40 million.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Certain of the Company's other equity method investments are VIEs,
for which the Company is not the primary beneficiary. As of
September 30, 2021, the Company’s maximum exposure for all its
unconsolidated VIEs, including the investment carrying values and
unfunded contractual commitments made on behalf of VIEs, was
approximately $195 million. The Company's maximum estimated
exposure excludes the non-contractual future funding of VIEs. The
aggregate carrying values of these VIE investments were
$114 million as of September 30, 2021 and
$123 million as of December 31, 2020. The Company
recognized its portion of VIE operating results with net losses of
$6 million and $17 million for the three months ended
September 30, 2021 and 2020, respectively, and net losses of
$21 million and $39 million for the nine months ended
September 30, 2021 and 2020, respectively, in loss from equity
investees, net on the consolidated statements of
operations.
Investments with Readily Determinable Fair Value
Investments in entities or other securities in which the Company
has no control or significant influence, is not the primary
beneficiary, and have a readily determinable fair value are
classified as equity investments with readily determinable fair
value. The investments are measured at fair value based on a quoted
market price per unit in active markets multiplied by the number of
units held without consideration of transaction costs (Level 1).
Gains and losses are recorded in other income (expense), net on the
consolidated statements of operations.
During the three months ended September 30, 2021, Sharecare, an
investment that was formerly determined to not have a readily
determinable fair value, was listed on the Nasdaq stock exchange
and reclassified as an investment with readily determinable fair
value. Prior to this reclassification, the Company recorded a gain
of $77 million during the nine months ended September 30, 2021 as a
result of observable price changes in orderly transactions for the
identical or a similar investment of the same issuer.
The gains and losses related to the Company's investments with
readily determinable fair values for the three and nine months
ended September 30, 2021 and 2020 are summarized in the table below
(in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net gains (losses) recognized during the period on equity
securities |
|
$ |
(31) |
|
|
$ |
9 |
|
|
$ |
31 |
|
|
$ |
(6) |
|
Less: Net gains recognized on equity securities sold |
|
— |
|
|
— |
|
|
16 |
|
|
— |
|
Unrealized gains (losses) recognized during reporting period on
equity securities still held at the reporting date |
|
$ |
(31) |
|
|
$ |
9 |
|
|
$ |
15 |
|
|
$ |
(6) |
|
Equity investments without readily determinable fair values
assessed under the measurement alternative
Equity investments without readily determinable fair value include
ownership rights that either (i) do not meet the definition of
in-substance common stock or (ii) do not provide the Company with
control or significant influence and these investments do not have
readily determinable fair values.
During the nine months ended September 30, 2021, the Company
invested
$15 million in various equity investments without readily
determinable fair values and concluded that its other equity
investments without readily determinable fair values had decreased
$7 million in fair value as a result of observable price changes in
orderly transactions for the identical or a similar investment of
the same issuer. As of September 30, 2021, the Company had
recorded cumulative upward adjustments of $9 million and
cumulative impairments of $1 million for its equity
investments without readily determinable fair values.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 4. FAIR VALUE MEASUREMENTS
Fair value is defined as the amount that would be received for
selling an asset or paid to transfer a liability in an orderly
transaction between market participants. Assets and liabilities
carried at fair value are classified in the following three
categories:
|
|
|
|
|
|
|
|
|
Level 1 |
– |
Quoted prices for identical instruments in active
markets. |
Level 2 |
– |
Quoted prices for similar instruments in active markets; quoted
prices for identical or similar instruments in markets that are not
active; and model-derived valuations in which all significant
inputs and significant value drivers are observable in active
markets. |
Level 3 |
– |
Valuations derived from techniques in which one or more significant
inputs are unobservable. |
The tables below present assets and liabilities measured at fair
value on a recurring basis (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
Category |
|
Balance Sheet Location |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
Cash and cash equivalents |
|
$ |
— |
|
|
$ |
173 |
|
|
$ |
— |
|
|
$ |
173 |
|
Treasury securities |
|
Cash and cash equivalents |
|
100 |
|
|
— |
|
|
— |
|
|
100 |
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
Prepaid expenses and other current assets |
|
— |
|
|
101 |
|
|
— |
|
|
101 |
|
Mutual funds |
|
Prepaid expenses and other current assets |
|
12 |
|
|
— |
|
|
— |
|
|
12 |
|
Company-owned life insurance contracts |
|
Prepaid expenses and other current assets |
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
Mutual funds |
|
Other noncurrent assets |
|
210 |
|
|
— |
|
|
— |
|
|
210 |
|
Company-owned life insurance contracts |
|
Other noncurrent assets |
|
— |
|
|
31 |
|
|
— |
|
|
31 |
|
Total |
|
|
|
$ |
322 |
|
|
$ |
306 |
|
|
$ |
— |
|
|
$ |
628 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan |
|
Accounts payable and accrued liabilities |
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23 |
|
Deferred compensation plan |
|
Other noncurrent liabilities |
|
232 |
|
|
— |
|
|
— |
|
|
232 |
|
Total |
|
|
|
$ |
255 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
Category |
|
Balance Sheet Location |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
Cash and cash equivalents |
|
$ |
— |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
7 |
|
Treasury securities |
|
Cash and cash equivalents |
|
500 |
|
|
— |
|
|
— |
|
|
500 |
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
Cash and cash equivalents |
|
— |
|
|
150 |
|
|
— |
|
|
150 |
|
Time deposits |
|
Prepaid expenses and other current assets |
|
— |
|
|
250 |
|
|
— |
|
|
250 |
|
Mutual funds |
|
Prepaid expenses and other current assets |
|
14 |
|
|
— |
|
|
— |
|
|
14 |
|
Company-owned life insurance contracts |
|
Prepaid expenses and other current assets |
|
— |
|
|
4 |
|
|
— |
|
|
4 |
|
Mutual funds |
|
Other noncurrent assets |
|
200 |
|
|
— |
|
|
— |
|
|
200 |
|
Company-owned life insurance contracts |
|
Other noncurrent assets |
|
— |
|
|
48 |
|
|
— |
|
|
48 |
|
Total |
|
|
|
$ |
714 |
|
|
$ |
459 |
|
|
$ |
— |
|
|
$ |
1,173 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan |
|
Accounts payable and accrued liabilities |
|
$ |
28 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
28 |
|
Deferred compensation plan |
|
Other noncurrent liabilities |
|
220 |
|
|
— |
|
|
— |
|
|
220 |
|
Total |
|
|
|
$ |
248 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Equity securities include money market funds, time deposits,
investments in mutual funds held in separate trusts, which are
owned as part of the Company's supplemental retirement plans, and
company-owned life insurance contracts. The fair value of Level 1
equity securities was determined by reference to the quoted market
price per share in active markets multiplied by the number of
shares held without consideration of transaction costs. The fair
value of the deferred compensation plan liability was determined
based on the fair value of the related investments elected by
employees. Changes in the fair value of the investments are offset
by changes in the fair value of the deferred compensation
obligation. Company-owned life insurance contracts are recorded at
their cash surrender value, which approximates fair value (Level
2).
In addition to the financial instruments listed in the tables
above, the Company has other financial instruments, including cash
deposits, accounts receivable, accounts payable, and senior notes.
The carrying values for such financial instruments, other than the
senior notes, each approximated their fair values as of
September 30, 2021 and December 31, 2020. The estimated
fair value of the Company’s outstanding senior notes using quoted
prices from over-the-counter markets, considered Level 2 inputs,
was $17.4 billion and $18.7 billion as of September 30, 2021
and December 31, 2020, respectively.
The Company's derivative financial instruments are discussed in
Note 8 and its investments with readily determinable fair value are
discussed in Note 3.
NOTE 5. CONTENT RIGHTS
The table below presents the components of content rights (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
Produced content rights: |
|
|
|
|
Completed |
|
$ |
9,861 |
|
|
$ |
8,576 |
|
In-production |
|
737 |
|
|
731 |
|
Coproduced content rights: |
|
|
|
|
Completed |
|
994 |
|
|
888 |
|
In-production |
|
65 |
|
|
78 |
|
Licensed content rights: |
|
|
|
|
Acquired |
|
1,225 |
|
|
1,312 |
|
Prepaid |
|
254 |
|
|
556 |
|
Content rights, at cost |
|
13,136 |
|
|
12,141 |
|
Accumulated amortization |
|
(9,194) |
|
|
(8,170) |
|
Total content rights, net |
|
3,942 |
|
|
3,971 |
|
Current portion |
|
(254) |
|
|
(532) |
|
Noncurrent portion |
|
$ |
3,688 |
|
|
$ |
3,439 |
|
|
|
|
|
|
|
Content expense consisted of the following (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Content amortization |
|
$ |
1,217 |
|
|
$ |
762 |
|
|
$ |
2,732 |
|
|
$ |
2,110 |
|
Other production charges |
|
150 |
|
|
96 |
|
|
333 |
|
|
202 |
|
Content impairments |
|
2 |
|
|
1 |
|
|
3 |
|
|
8 |
|
Total content expense |
|
$ |
1,369 |
|
|
$ |
859 |
|
|
$ |
3,068 |
|
|
$ |
2,320 |
|
As of September 30, 2021, the Company expects to amortize
approximately 57%, 26% and 12% of its produced and co-produced
content, excluding content in-production, and 50%, 22% and 10% of
its licensed content rights in the next three twelve-month
operating cycles ending September 30, 2022, 2023 and 2024,
respectively.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 6. GOODWILL
Goodwill
The carrying value and changes in the carrying value of goodwill
attributable to each reportable segment were as follows (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Networks |
|
International
Networks |
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
$ |
10,813 |
|
|
$ |
2,257 |
|
|
|
|
$ |
13,070 |
|
|
|
|
|
|
|
|
|
|
Dispositions |
|
— |
|
|
(3) |
|
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation and other |
|
— |
|
|
(110) |
|
|
|
|
(110) |
|
September 30, 2021 |
|
$ |
10,813 |
|
|
$ |
2,144 |
|
|
|
|
$ |
12,957 |
|
The carrying amount of goodwill at the U.S. Networks segment
included accumulated impairments of $20 million as of
September 30, 2021 and December 31, 2020. The carrying
amount of goodwill at the International Networks segment included
accumulated impairments of $1.6 billion as of September 30,
2021 and December 31, 2020.
Impairment Analysis
During the second quarter of 2020, the Company performed a
quantitative goodwill impairment analysis for the Asia-Pacific
reporting unit and determined that the estimated fair value did not
exceed its carrying value, which resulted in a pre-tax impairment
charge to write-off the remaining $36 million goodwill
balance.
During the third quarter of 2020, the Company realigned its
International Networks management reporting structure. As a result,
Australia and New Zealand, which were previously included in the
Europe reporting unit, are now included in the Asia-Pacific
reporting unit, including associated goodwill.
During the fourth quarter of 2020, the Company performed its annual
goodwill impairment assessment for all reporting units, and based
on the quantitative impairment analysis for the Company’s
Asia-Pacific reporting unit the estimated fair value did not exceed
its carrying value, which resulted in a pre-tax impairment charge
to write-off the remaining $85 million goodwill balance. The
Europe reporting unit, which had headroom of approximately 20%, was
the only reporting unit with fair value in excess of carrying value
that was 20% or lower. During the nine months ended September 30,
2021, management concluded there were no triggering events.
Management will continue to monitor this reporting unit for changes
in the business environment that could impact
recoverability.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 7. DEBT
The table below presents the components of outstanding debt (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
4.375% Senior Notes, semi-annual interest, due June
2021
|
|
$ |
— |
|
|
$ |
335 |
|
2.375% Senior Notes, euro denominated, annual interest, due March
2022
|
|
349 |
|
|
369 |
|
3.300% Senior Notes, semi-annual interest, due May
2022
|
|
— |
|
|
168 |
|
3.500% Senior Notes, semi-annual interest, due June
2022
|
|
— |
|
|
62 |
|
2.950% Senior Notes, semi-annual interest, due March
2023
|
|
796 |
|
|
796 |
|
3.250% Senior Notes, semi-annual interest, due April
2023
|
|
192 |
|
|
192 |
|
3.800% Senior Notes, semi-annual interest, due March
2024
|
|
450 |
|
|
450 |
|
2.500% Senior Notes, sterling denominated, annual interest, due
September 2024
|
|
539 |
|
|
545 |
|
3.900% Senior Notes, semi-annual interest, due November
2024
|
|
497 |
|
|
497 |
|
3.450% Senior Notes, semi-annual interest, due March
2025
|
|
300 |
|
|
300 |
|
3.950% Senior Notes, semi-annual interest, due June
2025
|
|
500 |
|
|
500 |
|
4.900% Senior Notes, semi-annual interest, due March
2026
|
|
700 |
|
|
700 |
|
1.900% Senior Notes, euro denominated, annual interest, due March
2027
|
|
699 |
|
|
739 |
|
3.950% Senior Notes, semi-annual interest, due March
2028
|
|
1,700 |
|
|
1,700 |
|
4.125% Senior Notes, semi-annual interest, due May
2029
|
|
750 |
|
|
750 |
|
3.625% Senior Notes, semi-annual interest, due May
2030
|
|
1,000 |
|
|
1,000 |
|
5.000% Senior Notes, semi-annual interest, due September
2037
|
|
548 |
|
|
548 |
|
6.350% Senior Notes, semi-annual interest, due June
2040
|
|
664 |
|
|
664 |
|
4.950% Senior Notes, semi-annual interest, due May
2042
|
|
285 |
|
|
285 |
|
4.875% Senior Notes, semi-annual interest, due April
2043
|
|
516 |
|
|
516 |
|
5.200% Senior Notes, semi-annual interest, due September
2047
|
|
1,250 |
|
|
1,250 |
|
5.300% Senior Notes, semi-annual interest, due May
2049
|
|
750 |
|
|
750 |
|
4.650% Senior Notes, semi-annual interest, due May
2050
|
|
1,000 |
|
|
1,000 |
|
4.000% Senior Notes, semi-annual interest, due September
2055
|
|
1,732 |
|
|
1,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
15,217 |
|
|
15,848 |
|
Unamortized discount, premium and debt issuance costs, net
(a)
|
|
(432) |
|
|
(444) |
|
Debt, net of unamortized discount, premium and debt issuance
costs |
|
14,785 |
|
|
15,404 |
|
Current portion of debt |
|
(349) |
|
|
(335) |
|
Noncurrent portion of debt |
|
$ |
14,436 |
|
|
$ |
15,069 |
|
(a)
Current portion of unamortized discount, premium, and debt issuance
costs, net is not material.
.Senior
Notes
In the third quarter of 2021, Discovery Communications, LLC (“DCL”)
and Scripps Networks Interactive, Inc. ("Scripps"), wholly owned
subsidiaries of Discovery Inc., issued notices for the redemption
in full of all $168 million aggregate principal amount
outstanding of DCL's 3.300% Senior Notes due May 2022 and
$62 million aggregate principal amount outstanding of DCL's
and Scripps' 3.500% Senior Notes due June 2022 (collectively, the
"2022 Notes"). The 2022 Notes were redeemed in July 2021 for an
aggregate redemption price of $235 million, plus accrued
interest. The redemption included $5 million for premium over
par on the 2022 Notes and resulted in a loss on extinguishment of
debt of $6 million.
In the first quarter of 2021, DCL issued a notice for the
redemption in full of all $335 million aggregate principal
amount outstanding of its 4.375% Senior Notes due June 2021 (the
“2021 Notes”) in accordance with the terms of the indenture
governing the 2021 Notes. The 2021 Notes were redeemed in March
2021 for an aggregate redemption price of $339 million, plus
accrued interest. The redemption included $3 million for
premium over par and resulted in a loss on extinguishment of debt
of $3 million.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In the third quarter of 2020, Discovery, Inc. commenced five
separate private offers to exchange (the “Exchange Offers”) any and
all of DCL's outstanding 5.000% Senior Notes due 2037, 6.350%
Senior Notes due 2040, 4.950% Senior Notes due 2042, 4.875% Senior
Notes due 2043 and 5.200% Senior Notes due 2047 (collectively, the
“Old Notes”) for one new series of DCL 4.000% Senior Notes,
semi-annual interest, due September 2055 (the “New Notes”).
Discovery, Inc. completed the Exchange Offers in September 2020, by
exchanging $1.4 billion aggregate principal amount of the Old
Notes for $1.7 billion aggregate principal amount of the New
Notes (before debt discount of $318 million). The Exchange
Offers were accounted for as a debt modification and, as a result,
third-party issuance costs totaling $11 million were expensed
as incurred.
Also, in the third quarter of 2020, the Company completed offers to
purchase for cash (the “Cash Offers”) the Old Notes. Approximately
$22 million aggregate principal amount of the Old Notes were
validly tendered and accepted for purchase by Discovery pursuant to
the Cash Offers, for total cash consideration of $27 million,
plus accrued interest. The Cash Offers resulted in a loss on
extinguishment of debt of $5 million.
In the second quarter of 2020, DCL issued $1.0 billion
aggregate principal amount of Senior Notes due May 2030 and
$1.0 billion aggregate principal amount of Senior Notes due
May 2050. The proceeds received by DCL were net of a
$1 million issuance discount and $20 million of debt
issuance costs. DCL used the proceeds from the offering to
repurchase $1.5 billion aggregate principal amount of DCL's
and Scripps Networks' senior notes in a cash tender offer. The
repurchase resulted in a loss on extinguishment of debt of
$71 million. The loss included $62 million of net
premiums to par value and $9 million of other charges. The
Company used the remaining proceeds and cash on hand to fully repay
the $500 million that was outstanding under its revolving
credit facility.
As of September 30, 2021, all senior notes are fully and
unconditionally guaranteed by the Company and Scripps Networks,
except for the remaining
$23 million of un-exchanged Scripps Networks senior notes acquired
in conjunction with the acquisition of Scripps
Networks.
Revolving Credit Facility and Commercial Paper
Programs
In June 2021, DCL entered into a multicurrency revolving credit
agreement (the "Credit Agreement"), replacing the existing
$2.5 billion credit agreement, dated February 4, 2016, as
amended. DCL has the capacity to initially borrow up to
$2.5 billion under the Credit Agreement. Upon the closing of
the proposed combination transaction with WarnerMedia, the
available commitments may be increased by $3.5 billion, to an
aggregate amount not to exceed $6 billion. The Credit
Agreement includes a $150 million sublimit for the issuance of
standby letters of credit. DCL may also request additional
commitments up to $1 billion from the lenders upon
satisfaction of certain conditions. Obligations under the Credit
Agreement are unsecured and are fully and unconditionally
guaranteed by Discovery, Inc. and Scripps Networks Interactive,
Inc., and will also be guaranteed by the holding company of the
WarnerMedia business upon the closing of the proposed combination
transaction. The Credit Agreement will be available on a revolving
basis until June 2026, with an option for up to two additional
364-day renewal periods subject to the lenders' consent. The Credit
Agreement contains customary representations and warranties as well
as affirmative and negative covenants. As of September 30,
2021, DCL was in compliance with all covenants and there were no
events of default under the Credit Facility.
Additionally, the Company's commercial paper program is supported
by the Credit Facility. Under the commercial paper program, the
Company may issue up to $1.5 billion, including up to
$500 million of euro-denominated borrowings. Borrowing
capacity under the Credit Facility is reduced by any outstanding
borrowings under the commercial paper program.
As of September 30, 2021 and December 31, 2020, the
Company had no outstanding borrowings under the Credit Facility or
the commercial paper program.
Credit Agreement Financial Covenants
The Credit Agreement includes financial covenants that require the
Company to maintain a minimum consolidated interest coverage ratio
of 3.00 to 1.00 and a maximum adjusted consolidated leverage ratio
of 4.50 to 1.00, which increases to 5.75 to 1.00 upon the closing
of the proposed combination transaction with WarnerMedia, with
step-downs to 5.00 to 1.00 and 4.50 to 1.00 on the first and second
anniversaries of the closing, respectively.
NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses derivative financial instruments to modify its
exposure to market risks from changes in foreign currency exchange
rates and interest rates. The Company does not enter into or hold
derivative financial instruments for speculative trading
purposes.
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In anticipation of the proposed combination transaction with
WarnerMedia, the Company executed forward starting interest rate
swap contracts with a total notional value of $5.0 billion,
swaption collars with a total notional value of $2.5 billion,
and purchase payer swaptions with a total notional value of
$7.5 billion during the three months ended September 30, 2021.
The objective of these contracts is to mitigate interest rate risk
associated with the forecasted issuance of future fixed-rate public
debt. Premiums of $142 million were paid at execution and reflected
as cash outflows from investing activities. The contracts did not
receive hedging designation and changes in the fair value are
recognized in other income (expense), net in the consolidated
statements of operations.
During the three months ended September 30, 2021, the Company also
unwound and settled foreign exchange cash flow hedges with a total
notional value of $245 million. The $9 million pretax
accumulated other comprehensive gain will be deferred in other
comprehensive income until the hedged transaction occurs or is
determined to be no longer probable of occurring within the defined
hedged periods.
The following table summarizes the impact of derivative financial
instruments on the Company's consolidated balance sheets (in
millions). There were no amounts eligible to be offset under master
netting agreements as of September 30, 2021 and
December 31, 2020. The fair value of the Company's derivative
financial instruments at September 30, 2021 and
December 31, 2020 was determined using a market-based approach
(Level 2).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
|
|
|
Fair Value |
|
|
|
Fair Value |
|
Notional |
|
Prepaid expenses and other current assets |
|
Other non-
current assets |
|
Accounts payable and accrued liabilities |
|
Other non-
current liabilities |
|
Notional |
|
Prepaid expenses and other current assets |
|
Other non-
current assets |
|
Accounts payable and accrued liabilities |
|
Other non-
current liabilities |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
$ |
969 |
|
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
4 |
|
|
$ |
5 |
|
|
$ |
1,082 |
|
|
$ |
2 |
|
|
$ |
5 |
|
|
$ |
14 |
|
|
$ |
17 |
|
Interest rate swaps |
2,000 |
|
|
57 |
|
|
— |
|
|
7 |
|
|
— |
|
|
2,000 |
|
|
— |
|
|
11 |
|
|
— |
|
|
89 |
|
Net investment hedges:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cross-currency swaps |
3,509 |
|
|
46 |
|
|
51 |
|
|
19 |
|
|
86 |
|
|
3,544 |
|
|
34 |
|
|
41 |
|
|
— |
|
|
154 |
|
Foreign exchange |
37 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
44 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No hedging designation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
929 |
|
|
3 |
|
|
— |
|
|
25 |
|
|
50 |
|
|
1,035 |
|
|
— |
|
|
— |
|
|
2 |
|
|
26 |
|
Interest rate swaps |
15,000 |
|
|
157 |
|
|
90 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cross-currency swaps |
139 |
|
|
3 |
|
|
— |
|
|
— |
|
|
4 |
|
|
139 |
|
|
2 |
|
|
— |
|
|
— |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
279 |
|
|
$ |
148 |
|
|
$ |
55 |
|
|
$ |
145 |
|
|
|
|
$ |
40 |
|
|
$ |
57 |
|
|
$ |
16 |
|
|
$ |
299 |
|
(a)
Excludes £400 million of sterling notes ($539 million equivalent at
September 30, 2021) designated as a net investment hedge. (See
Note 7.)
The following table presents the pretax impact of derivatives
designated as cash flow hedges on income and other comprehensive
income (loss) (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Gains (losses) recognized in accumulated other comprehensive
loss:
|
|
|
|
|
|
|
|
|
Foreign exchange - derivative adjustments
|
|
$ |
15 |
|
|
$ |
(19) |
|
|
$ |
45 |
|
|
$ |
50 |
|
Interest rate - derivative adjustments
|
|
3 |
|
|
53 |
|
|
129 |
|
|
(219) |
|
|
|
|
|
|
|
|
|
|
Gains (losses) reclassified into income from accumulated other
comprehensive loss:
|
|
|
|
|
|
|
|
|
Foreign exchange - advertising revenue
|
|
1 |
|
|
— |
|
|
1 |
|
|
1 |
|
Foreign exchange - distribution revenue
|
|
2 |
|
|
5 |
|
|
1 |
|
|
25 |
|
Foreign exchange - costs of revenues
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Interest rate - interest expense, net |
|
— |
|
|
— |
|
|
(1) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
DISCOVERY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
If current fair values
of designated cash flow hedges as of September 30, 2021
remained static over the next twelve months, the Company would
reclassify $3 million of net deferred losses from accumulated other
comprehensive loss into income in the next twelve months. The
maximum length of time the Company is hedging exposure to the
variability in future cash flows is 34 years.
The following table presents the pretax impact of derivatives
designated as net investment hedges on other comprehensive income
(loss) (in millions). Other than amounts excluded from
effectiveness testing, there were no other gains (losses)
reclassified from accumulated other comprehensive loss to income
during the three and nine months ended September 30, 2021 and
2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Amount of gain (loss) recognized in AOCI |
|
Location of gain (loss) recognized in income on derivative (amount
excluded from effectiveness testing) |
|
Amount of gain (loss) recognized in income on derivative (amount
excluded from effectiveness testing) |
|
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
Cross currency swaps |
|
$ |
46 |
|
|
$ |
(78) |
|
|
Interest expense, net |
|
$ |
10 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
4 |
|
|
(1) |
|
|
Other income (expense), net |
|
— |
|
|
— |
|
Sterling notes (foreign denominated debt) |
|
14 |
|
|
(23) |
|
|
N/A |
|
— |
|
|
— |
|
Total |
|
$ |
64 |
|
|
$ |
(102) |
|
|
|
|
$ |
10 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Amount of gain (loss) recognized in AOCI |
|
Location of gain (loss) recognized in income on derivative (amount
excluded from effectiveness testing) |
|
Amount of gain (loss) recognized in income on derivative (amount
excluded from effectiveness testing) |
|
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
Cross currency swaps |
|
$ |
93 |
|
|
$ |
26 |
|
|
Interest expense, net |
|
$ |
31 |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
4 |
|
|
3 |
|
|
Other income (expense), net |
|
— |
|
|
— |
|
Sterling notes (foreign denominated debt) |
|
6 |
|
|
10 |
|
|
N/A |
|
— |
|
|
— |
|
Total |
|
$ |
103 |
|
|
$ |
39 |
|
|
|
|
$ |
31 |
|
|
$ |
33 |
|
The following table presents the pretax gains (losses) on
derivatives not designated as hedges and recognized in other income
(expense), net in the consolidated statements of operations (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Interest rate swaps |
|
$ |
106 |
|
|
$ |
— |
|
|
$ |
106 |
|
|
$ |
— |
|
Cross-currency swaps |
|
2 |
|
|
(8) |
|
|
8 |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
Equity |
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Foreign exchange derivatives |
|
(20) |
|
|
27 |
|
|
(47) |
|
|
(10) |
|
Total in other income (expense), net |
|
$ |
88 |
|
|
$ |
19 |
|
|
$ |
67 |
|
|
|